DOW INC.
10-Qs and 10-Ks
PROXIES
|
|
Filed on Feb. 28, 2025 |
|
|
Filed on March 1, 2024 |
|
|
Filed on March 3, 2023 |
|
|
Filed on March 4, 2022 |
|
|
Filed on March 5, 2021 |
|
|
Filed on Feb. 28, 2020 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
For the quarterly period ended
June 30, 2023
or
For the transition period from __________to__________
|
Commission
File Number
|
Exact Name of Registrant as Specified in its Charter,
Principal Office Address and Telephone Number
|
State of Incorporation or
Organization
|
I.R.S. Employer
Identification No.
|
||||||||
|
|
|
|
|
||||||||
|
|
|||||||||||
|
(
|
|||||||||||
|
|
|
|
|
||||||||
|
|
|||||||||||
|
(
|
|||||||||||
Securities registered pursuant to Section 12(b) of the Act:
| Registrant | Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||
| Dow Inc. |
|
|
|
||||||||
| The Dow Chemical Company |
|
|
|
||||||||
| The Dow Chemical Company |
|
|
|
||||||||
| The Dow Chemical Company |
|
|
|
||||||||
| The Dow Chemical Company |
|
|
|
||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Dow Inc. | ☑ |
|
☐ | No | The Dow Chemical Company | ☑ |
|
☐ | No | |||||||||||||||||||||||
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
| Dow Inc. | ☑ |
|
☐ | No | The Dow Chemical Company | ☑ |
|
☐ | No | |||||||||||||||||||||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Dow Inc. |
|
☑ |
Accelerated
filer |
☐ | Non-accelerated filer | ☐ | Smaller reporting company |
|
Emerging growth company |
|
||||||||||||||||||||||
| The Dow Chemical Company | Large accelerated filer | ☐ |
Accelerated
filer |
☐ |
|
☑ | Smaller reporting company |
|
Emerging growth company |
|
||||||||||||||||||||||
1
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
Dow Inc.
|
☐ | The Dow Chemical Company | ☐ | ||||||||||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
| Dow Inc. | ☐ | Yes | ☑ |
|
The Dow Chemical Company | ☐ | Yes | ☑ |
|
|||||||||||||||||||||||
Dow Inc. had
703,074,557
shares of common stock, $
0.01
par value, outstanding at June 30, 2023. The Dow Chemical Company had
100
shares of common stock, $
0.01
par value, outstanding at June 30, 2023, all of which were held by the registrant’s parent, Dow Inc.
The Dow Chemical Company meets the conditions set forth in General Instruction H(1)(a) and (b) for Form 10-Q and therefore is filing this form with a reduced disclosure format.
2
Dow Inc. and Subsidiaries
The Dow Chemical Company and Subsidiaries
QUARTERLY REPORT ON FORM 10-Q
For the quarterly period ended June 30, 2023
TABLE OF CONTENTS
| PAGE | ||||||||
| Item 1. | ||||||||
| Dow Inc. and Subsidiaries: | ||||||||
| The Dow Chemical Company and Subsidiaries: | ||||||||
| Dow Inc. and Subsidiaries and The Dow Chemical Company and Subsidiaries: | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. |
Exhibits
.
|
|||||||
3
|
Dow Inc. and Subsidiaries
The Dow Chemical Company and Subsidiaries |
||
This Quarterly Report on Form 10-Q is a combined report being filed by Dow Inc. and The Dow Chemical Company and its consolidated subsidiaries (“TDCC” and together with Dow Inc., “Dow” or the "Company") due to the parent/subsidiary relationship between Dow Inc. and TDCC. The information reflected in the report is equally applicable to both Dow Inc. and TDCC, except where otherwise noted. Each of Dow Inc. and TDCC is filing information in this report on its own behalf and neither company makes any representation to the information relating to the other company.
CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS
Certain statements in this report are “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements often address expected future business and financial performance, financial condition, and other matters, and often contain words or phrases such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “outlook,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “will,” “will be,” “will continue,” “will likely result,” “would” and similar expressions, and variations or negatives of these words or phrases.
Forward-looking statements are based on current assumptions and expectations of future events that are subject to risks, uncertainties and other factors that are beyond Dow’s control, which may cause actual results to differ materially from those projected, anticipated or implied in the forward-looking statements and speak only as of the date the statements were made. These factors include, but are not limited to: sales of Dow’s products; Dow’s expenses, future revenues and profitability; any global and regional economic impacts of a pandemic or other public health-related risks and events on Dow’s business; any sanctions, export restrictions, supply chain disruptions or increased economic uncertainty related to the ongoing conflict between Russia and Ukraine; capital requirements and need for and availability of financing; unexpected barriers in the development of technology, including with respect to Dow's contemplated capital and operating projects; Dow's ability to realize its commitment to carbon neutrality on the contemplated timeframe; size of the markets for Dow’s products and services and ability to compete in such markets; failure to develop and market new products and optimally manage product life cycles; the rate and degree of market acceptance of Dow’s products; significant litigation and environmental matters and related contingencies and unexpected expenses; the success of competing technologies that are or may become available; the ability to protect Dow’s intellectual property in the United States and abroad; developments related to contemplated restructuring activities and proposed divestitures or acquisitions such as workforce reduction, manufacturing facility and/or asset closure and related exit and disposal activities, and the benefits and costs associated with each of the foregoing; fluctuations in energy and raw material prices; management of process safety and product stewardship; changes in relationships with Dow’s significant customers and suppliers; changes in consumer preferences and demand; changes in laws and regulations, political conditions or industry development; global economic and capital markets conditions, such as inflation, market uncertainty, interest and currency exchange rates, and equity and commodity prices; business or supply disruptions; security threats, such as acts of sabotage, terrorism or war, including the ongoing conflict between Russia and Ukraine; weather events and natural disasters; disruptions in Dow’s information technology networks and systems; and risks related to Dow’s separation from DowDuPont Inc. such as Dow’s obligation to indemnify DuPont de Nemours, Inc. and/or Corteva, Inc. for certain liabilities.
Where, in any forward-looking statement, an expectation or belief as to future results or events is expressed, such expectation or belief is based on the current plans and expectations of management and expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. A detailed discussion of principal risks and uncertainties which may cause actual results and events to differ materially from such forward-looking statements is included in the section titled “Risk Factors” contained in Part II, Item 1A of this Quarterly Report on Form 10-Q and in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. These are not the only risks and uncertainties that Dow faces. There may be other risks and uncertainties that Dow is unable to identify at this time or that Dow does not currently expect to have a material impact on its business. If any of those risks or uncertainties develops into an actual event, it could have a material adverse effect on Dow’s business. Dow Inc. and TDCC assume no obligation to update or revise publicly any forward-looking statements whether because of new information, future events, or otherwise, except as required by securities and other applicable laws.
4
| PART I – FINANCIAL INFORMATION | ||
| ITEM 1. FINANCIAL STATEMENTS | ||
Dow Inc. and Subsidiaries
Consolidated Statements of Income
| Three Months Ended | Six Months Ended | |||||||||||||
| In millions, except per share amounts (Unaudited) |
Jun 30,
2023 |
Jun 30,
2022 |
Jun 30,
2023 |
Jun 30,
2022 |
||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Cost of sales |
|
|
|
|
||||||||||
| Research and development expenses |
|
|
|
|
||||||||||
| Selling, general and administrative expenses |
|
|
|
|
||||||||||
| Amortization of intangibles |
|
|
|
|
||||||||||
| Restructuring and asset related charges - net |
|
|
|
|
||||||||||
| Equity in earnings (losses) of nonconsolidated affiliates |
(
|
|
(
|
|
||||||||||
| Sundry income (expense) - net |
|
|
|
|
||||||||||
| Interest income |
|
|
|
|
||||||||||
| Interest expense and amortization of debt discount |
|
|
|
|
||||||||||
| Income before income taxes |
|
|
|
|
||||||||||
| Provision for income taxes |
|
|
|
|
||||||||||
| Net income |
|
|
|
|
||||||||||
| Net income attributable to noncontrolling interests |
|
|
|
|
||||||||||
| Net income available for Dow Inc. common stockholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Per common share data: | ||||||||||||||
| Earnings per common share - basic | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Earnings per common share - diluted | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Weighted-average common shares outstanding - basic |
|
|
|
|
||||||||||
| Weighted-average common shares outstanding - diluted |
|
|
|
|
||||||||||
| Depreciation | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
||||||
See Notes to the Consolidated Financial Statements.
5
Dow Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
| Three Months Ended | Six Months Ended | |||||||||||||
| In millions (Unaudited) |
Jun 30,
2023 |
Jun 30,
2022 |
Jun 30,
2023 |
Jun 30,
2022 |
||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Other comprehensive income (loss), net of tax | ||||||||||||||
| Unrealized gains (losses) on investments |
|
(
|
|
(
|
||||||||||
| Cumulative translation adjustments |
(
|
(
|
(
|
(
|
||||||||||
| Pension and other postretirement benefit plans |
(
|
|
|
|
||||||||||
| Derivative instruments |
|
|
(
|
|
||||||||||
| Total other comprehensive income (loss) |
(
|
(
|
|
(
|
||||||||||
| Comprehensive income |
|
|
|
|
||||||||||
| Comprehensive income attributable to noncontrolling interests, net of tax |
|
|
|
|
||||||||||
| Comprehensive income attributable to Dow Inc. | $ |
|
$ |
|
$ |
|
$ |
|
||||||
See Notes to the Consolidated Financial Statements.
6
Dow Inc. and Subsidiaries
Consolidated Balance Sheets
|
In millions, except share amounts (Unaudited)
|
Jun 30,
2023 |
Dec 31,
2022 |
||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ |
|
$ |
|
||||
| Accounts and notes receivable: | ||||||||
|
Trade (net of allowance for doubtful receivables - 2023: $
|
|
|
||||||
| Other |
|
|
||||||
| Inventories |
|
|
||||||
| Other current assets |
|
|
||||||
| Total current assets |
|
|
||||||
| Investments | ||||||||
| Investment in nonconsolidated affiliates |
|
|
||||||
|
Other investments (investments carried at fair value - 2023: $
|
|
|
||||||
| Noncurrent receivables |
|
|
||||||
| Total investments |
|
|
||||||
| Property | ||||||||
| Property |
|
|
||||||
| Less: Accumulated depreciation |
|
|
||||||
| Net property |
|
|
||||||
| Other Assets | ||||||||
| Goodwill |
|
|
||||||
|
Other intangible assets (net of accumulated amortization - 2023: $
|
|
|
||||||
| Operating lease right-of-use assets |
|
|
||||||
| Deferred income tax assets |
|
|
||||||
| Deferred charges and other assets |
|
|
||||||
| Total other assets |
|
|
||||||
| Total Assets | $ |
|
$ |
|
||||
| Liabilities and Equity | ||||||||
| Current Liabilities | ||||||||
| Notes payable | $ |
|
$ |
|
||||
| Long-term debt due within one year |
|
|
||||||
| Accounts payable: | ||||||||
| Trade |
|
|
||||||
| Other |
|
|
||||||
| Operating lease liabilities - current |
|
|
||||||
| Income taxes payable |
|
|
||||||
| Accrued and other current liabilities |
|
|
||||||
| Total current liabilities |
|
|
||||||
| Long-Term Debt |
|
|
||||||
| Other Noncurrent Liabilities | ||||||||
| Deferred income tax liabilities |
|
|
||||||
| Pension and other postretirement benefits - noncurrent |
|
|
||||||
| Asbestos-related liabilities - noncurrent |
|
|
||||||
| Operating lease liabilities - noncurrent |
|
|
||||||
| Other noncurrent obligations |
|
|
||||||
| Total other noncurrent liabilities |
|
|
||||||
| Stockholders’ Equity | ||||||||
|
Common stock (authorized
issued 2023:
|
|
|
||||||
| Additional paid-in capital |
|
|
||||||
| Retained earnings |
|
|
||||||
| Accumulated other comprehensive loss |
(
|
(
|
||||||
|
Treasury stock at cost (2023:
|
(
|
(
|
||||||
| Dow Inc.’s stockholders’ equity |
|
|
||||||
| Noncontrolling interests |
|
|
||||||
| Total equity |
|
|
||||||
| Total Liabilities and Equity | $ |
|
$ |
|
||||
See Notes to the Consolidated Financial Statements.
7
Dow Inc. and Subsidiaries
Consolidated Statements of Cash Flows
| In millions (Unaudited) | Six Months Ended | |||||||
|
Jun 30,
2023 |
Jun 30,
2022 |
|||||||
| Operating Activities | ||||||||
| Net income | $ |
|
$ |
|
||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization |
|
|
||||||
| Provision (credit) for deferred income tax |
(
|
|
||||||
| Earnings of nonconsolidated affiliates less than dividends received |
|
|
||||||
| Net periodic pension benefit cost (credit) |
(
|
|
||||||
| Pension contributions |
(
|
(
|
||||||
| Net (gain) loss on sales of assets, businesses and investments |
(
|
|
||||||
| Restructuring and asset related charges - net |
|
|
||||||
| Other net loss |
|
|
||||||
| Changes in assets and liabilities, net of effects of acquired and divested companies: | ||||||||
| Accounts and notes receivable |
|
(
|
||||||
| Inventories |
|
(
|
||||||
| Accounts payable |
(
|
|
||||||
| Other assets and liabilities, net |
(
|
(
|
||||||
| Cash provided by operating activities - continuing operations |
|
|
||||||
| Cash provided by (used for) operating activities - discontinued operations |
|
(
|
||||||
| Cash provided by operating activities |
|
|
||||||
| Investing Activities | ||||||||
| Capital expenditures |
(
|
(
|
||||||
| Investment in gas field developments |
(
|
(
|
||||||
| Purchases of previously leased assets |
(
|
(
|
||||||
| Proceeds from sales of property, businesses and consolidated companies, net of cash divested |
|
|
||||||
| Acquisitions of property and businesses, net of cash acquired |
(
|
|
||||||
| Investments in and loans to nonconsolidated affiliates |
(
|
(
|
||||||
| Distributions and loan repayments from nonconsolidated affiliates |
|
|
||||||
| Proceeds from sales of ownership interests in nonconsolidated affiliates |
|
|
||||||
| Purchases of investments |
(
|
(
|
||||||
| Proceeds from sales and maturities of investments |
|
|
||||||
| Other investing activities, net |
(
|
(
|
||||||
| Cash used for investing activities |
(
|
(
|
||||||
| Financing Activities | ||||||||
| Changes in short-term notes payable |
(
|
|
||||||
| Payments on short-term debt greater than three months |
|
(
|
||||||
| Proceeds from issuance of long-term debt |
|
|
||||||
| Payments on long-term debt |
(
|
(
|
||||||
| Purchases of treasury stock |
(
|
(
|
||||||
| Proceeds from issuance of stock |
|
|
||||||
| Transaction financing, debt issuance and other costs |
(
|
(
|
||||||
| Employee taxes paid for share-based payment arrangements |
(
|
(
|
||||||
| Distributions to noncontrolling interests |
(
|
(
|
||||||
| Dividends paid to stockholders |
(
|
(
|
||||||
| Cash used for financing activities |
(
|
(
|
||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(
|
(
|
||||||
| Summary | ||||||||
| Decrease in cash, cash equivalents and restricted cash |
(
|
(
|
||||||
| Cash, cash equivalents and restricted cash at beginning of period |
|
|
||||||
| Cash, cash equivalents and restricted cash at end of period | $ |
|
$ |
|
||||
| Less: Restricted cash and cash equivalents, included in "Other current assets" |
|
|
||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
|
||||
See Notes to the Consolidated Financial Statements.
8
Dow Inc. and Subsidiaries
Consolidated Statements of Equity
| Three Months Ended | Six Months Ended | |||||||||||||
| In millions, except per share amounts (Unaudited) |
Jun 30,
2023 |
Jun 30,
2022 |
Jun 30,
2023 |
Jun 30,
2022 |
||||||||||
| Common Stock | ||||||||||||||
| Balance at beginning and end of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Additional Paid-in Capital | ||||||||||||||
| Balance at beginning of period |
|
|
|
|
||||||||||
| Common stock issued/sold |
|
|
|
|
||||||||||
| Stock-based compensation and allocation of ESOP shares |
|
|
|
|
||||||||||
| Treasury stock issuances - compensation and benefit plans |
(
|
(
|
(
|
(
|
||||||||||
| Balance at end of period |
|
|
|
|
||||||||||
| Retained Earnings | ||||||||||||||
| Balance at beginning of period |
|
|
|
|
||||||||||
| Net income available for Dow Inc. common stockholders |
|
|
|
|
||||||||||
| Dividends to stockholders |
(
|
(
|
(
|
(
|
||||||||||
| Other |
(
|
(
|
(
|
(
|
||||||||||
| Balance at end of period |
|
|
|
|
||||||||||
| Accumulated Other Comprehensive Loss | ||||||||||||||
| Balance at beginning of period |
(
|
(
|
(
|
(
|
||||||||||
| Other comprehensive income (loss) |
(
|
(
|
|
(
|
||||||||||
| Balance at end of period |
(
|
(
|
(
|
(
|
||||||||||
| Unearned ESOP Shares | ||||||||||||||
| Balance at beginning of period |
|
|
|
(
|
||||||||||
| Allocation of ESOP shares |
|
|
|
|
||||||||||
| Balance at end of period |
|
|
|
|
||||||||||
| Treasury Stock | ||||||||||||||
| Balance at beginning of period |
(
|
(
|
(
|
(
|
||||||||||
| Treasury stock purchases |
(
|
(
|
(
|
(
|
||||||||||
| Treasury stock issuances - compensation and benefit plans |
|
|
|
|
||||||||||
| Balance at end of period |
(
|
(
|
(
|
(
|
||||||||||
| Dow Inc.'s stockholders' equity |
|
|
|
|
||||||||||
| Noncontrolling Interests |
|
|
|
|
||||||||||
| Total Equity | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Dividends declared per share of common stock | $ |
|
$ |
|
$ |
|
$ |
|
||||||
See Notes to the Consolidated Financial Statements.
9
The Dow Chemical Company and Subsidiaries
Consolidated Statements of Income
| Three Months Ended | Six Months Ended | |||||||||||||
| In millions (Unaudited) |
Jun 30,
2023 |
Jun 30,
2022 |
Jun 30,
2023 |
Jun 30,
2022 |
||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Cost of sales |
|
|
|
|
||||||||||
| Research and development expenses |
|
|
|
|
||||||||||
| Selling, general and administrative expenses |
|
|
|
|
||||||||||
| Amortization of intangibles |
|
|
|
|
||||||||||
| Restructuring and asset related charges - net |
|
|
|
|
||||||||||
| Equity in earnings (losses) of nonconsolidated affiliates |
(
|
|
(
|
|
||||||||||
| Sundry income (expense) - net |
|
|
|
|
||||||||||
| Interest income |
|
|
|
|
||||||||||
| Interest expense and amortization of debt discount |
|
|
|
|
||||||||||
| Income before income taxes |
|
|
|
|
||||||||||
| Provision for income taxes |
|
|
|
|
||||||||||
| Net income |
|
|
|
|
||||||||||
| Net income attributable to noncontrolling interests |
|
|
|
|
||||||||||
| Net income available for The Dow Chemical Company common stockholder | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Depreciation | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
||||||
See Notes to the Consolidated Financial Statements.
10
The Dow Chemical Company and Subsidiaries
Consolidated Statements of Comprehensive Income
| Three Months Ended | Six Months Ended | |||||||||||||
| In millions (Unaudited) |
Jun 30,
2023 |
Jun 30,
2022 |
Jun 30,
2023 |
Jun 30,
2022 |
||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Other comprehensive income (loss), net of tax | ||||||||||||||
| Unrealized gains (losses) on investments |
|
(
|
|
(
|
||||||||||
| Cumulative translation adjustments |
(
|
(
|
(
|
(
|
||||||||||
| Pension and other postretirement benefit plans |
(
|
|
|
|
||||||||||
| Derivative instruments |
|
|
(
|
|
||||||||||
| Total other comprehensive income (loss) |
(
|
(
|
|
(
|
||||||||||
| Comprehensive income |
|
|
|
|
||||||||||
| Comprehensive income attributable to noncontrolling interests, net of tax |
|
|
|
|
||||||||||
| Comprehensive income attributable to The Dow Chemical Company | $ |
|
$ |
|
$ |
|
$ |
|
||||||
See Notes to the Consolidated Financial Statements.
11
The Dow Chemical Company and Subsidiaries
Consolidated Balance Sheets
|
In millions, except share amounts (Unaudited)
|
Jun 30,
2023 |
Dec 31,
2022 |
||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ |
|
$ |
|
||||
| Accounts and notes receivable: | ||||||||
|
Trade (net of allowance for doubtful receivables - 2023: $
|
|
|
||||||
| Other |
|
|
||||||
| Inventories |
|
|
||||||
| Other current assets |
|
|
||||||
| Total current assets |
|
|
||||||
| Investments | ||||||||
| Investment in nonconsolidated affiliates |
|
|
||||||
|
Other investments (investments carried at fair value - 2023: $
|
|
|
||||||
| Noncurrent receivables |
|
|
||||||
| Total investments |
|
|
||||||
| Property | ||||||||
| Property |
|
|
||||||
| Less accumulated depreciation |
|
|
||||||
| Net property |
|
|
||||||
| Other Assets | ||||||||
| Goodwill |
|
|
||||||
|
Other intangible assets (net of accumulated amortization - 2023: $
|
|
|
||||||
| Operating lease right-of-use assets |
|
|
||||||
| Deferred income tax assets |
|
|
||||||
| Deferred charges and other assets |
|
|
||||||
| Total other assets |
|
|
||||||
| Total Assets | $ |
|
$ |
|
||||
| Liabilities and Equity | ||||||||
| Current Liabilities | ||||||||
| Notes payable | $ |
|
$ |
|
||||
| Long-term debt due within one year |
|
|
||||||
| Accounts payable: | ||||||||
| Trade |
|
|
||||||
| Other |
|
|
||||||
| Operating lease liabilities - current |
|
|
||||||
| Income taxes payable |
|
|
||||||
| Accrued and other current liabilities |
|
|
||||||
| Total current liabilities |
|
|
||||||
| Long-Term Debt |
|
|
||||||
| Other Noncurrent Liabilities | ||||||||
| Deferred income tax liabilities |
|
|
||||||
| Pension and other postretirement benefits - noncurrent |
|
|
||||||
| Asbestos-related liabilities - noncurrent |
|
|
||||||
| Operating lease liabilities - noncurrent |
|
|
||||||
| Other noncurrent obligations |
|
|
||||||
| Total other noncurrent liabilities |
|
|
||||||
| Stockholder's Equity | ||||||||
|
Common stock (authorized and issued
|
|
|
||||||
| Additional paid-in capital |
|
|
||||||
| Retained earnings |
|
|
||||||
| Accumulated other comprehensive loss |
(
|
(
|
||||||
| The Dow Chemical Company’s stockholder's equity |
|
|
||||||
| Noncontrolling interests |
|
|
||||||
| Total equity |
|
|
||||||
| Total Liabilities and Equity | $ |
|
$ |
|
||||
See Notes to the Consolidated Financial Statements.
12
The Dow Chemical Company and Subsidiaries
Consolidated Statements of Cash Flows
| In millions (Unaudited) | Six Months Ended | |||||||
|
Jun 30,
2023 |
Jun 30,
2022 |
|||||||
| Operating Activities | ||||||||
| Net income | $ |
|
$ |
|
||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization |
|
|
||||||
| Provision (credit) for deferred income tax |
(
|
|
||||||
| Earnings of nonconsolidated affiliates less than dividends received |
|
|
||||||
| Net periodic pension benefit cost (credit) |
(
|
|
||||||
| Pension contributions |
(
|
(
|
||||||
| Net (gain) loss on sales of assets, businesses and investments |
(
|
|
||||||
| Restructuring and asset related charges - net |
|
|
||||||
| Other net loss |
|
|
||||||
| Changes in assets and liabilities, net of effects of acquired and divested companies: | ||||||||
| Accounts and notes receivable |
|
(
|
||||||
| Inventories |
|
(
|
||||||
| Accounts payable |
(
|
|
||||||
| Other assets and liabilities, net |
(
|
(
|
||||||
| Cash provided by operating activities |
|
|
||||||
| Investing Activities | ||||||||
| Capital expenditures |
(
|
(
|
||||||
| Investment in gas field developments |
(
|
(
|
||||||
| Purchases of previously leased assets |
(
|
(
|
||||||
| Proceeds from sales of property, businesses and consolidated companies, net of cash divested |
|
|
||||||
| Acquisitions of property and businesses, net of cash acquired |
(
|
|
||||||
| Investments in and loans to nonconsolidated affiliates |
(
|
(
|
||||||
| Distributions and loan repayments from nonconsolidated affiliates |
|
|
||||||
| Proceeds from sales of ownership interests in nonconsolidated affiliates |
|
|
||||||
| Purchases of investments |
(
|
(
|
||||||
| Proceeds from sales and maturities of investments |
|
|
||||||
| Other investing activities, net |
(
|
(
|
||||||
| Cash used for investing activities |
(
|
(
|
||||||
| Financing Activities | ||||||||
| Changes in short-term notes payable |
(
|
|
||||||
| Payments on short-term debt greater than three months |
|
(
|
||||||
| Proceeds from issuance of long-term debt |
|
|
||||||
| Payments on long-term debt |
(
|
(
|
||||||
| Proceeds from issuance of stock |
|
|
||||||
| Transaction financing, debt issuance and other costs |
(
|
(
|
||||||
| Employee taxes paid for share-based payment arrangements |
(
|
(
|
||||||
| Distributions to noncontrolling interests |
(
|
(
|
||||||
| Dividends paid to Dow Inc. |
(
|
(
|
||||||
| Cash used for financing activities |
(
|
(
|
||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(
|
(
|
||||||
| Summary | ||||||||
| Decrease in cash, cash equivalents and restricted cash |
(
|
(
|
||||||
| Cash, cash equivalents and restricted cash at beginning of period |
|
|
||||||
| Cash, cash equivalents and restricted cash at end of period | $ |
|
$ |
|
||||
| Less: Restricted cash and cash equivalents, included in "Other current assets" |
|
|
||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
|
||||
See Notes to the Consolidated Financial Statements.
13
The Dow Chemical Company and Subsidiaries
Consolidated Statements of Equity
| Three Months Ended | Six Months Ended | |||||||||||||
| In millions (Unaudited) |
Jun 30,
2023 |
Jun 30,
2022 |
Jun 30,
2023 |
Jun 30,
2022 |
||||||||||
| Common Stock | ||||||||||||||
| Balance at beginning and end of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Additional Paid-in Capital | ||||||||||||||
| Balance at beginning of period |
|
|
|
|
||||||||||
| Issuance of parent company stock - Dow Inc. |
|
|
|
|
||||||||||
| Stock-based compensation and allocation of ESOP shares |
|
|
|
|
||||||||||
| Balance at end of period |
|
|
|
|
||||||||||
| Retained Earnings | ||||||||||||||
| Balance at beginning of period |
|
|
|
|
||||||||||
| Net income available for The Dow Chemical Company common stockholder |
|
|
|
|
||||||||||
| Dividends to Dow Inc. |
(
|
(
|
(
|
(
|
||||||||||
| Other |
(
|
(
|
(
|
(
|
||||||||||
| Balance at end of period |
|
|
|
|
||||||||||
| Accumulated Other Comprehensive Loss | ||||||||||||||
| Balance at beginning of period |
(
|
(
|
(
|
(
|
||||||||||
| Other comprehensive income (loss) |
(
|
(
|
|
(
|
||||||||||
| Balance at end of period |
(
|
(
|
(
|
(
|
||||||||||
| Unearned ESOP Shares | ||||||||||||||
| Balance at beginning of period |
|
|
|
(
|
||||||||||
| Allocation of ESOP shares |
|
|
|
|
||||||||||
| Balance at end of period |
|
|
|
|
||||||||||
| The Dow Chemical Company's stockholder's equity |
|
|
|
|
||||||||||
| Noncontrolling Interests |
|
|
|
|
||||||||||
| Total Equity | $ |
|
$ |
|
$ |
|
$ |
|
||||||
See Notes to the Consolidated Financial Statements.
14
|
Dow Inc. and Subsidiaries
The Dow Chemical Company and Subsidiaries
(Unaudited)
|
||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Table of Contents
| Note | Page | ||||||||||
| 1 | |||||||||||
| 2 | |||||||||||
| 3 | |||||||||||
| 4 | |||||||||||
| 5 | |||||||||||
| 6 | |||||||||||
| 7 | |||||||||||
| 8 | |||||||||||
| 9 | |||||||||||
| 10 | |||||||||||
| 11 | |||||||||||
| 12 | |||||||||||
| 13 | |||||||||||
| 14 | |||||||||||
| 15 | |||||||||||
| 16 | |||||||||||
NOTE 1 –
CONSOLIDATED FINANCIAL STATEMENTS
Basis of Presentation
Dow Inc. is the direct parent company of The Dow Chemical Company and its consolidated subsidiaries ("TDCC" and together with Dow Inc., "Dow" or the "Company"). The unaudited interim consolidated financial statements of Dow Inc. and TDCC were prepared in accordance with accounting principles generally accepted in the United States of America and reflect all adjustments (including normal recurring accruals) which, in the opinion of management, are considered necessary for the fair presentation of the results for the periods presented. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the combined Dow Inc. and TDCC Annual Report on Form 10-K for the year ended December 31, 2022 ("2022 10-K").
As a result of the parent/subsidiary relationship between Dow Inc. and TDCC, and considering that the financial statements and disclosures of each company are substantially similar, the companies are filing a combined report for this Quarterly Report on Form 10-Q. The information reflected in the report is equally applicable to both Dow Inc. and TDCC, except where otherwise noted. Transactions between TDCC and Dow Inc. are treated as related party transactions for TDCC.
Except as otherwise indicated by the context, the term "Union Carbide" means Union Carbide Corporation and the term "Dow Silicones" means Dow Silicones Corporation, both wholly owned subsidiaries of the Company.
15
NOTE 2 –
RECENT ACCOUNTING GUIDANCE
Recently Adopted Accounting Guidance
In the first quarter of 2023, the Company adopted the interim period disclosure requirements of Accounting Standards Update ("ASU") 2022-04, "Liabilities — Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations." The ASU, issued in September 2022, requires disclosures intended to enhance the transparency of supplier finance programs. Specifically, the amendments require buyers in a supplier finance program to disclose sufficient information about the program to allow a user of financial statements to understand the program’s nature, activity during the period, changes from period to period, and potential magnitude. The amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for disclosure of rollforward information, which is required to be disclosed annually and is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. The amendments should be applied retrospectively to each period in which a balance sheet is presented, except for disclosure of rollforward information, which should be applied prospectively. The Company expects to early adopt the annual requirement to disclose rollforward information prospectively beginning in the 2023 annual financial statements. See Note 5 for disclosures related to the Company's supplier finance program.
Accounting Guidance Issued But Not Adopted at June 30, 2023
In March 2023, the Financial Accounting Standards Board issued ASU 2023-02, "Investments — Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method." The amendments permit reporting entities to elect to account for their tax equity investments using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense (benefit). The amendments also require certain disclosures in annual and interim reporting periods about an entity's tax credit programs. The new standard is effective for public companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, and the amendments must be applied on either a modified retrospective or a retrospective basis. Early adoption is permitted. The Company is currently evaluating early adoption of the new guidance in 2023 and the adoption is not expected to have a material impact on the consolidated financial statements.
NOTE 3 –
REVENUE
Revenue Recognition
The majority of the Company's revenue is derived from product sales. The Company's revenue related to product sales was
98
percent and
99
percent
for the three
months and
six
months ended June 30, 2023
(
99
percent
for the three
months and
six
months ended
June 30, 2022). The remaining sales were primarily related to the Company's insurance operations and licensing of patents and technologies. Product sales consist of sales of the Company's products to manufacturers and distributors. The Company considers order confirmations or purchase orders, which in some cases are governed by master supply agreements, to be contracts with a customer. The Company enters into licensing arrangements in which it licenses certain rights of its patents and technology to customers. Revenue from the Company’s licenses for patents and technology is derived from sales-based royalties and licensing arrangements based on billing schedules established in each contract.
Remaining Performance Obligations
Remaining performance obligations represent the transaction price allocated to unsatisfied or partially unsatisfied performance obligations. At June 30, 2023, the Company had unfulfilled performance obligations of $
867
million ($
840
million at December 31, 2022) related to the licensing of technology. The Company expects revenue to be recognized for the remaining performance obligations over the next seven years.
The remaining performance obligations are for product sales that have expected durations of one year or less, product sales of materials delivered through a pipeline for which the Company has elected the right to invoice practical expedient, or variable consideration attributable to royalties for licenses of patents and technology. The Company has received advance payments from customers related to long-term supply agreements that are deferred and recognized over the life of the contract, with remaining contract terms that range up to
17
years. The Company will have rights to future consideration for revenue recognized when product is delivered to the customer. These payments are included in "Accrued and other current liabilities" and "Other noncurrent obligations" in the consolidated balance sheets.
16
Disaggregation of Revenue
The Company disaggregates its revenue from contracts with customers by operating segment and business, as the Company believes it best depicts the nature, amount, timing and uncertainty of its revenue and cash flows. See details in the tables below:
| Net Trade Sales by Segment and Business | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Hydrocarbons & Energy | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Packaging and Specialty Plastics |
|
|
|
|
||||||||||
| Packaging & Specialty Plastics | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Industrial Solutions | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Polyurethanes & Construction Chemicals |
|
|
|
|
||||||||||
| Other |
|
|
|
|
||||||||||
| Industrial Intermediates & Infrastructure | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Coatings & Performance Monomers | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Consumer Solutions |
|
|
|
|
||||||||||
| Performance Materials & Coatings | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Corporate | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Net Trade Sales by Geographic Region | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| U.S. & Canada | $ |
|
$ |
|
$ |
|
$ |
|
||||||
|
EMEAI
1
|
|
|
|
|
||||||||||
| Asia Pacific |
|
|
|
|
||||||||||
| Latin America |
|
|
|
|
||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||
1.
Europe, Middle East, Africa and India.
Contract Assets and Liabilities
The Company receives payments from customers based upon contractual billing schedules. Accounts receivable are recorded when the right to consideration becomes unconditional. Contract assets include amounts related to the Company's contractual right to consideration for completed performance obligations not yet invoiced. Contract liabilities include payments received in advance of performance under the contract and are recognized in revenue when the performance obligations are met. "Contract liabilities - current" primarily reflects deferred revenue from prepayments from customers for product to be delivered in 12 months or less and royalty payments that are deferred and will be recognized in 12 months or less. "Contract liabilities - noncurrent" includes advance payments that the Company has received from customers related to long-term supply agreements and royalty payments that are deferred and recognized over the life of the contract.
Revenue recognized in the first six months of 2023 from amounts included in contract liabilities at the beginning of the period was approximately $
175
million (approximately $
105
million in the first six months of 2022). In the first six months of 2023, the amount of contract assets reclassified to receivables as a result of the right to the transaction consideration becoming unconditional was approximately $
45
million (insignificant in the first six months of 2022).
17
The following table summarizes contract assets and liabilities at June 30, 2023 and December 31, 2022:
| Contract Assets and Liabilities | Balance Sheet Classification | Jun 30, 2023 | Dec 31, 2022 | ||||||||
| In millions | |||||||||||
| Accounts and notes receivable - trade | Accounts and notes receivable - trade | $ |
|
$ |
|
||||||
| Contract assets - current | Other current assets | $ |
|
$ |
|
||||||
| Contract assets - noncurrent | Deferred charges and other assets | $ |
|
$ |
|
||||||
| Contract liabilities - current | Accrued and other current liabilities | $ |
|
$ |
|
||||||
| Contract liabilities - noncurrent | Other noncurrent obligations | $ |
|
$ |
|
||||||
NOTE 4 –
RESTRUCTURING AND ASSET RELATED CHARGES - NET
Charges for restructuring programs and other asset related charges, which includes asset impairments, are recorded in "Restructuring and asset related charges - net" in the consolidated statements of income. For additional information on the Company's restructuring programs, see Note 5 to the Consolidated Financial Statements included in the 2022 10-K.
2023 Restructuring Program
On January 25, 2023, the Dow Inc. Board of Directors ("Board") approved restructuring actions to achieve the Company's structural cost improvement initiatives in response to the continued economic impact from the global recessionary environment and to enhance its agility and long-term competitiveness across the economic cycle. As a result of these actions, the Company recorded pretax restructuring charges of $
541
million in the first quarter of 2023 and additional pretax restructuring charges of $
8
million in the second quarter of 2023. These actions are expected to be substantially complete by the end of 2024.
The following table summarizes the activities related to the 2023 Restructuring Program, including segment information:
| 2023 Restructuring Program | Severance and Related Benefit Costs | Asset Write-downs and Write-offs | Total | ||||||||
| In millions | |||||||||||
| Packaging & Specialty Plastics | $ |
|
$ |
|
$ |
|
|||||
| Industrial Intermediates & Infrastructure |
|
|
|
||||||||
| Performance Materials & Coatings |
|
|
|
||||||||
| Corporate |
|
|
|
||||||||
| Total restructuring charges | $ |
|
$ |
|
$ |
|
|||||
| Charges against the reserve |
|
(
|
(
|
||||||||
| Cash payments |
(
|
|
(
|
||||||||
| Reserve balance at Mar 31, 2023 | $ |
|
$ |
|
$ |
|
|||||
| Industrial Intermediates & Infrastructure | $ |
|
$ |
|
$ |
|
|||||
| Total restructuring charges | $ |
|
$ |
|
$ |
|
|||||
| Charges against the reserve |
|
(
|
(
|
||||||||
| Cash payments |
(
|
|
(
|
||||||||
| Reserve balance at Jun 30, 2023 | $ |
|
$ |
|
$ |
|
|||||
At June 30, 2023, $
208
million of the reserve balance was included in "Accrued and other current liabilities" and $
65
million was included in "Other noncurrent obligations" in the consolidated balance sheets.
The Company recorded pretax restructuring charges of $
549
million inception-to-date under the 2023 Restructuring Program, consisting of severance and related benefit costs of $
344
million and asset write-downs and write-offs of $
205
million.
18
Severance and Related Benefit Costs
Severance benefits are provided to employees primarily under Dow's ongoing benefit arrangements and are accrued against the Corporate segment once management commits to a plan of termination. The 2023 Restructuring Program included a charge for severance and related benefit costs of $
344
million for a global workforce reduction of approximately
2,000
employees, with separations continuing primarily through the end of 2024.
Asset Write-downs and Write-offs
The 2023 Restructuring Program included charges related to the write-down and write-off of assets totaling $
205
million. Details regarding the asset write-downs and write-offs are as follows:
•
Industrial Intermediates & Infrastructure charges relate to the shutdown of certain polyurethanes assets and the write-off of other assets. The majority of the impacted facilities are expected to be shutdown by the end of 2024.
•
Performance Materials & Coatings recorded charges to rationalize its asset footprint by shutting down certain coatings assets. These facilities are expected to be shutdown by the end of 2024.
•
Corporate recorded charges related to the write-down of Company owned and leased, non-manufacturing facilities, primarily related to office space rationalization.
Restructuring implementation costs, primarily decommissioning and demolition activities related to asset actions, and costs associated with the Company's efficiency actions, are expected to result in additional cash expenditures of approximately $
340
million, primarily through the end of 2024.
2022 Asset Related Charges
In the first quarter of 2022, the Company recorded pretax asset related charges of $
186
million due to the Russia and Ukraine conflict and the expectation that certain assets will not be recoverable. These charges included the write-down of inventory, the recording of bad debt reserves and the impairment of other assets. Asset related charges by segment were as follows: $
31
million in Packaging & Specialty Plastics, $
109
million in Industrial Intermediates & Infrastructure, $
16
million in Performance Materials & Coatings and $
30
million in Corporate.
NOTE 5 –
SUPPLEMENTARY INFORMATION
| Dow Inc. Sundry Income (Expense) – Net | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
|
Non-operating pension and other postretirement benefit plan net credits
1
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
|
Foreign exchange losses
2
|
(
|
(
|
(
|
(
|
||||||||||
|
Gain on sales of other assets and investments
3
|
|
|
|
|
||||||||||
|
Asset impairments and related costs
4
|
|
|
(
|
|
||||||||||
|
Indemnification and other transaction related costs
5
|
(
|
(
|
(
|
|
||||||||||
| Loss on early extinguishment of debt |
|
(
|
|
(
|
||||||||||
| Other - net |
|
|
|
|
||||||||||
| Total sundry income (expense) – net | $ |
|
$ |
|
$ |
|
$ |
|
||||||
1.
See Note 12 for additional information.
2.
Foreign exchange losses for the three and six months ended June 30, 2023 and June 30, 2022 relate primarily to exposures in the Argentinian peso.
3.
The six months ended June 30, 2023 includes gains associated with the sale of shares of a previously impaired equity method investment.
4.
Certain obligations associated
with a previously impaired equity method investment.
5.
Primarily related to charges associated with agreements entered into with DuPont and Corteva as part of the separation and distribution.
Sundry income (expense) - net for TDCC for the three and six months ended June 30, 2023 and 2022 is substantially the same as that of Dow Inc. and therefore is not disclosed separately.
19
Supplier Finance Program
The Company facilitates a supply chain financing (“SCF”) program in the ordinary course of business in order to extend payment terms with vendors. Under the terms of this program, a vendor can voluntarily enter into an agreement with a participating financial intermediary to sell its receivables due from the Company. The vendor receives payment from the financial intermediary, and the Company pays the financial intermediary on the terms originally negotiated with the vendor, which generally range from 90 to 120 days. The vendor negotiates the terms of the agreements directly with the financial intermediary and the Company is not a party to that agreement. The financial intermediary may allow the participating vendor to utilize the Company’s creditworthiness in establishing credit spreads and associated costs, which may provide the vendor with more favorable terms than they would be able to secure on their own. The Company does not provide guarantees related to the SCF program. At June 30, 2023, outstanding obligations confirmed as valid under the SCF program were $
311
million ($
267
million at December 31, 2022), included in “Accounts payable – Trade” in the consolidated balance sheets.
NOTE 6 -
EARNINGS PER SHARE CALCULATIONS
The following tables provide earnings per share calculations for Dow Inc. for the three and six months ended June 30, 2023 and 2022. Earnings per share of TDCC is not presented as this information is not required in financial statements of wholly owned subsidiaries.
| Net Income for Earnings Per Share Calculations | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Net income attributable to noncontrolling interests |
|
|
|
|
||||||||||
|
Net income attributable to participating securities
1
|
|
|
|
|
||||||||||
| Net income attributable to common stockholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Earnings Per Share - Basic and Diluted | Three Months Ended | Six Months Ended | ||||||||||||
| Dollars per share | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Earnings per common share - basic | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Earnings per common share - diluted | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Share Count Information | Three Months Ended | Six Months Ended | ||||||||||||
| Shares in millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Weighted-average common shares outstanding - basic |
|
|
|
|
||||||||||
| Plus dilutive effect of equity compensation plans |
|
|
|
|
||||||||||
| Weighted-average common shares outstanding - diluted |
|
|
|
|
||||||||||
|
Stock options and restricted stock units excluded from EPS calculations
2
|
|
|
|
|
||||||||||
1.
Restricted stock units are considered participating securities due to the Company's practice of paying dividend equivalents on unvested shares.
2.
These outstanding options to purchase shares of common stock and restricted stock units were excluded from the calculation of diluted earnings per share because the effect of including them would have been antidilutive.
20
NOTE 7 –
INVENTORIES
The following table provides a breakdown of inventories:
| Inventories | Jun 30, 2023 | Dec 31, 2022 | ||||||
| In millions | ||||||||
| Finished goods | $ |
|
$ |
|
||||
| Work in process |
|
|
||||||
| Raw materials |
|
|
||||||
| Supplies |
|
|
||||||
| Total | $ |
|
$ |
|
||||
| Adjustment of inventories to the LIFO basis |
(
|
(
|
||||||
| Total inventories | $ |
|
$ |
|
||||
NOTE 8 –
COMMITMENTS AND CONTINGENCIES
A summary of the Company's commitments and contingencies can be found in Note 15 to the Consolidated Financial Statements included in the 2022 10-K, which is incorporated by reference herein.
Environmental Matters
Accruals for environmental matters are recorded when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated, based on current law and existing technologies. At June 30, 2023, the Company had accrued obligations of $
1,236
million for probable environmental remediation and restoration costs ($
1,192
million at December 31, 2022), including $
261
million for the remediation of Superfund sites ($
244
million at December 31, 2022). This is management’s best estimate of the costs for remediation and restoration with respect to environmental matters for which the Company has accrued liabilities, although it is reasonably possible that the ultimate cost with respect to these particular matters could range up to approximately two times that amount. Consequently, it is reasonably possible that environmental remediation and restoration costs in excess of amounts accrued could have a material impact on the Company's results of operations, financial condition and cash flows. It is the opinion of the Company’s management, however, that the possibility is remote that costs in excess of the range disclosed will have a material impact on the Company’s results of operations, financial condition and cash flows. Inherent uncertainties exist in these estimates primarily due to unknown conditions, changing governmental regulations and legal standards regarding liability, and emerging remediation technologies for handling site remediation and restoration. As new or additional information becomes available and/or certain spending trends become known, management will evaluate such information in determination of the current estimate of environmental liability.
Litigation
Asbestos-Related Matters of Union Carbide Corporation
Each quarter, Union Carbide reviews asbestos-related claims filed, settled and dismissed, as well as average settlement and resolution costs by disease category. Union Carbide also considers additional quantitative and qualitative factors such as the nature of pending claims, trial experience of Union Carbide and other asbestos defendants, current spending for defense and processing costs, significant appellate rulings and legislative developments, trends in the tort system, and their respective effects on expected future resolution costs. Union Carbide's management considers these factors in conjunction with the most recent actuarial study and determines whether a change in the estimate is warranted. Based on Union Carbide's review of 2023 activity, it was determined that no adjustment to the accrual was required at June 30, 2023.
Union Carbide’s total asbestos-related liability for pending and future claims and defense and processing costs was $
904
million at June 30, 2023 ($
947
million at December 31, 2022). At June 30, 2023, approximately
26
percent of the recorded claim liability related to pending claims and approximately
74
percent related to future claims.
Groundwater Contamination
The Company is the subject of various complaints related to alleged groundwater contamination based on decades-old sales and applications of certain agricultural chemical products ("Legacy Liabilities"). The costs associated with these Legacy Liabilities were previously covered by insurance policies that have since been depleted. In the first quarter of 2023, the Company completed a study of the Legacy Liabilities now deemed to be probable and
21
estimable based on the public reporting of sampling data and historical information to develop a reasonable estimate of the cost of pending and future claims. As a result, the Company recorded a pretax charge of $
177
million, included in "Cost of sales" in the consolidated statements of income and related to Industrial Intermediates & Infrastructure. At June 30, 2023, the total liability related to such alleged Legacy Liabilities settlements was $
237
million, which was included in “Accrued and other current liabilities” and "Other noncurrent obligations" in the consolidated balance sheets.
Indemnifications with Corning Incorporated
The Company had indemnification assets with Corning Incorporated of $
113
million at June 30, 2023 ($
98
million at December 31, 2022) related to the 2016 ownership restructure of Dow Silicones, which were included primarily in "Noncurrent receivables" in the consolidated balance sheets.
Gain Contingency - Dow v. Nova Chemicals Corporation Ethylene Asset Matter
As a result of a 2019 damages judgment related to the ethylene asset matter, Nova was ordered to pay the Company $
1.43
billion Canadian dollars (equivalent to approximately $
1.08
billion U.S. dollars), for which the Company received payment in October 2019 and March 2020. At June 30, 2023, $
323
million ($
323
million at December 31, 2022) was included in "Other noncurrent obligations" in the Company's consolidated balance sheets related to the disputed portion of the damages judgment.
NOTE 9 -
LEASES
For additional information on the Company's leases, see Note 16 to the Consolidated Financial Statements included in the 2022 10-K.
The components of lease cost for operating and finance leases for the three and six
months ended June 30, 2023 and 2022 were as follows:
| Lease Cost | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Finance lease cost | ||||||||||||||
| Amortization of right-of-use assets - finance | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Interest on lease liabilities - finance |
|
|
|
|
||||||||||
| Total finance lease cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Short-term lease cost |
|
|
|
|
||||||||||
| Variable lease cost |
|
|
|
|
||||||||||
| Sublease income |
(
|
(
|
(
|
(
|
||||||||||
| Total lease cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
The following table provides supplemental cash flow and other information related to leases:
| Other Lease Information | Six Months Ended | |||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | ||||||
| Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
| Operating cash flows for operating leases | $ |
|
$ |
|
||||
| Operating cash flows for finance leases | $ |
|
$ |
|
||||
| Financing cash flows for finance leases | $ |
|
$ |
|
||||
| Right-of-use assets obtained in exchange for lease obligations: | ||||||||
| Operating leases | $ |
|
$ |
|
||||
| Finance leases | $ |
|
$ |
|
||||
22
NOTE 10 – ACCUMULATED OTHER COMPREHENSIVE LOSS
The changes in each component of accumulated other comprehensive loss ("AOCL") for the three and six months ended June 30, 2023
and 2022 were as follows:
| Accumulated Other Comprehensive Loss | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Unrealized Gains (Losses) on Investments | ||||||||||||||
| Beginning balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
||||||
| Unrealized gains (losses) on investments |
|
(
|
|
(
|
||||||||||
| Tax (expense) benefit |
|
|
|
|
||||||||||
| Net unrealized gains (losses) on investments |
|
(
|
|
(
|
||||||||||
|
(Gains) losses reclassified from AOCL to net income
1
|
(
|
|
(
|
|
||||||||||
|
Tax expense (benefit)
2
|
|
(
|
|
(
|
||||||||||
| Net (gains) losses reclassified from AOCL to net income |
(
|
|
(
|
|
||||||||||
| Other comprehensive income (loss), net of tax |
|
(
|
|
(
|
||||||||||
| Ending balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Cumulative Translation Adjustment | ||||||||||||||
| Beginning balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Gains (losses) on foreign currency translation |
(
|
(
|
|
(
|
||||||||||
| Tax (expense) benefit |
(
|
(
|
(
|
|
||||||||||
| Net gains (losses) on foreign currency translation |
(
|
(
|
(
|
(
|
||||||||||
|
(Gains) losses reclassified from AOCL to net income
3
|
(
|
(
|
|
(
|
||||||||||
| Other comprehensive income (loss), net of tax |
(
|
(
|
(
|
(
|
||||||||||
| Ending balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Pension and Other Postretirement Benefits | ||||||||||||||
| Beginning balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Gains (losses) arising during the period |
(
|
|
(
|
|
||||||||||
|
Amortization of net loss and prior service credits reclassified from AOCL to net income
4
|
|
|
|
|
||||||||||
|
Tax expense (benefit)
2
|
(
|
(
|
|
(
|
||||||||||
| Net loss and prior service credits reclassified from AOCL to net income |
|
|
|
|
||||||||||
| Other comprehensive income (loss), net of tax |
(
|
|
|
|
||||||||||
| Ending balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Derivative Instruments | ||||||||||||||
| Beginning balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Gains (losses) on derivative instruments |
(
|
|
(
|
|
||||||||||
| Tax (expense) benefit |
|
(
|
|
(
|
||||||||||
| Net gains (losses) on derivative instruments |
|
|
(
|
|
||||||||||
|
(Gains) losses reclassified from AOCL to net income
5
|
|
(
|
|
(
|
||||||||||
|
Tax expense (benefit)
2
|
(
|
|
(
|
|
||||||||||
| Net (gains) losses reclassified from AOCL to net income |
|
(
|
|
(
|
||||||||||
| Other comprehensive income (loss), net of tax |
|
|
(
|
|
||||||||||
| Ending balance | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||
| Total AOCL ending balance | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
1.
Reclassified to "Net sales" and "Sundry income (expense) - net."
2.
Reclassified to "Provision for income taxes."
3.
Reclassified to "Sundry income (expense) - net."
4.
These AOCL components are included in the computation of net periodic benefit cost (credit) of the Company's defined benefit pension and other postretirement benefit plans. See Note 12 for additional information.
5.
Reclassified to "Cost of sales," "Sundry income (expense) - net" and "Interest expense and amortization of debt discount."
23
NOTE 11 –
NONCONTROLLING INTERESTS
Ownership interests in the Company's subsidiaries held by parties other than the Company are presented separately from the Company's equity in the consolidated balance sheets as "Noncontrolling interests." The amount of consolidated net income attributable to the Company and the noncontrolling interests are both presented on the face of the consolidated statements of income.
The following table summarizes the activity for equity attributable to noncontrolling interests for the three and six months ended June 30, 2023 and 2022:
| Noncontrolling Interests | Three Months Ended | Six Months Ended | ||||||||||||
|
In millions
|
Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Balance at beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||
|
Net income attributable to noncontrolling interests
1
|
|
|
|
|
||||||||||
|
Distributions to noncontrolling interests
2
|
(
|
(
|
(
|
(
|
||||||||||
| Cumulative translation adjustments |
(
|
(
|
(
|
(
|
||||||||||
| Other |
(
|
(
|
|
(
|
||||||||||
| Balance at end of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||
1.
The first quarter of 2022 includes the portion of asset related charges attributable to noncontrolling interests related to a joint venture in Russia. See Note 4 for additional information.
NOTE 12 –
PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS
A summary of the Company's pension and other postretirement benefit plans can be found in Note 19 to the Consolidated Financial Statements included in the 2022 10-K.
The following table provides the components of the Company's net periodic benefit cost (credit) for all significant plans:
| Net Periodic Benefit Cost (Credit) for All Significant Plans | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Defined Benefit Pension Plans | ||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Interest cost |
|
|
|
|
||||||||||
| Expected return on plan assets |
(
|
(
|
(
|
(
|
||||||||||
| Amortization of prior service credit |
(
|
(
|
(
|
(
|
||||||||||
| Amortization of net loss |
|
|
|
|
||||||||||
| Net periodic benefit cost (credit) | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||
| Other Postretirement Benefit Plans | ||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Interest cost |
|
|
|
|
||||||||||
| Amortization of net gain |
(
|
(
|
(
|
(
|
||||||||||
| Net periodic benefit cost (credit) | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||
Net periodic benefit cost (credit), other than the service cost component, is included in "Sundry income (expense) - net" in the consolidated statements of income.
24
NOTE 13 –
STOCK-BASED COMPENSATION
A summary of the Company's stock-based compensation plans can be found in Note 20 to the Consolidated Financial Statements included in the 2022 10-K.
Stock Incentive Plan
The Company grants stock-based compensation to employees and non-employee directors under the 2019 Stock Incentive Plan, as amended. Most of the Company's stock-based compensation awards are granted in the first quarter of each year.
In the first quarter of 2023, Dow Inc. granted the following stock-based compensation awards to employees:
•
1.1
million stock options with a weighted-average exercise price of $
59.08
per share and a weighted-average fair value of $
12.13
per share;
•
1.8
million restricted stock units with a weighted-average fair value of $
59.03
per share; and
•
1.2
million performance stock units with a weighted-average fair value of $
64.04
per share.
There was minimal grant activity in the second quarter of 2023.
Employee Stock Purchase Plan
The Dow Inc. 2021 Employee Stock Purchase Plan (the "2021 ESPP") was adopted by the Dow Inc. Board on February 11, 2021, and approved by stockholders at the Company's annual meeting on April 15, 2021. Under the 2023 annual offering of the 2021 ESPP, most employees will be eligible to purchase shares of common stock of Dow Inc. valued at up to
10
percent of their annual total base salary or wages. The number of shares purchased is determined using the amount contributed by the employee divided by the plan price. The plan price of the stock is equal to
85
percent of the fair market value (closing price) of the common stock at May 1, 2023 (beginning) or November 3, 2023 (ending) of the offering period, whichever is lower.
NOTE 14 –
FINANCIAL INSTRUMENTS
A summary of the Company's financial instruments, risk management policies, derivative instruments and hedging activities can be found in Note 21 to the Consolidated Financial Statements included in the 2022 10-K.
Refer to Note 15 for a summary of the fair value of financial instruments at June 30, 2023 and December 31, 2022.
Debt Securities
The Company's investments in debt securities are primarily classified as available-for-sale.
The following table provides investing results from available-for-sale securities for the six months ended June 30, 2023 and 2022:
| Investing Results | Six Months Ended | |||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | ||||||
| Proceeds from sales of available-for-sale securities | $ |
|
$ |
|
||||
| Gross realized gains | $ |
|
$ |
|
||||
| Gross realized losses | $ |
(
|
$ |
(
|
||||
25
The following table summarizes contractual maturities of the Company's investments in debt securities:
|
Contractual Maturities of Debt Securities at Jun 30, 2023
|
Cost | Fair Value | ||||||
| In millions | ||||||||
| Within one year | $ |
|
$ |
|
||||
| One to five years |
|
|
||||||
| Six to ten years |
|
|
||||||
| After ten years |
|
|
||||||
| Total | $ |
|
$ |
|
||||
Equity Securities
There were no material adjustments to the carrying value of the not readily determinable investments for impairment or observable price changes for the three months ended June 30, 2023. There was $
2
million of net unrealized gains recognized in earnings on equity securities for the three months ended June 30, 2023 ($
3
million net unrealized loss for the three months ended June 30, 2022). There was $
10
million of net unrealized gains recognized in earnings on equity securities for the six months ended June 30, 2023 ($
6
million net unrealized loss for the six months ended June 30, 2022).
| Investments in Equity Securities | Jun 30, 2023 | Dec 31, 2022 | ||||||
| In millions | ||||||||
| Readily determinable fair value | $ |
|
$ |
|
||||
| Not readily determinable fair value | $ |
|
$ |
|
||||
Derivative Instruments
The notional amounts of the Company's derivative instruments at June 30, 2023 and December 31, 2022 were as follows:
|
Notional Amounts
1
|
Jun 30, 2023 | Dec 31, 2022 | ||||||
| In millions | ||||||||
| Derivatives designated as hedging instruments: | ||||||||
| Interest rate contracts | $ |
|
$ |
|
||||
| Foreign currency contracts | $ |
|
$ |
|
||||
| Derivatives not designated as hedging instruments: | ||||||||
| Interest rate contracts | $ |
|
$ |
|
||||
| Foreign currency contracts | $ |
|
$ |
|
||||
1.
Notional amounts represent the absolute value of open derivative positions at the end of the period. Multi-leg option positions are reflected at the maximum notional position at expiration.
The notional amounts of the Company's commodity derivatives at June 30, 2023 and December 31, 2022 were as follows:
|
Commodity Notionals
1
|
Jun 30, 2023 | Dec 31, 2022 | Notional Volume Unit | ||||||||
| Derivatives designated as hedging instruments: | |||||||||||
| Hydrocarbon derivatives |
|
|
million barrels of oil equivalent | ||||||||
| Derivatives not designated as hedging instruments: | |||||||||||
| Hydrocarbon derivatives |
|
|
million barrels of oil equivalent | ||||||||
1.
Notional amounts represent the net volume of open derivative positions outstanding at the end of the period.
26
| Maturity Dates of Derivatives Designated as Hedging Instruments | Year | ||||
| Interest rate contracts | 2024 | ||||
| Foreign currency contracts | 2024 | ||||
| Commodity contracts | 2026 | ||||
The following table provides the fair value and balance sheet classification of derivative instruments at June 30, 2023 and December 31, 2022:
| Fair Value of Derivative Instruments | Jun 30, 2023 | Dec 31, 2022 | ||||||||||||||||||
| In millions | Gross |
Counterparty and Cash Collateral Netting
1
|
Net
2
|
Gross |
Counterparty and Cash Collateral Netting
1
|
Net
2
|
||||||||||||||
| Asset derivatives | ||||||||||||||||||||
| Derivatives designated as hedging instruments: | ||||||||||||||||||||
|
Interest rate contracts
3
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||
|
Interest rate contracts
4
|
|
(
|
|
|
|
|
||||||||||||||
|
Foreign currency contracts
3
|
|
(
|
|
|
(
|
|
||||||||||||||
|
Commodity contracts
3
|
|
(
|
|
|
(
|
|
||||||||||||||
|
Commodity contracts
4
|
|
(
|
|
|
|
|
||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||||||||
|
Interest rate contracts
3
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Foreign currency contracts
3
|
|
(
|
|
|
(
|
|
||||||||||||||
|
Commodity contracts
3
|
|
(
|
|
|
(
|
|
||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||
| Total asset derivatives | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||
| Liability derivatives | ||||||||||||||||||||
| Derivatives designated as hedging instruments: | ||||||||||||||||||||
|
Interest rate contracts
5
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||
|
Interest rate contracts
6
|
|
(
|
|
|
|
|
||||||||||||||
|
Foreign currency contracts
5
|
|
(
|
|
|
(
|
|
||||||||||||||
|
Commodity contracts
5
|
|
(
|
|
|
(
|
|
||||||||||||||
|
Commodity contracts
6
|
|
(
|
|
|
|
|
||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||||||||
|
Interest rate contracts
5
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
|
Foreign currency contracts
5
|
|
(
|
|
|
(
|
|
||||||||||||||
|
Commodity contracts
5
|
|
(
|
|
|
(
|
|
||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||
| Total liability derivatives | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||
1.
Counterparty and cash collateral amounts represent the estimated net settlement amount when applying netting and set-off rights included in master netting arrangements between the Company and its counterparties and the payable or receivable for cash collateral held or placed with the same counterparty.
2.
Represents the net amounts included in the consolidated balance sheets.
3.
Included in "Other current assets" in the consolidated balance sheets.
4.
Included in "Deferred charges and other assets" in the consolidated balance sheets.
5.
Included in "Accrued and other current liabilities" in the consolidated balance sheets.
6.
Included in "Other noncurrent obligations" in the consolidated balance sheets.
27
Assets and liabilities related to forward contracts, interest rate swaps, currency swaps, options and other conditional or exchange contracts executed with the same counterparty under a master netting arrangement are netted. Collateral accounts are netted with corresponding assets or liabilities, when applicable. The Company posted cash collateral of $
37
million at June 30, 2023
(
$
80
million
at
December 31, 2022). No cash collateral was posted by counterparties with the Company at June 30, 2023 ($
2
million at December 31, 2022).
The following table summarizes the gain (loss) of derivative instruments in the consolidated statements of income and comprehensive income for the three and six months ended June 30, 2023 and 2022:
| Effect of Derivative Instruments |
Gain (loss) recognized in OCI
1
|
Gain (loss) recognized in income
2
|
||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||||||||||
| Derivatives designated as hedging instruments: | ||||||||||||||||||||||||||
| Fair value hedges: | ||||||||||||||||||||||||||
|
Excluded components
3, 4
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Cash flow hedges: | ||||||||||||||||||||||||||
|
Interest rate contracts
4
|
|
|
|
|
(
|
(
|
(
|
(
|
||||||||||||||||||
|
Foreign currency contracts
5
|
|
|
|
|
(
|
|
|
|
||||||||||||||||||
|
Commodity contracts
5
|
(
|
|
(
|
|
(
|
|
(
|
|
||||||||||||||||||
| Net foreign investment hedges: | ||||||||||||||||||||||||||
| Foreign currency contracts |
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Excluded components
3, 6
|
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total derivatives designated as hedging instruments | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||||||||||||||
|
Interest rate contracts
4
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||
|
Foreign currency contracts
6
|
|
|
|
|
(
|
(
|
|
(
|
||||||||||||||||||
|
Commodity contracts
5
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total return swap
5
|
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total derivatives not designated as hedging instruments | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
||||||||||
| Total derivatives | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||
1.
OCI is defined as other comprehensive income (loss).
2.
Pretax amounts.
3.
The excluded components are related to the time value of the derivatives designated as hedges.
4.
Included in "Interest expense and amortization of debt discount" in the consolidated statements of income.
5.
Included in "Cost of sales" in the consolidated statements of income.
6.
Included in "Sundry income (expense) - net" in the consolidated statements of income.
The following table provides the net after-tax gain (loss) expected to be reclassified from AOCL to income within the next 12 months:
| Expected Reclassifications from AOCL within the next 12 months | Jun 30, 2023 | ||||
| In millions | |||||
| Cash flow hedges: | |||||
| Interest rate contracts | $ |
(
|
|||
| Commodity contracts | $ |
(
|
|||
| Foreign currency contracts | $ |
|
|||
| Net foreign investment hedges: | |||||
| Excluded components | $ |
|
|||
28
NOTE 15 –
FAIR VALUE MEASUREMENTS
A summary of the Company's recurring and nonrecurring fair value measurements can be found in Note 22 to the Consolidated Financial Statements included in the 2022 10-K.
Fair Value Measurements on a Recurring Basis
The following table summarizes the bases used to measure certain assets and liabilities at fair value on a recurring basis:
| Fair Value Measurements on a Recurring Basis | Jun 30, 2023 | Dec 31, 2022 | |||||||||||||||||||||||||||
| In millions | Fair Value Level | Cost | Gain | Loss | Fair Value | Cost | Gain | Loss | Fair Value | ||||||||||||||||||||
| Assets at fair value: | |||||||||||||||||||||||||||||
| Cash equivalents: | |||||||||||||||||||||||||||||
|
Held-to-maturity securities
1
|
Level 2 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
| Money market funds | Level 2 |
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Marketable securities
2
|
Level 2 |
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Nonconsolidated affiliates
3
|
Level 3 |
|
|
||||||||||||||||||||||||||
| Other investments: | |||||||||||||||||||||||||||||
|
Debt securities:
4
|
|||||||||||||||||||||||||||||
|
Government debt
5
|
Level 2 |
|
|
(
|
|
|
|
(
|
|
||||||||||||||||||||
| Corporate bonds | Level 1 |
|
|
(
|
|
|
|
(
|
|
||||||||||||||||||||
| Corporate bonds | Level 2 |
|
|
(
|
|
|
|
(
|
|
||||||||||||||||||||
|
Equity securities
4, 6
|
Level 1 |
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Derivatives relating to:
7
|
|||||||||||||||||||||||||||||
| Interest rates | Level 2 | — |
|
|
|
— |
|
|
|
||||||||||||||||||||
| Foreign currency | Level 2 | — |
|
|
|
— |
|
|
|
||||||||||||||||||||
| Commodities | Level 1 | — |
|
|
|
— |
|
|
|
||||||||||||||||||||
| Commodities | Level 2 | — |
|
|
|
— |
|
|
|
||||||||||||||||||||
| Total assets at fair value | $ |
|
$ |
|
|||||||||||||||||||||||||
| Liabilities at fair value: | |||||||||||||||||||||||||||||
|
Long-term debt including debt due within one year
8
|
Level 2 | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||
|
Guarantee liability
9
|
Level 3 |
(
|
(
|
||||||||||||||||||||||||||
|
Derivatives relating to:
7
|
|||||||||||||||||||||||||||||
| Interest rates | Level 2 | — |
|
(
|
(
|
— |
|
(
|
(
|
||||||||||||||||||||
| Foreign currency | Level 2 | — |
|
(
|
(
|
— |
|
(
|
(
|
||||||||||||||||||||
| Commodities | Level 1 | — |
|
(
|
(
|
|
(
|
(
|
|||||||||||||||||||||
| Commodities | Level 2 | — |
|
(
|
(
|
— |
|
(
|
(
|
||||||||||||||||||||
| Total liabilities at fair value | $ |
(
|
$ |
(
|
|||||||||||||||||||||||||
1.
The Company's held-to-maturity securities primarily included treasury bills and time deposits.
2.
The Company’s investments in marketable securities are included in “Other current assets” in the consolidated balance sheets.
3.
Estimated asset for an investment in a limited liability company included in "Investment in nonconsolidated affiliates" in the consolidated balance sheets.
4.
The Company’s investments in debt securities, which are primarily available-for-sale, and equity securities are included in “Other investments” in the consolidated balance sheets.
5.
U.S. Treasury obligations, U.S. agency obligations, U.S. agency mortgage-backed securities and other municipalities’ obligations.
6.
Equity securities with a readily determinable fair value.
7.
See Note 14 for classification of derivatives in the consolidated balance sheets.
8.
Cost includes fair value hedge adjustment gains of $
46
million at June 30, 2023 and December 31, 2022 on $
3,729
million of debt at June 30, 2023 and $
2,279
million of debt at December 31, 2022.
9.
Estimated liability for TDCC's guarantee of Sadara's debt which is included in "Other noncurrent obligations" in the consolidated balance sheets.
Cost approximates fair value for all other financial instruments.
29
For equity securities calculated at net asset value per share (or its equivalent), the Company had $
88
million in private market securities and $
19
million in real estate at June 30, 2023 ($
92
million in private market securities and
$
20
million
in real estate at December 31, 2022). There are no redemption restrictions and the unfunded commitments on these investments were $
54
million at June 30, 2023 and December 31, 2022.
For assets classified as Level 3 measurements, fair value is based on significant unobservable inputs including assumptions where there is little, if any, market activity. The level 3 asset value represents the fair value of an investment in a limited liability company, accounted for as an investment in nonconsolidated affiliates. There was no unfunded commitment on the investment at June 30, 2023 or December 31, 2022.
For liabilities classified as Level 3 measurements, fair value is based on significant unobservable inputs including assumptions where there is little, if any, market activity. The fair value of the Company’s accrued liability related to the guarantee of Sadara’s debt is in proportion to the Company’s 35 percent ownership interest in Sadara. The estimated fair value of the guarantee was calculated using a "with" and "without" method. The fair value of the debt was calculated "with" the guarantee less the fair value of the debt "without" the guarantee. The "with" and "without" values were calculated using a discounted cash flow method based on contractual cash flows as well as projected prepayments made on the debt by Sadara.
Fair Value Measurements on a Nonrecurring Basis
As part of the 2023 Restructuring Program, the Company has or will shut down a number of manufacturing facilities, corporate facilities and miscellaneous assets around the world. In the first quarter of 2023, the assets associated with this plan were written down to zero, except for one corporate facility. The remaining corporate facility, which was classified as a level 3 measurement, was written down to a fair value of $
16
million using unobservable inputs. In addition, impairments of leased, non-manufacturing facilities, which were classified as Level 3 measurements, resulted in a write-down of right-of-use assets to a fair value of $
9
million using unobservable inputs. The impairment charges related to the 2023 Restructuring Program, totaling $
197
million, were included in "Restructuring and asset related charges - net" in the consolidated statements of income and related to Packaging & Specialty Plastics ($
1
million), Industrial Intermediates & Infrastructure ($
40
million), Performance Materials & Coatings ($
49
million) and Corporate ($
107
million).
In the second quarter of 2023, the Company recorded an adjustment to the impairment charges related to the 2023 Restructuring Program, totaling $
8
million, included in "Restructuring and asset related charges - net" in the consolidated statements of income and related to Industrial Intermediates & Infrastructure.
30
NOTE 16 –
SEGMENTS AND GEOGRAPHIC REGIONS
Dow’s measure of profit/loss for segment reporting purposes is Operating EBIT as this is the manner in which the Company's chief operating decision maker assesses performance and allocates resources. The Company defines Operating EBIT as earnings (i.e., "Income before income taxes") before interest, excluding the impact of significant items. Operating EBIT by segment includes all operating items relating to the businesses; items that principally apply to Dow as a whole are assigned to Corporate.
| Segment Information | Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Materials & Coatings | Corp. | Total | ||||||||||||
| In millions | |||||||||||||||||
|
Three months ended Jun 30, 2023
|
|||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Equity in earnings (losses) of nonconsolidated affiliates | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||
|
Dow Inc. Operating EBIT
1
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||
|
Three months ended Jun 30, 2022
|
|||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Equity in earnings (losses) of nonconsolidated affiliates | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
|
Dow Inc. Operating EBIT
1
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
|
Six months ended Jun 30, 2023
|
|||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Equity in earnings (losses) of nonconsolidated affiliates | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||
|
Dow Inc. Operating EBIT
1
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
|
Six months ended Jun 30, 2022
|
|||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Equity in earnings (losses) of nonconsolidated affiliates | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
|
Dow Inc. Operating EBIT
1
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
1.
Operating EBIT for TDCC for the three and six months ended June 30, 2023 and 2022 is substantially the same as that of Dow Inc. and therefore has not been disclosed separately in the table above. A reconciliation of "Net income" to Operating EBIT is provided in the following table.
| Reconciliation of "Net income" to Operating EBIT | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| + Provision for income taxes |
|
|
|
|
||||||||||
| Income before income taxes | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| - Interest income |
|
|
|
|
||||||||||
| + Interest expense and amortization of debt discount |
|
|
|
|
||||||||||
| - Significant items |
(
|
(
|
(
|
(
|
||||||||||
| Operating EBIT | $ |
|
$ |
|
$ |
|
$ |
|
||||||
31
The following tables summarize the pretax impact of significant items by segment excluded from Operating EBIT:
| Significant Items by Segment |
Three Months Ended Jun 30, 2023
|
Six Months Ended Jun 30, 2023
|
||||||||||||||||||||||||||||||
| Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Mat. & Coatings | Corp. | Total | Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Mat. & Coatings | Corp. | Total | |||||||||||||||||||||||
| In millions | ||||||||||||||||||||||||||||||||
|
Restructuring, implementation and efficiency costs, and asset related charges - net
1
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||
|
Litigation related charges, awards and adjustments
2
|
|
|
|
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||
|
Indemnification and other transaction related costs
3
|
|
|
|
(
|
(
|
|
|
|
(
|
(
|
||||||||||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||
1.
Includes restructuring charges and implementation and efficiency costs associated with the Company's 2023 Restructuring Program. The six months ended June 30, 2023 also includes certain gains and losses associated with previously impaired equity investments.
2.
Includes a loss associated with legacy agricultural products groundwater contamination matters. See Note 8 for additional information.
3.
Primarily related to charges associated with agreements entered into with DuPont and Corteva as part of the separation and distribution which, among other matters, provides for cross-indemnities and allocations of obligations and liabilities for periods prior to, at and after the completion of the separation.
| Significant Items by Segment |
Three Months Ended Jun 30, 2022
|
Six Months Ended Jun 30, 2022
|
||||||||||||||||||||||||||||||
| Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Mat. & Coatings | Corp. | Total | Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Mat. & Coatings | Corp. | Total | |||||||||||||||||||||||
| In millions | ||||||||||||||||||||||||||||||||
|
Digitalization program costs
1
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||
|
Restructuring, implementation costs and asset related charges - net
2
|
|
|
|
(
|
(
|
|
|
|
(
|
(
|
||||||||||||||||||||||
|
Russia / Ukraine conflict charges
3
|
|
|
|
|
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Loss on early extinguishment of debt
4
|
|
|
|
(
|
(
|
|
|
|
(
|
(
|
||||||||||||||||||||||
|
Indemnification and other transactions related costs
5
|
|
|
|
(
|
(
|
|
|
|
|
|
||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||
1.
Includes costs associated with implementing the Company's Digital Acceleration program.
2.
Includes costs associated with implementing the Company's 2020 Restructuring Program.
3.
Asset related charges due to the Russia and Ukraine conflict. See Note 4 for additional information.
4.
The Company redeemed outstanding long-term debt resulting in a loss on early extinguishment.
5.
Primarily related to charges associated with agreements entered into with DuPont and Corteva as part of the separation and distribution which, among other matters, provides for cross-indemnities and allocations of obligations and liabilities for periods prior to, at and after the completion of the separation.
32
| ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. | ||
This Quarterly Report on Form 10-Q is a combined report being filed by Dow Inc. and The Dow Chemical Company and its consolidated subsidiaries (“TDCC” and together with Dow Inc., “Dow” or the "Company") due to the parent/subsidiary relationship between Dow Inc. and TDCC. The information reflected in the report is equally applicable to both Dow Inc. and TDCC, except where otherwise noted. Each of Dow Inc. and TDCC is filing information in this report on its own behalf and neither company makes any representation to the information relating to the other company.
Pursuant to General Instruction H(1)(a) and (b) for Form 10-Q "Omission of Information by Certain Wholly-Owned Subsidiaries," TDCC is filing this Form 10-Q with a reduced disclosure format.
Except as otherwise indicated by the context, the term "Union Carbide" means Union Carbide Corporation and the term "Dow Silicones" means Dow Silicones Corporation, both wholly owned subsidiaries of the Company.
OUTLOOK
Looking ahead, Dow will continue to execute its near-term cost savings actions and advance its longer term strategic priorities as it manages through a macro environment that is expected to remain challenging in the second half of the year. The Company's actions outlined in the first quarter are on track to deliver $1 billion of cost savings this year and Dow expects to continue to benefit from the solid financial position and focus on cash flow generation it has demonstrated since spin. In addition, Dow's disciplined and balanced capital allocation priorities continue to support its decarbonize and grow and transform the waste investments to deliver long-term value creation for its stakeholders.
OVERVIEW
The following is a summary of the results for the three months ended June 30, 2023:
•
The Company reported net sales in the second quarter of 2023 of $11.4 billion, down 27 percent from $15.7 billion in the second quarter of 2022, with decreases across all operating segments and geographic regions; Packaging & Specialty Plastics (down 28 percent), Industrial Intermediates & Infrastructure (down 27 percent) and Performance Materials & Coatings (down 27 percent).
•
Local price decreased 18 percent compared with the second quarter of 2022 with decreases across all operating segments; Packaging & Specialty Plastics (down 21 percent), Industrial Intermediates & Infrastructure (down 15 percent) and Performance Materials & Coatings (down 16 percent). Local price decreased in all geographic regions compared with the second quarter of 2022.
•
Volume decreased 8 percent compared with the second quarter of 2022. Volume decreased in all operating segments; Packaging & Specialty Plastics (down 7 percent) Industrial Intermediates & Infrastructure (down 11 percent) and Performance Materials & Coatings (down 10 percent). Volume decreased in all geographic regions, except Latin America (up 3 percent).
•
Currency had an unfavorable impact of 1 percent on net sales compared with the second quarter of 2022, driven by EMEAI (down 1 percent) and Asia Pacific (down 2 percent).
•
Equity in losses of nonconsolidated affiliates was $57 million in the second quarter of 2023, compared with equity in earnings of nonconsolidated affiliates of $195 million in the second quarter of 2022, primarily due to declines at Sadara.
•
Net income available for Dow Inc. and TDCC common stockholder(s) was $485 million and $487 million, respectively, in the second quarter of 2023, compared with $1,661 million and $1,667 million in the second quarter of 2022. Earnings per share for Dow Inc. was $0.68 in the second quarter of 2023, compared with $2.26 per share in the second quarter of 2022.
•
Cash provided by operating activities - continuing operations was $1,347 million in the second quarter of 2023, down $509 million compared with the same period last year. Cash provided by operating activities - continuing operations was up $816 million compared with the first quarter of 2023.
•
Dow Inc. repurchased $250 million of the Company's common stock in the second quarter of 2023.
•
On April 13, 2023, Dow Inc. announced that its Board of Directors ("Board") declared a dividend of $0.70 per share, which was paid on June 9, 2023, to shareholders of record as of May 31, 2023.
33
•
On May 11, 2023, Dow Inc. announced Seadrift, Texas, as the location of its small modular nuclear reactor project as part of the joint development agreement with X-Energy Reactor Company, LLC.
•
On June 15, 2023, Fitch Ratings affirmed TDCC’s BBB+ long-term credit rating and announced a short-term credit rating upgrade to F1 from F2, and also revised its long-term outlook to stable from positive.
•
On June 19, 2023, Dow Inc. released its INtersections Progress Report, demonstrating how the Company's continued focus and actions align to its ambition and goal to deliver value growth; best-in-class performance; and innovative, sustainable solutions to address global challenges.
In addition, the following events occurred subsequent to the second quarter of 2023:
•
On July 14, 2023, an incident occurred that included an explosion and subsequent fire at Dow's Louisiana Operations Glycol-2 unit in Plaquemine, Louisiana. There were no injuries reported from the incident. The incident was limited to the Glycol-2 unit with minimal disruption to other site operations at this time. The Company has initiated a root cause investigation and is developing a plan to restore operations. The Company's preliminary estimated impact on pretax earnings from the incident is $100 million.
RESULTS OF OPERATIONS
Net Sales
The following tables summarize net sales and sales variances by operating segment and geographic region from the prior year:
| Summary of Sales Results | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Net sales | $ | 11,420 | $ | 15,664 | $ | 23,271 | $ | 30,928 | ||||||
| Sales Variances by Operating Segment and Geographic Region |
Three Months Ended Jun 30, 2023
|
Six Months Ended Jun 30, 2023
|
||||||||||||||||||||||||
| Local Price & Product Mix | Currency | Volume | Total | Local Price & Product Mix | Currency | Volume | Total | |||||||||||||||||||
| Percentage change from prior year | ||||||||||||||||||||||||||
| Packaging & Specialty Plastics | (21) | % | — | % | (7) | % | (28) | % | (16) | % | (1) | % | (7) | % | (24) | % | ||||||||||
| Industrial Intermediates & Infrastructure | (15) | (1) | (11) | (27) | (11) | (1) | (14) | (26) | ||||||||||||||||||
| Performance Materials & Coatings | (16) | (1) | (10) | (27) | (14) | (2) | (10) | (26) | ||||||||||||||||||
| Total | (18) | % | (1) | % | (8) | % | (27) | % | (14) | % | (1) | % | (10) | % | (25) | % | ||||||||||
| Total, excluding the Hydrocarbons & Energy business | (17) | % | — | % | (7) | % | (24) | % | (13) | % | (1) | % | (9) | % | (23) | % | ||||||||||
| U.S. & Canada | (17) | % | — | % | (8) | % | (25) | % | (14) | % | — | % | (9) | % | (23) | % | ||||||||||
| EMEAI | (19) | (1) | (14) | (34) | (14) | (2) | (14) | (30) | ||||||||||||||||||
| Asia Pacific | (17) | (2) | (4) | (23) | (14) | (2) | (8) | (24) | ||||||||||||||||||
| Latin America | (20) | — | 3 | (17) | (15) | — | 1 | (14) | ||||||||||||||||||
| Total | (18) | % | (1) | % | (8) | % | (27) | % | (14) | % | (1) | % | (10) | % | (25) | % | ||||||||||
Net sales in the second quarter of 2023 were $11.4 billion, down 27 percent from $15.7 billion in the second quarter of 2022, with local price down 18 percent, volume down 8 percent and an unfavorable currency impact of 1 percent. Net sales decreased in all operating segments and geographic regions, primarily driven by lower demand and prices due to slower economic activity. Local price decreased in Packaging & Specialty Plastics (down 21 percent), Industrial Intermediates & Infrastructure (down 15 percent), and Performance Materials & Coatings (down 16 percent), driven by lower demand as well as global energy and feedstock costs. Volume decreased in all operating segments and geographic regions except Latin America (up 3 percent). Volume decreased in Packaging & Specialty Plastics (down 7 percent), Industrial Intermediates & Infrastructure (down 11 percent) and Performance Materials & Coatings (down 10 percent). Currency unfavorably impacted net sales by 1 percent, driven by Asia
34
Pacific (down 2 percent) and EMEAI (down 1 percent). Excluding the Hydrocarbons & Energy business, net sales decreased 24 percent.
Net sales for the first six months of 2023 were $23.3 billion, down 25 percent from $30.9 billion in the same period last year, with local price down 14 percent, volume down 10 percent and an unfavorable currency impact of 1 percent. Net sales decreased in all operating segments and geographic regions, primarily driven by lower demand and prices due to slower economic activity. Local price decreased in Packaging & Specialty Plastics (down 16 percent), Industrial Intermediates & Infrastructure (down 11 percent), and Performance Materials & Coatings (down 14 percent), driven by industry supply additions. Volume decreased in all operating segments and geographic regions except Latin America (up 1 percent). Volume decreased in Packaging & Specialty Plastics (down 7 percent), Industrial Intermediates & Infrastructure (down 14 percent) and Performance Materials & Coatings (down 10 percent). Currency unfavorably impacted net sales by 1 percent, driven by EMEAI (down 2 percent) and Asia Pacific (down 2 percent). Excluding the Hydrocarbons & Energy business, net sales decreased 23 percent.
Cost of Sales
Cost of sales ("COS") was $9.9 billion in the second quarter of 2023, compared with $12.9 billion in the second quarter of 2022. For the first six months of 2023, COS was $20.5 billion, compared with $25.3 billion in the first six months of 2022. COS in the second quarter and for the first six months of 2023 decreased primarily due to lower raw material costs on lower volume and lower global energy and feedstock costs. COS as a percentage of net sales was 86.5 percent in the second quarter of 2023 (82.3 percent in the second quarter of 2022) and 88.1 percent for the first six months of 2023 (81.8 percent for the first six months of 2022).
Research and Development Expenses
Research and development ("R&D") expenses totaled $205 million in the second quarter of 2023, compared with $217 million in the second quarter of 2022. R&D expenses for the first six months of 2023 were $419 million, compared with $435 million in the first six months of 2022. R&D expenses in the second quarter and for the first six months of 2023 decreased due to lower performance-based compensation costs, which more than offset increases in labor costs and fringe benefit expenses tied to stock market changes.
Selling, General and Administrative Expenses
Selling, general and administrative ("SG&A") expenses totaled $408 million in the second quarter of 2023, compared with $435 million in the second quarter of 2022. For the first six months of 2023, SG&A expenses were $836 million, compared with $933 million in the first six months of 2022. SG&A expenses in the second quarter and for the first six months of 2023 decreased due to lower performance-based compensation costs and bad debt reserve write-offs, which more than offset increases in labor costs and fringe benefit expenses tied to stock market changes.
Amortization of Intangibles
Amortization of intangibles was $81 million in the second quarter of 2023, compared with $85 million in the second quarter of 2022. In the first six months of 2023, amortization of intangibles was $162 million, compared with $173 million in the first six months of 2022.
Restructuring and Asset Related Charges - Net
2023 Restructuring Program
On January 25, 2023, the Dow Inc. Board approved restructuring actions to achieve the Company's structural cost improvement initiatives in response to the continued economic impact from the global recessionary environment and to enhance its agility and long-term competitiveness across the economic cycle. As a result of these actions, in the first quarter of 2023 the Company recorded pretax restructuring charges of $541 million, consisting of severance and related benefit costs of $344 million and asset write-downs and write-offs of $197 million. Restructuring charges by segment were as follows: $1 million in Packaging & Specialty Plastics, $40 million in Industrial Intermediates & Infrastructure, $49 million in Performance Materials & Coatings and $451 million in Corporate. In the second quarter of 2023, the Company recorded additional pretax restructuring charges related to asset write-downs and write-offs of $8 million (related to Industrial Intermediates & Infrastructure). These actions are expected to be substantially complete by the end of 2024.
35
Asset Related Charges
In the first quarter of 2022, the Company recorded pretax asset related charges of $186 million due to the Russia and Ukraine conflict and the expectation that certain assets will not be recoverable. These charges included the write-down of inventory, the recording of bad debt reserves and the impairment of other assets. Asset related charges by segment were as follows: $31 million in Packaging & Specialty Plastics, $109 million in Industrial Intermediates & Infrastructure, $16 million in Performance Materials & Coatings and $30 million in Corporate.
Equity in Earnings (Losses) of Nonconsolidated Affiliates
The Company's share of equity in losses of nonconsolidated affiliates was $57 million in the second quarter of 2023, compared with equity in earnings of nonconsolidated affiliates of $195 million in the second quarter of 2022, primarily due to equity losses at Sadara and the Kuwait joint ventures as the result of lower local prices and demand and planned maintenance turnaround activity. The Company's share of equity in losses of nonconsolidated affiliates was $105 million for the first six months of 2023, compared with equity in earnings of nonconsolidated affiliates of $369 million for the first six months of 2022, primarily due to lower integrated polyethylene margins and equity losses at Sadara and the Kuwait joint ventures as the result of lower local prices and demand and planned maintenance turnaround activity. Cash dividends from nonconsolidated affiliates were $162 million in the first six months of 2023, compared with $658 million in the first six months of 2022.
Sundry Income (Expense) – Net
For the three months ended June 30, 2023, Sundry income (expense) - net was income of $31 million and $29 million for Dow Inc. and TDCC, respectively, compared with income of $75 million and $78 million, respectively, for the three months ended June 30, 2022. The second quarter of 2023 and 2022 included non-operating pension and postretirement benefit plan credits and gains on the sales of assets and investments. These were partially offset by foreign currency exchange losses.
For the six months ended June 30, 2023, Sundry income (expense) - net was income of $110 million and $98 million for Dow Inc. and TDCC, respectively, compared with income of $223 million and $214 million, respectively, for the six months ended June 30, 2022. The first six months of 2023 and 2022 included non-operating pension and postretirement benefit plan credits and gains on the sales of assets and investments. These were partially offset by foreign currency exchange losses.
Interest Expense and Amortization of Debt Discount
Interest expense and amortization of debt discount was $172 million in the second quarter of 2023, compared with $165 million in the second quarter of 2022. Interest expense and amortization of debt discount was $357 million in the first six months of 2023, compared with $332 million in the first six months of 2022. The increase in interest expense is primarily due to higher interest rates in 2023.
Provision for Income Taxes
The Company's effective tax rate fluctuates based on, among other factors, where income is earned, the level of income relative to tax attributes and the level of equity earnings, since most earnings from the Company's equity method investments are taxed at the joint venture level. The Company reported a provision for income taxes of $210 million in the second quarter of 2023, resulting in an effective tax rate of 29.5 percent for Dow Inc. and TDCC, compared with a provision of $488 million in the second quarter of 2022, resulting in an effective tax rate of 22.5 percent and 22.4 percent for Dow Inc. and TDCC, respectively. For the first six months of 2023, the Company reported a provision for income taxes of $163 million, resulting in an effective tax rate of 27.6 percent and 27.8 percent for Dow Inc. and TDCC, respectively, compared with a provision of $991 million for the first six months of 2022, resulting in an effective tax rate of 23.5 percent.
The provision for income taxes in the second quarter and first six months of 2023 was primarily impacted by the geographic mix of earnings, which resulted in a higher tax rate compared with the same periods in 2022.
Net Income Available for Common Stockholder(s)
Dow Inc.
Net income available for Dow Inc. common stockholders was $485 million, or $0.68 per share, in the second quarter of 2023, compared with $1,661 million, or $2.26 per share, in the second quarter of 2022. Net income available for Dow Inc. common stockholders was $392 million, or $0.54 per share, in the first six months of 2023, compared with $3,230 million, or $4.37 per share, in the first six months of 2022. See Note 6 to the Consolidated Financial Statements for details on Dow Inc.'s earnings per share calculations.
36
TDCC
Net income available for the TDCC common stockholder was $487 million in the second quarter of 2023, compared with $1,667 million in the second quarter of 2022. Net income available for the TDCC common stockholder was $387 million
in the first six months of 2023, compared with $3,228 million in the first six months of 2022. TDCC's common shares are owned solely by Dow Inc.
SEGMENT RESULTS
For further discussion of the Company's segments, see Part I, Item 1. Business of the combined Dow Inc. and TDCC Annual Report on Form 10-K for the fiscal year ended December 31, 2022 ("2022 10-K"), filed with the SEC on February 1, 2023.
Dow’s measure of profit/loss for segment reporting purposes is Operating EBIT as this is the manner in which the Company's chief operating decision maker assesses performance and allocates resources. The Company defines Operating EBIT as earnings (i.e., "Income before income taxes") before interest, excluding the impact of significant items. Operating EBIT by segment includes all operating items relating to the businesses; items that principally apply to Dow as a whole are assigned to Corporate.
PACKAGING & SPECIALTY PLASTICS
| Packaging & Specialty Plastics | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Net sales | $ | 5,940 | $ | 8,233 | $ | 12,054 | $ | 15,860 | ||||||
| Operating EBIT | $ | 918 | $ | 1,436 | $ | 1,560 | $ | 2,670 | ||||||
| Equity earnings | $ | 19 | $ | 138 | $ | 40 | $ | 248 | ||||||
| Packaging & Specialty Plastics | Three Months Ended | Six Months Ended | ||||||
| Percentage change from prior year | Jun 30, 2023 | Jun 30, 2023 | ||||||
| Change in Net Sales from Prior Period due to: | ||||||||
| Local price & product mix | (21) | % | (16) | % | ||||
| Currency | — | (1) | ||||||
| Volume | (7) | (7) | ||||||
| Total | (28) | % | (24) | % | ||||
Packaging & Specialty Plastics net sales were $5,940 million in the second quarter of 2023, down 28 percent from net sales of $8,233 million in the second quarter of 2022, with local price down 21 percent, volume down 7 percent and currency flat. Local price decreased in both businesses and across all geographic regions. Local price, primarily in EMEAI and the U.S. & Canada, decreased in Hydrocarbons & Energy as prices for co-products are generally correlated to Brent crude oil prices, which, on average, decreased 30 percent compared with the second quarter of 2022. Local price decreased in Packaging and Specialty Plastics in all geographic regions, driven by lower polyethylene prices. Volume decreased in Hydrocarbons & Energy, primarily in EMEAI, driven by lower sales of olefins and aromatics. Volume decreased in Packaging and Specialty Plastics primarily due to lower demand in all geographic regions except for Latin America.
Operating EBIT was $918 million in the second quarter of 2023, down $518 million from Operating EBIT of $1,436 million in the second quarter of 2022. Operating EBIT decreased primarily due to lower selling prices, reduced demand, and lower equity earnings, which were partially offset by lower raw material, energy and feedstock costs.
Packaging & Specialty Plastics net sales were $12,054 million in the first six months of 2023, down 24 percent from net sales of $15,860 million in the first six months of 2022, with local price down 16 percent, volume down 7 percent and an unfavorable currency impact of 1 percent. Local price decreased in both businesses and across all geographic regions. Local price, primarily in EMEAI and the U.S. & Canada, decreased in Hydrocarbons & Energy
37
as prices for co-products are generally correlated to Brent crude oil prices, which, on average, decreased 23 percent compared with the first six months of 2022. Local price decreased in Packaging and Specialty Plastics in all geographic regions driven by lower polyethylene prices. Volume decreased in Hydrocarbons & Energy, driven by lower sales primarily in EMEAI. Volume decreased in Packaging and Specialty Plastics across all other geographic regions, except for Latin America.
Operating EBIT was $1,560 million in the first six months of 2023, down $1,110 million from Operating EBIT of $2,670 million in the first six months of 2022. Operating EBIT decreased primarily due to lower selling prices, reduced demand and lower equity earnings, which were partially offset by lower raw material, energy and feedstock costs.
INDUSTRIAL INTERMEDIATES & INFRASTRUCTURE
| Industrial Intermediates & Infrastructure | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Net sales | $ | 3,177 | $ | 4,370 | $ | 6,555 | $ | 8,894 | ||||||
| Operating EBIT | $ | (35) | $ | 426 | $ | 88 | $ | 1,087 | ||||||
| Equity earnings (losses) | $ | (83) | $ | 57 | $ | (156) | $ | 119 | ||||||
| Industrial Intermediates & Infrastructure | Three Months Ended | Six Months Ended | ||||||
| Percentage change from prior year | Jun 30, 2023 | Jun 30, 2023 | ||||||
| Change in Net Sales from Prior Period due to: | ||||||||
| Local price & product mix | (15) | % | (11) | % | ||||
| Currency | (1) | (1) | ||||||
| Volume | (11) | (14) | ||||||
| Total | (27) | % | (26) | % | ||||
Industrial Intermediates & Infrastructure net sales were $3,177 million in the second quarter of 2023, down 27 percent from $4,370 million in the second quarter of 2022, with local price down 15 percent, volume down 11 percent and an unfavorable currency impact of 1 percent. Local price and volume decreased in both businesses and across all geographic regions. Volume decreased in Polyurethanes & Construction Chemicals, driven by lower demand for consumer durables, building and construction, and industrial applications. Volume decreased in Industrial Solutions, driven by lower demand for coatings and industrial applications. The unfavorable currency impact was driven by EMEAI and Asia Pacific.
Operating EBIT was a loss of $35 million in the second quarter of 2023, down $461 million from Operating EBIT of $426 million in the second quarter of 2022. Operating EBIT decreased primarily due to lower selling prices and demand, and lower equity earnings at the Sadara and EQUATE joint ventures.
Industrial Intermediates & Infrastructure net sales were $6,555 million in the first six months of 2023, down 26 percent from net sales of $8,894 million in the first six months of 2022, with local price down 11 percent, volume down 14 percent and an unfavorable currency impact of 1 percent. Local price decreased in both businesses and across all geographic regions. Currency had an unfavorable impact on sales in both businesses. Volume in Polyurethanes & Construction Chemicals decreased in all geographic regions, primarily due to lower demand, particularly for consumer durables, building and construction, and industrial applications. Volume in Industrial Solutions decreased in all geographic regions, driven by lower demand for coatings and industrial applications. The unfavorable currency impact was driven by EMEAI and Asia Pacific.
Operating EBIT was $88 million in the first six months of 2023, down $999 million from Operating EBIT of $1,087 million in the first six months of 2022. Operating EBIT decreased primarily due to lower selling prices and demand, and lower equity earnings at the Sadara and EQUATE joint ventures.
38
PERFORMANCE MATERIALS & COATINGS
| Performance Materials & Coatings | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Net sales | $ | 2,197 | $ | 3,003 | $ | 4,473 | $ | 6,052 | ||||||
| Operating EBIT | $ | 66 | $ | 561 | $ | 101 | $ | 1,156 | ||||||
| Equity earnings | $ | 6 | $ | 2 | $ | 9 | $ | 5 | ||||||
| Performance Materials & Coatings | Three Months Ended | Six Months Ended | ||||||
| Percentage change from prior year | Jun 30, 2023 | Jun 30, 2023 | ||||||
| Change in Net Sales from Prior Period due to: | ||||||||
| Local price & product mix | (16) | % | (14) | % | ||||
| Currency | (1) | (2) | ||||||
| Volume | (10) | (10) | ||||||
| Total | (27) | % | (26) | % | ||||
Performance Materials & Coatings net sales were $2,197 million in the second quarter of 2023, down 27 percent from net sales of $3,003 million in the second quarter of 2022, with local price down 16 percent, volume down 10 percent and an unfavorable currency impact of 1 percent. Local price decreased in both businesses and across all geographic regions. Consumer Solutions local price decreased primarily due to unfavorable supply and demand dynamics in upstream siloxanes. Local price decreased in Coatings & Performance Monomers primarily in acrylic monomers and architectural coatings and was driven by lower raw material prices. Volume decreased in Consumer Solutions in the U.S. & Canada, EMEAI and Latin America, partially offset by an increase in Asia Pacific. Volume decreased in Coatings & Performance Monomers in the U.S. & Canada, EMEAI and Asia Pacific, and was partially offset by an increase in Latin America. The unfavorable currency impact was driven by Asia Pacific and EMEAI.
Operating EBIT was $66 million in the second quarter of 2023, down $495 million from Operating EBIT of $561 million in the second quarter of 2022. Operating EBIT decreased primarily due to price decreases and lower demand in both businesses.
Performance Materials & Coatings net sales were $4,473 million in the first six months of 2023, down 26 percent from net sales of $6,052 million in the first six months of 2022, with local price down 14 percent, volume down 10 percent and an unfavorable currency impact of 2 percent. Local price decreased in both businesses and across all geographic regions. Consumer Solutions local price decreased primarily due to competitive pricing pressure from supply additions in China in upstream siloxanes. Local price decreased in Coatings & Performance Monomers primarily due to lower raw material prices in acrylic monomers and architectural coatings. Volume decreased in Consumer Solutions in the U.S. & Canada, EMEAI and Latin America, partially offset by an increase in Asia Pacific. Volume decreased in Coatings & Performance Monomers in all geographic regions. The unfavorable currency impact was driven by Asia Pacific and EMEAI.
Operating EBIT was $101 million in the first six months of 2023, down $1,055 million from Operating EBIT of $1,156 million in the first six months of 2022. Operating EBIT decreased primarily due to price decreases and lower demand in both businesses.
CORPORATE
| Corporate | Three Months Ended | Six Months Ended | ||||||||||||
| In millions | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | ||||||||||
| Net sales | $ | 106 | $ | 58 | $ | 189 | $ | 122 | ||||||
| Operating EBIT | $ | (64) | $ | (48) | $ | (156) | $ | (119) | ||||||
| Equity earnings (losses) | $ | 1 | $ | (2) | $ | 2 | $ | (3) | ||||||
39
Net sales for Corporate, which primarily relate to the Company's insurance operations, were $106 million in the second quarter of 2023, an increase from net sales of $58 million in the second quarter of 2022. Net sales were $189 million in the first six months of 2023, an increase from net sales of $122 million in the first six months of 2022.
Operating EBIT was a loss of $64 million in the second quarter of 2023, compared with a loss of $48 million in the second quarter of 2022. Operating EBIT was a loss of $156 million in the first six months of 2023, compared with a loss of $119 million in the first six months of 2022. Operating EBIT declined primarily due to increased environmental costs.
CHANGES IN FINANCIAL CONDITION
The Company had cash and cash equivalents of $2,924 million at June 30, 2023 and $3,886 million at December 31, 2022, of which $1,568 million at June 30, 2023 and $1,789 million at December 31, 2022 was held by subsidiaries in foreign countries, including U.S. territories. For each of its foreign subsidiaries, Dow makes an assertion regarding the amount of earnings intended for permanent reinvestment, with the balance available to be repatriated to the United States.
Cash held by foreign subsidiaries for permanent reinvestment is generally used to finance the subsidiaries' operational activities and future foreign investments. Dow has the ability to repatriate additional funds to the United States, which could result in an adjustment to the tax liability for foreign withholding taxes, foreign and/or U.S. state income taxes and the impact of foreign currency movements. At June 30, 2023, management believed that sufficient liquidity was available in the United States. The Company has and expects to continue repatriating certain funds from its non‑U.S. subsidiaries that are not needed to finance local operations; however, these particular repatriation activities have not and are not expected to result in a significant incremental tax liability to the Company.
The Company's cash flows from operating, investing and financing activities, as reflected in the consolidated statements of cash flows, are summarized in the following table:
| Cash Flow Summary | Dow Inc. | TDCC | ||||||||||||
| Six Months Ended | Six Months Ended | |||||||||||||
| Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2022 | |||||||||||
|
In millions
|
||||||||||||||
| Cash provided by (used for): | ||||||||||||||
| Operating activities - continuing operations | $ | 1,878 | $ | 3,468 | $ | 1,896 | $ | 3,493 | ||||||
| Operating activities - discontinued operations | 4 | (11) | — | — | ||||||||||
| Operating activities | 1,882 | 3,457 | 1,896 | 3,493 | ||||||||||
| Investing activities | (834) | (763) | (834) | (763) | ||||||||||
| Financing activities | (1,907) | (3,096) | (1,921) | (3,132) | ||||||||||
Cash Flows from Operating Activities
Cash provided by operating activities from continuing operations in the first six months of 2023 was primarily driven by the Company's cash earnings, which were partially offset by cash used for working capital requirements and performance-based compensation payments. Cash provided by operating activities from continuing operations in the first six months of 2022 was primarily driven by the Company's cash earnings and dividends from equity method investments, which were partially offset by cash used for working capital requirements and performance-based compensation payments.
| Net Working Capital | Dow Inc. | TDCC | ||||||||||||
| Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2023 | Dec 31, 2022 | |||||||||||
| In millions | ||||||||||||||
| Current assets | $ | 18,549 | $ | 20,477 | $ | 18,512 | $ | 20,511 | ||||||
| Current liabilities | 9,649 | 11,331 | 9,502 | 11,247 | ||||||||||
| Net working capital | $ | 8,900 | $ | 9,146 | $ | 9,010 | $ | 9,264 | ||||||
| Current ratio | 1.92:1 | 1.81:1 | 1.95:1 | 1.82:1 | ||||||||||
40
| Working Capital Metrics | Three Months Ended | ||||||||||
| Jun 30, 2023 | Mar 31, 2023 | Jun 30, 2022 | |||||||||
| Days sales outstanding in trade receivables | 45 | 43 | 43 | ||||||||
| Days sales in inventory | 61 | 58 | 56 | ||||||||
| Days payables outstanding | 61 | 59 | 58 | ||||||||
Cash provided by (used for) operating activities from discontinued operations in the first six months of 2023 and 2022 was related to cash payments and receipts Dow Inc. had with DuPont and Corteva that related to certain agreements and matters related to the separation from DowDuPont Inc. ("DowDuPont").
Cash Flows from Investing Activities
Cash used for investing activities in the first six months of 2023 and 2022 were primarily for capital expenditures and purchases of investments, which were partially offset by proceeds from sales and maturities of investments.
The Company's capital expenditures were $1,001 million in the first six months of 2023, compared with $772 million in the first six months of 2022. The Company expects full year capital spending in 2023 to be approximately $2.2 billion. The Company will adjust its spending through the year as economic conditions evolve.
Cash Flows from Financing Activities
Cash used for financing activities in the first six months of 2023 was primarily for debt related activities. In addition, Dow Inc. included cash outflows for dividends paid to stockholders and purchases of treasury stock. TDCC included cash outflows for dividends paid to Dow Inc. Cash used for financing activities in the first six months of 2022 was primarily for payments on long-term debt, which was partially offset by proceeds from issuance of common stock. In addition, Dow Inc. included cash outflows for dividends paid to stockholders and purchases of treasury stock. TDCC included cash outflows for dividends paid to Dow Inc.
Dow Inc. Non-GAAP Cash Flow Measures
Free Cash Flow
Dow defines Free Cash Flow as "Cash provided by operating activities - continuing operations," less capital expenditures. Under this definition, Free Cash Flow represents the cash generated by Dow from operations after investing in its asset base. Free Cash Flow, combined with cash balances and other sources of liquidity, represents the cash available to fund obligations and provide returns to shareholders. Free Cash Flow is an integral financial measure used in the Company's financial planning process.
Operating EBITDA
Dow defines Operating EBITDA as earnings (i.e., "Income before income taxes") before interest, depreciation and amortization, excluding the impact of significant items.
Cash Flow Conversion (Operating EBITDA to Cash Flow from Operations)
Dow defines Cash Flow Conversion (Operating EBITDA to Cash Flow from Operations) as "Cash provided by operating activities - continuing operations," divided by Operating EBITDA. Management believes Cash Flow Conversion is an important financial metric as it helps the Company determine how efficiently it is converting its earnings into cash flow.
These financial measures are not recognized in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and should not be viewed as alternatives to GAAP financial measures of performance. All companies do not calculate non-GAAP financial measures in the same manner and, accordingly, Dow's definitions may not be consistent with the methodologies used by other companies.
|
Reconciliation of Free Cash Flow
|
Six Months Ended
|
|||||||
| Jun 30, 2023 | Jun 30, 2022 | |||||||
|
In millions
|
||||||||
| Cash provided by operating activities - continuing operations (GAAP) | $ | 1,878 | $ | 3,468 | ||||
| Capital expenditures | (1,001) | (772) | ||||||
| Free Cash Flow (non-GAAP) | $ | 877 | $ | 2,696 | ||||
41
|
Reconciliation of Cash Flow Conversion (Operating EBITDA to Cash Flow from Operations)
|
Six Months Ended
|
|||||||
| Jun 30, 2023 | Jun 30, 2022 | |||||||
|
In millions
|
||||||||
| Net income (GAAP) | $ | 428 | $ | 3,233 | ||||
| + Provision for income taxes | 163 | 991 | ||||||
| Income before income taxes | $ | 591 | $ | 4,224 | ||||
| - Interest income | 142 | 64 | ||||||
| + Interest expense and amortization of debt discount | 357 | 332 | ||||||
| - Significant items ¹ | (787) | (302) | ||||||
| Operating EBIT (non-GAAP) | $ | 1,593 | $ | 4,794 | ||||
| + Depreciation and amortization | 1,297 | 1,436 | ||||||
| Operating EBITDA (non-GAAP) | $ | 2,890 | $ | 6,230 | ||||
| Cash provided by operating activities - continuing operations (GAAP) | $ | 1,878 | $ | 3,468 | ||||
| Cash Flow Conversion (Operating EBITDA to cash flow from operations) (non-GAAP) | 65.0 | % | 55.7 | % | ||||
1.
The six months ended June 30, 2023 includes restructuring charges and implementation and efficiency costs associated with the Company's 2023 Restructuring Program, certain gains and losses associated with previously impaired equity investments, a loss associated with legacy agricultural products groundwater contamination matters and activity related to the separation from DowDuPont. The six months ended June 30, 2022 includes costs associated with implementing the Company's Digital Acceleration program and 2020 Restructuring Program, asset related charges due to the Russia and Ukraine conflict, a loss on early extinguishment of debt and activity related to the separation from DowDuPont. See Note 16 to the Consolidated Financial Statements for additional information.
Liquidity & Financial Flexibility
The Company’s primary source of incremental liquidity is cash flows from operating activities. The generation of cash from operations and the Company's ability to access capital markets is expected to meet the Company’s cash requirements for working capital, capital expenditures, debt maturities, contributions to pension plans, dividend distributions to stockholders, share repurchases and other needs. In addition to cash from operating activities, the Company’s current liquidity sources also include TDCC's U.S. and Euromarket commercial paper programs, committed and uncommitted credit facilities, committed accounts receivable facilities, a medium-term notes program, a U.S. retail note program (“InterNotes®”) and other debt markets.
The Company continues to maintain a strong financial position with all of its committed credit facilities undrawn and fully available at June 30, 2023. Cash and committed and available forms of liquidity were $12.8 billion at June 30, 2023. The Company also has no substantive long-term debt maturities due until 2027. As a well-known seasoned issuer the Company may issue debt at any time as an additional source of liquidity. Additional details on sources of liquidity are as follows:
Commercial Paper
TDCC issues promissory notes under its U.S. and Euromarket commercial paper programs. TDCC had no commercial paper outstanding at June 30, 2023. TDCC maintains access to the commercial paper market at competitive rates.
Amounts outstanding under TDCC's commercial paper programs during the period may be greater, or less than, the amount reported at the end of the period. TDCC did not issue commercial paper subsequent to June 30, 2023.
Committed Credit Facilities
The Company also has the ability to access liquidity through TDCC's committed and available credit facilities. At June 30, 2023, TDCC had total committed and available credit facilities of $8.4 billion.
Uncommitted Credit Facilities
The Company has entered into various uncommitted bilateral credit arrangements as a potential source of excess liquidity. These lines can be used to support short-term liquidity needs and for general purposes, including letters of credit. The Company had no drawdowns outstanding at June 30, 2023.
42
Committed Accounts Receivable Facilities
In addition to the above committed credit facilities, the Company maintains a committed accounts receivable facility in the U.S. where eligible trade accounts receivable, up to $900 million, may be sold at any point in time. The Company also maintains a committed accounts receivable facility in Europe where eligible trade accounts receivable, up to €500 million, may be sold at any point in time. In the second quarter of 2023, the Company sold no receivables under the U.S. and Europe committed accounts receivable facilities (the Company sold no receivables in the first
six
months of 2023).
Company-Owned Life Insurance
The Company has investments in company-owned life insurance ("COLI") policies, which are recorded at their cash surrender value as of each balance sheet date. The Company has the ability to monetize its investment in its COLI policies as an additional source of liquidity. The Company had no outstanding monetization of its existing COLI policies' surrender value at June 30, 2023.
Debt
As the Company continues to maintain its strong balance sheet and financial flexibility, management is focused on net debt (a non-GAAP financial measure), as the Company believes this is the best representation of its financial leverage at this point in time. As shown in the following table, net debt is equal to total gross debt minus "Cash and cash equivalents" and "Marketable securities."
| Total Debt | Dow Inc. | TDCC | ||||||||||||
| Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2023 | Dec 31, 2022 | |||||||||||
|
In millions
|
||||||||||||||
| Notes payable | $ | 102 | $ | 362 | $ | 102 | $ | 362 | ||||||
| Long-term debt due within one year | 107 | 362 | 107 | 362 | ||||||||||
| Long-term debt | 14,735 | 14,698 | 14,735 | 14,698 | ||||||||||
| Gross debt | $ | 14,944 | $ | 15,422 | $ | 14,944 | $ | 15,422 | ||||||
| - Cash and cash equivalents | 2,924 | 3,886 | 2,924 | 3,886 | ||||||||||
|
- Marketable securities
1
|
716 | 939 | 716 | 939 | ||||||||||
| Net debt | $ | 11,304 | $ | 10,597 | $ | 11,304 | $ | 10,597 | ||||||
| Total equity | $ | 20,509 | $ | 21,247 | $ | 20,736 | $ | 21,489 | ||||||
| Gross debt as a percent of total capitalization | 42.2 | % | 42.1 | % | 41.9 | % | 41.8 | % | ||||||
| Net debt as a percent of total capitalization | 35.5 | % | 33.3 | % | 35.3 | % | 33.0 | % | ||||||
1.
Included in "Other current assets" in the consolidated balance sheets.
The Company may at any time repurchase certain debt securities in the open market or in privately negotiated transactions subject to: the applicable terms under which any such debt securities were issued, certain internal approvals of the Company, and applicable laws and regulations of the relevant jurisdiction in which any such potential transactions might take place. This in no way obligates the Company to make any such repurchases nor should it be considered an offer to do so.
TDCC's public debt instruments and primary, private credit agreements contain, among other provisions, certain customary restrictive covenant and default provisions. TDCC's most significant debt covenant with regard to its financial position is the obligation to maintain the ratio of its consolidated indebtedness to consolidated capitalization at no greater than 0.70 to 1.00 at any time the aggregate outstanding amount of loans under the Five Year Competitive Advance and Revolving Credit Facility Agreement ("Revolving Credit Agreement") equals or exceeds $500 million. The ratio of TDCC's consolidated indebtedness to consolidated capitalization as defined in the Revolving Credit Agreement was 0.40 to 1.00 at June 30, 2023. Management believes TDCC was in compliance with all of its covenants and default provisions at June 30, 2023. For information on TDCC's debt covenants and default provisions, see Note 14 to the Consolidated Financial Statements included in the 2022 10-K. There were no material changes to the debt covenants and default provisions related to TDCC’s outstanding long-term debt and primary, private credit agreements in the first six months of 2023.
While taking into consideration the current economic environment, management expects that the Company will continue to have sufficient liquidity and financial flexibility to meet all of its business obligations.
43
Credit Ratings
At June 30, 2023, TDCC's credit ratings were as follows:
| Credit Ratings | Long-Term Rating | Short-Term Rating | Outlook | ||||||||
| Fitch Ratings | BBB+ | F1 | Stable | ||||||||
| Moody’s Investors Service | Baa1 | P-2 | Stable | ||||||||
| Standard & Poor’s | BBB | A-2 | Positive | ||||||||
On June 15, 2023, Fitch Ratings affirmed TDCC’s BBB+ long-term credit rating and announced a short-term credit rating upgrade to F1 from F2, and also revised its long-term outlook to stable from positive. This decision was made as part of an annual review process and reflects the Company's supportive financial policies and strong operating performance.
Dividends
Dow Inc.
Dow Inc. has paid dividends on a quarterly basis since the separation from DowDuPont and expects to continue to do so, subject to approval by the Dow Inc. Board. Dividends declared by the Board align to the Company's strategy announced in 2018 of returning approximately 45 percent of Operating Net Income to shareholders through dividends and total shareholder remuneration of approximately 65 percent, when including share repurchases, over the economic cycle. The Company defines Operating Net Income, a non-GAAP measure, as "Net income available for Dow Inc. common stockholders," excluding the impact of significant items. The following table summarizes dividends declared and paid to common stockholders of record in 2023:
| Dow Inc. Dividends Declared and Paid | |||||||||||
| Declaration Date | Record Date | Payment Date | Amount (per share) | ||||||||
| February 9, 2023 | February 28, 2023 | March 10, 2023 | $ | 0.70 | |||||||
| April 13, 2023 | May 31, 2023 | June 9, 2023 | $ | 0.70 | |||||||
TDCC
TDCC has committed to fund Dow Inc.'s dividends paid to common stockholders and share repurchases, as approved by the Dow Inc. Board, as well as certain governance expenses. Funding is accomplished through intercompany loans. TDCC's Board reviews and determines a dividend distribution to Dow Inc. to settle the intercompany loans. For the three months ended June 30, 2023, TDCC declared and paid a dividend to Dow Inc. of $758 million ($1,378 million for the six months ended June 30, 2023). At June 30, 2023, TDCC's intercompany loan balance with Dow Inc. was insignificant.
Share Repurchase Program
On April 13, 2022, the Dow Inc. Board approved a share repurchase program authorizing up to $3 billion for the repurchase of the Company's common stock, with no expiration date. The Company repurchased $250 million of its common stock in the second quarter of 2023 ($375 million in the first six months of 2023). At June 30, 2023, approximately $1,675 million of the share repurchase program authorization remained available for repurchases. As previously announced, the Company intends to repurchase shares to cover dilution over the cycle. The Company may from time to time expand its share repurchases beyond dilution, based on a number of factors including macroeconomic conditions, free cash flow generation, and the Dow share price. Any share repurchases, when coupled with the Company's dividends, are intended to implement the long-term strategy of targeting shareholder remuneration of approximately 65 percent over the economic cycle.
Pension Plans
The Company has both funded and unfunded defined benefit pension plans that cover employees in the United States and a number of other countries. The Company's funding policy is to contribute to funded plans when pension laws and/or economics either require or encourage funding. In the second quarter of 2023, the Company received a pension asset reversion of approximately $90 million for a portion of the excess funding of one of its plans in Europe. This plan asset reversion is included in "Other assets and liabilities, net" in the consolidated statements of cash flows. See Note 12 to the Consolidated Financial Statements and Note 19 to the Consolidated Financial Statements included in the 2022 10-K for additional information related to the Company's pension plans.
44
Restructuring
The actions related to the 2023 Restructuring Program are expected to result in additional cash expenditures of $273 million, primarily through 2024 and consist primarily of severance and related benefit costs. Restructuring implementation costs, primarily decommissioning and demolition activities related to asset actions, and costs associated with the Company's productivity and efficiency actions, are expected to result in additional cash expenditures of approximately $340 million, primarily through the end of 2024. Restructuring implementation and efficiency costs totaled $47 million in the second quarter of 2023.
The Company expects to incur additional costs in the future related to its restructuring activities, which will be recognized as incurred. The Company also expects to incur additional employee-related costs, including involuntary termination benefits related to its other optimization activities. These costs cannot be reasonably estimated at this time. See Note 4 to the Consolidated Financial Statements for additional information on the Company's restructuring activities.
Contractual Obligations
Information related to the Company’s contractual obligations, commercial commitments and expected cash requirements for interest can be found in Notes 14, 15, 16 and 19 to the Consolidated Financial Statements included in the 2022 10-K. With the exception of the items noted below, there have been no material changes in the Company’s contractual obligations since December 31, 2022.
|
Contractual Obligations at Jun 30, 2023
|
Payments Due In | ||||||||||||||||
| In millions | 2023 | 2024-2025 | 2026-2027 | 2028 and beyond | Total | ||||||||||||
| Dow Inc. | |||||||||||||||||
|
Long-term debt obligations
1
|
$ | 59 | $ | 518 | $ | 1,327 | $ | 13,206 | $ | 15,110 | |||||||
|
Expected cash requirements for interest
2
|
$ | 343 | $ | 1,353 | $ | 1,301 | $ | 8,673 | $ | 11,670 | |||||||
|
Purchase obligations
3
|
$ | 1,641 | $ | 4,092 | $ | 2,336 | $ | 3,905 | $ | 11,974 | |||||||
1.
Excludes unamortized debt discount and issuance costs of $268 million. Includes finance lease obligations of $749 million.
2.
Cash requirements for interest on long-term debt was calculated using current interest rates at June 30, 2023, and includes $1 million of various floating rate notes.
3.
Includes outstanding purchase orders and other commitments greater than $1 million obtained through a survey conducted within the Company.
Fair Value Measurements
See Note 15 to the Consolidated Financial Statements for information concerning fair value measurements.
OTHER MATTERS
Critical Accounting Estimates
The preparation of financial statements and related disclosures in accordance with accounting principles generally accepted in the United States of America requires management to make judgments, assumptions and estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. Note 1 to the Consolidated Financial Statements included in the 2022 10-K describes the significant accounting policies and methods used in the preparation of the consolidated financial statements. The Company’s critical accounting policies that are impacted by judgments, assumptions and estimates are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2022 10-K. Since December 31, 2022, there have been no material changes in the Company’s accounting policies that are impacted by judgments, assumptions and estimates.
Asbestos-Related Matters of Union Carbide Corporation
Union Carbide is and has been involved in a large number of asbestos-related suits filed primarily in state courts during the past four decades. These suits principally allege personal injury resulting from exposure to asbestos‑containing products and frequently seek both actual and punitive damages. The alleged claims primarily relate to products that Union Carbide sold in the past, alleged exposure to asbestos-containing products located on Union Carbide’s premises, and Union Carbide’s responsibility for asbestos suits filed against a former Union Carbide subsidiary, Amchem Products, Inc. (“Amchem”). In many cases, plaintiffs are unable to demonstrate that they have suffered any compensable loss as a result of such exposure, or that injuries incurred in fact resulted from exposure to Union Carbide’s products.
45
The table below provides information regarding asbestos-related claims pending against Union Carbide and Amchem based on criteria developed by Union Carbide and its external consultants:
| Asbestos-Related Claim Activity | 2023 | 2022 | ||||||
| Claims unresolved at Jan 1 | 6,873 | 8,747 | ||||||
| Claims filed | 1,911 | 2,388 | ||||||
| Claims settled, dismissed or otherwise resolved | (1,622) | (2,275) | ||||||
| Claims unresolved at Jun 30 | 7,162 | 8,860 | ||||||
| Claimants with claims against both Union Carbide and Amchem | (1,457) | (2,106) | ||||||
| Individual claimants at Jun 30 | 5,705 | 6,754 | ||||||
Plaintiffs’ lawyers often sue numerous defendants in individual lawsuits or on behalf of numerous claimants. As a result, the damages alleged are not expressly identified as to Union Carbide, Amchem or any other particular defendant, even when specific damages are alleged with respect to a specific disease or injury. For these reasons and based upon Union Carbide’s litigation and settlement experience, Union Carbide does not consider the damages alleged against Union Carbide and Amchem to be a meaningful factor in its determination of any potential asbestos-related liability.
For additional information, see Asbestos-Related Matters of Union Carbide Corporation in Note 8 to the Consolidated Financial Statements; Part II, Item 1. Legal Proceedings; and Note 15 to the Consolidated Financial Statements included in the 2022 10-K.
| ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | ||
See Note 14 to the Consolidated Financial Statements and Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk in the combined Dow Inc. and TDCC Annual Report on Form 10-K for the year ended December 31, 2022, for information on the Company's utilization of financial instruments and an analysis of the sensitivity of these instruments.
| ITEM 4. CONTROLS AND PROCEDURES | ||
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, Dow Inc. and The Dow Chemical Company (the "Companies") carried out an evaluation, under the supervision and with the participation of the Companies' Disclosure Committee and the Companies' management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Companies' disclosure controls and procedures pursuant to paragraph (b) of Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Companies' disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There were no changes in the Companies' internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 and 15d-15 that was conducted during the quarter ended June 30, 2023, that have materially affected, or are reasonably likely to materially affect, the Companies' internal control over financial reporting.
46
|
Dow Inc. and Subsidiaries
The Dow Chemical Company and Subsidiaries
PART II – OTHER INFORMATION
|
||
| ITEM 1. LEGAL PROCEEDINGS | ||
Asbestos-Related Matters of Union Carbide Corporation
No material developments regarding this matter occurred in the first six months of 2023. For a current status of this matter, see Note 8 to the Consolidated Financial Statements.
Environmental Proceedings
In June 2023, INEMA, the Bahia state environmental agency notified Dow Brasil Indústria e Comércio de Produtos Químicos Ltda of its intention to impose penalties relating to Dow’s historic brine mining operations on Matarandiba Island, which INEMA alleges have contributed to environmental issues at the location. Discussions between Dow and the relevant government agencies are ongoing.
| ITEM 1A. RISK FACTORS | ||
Since December 31, 2022, there have been no material changes to the Company's Risk Factors.
| ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | ||
Issuer Purchases of Equity Securities
The following table provides information regarding purchases of Dow Inc. common stock by the Company during the three months ended June 30, 2023:
| Issuer Purchases of Equity Securities | Total number of shares purchased as part of the Company's publicly announced share repurchase program |
Approximate dollar value of shares that may yet be purchased under the Company's publicly announced share repurchase program
1
(In millions)
|
||||||||||||
| Period | Total number of shares purchased | Average price paid per share | ||||||||||||
| April 2023 | — | $ | — | — | $ | 1,925 | ||||||||
| May 2023 | 2,361,695 | $ | 52.93 | 2,361,695 | $ | 1,800 | ||||||||
| June 2023 | 2,459,526 | $ | 50.82 | 2,459,526 | $ | 1,675 | ||||||||
| Second quarter 2023 | 4,821,221 | $ | 51.85 | 4,821,221 | $ | 1,675 | ||||||||
1.
On April 13, 2022, the Dow Inc. Board approved a share repurchase program authorizing up to $3.0 billion for the repurchase of the Company's common stock, with no expiration date.
| ITEM 4. MINE SAFETY DISCLOSURES | ||
Not applicable.
| ITEM 5. OTHER INFORMATION | ||
Not applicable.
47
| ITEM 6. EXHIBITS | ||
| EXHIBIT NO. | DESCRIPTION | ||||||||||
| 4.3 | Dow Inc. agrees to provide the SEC, on request, copies of all other such indentures and instruments that define the rights of holders of long-term debt of Dow Inc. and its consolidated subsidiaries, including The Dow Chemical Company, pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. | ||||||||||
|
23
*
|
Ankura Consulting Group, LLC's Consent. | ||||||||||
|
31.1
*
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||||
|
31.2
*
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||||
|
32.1
*
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||||
|
32.2
*
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||||
| 101.INS | The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. | ||||||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | ||||||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | ||||||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | ||||||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | ||||||||||
| 104 | Cover Page Interactive Data File. The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||||||||
* Filed herewith
| TRADEMARK LISTING | ||
The following registered trademark of InspereX Holdings LLC appears in this report: InterNotes®
® ™ Trademark of The Dow Chemical Company ("Dow") or an affiliated company of Dow, except as otherwise specified.
48
|
Dow Inc. and Subsidiaries
The Dow Chemical Company and Subsidiaries
Signature
|
||
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DOW INC.
THE DOW CHEMICAL COMPANY
Date: July 26, 2023
| /s/ RONALD C. EDMONDS | ||
|
Ronald C. Edmonds
Controller and Vice President of Controllers and Tax (Authorized Signatory and Principal Accounting Officer) |
||
49
TABLE OF CONTENTS
Part I Financial InformationprintItem 1. Financial StatementsprintNote 1 Consolidated Financial StatementsprintNote 2 Recent Accounting GuidanceprintNote 3 RevenueprintNote 4 Restructuring and Asset Related Charges - NetprintNote 5 Supplementary InformationprintNote 6 - Earnings Per Share CalculationsprintNote 7 InventoriesprintNote 8 Commitments and ContingenciesprintNote 9 - LeasesprintNote 10 Accumulated Other Comprehensive LossprintNote 11 Noncontrolling InterestsprintNote 12 Pension and Other Postretirement Benefit PlansprintNote 13 Stock-based CompensationprintNote 14 Financial InstrumentsprintNote 15 Fair Value MeasurementsprintNote 16 Segments and Geographic RegionsprintItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsprintItem 3. Quantitative and Qualitative Disclosures About Market RiskprintItem 4. Controls and ProceduresprintPart II Other InformationprintItem 1. Legal ProceedingsprintItem 1A. Risk FactorsprintItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsprintItem 4. Mine Safety DisclosuresprintItem 5. Other InformationprintItem 6. Exhibitsprint