DOVER CORP
10-Qs and 10-Ks
PROXIES
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
For the quarterly period ended
March 31, 2022
or
OF 1934
For the transition period from to
Commission File Number:
1-4018
(Exact name of registrant as specified in its charter)
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
|
|
||||||||
|
|
|
|||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12-b-2 of the Exchange Act .
|
|
☑ |
Accelerated Filer
|
☐ |
Emerging Growth Company
|
|
||||||||||||
|
Non-Accelerated Filer
|
☐ |
Smaller Reporting Company
|
|
||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
The number of shares outstanding of the Registrant’s common stock as of April 14, 2022 was
144,163,424
.
Dover Corporation
Form 10-Q
Table of Contents
| Page | ||||||||
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
(Unaudited)
| Three Months Ended March 31, | ||||||||||||||
| 2022 | 2021 | |||||||||||||
| Revenue | $ |
|
$ |
|
||||||||||
| Cost of goods and services |
|
|
||||||||||||
| Gross profit |
|
|
||||||||||||
| Selling, general and administrative expenses |
|
|
||||||||||||
| Operating earnings |
|
|
||||||||||||
| Interest expense |
|
|
||||||||||||
| Interest income |
(
|
(
|
||||||||||||
| Other income, net |
(
|
(
|
||||||||||||
| Earnings before provision for income taxes |
|
|
||||||||||||
| Provision for income taxes |
|
|
||||||||||||
| Net earnings | $ |
|
$ |
|
||||||||||
| Net earnings per share: | ||||||||||||||
| Basic | $ |
|
$ |
|
||||||||||
| Diluted | $ |
|
$ |
|
||||||||||
| Weighted average shares outstanding: | ||||||||||||||
| Basic |
|
|
||||||||||||
| Diluted |
|
|
||||||||||||
See Notes to Condensed Consolidated Financial Statements
1
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(In thousands)
(Unaudited)
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Net earnings | $ |
|
$ |
|
|||||||
| Other comprehensive (loss) earnings, net of tax | |||||||||||
| Foreign currency translation adjustments: | |||||||||||
| Foreign currency translation losses |
(
|
(
|
|||||||||
| Reclassification of foreign currency translation losses to earnings |
|
|
|||||||||
|
Total foreign currency translation adjustments (net of $(
|
(
|
(
|
|||||||||
| Pension and other post-retirement benefit plans: | |||||||||||
| Amortization of actuarial losses included in net periodic pension cost |
|
|
|||||||||
| Amortization of prior service costs included in net periodic pension cost |
|
|
|||||||||
|
Total pension and other post-retirement benefit plans (net of $(
|
|
|
|||||||||
| Changes in fair value of cash flow hedges: | |||||||||||
| Unrealized net gains arising during period |
|
|
|||||||||
| Net gains reclassified into earnings |
(
|
(
|
|||||||||
|
Total cash flow hedges (net of $(
|
|
|
|||||||||
| Other comprehensive (loss) earnings, net of tax |
(
|
(
|
|||||||||
| Comprehensive earnings | $ |
|
$ |
|
|||||||
See Notes to Condensed Consolidated Financial Statements
2
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
| March 31, 2022 | December 31, 2021 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Receivables, net |
|
|
|||||||||
| Inventories, net |
|
|
|||||||||
| Prepaid and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
| Other assets and deferred charges |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Notes payable | $ |
|
$ |
|
|||||||
| Accounts payable |
|
|
|||||||||
| Accrued compensation and employee benefits |
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Accrued insurance |
|
|
|||||||||
| Other accrued expenses |
|
|
|||||||||
| Federal and other income taxes |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Noncurrent income tax payable |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Stockholders' equity: | |||||||||||
| Total stockholders' equity |
|
|
|||||||||
| Total liabilities and stockholders' equity | $ |
|
$ |
|
|||||||
See Notes to Condensed Consolidated Financial Statements
3
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except per share data)
(Unaudited)
| Common stock $1 par value | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total stockholders' equity | ||||||||||||||||||||||||||||||
| Balance at December 31, 2021 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Net earnings | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
|
Dividends paid ($
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Common stock issued for the exercise of share-based awards |
|
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Balance at March 31, 2022 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Common stock $1 par value | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total stockholders' equity | ||||||||||||||||||||||||||||||
| Balance at December 31, 2020 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Net earnings | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
|
Dividends paid ($
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Common stock issued for the exercise of share-based awards |
|
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation expense | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Common stock acquired | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Other, net | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||
| Balance at March 31, 2021 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
See Notes to Condensed Consolidated Financial Statements
4
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Operating Activities: | |||||||||||
| Net earnings | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net earnings to cash from operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Reclassification of foreign currency translation losses to earnings |
|
|
|||||||||
| Other, net |
(
|
(
|
|||||||||
| Cash effect of changes in assets and liabilities: | |||||||||||
| Accounts receivable, net |
(
|
(
|
|||||||||
| Inventories |
(
|
(
|
|||||||||
| Prepaid expenses and other assets |
(
|
(
|
|||||||||
| Accounts payable |
|
|
|||||||||
| Accrued compensation and employee benefits |
(
|
(
|
|||||||||
| Accrued expenses and other liabilities |
(
|
|
|||||||||
| Accrued and deferred taxes, net |
|
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Investing Activities: | |||||||||||
| Additions to property, plant and equipment |
(
|
(
|
|||||||||
| Proceeds from sale of property, plant and equipment |
|
|
|||||||||
| Other |
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Financing Activities: | |||||||||||
|
Repurchase of common stock
|
|
(
|
|||||||||
| Borrowings in commercial paper and notes payable, net |
|
|
|||||||||
| Dividends paid to stockholders |
(
|
(
|
|||||||||
| Payments to settle employee tax obligations on exercise of share-based awards |
(
|
(
|
|||||||||
| Other |
(
|
(
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Effect of exchange rate changes on cash and cash equivalents |
|
|
|||||||||
| Net (decrease) increase in cash and cash equivalents |
(
|
|
|||||||||
| Cash and cash equivalents at beginning of period |
|
|
|||||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
|
|||||||
See Notes to Condensed Consolidated Financial Statements
5
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
1. Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for interim periods and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements. These unaudited interim Condensed Consolidated Financial Statements should therefore be read in conjunction with the Consolidated Financial Statements and Notes for Dover Corporation ("Dover" or the "Company") for the year ended December 31, 2021, included in the Company's Annual Report on Form 10-K filed with the SEC on February 11, 2022. The year-end Condensed Consolidated Balance Sheet was derived from audited financial statements.
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. GAAP, which requires management to make estimates and assumptions that affect amounts reported in the Condensed Consolidated Financial Statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates. The Condensed Consolidated Financial Statements reflect all adjustments of a normal, recurring nature that are, in the opinion of management, necessary for a fair statement of results for these interim periods. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Revenue
A majority of the Company’s revenue is short cycle in nature with shipments within one year from order. A small portion of the Company’s revenue derives from contracts extending over one year. The Company's payment terms generally range between 30 to 90 days and vary by the location of businesses, the type of products manufactured to be sold and the volume of products sold, among other factors.
Over
95
% of the Company’s revenue is recognized at a point in time rather than over time as the Company completes its performance obligations. Specifically, revenue is recognized when control transfers to the customer, typically upon shipment or completion of installation, testing, certification, or other substantive acceptance provisions required under the contract. Less than
5
% of the Company’s revenue is recognized over time and relates to the sale of equipment or services in which the Company transfers control of a good or service over time and the customer simultaneously receives and consumes the benefits provided by the Company's performance as the Company performs, or our performance creates or enhances an asset the customer controls as the asset is created or enhanced, or our performance does not create an asset with an alternative use to the Company and the Company has an enforceable right to payment for its performance to date plus a reasonable margin.
Revenue from contracts with customers is disaggregated by segment and geographic location, as they best depict the nature and amount of the Company’s revenue. See Note 16 — Segment Information for further details for revenue by segment and geographic location.
At March 31, 2022, we estimated that $
303
million in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. We expect to recognize approximately
80
% of our unsatisfied (or partially unsatisfied) performance obligations as revenue through 2023, with the remaining balance to be recognized in 2024 and thereafter.
The following table provides information about contract assets and contract liabilities from contracts with customers:
| March 31, 2022 | December 31, 2021 | December 31, 2020 | |||||||||||||||
| Contract assets | $ |
|
$ |
|
$ |
|
|||||||||||
| Contract liabilities - current |
|
|
|
||||||||||||||
| Contract liabilities - non-current |
|
|
|
||||||||||||||
The revenue recognized during the three months ended March 31, 2022 and 2021 that was included in contract liabilities at the beginning of the period, inclusive of adjustments, amounted to $
104,008
and $
104,617
, respectively.
6
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
3. Acquisitions
2022 Acquisitions
There were
no
acquisitions during the three months ended March 31, 2022.
2021 Acquisitions
There were
no
acquisitions during the three months ended March 31, 2021.
RegO
On December 28, 2021, the Company acquired
100
% of the voting stock of ECI Holding Company, LLC ("RegO"), a provider of highly-engineered components and services that facilitate the production, storage, and distribution of cryogenic gases, for $
624,693
, net of cash acquired and inclusive of the impact of measurement period adjustments discussed below. In connection with this acquisition, the Company recorded goodwill of $
154,445
deductible for income tax purposes and $
118,075
non-deductible for income tax purposes. The Company also recorded intangible assets of $
173,000
for customer intangibles, $
40,000
for patents, and $
21,000
for trademarks. The fair value of customer intangibles at the acquisition date was determined using the multi-period excess earnings method under the income approach. The fair value measurements of intangible assets are based on significant unobservable inputs and thus represent Level 3 inputs. Significant assumptions used in assessing the fair values of intangible assets include discounted future cash flows, customer attrition rates and discount rates. The fair value of assets acquired also includes trade receivables of $
34,283
. The gross amount is $
34,612
, of which $
329
is expected to be uncollectible. The fair values of the assets acquired and liabilities assumed, and the related tax balances, are based on preliminary estimates and assumptions. These preliminary estimates and assumptions could change during the measurement period as the Company finalizes the valuations of the assets acquired and liabilities assumed, and the related tax balances. During the three months ended March 31, 2022, the Company recorded measurement period adjustments primarily related to its preliminary estimates of deferred taxes and property, plant and equipment. These adjustments are based on facts and circumstances that existed as of the acquisition date which resulted in a decrease in goodwill of $
4,456
.
The following presents the updated preliminary allocation of purchase price, net of cash acquired of $
10,382
, to the assets acquired and liabilities assumed under the RegO acquisition, based on their estimated fair values at their acquisition dates:
| Total | ||||||||
| Accounts receivable | $ |
|
||||||
| Inventories |
|
|||||||
| Other current assets |
|
|||||||
| Property, plant and equipment |
|
|||||||
| Goodwill |
|
|||||||
| Intangible assets |
|
|||||||
| Other assets and deferred charges |
|
|||||||
| Current liabilities |
(
|
|||||||
| Non-current liabilities |
(
|
|||||||
| Net assets acquired | $ |
|
||||||
The amounts assigned to goodwill and major intangible asset classifications were as follows:
| Amount allocated |
Useful life
(in years) |
||||||||||||||||
| Goodwill - tax deductible | $ |
|
na | ||||||||||||||
| Goodwill - non-deductible |
|
na | |||||||||||||||
| Customer intangibles |
|
|
|||||||||||||||
| Patents |
|
|
|||||||||||||||
| Trademarks |
|
|
|||||||||||||||
| $ |
|
||||||||||||||||
7
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Acme Cryogenics
On December 16, 2021, the Company acquired
100
% of the voting stock of Acme Cryo Intermediate Inc. ("Acme Cryogenics"), a provider of highly-engineered components and services that facilitate the production, storage, and distribution of cryogenic gases, for $
292,285
, net of cash acquired and inclusive of the impact of measurement period adjustments discussed below. In connection with this acquisition, the Company recorded goodwill of $
167,269
non-deductible for income tax purposes. The Company also recorded intangible assets of $
99,000
for customer intangibles, $
21,800
for unpatented technology and $
6,500
for trademarks. The fair value of customer intangibles at the acquisition date was determined using the multi-period excess earnings method under the income approach. The fair value measurements of intangible assets are based on significant unobservable inputs and thus represent Level 3 inputs. Significant assumptions used in assessing the fair values of intangible assets include discounted future cash flows, customer attrition rates and discount rates. The fair value of assets acquired also includes trade receivables of $
14,677
. The gross amount is $
14,912
, of which $
235
is expected to be uncollectible. The fair values of the assets acquired and liabilities assumed, and the related tax balances, are based on preliminary estimates and assumptions. These preliminary estimates and assumptions could change during the measurement period as the Company finalizes the valuations of the assets acquired and liabilities assumed, and the related tax balances. During the three months ended March 31, 2022, the Company recorded measurement period adjustments primarily related to changes in net working capital. These adjustments are based on facts and circumstances that existed as of the acquisition date which resulted in a decrease in goodwill of $
1,940
.
The following presents the updated preliminary allocation of purchase price to the assets acquired and liabilities assumed under the Acme Cryogenics acquisition, based on their estimated fair values at acquisition date:
| Total | ||||||||
| Current assets, net of cash acquired | $ |
|
||||||
| Property, plant and equipment |
|
|||||||
| Goodwill |
|
|||||||
| Intangible assets |
|
|||||||
| Other assets and deferred charges |
|
|||||||
| Current liabilities |
(
|
|||||||
| Non-current liabilities |
(
|
|||||||
| Net assets acquired | $ |
|
||||||
The amounts assigned to goodwill and major intangible asset classifications were as follows:
| Amount allocated |
Useful life
(in years) |
||||||||||||||||
| Goodwill - non-deductible | $ |
|
na | ||||||||||||||
| Customer intangibles |
|
|
|||||||||||||||
| Unpatented technologies |
|
|
|||||||||||||||
| Trademarks |
|
|
|||||||||||||||
| $ |
|
||||||||||||||||
| March 31, 2022 | December 31, 2021 | ||||||||||
| Raw materials | $ |
|
$ |
|
|||||||
| Work in progress |
|
|
|||||||||
| Finished goods |
|
|
|||||||||
| Subtotal |
|
|
|||||||||
| Less reserves |
(
|
(
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
8
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
| March 31, 2022 | December 31, 2021 | ||||||||||
| Land | $ |
|
$ |
|
|||||||
| Buildings and improvements |
|
|
|||||||||
| Machinery, equipment and other |
|
|
|||||||||
| Property, plant and equipment, gross |
|
|
|||||||||
| Accumulated depreciation |
(
|
(
|
|||||||||
| Property, plant and equipment, net | $ |
|
$ |
|
|||||||
6. Credit Losses
The Company is exposed to credit losses primarily through sales of products and services. Due to the short-term nature of such receivables, the estimate of the amount of accounts receivable that may not be collected is based on the aging of the accounts receivable balances and other historical and forward-looking information on the financial condition of customers. Balances are written off when determined to be uncollectible.
The following table provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable to present the net amount expected to be collected.
| 2022 | 2021 | ||||||||||
| Beginning Balance, December 31 of the Prior Year | $ |
|
$ |
|
|||||||
| Provision for expected credit losses, net of recoveries |
|
|
|||||||||
| Amounts written off charged against the allowance |
(
|
(
|
|||||||||
| Other, including foreign currency translation |
(
|
|
|||||||||
| Ending balance, March 31 | $ |
|
$ |
|
|||||||
7. Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill by reportable operating segments were as follows:
| Engineered Products | Clean Energy & Fueling | Imaging & Identification | Pumps & Process Solutions | Climate & Sustainability Technologies | Total | ||||||||||||||||||||||||||||||
| Balance at December 31, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Measurement period adjustments |
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||
| Foreign currency translation |
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Balance at March 31, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
During the three months ended March 31, 2022, the Company recorded measurement period adjustments that reduced goodwill by $
6,233
, principally related to deferred taxes, working capital adjustments, and property, plant and equipment for 2021 acquisitions within the Clean Energy & Fueling segment.
9
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
| March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying Amount |
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying Amount | ||||||||||||||||||||||||||||||
| Amortized intangible assets: | |||||||||||||||||||||||||||||||||||
| Customer intangibles | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Trademarks |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Patents |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Unpatented technologies |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Distributor relationships |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Drawings and manuals |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Unamortized intangible assets: | |||||||||||||||||||||||||||||||||||
| Trademarks |
|
— |
|
|
— |
|
|||||||||||||||||||||||||||||
| Total intangible assets, net | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
8. Restructuring Activities
The Company's restructuring charges by segment were as follows:
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Engineered Products | $ |
|
$ |
|
|||||||
| Clean Energy & Fueling |
|
|
|||||||||
| Imaging & Identification |
|
|
|||||||||
| Pumps & Process Solutions |
|
(
|
|||||||||
| Climate & Sustainability Technologies |
|
|
|||||||||
| Corporate |
(
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| These amounts are classified in the Condensed Consolidated Statements of Earnings as follows: | |||||||||||
| Cost of goods and services | $ |
|
$ |
|
|||||||
| Selling, general and administrative expenses |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
The restructuring expenses of
$
8,157
incurred during the three months ended March 31, 2022 were primarily the
result of restructuring pro
grams initiated in 2021 in response to
demand conditions and broad-based operational efficiency initiatives focusing on footprint consolidation and IT centralization.
The $
8,157
of restructuring charges incurred during the first quarter of 2022 primarily included the following items:
•
The Engineered Products segment recorded $
457
of restructuring charges related primarily to headcount reduction.
•
The Clean Energy & Fueling segment recorded $
196
of restructuring charges primarily due to headcount reductions.
•
The Imaging & Identification segment recorded $
1,191
of restructuring charges related primarily to exit costs and asset charges.
10
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
•
The Pumps & Process Solutions segment recorded $
685
of restructuring charges related primarily to headcount reductions and asset charges.
•
The Climate & Sustainability Technologies segment recorded $
5,716
of restructuring charges related primarily to non-cash foreign currency translation losses due to the substantial liquidation of businesses in certain Latin America countries.
The Company’s severance and exit accrual activities were as follows:
| Severance | Exit | Total | |||||||||||||||
| Balance at December 31, 2021 | $ |
|
$ |
|
$ |
|
|||||||||||
| Restructuring charges |
|
|
(1)
|
|
|||||||||||||
| Payments |
(
|
(
|
(
|
||||||||||||||
| Other, including foreign currency translation |
(
|
(
|
(1)
|
(
|
|||||||||||||
| Balance at March 31, 2022 | $ |
|
$ |
|
$ |
|
|||||||||||
(1)
Other activity includes non-cash foreign currency translation losses recorded as restructuring charges due to the substantial liquidation of businesses in certain Latin America countries.
9. Borrowings
| March 31, 2022 | December 31, 2021 | ||||||||||
| Short-term: | |||||||||||
| Short-term borrowings | $ |
|
$ |
|
|||||||
| Commercial paper |
|
|
|||||||||
| Notes payable | $ |
|
$ |
|
|||||||
|
Carrying amount
(1)
|
|||||||||||||||||
| Principal | March 31, 2022 | December 31, 2021 | |||||||||||||||
| Long-term | |||||||||||||||||
|
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
|
€ |
|
|
|
|||||||||||||
|
|
€ |
|
|
|
|||||||||||||
|
|
$ |
|
|
|
|||||||||||||
|
|
$ |
|
|
|
|||||||||||||
|
|
$ |
|
|
|
|||||||||||||
|
|
$ |
|
|
|
|||||||||||||
|
|
$ |
|
|
|
|||||||||||||
| Total long-term debt | $ |
|
$ |
|
|||||||||||||
(1)
Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discounts were
$
14.4
million and $
15.1
million as of March 31, 2022 and December 31, 2021, respectively. Total deferred debt issuance costs were $
12.1
million and $
12.5
million as of March 31, 2022 and December 31, 2021, respectively.
As of March 31, 2022, the Company maintained a $
1.0
billion
five-year
unsecured revolving credit facility (the "Credit Agreement") with a syndicate of banks which expires on October 4, 2024. The Company uses the Credit Agreement principally as liquidity back-up for its commercial paper program and for general corporate purposes. At the Company's election, loans under the Credit Agreement will bear interest at a base rate plus an applicable margin. The Credit Agreement requires the Company to pay a facility fee and imposes various restrictions on the Company such as, among other things, a requirement to maintain a minimum interest coverage ratio of consolidated EBITDA to consolidated net interest expense of not less than
3.0
to 1. As of March 31, 2022 and December 31, 2021, there were
no
borrowings under the Credit Agreement.
The Company was in compliance with all covenants in the Credit Agreement and other long-term debt covenants at March 31, 2022 and had an interest coverage ratio of consolidated EBITDA to consolidated net interest expense of
17.7
to 1.
11
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Letters of Credit and other Guarantees
As of March 31, 2022, the Company had approximately $
149.7
million outstanding in letters of credit, surety bonds, and performance and other guarantees which expire on various dates through 2029. These letters of credit and bonds are primarily issued as security for insurance, warranty and other performance obligations. In general, we would only be liable for the amount of these guarantees in the event of default in the performance of our obligations.
10. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations and certain commodity risks. In order to manage these risks, the Company has hedged portions of its forecasted sales and purchases to occur within the next twelve months that are denominated in non-functional currencies, with currency forward contracts designated as cash flow hedges. At March 31, 2022 and December 31, 2021, the Company had contracts with total notional amounts of $
169,157
and $
180,929
, respectively, to exchange currencies, principally euro, pound sterling, Swedish krona, Canadian dollar, Chinese yuan, and Swiss franc. The Company believes it is probable that all forecasted cash flow transactions will occur.
In addition, the Company had outstanding contracts with a total notional amount of $
97,921
and $
108,736
as of March 31, 2022 and December 31, 2021, respectively, that are not designated as hedging instruments. These instruments are used to reduce the Company's exposure for operating receivables and payables that are denominated in non-functional currencies. Gains and losses on these contracts are recorded in other income, net in the Condensed Consolidated Statements of Earnings.
The following table sets forth the fair values of derivative instruments held by the Company as of March 31, 2022 and December 31, 2021 and the balance sheet lines in which they are recorded:
| Fair Value Asset (Liability) | |||||||||||||||||
| March 31, 2022 | December 31, 2021 | Balance Sheet Caption | |||||||||||||||
| Foreign currency forward | $ |
|
$ |
|
Prepaid and other current assets | ||||||||||||
| Foreign currency forward |
(
|
(
|
Other accrued expenses | ||||||||||||||
For a cash flow hedge, the change in estimated fair value of a hedging instrument is recorded in accumulated other comprehensive (loss) earnings as a separate component of the Condensed Consolidated Statements of Stockholders' Equity and is reclassified into revenues and cost of goods and services in the Condensed Consolidated Statements of Earnings during the period in which the hedged transaction is settled. The amount of gains or losses from hedging activity recorded in earnings is not significant, and the amount of unrealized gains and losses from cash flow hedges that are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness, and the Company's derivative instruments that are subject to credit risk contingent features were not significant.
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
The Company has designated the €
500,000
and €
600,000
of euro-denominated notes issued November 4, 2019 and November 9, 2016, respectively, as hedges of a portion of its net investment in euro-denominated operations. Changes in the value of the euro-denominated debt are recognized in foreign currency translation adjustments within other comprehensive earnings of the Condensed Consolidated Statements of Comprehensive Earnings to offset changes in the value of the net investment in euro-denominated operations.
12
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Amounts recognized in other comprehensive earnings for the gains (losses) on net investment hedges were as follows:
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Gain on euro-denominated debt | $ |
|
$ |
|
|||||||
| Tax expense |
(
|
(
|
|||||||||
| Net gain on net investment hedges, net of tax | $ |
|
$ |
|
|||||||
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021:
| March 31, 2022 | December 31, 2021 | ||||||||||
| Level 2 | Level 2 | ||||||||||
| Assets: | |||||||||||
| Foreign currency cash flow hedges | $ |
|
$ |
|
|||||||
| Liabilities: | |||||||||||
| Foreign currency cash flow hedges |
|
|
|||||||||
The estimated fair value of long-term debt at March 31, 2022 and December 31, 2021
, w
as $
3,167,903
and $
3,440,501
, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the fair value hierarchy.
The carrying values of cash and cash equivalents, trade receivables, accounts payable and notes payable are reasonable estimates of their fair values as of March 31, 2022 and December 31, 2021 due to the short-term nature of these instruments.
11. Income Taxes
The effective tax rates for the three months ended March 31, 2022 and 2021 were
18.0
% and
19.5
%, respectively. The decrease in the effective tax rate for the three months ended March 31, 2022 relative to the prior year comparable period was primarily driven by favorable audit resolutions.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. The Company believes that within the next twelve months uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately
zero
to $
30.6
million.
13
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
12. Equity Incentive Program
The Company typically makes its annual grants of equity awards pursuant to actions taken by the Compensation Committee of the Board of Directors at its regularly scheduled first quarter meeting. During the three months ended March 31, 2022, the Company issued stock-settled appreciation rights ("SARs") covering
327,940
shares, performance share awards of
40,087
and restricted stock units ("RSUs") of
71,961
.
The Company uses the Black-Scholes option pricing model to determine the fair value of each SAR on the date of grant. Expected volatilities are based on Dover's stock price history, including implied volatilities from traded options on Dover stock. The Company uses historical data to estimate SAR exercise and employee termination patterns within the valuation model. The expected life of SARs granted is derived from the output of the option valuation model and represents the average period of time that SARs granted are expected to be outstanding. The interest rate for periods within the contractual life of the SARs is based on the U.S. Treasury yield curve in effect at the time of grant.
The assumptions used in determining the fair value of the SARs awarded during the respective periods were as follows:
| SARs | |||||||||||
| 2022 | 2021 | ||||||||||
| Risk-free interest rate |
|
% |
|
% | |||||||
| Dividend yield |
|
% |
|
% | |||||||
| Expected life (years) |
|
|
|||||||||
| Volatility |
|
% |
|
% | |||||||
|
Grant price
|
$
|
$
|
|||||||||
|
Fair value per share at date of grant
|
$
|
$
|
|||||||||
The performance share awards granted in 2022 and 2021 are market condition awards as attainment is based on Dover's performance relative to its peer group (companies listed under the S&P 500 Industrials sector) for the relevant performance period. The performance period and vesting period for these awards is three years. These awards were valued on the date of grant using the Monte Carlo simulation model (a binomial lattice-based valuation model) and are generally recognized ratably over the vesting period, and the fair value is not subject to change based on future market conditions.
The assumptions used in determining the fair value of the performance shares granted in the respective periods were as follows:
| Performance Shares | |||||||||||
| 2022 | 2021 | ||||||||||
| Risk-free interest rate |
|
% |
|
% | |||||||
| Dividend yield |
|
% |
|
% | |||||||
| Expected life (years) |
|
|
|||||||||
| Volatility |
|
% |
|
% | |||||||
| Grant price |
$
|
$
|
|||||||||
| Fair value per share at date of grant |
$
|
$
|
|||||||||
The Company also has granted RSUs, and the fair value of these awards was determined using Dover's closing stock price on the date of grant.
14
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
Stock-based compensation is reported within selling, general and administrative expenses in the Condensed Consolidated Statements of Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Pre-tax stock-based compensation expense | $ |
|
$ |
|
|||||||
| Tax benefit |
(
|
(
|
|||||||||
| Total stock-based compensation expense, net of tax | $ |
|
$ |
|
|||||||
13. Commitments and Contingent Liabilities
Litigation
Certain of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes that provide for the allocation of such costs among "potentially responsible parties." In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other "potentially responsible parties" involved and is anticipated to be immaterial to the Company. In addition, certain of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate estimated liabilities have been established. At March 31, 2022 and December 31, 2021, these estimated liabilities for environmental and other matters, including private party claims for exposure to hazardous substances that are probable and estimable, were not significant.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, patent infringement, employment matters, and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. The Company has estimated liabilities for legal matters that are probable and estimable, and at March 31, 2022 and December 31, 2021, these estimated liabilities were not significant. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on the aforementioned reviews, the Company is not currently involved in any legal proceedings which, individually or in the aggregate, could have a material effect on its financial position, results of operations, or cash flows.
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale of the Company's products. Amounts provided for are based on historical costs and adjusted for new claims and are included within other accrued expenses and other liabilities in the Condensed Consolidated Balance Sheet.
The changes in the carrying amount of product warranties through March 31, 2022 and 2021, were as follows:
| 2022 | 2021 | ||||||||||
| Beginning Balance, December 31 of the Prior Year | $ |
|
$ |
|
|||||||
| Provision for warranties |
|
|
|||||||||
| Settlements made |
(
|
(
|
|||||||||
| Other adjustments, including acquisitions and currency translation |
|
(
|
|||||||||
| Ending balance, March 31 | $ |
|
$ |
|
|||||||
15
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
14. Employee Benefit Plans
Retirement Plans
The Company sponsors qualified defined benefit pension plans covering certain employees of the Company and its subsidiaries, although the U.S. qualified and non-qualified defined benefit plans are closed to new entrants. The plans’ benefits are generally based on years of service and employee compensation. The Company also provides to certain management employees, through non-qualified plans, supplemental retirement benefits in excess of qualified plan limits imposed by federal tax law.
The tables below set forth the components of the Company’s net periodic (income) expense relating to retirement benefit plans. The service cost component is recognized within selling, general and administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans, and the non-operating components of pension costs are included within other income, net in the Condensed Consolidated Statements of Earnings.
Qualified Defined Benefits
| Three Months Ended March 31, | |||||||||||||||||||||||
| U.S. Plan | Non-U.S. Plans | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest cost |
|
|
|
|
|||||||||||||||||||
| Expected return on plan assets |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Amortization: | |||||||||||||||||||||||
| Prior service cost (credit) |
|
|
(
|
(
|
|||||||||||||||||||
| Recognized actuarial loss |
|
|
|
|
|||||||||||||||||||
| Net periodic (income) expense | $ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
Non-Qualified Supplemental Benefits
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Service cost | $ |
|
$ |
|
|||||||
| Interest cost |
|
|
|||||||||
| Amortization: | |||||||||||
| Prior service cost |
|
|
|||||||||
| Recognized actuarial gain |
(
|
(
|
|||||||||
| Net periodic expense | $ |
|
$ |
|
|||||||
Defined Contribution Retirement Plans
The Company also offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. The related expense is recognized within selling, general and administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans. The Company’s expense relating to defined contribution plans was $
17,673
and $
15,061
for the three months ended March 31, 2022 and 2021, respectively.
16
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
15. Other Comprehensive Earnings
Amounts reclassified from accumulated other comprehensive loss to earnings during the three months ended March 31, 2022 and 2021 were as follows:
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Foreign currency translation: | |||||||||||
| Reclassification of foreign currency translation losses to earnings for the substantial liquidation of businesses | $ |
|
$ |
|
|||||||
| Tax benefit |
|
|
|||||||||
| Net of tax | $ |
|
$ |
|
|||||||
| Pension plans: | |||||||||||
| Amortization of actuarial losses | $ |
|
$ |
|
|||||||
| Amortization of prior service costs |
|
|
|||||||||
| Total before tax |
|
|
|||||||||
| Tax benefit |
(
|
(
|
|||||||||
| Net of tax | $ |
|
$ |
|
|||||||
| Cash flow hedges: | |||||||||||
| Net gains reclassified into earnings | $ |
(
|
$ |
(
|
|||||||
| Tax provision |
|
|
|||||||||
| Net of tax | $ |
(
|
$ |
(
|
|||||||
Foreign currency translation losses were recognized in selling, general and administrative expenses within the Condensed Consolidated Statement of Earnings as a result of the substantial liquidation of certain businesses.
The Company recognizes the amortization of net actuarial gains and losses and prior service costs in other income, net within the Condensed Consolidated Statements of Earnings.
16. Segment Information
The Company categorizes its operating companies into
five
reportable segments as follows:
•
Engineered Products segment provides a wide range of equipment, components, software, solutions and services for vehicle aftermarket, waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing end-markets.
•
Clean Energy & Fueling segment provides components, equipment, and software and service solutions enabling safe transport of traditional and clean fuels and other hazardous substances along the supply chain, as well as the safe and efficient operation of convenience retail, retail fueling and vehicle wash establishments.
•
Imaging & Identification segment supplies precision marking and coding, packaging intelligence, product traceability, brand protection and digital textile printing equipment, as well as related consumables, software and services to the global packaged and consumer goods, pharmaceutical, industrial manufacturing, fashion and apparel and other end-markets.
•
Pumps & Process Solutions segment manufactures specialty pumps and flow meters, fluid connecting solutions, plastics and polymer processing equipment, and highly-engineered precision components for rotating and reciprocating machines serving single-use biopharmaceutical production, diversified industrial manufacturing, polymer processing, midstream and downstream oil and gas and other end-markets.
17
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
•
Climate & Sustainability Technologies segment is a provider of innovative and energy-efficient equipment and systems that serve the commercial refrigeration, heating and cooling and beverage container-making equipment markets.
Segment financial information and a reconciliation of segment results to consolidated results was as follows:
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Revenue: | |||||||||||
| Engineered Products | $ |
|
$ |
|
|||||||
| Clean Energy & Fueling |
|
|
|||||||||
| Imaging & Identification |
|
|
|||||||||
| Pumps & Process Solutions |
|
|
|||||||||
| Climate & Sustainability Technologies |
|
|
|||||||||
| Intercompany eliminations |
(
|
(
|
|||||||||
| Total consolidated revenue | $ |
|
$ |
|
|||||||
| Net earnings: | |||||||||||
|
Segment earnings (EBIT):
(1)
|
|||||||||||
| Engineered Products | $ |
|
$ |
|
|||||||
| Clean Energy & Fueling |
|
|
|||||||||
| Imaging & Identification |
|
|
|||||||||
| Pumps & Process Solutions |
|
|
|||||||||
|
Climate & Sustainability Technologies
(2)
|
|
|
|||||||||
| Total segment earnings (EBIT) |
|
|
|||||||||
|
Corporate expense / other
(3)
|
|
|
|||||||||
| Interest expense |
|
|
|||||||||
| Interest income |
(
|
(
|
|||||||||
| Earnings before provision for income taxes |
|
|
|||||||||
| Provision for income taxes |
|
|
|||||||||
| Net earnings | $ |
|
$ |
|
|||||||
(1)
Segment earnings (EBIT) includes non-operating income and expense directly attributable to the segments.
(2)
Q1 2022 includes
$
5,457
of non-cash foreign currency translation losses reclassified to earnings included within restructuring costs and a
$
2,117
write-off of assets related to an exit from certain Latin America countries.
(3)
Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services overhead costs, deal related expenses and various administrative expenses relating to the corporate headquarters.
The following table presents revenue disaggregated by geography based on the location of the Company's customer:
| Three Months Ended March 31, | |||||||||||
| Revenue by geography | 2022 | 2021 | |||||||||
| United States | $ |
|
$ |
|
|||||||
| Europe |
|
|
|||||||||
| Asia |
|
|
|||||||||
| Other Americas |
|
|
|||||||||
| Other |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
18
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
17. Share Repurchases
In November 2020, the Company's Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to
20
million shares beginning on January 1, 2021 through December 31, 2023. This share repurchase authorization replaced the February 2018 share repurchase authorization.
In the three months ended
March 31, 2022
,
no
shares were repurchased. During the three months ended
March 31, 2021, t
he Company repurchased
182,951
shares of common stock at a total cost of $
21,637
, or $
118.27
per share.
As of March 31, 2022,
19,817,049
shares remain authorized for repurchase under the November 2020 share repurchase authorization.
18. Earnings per Share
The following table sets forth a reconciliation of the information used in computing basic and diluted earnings per share:
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Net earnings | $ |
|
$ |
|
|||||||
| Basic earnings per common share: | |||||||||||
| Net earnings | $ |
|
$ |
|
|||||||
| Weighted average shares outstanding |
|
|
|||||||||
| Diluted earnings per common share: | |||||||||||
| Net earnings | $ |
|
$ |
|
|||||||
| Weighted average shares outstanding |
|
|
|||||||||
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Weighted average shares outstanding - Basic |
|
|
|||||||||
| Dilutive effect of assumed exercise of SARs and vesting of performance shares and RSUs |
|
|
|||||||||
| Weighted average shares outstanding - Diluted |
|
|
|||||||||
Diluted earnings per share amounts are computed using the weighted average number of common shares outstanding and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of SARs and vesting of performance shares and RSUs, as determined using the treasury stock method.
19. Recent Accounting Pronouncements
Recently Adopted Accounting Standards
In October 2021, the FASB issued ASU 2021-08 Business Combinations (Topic 805) - Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The amendments in this update require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers, as if the acquirer had originated the contracts. The Company early adopted the guidance during the first quarter of 2022. Prior to adoption, the acquirer recognized such contract assets and contract liabilities at fair value on the acquisition date. The adoption did not have a material impact on the Company's Condensed Consolidated Financial Statements.
19
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated) (Unaudited)
20. Subsequent Events
On April 6, 2022, the Company completed the acquisition of certain intellectual property assets related to electric refuse collection vehicles for approximately $
9.75
million, plus potential contingent consideration of up to $
20
million. These assets will be included in the Engineered Products segment.
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
Refer to the section below entitled "Special Notes Regarding Forward-Looking Statements" for a discussion of factors that could cause our actual results to differ from the forward-looking statements contained below and throughout this quarterly report.
Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), we refer to measures used by management to evaluate performance as well as liquidity, including a number of financial measures that are not defined under accounting principles generally accepted in the United States of America ("GAAP"). We believe these measures provide investors with important information that is useful in understanding our business results and trends. Explanations within this MD&A provide more details on the use and derivation of these measures.
OVERVIEW
Dover is a diversified global manufacturer and solutions provider delivering innovative equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services through five operating segments: Engineered Products, Clean Energy & Fueling, Imaging & Identification, Pumps & Process Solutions, and Climate & Sustainability Technologies. The Company's entrepreneurial business model encourages, promotes and fosters deep customer engagement and collaboration, which has led to Dover's well-established and valued reputation for providing superior customer service and industry-leading product innovation. Unless the context indicates otherwise, references herein to "Dover," "the Company," and words such as "we," "us," or "our" include Dover Corporation and its consolidated subsidiaries.
Dover's five operating segments are as follows:
•
Our Engineered Products segment provides a wide range of equipment, components, software, solutions and services for vehicle aftermarket, waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing end-markets.
•
Our Clean Energy & Fueling segment provides components, equipment, and software and service solutions enabling safe transport of traditional and clean fuels and other hazardous substances along the supply chain, as well as the safe and efficient operation of convenience retail, retail fueling and vehicle wash establishments.
•
Our Imaging & Identification segment supplies precision marking and coding, packaging intelligence, product traceability, brand protection and digital textile printing equipment, as well as related consumables, software and services to the global packaged and consumer goods, pharmaceutical, industrial manufacturing, fashion and apparel and other end-markets.
•
Our Pumps & Process Solutions segment manufactures specialty pumps and flow meters, fluid connecting solutions, plastics and polymer processing equipment, and highly-engineered precision components for rotating and reciprocating machines serving single-use biopharmaceutical production, diversified industrial manufacturing, polymer processing, midstream and downstream oil and gas and other end-markets.
•
Our Climate & Sustainability Technologies segment is a provider of innovative and energy-efficient equipment and systems that serve the commercial refrigeration, heating and cooling and beverage container-making equipment markets.
In the first quarter of 2022, revenue was $2.1 billion, which increased $184.0 million, or 9.9%, as compared to the first quarter of 2021. This was driven by organic revenue growth of 9.3% and acquisition-related revenue growth of 4.4%, partially offset by an unfavorable impact from foreign currency translation of 2.2% and disposition-related decline of 1.6%.
The 9.3% organic revenue growth for the first quarter of 2022 was broad-based across most of our businesses based on solid underlying demand and our ability to produce and ship despite supply chain constraints, input inflation, and unforecasted production interruptions. The Engineered Products segment had organic revenue growth of 14.6% primarily as a result of strength in our waste handling, vehicle services, industrial automation, and industrial winch and hoist businesses, whereas our aerospace and defense business declined year-over-year driven by constrained labor availability and supply chain disruptions.
The Clean Energy & Fueling segment organic revenue remained flat as growth within our North America retail fueling, fluid transfer solutions and vehicle wash solutions businesses was offset by shipping constraints driven by supply chain and labor
21
availability challenges, and un-forecasted production interruptions. The Imaging & Identification segment experienced organic revenue decline of 1.1%
driven by sourced component shortages and logistics headwinds that impacted shipment volumes in the core marking and coding market and a prolonged recovery in the digital textile printing end market. T
he Pumps & Process Solutions segment had organic revenue growth of
12.6% reflecting strong demand in biopharma and hygienic markets for pumps and connectors, industrial pumps, polymer processing, and continued recovery in bearings and compression components.
The
Climate & Sustainability Technologies
segment posted organic revenue growth
of 17.4%, driven by robust demand in retail refrigeration, can-shaping, and heat exchangers.
From a geographic perspective, organic revenue for the U.S., our largest market, increased 9.0% in the first quarter of 2022. Organic revenue in Asia and Europe grew 18.9% and 5.8%, respectively. Most of our businesses experienced broad-based increases in revenues, however, there remain operational challenges and a difficult backdrop in Eastern Europe and China.
Bookings were $2.3 billion for the three months ended March 31, 2022, a decrease of $80.4 million, or
3.4%
compared to the prior year comparable period. Included in this result wa
s organic decline of 4.3%, an unfavorable impact from foreign currency translation of 2.1%, disposition-related decline of 1.4%, and acquisition-related bookings growth of 4.4%. The bookings decline was driven primarily by a difficult comparable quarter in the prior year. Book-to-bill was above 1.00 for all five segments in the quarter, a reflection of strong demand conditions and order intake in most end markets.
Backlog as of March 31, 2022 was $3.4 billion, an increase from $2.2 billion in the prior year. See definition of bookings and backlog within "Segment Results of Operations".
Rightsizing costs of $10.6 million included restructuring costs of $8.2 million and other costs of $2.4 million for the three months ended March 31, 2022. Restructuring costs relate to actions initiated in 2021, which includes non-cash foreign currency translation losses due to the substantial liquidation of businesses in certain Latin America countries. See Note 8 — Restructuring Activities in the Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q for further details. Other rightsizing costs include a $2.1 million write-off of assets in connection with an exit from certain Latin America countries in our Climate & Sustainability Technologies segment.
Subsequent to the first quarter of 2022, on April 6, 2022, the Company completed the acquisition of certain intellectual property assets related to electric refuse collection vehicles for approximately $9.75 million, plus potential contingent consideration of up to $20 million. These assets will be included in the Engineered Products segment. See Note 20 — Subsequent Events in the Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q for further details.
COVID-19 Update
The COVID-19 outbreak and associated counteracting measures implemented by governments and businesses around the world, as well as subsequent accelerated recovery in global business activity, have increased uncertainty in the global business environment and led to supply chain disruptions and shortages in global markets for commodities, logistics and labor, as well as input cost inflation. Currently our expectation is that the impact of material cost inflation, labor constraints and logistics constraints and to some extent supplier component input availability will continue throughout 2022.
The public health situation, continued global response measures and corresponding impacts on various markets remain fluid and uncertain and may lead to sudden changes in trajectory and outlook. We are actively monitoring the government-imposed restrictions and their potential impact on global trade. We will continue to proactively respond to the situation and may take further actions that alter our business activity as may be required by governmental authorities, or that we determine are in the best interests of our employees and operations.
22
CONSOLIDATED RESULTS OF OPERATIONS
| Three Months Ended March 31, | |||||||||||||||||
| (dollars in thousands, except per share data) | 2022 | 2021 | % Change | ||||||||||||||
| Revenue | $ | 2,051,901 | $ | 1,867,901 | 9.9 | % | |||||||||||
| Cost of goods and services | 1,308,707 | 1,146,353 | 14.2 | % | |||||||||||||
| Gross profit | 743,194 | 721,548 | 3.0 | % | |||||||||||||
| Gross profit margin | 36.2 | % | 38.6 | % | (2.4) | ||||||||||||
| Selling, general and administrative expenses | 443,843 | 408,998 | 8.5 | % | |||||||||||||
| Selling, general and administrative expenses as a percent of revenue | 21.6 | % | 21.9 | % | (0.3) | ||||||||||||
| Operating earnings | 299,351 | 312,550 | |||||||||||||||
| Interest expense | 26,552 | 26,823 | (1.0) | % | |||||||||||||
| Interest income | (775) | (680) | 14.0 | % | |||||||||||||
| Other income, net | (2,129) | (2,843) | nm* | ||||||||||||||
| Earnings before provision for income taxes | 275,703 | 289,250 | (4.7) | % | |||||||||||||
| Provision for income taxes | 49,550 | 56,481 | (12.3) | % | |||||||||||||
| Effective tax rate | 18.0 | % | 19.5 | % | (1.5) | ||||||||||||
| Net earnings | 226,153 | 232,769 | (2.8) | % | |||||||||||||
| Net earnings per common share - diluted | $ | 1.56 | $ | 1.61 | (3.1) | % | |||||||||||
* nm - not meaningful
Revenue
Revenue for the three months ended March 31, 2022 increased $184.0 million, or 9.9%, from the prior year comparable quarter. Results included organic revenue growth of 9.3%, primarily led by our Engineered Products, Pumps & Process Solutions, and Climate & Sustainability Technologies segments. Acquisition-related revenue growth of 4.4%, was slightly offset by an unfavorable impact from foreign currency translation of 2.2% and disposition-related decline of 1.6%. Customer pricing favorably impacted revenue by approximately 6.0% in the
first quarter of 2022.
Gross Profit
Gross profit for the three months ended March 31, 2022 increased $21.6 million, or 3.0%, but gross profit margin decreased 240 basis points to 36.2%, from the prior year comparable quarter. Our pricing initiatives which started in 2021 and into 2022 offset increased material, labor and logistics costs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended March 31, 2022 increased $34.8 million, or 8.5%, from the prior year comparable quarter, primarily due to higher labor costs, restructuring charges, and acquisition-related amortization expense. As a percentage of revenue, selling, general and administrative expenses decreased 30 basis points to 21.6% due to an increase in the revenue base.
Research and development costs, including qualifying engineering costs, are expensed when incurred and amounted to $40.7 million and $41.2 million for the three months ended March 31, 2022 and 2021, respectively. These costs as a percent of revenue were 2.0% and 2.2% for the three months ended March 31, 2022 and 2021, respectively.
23
Other income, net
Other income, net for the three months ended March 31, 2022 decreased $0.7 million from the prior year comparable period primarily due to various immaterial items.
Income Taxes
The effective tax rates for the three months ended March 31, 2022 and 2021 were 18.0% and 19.5%, respectively. The decrease in the effective tax rate for the three months ended March 31, 2022 relative to the prior year comparable quarter was primarily driven by favorable audit resolutions.
Net earnings
Net earnings for the three months ended March 31, 2022 decreased 2.8% to $226.2 million, or $1.56 diluted earnings per share, from $232.8 million, or $1.61 diluted earnings per share, in the prior year comparable quarter. The decrease in net earnings is mainly attributable to material, logistics and labor cost inflation, higher restructuring charges, and acquisition-related amortization expenses, partially offset by organic revenue growth, favorable pricing initiatives, and the benefits from productivity and cost reduction actions.
Rightsizing Activities, which includes Restructuring and Other Costs
During the three months ended March 31, 2022, rightsizing activities included restructuring charges of $8.2 million, and other costs, net, of $2.4 million. Restructuring expense for the three months ended March 31, 2022 was comprised primarily of the result of restructuring programs initiated in 2021, which includes non-cash foreign currency translation losses due to the substantial liquidation of businesses in certain Latin America countries. Other costs (benefits), net for the three months ended March 31, 2022 was comprised primarily of a $2.1 million write-off of assets in connection with an exit from certain Latin America countries in our Climate & Sustainability Technologies segment. These rightsizing charges were recorded in cost of goods and services and selling, general and administrative expenses in the Condensed Consolidated Statement of Earnings.
We recorded the following rightsizing costs for the three months ended March 31, 2022:
| Three Months Ended March 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Engineered Products | Clean Energy & Fueling | Imaging & Identification | Pumps & Process Solutions | Climate & Sustainability Technologies | Corporate | Total | ||||||||||||||||||||||||||||||||||
| Restructuring (GAAP) | $ | 457 | $ | 196 | $ | 1,191 | $ | 685 | $ | 5,716 | $ | (88) | $ | 8,157 | |||||||||||||||||||||||||||
| Other costs (benefits), net | 52 | (6) | 186 | 1 | 2,117 | 45 | 2,395 | ||||||||||||||||||||||||||||||||||
| Rightsizing (Non-GAAP) | $ | 509 | $ | 190 | $ | 1,377 | $ | 686 | $ | 7,833 | $ | (43) | $ | 10,552 | |||||||||||||||||||||||||||
24
During the three months ended March 31, 2021, rightsizing activities included restructuring charges of $6.4 million and other benefits of $2.3 million. Restructuring expense was comprised primarily of new actions initiated in 2020 in response to lower demand conditions, asset charges related to a product line exit and broad-based operational efficiency initiatives focusing on footprint consolidation and IT centralization. Other benefits were comprised primarily of gain on sale of assets of $2.0 million and $1.3 million in our Pumps & Process Solutions and Climate & Sustainability Technologies segments, respectively, as a result of restructuring actions, partially offset by $1.0 million of restructuring related costs. These rightsizing charges were recorded in cost of goods and services and selling, general and administrative expenses in the Condensed Consolidated Statement of Earnings.
We recorded the following rightsizing costs for the three months
ended March 31, 2021
:
| Three Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Engineered Products | Clean Energy & Fueling | Imaging & Identification | Pumps & Process Solutions | Climate & Sustainability Technologies | Corporate | Total | ||||||||||||||||||||||||||||||||||
| Restructuring (GAAP) | $ | 3,991 | $ | 49 | $ | 690 | $ | (17) | $ | 1,061 | $ | 661 | $ | 6,435 | |||||||||||||||||||||||||||
| Other costs, net | 28 | 9 | (8) | (1,989) | (1,099) | 786 | (2,273) | ||||||||||||||||||||||||||||||||||
| Rightsizing (Non-GAAP) | $ | 4,019 | $ | 58 | $ | 682 | $ | (2,006) | $ | (38) | $ | 1,447 | $ | 4,162 | |||||||||||||||||||||||||||
25
SEGMENT RESULTS OF OPERATIONS
The summary that follows provides a discussion of the results of operations of each of our five reportable operating segments (Engineered Products, Clean Energy & Fueling, Imaging & Identification, Pumps & Process Solutions, and Climate & Sustainability Technologies).
Each of these segments is comprised of various product and service offerings that serve multiple markets. See Note 16 — Segment Information in the Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q for a reconciliation of segment revenue and earnin
gs to our consolidated revenue and net earnings. For further information, see "Non-GAAP Disclosures" at the end of this Item 2.
Additionally, we use the following operational metrics in monitoring the performance of the business. We believe the operational metrics are useful to investors and other users of our financial information in assessing the performance of our segments:
•
Bookings represent total orders received from customers in the current reporting period. This metric is an important measure of performance and an indicator of revenue order trends.
•
Organic bookings represent total orders received from customers in the current reporting period excluding the impact of foreign currency exchange rates and the impact of acquisitions and dispositions. This metric is an important measure of performance and an indicator of revenue order trends.
•
Backlog represents an estimate of the total remaining bookings at a point in time for which performance obligations have not yet been satisfied. This metric is useful as it represents the aggregate amount we expect to recognize as revenue in the future.
•
Book-to-bill is a ratio of the amount of bookings received from customers during a period divided by the amount of revenue recorded during that same period. This metric is a useful indicator of demand.
Engineered Products
Our Engineered Products segment is a provider of a wide range of equipment, components, software, solutions and services for vehicle aftermarket, waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing end-markets.
| Three Months Ended March 31, | ||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | % Change | |||||||||||||||||
| Revenue | $ | 487,647 | $ | 428,127 | 13.9 | % | ||||||||||||||
| Segment earnings (EBIT) | $ | 66,134 | $ | 68,779 | (3.8) | % | ||||||||||||||
| Depreciation and amortization | 11,699 | 14,047 | (16.7) | % | ||||||||||||||||
| Segment EBITDA | $ | 77,833 | $ | 82,826 | (6.0) | % | ||||||||||||||
| Segment margin | 13.6% | 16.1% | ||||||||||||||||||
| Segment EBITDA margin | 16.0% | 19.3% | ||||||||||||||||||
| Other measures: | ||||||||||||||||||||
| Bookings | $ | 541,035 | $ | 528,310 | 2.4 | % | ||||||||||||||
| Backlog | $ | 830,135 | $ | 562,557 | 47.6 | % | ||||||||||||||
|
Components of revenue growth:
|
||||||||||||||||||||
|
Organic growth
|
14.6 | % | ||||||||||||||||||
| Acquisitions | 1.2 | % | ||||||||||||||||||
| Foreign currency translation | (1.9) | % | ||||||||||||||||||
| 13.9 | % | |||||||||||||||||||
26
First Quarter 2022 Compared to the First Quarter 2021
Engineered Products segment revenue for the first quarter of 2022 increased $59.5 million, or 13.9%, as compared to the first quarter of 2021, comprised primarily of organic growth of 14.6%, acquisition-related growth of 1.2%, and an unfavorable impact from foreign currency translation of 1.9%. Customer pricing favorably impacted revenue in the first quarter of 2022 by approximately 10.8% compared to 0.6% in the prior year comparable quarter. Pricing was higher than in prior quarters reflecting actions to recover increasing costs.
The organic revenue growth was most notable in our waste handling, vehicle service, industrial automation, and industrial winch and hoist businesses. Our aerospace and defense business was down year-over-year driven by constrained labor availability and supply chain disruptions, which negatively impacted shipments. Despite the strong organic growth and record high backlog levels for the segment, shipments continue to be challenged by supply chain and labor availability constraints.
Engineered Products segment earnings decreased $2.6 million, or 3.8%, compared to the first quarter of 2021. The decrease was primarily driven by material and labor cost inflation as well as an unfavorable foreign currency translation, partially offset by pricing initiatives and conversion on increased volumes. As a result, segment operating margin decreased 250 basis points to 13.6% from 16.1% as compared to the prior year quarter.
Bookings increased 2.4% for the segment, comprised primarily of organic growth of 3.4%, acquisition-related growth of 0.5%, and an unfavorable impact from foreign currency translation of 1.5%. The organic bookings growth was broad-based, most notably in our vehicle service, waste handling, and industrial automation businesses. Segment book-to-bill was 1.11. Backlog increased 47.6% compared to the prior year comparable quarter.
27
Clean Energy & Fueling
Our Clean Energy & Fueling segment is focused on providing components, equipment, and software and service solutions enabling safe transport of traditional and clean fuels and other hazardous substances along the supply chain, as well as the safe and efficient operation of convenience retail, retail fueling and vehicle wash establishments.
| Three Months Ended March 31, | ||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | % Change | |||||||||||||||||
| Revenue | $ | 458,395 | $ | 389,678 | 17.6 | % | ||||||||||||||
| Segment earnings (EBIT) | $ | 41,442 | $ | 66,480 | (37.7) | % | ||||||||||||||
| Depreciation and amortization | 27,699 | 19,269 | 43.7 | % | ||||||||||||||||
| Segment EBITDA | $ | 69,141 | $ | 85,749 | (19.4) | % | ||||||||||||||
| Segment margin | 9.0% | 17.1% | ||||||||||||||||||
| Segment EBITDA margin | 15.1% | 22.0% | ||||||||||||||||||
| Other measures: | ||||||||||||||||||||
|
Bookings
|
$ | 501,491 | $ | 422,668 | 18.6 | % | ||||||||||||||
|
Backlog
|
$ | 426,342 | $ | 238,822 | 78.5 | % | ||||||||||||||
|
Components of revenue growth:
|
||||||||||||||||||||
|
Organic growth
|
0.2 | % | ||||||||||||||||||
| Acquisitions | 19.4 | % | ||||||||||||||||||
| Foreign currency translation | (2.0) | % | ||||||||||||||||||
| 17.6 | % | |||||||||||||||||||
First Quarter 2022 Compared to the First Quarter 2021
Clean Energy & Fueling segment revenue for the first quarter of 2022 increased $68.7 million, or 17.6%, as compared to the first quarter of 2021, comprised of acquisition-related growth of 19.4%, organic growth of 0.2%, and an unfavorable impact from foreign currency translation of 2.0%. Acquisition-related growth was driven by the acquisitions of AvaLAN Wireless Systems Incorporated, Liqal BV, Acme Cryogenics, and RegO. Customer pricing favorably impacted revenue by approximately 2.9% in the first quarter.
Organic revenue remained flat for the Clean Energy & Fueling segment, as organic revenue growth within our North America retail fueling, fluid transfer solutions and vehicle wash solutions businesses was offset by shipping constraints driven by supply chain and labor availability challenges, and un-forecasted production interruptions. The plant returned to normal operations after one week. Additionally, reduced demand for Europay, Mastercard, and Visa ("EMV") compliant equipment following the compliance deadline in the second quarter of 2021 impacted revenues as compared to the first quarter of 2021.
Clean Energy & Fueling segment earnings decreased $25.0 million, or 37.7%, over the prior year comparable quarter. The decrease was primarily driven by material, logistics and labor cost inflation, along with the significant impact of acquisition-related depreciation and amortization, including inventory step-up, from recently completed acquisitions, as well as un-forecasted production interruptions. This decrease was partially offset by a favorable impact to earnings from pricing actions to offset inflation. Segment margin decreased to 9.0% from 17.1% in the prior year quarter.
Overall bookings increased 18.6% as compared to the prior year comparable quarter, driven by acquisition-related growth of 23.1% and partially offset by an organic decline of 2.7% and an unfavorable impact from foreign currency translation of 1.8%. The organic bookings decline was primarily driven by a decrease in demand for EMV compliant equipment following the compliance deadline in the second quarter of 2021. Segment book-to-bill was 1.09. Backlog increased 78.5% as compared to the prior year comparable quarter, driven in large part by the acquisitions completed in 2021.
28
Imaging & Identification
Our Imaging & Identification segment supplies precision marking and coding, packaging intelligence, product traceability, brand protection and digital textile printing equipment, as well as related consumables, software and services to the global packaged and consumer goods, pharmaceutical, industrial manufacturing, fashion and apparel and other end-markets.
| Three Months Ended March 31, | ||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | % Change | |||||||||||||||||
| Revenue | $ | 272,255 | $ | 284,328 | (4.2) | % | ||||||||||||||
| Segment earnings (EBIT) | $ | 51,529 | $ | 56,992 | (9.6) | % | ||||||||||||||
| Depreciation and amortization | 9,189 | 9,593 | (4.2) | % | ||||||||||||||||
| Segment EBITDA | $ | 60,718 | $ | 66,585 | (8.8) | % | ||||||||||||||
| Segment margin | 18.9% | 20.0% | ||||||||||||||||||
| Segment EBITDA margin | 22.3% | 23.4% | ||||||||||||||||||
| Other measures: | ||||||||||||||||||||
|
Bookings
|
$ | 307,104 | $ | 293,614 | 4.6 | % | ||||||||||||||
|
Backlog
|
$ | 243,411 | $ | 198,556 | 22.6 | % | ||||||||||||||
|
Components of revenue decline:
|
||||||||||||||||||||
|
Organic decline
|
(1.1) | % | ||||||||||||||||||
| Acquisitions | 0.4 | % | ||||||||||||||||||
| Foreign currency translation | (3.5) | % | ||||||||||||||||||
| (4.2) | % | |||||||||||||||||||
First Quarter 2022 Compared to the First Quarter 2021
Imaging & Identification segment revenue for the first quarter of 2022 decreased $12.1 million, or 4.2%, as compared to the first quarter of 2021, comprised of an unfavorable impact from foreign currency translation of 3.5% and an organic decline of 1.1%, partially offset by acquisition-related growth of 0.4%. Acquisition-related growth was driven by the acquisition of Blue Bite LLC. Customer pricing favorably impacted revenue by approximately 1.9% in the first quarter.
The organic revenue decline was driven by sourced component shortages and logistics headwinds in our marking and coding business, along with reduced activity in our digital textile printing business due to a prolonged recovery in global retail apparel markets, and was partially offset by strength in our serialization software. The decline in revenue was further impacted as areas within Asia experienced regional lockdowns due to COVID-19 in March. We expect deliveries in our marking and coding business to improve as the year progresses as component shortages dissipate and underlying demand for our printers and consumables remains strong. We continue to believe our digital textile business is favorably positioned to gain from a longer-term transition from analog to digital printing by our customers, but global apparel retail markets continue to be impacted by local business and travel restrictions, as well as work-from-home policies in some regions.
Imaging & Identification segment earnings decreased $5.5 million, or 9.6%, over the prior year comparable quarter. This decrease was primarily driven by lower organic revenues along with material and labor cost inflation, partially offset by pricing initiatives, productivity actions, and the favorable impact from restructuring actions. Segment margin decreased to 18.9% from 20.0% in the prior year comparable quarter.
Overall bookings increased 4.6% as compared to the prior year comparable quarter, reflecting organic growth of 7.7%, acquisition-related growth of 0.4%, and an unfavorable impact from foreign currency translation of 3.5%. Organic bookings growth was driven by solid demand for new equipment and associated services and consumables, as well as serialization software sales in our marking and coding business. Segment book-to-bill was 1.13. Backlog increased 22.6% as compared to the prior year quarter.
29
Pumps & Process Solutions
Our Pumps & Process Solutions segment manufactures specialty pumps and flow meters, fluid connecting solutions, plastics and polymer processing equipment, and highly-engineered precision components for rotating and reciprocating machines serving single-use biopharmaceutical production, diversified industrial manufacturing, polymer processing, midstream and downstream oil and gas and other end-markets.
| Three Months Ended March 31, | ||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | % Change | |||||||||||||||||
| Revenue | $ | 435,195 | $ | 394,377 | 10.3 | % | ||||||||||||||
| Segment earnings (EBIT) | $ | 139,340 | $ | 123,645 | 12.7 | % | ||||||||||||||
| Depreciation and amortization | 16,890 | 16,926 | (0.2) | % | ||||||||||||||||
| Segment EBITDA | $ | 156,230 | $ | 140,571 | 11.1 | % | ||||||||||||||
| Segment margin | 32.0% | 31.4% | ||||||||||||||||||
| Segment EBITDA margin | 35.9% | 35.6% | ||||||||||||||||||
| Other measures: | ||||||||||||||||||||
| Bookings | $ | 459,790 | $ | 551,365 | (16.6) | % | ||||||||||||||
| Backlog | $ | 704,935 | $ | 539,097 | 30.8 | % | ||||||||||||||
|
Components of revenue growth:
|
||||||||||||||||||||
|
Organic growth
|
12.6 | % | ||||||||||||||||||
| Acquisitions | 0.3 | % | ||||||||||||||||||
| Foreign currency translation | (2.6) | % | ||||||||||||||||||
| 10.3 | % | |||||||||||||||||||
First Quarter 2022 Compared to the First Quarter 2021
Pumps &
Process Solutions segment revenue for the first quarter of 2022 increased $40.8 million, or 10.3%, as compared to the first quarter of 2021, comprised of organic growth of 12.6%, acquisition-related growth of 0.3%, and an unfavorable impact from foreign currency translation of 2.6%. Acquisition-related growth was primarily driven by the acquisition of Quantex Arc Limited and one other immaterial acquisition. Customer pricing favorably impacted revenue by approximately 3.6% in the first quarter.
The organic revenue growth was driven by increased revenue in biopharma and hygienic markets for single-use pumps and connectors used in biopharmaceutical production processes, driven by a strong backlog position entering 2022. Our industrial pumps and our plastics and polymer processing solutions businesses also contributed to top-line growth on strong end market demand, despite continued supply chain and customer delivery challenges exacerbated by the Russia-Ukraine crisis and COVID-related lockdowns in China. Revenue in bearings and compression components saw strong growth amidst continued recovery in end market demand. We expect growth to continue in our core biopharma platform; however, we expect COVID-driven biopharma revenue to normalize as the year progresses due to the slowdown in COVID-19 vaccine demand and production.
Pumps & Process Solutions segment earnings increased $15.7 million, or 12.7%, over the prior year comparable quarter. The increase was primarily driven by conversion on revenue growth, pricing initiatives, and productivity actions, partially offset by material and labor cost inflation, and investments in growth. Segment margin increased to 32.0% from 31.4% from the prior year comparable quarter.
Overall bookings decreased 16.6% as compared to the prior year comparable quarter, reflecting an organic decline of 14.0%, an unfavorable impact from foreign currency translation of 2.9%, and acquisition-related increases of 0.3%. The organic bookings decline was driven by a decrease in orders for biopharma and hygienic components used in COVID-19 vaccine production, but partially offset by strong order intake in bearings and compression components. Segment book-to-bill was 1.06. Backlog increased 30.8% compared to the prior year comparable quarter, driven by strong demand seen across product lines throughout 2021.
30
Climate & Sustainability Technologies
Our Climate & Sustainability Technologies segment is a provider of innovative and energy-efficient equipment and systems that serve the commercial refrigeration, heating and cooling and beverage container-making equipment markets.
| Three Months Ended March 31, | ||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | % Change | |||||||||||||||||
| Revenue | $ | 399,078 | $ | 372,077 | 7.3 | % | ||||||||||||||
| Segment earnings (EBIT) | $ | 40,396 | $ | 38,117 | 6.0 | % | ||||||||||||||
| Depreciation and amortization | 11,353 | 12,096 | (6.1) | % | ||||||||||||||||
| Segment EBITDA | $ | 51,749 | $ | 50,213 | 3.1 | % | ||||||||||||||
| Segment margin | 10.1% | 10.2% | ||||||||||||||||||
| Segment EBITDA margin | 13.0% | 13.5% | ||||||||||||||||||
| Other measures: | ||||||||||||||||||||
| Bookings | $ | 444,852 | $ | 537,326 | (17.2) | % | ||||||||||||||
| Backlog | $ | 1,218,155 | $ | 677,309 | 79.9 | % | ||||||||||||||
| Components of revenue growth: | ||||||||||||||||||||
|
Organic growth
|
17.4 | % | ||||||||||||||||||
| Dispositions | (8.2) | % | ||||||||||||||||||
| Foreign currency translation | (1.9) | % | ||||||||||||||||||
| 7.3 | % | |||||||||||||||||||
First Quarter 2022 Compared to the First Quarter 2021
Climate & Sustainability Technologies segment revenue increased $27.0 million, or 7.3%, as compared to the first quarter of 2021, reflecting organic revenue growth of 17.4%, partially offset by a disposition-related decline of 8.2% and an unfavorable impact from foreign currency translation of 1.9%. Customer pricing favorably impacted revenue in the first quarter of 2022 by approximately 9.2% compared to 0.3% in the prior year comparable quarter. Pricing was higher than in prior quarters reflecting actions to recover increasing costs, as discussed below.
The organic revenue growth was driven by robust demand across all our key end-markets. Retail refrigeration revenues increased substantially from the prior year, driven by robust remodel programs with key supermarket customers and strong growth for our natural refrigerant systems in both Europe and the beverage equipment revenues experienced strong growth, driven by continued favorable macro trends in the global beverage industry as producers shift from plastic and glass packaging to aluminum containers for environmental sustainability and merchandising benefits offered by modern aluminum containers. Our heat exchanger business experienced healthy growth across all regions, fueled by regulation-driven heat pump demand in Europe, robust demand in Asia and strengthening commercial HVAC and industrial markets globally.
Climate & Sustainability Technologies segment earnings increased $2.3 million, or 6.0%, as compared to the first quarter of 2021. Segment margin decreased to 10.1% from 10.2% in the prior year comparable quarter. The earnings increase was driven by increased volumes, favorable business mix, and customer pricing actions, partially offset by increased material and logistics costs, most notably metals and freight, and plant productivity shortfalls resulting from supply chain disruption and increased labor costs.
Bookings in the first quarter of 2022 decreased 17.2% from the prior year comparable quarter, reflecting organic decline of 9.4%, a disposition-related decline of 6.2%, and an unfavorable impact from foreign currency translation of 1.6%. The organic bookings decline was principally driven by a challenging comparable quarter in the prior year, especially in retail refrigeration. Segment book-to-bill for the first quarter of 2022 was 1.11. Backlog increased 79.9% over the prior year comparable quarter, reflective of the improving outlook across all businesses within the segment.
31
FINANCIAL CONDITION
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Significant factors affecting liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions, dispositions, dividends, repurchases of outstanding shares, adequacy of available commercial paper and bank lines of credit, and the ability to attract long-term capital with satisfactory terms. We generate substantial cash from the operations of our businesses and remain in a strong financial position, with sufficient liquidity available for reinvestment in existing businesses and strategic acquisitions.
Cash Flow Summary
The following table is derived from our Condensed Consolidated Statements of Cash Flows:
| Three Months Ended March 31, | |||||||||||
|
Cash Flows
(dollars in thousands)
|
2022 | 2021 | |||||||||
| Net Cash Flows Provided By (Used In): | |||||||||||
| Operating activities | $ | 23,683 | $ | 177,184 | |||||||
| Investing activities | (46,963) | (29,572) | |||||||||
| Financing activities | (75,204) | (124,239) | |||||||||
Operating Activities
Cash provided by operating activities for the three months ended March 31, 2022 decreased approximately $153.5 million compared to the comparable per
iod in 2021. This decrease was primarily driven by higher compensation payouts in 2022 compared to 2021, as well as higher investments in inventory to support business and backlog growth, and also to mitigate potential inventory constraints given the continuing disrupted and constrained supply chain.
Adjusted Working Capital:
We believe adjusted working capital (a non-GAAP measure calculated as accounts receivable, plus inventory, less accounts payable) provides a meaningful measure of our operational results by showing changes caused solely by revenue. The following table provides a reconciliation of adjusted working capital to the most directly comparable GAAP measure:
|
Adjusted Working Capital
(dollars in thousands)
|
March 31, 2022 | December 31, 2021 | |||||||||
| Accounts receivable | $ | 1,446,670 | $ | 1,347,514 | |||||||
| Inventories | 1,322,347 | 1,191,095 | |||||||||
| Less: Accounts payable | 1,136,553 | 1,073,568 | |||||||||
| Adjusted working capital | $ | 1,632,464 | $ | 1,465,041 | |||||||
Adjusted working capital increased from December 31, 2021 by $167.4 million, or 11.4%, to $1.6 billion at March 31, 2022, which reflected an increase of $99.2 million
in accounts receivable and $131.2 million in inventory, partially offset by an increase in accounts payable of $63.0 million. These amounts include the effects of acquisitions and foreign currency translation. Accounts receivable increased compared to the prior year as a result of higher revenue. Inventories increased to support business and backlog growth, and to also mitigate potential inventory constraints due to supply chain disruptions and constraints. These factors also led to an increase in accounts payable.
We facilitate the opportunity for suppliers to participate in voluntary supply chain financing ("SCF") programs with participating financial institutions. Participating suppliers have the ability to sell receivables due from us to SCF financial institutions at the discretion of both the suppliers and the SCF financial institutions, at no economic impact to the Company. The Company and our suppliers agree on commercial terms, including payment terms, for the goods and services we procure regardless of whether the supplier participates in SCF. For participating suppliers, our responsibility is limited to making all payments to the SCF financial institutions on the terms originally negotiated with the supplier, irrespective of whether the supplier elects to sell receivables to the SCF financial institution. The SCF financial institution pays the supplier on the invoice due date for any invoices that were not previously sold by the supplier to the SCF financial institution. Thus, suppliers using SCF have additional potential flexibility in managing their liquidity by accelerating, at their option and cost, collection of receivables due from Dover.
32
Outstanding payments related to SCF programs are recorded within accounts payable in our consolidated balance sheets. As of March 31, 2022 and December 31, 2021, amounts due to financial institutions for suppliers using SCF were approximate
l
y $140 million and $211 million, respectively. SCF-related payments are classified as a reduction to cash flows from operations. During the three months ended March 31, 2022 and 2021, amounts paid to SCF financial institutions were approximately $225 million and $108 milli
on,
respectively.
Investing Activities
Cash used in investing activities is derived from cash outflows for capital expenditures, offset by proceeds from sales of property, plant and equipment. For the three months ended March 31, 2022 and 2021, we used cash in investing activities of $47.0 million and $29.6 million, respectively, primarily driven by the
$19.1 million
increase in our capital expenditures during the three months ended March 31, 2022 compared to the three months ended March 31, 2021. We expect full year 2022 capital expenditures to be approximately
$200-$220
million.
We anticipate that capital expenditures and any acquisitions we make through the remainder of 2022 will be funded from available cash and internally generated funds and through the issuance of commercial paper, use of lines of credit or public or private debt markets, as necessary.
Financing Activities
Our cash flow from financing activities generally relates to the use of cash for purchases of our common stock and payment of dividends, offset by net borrowing activity. For the three months ended March 31, 2022 and 2021, we used cash totaling $75.2 million and $124.2 million, respectively, for financing activities, with the activity primarily attributable to the following:
•
Repurchase of common stock:
We did not repurchase any shares during the three months ended March 31, 2022. During the three months ended March 31, 2021, we used $21.6 million to repurchase 182,951 shares.
•
Commercial paper and notes payable:
During the three months ended March 31, 2022
we received net proceeds of $7.8 million from commercial paper borrowings
.
During the three months ended March 31, 2021
we did not borrow or have proceeds from commercial paper or notes payable.
•
Dividend payments:
Dividends paid to shareholders during the three months ended March 31, 2022 totaled $72.2 million as compared to $71.3 million during the same period in 2021. Our dividends paid per common share increased 1.0% to $0.50 during the three months ended March 31, 2022
compared to
$0.495
during the same period in 2021.
•
Payments to settle employee tax obligations:
Payments to settle tax obligations from the exercise of share-based awards declined $20.4 million compared to the prior year period, primarily due to the decrease in the number of shares exercised.
Liquidity and Capital Resources
Free Cash Flow
In addition to measuring our cash flow generation and usage based upon the operating, investing and financing classifications included in the Condensed Consolidated Statements of Cash Flows, we also measure free cash flow (a non-GAAP measure) which represents net cash provided by operating activities minus capital expenditures. We believe that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock.
33
The following table reconciles our free cash flow to cash flow provided by operating activities:
| Three Months Ended March 31, | |||||||||||
|
Free Cash Flow
(dollars in thousands)
|
2022 | 2021 | |||||||||
| Cash flow provided by operating activities | $ | 23,683 | $ | 177,184 | |||||||
| Less: Capital expenditures | (50,381) | (31,260) | |||||||||
| Free cash flow | $ | (26,698) | $ | 145,924 | |||||||
| Cash flow from operating activities as a percentage of revenue | 1.2 | % | 9.5 | % | |||||||
| Cash flow from operating activities as a percentage of net earnings | 10.5 | % | 76.1 | % | |||||||
| Free cash flow as a percentage of revenue | (1.3) | % | 7.8 | % | |||||||
| Free cash flow as a percentage of net earnings | (11.8) | % | 62.7 | % | |||||||
For the three months ended March 31, 2022, we genera
ted cash flow from operating activities of $23.7 million, representing 1.2% of revenue and 10.5% of net earnings, and we used free cash flow of $26.7 million, representing 1.3% of revenue and 11.8% of net earnings. Free cash flow for the three months ended March 31, 2022 decreased $172.6 million compared to the prior year period, due to lower operating cash flow primarily as a result of higher compensation payments, increase in inventory, and higher investments in capital expenditures compared to the prior year.
Capitalization
We use commercial paper borrowings for general corporate purposes, including the funding of acquisitions and the repurchase of our common stock
. As of March 31, 2022, we maintained a $1.0 billion five-year
unsecured revolving credit facility (the "Credit Agreement")
with a syndicate of banks with an expiration date of October 4, 2024. The Credit Agreement is used as liquidity back-up for our commercial paper program and for general corporate purposes.
Under the Credit Agreement, we are required to pay a facility fee and to maintain an interest coverage ratio of consolidated EBITDA to consolidated net interest expense of not less than 3.0 to 1.0. We were in compliance with this covenant and our other long-term debt covenants at March 31, 2022 and had an interest coverage ratio of 17.7 to 1. We are not aware of any potential impairment to our liquidity and expect to remain in compliance with all of our debt covenants. Additionally, our earliest long-term debt maturity is in 2025.
We also have a current shelf registration statement filed with the Securities and Exchange Commission that allows for the issuance of additional debt securities that may be utilized in one or more offerings on terms to be determined at the time of the offering. Net proceeds of any offering would be used for general corporate purposes, including repayment of existing indebtedness, capital expenditures and acquisitions.
At March 31, 2022, our cash and cash
equivalents totaled $290.0 million, of which
$238.2 million w
as held outside the United States. At December 31, 2021, our cash and cash equivalents totaled $385.5 million, of which $257.5 million was held outside the United States
. Cash and cash equivalents in excess of near-term requirements are invested in highly liquid investment-grade money market instruments, short-term investments, or bank deposits, which consist of investment-grade time deposits with original maturity dates at the time of purchase of no greater than three months.
34
We utilize the net debt to net capitalization calculation (a non-GAAP measure) to assess our overall financial leverage and capacity and believe the calculation is useful to investors for the same reason. Net debt represents total debt minus cash and cash equivalents. Net capitalization represents net debt plus stockholders' equity. The following table provides a reconciliation of net debt to net capitalization to the most directly comparable GAAP measures:
|
Net Debt to Net Capitalization Ratio
(dollars in thousands)
|
March 31, 2022 | December 31, 2021 | ||||||||||||
| Short-term borrowings | $ | 680 | $ | 702 | ||||||||||
| Commercial paper | 112,800 | 105,000 | ||||||||||||
| Notes payable | $ | 113,480 | $ | 105,702 | ||||||||||
| Long-term debt | $ | 2,981,922 | $ | 3,018,714 | ||||||||||
| Total debt | 3,095,402 | 3,124,416 | ||||||||||||
| Less: Cash and cash equivalents | (289,984) | (385,504) | ||||||||||||
| Net debt | 2,805,418 | 2,738,912 | ||||||||||||
| Add: Stockholders' equity | 4,329,776 | 4,189,528 | ||||||||||||
| Net capitalization | $ | 7,135,194 | $ | 6,928,440 | ||||||||||
| Net debt to net capitalization | 39.3 | % | 39.5 | % | ||||||||||
Our net debt to net capitalization ratio decreased to 39.3% at March 31, 2022 compared to 39.5% at December 31, 2021. Net debt increased $66.5 million during the period primarily due to a decrease in cash and cash equivalents, partially offset by a decrease in long-term debt as a result of foreign currency translation on euro-denominated notes. Stockholders' equity increased $140.2 million primarily as a result of earnings during the period, partially offset by dividends paid and exercises of share-based awards.
Operating cash flow, existing capacity of our Credit Agreement and access to capital markets are expected to satisfy our various cash flow requirements, including acquisitions, capital expenditures, purchase obligations, lease obligations, and share repurchases.
Critical Accounting Policies and Estimates
Our Condensed Consolidated Financial Statements and related public financial information are based on the application of GAAP which requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. These estimates can also affect supplemental information contained in our public disclosures, including information regarding contingencies, risk and our financial condition. We believe our use of estimates and underlying accounting assumptions conform to GAAP and are consistently applied. We review valuations based on estimates for reasonableness on a consistent basis.
Recent Accounting Standards
See Note 19 — Recent Accounting Pronouncements in the Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q. The adoption of recent accounting standards as included in Note 19 — Recent Accounting Pronouncements in the Condensed Consolidated Financial Statements has not had, and is not expected to have, a significant impact on our revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially MD&A, contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this document other than statements of historical fact are statements that are, or could be deemed, "forward-looking" statements. Some of these statements may be indicated by words such as "may", "anticipate", "expect", "believe", "intend", "guidance", "estimates", "suggest", "will", "plan", "should", "would", "could", "forecast", "headwind", "tailwind" and other words and terms that use the future tense or have a similar meaning. Forward-looking statements are based on current expectations and are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control. Factors that could cause actual results to differ materially from current expectations include, among other things, the impacts of COVID-19 or other future pandemics on the global economy and on our customers, suppliers, employees, business and cash flows, supply chain constraints and labor shortages that could result in production stoppages, inflation in material input costs and freight logistics, other general economic conditions and conditions in the particular markets in which we operate, changes in customer demand
35
and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, changes in law, including the effect of tax laws and developments with respect to trade policy and tariffs, our ability to identify and complete acquisitions and integrate and realize synergies from newly acquired businesses, the impact of interest rate and currency exchange rate fluctuations, capital allocation plans and changes in those plans, including with respect to dividends, share repurchases, investments in research and development, capital expenditures and acquisitions, our ability to derive expected benefits from restructuring, productivity initiatives and other cost reduction actions, changes in material costs or the supply of input materials, the impact of legal compliance risks and litigation, including with respect to product quality and safety, cybersecurity and privacy, our ability to capture and protect intellectual property rights, and various other factors that are described in our periodic reports filed with or furnished to the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2021. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
The Company may, from time to time, post financial or other information on its website, www.dovercorporation.com. The website is for informational purposes only and is not intended for use as a hyperlink. The Company is not incorporating any material on its website into this report.
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, we also disclose non-GAAP information which we believe provides useful information to investors. Segment EBITDA, segment EBITDA margin, free cash flow, free cash flow as a percentage of revenue, free cash flow as a percentage of net earnings, net debt, net capitalization, net debt to net capitalization ratio, adjusted working capital, organic revenue growth and rightsizing costs are not financial measures under GAAP and should not be considered as a substitute for earnings, cash flows from operating activities, debt or equity, working capital, revenue or restructuring costs as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies.
We believe that segment EBITDA and segment EBITDA margin are useful to investors and other users of our financial information in evaluating ongoing operating profitability as they exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to our competitors. Segment EBITDA is calculated by adding back depreciation and amortization expense to segment earnings, which is the most directly comparable GAAP measure. We do not present segment net income because corporate expenses, interest and taxes are not allocated at a segment level. Segment EBITDA margin is calculated as segment EBITDA divided by segment revenue.
We believe the net debt to net capitalization ratio and free cash flow are important measures of liquidity. Net debt to net capitalization is helpful in evaluating our capital structure and the amount of leverage we employ. Free cash flow and free cash flow ratios provide both management and investors a measurement of cash generated from operations that is available to fund acquisitions, pay dividends, repay debt and repurchase our common stock. Free cash flow as a percentage of revenue equals free cash flow divided by revenue. Free cash flow as a percentage of net earnings equals free cash flow divided by net earnings. We believe that reporting adjusted working capital, which is calculated as accounts receivable, plus inventory, less accounts payable, provides a meaningful measure of our operational results by showing the changes caused solely by revenue. We believe that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions and divestitures, provides a useful comparison of our revenue performance and trends between periods. We believe that reporting rightsizing costs, which include restructuring and other charges, is important as it enables management and investors to better understand the financial impact of our broad-based cost reduction and operational improvement initiatives.
Reconciliations of non-GAAP measures can be found above in this Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in our exposure to market risk during the three months ended March 31, 2022. For a discussion of our exposure to market risk, refer to Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
36
Item 4
.
Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2022.
During the first quarter of 2022, there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
See Note 13 — Commitments and Contingent Liabilities in the Condensed Consolidated Financial Statements in Item 1 of this Form 10-Q.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
a.
Not applicable.
b.
Not applicable.
c.
In November 2020, the Company's Board of Directors approved a new standing share repurchase authorization, whereby the Company may repurchase up to 20 million shares beginning on January 1, 2021 through December 31, 2023. No share repurchases were made under the November 2020 authorization during the three months ended March 31, 2022. As of March 31, 2022, the number of shares still available for repurchase under the November 2020 share repurchase authorization was 19,817,049.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
37
Item 6. Exhibits
| 31.1 | |||||
| 31.2 | |||||
| 32 | |||||
| 101 |
The following materials from Dover Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2022 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Stockholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
|
||||
| 104 | Cover Page formatted in Inline XBRL and contained in Exhibit 101. | ||||
38
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
| DOVER CORPORATION | ||||||||
| Date: | April 21, 2022 | /s/ Brad M. Cerepak | ||||||
| Brad M. Cerepak | ||||||||
| Senior Vice President & Chief Financial Officer | ||||||||
| (Principal Financial Officer) | ||||||||
| Date: | April 21, 2022 | /s/ Ryan W. Paulson | ||||||
| Ryan W. Paulson | ||||||||
| Vice President, Controller | ||||||||
| (Principal Accounting Officer) | ||||||||
39
TABLE OF CONTENTS
Item 1. Financial StatementsprintItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsprintItem 2. Management S Discussion and Analysis Of Financial Condition and ResultsprintItem 3. Quantitative and Qualitative Disclosures About Market RiskprintItem 4. Controls and ProceduresprintPart II Other InformationprintItem 1. Legal ProceedingsprintItem 1A. Risk FactorsprintItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsprintItem 3. Defaults Upon Senior SecuritiesprintItem 4. Mine Safety DisclosuresprintItem 5. Other InformationprintItem 6. Exhibitsprint