These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Filed on Feb. 28, 2025 |
|
Filed on March 1, 2024 |
|
Filed on March 3, 2023 |
|
Filed on March 4, 2022 |
|
Filed on March 5, 2021 |
|
Filed on Feb. 28, 2020 |
Commission
File Number
|
Exact Name of Registrant as Specified in its Charter,
Principal Office Address and Telephone Number
|
State of Incorporation or
Organization
|
I.R.S. Employer
Identification No.
|
||||||||
|
|
|
|
||||||||
|
|||||||||||
(
|
|||||||||||
|
|
|
|
||||||||
|
|||||||||||
(
|
Registrant | Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||
Dow Inc. |
|
|
|
||||||||
The Dow Chemical Company |
|
|
|
||||||||
The Dow Chemical Company |
|
|
|
||||||||
The Dow Chemical Company |
|
|
|
||||||||
The Dow Chemical Company |
|
|
|
Dow Inc. | ☑ |
|
☐ | No | The Dow Chemical Company | ☑ |
|
☐ | No |
Dow Inc. | ☑ |
|
☐ | No | The Dow Chemical Company | ☑ |
|
☐ | No |
Dow Inc. |
|
☑ |
Accelerated
filer |
☐ | Non-accelerated filer | ☐ | Smaller reporting company |
|
Emerging growth company |
|
||||||||||||||||||||||
The Dow Chemical Company | Large accelerated filer | ☐ |
Accelerated
filer |
☐ |
|
☑ | Smaller reporting company |
|
Emerging growth company |
|
Dow Inc.
|
☐ | The Dow Chemical Company | ☐ |
Dow Inc. | ☐ | Yes | ☑ |
|
The Dow Chemical Company | ☐ | Yes | ☑ |
|
PAGE | ||||||||
Item 1. | ||||||||
Dow Inc. and Subsidiaries: | ||||||||
The Dow Chemical Company and Subsidiaries: | ||||||||
Dow Inc. and Subsidiaries and The Dow Chemical Company and Subsidiaries: | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. |
Exhibits
.
|
|||||||
Dow Inc. and Subsidiaries
The Dow Chemical Company and Subsidiaries |
PART I – FINANCIAL INFORMATION |
ITEM 1. FINANCIAL STATEMENTS |
Three Months Ended | ||||||||||||||
In millions, except per share amounts (Unaudited) |
Mar 31,
2023 |
Mar 31,
2022 |
||||||||||||
Net sales | $ |
|
$ |
|
||||||||||
Cost of sales |
|
|
||||||||||||
Research and development expenses |
|
|
||||||||||||
Selling, general and administrative expenses |
|
|
||||||||||||
Amortization of intangibles |
|
|
||||||||||||
Restructuring and asset related charges - net |
|
|
||||||||||||
Equity in earnings (losses) of nonconsolidated affiliates |
(
|
|
||||||||||||
Sundry income (expense) - net |
|
|
||||||||||||
Interest income |
|
|
||||||||||||
Interest expense and amortization of debt discount |
|
|
||||||||||||
Income (loss) before income taxes |
(
|
|
||||||||||||
Provision (credit) for income taxes |
(
|
|
||||||||||||
Net income (loss) |
(
|
|
||||||||||||
Net income (loss) attributable to noncontrolling interests |
|
(
|
||||||||||||
Net income (loss) available for Dow Inc. common stockholders | $ |
(
|
$ |
|
||||||||||
Per common share data: | ||||||||||||||
Earnings (loss) per common share - basic | $ |
(
|
$ |
|
||||||||||
Earnings (loss) per common share - diluted | $ |
(
|
$ |
|
||||||||||
Weighted-average common shares outstanding - basic |
|
|
||||||||||||
Weighted-average common shares outstanding - diluted |
|
|
||||||||||||
Depreciation | $ |
|
$ |
|
||||||||||
Capital expenditures | $ |
|
$ |
|
Three Months Ended | ||||||||||||||
In millions (Unaudited) |
Mar 31,
2023 |
Mar 31,
2022 |
||||||||||||
Net income (loss) | $ |
(
|
$ |
|
||||||||||
Other comprehensive income (loss), net of tax | ||||||||||||||
Unrealized gains (losses) on investments |
|
(
|
||||||||||||
Cumulative translation adjustments |
|
(
|
||||||||||||
Pension and other postretirement benefit plans |
|
|
||||||||||||
Derivative instruments |
(
|
|
||||||||||||
Total other comprehensive income |
|
|
||||||||||||
Comprehensive income |
|
|
||||||||||||
Comprehensive income (loss) attributable to noncontrolling interests, net of tax |
|
(
|
||||||||||||
Comprehensive income (loss) attributable to Dow Inc. | $ |
(
|
$ |
|
In millions, except share amounts (Unaudited)
|
Mar 31,
2023 |
Dec 31,
2022 |
||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ |
|
$ |
|
||||
Accounts and notes receivable: | ||||||||
Trade (net of allowance for doubtful receivables - 2023: $
|
|
|
||||||
Other |
|
|
||||||
Inventories |
|
|
||||||
Other current assets |
|
|
||||||
Total current assets |
|
|
||||||
Investments | ||||||||
Investment in nonconsolidated affiliates |
|
|
||||||
Other investments (investments carried at fair value - 2023: $
|
|
|
||||||
Noncurrent receivables |
|
|
||||||
Total investments |
|
|
||||||
Property | ||||||||
Property |
|
|
||||||
Less: Accumulated depreciation |
|
|
||||||
Net property |
|
|
||||||
Other Assets | ||||||||
Goodwill |
|
|
||||||
Other intangible assets (net of accumulated amortization - 2023: $
|
|
|
||||||
Operating lease right-of-use assets |
|
|
||||||
Deferred income tax assets |
|
|
||||||
Deferred charges and other assets |
|
|
||||||
Total other assets |
|
|
||||||
Total Assets | $ |
|
$ |
|
||||
Liabilities and Equity | ||||||||
Current Liabilities | ||||||||
Notes payable | $ |
|
$ |
|
||||
Long-term debt due within one year |
|
|
||||||
Accounts payable: | ||||||||
Trade |
|
|
||||||
Other |
|
|
||||||
Operating lease liabilities - current |
|
|
||||||
Income taxes payable |
|
|
||||||
Accrued and other current liabilities |
|
|
||||||
Total current liabilities |
|
|
||||||
Long-Term Debt |
|
|
||||||
Other Noncurrent Liabilities | ||||||||
Deferred income tax liabilities |
|
|
||||||
Pension and other postretirement benefits - noncurrent |
|
|
||||||
Asbestos-related liabilities - noncurrent |
|
|
||||||
Operating lease liabilities - noncurrent |
|
|
||||||
Other noncurrent obligations |
|
|
||||||
Total other noncurrent liabilities |
|
|
||||||
Stockholders’ Equity | ||||||||
Common stock (authorized
issued 2023:
|
|
|
||||||
Additional paid-in capital |
|
|
||||||
Retained earnings |
|
|
||||||
Accumulated other comprehensive loss |
(
|
(
|
||||||
Treasury stock at cost (2023:
|
(
|
(
|
||||||
Dow Inc.’s stockholders’ equity |
|
|
||||||
Noncontrolling interests |
|
|
||||||
Total equity |
|
|
||||||
Total Liabilities and Equity | $ |
|
$ |
|
In millions (Unaudited) | Three Months Ended | |||||||
Mar 31,
2023 |
Mar 31,
2022 |
|||||||
Operating Activities | ||||||||
Net income (loss) | $ |
(
|
$ |
|
||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Depreciation and amortization |
|
|
||||||
Provision (credit) for deferred income tax |
(
|
|
||||||
Earnings of nonconsolidated affiliates less than dividends received |
|
|
||||||
Net periodic pension benefit cost (credit) |
(
|
|
||||||
Pension contributions |
(
|
(
|
||||||
Net gain on sales of assets, businesses and investments |
(
|
(
|
||||||
Restructuring and asset related charges - net |
|
|
||||||
Other net loss |
|
|
||||||
Changes in assets and liabilities, net of effects of acquired and divested companies: | ||||||||
Accounts and notes receivable |
(
|
(
|
||||||
Inventories |
|
(
|
||||||
Accounts payable |
(
|
|
||||||
Other assets and liabilities, net |
|
(
|
||||||
Cash provided by operating activities - continuing operations |
|
|
||||||
Cash provided by (used for) operating activities - discontinued operations |
|
(
|
||||||
Cash provided by operating activities |
|
|
||||||
Investing Activities | ||||||||
Capital expenditures |
(
|
(
|
||||||
Investment in gas field developments |
(
|
(
|
||||||
Purchases of previously leased assets |
(
|
(
|
||||||
Proceeds from sales of property, businesses and consolidated companies, net of cash divested |
|
|
||||||
Acquisitions of property and businesses, net of cash acquired |
(
|
|
||||||
Investments in and loans to nonconsolidated affiliates |
|
(
|
||||||
Distributions and loan repayments from nonconsolidated affiliates |
|
|
||||||
Proceeds from sales of ownership interests in nonconsolidated affiliates |
|
|
||||||
Purchases of investments |
(
|
(
|
||||||
Proceeds from sales and maturities of investments |
|
|
||||||
Other investing activities, net |
(
|
(
|
||||||
Cash used for investing activities |
(
|
(
|
||||||
Financing Activities | ||||||||
Changes in short-term notes payable |
(
|
(
|
||||||
Payments on short-term debt greater than three months |
|
(
|
||||||
Proceeds from issuance of long-term debt |
|
|
||||||
Payments on long-term debt |
(
|
(
|
||||||
Collections on securitization programs |
|
|
||||||
Purchases of treasury stock |
(
|
(
|
||||||
Proceeds from issuance of stock |
|
|
||||||
Employee taxes paid for share-based payment arrangements |
(
|
(
|
||||||
Distributions to noncontrolling interests |
(
|
(
|
||||||
Dividends paid to stockholders |
(
|
(
|
||||||
Cash used for financing activities |
(
|
(
|
||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(
|
(
|
||||||
Summary | ||||||||
Increase (decrease) in cash, cash equivalents and restricted cash |
(
|
|
||||||
Cash, cash equivalents and restricted cash at beginning of period |
|
|
||||||
Cash, cash equivalents and restricted cash at end of period | $ |
|
$ |
|
||||
Less: Restricted cash and cash equivalents, included in "Other current assets" |
|
|
||||||
Cash and cash equivalents at end of period | $ |
|
$ |
|
Three Months Ended | ||||||||||||||
In millions, except per share amounts (Unaudited) |
Mar 31,
2023 |
Mar 31,
2022 |
||||||||||||
Common Stock | ||||||||||||||
Balance at beginning and end of period | $ |
|
$ |
|
||||||||||
Additional Paid-in Capital | ||||||||||||||
Balance at beginning of period |
|
|
||||||||||||
Common stock issued/sold |
|
|
||||||||||||
Stock-based compensation and allocation of ESOP shares |
|
|
||||||||||||
Treasury stock issuances - compensation and benefit plans |
(
|
(
|
||||||||||||
Balance at end of period |
|
|
||||||||||||
Retained Earnings | ||||||||||||||
Balance at beginning of period |
|
|
||||||||||||
Net income (loss) available for Dow Inc. common stockholders |
(
|
|
||||||||||||
Dividends to stockholders |
(
|
(
|
||||||||||||
Other |
(
|
(
|
||||||||||||
Balance at end of period |
|
|
||||||||||||
Accumulated Other Comprehensive Loss | ||||||||||||||
Balance at beginning of period |
(
|
(
|
||||||||||||
Other comprehensive income |
|
|
||||||||||||
Balance at end of period |
(
|
(
|
||||||||||||
Unearned ESOP Shares | ||||||||||||||
Balance at beginning of period |
|
(
|
||||||||||||
Allocation of ESOP shares |
|
|
||||||||||||
Balance at end of period |
|
|
||||||||||||
Treasury Stock | ||||||||||||||
Balance at beginning of period |
(
|
(
|
||||||||||||
Treasury stock purchases |
(
|
(
|
||||||||||||
Treasury stock issuances - compensation and benefit plans |
|
|
||||||||||||
Balance at end of period |
(
|
(
|
||||||||||||
Dow Inc.'s stockholders' equity |
|
|
||||||||||||
Noncontrolling Interests |
|
|
||||||||||||
Total Equity | $ |
|
$ |
|
||||||||||
Dividends declared per share of common stock | $ |
|
$ |
|
Three Months Ended | ||||||||||||||
In millions (Unaudited) |
Mar 31,
2023 |
Mar 31,
2022 |
||||||||||||
Net sales | $ |
|
$ |
|
||||||||||
Cost of sales |
|
|
||||||||||||
Research and development expenses |
|
|
||||||||||||
Selling, general and administrative expenses |
|
|
||||||||||||
Amortization of intangibles |
|
|
||||||||||||
Restructuring and asset related charges - net |
|
|
||||||||||||
Equity in earnings (losses) of nonconsolidated affiliates |
(
|
|
||||||||||||
Sundry income (expense) - net |
|
|
||||||||||||
Interest income |
|
|
||||||||||||
Interest expense and amortization of debt discount |
|
|
||||||||||||
Income (loss) before income taxes |
(
|
|
||||||||||||
Provision (credit) for income taxes |
(
|
|
||||||||||||
Net income (loss) |
(
|
|
||||||||||||
Net income (loss) attributable to noncontrolling interests |
|
(
|
||||||||||||
Net income (loss) available for The Dow Chemical Company common stockholder | $ |
(
|
$ |
|
||||||||||
Depreciation | $ |
|
$ |
|
||||||||||
Capital expenditures | $ |
|
$ |
|
Three Months Ended | ||||||||||||||
In millions (Unaudited) |
Mar 31,
2023 |
Mar 31,
2022 |
||||||||||||
Net income (loss) | $ |
(
|
$ |
|
||||||||||
Other comprehensive income (loss), net of tax | ||||||||||||||
Unrealized gains (losses) on investments |
|
(
|
||||||||||||
Cumulative translation adjustments |
|
(
|
||||||||||||
Pension and other postretirement benefit plans |
|
|
||||||||||||
Derivative instruments |
(
|
|
||||||||||||
Total other comprehensive income |
|
|
||||||||||||
Comprehensive income (loss) |
(
|
|
||||||||||||
Comprehensive income (loss) attributable to noncontrolling interests, net of tax |
|
(
|
||||||||||||
Comprehensive income (loss) attributable to The Dow Chemical Company | $ |
(
|
$ |
|
In millions, except share amounts (Unaudited)
|
Mar 31,
2023 |
Dec 31,
2022 |
||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ |
|
$ |
|
||||
Accounts and notes receivable: | ||||||||
Trade (net of allowance for doubtful receivables - 2023: $
|
|
|
||||||
Other |
|
|
||||||
Inventories |
|
|
||||||
Other current assets |
|
|
||||||
Total current assets |
|
|
||||||
Investments | ||||||||
Investment in nonconsolidated affiliates |
|
|
||||||
Other investments (investments carried at fair value - 2023: $
|
|
|
||||||
Noncurrent receivables |
|
|
||||||
Total investments |
|
|
||||||
Property | ||||||||
Property |
|
|
||||||
Less accumulated depreciation |
|
|
||||||
Net property |
|
|
||||||
Other Assets | ||||||||
Goodwill |
|
|
||||||
Other intangible assets (net of accumulated amortization - 2023: $
|
|
|
||||||
Operating lease right-of-use assets |
|
|
||||||
Deferred income tax assets |
|
|
||||||
Deferred charges and other assets |
|
|
||||||
Total other assets |
|
|
||||||
Total Assets | $ |
|
$ |
|
||||
Liabilities and Equity | ||||||||
Current Liabilities | ||||||||
Notes payable | $ |
|
$ |
|
||||
Long-term debt due within one year |
|
|
||||||
Accounts payable: | ||||||||
Trade |
|
|
||||||
Other |
|
|
||||||
Operating lease liabilities - current |
|
|
||||||
Income taxes payable |
|
|
||||||
Accrued and other current liabilities |
|
|
||||||
Total current liabilities |
|
|
||||||
Long-Term Debt |
|
|
||||||
Other Noncurrent Liabilities | ||||||||
Deferred income tax liabilities |
|
|
||||||
Pension and other postretirement benefits - noncurrent |
|
|
||||||
Asbestos-related liabilities - noncurrent |
|
|
||||||
Operating lease liabilities - noncurrent |
|
|
||||||
Other noncurrent obligations |
|
|
||||||
Total other noncurrent liabilities |
|
|
||||||
Stockholder's Equity | ||||||||
Common stock (authorized and issued
|
|
|
||||||
Additional paid-in capital |
|
|
||||||
Retained earnings |
|
|
||||||
Accumulated other comprehensive loss |
(
|
(
|
||||||
The Dow Chemical Company’s stockholder's equity |
|
|
||||||
Noncontrolling interests |
|
|
||||||
Total equity |
|
|
||||||
Total Liabilities and Equity | $ |
|
$ |
|
In millions (Unaudited) | Three Months Ended | |||||||
Mar 31,
2023 |
Mar 31,
2022 |
|||||||
Operating Activities | ||||||||
Net income (loss) | $ |
(
|
$ |
|
||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Depreciation and amortization |
|
|
||||||
Provision (credit) for deferred income tax |
(
|
|
||||||
Earnings of nonconsolidated affiliates less than dividends received |
|
|
||||||
Net periodic pension benefit cost (credit) |
(
|
|
||||||
Pension contributions |
(
|
(
|
||||||
Net gain on sales of assets, businesses and investments |
(
|
(
|
||||||
Restructuring and asset related charges - net |
|
|
||||||
Other net loss |
|
|
||||||
Changes in assets and liabilities, net of effects of acquired and divested companies: | ||||||||
Accounts and notes receivable |
(
|
(
|
||||||
Inventories |
|
(
|
||||||
Accounts payable |
(
|
|
||||||
Other assets and liabilities, net |
|
(
|
||||||
Cash provided by operating activities |
|
|
||||||
Investing Activities | ||||||||
Capital expenditures |
(
|
(
|
||||||
Investment in gas field developments |
(
|
(
|
||||||
Purchases of previously leased assets |
(
|
(
|
||||||
Proceeds from sales of property, businesses and consolidated companies, net of cash divested |
|
|
||||||
Acquisitions of property and businesses, net of cash acquired |
(
|
|
||||||
Investments in and loans to nonconsolidated affiliates |
|
(
|
||||||
Distributions and loan repayments from nonconsolidated affiliates |
|
|
||||||
Proceeds from sales of ownership interests in nonconsolidated affiliates |
|
|
||||||
Purchases of investments |
(
|
(
|
||||||
Proceeds from sales and maturities of investments |
|
|
||||||
Other investing activities, net |
(
|
(
|
||||||
Cash used for investing activities |
(
|
(
|
||||||
Financing Activities | ||||||||
Changes in short-term notes payable |
(
|
(
|
||||||
Payments on short-term debt greater than three months |
|
(
|
||||||
Proceeds from issuance of long-term debt |
|
|
||||||
Payments on long-term debt |
(
|
(
|
||||||
Collections on securitization programs |
|
|
||||||
Proceeds from issuance of stock |
|
|
||||||
Employee taxes paid for share-based payment arrangements |
(
|
(
|
||||||
Distributions to noncontrolling interests |
(
|
(
|
||||||
Dividends paid to Dow Inc. |
(
|
(
|
||||||
Cash used for financing activities |
(
|
(
|
||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(
|
(
|
||||||
Summary | ||||||||
Increase (decrease) in cash, cash equivalents and restricted cash |
(
|
|
||||||
Cash, cash equivalents and restricted cash at beginning of period |
|
|
||||||
Cash, cash equivalents and restricted cash at end of period | $ |
|
$ |
|
||||
Less: Restricted cash and cash equivalents, included in "Other current assets" |
|
|
||||||
Cash and cash equivalents at end of period | $ |
|
$ |
|
Three Months Ended | ||||||||||||||
In millions (Unaudited) |
Mar 31,
2023 |
Mar 31,
2022 |
||||||||||||
Common Stock | ||||||||||||||
Balance at beginning and end of period | $ |
|
$ |
|
||||||||||
Additional Paid-in Capital | ||||||||||||||
Balance at beginning of period |
|
|
||||||||||||
Issuance of parent company stock - Dow Inc. |
|
|
||||||||||||
Stock-based compensation and allocation of ESOP shares |
|
|
||||||||||||
Balance at end of period |
|
|
||||||||||||
Retained Earnings | ||||||||||||||
Balance at beginning of period |
|
|
||||||||||||
Net income (loss) available for The Dow Chemical Company common stockholder |
(
|
|
||||||||||||
Dividends to Dow Inc. |
(
|
(
|
||||||||||||
Other |
(
|
(
|
||||||||||||
Balance at end of period |
|
|
||||||||||||
Accumulated Other Comprehensive Loss | ||||||||||||||
Balance at beginning of period |
(
|
(
|
||||||||||||
Other comprehensive income |
|
|
||||||||||||
Balance at end of period |
(
|
(
|
||||||||||||
Unearned ESOP Shares | ||||||||||||||
Balance at beginning of period |
|
(
|
||||||||||||
Allocation of ESOP shares |
|
|
||||||||||||
Balance at end of period |
|
|
||||||||||||
The Dow Chemical Company's stockholder's equity |
|
|
||||||||||||
Noncontrolling Interests |
|
|
||||||||||||
Total Equity | $ |
|
$ |
|
Dow Inc. and Subsidiaries
The Dow Chemical Company and Subsidiaries
(Unaudited)
|
Note | Page | ||||||||||
1 | |||||||||||
2 | |||||||||||
3 | |||||||||||
4 | |||||||||||
5 | |||||||||||
6 | |||||||||||
7 | |||||||||||
8 | |||||||||||
9 | |||||||||||
10 | |||||||||||
11 | |||||||||||
12 | |||||||||||
13 | |||||||||||
14 | |||||||||||
15 | |||||||||||
16 |
Net Trade Sales by Segment and Business | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Hydrocarbons & Energy | $ |
|
$ |
|
||||||||||
Packaging and Specialty Plastics |
|
|
||||||||||||
Packaging & Specialty Plastics | $ |
|
$ |
|
||||||||||
Industrial Solutions | $ |
|
$ |
|
||||||||||
Polyurethanes & Construction Chemicals |
|
|
||||||||||||
Other |
|
|
||||||||||||
Industrial Intermediates & Infrastructure | $ |
|
$ |
|
||||||||||
Coatings & Performance Monomers | $ |
|
$ |
|
||||||||||
Consumer Solutions |
|
|
||||||||||||
Performance Materials & Coatings | $ |
|
$ |
|
||||||||||
Corporate | $ |
|
$ |
|
||||||||||
Total | $ |
|
$ |
|
Net Trade Sales by Geographic Region | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
U.S. & Canada | $ |
|
$ |
|
||||||||||
EMEAI
1
|
|
|
||||||||||||
Asia Pacific |
|
|
||||||||||||
Latin America |
|
|
||||||||||||
Total | $ |
|
$ |
|
Contract Assets and Liabilities | Balance Sheet Classification | Mar 31, 2023 | Dec 31, 2022 | ||||||||
In millions | |||||||||||
Accounts and notes receivable - trade | Accounts and notes receivable - trade | $ |
|
$ |
|
||||||
Contract assets - current | Other current assets | $ |
|
$ |
|
||||||
Contract assets - noncurrent | Deferred charges and other assets | $ |
|
$ |
|
||||||
Contract liabilities - current | Accrued and other current liabilities | $ |
|
$ |
|
||||||
Contract liabilities - noncurrent | Other noncurrent obligations | $ |
|
$ |
|
2023 Restructuring Program | Severance and Related Benefit Costs | Asset Write-downs and Write-offs | Total | |||||||||||
In millions | ||||||||||||||
Packaging & Specialty Plastics | $ |
|
$ |
|
$ |
|
||||||||
Industrial Intermediates & Infrastructure |
|
|
|
|||||||||||
Performance Materials & Coatings |
|
|
|
|||||||||||
Corporate |
|
|
|
|||||||||||
Total restructuring charges | $ |
|
$ |
|
$ |
|
||||||||
Charges against the reserve |
|
(
|
(
|
|||||||||||
Cash payments |
(
|
|
(
|
|||||||||||
Reserve balance at Mar 31, 2023 | $ |
|
$ |
|
$ |
|
||||||||
Dow Inc. Sundry Income (Expense) – Net | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Non-operating pension and other postretirement benefit plan net credits
1
|
$ |
|
$ |
|
||||||||||
Foreign exchange gains (losses)
2
|
(
|
|
||||||||||||
Gain on sales of other assets and investments
3
|
|
|
||||||||||||
Asset impairments and related costs
4
|
(
|
|
||||||||||||
Indemnification and other transaction related costs
5
|
|
|
||||||||||||
Other - net |
|
|
||||||||||||
Total sundry income (expense) – net | $ |
|
$ |
|
Net Income (Loss) for Earnings Per Share Calculations | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Net income (loss) | $ |
(
|
$ |
|
||||||||||
Net income (loss) attributable to noncontrolling interests |
|
(
|
||||||||||||
Net income attributable to participating securities
1
|
|
|
||||||||||||
Net income (loss) attributable to common stockholders | $ |
(
|
$ |
|
Earnings (Loss) Per Share - Basic and Diluted | Three Months Ended | |||||||||||||
Dollars per share | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Earnings (loss) per common share - basic | $ |
(
|
$ |
|
||||||||||
Earnings (loss) per common share - diluted | $ |
(
|
$ |
|
Share Count Information | Three Months Ended | |||||||||||||
Shares in millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Weighted-average common shares outstanding - basic |
|
|
||||||||||||
Plus dilutive effect of equity compensation plans
2
|
|
|
||||||||||||
Weighted-average common shares outstanding - diluted |
|
|
||||||||||||
Stock options and restricted stock units excluded from EPS calculations
3
|
|
|
Inventories | Mar 31, 2023 | Dec 31, 2022 | ||||||
In millions | ||||||||
Finished goods | $ |
|
$ |
|
||||
Work in process |
|
|
||||||
Raw materials |
|
|
||||||
Supplies |
|
|
||||||
Total | $ |
|
$ |
|
||||
Adjustment of inventories to the LIFO basis |
(
|
(
|
||||||
Total inventories | $ |
|
$ |
|
Lease Cost | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Operating lease cost | $ |
|
$ |
|
||||||||||
Finance lease cost | ||||||||||||||
Amortization of right-of-use assets - finance | $ |
|
$ |
|
||||||||||
Interest on lease liabilities - finance |
|
|
||||||||||||
Total finance lease cost | $ |
|
$ |
|
||||||||||
Short-term lease cost |
|
|
||||||||||||
Variable lease cost |
|
|
||||||||||||
Sublease income |
(
|
(
|
||||||||||||
Total lease cost | $ |
|
$ |
|
Other Lease Information | Three Months Ended | |||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
Operating cash flows for operating leases | $ |
|
$ |
|
||||
Operating cash flows for finance leases | $ |
|
$ |
|
||||
Financing cash flows for finance leases | $ |
|
$ |
|
||||
Right-of-use assets obtained in exchange for lease obligations: | ||||||||
Operating leases | $ |
|
$ |
|
||||
Finance leases | $ |
|
$ |
|
Accumulated Other Comprehensive Loss | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Unrealized Gains (Losses) on Investments | ||||||||||||||
Beginning balance | $ |
(
|
$ |
|
||||||||||
Unrealized gains (losses) on investments |
|
(
|
||||||||||||
Tax (expense) benefit |
|
|
||||||||||||
Net unrealized gains (losses) on investments |
|
(
|
||||||||||||
(Gains) losses reclassified from AOCL to net income (loss)
1
|
|
|
||||||||||||
Tax expense (benefit)
2
|
|
|
||||||||||||
Net (gains) losses reclassified from AOCL to net income (loss) |
|
|
||||||||||||
Other comprehensive income (loss), net of tax |
|
(
|
||||||||||||
Ending balance | $ |
(
|
$ |
(
|
||||||||||
Cumulative Translation Adjustment | ||||||||||||||
Beginning balance | $ |
(
|
$ |
(
|
||||||||||
Gains (losses) on foreign currency translation |
|
(
|
||||||||||||
Tax (expense) benefit |
|
|
||||||||||||
Net gains (losses) on foreign currency translation |
|
(
|
||||||||||||
(Gains) losses reclassified from AOCL to net income (loss)
3
|
|
(
|
||||||||||||
Other comprehensive income (loss), net of tax |
|
(
|
||||||||||||
Ending balance | $ |
(
|
$ |
(
|
||||||||||
Pension and Other Postretirement Benefits | ||||||||||||||
Beginning balance | $ |
(
|
$ |
(
|
||||||||||
Gains (losses) arising during the period |
|
|
||||||||||||
Amortization of net loss and prior service credits reclassified from AOCL to net income (loss)
4
|
|
|
||||||||||||
Tax expense (benefit)
2
|
|
(
|
||||||||||||
Net loss and prior service credits reclassified from AOCL to net income (loss) |
|
|
||||||||||||
Other comprehensive income (loss), net of tax |
|
|
||||||||||||
Ending balance | $ |
(
|
$ |
(
|
||||||||||
Derivative Instruments | ||||||||||||||
Beginning balance | $ |
(
|
$ |
(
|
||||||||||
Gains (losses) on derivative instruments |
(
|
|
||||||||||||
Tax (expense) benefit |
|
(
|
||||||||||||
Net gains (losses) on derivative instruments |
(
|
|
||||||||||||
(Gains) losses reclassified from AOCL to net income (loss)
5
|
|
(
|
||||||||||||
Tax expense (benefit)
2
|
(
|
|
||||||||||||
Net (gains) losses reclassified from AOCL to net income (loss) |
|
(
|
||||||||||||
Other comprehensive income (loss), net of tax |
(
|
|
||||||||||||
Ending balance | $ |
(
|
$ |
(
|
||||||||||
Total AOCL ending balance | $ |
(
|
$ |
(
|
Noncontrolling Interests | Three Months Ended | |||||||||||||
In millions
|
Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Balance at beginning of period | $ |
|
$ |
|
||||||||||
Net income (loss) attributable to noncontrolling interests
1
|
|
(
|
||||||||||||
Distributions to noncontrolling interests |
(
|
(
|
||||||||||||
Cumulative translation adjustments |
(
|
(
|
||||||||||||
Other |
|
|
||||||||||||
Balance at end of period | $ |
|
$ |
|
Net Periodic Benefit Cost (Credit) for All Significant Plans | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Defined Benefit Pension Plans | ||||||||||||||
Service cost | $ |
|
$ |
|
||||||||||
Interest cost |
|
|
||||||||||||
Expected return on plan assets |
(
|
(
|
||||||||||||
Amortization of prior service credit |
(
|
(
|
||||||||||||
Amortization of net loss |
|
|
||||||||||||
Net periodic benefit cost (credit) | $ |
(
|
$ |
|
||||||||||
Other Postretirement Benefit Plans | ||||||||||||||
Service cost | $ |
|
$ |
|
||||||||||
Interest cost |
|
|
||||||||||||
Amortization of net gain |
(
|
(
|
||||||||||||
Net periodic benefit cost (credit) | $ |
(
|
$ |
|
Fair Value of Financial Instruments | Mar 31, 2023 | Dec 31, 2022 | ||||||||||||||||||||||||
In millions | Cost | Gain | Loss | Fair Value | Cost | Gain | Loss | Fair Value | ||||||||||||||||||
Cash equivalents: | ||||||||||||||||||||||||||
Held-to-maturity securities
1
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Money market funds |
|
|
|
|
|
|
|
|
||||||||||||||||||
Total cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Marketable securities
2
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Other investments: | ||||||||||||||||||||||||||
Debt securities: | ||||||||||||||||||||||||||
Government debt
3
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||
Corporate bonds |
|
|
(
|
|
|
|
(
|
|
||||||||||||||||||
Total debt securities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||
Equity securities
4
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total other investments | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||
Total cash equivalents, marketable securities and other investments | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||
Long-term debt including debt due within one year
5
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||
Derivatives relating to: | ||||||||||||||||||||||||||
Interest rates
6
|
$ | — | $ |
|
$ |
|
$ |
|
$ | — | $ |
|
$ |
|
$ |
|
||||||||||
Foreign currency | — |
|
(
|
|
— |
|
(
|
|
||||||||||||||||||
Commodities
6
|
— |
|
(
|
(
|
— |
|
(
|
|
||||||||||||||||||
Total derivatives | $ | — | $ |
|
$ |
(
|
$ |
|
$ | — | $ |
|
$ |
(
|
$ |
|
Investing Results | Three Months Ended | |||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||
Proceeds from sales of available-for-sale securities | $ |
|
$ |
|
||||
Gross realized gains | $ |
|
$ |
|
||||
Gross realized losses | $ |
(
|
$ |
(
|
Contractual Maturities of Debt Securities at Mar 31, 2023
|
Cost | Fair Value | ||||||
In millions | ||||||||
Within one year | $ |
|
$ |
|
||||
One to five years |
|
|
||||||
Six to ten years |
|
|
||||||
After ten years |
|
|
||||||
Total | $ |
|
$ |
|
Investments in Equity Securities | Mar 31, 2023 | Dec 31, 2022 | ||||||
In millions | ||||||||
Readily determinable fair value | $ |
|
$ |
|
||||
Not readily determinable fair value | $ |
|
$ |
|
Notional Amounts
1
|
Mar 31, 2023 | Dec 31, 2022 | ||||||
In millions | ||||||||
Derivatives designated as hedging instruments: | ||||||||
Interest rate contracts | $ |
|
$ |
|
||||
Foreign currency contracts | $ |
|
$ |
|
||||
Derivatives not designated as hedging instruments: | ||||||||
Interest rate contracts | $ |
|
$ |
|
||||
Foreign currency contracts | $ |
|
$ |
|
Commodity Notionals
1
|
Mar 31, 2023 | Dec 31, 2022 | Notional Volume Unit | ||||||||
Derivatives designated as hedging instruments: | |||||||||||
Hydrocarbon derivatives |
|
|
million barrels of oil equivalent | ||||||||
Derivatives not designated as hedging instruments: | |||||||||||
Hydrocarbon derivatives |
|
|
million barrels of oil equivalent | ||||||||
Power derivatives |
|
|
thousands of megawatt hours |
Maturity Dates of Derivatives Designated as Hedging Instruments | Year | ||||
Interest rate contracts | 2024 | ||||
Foreign currency contracts | 2024 | ||||
Commodity contracts | 2026 |
Fair Value of Derivative Instruments | Mar 31, 2023 | |||||||||||||
In millions | Balance Sheet Classification | Gross |
Counterparty and Cash Collateral Netting
1
|
Net Amounts Included in the Consolidated Balance Sheets | ||||||||||
Asset derivatives | ||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||
Interest rate contracts | Deferred charges and other assets | $ |
|
$ |
(
|
$ |
|
|||||||
Foreign currency contracts | Other current assets |
|
(
|
|
||||||||||
Commodity contracts | Other current assets |
|
(
|
|
||||||||||
Total | $ |
|
$ |
(
|
$ |
|
||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||
Interest rate contracts | Other current assets | $ |
|
$ |
(
|
$ |
|
|||||||
Foreign currency contracts | Other current assets |
|
(
|
|
||||||||||
Commodity contracts | Other current assets |
|
|
|
||||||||||
Total | $ |
|
$ |
(
|
$ |
|
||||||||
Total asset derivatives | $ |
|
$ |
(
|
$ |
|
||||||||
Liability derivatives | ||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||
Interest rate contracts | Other noncurrent obligations | $ |
|
$ |
(
|
$ |
|
|||||||
Foreign currency contracts | Accrued and other current liabilities |
|
(
|
|
||||||||||
Commodity contracts | Accrued and other current liabilities |
|
(
|
|
||||||||||
Total | $ |
|
$ |
(
|
$ |
|
||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||
Interest rate contracts | Accrued and other current liabilities | $ |
|
$ |
(
|
$ |
|
|||||||
Foreign currency contracts | Accrued and other current liabilities |
|
(
|
|
||||||||||
Commodity contracts | Accrued and other current liabilities |
|
|
|
||||||||||
Total | $ |
|
$ |
(
|
$ |
|
||||||||
Total liability derivatives | $ |
|
$ |
(
|
$ |
|
Fair Value of Derivative Instruments | Dec 31, 2022 | |||||||||||||
In millions | Balance Sheet Classification | Gross |
Counterparty and Cash Collateral Netting
1
|
Net Amounts Included in the Consolidated Balance Sheets | ||||||||||
Asset derivatives | ||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||
Interest rate contracts | Other current assets | $ |
|
$ |
(
|
$ |
|
|||||||
Foreign currency contracts | Other current assets |
|
(
|
|
||||||||||
Commodity contracts | Other current assets |
|
(
|
|
||||||||||
Total | $ |
|
$ |
(
|
$ |
|
||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||
Foreign currency contracts | Other current assets | $ |
|
$ |
(
|
$ |
|
|||||||
Commodity contracts | Other current assets |
|
(
|
|
||||||||||
Total | $ |
|
$ |
(
|
$ |
|
||||||||
Total asset derivatives | $ |
|
$ |
(
|
$ |
|
||||||||
Liability derivatives | ||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||
Interest rate contracts | Accrued and other current liabilities | $ |
|
$ |
(
|
$ |
|
|||||||
Foreign currency contracts | Accrued and other current liabilities |
|
(
|
|
||||||||||
Commodity contracts | Accrued and other current liabilities |
|
(
|
|
||||||||||
Total | $ |
|
$ |
(
|
$ |
|
||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||
Foreign currency contracts | Accrued and other current liabilities | $ |
|
$ |
(
|
$ |
|
|||||||
Commodity contracts | Accrued and other current liabilities |
|
(
|
|
||||||||||
Total | $ |
|
$ |
(
|
$ |
|
||||||||
Total liability derivatives | $ |
|
$ |
(
|
$ |
|
Effect of Derivative Instruments |
Amount of gain (loss) recognized in OCI
1
|
Amount of gain (loss) recognized in income
2
|
Income Statement Classification | ||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2022 | |||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||
Fair value hedges: | |||||||||||||||||
Excluded components
3
|
$ |
(
|
$ |
|
$ |
|
$ |
|
Interest expense and amortization of debt discount | ||||||||
Cash flow hedges: | |||||||||||||||||
Interest rate contracts |
|
|
(
|
(
|
Interest expense and amortization of debt discount | ||||||||||||
Foreign currency contracts |
|
|
|
|
Cost of sales | ||||||||||||
Commodity contracts |
(
|
|
(
|
|
Cost of sales | ||||||||||||
Net foreign investment hedges: | |||||||||||||||||
Foreign currency contracts |
(
|
(
|
|
|
|||||||||||||
Excluded components
3
|
|
|
|
|
Sundry income (expense) - net | ||||||||||||
Total derivatives designated as hedging instruments | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||
Interest rate contracts | $ |
|
$ |
|
$ |
|
$ |
(
|
Interest expense and amortization of debt discount | ||||||||
Foreign currency contracts |
|
|
|
(
|
Sundry income (expense) - net | ||||||||||||
Commodity contracts |
|
|
|
|
Cost of sales | ||||||||||||
Total return swap |
|
|
(
|
|
Cost of sales | ||||||||||||
Total derivatives not designated as hedging instruments | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||
Total derivatives | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
Expected Reclassifications from AOCL within the next 12 months | Mar 31, 2023 | ||||
In millions | |||||
Cash flow hedges: | |||||
Interest rate contracts | $ |
(
|
|||
Commodity contracts | $ |
(
|
|||
Foreign currency contracts | $ |
|
|||
Net foreign investment hedges: | |||||
Excluded components | $ |
|
Basis of Fair Value Measurements on a Recurring Basis | Mar 31, 2023 | Dec 31, 2022 | ||||||||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
Level 1 |
Level 2 |
Level 3 |
Total | |||||||||||||||||||
In millions | ||||||||||||||||||||||||||
Assets at fair value: | ||||||||||||||||||||||||||
Cash equivalents: | ||||||||||||||||||||||||||
Held-to-maturity securities
1
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Money market funds |
|
|
|
|
|
|
|
|
||||||||||||||||||
Marketable securities
2
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Equity securities
3
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Nonconsolidated affiliates
4
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Debt securities:
3
|
||||||||||||||||||||||||||
Government debt
5
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Corporate bonds |
|
|
|
|
|
|
|
|
||||||||||||||||||
Derivatives relating to:
6
|
||||||||||||||||||||||||||
Interest rates |
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreign currency |
|
|
|
|
|
|
|
|
||||||||||||||||||
Commodities |
|
|
|
|
|
|
|
|
||||||||||||||||||
Total assets at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Liabilities at fair value: | ||||||||||||||||||||||||||
Long-term debt including debt due within one year
7
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Guarantee liability
8
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Derivatives relating to:
6
|
||||||||||||||||||||||||||
Interest rates |
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreign currency |
|
|
|
|
|
|
|
|
||||||||||||||||||
Commodities |
|
|
|
|
|
|
|
|
||||||||||||||||||
Total liabilities at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
Segment Information | Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Materials & Coatings | Corp. | Total | ||||||||||||
In millions | |||||||||||||||||
Three months ended Mar 31, 2023
|
|||||||||||||||||
Net sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
Equity in earnings (losses) of nonconsolidated affiliates | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||
Dow Inc. Operating EBIT
1
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
Three months ended Mar 31, 2022
|
|||||||||||||||||
Net sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
Equity in earnings (losses) of nonconsolidated affiliates | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
Dow Inc. Operating EBIT
1
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
Reconciliation of "Net income (loss)" to Operating EBIT | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Net income (loss) | $ |
(
|
$ |
|
||||||||||
+ Provision (credit) for income taxes |
(
|
|
||||||||||||
Income (loss) before income taxes | $ |
(
|
$ |
|
||||||||||
- Interest income |
|
|
||||||||||||
+ Interest expense and amortization of debt discount |
|
|
||||||||||||
- Significant items |
(
|
(
|
||||||||||||
Operating EBIT | $ |
|
$ |
|
Significant Items by Segment |
Three Months Ended Mar 31, 2023
|
|||||||||||||||||||||||||||||||
Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Mat. & Coatings | Corp. | Total | ||||||||||||||||||||||||||||
In millions | ||||||||||||||||||||||||||||||||
Restructuring, implementation and efficiency costs, and asset related charges - net
1
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||
Litigation related charges, awards and adjustments
2
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||
Indemnification and other transaction related costs
3
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
Significant Items by Segment |
Three Months Ended Mar 31, 2022
|
|||||||||||||||||||||||||||||||
Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Mat. & Coatings | Corp. | Total | ||||||||||||||||||||||||||||
In millions | ||||||||||||||||||||||||||||||||
Digitalization program costs
1
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||
Restructuring, implementation costs and asset related charges - net
2
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||
Russia / Ukraine conflict charges
3
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||
Indemnification and other transactions related costs
4
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
Summary of Sales Results | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Net sales | $ | 11,851 | $ | 15,264 |
Sales Variances by Operating Segment and Geographic Region | ||||||||||||||||||||||||||
Three Months Ended Mar 31, 2023
|
||||||||||||||||||||||||||
Local Price & Product Mix | Currency | Volume | Total | |||||||||||||||||||||||
Percentage change from prior year | ||||||||||||||||||||||||||
Packaging & Specialty Plastics | (11) | % | (1) | % | (8) | % | (20) | % | ||||||||||||||||||
Industrial Intermediates & Infrastructure | (6) | (2) | (17) | (25) | ||||||||||||||||||||||
Performance Materials & Coatings | (12) | (2) | (11) | (25) | ||||||||||||||||||||||
Total | (10) | % | (1) | % | (11) | % | (22) | % | ||||||||||||||||||
Total, excluding the Hydrocarbons & Energy business | (9) | % | (2) | % | (11) | % | (22) | % | ||||||||||||||||||
U.S. & Canada | (11) | % | — | % | (9) | % | (20) | % | ||||||||||||||||||
EMEAI | (8) | (3) | (15) | (26) | ||||||||||||||||||||||
Asia Pacific | (11) | (3) | (12) | (26) | ||||||||||||||||||||||
Latin America | (11) | — | — | (11) | ||||||||||||||||||||||
Total | (10) | % | (1) | % | (11) | % | (22) | % |
Packaging & Specialty Plastics | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Net sales | $ | 6,114 | $ | 7,627 | ||||||||||
Operating EBIT | $ | 642 | $ | 1,234 | ||||||||||
Equity earnings | $ | 21 | $ | 110 |
Packaging & Specialty Plastics | Three Months Ended | |||||||
Percentage change from prior year | Mar 31, 2023 | |||||||
Change in Net Sales from Prior Period due to: | ||||||||
Local price & product mix | (11) | % | ||||||
Currency | (1) | |||||||
Volume | (8) | |||||||
Total | (20) | % |
Industrial Intermediates & Infrastructure | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Net sales | $ | 3,378 | $ | 4,524 | ||||||||||
Operating EBIT | $ | 123 | $ | 661 | ||||||||||
Equity earnings (losses) | $ | (73) | $ | 62 |
Industrial Intermediates & Infrastructure | Three Months Ended | |||||||
Percentage change from prior year | Mar 31, 2023 | |||||||
Change in Net Sales from Prior Period due to: | ||||||||
Local price & product mix | (6) | % | ||||||
Currency | (2) | |||||||
Volume | (17) | |||||||
Total | (25) | % |
Performance Materials & Coatings | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Net sales | $ | 2,276 | $ | 3,049 | ||||||||||
Operating EBIT | $ | 35 | $ | 595 | ||||||||||
Equity earnings | $ | 3 | $ | 3 |
Performance Materials & Coatings | Three Months Ended | |||||||
Percentage change from prior year | Mar 31, 2023 | |||||||
Change in Net Sales from Prior Period due to: | ||||||||
Local price & product mix | (12) | % | ||||||
Currency | (2) | |||||||
Volume | (11) | |||||||
Total | (25) | % |
Corporate | Three Months Ended | |||||||||||||
In millions | Mar 31, 2023 | Mar 31, 2022 | ||||||||||||
Net sales | $ | 83 | $ | 64 | ||||||||||
Operating EBIT | $ | (92) | $ | (71) | ||||||||||
Equity earnings (losses) | $ | 1 | $ | (1) | ||||||||||
Cash Flow Summary | Dow Inc. | TDCC | ||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||
Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2022 | |||||||||||
In millions
|
||||||||||||||
Cash provided by (used for): | ||||||||||||||
Operating activities - continuing operations | $ | 531 | $ | 1,612 | $ | 534 | $ | 1,611 | ||||||
Operating activities - discontinued operations | 4 | (9) | — | — | ||||||||||
Operating activities | 535 | 1,603 | 534 | 1,611 | ||||||||||
Investing activities | (150) | (367) | (150) | (367) | ||||||||||
Financing activities | (854) | (1,017) | (853) | (1,025) | ||||||||||
Net Working Capital | Dow Inc. | TDCC | ||||||||||||
Mar 31, 2023 | Dec 31, 2022 | Mar 31, 2023 | Dec 31, 2022 | |||||||||||
In millions | ||||||||||||||
Current assets | $ | 19,356 | $ | 20,477 | $ | 19,330 | $ | 20,511 | ||||||
Current liabilities | 10,489 | 11,331 | 10,347 | 11,247 | ||||||||||
Net working capital | $ | 8,867 | $ | 9,146 | $ | 8,983 | $ | 9,264 | ||||||
Current ratio | 1.85:1 | 1.81:1 | 1.87:1 | 1.82:1 |
Working Capital Metrics | Three Months Ended | ||||||||||
Mar 31, 2023 | Mar 31, 2022 | ||||||||||
Days sales outstanding in trade receivables | 43 | 42 | |||||||||
Days sales in inventory | 58 | 55 | |||||||||
Days payables outstanding | 59 | 60 |
Reconciliation of Free Cash Flow
|
Three Months Ended
|
|||||||
Mar 31, 2023 | Mar 31, 2022 | |||||||
In millions
|
||||||||
Cash provided by operating activities - continuing operations (GAAP) | $ | 531 | $ | 1,612 | ||||
Capital expenditures | (440) | (315) | ||||||
Free Cash Flow (non-GAAP) | $ | 91 | $ | 1,297 |
Reconciliation of Cash Flow Conversion (Operating EBITDA to Cash Flow from Operations)
|
Three Months Ended
|
|||||||
Mar 31, 2023 | Mar 31, 2022 | |||||||
In millions
|
||||||||
Net income (loss) (GAAP) | $ | (73) | $ | 1,552 | ||||
+ Provision (credit) for income taxes | (47) | 503 | ||||||
Income (loss) before income taxes | $ | (120) | $ | 2,055 | ||||
- Interest income | 76 | 28 | ||||||
+ Interest expense and amortization of debt discount | 185 | 167 | ||||||
- Significant items ¹ | (719) | (225) | ||||||
Operating EBIT (non-GAAP) | $ | 708 | $ | 2,419 | ||||
+ Depreciation and amortization | 648 | 752 | ||||||
Operating EBITDA (non-GAAP) | $ | 1,356 | $ | 3,171 | ||||
Cash provided by operating activities - continuing operations (GAAP) | $ | 531 | $ | 1,612 | ||||
Cash Flow Conversion (Operating EBITDA to cash flow from operations) (non-GAAP) | 39.2 | % | 50.8 | % |
Total Debt | Dow Inc. | TDCC | ||||||||||||
Mar 31, 2023 | Dec 31, 2022 | Mar 31, 2023 | Dec 31, 2022 | |||||||||||
In millions
|
||||||||||||||
Notes payable | $ | 278 | $ | 362 | $ | 278 | $ | 362 | ||||||
Long-term debt due within one year | 247 | 362 | 247 | 362 | ||||||||||
Long-term debt | 14,739 | 14,698 | 14,739 | 14,698 | ||||||||||
Gross debt | $ | 15,264 | $ | 15,422 | $ | 15,264 | $ | 15,422 | ||||||
- Cash and cash equivalents | 3,319 | 3,886 | 3,319 | 3,886 | ||||||||||
- Marketable securities
1
|
619 | 939 | 619 | 939 | ||||||||||
Net debt | $ | 11,326 | $ | 10,597 | $ | 11,326 | $ | 10,597 | ||||||
Total equity | $ | 20,715 | $ | 21,247 | $ | 20,953 | $ | 21,489 | ||||||
Gross debt as a percent of total capitalization | 42.4 | % | 42.1 | % | 42.1 | % | 41.8 | % | ||||||
Net debt as a percent of total capitalization | 35.3 | % | 33.3 | % | 35.1 | % | 33.0 | % |
Credit Ratings | Long-Term Rating | Short-Term Rating | Outlook | ||||||||
Fitch Ratings | BBB+ | F2 | Positive | ||||||||
Moody’s Investors Service | Baa1 | P-2 | Stable | ||||||||
Standard & Poor’s | BBB | A-2 | Positive |
Dow Inc. Dividends Declared and Paid | |||||||||||
Declaration Date | Record Date | Payment Date | Amount (per share) | ||||||||
February 9, 2023 | February 28, 2023 | March 10, 2023 | $ | 0.70 | |||||||
April 13, 2023 | May 31, 2023 | June 9, 2023 | $ | 0.70 | |||||||
Contractual Obligations at Mar 31, 2023
|
Payments Due In | ||||||||||||||||
In millions | 2023 | 2024-2025 | 2026-2027 | 2028 and beyond | Total | ||||||||||||
Dow Inc. | |||||||||||||||||
Long-term debt obligations
1
|
$ | 222 | $ | 523 | $ | 1,306 | $ | 13,212 | $ | 15,263 | |||||||
Expected cash requirements for interest
2
|
$ | 518 | $ | 1,350 | $ | 1,300 | $ | 8,664 | $ | 11,832 | |||||||
Asbestos-Related Claim Activity | 2023 | 2022 | ||||||
Claims unresolved at Jan 1 | 6,873 | 8,747 | ||||||
Claims filed | 940 | 1,214 | ||||||
Claims settled, dismissed or otherwise resolved | (765) | (1,154) | ||||||
Claims unresolved at Mar 31 | 7,048 | 8,807 | ||||||
Claimants with claims against both Union Carbide and Amchem | (1,479) | (2,072) | ||||||
Individual claimants at Mar 31 | 5,569 | 6,735 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. CONTROLS AND PROCEDURES |
Dow Inc. and Subsidiaries
The Dow Chemical Company and Subsidiaries
PART II – OTHER INFORMATION
|
ITEM 1. LEGAL PROCEEDINGS |
ITEM 1A. RISK FACTORS |
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Issuer Purchases of Equity Securities | Total number of shares purchased as part of the Company's publicly announced share repurchase program |
Approximate dollar value of shares that may yet be purchased under the Company's publicly announced share repurchase program
1
(In millions)
|
||||||||||||
Period | Total number of shares purchased | Average price paid per share | ||||||||||||
January 2023 | — | $ | — | — | $ | 2,050 | ||||||||
February 2023 | 700,626 | $ | 57.09 | 700,626 | $ | 2,010 | ||||||||
March 2023 | 1,484,259 | $ | 57.27 | 1,484,259 | $ | 1,925 | ||||||||
First quarter 2023 | 2,184,885 | $ | 57.21 | 2,184,885 | $ | 1,925 |
ITEM 4. MINE SAFETY DISCLOSURES |
ITEM 5. OTHER INFORMATION |
ITEM 6. EXHIBITS |
EXHIBIT NO. | DESCRIPTION | ||||||||||
4.3 | Dow Inc. agrees to provide the SEC, on request, copies of all other such indentures and instruments that define the rights of holders of long-term debt of Dow Inc. and its consolidated subsidiaries, including The Dow Chemical Company, pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. | ||||||||||
23
*
|
Ankura Consulting Group, LLC's Consent. | ||||||||||
31.1
*
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||||
31.2
*
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||||
32.1
*
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||||
32.2
*
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||||
101.INS | The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | ||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | ||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | ||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | ||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | ||||||||||
104 | Cover Page Interactive Data File. The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
TRADEMARK LISTING |
Dow Inc. and Subsidiaries
The Dow Chemical Company and Subsidiaries
Signature
|
/s/ RONALD C. EDMONDS | ||
Ronald C. Edmonds
Controller and Vice President of Controllers and Tax (Authorized Signatory and Principal Accounting Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|