These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
20-1180098
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
3 Bethesda Metro Center, Suite 1500, Bethesda, Maryland
|
|
20814
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
Name of Exchange on Which Registered
|
|
Common Stock, $.01 par value
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
||||
|
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
pursuing accretive acquisitions;
|
|
•
|
match-funding equity issues at or above net asset value;
|
|
•
|
considering opportunistically raising equity above net asset value; and
|
|
•
|
continuing the disposition of non-core hotels.
|
|
•
|
selling non-core assets and deploying proceeds into share repurchases; and
|
|
•
|
considering using leverage capacity to acquire our stock under a share repurchase program.
|
|
•
|
provides capacity to fund attractive acquisitions;
|
|
•
|
enhances our ability to maintain a sustainable dividend;
|
|
•
|
enables us to opportunistically repurchase shares during periods of stock price dislocation; and
|
|
•
|
provides capacity to fund late-cycle capital needs.
|
|
•
|
dependence on business and commercial travelers and tourism, both of which vary with consumer and business confidence in the strength of the economy;
|
|
•
|
competition from other hotels and alternative lodging channels located in the markets in which we own properties;
|
|
•
|
competition from third party internet travel intermediaries;
|
|
•
|
an over-supply or over-building of hotels in the markets in which we own properties which could adversely affect occupancy rates, revenues and profits at our hotels;
|
|
•
|
increases in energy and transportation costs and other expenses affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;
|
|
•
|
increases in operating costs due to inflation and other factors that may not be offset by increased room rates; and
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance.
|
|
•
|
adverse changes in international, national, regional and local economic and market conditions;
|
|
•
|
changes in supply of competitive hotels;
|
|
•
|
changes in interest rates and in the availability, cost and terms of debt financing;
|
|
•
|
changes in tax laws and property taxes, or an increase in the assessed valuation of a property for real estate tax purposes;
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
•
|
the ongoing need for capital improvements, particularly in older structures;
|
|
•
|
changes in operating expenses; and
|
|
•
|
civil unrest, acts of God, including earthquakes, floods, hurricanes and other natural disasters and acts of war or terrorism, including the consequences of terrorist acts such as those that occurred on September 11, 2001, which may result in uninsured losses.
|
|
•
|
a possible shortage of available cash to fund capital improvements and the related possibility that financing for these capital improvements may not be available to us on affordable terms;
|
|
•
|
the renovation investment failing to produce the returns on investment that we expect;
|
|
•
|
disruptions in the operations of the hotel as well as in demand for the hotel while capital improvements are underway; and
|
|
•
|
our cash flow from operations will be insufficient to make required payments of principal and interest or to make cash distributions necessary to maintain our tax status as a REIT;
|
|
•
|
we may be vulnerable to adverse economic and industry conditions;
|
|
•
|
we may be required to dedicate a substantial portion of our cash flow from operations to the repayment of our debt, thereby reducing the cash available for distribution to our stockholders, operations and capital expenditures, future investment opportunities or other purposes;
|
|
•
|
the terms of any refinancing might not be as favorable as the terms of the debt being refinanced; and
|
|
•
|
the use of leverage could adversely affect our stock price and our ability to make distributions to our stockholders.
|
|
•
|
the extent of investor interest in our securities;
|
|
•
|
the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
|
•
|
the underlying asset value of our hotels;
|
|
•
|
investor confidence in the stock and bond markets, generally;
|
|
•
|
national and local economic conditions;
|
|
•
|
changes in tax laws;
|
|
•
|
our financial performance; and
|
|
•
|
general stock and bond market conditions.
|
|
Hotel
|
|
City
|
|
State
|
|
Chain Scale Segment (1)
|
|
Service Category
|
|
Rooms
|
|
Manager
|
|
|
Chicago Marriott
|
|
Chicago
|
|
Illinois
|
|
Upper Upscale
|
|
Full Service
|
|
1,200
|
|
|
Marriott
|
|
Hilton Minneapolis
|
|
Minneapolis
|
|
Minnesota
|
|
Upper Upscale
|
|
Full Service
|
|
821
|
|
|
Hilton
|
|
Westin Boston Waterfront Hotel
|
|
Boston
|
|
Massachusetts
|
|
Upper Upscale
|
|
Full Service
|
|
793
|
|
|
Starwood
|
|
Lexington Hotel New York
|
|
New York
|
|
New York
|
|
Upper Upscale
|
|
Full Service
|
|
725
|
|
|
Highgate Hotels
|
|
Salt Lake City Marriott Downtown
|
|
Salt Lake City
|
|
Utah
|
|
Upper Upscale
|
|
Full Service
|
|
510
|
|
|
Marriott
|
|
Renaissance Worthington
|
|
Fort Worth
|
|
Texas
|
|
Upper Upscale
|
|
Full Service
|
|
504
|
|
|
Marriott
|
|
Frenchman’s Reef & Morning Star Marriott Beach Resort
|
|
St. Thomas
|
|
U.S. Virgin Islands
|
|
Upper Upscale
|
|
Full Service
|
|
502
|
|
|
Marriott
|
|
Orlando Airport Marriott
|
|
Orlando
|
|
Florida
|
|
Upper Upscale
|
|
Full Service
|
|
485
|
|
|
Marriott
|
|
Westin San Diego
|
|
San Diego
|
|
California
|
|
Upper Upscale
|
|
Full Service
|
|
436
|
|
|
Interstate Hotels & Resorts
|
|
Westin Fort Lauderdale Beach Resort
|
|
Fort Lauderdale
|
|
Florida
|
|
Upper Upscale
|
|
Full Service
|
|
432
|
|
|
HEI Hotels & Resorts
|
|
Westin Washington, D.C. City Center
|
|
Washington
|
|
District of Columbia
|
|
Upper Upscale
|
|
Full Service
|
|
410
|
|
|
HEI Hotels & Resorts
|
|
Hilton Boston Downtown
|
|
Boston
|
|
Massachusetts
|
|
Upper Upscale
|
|
Full Service
|
|
403
|
|
|
Davidson Hotels & Resorts
|
|
Vail Marriott Mountain Resort & Spa
|
|
Vail
|
|
Colorado
|
|
Upper Upscale
|
|
Full Service
|
|
344
|
|
|
Vail Resorts
|
|
Marriott Atlanta Alpharetta
|
|
Atlanta
|
|
Georgia
|
|
Upper Upscale
|
|
Full Service
|
|
318
|
|
|
Marriott
|
|
Courtyard Manhattan/Midtown East
|
|
New York
|
|
New York
|
|
Upscale
|
|
Select Service
|
|
317
|
|
|
Marriott
|
|
The Gwen Chicago
|
|
Chicago
|
|
Illinois
|
|
Luxury
|
|
Full Service
|
|
300
|
|
|
Crescent Hotels & Resorts
|
|
Hilton Garden Inn Times Square Central
|
|
New York
|
|
New York
|
|
Upscale
|
|
Select Service
|
|
282
|
|
|
Highgate Hotels
|
|
Bethesda Marriott Suites
|
|
Bethesda
|
|
Maryland
|
|
Upper Upscale
|
|
Full Service
|
|
272
|
|
|
Marriott
|
|
Hilton Burlington
|
|
Burlington
|
|
Vermont
|
|
Upper Upscale
|
|
Full Service
|
|
258
|
|
|
Interstate Hotels & Resorts
|
|
JW Marriott Denver at Cherry Creek
|
|
Denver
|
|
Colorado
|
|
Luxury
|
|
Full Service
|
|
196
|
|
|
Sage Hospitality
|
|
Courtyard Manhattan/Fifth Avenue
|
|
New York
|
|
New York
|
|
Upscale
|
|
Select Service
|
|
185
|
|
|
Marriott
|
|
Sheraton Suites Key West
|
|
Key West
|
|
Florida
|
|
Upper Upscale
|
|
Full Service
|
|
184
|
|
|
Ocean Properties
|
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
Sonoma
|
|
California
|
|
Upper Upscale
|
|
Full Service
|
|
182
|
|
|
Marriott
|
|
Courtyard Denver Downtown
|
|
Denver
|
|
Colorado
|
|
Upscale
|
|
Full Service
|
|
177
|
|
|
Sage Hospitality
|
|
Hilton Garden Inn Chelsea/New York City
|
|
New York
|
|
New York
|
|
Upscale
|
|
Full Service
|
|
169
|
|
|
HEI Hotels & Resorts
|
|
Renaissance Charleston
|
|
Charleston
|
|
South Carolina
|
|
Upper Upscale
|
|
Full Service
|
|
166
|
|
|
Marriott
|
|
Shorebreak Hotel
|
|
Huntington Beach
|
|
California
|
|
Upper Upscale
|
|
Full Service
|
|
157
|
|
|
Kimpton Hotels & Restaurants
|
|
Inn at Key West
|
|
Key West
|
|
Florida
|
|
Upscale
|
|
Select Service
|
|
106
|
|
|
Noble House Hotels & Resorts
|
|
Hotel Rex
|
|
San Francisco
|
|
California
|
|
Upper Upscale
|
|
Full Service
|
|
94
|
|
|
Joie de Vivre Hotels
|
|
Total
|
|
|
|
|
|
|
|
|
|
10,928
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
Price Range
|
||||||
|
|
|
High
|
|
Low
|
||||
|
Year Ended December 31, 2014:
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
12.76
|
|
|
$
|
11.06
|
|
|
Second Quarter
|
|
13.02
|
|
|
11.46
|
|
||
|
Third Quarter
|
|
13.66
|
|
|
12.15
|
|
||
|
Fourth Quarter
|
|
15.72
|
|
|
12.33
|
|
||
|
Year Ended December 31, 2015:
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
16.01
|
|
|
$
|
13.33
|
|
|
Second Quarter
|
|
14.45
|
|
|
12.66
|
|
||
|
Third Quarter
|
|
13.86
|
|
|
10.72
|
|
||
|
Fourth Quarter
|
|
12.84
|
|
|
9.65
|
|
||
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||
|
DiamondRock Hospitality Company Total Return
|
|
$100.00
|
|
|
|
$83.13
|
|
|
|
$80.19
|
|
|
|
$106.47
|
|
|
|
$141.43
|
|
|
|
$95.73
|
|
|
RMZ Total Return
|
|
$100.00
|
|
|
|
$108.69
|
|
|
|
$128.00
|
|
|
|
$131.17
|
|
|
|
$171.01
|
|
|
|
$175.32
|
|
|
S&P 500 Total Return
|
|
$100.00
|
|
|
|
$102.11
|
|
|
|
$118.45
|
|
|
|
$156.82
|
|
|
|
$178.28
|
|
|
|
$180.75
|
|
|
•
|
90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding net capital gains, plus
|
|
•
|
90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Code, minus
|
|
•
|
any excess non-cash income.
|
|
Payment Date
|
|
Record Date
|
|
Dividend
per Share
|
||
|
April 10, 2014
|
|
March 31, 2014
|
|
|
$0.1025
|
|
|
July 10, 2014
|
|
June 30, 2014
|
|
|
$0.1025
|
|
|
October 10, 2014
|
|
September 30, 2014
|
|
|
$0.1025
|
|
|
January 12, 2015
|
|
December 31, 2014
|
|
|
$0.1025
|
|
|
April 10, 2015
|
|
March 31, 2015
|
|
|
$0.1250
|
|
|
July 14, 2015
|
|
June 30, 2015
|
|
|
$0.1250
|
|
|
October 13, 2015
|
|
September 30, 2015
|
|
|
$0.1250
|
|
|
January 12, 2016
|
|
December 31, 2015
|
|
|
$0.1250
|
|
|
Period
|
|
(a)
Total Number of Shares Purchased
|
|
(b)
Average Price Paid per Share
|
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Dollar Amount that May Yet be Purchased Under the Plans or Programs (in thousands)
|
|
October 1 - October 31, 2015
|
|
—
|
|
$—
|
|
—
|
|
$100,000
|
|
November 1 - November 3, 2015
|
|
—
|
|
$—
|
|
—
|
|
$100,000 (1)
|
|
November 4 - November 30, 2015
|
|
—
|
|
$—
|
|
—
|
|
$150,000 (2)
|
|
December 1 - December 31, 2015
|
|
—
|
|
$—
|
|
—
|
|
$150,000
|
|
(1)
|
Represents amounts available under the Company's prior $100 million share repurchase program. No shares were repurchased under this program prior to its termination.
|
|
(2)
|
On November 4, 2015, the Company's board of directors authorized a new $150 million share repurchase program, which replaced the prior program. The share repurchase program may be suspended or terminated at any time without prior notice. To date, no shares have been repurchased under this program.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rooms
|
|
$
|
673,578
|
|
|
$
|
628,870
|
|
|
$
|
558,751
|
|
|
$
|
509,902
|
|
|
$
|
416,028
|
|
|
Food and beverage
|
|
208,173
|
|
|
195,077
|
|
|
193,043
|
|
|
174,963
|
|
|
154,006
|
|
|||||
|
Other
|
|
49,239
|
|
|
48,915
|
|
|
47,894
|
|
|
42,022
|
|
|
30,049
|
|
|||||
|
Total revenues
|
|
930,990
|
|
|
872,862
|
|
|
799,688
|
|
|
726,887
|
|
|
600,083
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rooms
|
|
163,549
|
|
|
162,870
|
|
|
151,040
|
|
|
135,437
|
|
|
111,378
|
|
|||||
|
Food and beverage
|
|
137,297
|
|
|
135,402
|
|
|
136,454
|
|
|
124,890
|
|
|
110,013
|
|
|||||
|
Other hotel expenses and management fees
|
|
348,256
|
|
|
325,853
|
|
|
310,069
|
|
|
278,572
|
|
|
234,860
|
|
|||||
|
Impairment losses
|
|
10,461
|
|
|
—
|
|
|
—
|
|
|
30,844
|
|
|
—
|
|
|||||
|
Hotel acquisition costs
|
|
949
|
|
|
2,177
|
|
|
—
|
|
|
10,591
|
|
|
2,521
|
|
|||||
|
Corporate expenses (1)
|
|
24,061
|
|
|
22,267
|
|
|
23,072
|
|
|
21,095
|
|
|
21,247
|
|
|||||
|
Depreciation and amortization
|
|
101,143
|
|
|
99,650
|
|
|
103,895
|
|
|
97,004
|
|
|
82,187
|
|
|||||
|
Gain on insurance proceeds
|
|
—
|
|
|
(1,825
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on litigation settlement, net
|
|
—
|
|
|
(10,999
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total operating expenses
|
|
785,716
|
|
|
735,395
|
|
|
724,530
|
|
|
698,433
|
|
|
562,206
|
|
|||||
|
Operating income
|
|
145,274
|
|
|
137,467
|
|
|
75,158
|
|
|
28,454
|
|
|
37,877
|
|
|||||
|
Interest income
|
|
(359
|
)
|
|
(3,027
|
)
|
|
(6,328
|
)
|
|
(305
|
)
|
|
(612
|
)
|
|||||
|
Interest expense
|
|
52,684
|
|
|
58,278
|
|
|
57,279
|
|
|
53,771
|
|
|
45,406
|
|
|||||
|
Other income, net
|
|
(329
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on repayments of notes receivable
|
|
(3,927
|
)
|
|
(13,550
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on sales of hotel properties, net
|
|
—
|
|
|
(50,969
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on hotel property acquisition
|
|
—
|
|
|
(23,894
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss (gain) on early extinguishment of debt
|
|
—
|
|
|
1,616
|
|
|
1,492
|
|
|
(144
|
)
|
|
—
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
|
97,205
|
|
|
169,013
|
|
|
22,715
|
|
|
(24,868
|
)
|
|
(6,917
|
)
|
|||||
|
Income tax (expense) benefit
|
|
(11,575
|
)
|
|
(5,636
|
)
|
|
1,113
|
|
|
6,793
|
|
|
(2,521
|
)
|
|||||
|
Income (loss) from continuing operations
|
|
85,630
|
|
|
163,377
|
|
|
23,828
|
|
|
(18,075
|
)
|
|
(9,438
|
)
|
|||||
|
Income from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
25,237
|
|
|
1,483
|
|
|
1,760
|
|
|||||
|
Net income (loss)
|
|
$
|
85,630
|
|
|
$
|
163,377
|
|
|
$
|
49,065
|
|
|
$
|
(16,592
|
)
|
|
$
|
(7,678
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
(in thousands, except for per share data)
|
||||||||||||||||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.12
|
|
|
$
|
(0.10
|
)
|
|
$
|
(0.06
|
)
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
0.13
|
|
|
0.01
|
|
|
0.01
|
|
|||||
|
Basic earnings (loss) per share
|
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.25
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.05
|
)
|
|
Diluted earnings (loss) per share
|
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.25
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.05
|
)
|
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
|
$
|
0.50
|
|
|
$
|
0.41
|
|
|
$
|
0.34
|
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
FFO (2)
|
|
$
|
197,234
|
|
|
$
|
212,058
|
|
|
$
|
131,987
|
|
|
$
|
120,961
|
|
|
$
|
91,546
|
|
|
Adjusted FFO (2)
|
|
$
|
203,352
|
|
|
$
|
171,507
|
|
|
$
|
139,301
|
|
|
$
|
140,163
|
|
|
$
|
103,643
|
|
|
EBITDA (3)
|
|
$
|
251,032
|
|
|
$
|
326,941
|
|
|
$
|
211,983
|
|
|
$
|
134,928
|
|
|
$
|
149,676
|
|
|
Adjusted EBITDA (3)
|
|
$
|
265,876
|
|
|
$
|
235,776
|
|
|
$
|
196,862
|
|
|
$
|
189,714
|
|
|
$
|
162,146
|
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
$
|
2,882,176
|
|
|
$
|
2,764,393
|
|
|
$
|
2,567,533
|
|
|
$
|
2,611,454
|
|
|
$
|
2,234,504
|
|
|
Cash and cash equivalents
|
|
213,584
|
|
|
144,365
|
|
|
144,584
|
|
|
9,623
|
|
|
26,291
|
|
|||||
|
Total assets
|
|
3,320,457
|
|
|
3,158,351
|
|
|
3,047,772
|
|
|
2,944,042
|
|
|
2,798,635
|
|
|||||
|
Total debt
|
|
1,177,696
|
|
|
1,038,330
|
|
|
1,091,861
|
|
|
988,731
|
|
|
1,042,933
|
|
|||||
|
Total liabilities
|
|
1,495,852
|
|
|
1,329,364
|
|
|
1,367,081
|
|
|
1,248,929
|
|
|
1,296,478
|
|
|||||
|
Stockholders' equity
|
|
1,824,605
|
|
|
1,828,987
|
|
|
1,680,691
|
|
|
1,695,113
|
|
|
1,502,157
|
|
|||||
|
(1)
|
Corporate expenses for the year ended December 31, 2014 include reimbursement of $1.8 million of previously incurred legal fees and other costs from the proceeds of the Westin Boston Waterfront litigation settlement in 2014. Corporate expenses for the year ended December 31, 2013 include approximately $3.1 million of costs related to the departure of our former President and Chief Operating Officer. Corporate expenses for the year ended December 31, 2012 and 2011 include legal fees of approximately $2.5 million and $2.3 million, respectively, related to the Allerton bankruptcy proceedings. Corporate expenses for the year ended December 31, 2011 include an accrual of $1.7 million for the settlement of the Los Angeles Airport Marriott litigation.
|
|
|
|
|
(2)
|
See "Non-GAAP Financial Measures" below in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" for a detailed description of FFO and Adjusted FFO and a discussion of why we believe that they are useful supplemental measures of our operating performance.
|
|
|
|
|
(3)
|
See "Non-GAAP Financial Measures" below in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" for a detailed description of EBITDA and Adjusted EBITDA and why we believe that they are useful supplemental measures of our operating performance.
|
|
•
|
provides capacity to fund attractive acquisitions;
|
|
•
|
enhances our ability to maintain a sustainable dividend;
|
|
•
|
enables us to opportunistically repurchase shares during periods of stock price dislocation; and
|
|
•
|
provides capacity to fund late-cycle capital needs.
|
|
•
|
Occupancy percentage;
|
|
•
|
Average Daily Rate (or ADR);
|
|
•
|
Revenue per Available Room (or RevPAR);
|
|
•
|
Earnings Before Interest, Income Taxes, Depreciation and Amortization (or EBITDA) and Adjusted EBITDA; and
|
|
•
|
Funds From Operations (or FFO) and Adjusted FFO.
|
|
•
|
On April 14, 2015, we refinanced the Renaissance Worthington with a new mortgage loan. The new loan has a principal balance of $85.0 million and bears interest at a fixed rate of 3.66%.
|
|
•
|
On May 11, 2015, we repaid the mortgage loan secured by the Frenchman's Reef & Morning Star Beach Resort.
|
|
•
|
On July 1, 2015, we refinanced the JW Marriott Denver at Cherry Creek with a new mortgage loan. The new loan has a principal balance of $65.0 million and bears interest at a fixed rate of 4.33%.
|
|
•
|
On October 9, 2015, we repaid the mortgage loan secured by the Orlando Airport Marriott.
|
|
•
|
On October 27, 2015, we entered into a new mortgage loan secured by the Westin Boston Waterfront Hotel. The new loan has a principal balance of $205.0 million and bears interest at a fixed rate of 4.36%.
|
|
•
|
On January 11, 2016, we repaid the mortgage loan secured by the Chicago Marriott Downtown.
|
|
Property
|
|
Location
|
|
Number of
Rooms |
|
Occupancy (%)
|
|
ADR($)
|
|
RevPAR($)
|
|
% Change
from 2014 RevPAR (1) |
|||||||
|
Chicago Marriott
|
|
Chicago, Illinois
|
|
1,200
|
|
|
74.2
|
%
|
|
$
|
220.81
|
|
|
$
|
163.89
|
|
|
4.2
|
%
|
|
Hilton Minneapolis
|
|
Minneapolis, Minnesota
|
|
821
|
|
|
77.6
|
%
|
|
148.85
|
|
|
115.44
|
|
|
7.3
|
%
|
||
|
Westin Boston Waterfront Hotel
|
|
Boston, Massachusetts
|
|
793
|
|
|
78.7
|
%
|
|
242.09
|
|
|
190.49
|
|
|
9.4
|
%
|
||
|
Lexington Hotel New York
|
|
New York, New York
|
|
725
|
|
|
93.3
|
%
|
|
248.16
|
|
|
231.62
|
|
|
1.7
|
%
|
||
|
Salt Lake City Marriott Downtown
|
|
Salt Lake City, Utah
|
|
510
|
|
|
71.1
|
%
|
|
157.23
|
|
|
111.82
|
|
|
11.3
|
%
|
||
|
Renaissance Worthington
|
|
Fort Worth, Texas
|
|
504
|
|
|
69.6
|
%
|
|
181.30
|
|
|
126.22
|
|
|
4.9
|
%
|
||
|
Frenchman’s Reef & Morning Star Marriott Beach Resort
|
|
St. Thomas, U.S. Virgin Islands
|
|
502
|
|
|
82.8
|
%
|
|
248.64
|
|
|
205.97
|
|
|
0.3
|
%
|
||
|
Orlando Airport Marriott
|
|
Orlando, Florida
|
|
485
|
|
|
78.9
|
%
|
|
116.93
|
|
|
92.21
|
|
|
9.7
|
%
|
||
|
Westin San Diego
|
|
San Diego, California
|
|
436
|
|
|
85.2
|
%
|
|
185.87
|
|
|
158.36
|
|
|
15.1
|
%
|
||
|
Westin Fort Lauderdale Beach Resort
|
|
Fort Lauderdale, Florida
|
|
432
|
|
|
85.7
|
%
|
|
181.87
|
|
|
155.93
|
|
|
4.7
|
%
|
||
|
Westin Washington, D.C. City Center
|
|
Washington, D.C.
|
|
410
|
|
|
83.7
|
%
|
|
211.55
|
|
|
177.09
|
|
|
14.9
|
%
|
||
|
Hilton Boston Downtown
|
|
Boston, Massachusetts
|
|
403
|
|
|
83.8
|
%
|
|
284.07
|
|
|
238.16
|
|
|
5.5
|
%
|
||
|
Vail Marriott Mountain Resort & Spa
|
|
Vail, Colorado
|
|
344
|
|
|
66.2
|
%
|
|
266.93
|
|
|
176.71
|
|
|
7.7
|
%
|
||
|
Marriott Atlanta Alpharetta
|
|
Atlanta, Georgia
|
|
318
|
|
|
72.9
|
%
|
|
165.19
|
|
|
120.41
|
|
|
4.0
|
%
|
||
|
Courtyard Manhattan/Midtown East
|
|
New York, New York
|
|
317
|
|
|
90.6
|
%
|
|
269.83
|
|
|
244.38
|
|
|
(5.7
|
)%
|
||
|
The Gwen Chicago (2)
|
|
Chicago, Illinois
|
|
300
|
|
|
74.7
|
%
|
|
218.19
|
|
|
162.98
|
|
|
(13.7
|
)%
|
||
|
Hilton Garden Inn New York City/Times Square Central (3)
|
|
New York, New York
|
|
282
|
|
|
97.2
|
%
|
|
256.98
|
|
|
249.88
|
|
|
(4.8
|
)%
|
||
|
Bethesda Marriott Suites
|
|
Bethesda, Maryland
|
|
272
|
|
|
66.7
|
%
|
|
166.92
|
|
|
111.32
|
|
|
1.7
|
%
|
||
|
Hilton Burlington
|
|
Burlington, Vermont
|
|
258
|
|
|
78.2
|
%
|
|
171.23
|
|
|
133.87
|
|
|
5.0
|
%
|
||
|
JW Marriott Denver at Cherry Creek
|
|
Denver, Colorado
|
|
196
|
|
|
81.4
|
%
|
|
268.64
|
|
|
218.61
|
|
|
4.3
|
%
|
||
|
Courtyard Manhattan/Fifth Avenue
|
|
New York, New York
|
|
185
|
|
|
89.5
|
%
|
|
268.65
|
|
|
240.46
|
|
|
(4.4
|
)%
|
||
|
Sheraton Suites Key West (4)
|
|
Key West, Florida
|
|
184
|
|
|
80.1
|
%
|
|
232.69
|
|
|
186.39
|
|
|
4.7
|
%
|
||
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
Sonoma, California
|
|
182
|
|
|
82.7
|
%
|
|
279.80
|
|
|
231.39
|
|
|
9.9
|
%
|
||
|
Courtyard Denver Downtown
|
|
Denver, Colorado
|
|
177
|
|
|
79.5
|
%
|
|
203.39
|
|
|
161.75
|
|
|
2.6
|
%
|
||
|
Hilton Garden Inn Chelsea/New York City
|
|
New York, New York
|
|
169
|
|
|
95.3
|
%
|
|
230.79
|
|
|
219.97
|
|
|
2.5
|
%
|
||
|
Renaissance Charleston
|
|
Charleston, South Carolina
|
|
166
|
|
|
88.4
|
%
|
|
214.33
|
|
|
189.51
|
|
|
1.8
|
%
|
||
|
Shorebreak Hotel (5)
|
|
Huntington Beach, California
|
|
157
|
|
|
79.7
|
%
|
|
228.04
|
|
|
181.81
|
|
|
3.4
|
%
|
||
|
Inn at Key West
|
|
Key West, Florida
|
|
106
|
|
|
84.3
|
%
|
|
220.78
|
|
|
186.22
|
|
|
1.0
|
%
|
||
|
Hotel Rex
|
|
San Francisco, California
|
|
94
|
|
|
82.8
|
%
|
|
236.40
|
|
|
195.84
|
|
|
6.9
|
%
|
||
|
Total/Weighted Average
|
|
|
|
10,928
|
|
|
80.1
|
%
|
|
$
|
213.54
|
|
|
$
|
171.05
|
|
|
5.1
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
|
|
|
|
||||||||
|
Rooms
|
$
|
673.6
|
|
|
$
|
628.9
|
|
|
7.1
|
%
|
|
Food and beverage
|
208.2
|
|
|
195.1
|
|
|
6.7
|
|
||
|
Other
|
49.2
|
|
|
48.9
|
|
|
0.6
|
|
||
|
Total revenues
|
$
|
931.0
|
|
|
$
|
872.9
|
|
|
6.7
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
|
Occupancy %
|
79.9
|
%
|
|
79.0
|
%
|
|
0.9 percentage points
|
|
||
|
ADR
|
$
|
213.74
|
|
|
$
|
206.58
|
|
|
3.5
|
%
|
|
RevPAR
|
$
|
170.87
|
|
|
$
|
163.26
|
|
|
4.7
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
|
|
|
|
||||||||
|
Rooms departmental expenses
|
$
|
163.5
|
|
|
$
|
162.9
|
|
|
0.4
|
%
|
|
Food and beverage departmental expenses
|
137.3
|
|
|
135.4
|
|
|
1.4
|
|
||
|
Other departmental expenses
|
17.1
|
|
|
20.1
|
|
|
(14.9
|
)
|
||
|
General and administrative
|
73.2
|
|
|
68.5
|
|
|
6.9
|
|
||
|
Utilities
|
27.1
|
|
|
27.8
|
|
|
(2.5
|
)
|
||
|
Repairs and maintenance
|
36.9
|
|
|
36.7
|
|
|
0.5
|
|
||
|
Sales and marketing
|
65.1
|
|
|
60.4
|
|
|
7.8
|
|
||
|
Franchise fees
|
22.0
|
|
|
15.3
|
|
|
43.8
|
|
||
|
Base management fees
|
23.2
|
|
|
21.5
|
|
|
7.9
|
|
||
|
Incentive management fees
|
7.4
|
|
|
8.5
|
|
|
(12.9
|
)
|
||
|
Property taxes
|
46.9
|
|
|
39.8
|
|
|
17.8
|
|
||
|
Other fixed charges
|
12.6
|
|
|
11.2
|
|
|
12.5
|
|
||
|
Hotel pre-opening and transition costs
|
1.7
|
|
|
1.0
|
|
|
70.0
|
|
||
|
Ground rent—Contractual
|
9.4
|
|
|
8.9
|
|
|
5.6
|
|
||
|
Ground rent—Non-cash
|
5.7
|
|
|
6.1
|
|
|
(6.6
|
)
|
||
|
Total hotel operating expenses
|
$
|
649.1
|
|
|
$
|
624.1
|
|
|
4.0
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Mortgage debt interest
|
$
|
49.0
|
|
|
$
|
55.7
|
|
|
Credit facility interest and unused fees
|
1.1
|
|
|
0.9
|
|
||
|
Amortization of deferred financing costs and debt premium
|
2.1
|
|
|
2.6
|
|
||
|
Capitalized interest
|
—
|
|
|
(0.9
|
)
|
||
|
Interest rate cap fair value adjustment
|
0.5
|
|
|
0.0
|
|
||
|
|
$
|
52.7
|
|
|
$
|
58.3
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
|
|
|
||||||||
|
Rooms
|
$
|
628.9
|
|
|
$
|
558.8
|
|
|
12.5
|
%
|
|
Food and beverage
|
195.1
|
|
|
193.0
|
|
|
1.1
|
|
||
|
Other
|
48.9
|
|
|
47.9
|
|
|
2.1
|
|
||
|
Total revenues
|
$
|
872.9
|
|
|
$
|
799.7
|
|
|
9.2
|
%
|
|
•
|
$9.1 million increase from the Hilton Garden Inn Times Square Central, which opened on September 1, 2014.
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
|
|
|
|
|
|
|||||
|
Occupancy %
|
78.7
|
%
|
|
75.0
|
%
|
|
3.7 percentage points
|
|
||
|
ADR
|
$
|
205.09
|
|
|
$
|
192.86
|
|
|
6.3
|
%
|
|
RevPAR
|
$
|
161.44
|
|
|
$
|
144.67
|
|
|
11.6
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
|
|
|
||||||||
|
Rooms departmental expenses
|
$
|
162.9
|
|
|
$
|
151.0
|
|
|
7.9
|
%
|
|
Food and beverage departmental expenses
|
135.4
|
|
|
136.5
|
|
|
(0.8
|
)
|
||
|
Other departmental expenses
|
20.1
|
|
|
21.9
|
|
|
(8.2
|
)
|
||
|
General and administrative
|
68.5
|
|
|
64.2
|
|
|
6.7
|
|
||
|
Utilities
|
27.8
|
|
|
28.2
|
|
|
(1.4
|
)
|
||
|
Repairs and maintenance
|
36.7
|
|
|
36.8
|
|
|
(0.3
|
)
|
||
|
Sales and marketing
|
60.4
|
|
|
56.2
|
|
|
7.5
|
|
||
|
Franchise fees
|
15.3
|
|
|
11.4
|
|
|
34.2
|
|
||
|
Base management fees
|
21.5
|
|
|
19.3
|
|
|
11.4
|
|
||
|
Incentive management fees
|
8.5
|
|
|
6.2
|
|
|
37.1
|
|
||
|
Property taxes
|
39.8
|
|
|
40.0
|
|
|
(0.5
|
)
|
||
|
Other fixed charges
|
11.2
|
|
|
10.9
|
|
|
2.8
|
|
||
|
Hotel pre-opening costs
|
1.0
|
|
|
—
|
|
|
100.0
|
|
||
|
Ground rent—Contractual
|
8.9
|
|
|
8.5
|
|
|
4.7
|
|
||
|
Ground rent—Non-cash
|
6.1
|
|
|
6.5
|
|
|
(6.2
|
)
|
||
|
Total hotel operating expenses
|
$
|
624.1
|
|
|
$
|
597.6
|
|
|
10.9
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Mortgage debt interest
|
$
|
55.7
|
|
|
$
|
54.9
|
|
|
Credit facility interest and unused fees
|
0.9
|
|
|
1.0
|
|
||
|
Amortization of deferred financing costs and debt premium
|
2.6
|
|
|
2.7
|
|
||
|
Capitalized interest
|
(0.9
|
)
|
|
(1.4
|
)
|
||
|
Interest rate cap fair value adjustment
|
0.0
|
|
|
0.1
|
|
||
|
|
$
|
58.3
|
|
|
$
|
57.3
|
|
|
•
|
90% of our REIT taxable income determined without regard to the dividends paid deduction and excluding net capital gains, plus
|
|
•
|
90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Code, minus
|
|
•
|
any excess non-cash income.
|
|
Payment Date
|
|
Record Date
|
|
Dividend
per Share
|
|
|
|
April 10, 2014
|
|
March 31, 2014
|
|
|
$0.1025
|
|
|
July 10, 2014
|
|
June 30, 2014
|
|
|
$0.1025
|
|
|
October 10, 2014
|
|
September 30, 2014
|
|
|
$0.1025
|
|
|
January 12, 2015
|
|
December 31, 2014
|
|
|
$0.1025
|
|
|
April 10, 2015
|
|
March 31, 2015
|
|
|
$0.1250
|
|
|
July 14, 2015
|
|
June 30, 2015
|
|
|
$0.1250
|
|
|
October 13, 2015
|
|
September 30, 2015
|
|
|
$0.1250
|
|
|
January 12, 2016
|
|
December 31, 2015
|
|
|
$0.1250
|
|
|
•
|
Hilton Boston Downtown:
We completed a return on investment project at the hotel to create an incremental 41 guest rooms and upgrade additional guest rooms, which created over 90 premium rooms.
|
|
•
|
Chicago Marriott Downtown:
We commenced a multi-year guest room renovation at the hotel. Marriott is contributing to the cost of the renovation through an amendment to the hotel's management agreement to reduce management fees for the remaining term of the agreement. The first phase of the guest room renovation, which consisted of 140 rooms, including all 25 suites, was completed during the first quarter of 2015. We also added Marriott's new prototype F&B grab-and-go outlet in the hotel's lobby.
|
|
•
|
The Gwen, a Luxury Collection:
We rebranded the Conrad Chicago to Starwood's Luxury Collection on September 1, 2015. The renovation work associated with the brand conversion, which is expected to cost approximately $25 million, will be completed in two phases. The first phase, consisting of the lobby and other public space, commenced in January 2016, and is expected to be completed by May 2016. The second phase of the renovation, consisting of the guest rooms, is expected to be completed during the seasonally slow winter season beginning in late 2016.
|
|
•
|
Chicago Marriott Downtown:
The second phase of the renovation, which consists of approximately 460 rooms and the hotel's fitness center, commenced in late 2015 and is expected to be completed early in the second quarter of 2016. The remaining guest rooms will be renovated during the seasonally slow winter months over the next two years and is not expected to result in material disruption.
|
|
•
|
The Lodge at Sonoma:
We expect to renovate the guest rooms at the hotel during the seasonally slow months of late 2016 and early 2017.
|
|
•
|
Charleston Renaissance:
We expect to renovate the guest rooms at the hotel during the fourth quarter of 2016.
|
|
•
|
Worthington Renaissance:
We expect to renovate the guest rooms at the hotel during the seasonally slow summer of 2016.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than 1 Year
|
|
1 to 3 Years
|
|
4 to 5 Years
|
|
After 5 Years
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
Long-Term Debt Obligations Including Interest (1)
|
|
$
|
1,438,251
|
|
|
$
|
305,517
|
|
|
$
|
269,864
|
|
|
$
|
147,027
|
|
|
$
|
715,843
|
|
|
Operating Lease Obligations - Ground Leases and Office Space
|
|
661,745
|
|
|
11,095
|
|
|
22,512
|
|
|
6,732
|
|
|
621,406
|
|
|||||
|
Purchase Commitments (2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase Orders and Letters of Commitment
|
|
30,778
|
|
|
30,778
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
2,130,774
|
|
|
$
|
347,390
|
|
|
$
|
292,376
|
|
|
$
|
153,759
|
|
|
$
|
1,337,249
|
|
|
•
|
Non-Cash Ground Rent
: We exclude the non-cash expense incurred from the straight line recognition of rent from our ground lease obligations and the non-cash amortization of our favorable lease assets.
|
|
•
|
Non-Cash Amortization of Favorable and Unfavorable Contracts
: We exclude the non-cash amortization of the favorable and unfavorable contract assets recorded in conjunction with certain acquisitions. The amortization of the favorable and unfavorable contracts does not reflect the underlying operating performance of our hotels.
|
|
•
|
Cumulative Effect of a Change in Accounting Principle
: Infrequently, the Financial Accounting Standards Board (FASB) promulgates new accounting standards that require the consolidated statement of operations to reflect the cumulative effect of a change in accounting principle. We exclude the effect of these one-time adjustments because they do not reflect our actual performance for that period.
|
|
•
|
Gains or Losses from Early Extinguishment of Debt
: We exclude the effect of gains or losses recorded on the early extinguishment of debt because we believe they do not accurately reflect the underlying performance of the Company.
|
|
•
|
Acquisition Costs
: We exclude acquisition transaction costs expensed during the period because we believe they do not reflect the underlying performance of the Company.
|
|
•
|
Allerton Hotel and Oak Brook Hills Resort Loans
: We excluded the gains from the repayments of the Allerton loan in 2014 and the Oak Brook Hills Resort loan in 2015 because we believe that they do not reflect the underlying performance of the Company.
|
|
•
|
Other Non-Cash and /or Unusual Items
: From time to time we incur costs or realize gains that we do not believe reflect the underlying performance of the Company. Such items include, but are not limited to, hotel pre-opening costs, hotel manager transition costs, lease preparation costs, contract termination fees, severance costs, gains or losses from legal settlements, bargain purchase gains and gains from insurance proceeds.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net income
|
|
$
|
85,630
|
|
|
$
|
163,377
|
|
|
$
|
49,065
|
|
|
Interest expense
|
|
52,684
|
|
|
58,278
|
|
|
57,279
|
|
|||
|
Income tax expense (benefit) (1)
|
|
11,575
|
|
|
5,636
|
|
|
(16
|
)
|
|||
|
Real estate related depreciation (2)
|
|
101,143
|
|
|
99,650
|
|
|
105,655
|
|
|||
|
EBITDA
|
|
251,032
|
|
|
326,941
|
|
|
211,983
|
|
|||
|
Non-cash ground rent
|
|
5,915
|
|
|
6,453
|
|
|
6,787
|
|
|||
|
Non-cash amortization of favorable and unfavorable contracts, net
|
|
(1,651
|
)
|
|
(1,410
|
)
|
|
(1,487
|
)
|
|||
|
Gain on sale of hotel properties, net (3)
|
|
—
|
|
|
(50,969
|
)
|
|
(22,733
|
)
|
|||
|
Gain on hotel property acquisition
|
|
—
|
|
|
(23,894
|
)
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
1,616
|
|
|
1,492
|
|
|||
|
Gain on insurance proceeds
|
|
—
|
|
|
(1,825
|
)
|
|
—
|
|
|||
|
Gain on litigation settlement (4)
|
|
—
|
|
|
(10,999
|
)
|
|
—
|
|
|||
|
Gain on repayments of notes receivable
|
|
(3,927
|
)
|
|
(13,550
|
)
|
|
—
|
|
|||
|
Hotel acquisition costs
|
|
949
|
|
|
2,177
|
|
|
—
|
|
|||
|
Hotel manager transition and pre-opening costs
|
|
1,708
|
|
|
953
|
|
|
—
|
|
|||
|
Reversal of previously recognized Allerton income
|
|
—
|
|
|
(453
|
)
|
|
(1,163
|
)
|
|||
|
Severance costs
|
|
328
|
|
|
736
|
|
|
3,065
|
|
|||
|
Write-off of key money
|
|
—
|
|
|
—
|
|
|
(1,082
|
)
|
|||
|
Impairment losses
|
|
10,461
|
|
|
—
|
|
|
—
|
|
|||
|
Lease preparation costs (5)
|
|
1,061
|
|
|
—
|
|
|
—
|
|
|||
|
Adjusted EBITDA
|
|
$
|
265,876
|
|
|
$
|
235,776
|
|
|
$
|
196,862
|
|
|
|
|
|
|
|
(1)
|
Income tax expense for the year ended December 31, 2013 includes $1.1 million reported in discontinued operations.
|
|
|
|
|
|
|
(2)
|
Depreciation expense for the year ended December 31, 2013 includes $1.8 million reported in discontinued operations.
|
|
|
|
|
|
|
(3)
|
Gain on sale of hotel properties, net for the year ended December 31, 2013 is reported in discontinued operations.
|
|
|
|
|
|
|
(4)
|
Includes $14.0 million of settlement proceeds, net of a $1.2 million contingency fee paid to our legal counsel and $1.8 million of legal fees and
other costs incurred over the course of the legal proceedings for the year ended December 31, 2014. The $1.8 million of legal fees and
other costs were previously recorded as corporate expenses and the repayment of those costs through the settlement proceeds is recorded as a
reduction of corporate expenses.
|
|
|
|
|
|
|
(5)
|
Represents costs incurred to remove tenant improvements from a recently vacated retail space at the Lexington Hotel.
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net income
|
|
$
|
85,630
|
|
|
$
|
163,377
|
|
|
$
|
49,065
|
|
|
Real estate related depreciation (1)
|
|
101,143
|
|
|
99,650
|
|
|
105,655
|
|
|||
|
Impairment losses
|
|
10,461
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on sale of hotel properties, net (2)
|
|
—
|
|
|
(50,969
|
)
|
|
(22,733
|
)
|
|||
|
FFO
|
|
197,234
|
|
|
212,058
|
|
|
131,987
|
|
|||
|
Non-cash ground rent
|
|
5,915
|
|
|
6,453
|
|
|
6,787
|
|
|||
|
Non-cash amortization of favorable and unfavorable contracts, net
|
|
(1,651
|
)
|
|
(1,410
|
)
|
|
(1,487
|
)
|
|||
|
Gain on hotel property acquisition
|
|
—
|
|
|
(23,894
|
)
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
1,616
|
|
|
1,492
|
|
|||
|
Gain on insurance proceeds
|
|
—
|
|
|
(1,825
|
)
|
|
—
|
|
|||
|
Gain on litigation settlement (3)
|
|
—
|
|
|
(10,999
|
)
|
|
—
|
|
|||
|
Gain on repayments of notes receivable (4)
|
|
(2,317
|
)
|
|
(13,550
|
)
|
|
—
|
|
|||
|
Hotel acquisition costs
|
|
949
|
|
|
2,177
|
|
|
—
|
|
|||
|
Hotel manager transition and pre-opening costs
|
|
1,708
|
|
|
953
|
|
|
—
|
|
|||
|
Reversal of previously recognized Allerton income
|
|
—
|
|
|
(453
|
)
|
|
(1,163
|
)
|
|||
|
Severance costs
|
|
328
|
|
|
736
|
|
|
3,065
|
|
|||
|
Write-off of key money
|
|
—
|
|
|
—
|
|
|
(1,082
|
)
|
|||
|
Lease preparation costs (5)
|
|
1,061
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value adjustments to debt instruments
|
|
125
|
|
|
(355
|
)
|
|
(298
|
)
|
|||
|
Adjusted FFO
|
|
$
|
203,352
|
|
|
$
|
171,507
|
|
|
$
|
139,301
|
|
|
|
(1)
|
Depreciation expense for the year ended December 31, 2013 includes $1.8 million reported in discontinued operations.
|
|
|
(2)
|
Gain on sale of hotel properties, net for the year ended December 31, 2013 is reported in discontinued operations.
|
|
|
(3)
|
Includes $14.0 million of settlement proceeds, net of a $1.2 million contingency fee paid to our legal counsel and $1.8 million of legal fees and
other costs incurred over the course of the legal proceedings for the year ended December 31, 2014. The $1.8 million of legal fees and other costs were previously recorded as corporate expenses and the repayment of those costs through the settlement proceeds is recorded as a reduction of corporate expenses. |
|
|
(4)
|
Gain on repayment of note receivable in 2015 is related to the repayment of the Oak Brook Hills Resort loan, is reported net of income tax expense.
|
|
|
(5)
|
Represents costs incurred to remove tenant improvements from a recently vacated retail space at the Lexington Hotel.
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
3.
|
Exhibits
|
|
DIAMONDROCK HOSPITALITY COMPANY
|
||
|
|
|
|
|
By:
|
/s/ WILLIAM J. TENNIS
|
|
|
|
Name:
|
William J. Tennis
|
|
|
Title:
|
Executive Vice President, General Counsel and Corporate Secretary
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MARK W. BRUGGER
|
|
Chief Executive Officer and Director
|
|
February 29, 2016
|
|
Mark W. Brugger
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ SEAN M. MAHONEY
|
|
Executive Vice President and Chief
|
|
February 29, 2016
|
|
Sean M. Mahoney
|
|
Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BRIONY R. QUINN
|
|
Chief Accounting Officer and Corporate
|
|
February 29, 2016
|
|
Briony R. Quinn
|
|
Controller (Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM W. McCARTEN
|
|
Chairman
|
|
February 29, 2016
|
|
William W. McCarten
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DANIEL J. ALTOBELLO
|
|
Director
|
|
February 29, 2016
|
|
Daniel J. Altobello
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ TIMOTHY CHI
|
|
Director
|
|
February 29, 2016
|
|
Timothy Chi
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ W. ROBERT GRAFTON
|
|
Director
|
|
February 29, 2016
|
|
W. Robert Grafton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MAUREEN L. McAVEY
|
|
Director
|
|
February 29, 2016
|
|
Maureen L. McAvey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ GILBERT T. RAY
|
|
Director
|
|
February 29, 2016
|
|
Gilbert T. Ray
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BRUCE D. WARDINSKI
|
|
Director
|
|
February 29, 2016
|
|
Bruce D. Wardinski
|
|
|
|
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
3.1.1
|
|
Articles of Amendment and Restatement of the Articles of Incorporation of DiamondRock Hospitality Company (
incorporated by reference to the
Registrant's Registration Statement on
Form S-11 filed with the
Securities and Exchange Commission on March 1, 2005 (File
no. 333-123065)
)
|
|
3.1.2
|
|
Amendment to the Articles of Amendment and Restatement of the Articles of Incorporation of DiamondRock Hospitality Company (
incorporated by reference to
the Registrant's Current Report on
Form 8-K filed with the
Securities and Exchange Commission on
January 10, 2007
)
|
|
3.1.3
|
|
Amendment to the Articles of Amendment and Restatement of the Articles of Incorporation of DiamondRock Hospitality Company (
incorporated by reference to
the Registrant's Current Report on
Form 8-K filed with the
Securities and Exchange Commission on
July 9, 2012
)
|
|
3.1.4
|
|
Articles Supplementary Prohibiting DiamondRock Hospitality Company From Electing to be Subject to Section 3-803 of the Maryland General Corporation Law Absent Stockholder Approval
(incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 26, 2014).
|
|
3.2.1
|
|
Third Amended and Restated Bylaws of DiamondRock Hospitality Company (
incorporated by reference to the
Registrant's Current Report on
Form 8-K filed with the
Securities and Exchange Commission on
December 17, 2009
)
|
|
3.2.2
|
|
Amendment to the Third Amended and Restated Bylaws of DiamondRock Hospitality Company
(incorporated by reference to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 3, 2014).
|
|
4.1
|
|
Form of Certificate for Common Stock for DiamondRock Hospitality Company (
incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2010
)
|
|
10.1
|
|
Agreement of Limited Partnership of DiamondRock Hospitality Limited Partnership, dated as of June 4, 2004 (
incorporated by reference to the
Registrant's Quarterly Report on
Form 10-Q/A filed with the
Securities and Exchange Commission on
December 7, 2009
)
|
|
10.2
|
|
Agreement of Purchase and Sale among the Sellers named therein and DiamondRock Hospitality Company, dated as of July 9, 2012 (
incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on July 25, 2012
)
|
|
10.3*
|
|
Amended and Restated 2004 Stock Option and Incentive Plan, as amended and restated on April 28, 2010 (
incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2010
)
|
|
10.4*
|
|
Amendment to DiamondRock Hospitality Company Amended and Restated 2004 Stock Option and Incentive Plan, approved by the Board of Directors on July 20, 2011
(incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on October 19, 2011)
|
|
10.5*
|
|
DiamondRock Hospitality Company Deferred Compensation Plan
(incorporated by reference to the Registrant’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on August 8, 2014)
|
|
10.6*
|
|
First Amendment to DiamondRock Hospitality Company Deferred Compensation Plan, approved by the Compensation Committee of the Board of Directors on December 15, 2014
(incorporated by reference to the Registrant's Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2015)
|
|
10.7*
|
|
Form of Restricted Stock Award Agreement (
incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2010
)
|
|
10.8*
|
|
Form of Market Stock Unit Agreement (
incorporated by reference to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on March 9, 2010
)
|
|
10.9*
|
|
Relative TSR Performance Stock Unit Agreement
(incorporated by reference to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2014)
|
|
10.10*
|
|
Form of Deferred Stock Unit Award Agreement (
incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2010
)
|
|
10.11*
|
|
Form of Director Election Form (
incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2010
)
|
|
10.12*
|
|
Form of Incentive Stock Option Agreement (
incorporated by reference to the
Registrant's Registration Statement on
Form S-11 filed with the
Securities and Exchange Commission (File
no. 333-123065)
)
|
|
10.13
|
|
Form of Non-Qualified Stock Option Agreement (
incorporated by reference to
the Registrant's Registration Statement
on Form S-11 filed with the
Securities and Exchange Commission (File
no. 333-123065)
)
|
|
10.14*
|
|
Third Amended and Restated Credit Agreement, dated as of November 20, 2012, by and among DiamondRock Hospitality Company, DiamondRock Hospitality Limited Partnership, Wells Fargo Bank, National Association, as Administrative Agent, Bank of America, N.A., as Syndication Agent, Citibank, N.A., as Documentation Agent, and each of Wells Fargo Securities, LLC and Merrill Lynch, Pierce Fenner and Smith Incorporated, as Joint Lead Arrangers and Joint Lead Bookrunners (
incorporated by reference to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on November 26, 2012
)
|
|
10.15*
|
|
Form of Severance Agreement (and schedule of material differences thereto) (
incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on April 30, 2012
)
|
|
10.16*
|
|
Form of Stock Appreciation Right (
incorporated by reference to the
Registrant's Current Report on
Form 8-K filed with the
Securities and Exchange Commission on
March 6, 2008
)
|
|
10.17*
|
|
Form of Dividend Equivalent Right (
incorporated by reference to the
Registrant's Current Report on
Form 8-K filed with the
Securities and Exchange Commission on
March 6, 2008
)
|
|
10.18
|
|
Form of Amendment No. 1 to Dividend Equivalent Rights Agreement under the DiamondRock Hospitality Company 2004 Stock Option and Incentive Plan (
incorporated by reference to the
Registrant's Current Report on
Form 8-K filed with the
Securities and Exchange Commission on
December 30, 2008
)
|
|
10.19*
|
|
Purchase and Sale Agreement between Lexington Hotel LLC and DiamondRock NY Lex Owner, LLC, dated as of May 12, 2011 (
incorporated by reference to the Registrant's Current Report of Form 8-K filed with the Securities and Exchange Commission on May 17, 2011
)
|
|
10.20*
|
|
Form of Indemnification Agreement (
incorporated by reference to the
Registrant's Current Report on
Form 8-K filed with the
Securities and Exchange Commission on
December 16, 2009
)
|
|
10.21*
|
|
Severance Agreement between DiamondRock Hospitality Company and William J. Tennis, dated as of December 16, 2009 (
incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on April 30, 2012
)
|
|
10.22*
|
|
Letter Agreement, dated as of December 9, 2009, by and between DiamondRock Hospitality Company and William J. Tennis (
incorporated by
reference to the Registrant's Annual Report on Form 10-K filed with
the Securities and Exchange Commission
on February 26, 2010
)
|
|
10.23*
|
|
Letter Agreement between DiamondRock Hospitality Company and Robert D. Tanenbaum, dated as of February 22, 2013, as supplemented on February 26, 2013 (
incorporated by
reference to the Registrant's Current Report on Form 8-K filed with
the Securities and Exchange Commission
on March 1, 2013
)
|
|
10.24*
|
|
Severance Agreement between DiamondRock Hospitality Company and Troy G. Furbay, dated as of April 9, 2014
(incorporated by reference to the Registrant’s Quarterly Report on From 10-Q filed with the Securities and Exchange Commission on May 12, 2014)
|
|
12.1†
|
|
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
21.1†
|
|
List of DiamondRock Hospitality Company Subsidiaries
|
|
23.1†
|
|
Consent of KPMG LLP
|
|
31.1†
|
|
Certification of Chief Executive Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
31.2†
|
|
Certification of Chief Financial Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
32.1**
|
|
Certification of Chief Executive Officer and Chief Financial Officer Required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended.
|
|
Attached as Exhibit 101 to this report are the following materials from DiamondRock Hospitality Company's Annual Report on Form 10-K for the year ended December 31, 2015 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders' Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the related notes to these consolidated financial statements.
|
||
|
|
|
|
|
* Exhibit is a management contract or compensatory plan or arrangement.
|
||
|
† Filed herewith
|
||
|
** Furnished herewith
|
||
|
|
|
|
|
Page
|
|
|
|
|
Management's Report on Internal Control Over Financial Reporting
|
F-
2
|
|
Reports of Independent Registered Public Accounting Firm
|
F-
3
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
F-
5
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2015, 2014 and 2013
|
F-
6
|
|
Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2015, 2014 and 2013
|
F-
7
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015, 2014 and 2013
|
F-
8
|
|
Notes to Consolidated Financial Statements
|
F-
10
|
|
Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2015
|
F-
34
|
|
|
|
|
|
|
|
/s/ Mark W. Brugger
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Sean M. Mahoney
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Briony R. Quinn
|
|
|
|
Chief Accounting Officer and Corporate Controller
|
|
|
|
(Principal Accounting Officer)
|
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Property and equipment, net
|
$
|
2,882,176
|
|
|
$
|
2,764,393
|
|
|
Restricted cash
|
59,339
|
|
|
74,730
|
|
||
|
Due from hotel managers
|
86,698
|
|
|
79,827
|
|
||
|
Favorable lease assets, net
|
23,955
|
|
|
34,274
|
|
||
|
Prepaid and other assets
|
46,078
|
|
|
52,739
|
|
||
|
Deferred financing costs, net
|
8,627
|
|
|
8,023
|
|
||
|
Cash and cash equivalents
|
213,584
|
|
|
144,365
|
|
||
|
Total assets
|
$
|
3,320,457
|
|
|
$
|
3,158,351
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Mortgage debt
|
$
|
1,177,696
|
|
|
$
|
1,038,330
|
|
|
Senior unsecured credit facility
|
—
|
|
|
—
|
|
||
|
Total debt
|
1,177,696
|
|
|
1,038,330
|
|
||
|
Deferred income related to key money, net
|
23,568
|
|
|
21,561
|
|
||
|
Unfavorable contract liabilities, net
|
74,657
|
|
|
76,220
|
|
||
|
Due to hotel managers
|
65,350
|
|
|
59,169
|
|
||
|
Dividends declared and unpaid
|
25,599
|
|
|
20,922
|
|
||
|
Accounts payable and accrued expenses
|
128,982
|
|
|
113,162
|
|
||
|
Total liabilities
|
1,495,852
|
|
|
1,329,364
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 400,000,000 shares authorized; 200,741,777 and 199,964,041 shares issued and outstanding at December 31, 2015 and 2014, respectively
|
2,007
|
|
|
2,000
|
|
||
|
Additional paid-in capital
|
2,056,878
|
|
|
2,045,755
|
|
||
|
Accumulated deficit
|
(234,280
|
)
|
|
(218,768
|
)
|
||
|
Total stockholders’ equity
|
1,824,605
|
|
|
1,828,987
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,320,457
|
|
|
$
|
3,158,351
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Rooms
|
$
|
673,578
|
|
|
$
|
628,870
|
|
|
$
|
558,751
|
|
|
Food and beverage
|
208,173
|
|
|
195,077
|
|
|
193,043
|
|
|||
|
Other
|
49,239
|
|
|
48,915
|
|
|
47,894
|
|
|||
|
Total revenues
|
930,990
|
|
|
872,862
|
|
|
799,688
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Rooms
|
163,549
|
|
|
162,870
|
|
|
151,040
|
|
|||
|
Food and beverage
|
137,297
|
|
|
135,402
|
|
|
136,454
|
|
|||
|
Management fees
|
30,633
|
|
|
30,027
|
|
|
25,546
|
|
|||
|
Other hotel expenses
|
317,623
|
|
|
295,826
|
|
|
284,523
|
|
|||
|
Depreciation and amortization
|
101,143
|
|
|
99,650
|
|
|
103,895
|
|
|||
|
Impairment losses
|
10,461
|
|
|
—
|
|
|
—
|
|
|||
|
Hotel acquisition costs
|
949
|
|
|
2,177
|
|
|
—
|
|
|||
|
Corporate expenses
|
24,061
|
|
|
22,267
|
|
|
23,072
|
|
|||
|
Gain on insurance proceeds
|
—
|
|
|
(1,825
|
)
|
|
—
|
|
|||
|
Gain on litigation settlement, net
|
—
|
|
|
(10,999
|
)
|
|
—
|
|
|||
|
Total operating expenses, net
|
785,716
|
|
|
735,395
|
|
|
724,530
|
|
|||
|
Operating income
|
145,274
|
|
|
137,467
|
|
|
75,158
|
|
|||
|
Interest income
|
(359
|
)
|
|
(3,027
|
)
|
|
(6,328
|
)
|
|||
|
Interest expense
|
52,684
|
|
|
58,278
|
|
|
57,279
|
|
|||
|
Other income, net
|
(329
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on repayments of notes receivable
|
(3,927
|
)
|
|
(13,550
|
)
|
|
—
|
|
|||
|
Gain on sales of hotel properties, net
|
—
|
|
|
(50,969
|
)
|
|
—
|
|
|||
|
Gain on hotel property acquisition
|
—
|
|
|
(23,894
|
)
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
—
|
|
|
1,616
|
|
|
1,492
|
|
|||
|
Total other expenses (income), net
|
48,069
|
|
|
(31,546
|
)
|
|
52,443
|
|
|||
|
Income from continuing operations before income taxes
|
97,205
|
|
|
169,013
|
|
|
22,715
|
|
|||
|
Income tax (expense) benefit
|
(11,575
|
)
|
|
(5,636
|
)
|
|
1,113
|
|
|||
|
Income from continuing operations
|
85,630
|
|
|
163,377
|
|
|
23,828
|
|
|||
|
Income from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
25,237
|
|
|||
|
Net income
|
$
|
85,630
|
|
|
$
|
163,377
|
|
|
$
|
49,065
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted earnings per share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.12
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.13
|
|
|||
|
Total
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
200,796,678
|
|
|
195,943,813
|
|
|
195,478,353
|
|
|||
|
Diluted
|
201,459,934
|
|
|
196,682,981
|
|
|
195,862,506
|
|
|||
|
|
Common Stock
|
|
|
|
|
|
|
|||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Total
|
|||||||||
|
Balance at December 31, 2012
|
195,145,707
|
|
|
$
|
1,951
|
|
|
$
|
1,976,200
|
|
|
$
|
(283,038
|
)
|
|
$
|
1,695,113
|
|
|
Dividends of $0.34 per common share
|
—
|
|
|
—
|
|
|
151
|
|
|
(66,904
|
)
|
|
(66,753
|
)
|
||||
|
Issuance and vesting of common stock grants, net
|
325,084
|
|
|
4
|
|
|
3,262
|
|
|
—
|
|
|
3,266
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
49,065
|
|
|
49,065
|
|
||||
|
Balance at December 31, 2013
|
195,470,791
|
|
|
$
|
1,955
|
|
|
$
|
1,979,613
|
|
|
$
|
(300,877
|
)
|
|
$
|
1,680,691
|
|
|
Dividends of $0.41 per common share
|
—
|
|
|
—
|
|
|
227
|
|
|
(81,268
|
)
|
|
(81,041
|
)
|
||||
|
Issuance and vesting of common stock grants, net
|
275,690
|
|
|
3
|
|
|
2,895
|
|
|
—
|
|
|
2,898
|
|
||||
|
Sale of common stock in secondary offerings, net of placement fees and expenses of $719
|
4,217,560
|
|
|
42
|
|
|
63,020
|
|
|
—
|
|
|
63,062
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
163,377
|
|
|
163,377
|
|
||||
|
Balance at December 31, 2014
|
199,964,041
|
|
|
$
|
2,000
|
|
|
$
|
2,045,755
|
|
|
$
|
(218,768
|
)
|
|
$
|
1,828,987
|
|
|
Dividends of $0.50 per common share
|
—
|
|
|
—
|
|
|
353
|
|
|
(101,142
|
)
|
|
(100,789
|
)
|
||||
|
Issuance and vesting of common stock grants, net
|
253,130
|
|
|
2
|
|
|
2,985
|
|
|
—
|
|
|
2,987
|
|
||||
|
Sale of common stock in secondary offerings, net of placement fees and expenses of $179
|
524,606
|
|
|
5
|
|
|
7,785
|
|
|
—
|
|
|
7,790
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
85,630
|
|
|
85,630
|
|
||||
|
Balance at December 31, 2015
|
200,741,777
|
|
|
$
|
2,007
|
|
|
$
|
2,056,878
|
|
|
$
|
(234,280
|
)
|
|
$
|
1,824,605
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
85,630
|
|
|
$
|
163,377
|
|
|
$
|
49,065
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Real estate depreciation
|
101,143
|
|
|
99,650
|
|
|
105,655
|
|
|||
|
Corporate asset depreciation as corporate expenses
|
80
|
|
|
105
|
|
|
99
|
|
|||
|
Gain on sale of hotel properties, net
|
—
|
|
|
(50,969
|
)
|
|
(22,733
|
)
|
|||
|
Gain on repayments of notes receivable
|
(3,927
|
)
|
|
(13,550
|
)
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
—
|
|
|
1,616
|
|
|
1,492
|
|
|||
|
Gain on hotel property acquisition
|
—
|
|
|
(23,894
|
)
|
|
—
|
|
|||
|
Non-cash ground rent
|
5,915
|
|
|
6,453
|
|
|
6,787
|
|
|||
|
Non-cash financing costs, debt premium, and interest rate cap as interest
|
2,353
|
|
|
2,564
|
|
|
2,803
|
|
|||
|
Amortization of note receivable discount as interest income
|
—
|
|
|
(1,075
|
)
|
|
(2,602
|
)
|
|||
|
Impairment losses
|
10,461
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of favorable and unfavorable contracts, net
|
(1,651
|
)
|
|
(1,410
|
)
|
|
(1,487
|
)
|
|||
|
Amortization of deferred income
|
(993
|
)
|
|
(1,090
|
)
|
|
(2,150
|
)
|
|||
|
Termination fee paid to hotel manager
|
—
|
|
|
—
|
|
|
(737
|
)
|
|||
|
Stock-based compensation
|
5,723
|
|
|
5,316
|
|
|
5,217
|
|
|||
|
Deferred income tax expense (benefit)
|
10,292
|
|
|
5,159
|
|
|
(343
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Prepaid expenses and other assets
|
(3,144
|
)
|
|
(305
|
)
|
|
(1,615
|
)
|
|||
|
Restricted cash
|
12,606
|
|
|
(8,409
|
)
|
|
1,024
|
|
|||
|
Due to/from hotel managers
|
106
|
|
|
(5,711
|
)
|
|
899
|
|
|||
|
Accounts payable and accrued expenses
|
2,963
|
|
|
2,005
|
|
|
2,360
|
|
|||
|
Net cash provided by operating activities
|
227,557
|
|
|
179,832
|
|
|
143,734
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Hotel capital expenditures
|
(62,950
|
)
|
|
(62,571
|
)
|
|
(107,307
|
)
|
|||
|
Hotel acquisitions
|
(150,400
|
)
|
|
(297,388
|
)
|
|
—
|
|
|||
|
Net proceeds from sale of properties
|
—
|
|
|
182,117
|
|
|
76,437
|
|
|||
|
Notes receivable repayments
|
3,927
|
|
|
64,500
|
|
|
6,574
|
|
|||
|
Change in restricted cash
|
2,785
|
|
|
10,623
|
|
|
(17,279
|
)
|
|||
|
Purchase deposits
|
—
|
|
|
(2,850
|
)
|
|
(5,000
|
)
|
|||
|
Receipt of deferred key money
|
3,000
|
|
|
—
|
|
|
4,568
|
|
|||
|
Net cash used in investing activities
|
(203,638
|
)
|
|
(105,569
|
)
|
|
(42,007
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Scheduled mortgage debt principal payments
|
(13,322
|
)
|
|
(15,254
|
)
|
|
(14,249
|
)
|
|||
|
Repurchase of common stock and other
|
(2,735
|
)
|
|
(2,418
|
)
|
|
(1,952
|
)
|
|||
|
Proceeds from sale of common stock, net
|
7,790
|
|
|
63,062
|
|
|
—
|
|
|||
|
Proceeds from mortgage debt
|
355,000
|
|
|
86,000
|
|
|
165,000
|
|
|||
|
Repayments of mortgage debt
|
(202,130
|
)
|
|
(125,444
|
)
|
|
(28,779
|
)
|
|||
|
Draws on senior unsecured credit facility
|
195,000
|
|
|
156,320
|
|
|
25,000
|
|
|||
|
Repayments of senior unsecured credit facility
|
(195,000
|
)
|
|
(156,320
|
)
|
|
(45,000
|
)
|
|||
|
Payment of financing costs
|
(2,866
|
)
|
|
(3,328
|
)
|
|
(1,101
|
)
|
|||
|
Purchase of interest rate cap
|
(325
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of cash dividends
|
(96,112
|
)
|
|
(77,100
|
)
|
|
(65,685
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
45,300
|
|
|
(74,482
|
)
|
|
33,234
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
69,219
|
|
|
(219
|
)
|
|
134,961
|
|
|||
|
Cash and cash equivalents, beginning of year
|
144,365
|
|
|
144,584
|
|
|
9,623
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
213,584
|
|
|
$
|
144,365
|
|
|
$
|
144,584
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cash paid for interest
|
$
|
48,916
|
|
|
$
|
56,575
|
|
|
$
|
55,605
|
|
|
Cash paid for income taxes
|
$
|
1,099
|
|
|
$
|
478
|
|
|
$
|
795
|
|
|
Capitalized interest
|
$
|
—
|
|
|
$
|
914
|
|
|
$
|
1,516
|
|
|
Non-cash Financing Activities:
|
|
|
|
|
|
||||||
|
Unpaid dividends
|
$
|
25,599
|
|
|
$
|
20,922
|
|
|
$
|
16,981
|
|
|
1.
|
Organization
|
|
2.
|
Summary of Significant Accounting Policies
|
|
3.
|
Property and Equipment
|
|
|
2015
|
|
2014
|
||||
|
Land
|
$
|
578,338
|
|
|
$
|
508,838
|
|
|
Land improvements
|
7,994
|
|
|
7,994
|
|
||
|
Buildings
|
2,538,719
|
|
|
2,427,274
|
|
||
|
Furniture, fixtures and equipment
|
458,577
|
|
|
430,873
|
|
||
|
CIP
|
25,016
|
|
|
13,784
|
|
||
|
|
3,608,644
|
|
|
3,388,763
|
|
||
|
Less: accumulated depreciation
|
(726,468
|
)
|
|
(624,370
|
)
|
||
|
|
$
|
2,882,176
|
|
|
$
|
2,764,393
|
|
|
|
2015
|
|
2014
|
||||
|
Westin Boston Waterfront Hotel Ground Lease
|
$
|
18,076
|
|
|
$
|
18,293
|
|
|
Westin Boston Waterfront Hotel Lease Right
|
—
|
|
|
9,045
|
|
||
|
Hilton Minneapolis Ground Lease
|
5,685
|
|
|
5,760
|
|
||
|
Lexington Hotel New York Tenant Leases
|
186
|
|
|
1,031
|
|
||
|
Hilton Boston Downtown Tenant Leases
|
8
|
|
|
145
|
|
||
|
|
$
|
23,955
|
|
|
$
|
34,274
|
|
|
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013
|
||||
|
Contractual interest income
|
$
|
1,317
|
|
|
$
|
3,456
|
|
|
Amortization of discount
|
1,075
|
|
|
2,602
|
|
||
|
Total interest income
|
$
|
2,392
|
|
|
$
|
6,058
|
|
|
Payment Date
|
|
Record Date
|
|
Dividend
per Share
|
|
April 10, 2014
|
|
March 31, 2014
|
|
$0.1025
|
|
July 10, 2014
|
|
June 30, 2014
|
|
$0.1025
|
|
October 10, 2014
|
|
September 30, 2014
|
|
$0.1025
|
|
January 12, 2015
|
|
December 31, 2014
|
|
$0.1025
|
|
April 10, 2015
|
|
March 31, 2015
|
|
$0.1250
|
|
July 14, 2015
|
|
June 30, 2015
|
|
$0.1250
|
|
October 13, 2015
|
|
September 30, 2015
|
|
$0.1250
|
|
January 12, 2016
|
|
December 31, 2015
|
|
$0.1250
|
|
|
Number of
Shares
|
|
Weighted-
Average Grant
Date Fair
Value
|
|||
|
Unvested balance at January 1, 2013
|
676,111
|
|
|
$
|
10.10
|
|
|
Granted
|
323,526
|
|
|
9.33
|
|
|
|
Additional shares from dividends
|
1,040
|
|
|
9.30
|
|
|
|
Forfeited
|
(16,934
|
)
|
|
9.65
|
|
|
|
Vested
|
(400,722
|
)
|
|
9.94
|
|
|
|
Unvested balance at December 31, 2013
|
583,021
|
|
|
9.80
|
|
|
|
Granted
|
249,311
|
|
|
12.39
|
|
|
|
Forfeited
|
(537
|
)
|
|
9.32
|
|
|
|
Vested
|
(317,376
|
)
|
|
10.19
|
|
|
|
Unvested balance at December 31, 2014
|
514,419
|
|
|
10.82
|
|
|
|
Granted
|
216,159
|
|
|
14.48
|
|
|
|
Forfeited
|
(183
|
)
|
|
9.08
|
|
|
|
Vested
|
(255,828
|
)
|
|
10.39
|
|
|
|
Unvested balance at December 31, 2015
|
474,567
|
|
|
$
|
12.72
|
|
|
Award Grant Date
|
|
Volatility
|
|
Risk-Free Rate
|
|
Fair Value at Grant Date
|
||||
|
March 3, 2013
|
|
39.2
|
%
|
|
0.36
|
%
|
|
$
|
9.55
|
|
|
May 15, 2013
|
|
37.9
|
%
|
|
0.40
|
%
|
|
$
|
10.41
|
|
|
March 3, 2014
|
|
33.5
|
%
|
|
0.66
|
%
|
|
$
|
12.77
|
|
|
May 15, 2014
|
|
33.1
|
%
|
|
0.80
|
%
|
|
$
|
9.88
|
|
|
February 27, 2015
|
|
22.9
|
%
|
|
1.01
|
%
|
|
$
|
12.13
|
|
|
|
Number of
Units
|
|
Weighted-
Average Grant
Date Fair
Value
|
|||
|
Unvested balance at January 1, 2013
|
—
|
|
|
$
|
—
|
|
|
Granted
|
217,949
|
|
|
9.64
|
|
|
|
Additional units from dividends
|
5,227
|
|
|
10.37
|
|
|
|
Unvested balance at December 31, 2013
|
223,176
|
|
|
9.66
|
|
|
|
Granted
|
200,685
|
|
|
12.33
|
|
|
|
Additional units from dividends
|
12,309
|
|
|
12.01
|
|
|
|
Unvested balance at December 31, 2014
|
436,170
|
|
|
10.95
|
|
|
|
Granted
|
218,467
|
|
|
12.13
|
|
|
|
Additional units from dividends
|
21,722
|
|
|
13.51
|
|
|
|
Unvested balance at December 31, 2015
|
676,359
|
|
|
$
|
11.41
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
85,630
|
|
|
$
|
163,377
|
|
|
$
|
23,828
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
25,237
|
|
|||
|
Net income
|
$
|
85,630
|
|
|
$
|
163,377
|
|
|
$
|
49,065
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted-average number of common shares outstanding—basic
|
200,796,678
|
|
|
195,943,813
|
|
|
195,478,353
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Unvested restricted common stock
|
129,640
|
|
|
181,310
|
|
|
177,314
|
|
|||
|
Shares related to unvested PSUs and MSUs
|
533,092
|
|
|
556,763
|
|
|
206,839
|
|
|||
|
Unexercised stock appreciation rights
|
524
|
|
|
1,095
|
|
|
—
|
|
|||
|
Weighted-average number of common shares outstanding—diluted
|
201,459,934
|
|
|
196,682,981
|
|
|
195,862,506
|
|
|||
|
Basic earnings per share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.12
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.13
|
|
|||
|
Total
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.25
|
|
|
Diluted earnings earnings per share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.12
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
0.13
|
|
|||
|
Total
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.25
|
|
|
Property
|
|
Principal
Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
Amortization Provisions
|
|||
|
Chicago Marriott Downtown Magnificent Mile(1)
|
|
$
|
201,713
|
|
|
5.98
|
%
|
|
April 2016
|
|
30 years
|
|
Courtyard Manhattan / Fifth Avenue
|
|
48,308
|
|
|
6.48
|
%
|
|
June 2016
|
|
30 years
|
|
|
Lexington Hotel New York
|
|
170,368
|
|
|
LIBOR + 2.25%(2)
|
|
|
October 2017(3)
|
|
Interest Only
|
|
|
Salt Lake City Marriott Downtown
|
|
59,992
|
|
|
4.25
|
%
|
|
November 2020
|
|
25 years
|
|
|
Hilton Minneapolis
|
|
90,653
|
|
|
5.46
|
%
|
|
May 2021
|
|
25 years
|
|
|
Westin Washington D.C. City Center
|
|
68,776
|
|
|
3.99
|
%
|
|
January 2023
|
|
25 years
|
|
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
29,534
|
|
|
3.96
|
%
|
|
April 2023
|
|
30 years
|
|
|
Westin San Diego
|
|
67,629
|
|
|
3.94
|
%
|
|
April 2023
|
|
30 years
|
|
|
Courtyard Manhattan / Midtown East
|
|
86,000
|
|
|
4.40
|
%
|
|
August 2024
|
|
30 years
|
|
|
Renaissance Worthington
|
|
85,000
|
|
|
3.66
|
%
|
|
May 2025
|
|
30 years
|
|
|
JW Marriott Denver at Cherry Creek
|
|
65,000
|
|
|
4.33
|
%
|
|
July 2025
|
|
30 years
|
|
|
Boston Westin
|
|
204,723
|
|
|
4.36
|
%
|
|
November 2025
|
|
30 years
|
|
|
Total mortgage debt
|
|
1,177,696
|
|
|
|
|
|
|
|
||
|
Senior unsecured credit facility
|
|
—
|
|
|
LIBOR + 1.75%(4)
|
|
|
January 2017(5)
|
|
Interest Only
|
|
|
Total debt
|
|
|
$1,177,696
|
|
|
|
|
|
|
|
|
|
Weighted-Average Interest Rate
|
|
|
|
4.49%
|
|
|
|
|
|||
|
(1)
|
The loan was prepaid on January 11, 2016, three months prior to the scheduled maturity date.
|
|
(2)
|
The interest rate at
December 31, 2015
is
2.49%
.
|
|
(3)
|
The loan may be extended for
two
additional
one
-year terms subject to the satisfaction of certain conditions and the payment of an extension fee.
|
|
(4)
|
The interest rate at
December 31, 2015
is
2.19%
.
|
|
(5)
|
The credit facility may be extended for an additional year upon the payment of applicable fees and the satisfaction of certain customary conditions.
|
|
2016
|
$
|
262,129
|
|
|
2017 (1)
|
185,475
|
|
|
|
2018
|
16,327
|
|
|
|
2019
|
17,063
|
|
|
|
2020
|
69,353
|
|
|
|
Thereafter
|
627,349
|
|
|
|
|
$
|
1,177,696
|
|
|
(1)
|
The Lexington Hotel New York mortgage loan matures in 2017. The loan may be extended for
two
additional
one
-year terms subject to the satisfaction of certain conditions and the payment of an extension fee.
|
|
Ratio of Net Indebtedness to EBITDA
|
|
Applicable Margin
|
|
|
Less than 4.00 to 1.00
|
|
1.75
|
%
|
|
Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00
|
|
1.90
|
%
|
|
Greater than or equal to 5.00 to 1.00 but less than 5.50 to 1.00
|
|
2.10
|
%
|
|
Greater than or equal to 5.50 to 1.00 but less than 6.00 to 1.00
|
|
2.20
|
%
|
|
Greater than or equal to 6.00 to 1.00 but less than 6.50 to 1.00
|
|
2.50
|
%
|
|
Greater than or equal to 6.50 to 1.00
|
|
2.75
|
%
|
|
|
|
|
Actual at
|
|
|
Covenant
|
|
December 31,
2015 |
|
Maximum leverage ratio (1)
|
60%
|
|
34.7%
|
|
Minimum fixed charge coverage ratio (2)
|
1.50x
|
|
3.72x
|
|
Minimum tangible net worth (3)
|
$1.90 billion
|
|
$2.55 billion
|
|
Secured recourse indebtedness
|
Less than 45% of Total Asset Value
|
|
34.7%
|
|
(1)
|
Leverage ratio is total indebtedness, as defined in the credit agreement, divided by total asset value, defined in the credit agreement as a) total cash and cash equivalents and b) the value of our owned hotels based on hotel net operating income divided by a defined capitalization rate.
|
|
(2)
|
Fixed charge coverage ratio is Adjusted EBITDA, which is defined in the credit agreement as EBITDA less FF&E reserves, for the most recently ending 12 fiscal months, to fixed charges, which is defined in the credit agreement as interest expense, all regularly scheduled principal payments and payments on capitalized lease obligations, for the same most recently ending 12-month period.
|
|
(3)
|
Tangible net worth, as defined in the credit agreement, is (i) total gross book value of all assets, exclusive of depreciation and amortization, less intangible assets, total indebtedness, and all other liabilities, plus (ii)
75%
of net proceeds from future equity issuances.
|
|
|
|
Year Ended December 31, 2013
|
||
|
Hotel revenues
|
|
$
|
21,336
|
|
|
Hotel operating expenses
|
|
(15,977
|
)
|
|
|
Operating income
|
|
5,359
|
|
|
|
Depreciation and amortization
|
|
(1,759
|
)
|
|
|
Interest income
|
|
1
|
|
|
|
Interest expense
|
|
—
|
|
|
|
Impairment charge
|
|
—
|
|
|
|
Gain on sale of hotel property, net
|
|
22,733
|
|
|
|
Income tax expense
|
|
(1,097
|
)
|
|
|
Income from discontinued operations
|
|
$
|
25,237
|
|
|
Basic and diluted income from discontinued operations per share
|
|
$
|
0.13
|
|
|
|
|
Shorebreak Hotel
|
|
Sheraton Suites Key West
|
|
Inn at Key West
|
|
Hilton Garden Inn Times Square Central
|
|
Westin Fort Lauderdale Beach Resort
|
||||||||||
|
Land
|
|
$
|
19,908
|
|
|
$
|
49,592
|
|
|
$
|
32,888
|
|
|
$
|
60,300
|
|
|
$
|
54,293
|
|
|
Building and improvements
|
|
37,525
|
|
|
42,958
|
|
|
13,371
|
|
|
88,896
|
|
|
83,227
|
|
|||||
|
Furnitures, fixtures and equipment
|
|
1,338
|
|
|
1,378
|
|
|
1,241
|
|
|
6,204
|
|
|
11,480
|
|
|||||
|
Total fixed assets
|
|
58,771
|
|
|
93,928
|
|
|
47,500
|
|
|
155,400
|
|
|
149,000
|
|
|||||
|
Unfavorable lease liability
|
|
(349
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other assets and liabilities, net
|
|
401
|
|
|
500
|
|
|
326
|
|
|
370
|
|
|
12
|
|
|||||
|
Total
|
|
$
|
58,823
|
|
|
$
|
94,428
|
|
|
$
|
47,826
|
|
|
$
|
155,770
|
|
|
$
|
149,012
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(unaudited)
|
||||||
|
Revenues
|
$
|
942,547
|
|
|
$
|
949,110
|
|
|
Net income
|
$
|
89,184
|
|
|
$
|
175,638
|
|
|
Earnings per share:
|
|
|
|
||||
|
Basic earnings per share
|
$
|
0.44
|
|
|
$
|
0.90
|
|
|
Diluted earnings per share
|
$
|
0.44
|
|
|
$
|
0.89
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Current - Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
770
|
|
|
269
|
|
|
257
|
|
|||
|
Foreign
|
515
|
|
|
208
|
|
|
70
|
|
|||
|
|
1,285
|
|
|
477
|
|
|
327
|
|
|||
|
Deferred - Federal
|
8,249
|
|
|
3,933
|
|
|
(1,626
|
)
|
|||
|
State
|
2,315
|
|
|
1,105
|
|
|
(167
|
)
|
|||
|
Foreign
|
(274
|
)
|
|
121
|
|
|
353
|
|
|||
|
|
10,290
|
|
|
5,159
|
|
|
(1,440
|
)
|
|||
|
Income tax provision (benefit) from continuing operations
|
$
|
11,575
|
|
|
$
|
5,636
|
|
|
$
|
(1,113
|
)
|
|
Income tax provision from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,097
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Statutory federal tax provision (35)%
|
$
|
34,272
|
|
|
$
|
59,155
|
|
|
$
|
7,950
|
|
|
Tax impact of REIT election
|
(21,544
|
)
|
|
(52,937
|
)
|
|
(8,641
|
)
|
|||
|
State income tax provision, net of federal tax benefit
|
1,745
|
|
|
893
|
|
|
58
|
|
|||
|
Foreign income tax benefit
|
(2,266
|
)
|
|
(1,603
|
)
|
|
(552
|
)
|
|||
|
Foreign tax rate adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(632
|
)
|
|
128
|
|
|
72
|
|
|||
|
Income tax provision (benefit) from continuing operations
|
$
|
11,575
|
|
|
$
|
5,636
|
|
|
$
|
(1,113
|
)
|
|
|
2015
|
|
2014
|
||||
|
Deferred income related to key money
|
$
|
8,844
|
|
|
$
|
8,636
|
|
|
Net operating loss carryforwards
|
25,210
|
|
|
31,178
|
|
||
|
Alternative minimum tax credit carryforwards
|
59
|
|
|
72
|
|
||
|
Other
|
335
|
|
|
601
|
|
||
|
Deferred tax assets
|
34,448
|
|
|
40,487
|
|
||
|
Less: Valuation allowance
|
(400
|
)
|
|
—
|
|
||
|
Subtotal
|
34,048
|
|
|
40,487
|
|
||
|
Land basis difference recorded in purchase accounting
|
(4,260
|
)
|
|
(4,260
|
)
|
||
|
Depreciation and amortization
|
(16,784
|
)
|
|
(12,947
|
)
|
||
|
Deferred tax liabilities
|
(21,044
|
)
|
|
(17,207
|
)
|
||
|
Deferred tax asset, net
|
$
|
13,004
|
|
|
$
|
23,280
|
|
|
Property
|
|
Manager
|
|
Date of Agreement
|
|
Initial Term
|
|
Number of Renewal Terms
|
|
Atlanta Alpharetta Marriott
|
|
Marriott
|
|
9/2000
|
|
30 years
|
|
Two ten-year periods
|
|
Bethesda Marriott Suites
|
|
Marriott
|
|
12/2004
|
|
21 years
|
|
Two ten-year periods
|
|
Boston Westin Waterfront
|
|
Starwood
|
|
5/2004
|
|
20 years
|
|
Four ten-year periods
|
|
Chicago Marriott Downtown
|
|
Marriott
|
|
3/2006
|
|
32 years
|
|
Two ten-year periods
|
|
Courtyard Denver Downtown
|
|
Sage Hospitality
|
|
7/2011
|
|
5 years
|
|
One five-year period
|
|
Courtyard Manhattan/Fifth Avenue
|
|
Marriott
|
|
12/2004
|
|
30 years
|
|
None
|
|
Courtyard Manhattan/Midtown East
|
|
Marriott
|
|
11/2004
|
|
30 years
|
|
Two ten-year periods
|
|
Frenchman's Reef & Morning Star Marriott Beach Resort
|
|
Marriott
|
|
9/2000
|
|
30 years
|
|
Two ten-year periods
|
|
The Gwen Chicago
|
|
Crescent Hotels & Resorts (1)
|
|
9/2015
|
|
10 years
|
|
None
|
|
Hilton Boston Downtown
|
|
Davidson Hotels & Resorts
|
|
11/2012
|
|
7 years
|
|
Two five-year periods
|
|
Hilton Burlington
|
|
Interstate Hotels & Resorts
|
|
12/2010
|
|
5 years
|
|
Month-to-month
|
|
Hilton Garden Inn Chelsea/New York City
|
|
HEI Hotels & Resorts (2)
|
|
9/2015
|
|
10 years
|
|
None
|
|
Hilton Garden Inn New York City/Times Square Central
|
|
Highgate Hotels
|
|
1/2011
|
|
10 years
|
|
One five-year period
|
|
Hilton Minneapolis
|
|
Hilton
|
|
3/2006
|
|
20 ¾ years
|
|
None
|
|
Hotel Rex
|
|
Joie de Vivre Hotels
|
|
9/2005
|
|
5 years
|
|
Month-to-month
|
|
Inn at Key West
|
|
Noble House Hotels & Resorts (3)
|
|
9/2015
|
|
10 years
|
|
Two five-year periods
|
|
JW Marriott Denver at Cherry Creek
|
|
Sage Hospitality
|
|
5/2011
|
|
5 years
|
|
One five-year period
|
|
Lexington Hotel New York
|
|
Highgate Hotels
|
|
6/2011
|
|
10 years
|
|
One five-year period
|
|
Orlando Airport Marriott
|
|
Marriott
|
|
11/2005
|
|
30 years
|
|
None
|
|
Renaissance Charleston
|
|
Marriott
|
|
1/2000
|
|
21 years
|
|
Two five-year periods
|
|
Renaissance Worthington
|
|
Marriott
|
|
9/2000
|
|
30 years
|
|
Two ten-year periods
|
|
Salt Lake City Marriott Downtown
|
|
Marriott
|
|
12/2001
|
|
30 years
|
|
Three fifteen-year periods
|
|
Sheraton Suites Key West
|
|
Ocean Properties
|
|
6/2015
|
|
12 years
|
|
None
|
|
Shorebreak Hotel
|
|
Kimpton Hotel & Restaurant Group
|
|
2/2015
|
|
10 years
|
|
None
|
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
Marriott
|
|
10/2004
|
|
20 years
|
|
One ten-year period
|
|
Vail Marriott Mountain Resort & Spa
|
|
Vail Resorts
|
|
6/2005
|
|
15½ years
|
|
None
|
|
Westin Fort Lauderdale Beach Resort
|
|
HEI Hotels & Resorts
|
|
12/2014
|
|
10 years
|
|
None
|
|
Westin San Diego
|
|
Interstate Hotels & Resorts
|
|
12/2010
|
|
5 years
|
|
Month-to-month
|
|
Westin Washington D.C. City Center
|
|
HEI Hotels & Resorts (4)
|
|
4/2015
|
|
10 years
|
|
None
|
|
(1)
|
Crescent Hotels & Resorts assumed management of the hotel in September 2015. The hotel was previously managed by Hilton.
|
|
(2)
|
HEI Hotels & Resorts assumed management of the hotel in September 2015. The hotel was previously managed by Alliance Hospitality Management.
|
|
(3)
|
Noble House Hotels & Resorts assumed management of the hotel in September 2015. The hotel was previously managed by Remington Hotels.
|
|
(4)
|
HEI Hotels & Resorts assumed management of the hotel in April 2015. The hotel was previously managed by Interstate Hotels & Resorts.
|
|
Property
|
|
Base Management Fee(1)
|
|
|
Incentive Management Fee(2)
|
|
|
FF&E Reserve Contribution(1)
|
|
|
|
|
Atlanta Alpharetta Marriott
|
|
3
|
%
|
|
25
|
%
|
|
5
|
%
|
|
|
|
Bethesda Marriott Suites
|
|
3
|
%
|
|
50
|
%
|
(3)
|
5
|
%
|
(4)
|
|
|
Boston Westin Waterfront
|
|
2.5
|
%
|
|
20
|
%
|
|
4
|
%
|
|
|
|
Chicago Marriott Downtown
|
|
3
|
%
|
|
18
|
%
|
(5)
|
5
|
%
|
|
|
|
Courtyard Denver Downtown
|
|
2
|
%
|
(6)
|
10
|
%
|
|
4
|
%
|
|
|
|
Courtyard Manhattan/Fifth Avenue
|
|
6
|
%
|
|
25
|
%
|
|
4
|
%
|
|
|
|
Courtyard Manhattan/Midtown East
|
|
5
|
%
|
|
25
|
%
|
|
4
|
%
|
|
|
|
Frenchman's Reef & Morning Star Marriott Beach Resort
|
|
3
|
%
|
|
15
|
%
|
|
5.5
|
%
|
|
|
|
The Gwen Chicago
|
|
1
|
%
|
(7)
|
15
|
%
|
|
4
|
%
|
|
|
|
Hilton Boston Downtown
|
|
2
|
%
|
|
10
|
%
|
|
4
|
%
|
|
|
|
Hilton Burlington
|
|
1.5
|
%
|
(8)
|
10
|
%
|
|
—
|
|
|
|
|
Hilton Garden Inn Chelsea/New York City
|
|
2.25
|
%
|
(9)
|
15
|
%
|
|
4
|
%
|
|
|
|
Hilton Garden Inn New York City/Times Square Central
|
|
3
|
%
|
(10)
|
15
|
%
|
|
4
|
%
|
|
|
|
Hilton Minneapolis
|
|
3
|
%
|
|
15
|
%
|
|
4
|
%
|
|
|
|
Hotel Rex
|
|
3
|
%
|
|
10
|
%
|
|
4
|
%
|
|
|
|
Inn at Key West
|
|
3
|
%
|
|
15
|
%
|
|
4
|
%
|
|
|
|
JW Marriott Denver at Cherry Creek
|
|
2.25
|
%
|
(11)
|
10
|
%
|
|
4
|
%
|
|
|
|
Lexington Hotel New York
|
|
3
|
%
|
|
20
|
%
|
|
4
|
%
|
|
|
|
Orlando Airport Marriott
|
|
3
|
%
|
|
25
|
%
|
|
5
|
%
|
|
|
|
Renaissance Charleston
|
|
2.5
|
%
|
(12)
|
20
|
%
|
|
5
|
%
|
|
|
|
Renaissance Worthington
|
|
3
|
%
|
|
25
|
%
|
|
5
|
%
|
|
|
|
Salt Lake City Marriott Downtown
|
|
3
|
%
|
|
20
|
%
|
|
5
|
%
|
|
|
|
Sheraton Suites Key West
|
|
3
|
%
|
|
10
|
%
|
|
4
|
%
|
|
|
|
Shorebreak Hotel
|
|
1.25
|
%
|
(13
|
)
|
15
|
%
|
|
4
|
%
|
|
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
3
|
%
|
|
20
|
%
|
|
5
|
%
|
|
|
|
Vail Marriott Mountain Resort & Spa
|
|
3
|
%
|
|
20
|
%
|
|
4
|
%
|
|
|
|
Westin Fort Lauderdale Beach Resort
|
|
2.25
|
%
|
(14)
|
15
|
%
|
|
4
|
%
|
|
|
|
Westin San Diego
|
|
1.5
|
%
|
(8)
|
10
|
%
|
|
4
|
%
|
|
|
|
Westin Washington D.C. City Center
|
|
2
|
%
|
(15)
|
15
|
%
|
|
4
|
%
|
|
|
|
(1)
|
As a percentage of gross revenues.
|
|
(2)
|
Based on a percentage of hotel operating profits above a specified return on our invested capital or specified operating profit thresholds.
|
|
(3)
|
The owner's priority expires in
2027
.
|
|
(4)
|
The contribution is reduced to
1%
until operating profits exceed an owner's priority of
$3.9 million
.
|
|
(5)
|
Effective April 2015, calculated as
18%
of net operating income. There is
no
owner's priority; however, the Company's contribution to the hotel's multi-year guest room renovation is treated as a deduction in calculating net operating income. Prior to April 2015, calculated as
20%
of net operating income before base management fees.
|
|
(6)
|
The base management fee is
2.5%
of gross revenues if the hotel achieves operating results in excess of
7%
of our invested capital and
3%
of gross revenues if the hotel achieves operating profits in excess of
8%
of our invested capital.
|
|
(7)
|
The base management fee increases to
1.25%
for 2017 and
1.5%
for 2018 through the remainder of the term.
|
|
(11)
|
The base management fee is
2.75%
of gross revenues if the hotel achieves operating profits in excess of
7%
of our invested capital and
3.25%
of gross revenues if the hotel achieves operating profits in excess of
8%
of our invested capital.
|
|
(12)
|
The base management fee decreased to
2.5%
beginning September 2015 and will increase to
3.0%
beginning September 2016 and
3.5%
beginning September 2017 through the remainder of the term.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Base management fees
|
$
|
23,228
|
|
|
$
|
21,473
|
|
|
$
|
19,324
|
|
|
Incentive management fees
|
7,405
|
|
|
8,554
|
|
|
6,222
|
|
|||
|
Total management fees
|
$
|
30,633
|
|
|
$
|
30,027
|
|
|
$
|
25,546
|
|
|
|
|
Date of Agreement
|
|
Term
|
|
Franchise Fee
|
|
Vail Marriott Mountain Resort & Spa
|
|
6/2005
|
|
16 years
|
|
6% of gross room sales plus 3% of gross food and beverage sales
|
|
Hilton Garden Inn Chelsea/New York City
|
|
9/2010
|
|
17 years
|
|
5% of gross room sales and 4.3% of gross room sales
|
|
JW Marriott Denver at Cherry Creek
|
|
5/2011
|
|
15 years
|
|
6% of gross room sales and 3% of gross food and beverage sales
|
|
Lexington Hotel New York
|
|
3/2012
|
|
20 years
|
|
3% of gross room sales (1)
|
|
Courtyard Denver Downtown
|
|
7/2011
|
|
16 years
|
|
5.5% of gross room sales
|
|
Hilton Boston Downtown
|
|
7/2012
|
|
10 years
|
|
5% of gross room sales and 3% of gross food and beverage sales; program fee of 4% of gross room sales
|
|
Westin Washington D.C. City Center
|
|
12/2010
|
|
20 years
|
|
7% of gross room sales and 3% of gross food and beverage sales
|
|
Westin San Diego
|
|
12/2010
|
|
20 years
|
|
7% of gross room sales and 3% of gross food and beverage sales
|
|
Hilton Burlington
|
|
7/2012
|
|
10 years
|
|
5% of gross room sales and 3% of gross food and beverage sales; program fee of 4% of gross room sales
|
|
Hilton Garden Inn New York/Times Square Central
|
|
6/2011
|
|
22 years
|
|
3% of gross room sales (2); program fee of 4.3% of gross room sales
|
|
Westin Fort Lauderdale Beach Resort
|
|
12/2014
|
|
20 years
|
|
6% of gross room sales and 2% of gross food and beverage sales
|
|
The Gwen Chicago
|
|
5/2015
|
|
20 years
|
|
4.5% of gross room sales
|
|
Sheraton Suites Key West
|
|
2/2006 (3)
|
|
20 years
|
|
5% of gross room sales
|
|
(1)
|
Increased to
4%
on the first anniversary of the agreement and to
5%
on the second anniversary of the agreement.
|
|
(3)
|
We assumed the franchise agreement on June 30, 2015, the date of our purchase of the hotel.
|
|
•
|
The Bethesda Marriott Suites hotel is subject to a ground lease that runs until
2087
. There are
no
renewal options.
|
|
•
|
The Courtyard Manhattan/Fifth Avenue is subject to a ground lease that runs until
2085
, inclusive of
one
49
-year renewal option.
|
|
•
|
The Salt Lake City Marriott Downtown is subject to
two
ground leases: one ground lease covers the land under the hotel and the other ground lease covers the portion of the hotel that extends into the City Creek Project. The term of the ground lease covering the land under the hotel runs through
2056
, inclusive of our renewal options, and the term of the ground lease covering the extension runs through
2017
. We own a
21%
interest in the land under the hotel.
|
|
•
|
The Westin Boston Waterfront is subject to a ground lease that runs until
2099
. There are
no
renewal options.
|
|
•
|
The Hilton Minneapolis is subject to a ground lease that runs until
2091
. There are
no
renewal options.
|
|
•
|
The Shorebreak Hotel is subject to a ground lease that runs until
2100
, inclusive of
two
renewal options of
25
years each and
one
24
-year renewal option. We own a
95.5%
undivided interest in the land underlying the hotel and lease the remaining
4.5%
under the ground lease.
|
|
|
Property
|
|
Term (1)
|
|
Annual Rent
|
|
Ground leases under hotel:
|
Bethesda Marriott Suites
|
|
Through 4/2087
|
|
$665,442 (2)
|
|
|
Courtyard Manhattan/Fifth Avenue (3)(4)
|
|
10/2007 - 9/2017
|
|
$906,000
|
|
|
|
|
10/2017 - 9/2027
|
|
$1,132,812
|
|
|
|
|
10/2027 - 9/2037
|
|
$1,416,015
|
|
|
|
|
10/2037 - 9/2047
|
|
$1,770,019
|
|
|
|
|
10/2047 - 9/2057
|
|
$2,212,524
|
|
|
|
|
10/2057 - 9/2067
|
|
$2,765,655
|
|
|
|
|
10/2067 - 9/2077
|
|
$3,457,069
|
|
|
|
|
10/2077 - 9/2085
|
|
$4,321,336
|
|
|
Salt Lake City Marriott Downtown (Ground lease for hotel) (5)
|
|
Through 12/2056
|
|
Greater of $132,000 or 2.6% of annual gross room sales
|
|
|
(Ground lease for extension)
|
|
1/2013 - 12/2017
|
|
$11,305
|
|
|
Westin Boston Waterfront Hotel (6) (Base rent)
|
|
1/2013 - 12/2015
|
|
$500,000
|
|
|
|
|
1/2016 - 12/2020
|
|
$750,000
|
|
|
|
|
1/2021 - 12/2025
|
|
$1,000,000
|
|
|
|
|
1/2026 - 12/2030
|
|
$1,500,000
|
|
|
|
|
1/2031 - 12/2035
|
|
$1,750,000
|
|
|
|
|
1/2036 - 5/2099
|
|
No base rent
|
|
|
Westin Boston Waterfront Hotel (Percentage rent)
|
|
Through 12/2015
|
|
0% of annual gross revenue
|
|
|
|
|
1/2016 - 12/2025
|
|
1.0% of annual gross revenue
|
|
|
|
|
1/2026 - 12/2035
|
|
1.5% of annual gross revenue
|
|
|
|
|
1/2036 - 12/2045
|
|
2.75% of annual gross revenue
|
|
|
|
|
1/2046 - 12/2055
|
|
3.0% of annual gross revenue
|
|
|
|
|
1/2056 - 12/2065
|
|
3.25% of annual gross revenue
|
|
|
|
|
1/2066 - 5/2099
|
|
3.5% of annual gross revenue
|
|
|
Hilton Minneapolis (7)
|
|
1/2015 - 12/2015
|
|
$6,629,000
|
|
|
|
|
1/2016 - 12/2016
|
|
$6,960,000
|
|
|
|
|
1/2017 - 12/2017
|
|
$7,308,000
|
|
|
|
|
1/2018 - 12/2018
|
|
$7,673,000
|
|
|
|
|
1/2019 - 10/2091
|
|
Annual real estate taxes
|
|
|
JW Marriott Denver at Cherry Creek
|
|
1/2015 - 12/2020
|
|
$50,000
|
|
|
|
|
1/2021 - 12/2025
|
|
$55,000
|
|
|
|
|
1/2026 - 12/2030 (8)
|
|
$60,000
|
|
|
Shorebreak Hotel
|
|
2/2015 - 4/2100
|
|
$115,542 (9)
|
|
Ground leases under parking garage:
|
Renaissance Worthington
|
|
8/2013 - 7/2022
|
|
$40,400
|
|
|
|
|
8/2022 - 7/2037
|
|
$46,081
|
|
|
|
|
8/2037 - 7/2052
|
|
$51,763
|
|
|
|
|
8/2052 - 7/2067
|
|
$57,444
|
|
(1)
|
These terms assume our exercise of all renewal options.
|
|
|
|
|
(2)
|
Represents rent for the year ended December 31, 2015. Rent increases annually by 5.5%.
|
|
|
|
|
(3)
|
The ground lease term is 49 years. We have the right to renew the ground lease for an additional 49 year term on the same terms then applicable to the ground lease.
|
|
|
|
|
(4)
|
The total annual rent includes the fixed rent noted in the table plus a percentage rent equal to 5% of gross receipts for each lease year, but only to the extent that 5% of gross receipts exceeds the minimum fixed rent in such lease year. There was no such percentage rent earned during the year ended December 31, 2015.
|
|
|
|
|
(5)
|
We own a 21% interest in the land underlying the hotel and, as a result, 21% of the annual rent under the ground lease is paid to us by the hotel.
|
|
(6)
|
Total annual rent under the ground lease is capped at 2.5% of hotel gross revenues during the initial 30 years of the ground lease.
|
|
|
|
|
(7)
|
The ground lease payment and related property tax liability were negotiated as a single payment in lieu of taxes. The single payments increase at a rate of 5% per year through 2018. Beginning in 2019, there will no longer be a stipulated single payment and the hotel will pay only the real property tax portion of the initial single payment based on the then assessed valuation and applicable tax rate.
|
|
|
|
|
(8)
|
Beginning January 2031, we have the right to renew the ground lease in one-year increments at the prior year's annual rent plus 3%.
|
|
|
|
|
(9)
|
Represents annualized rent for the year ended December 31, 2015. Rent increases on May 1, 2016 and every five years thereafter based on a Consumer Price Index calculation.
|
|
2016
|
$
|
11,095
|
|
|
2017
|
11,132
|
|
|
|
2018
|
11,380
|
|
|
|
2019
|
3,360
|
|
|
|
2020
|
3,372
|
|
|
|
Thereafter
|
621,406
|
|
|
|
|
$
|
661,745
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
Debt
|
$
|
1,177,696
|
|
|
$
|
1,152,351
|
|
|
$
|
1,038,330
|
|
|
$
|
1,059,988
|
|
|
|
Revenues
|
|
Net Assets
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
|
(In thousands)
|
|
(In thousands)
|
||||||||||||||||||||
|
Chicago
|
$
|
128,952
|
|
|
$
|
132,690
|
|
|
$
|
149,498
|
|
|
$
|
449,742
|
|
|
$
|
436,490
|
|
|
$
|
462,938
|
|
|
Los Angeles
|
—
|
|
|
64,923
|
|
|
58,608
|
|
|
—
|
|
|
—
|
|
|
99,258
|
|
||||||
|
Boston
|
130,791
|
|
|
116,861
|
|
|
102,482
|
|
|
394,502
|
|
|
397,807
|
|
|
399,162
|
|
||||||
|
US Virgin Islands
|
64,383
|
|
|
65,586
|
|
|
62,439
|
|
|
116,618
|
|
|
118,458
|
|
|
120,222
|
|
||||||
|
New York
|
150,567
|
|
|
134,841
|
|
|
95,798
|
|
|
644,243
|
|
|
660,609
|
|
|
516,555
|
|
||||||
|
Minneapolis
|
54,247
|
|
|
49,704
|
|
|
50,097
|
|
|
124,339
|
|
|
131,080
|
|
|
136,255
|
|
||||||
|
Denver
|
36,516
|
|
|
34,206
|
|
|
31,909
|
|
|
111,221
|
|
|
113,670
|
|
|
115,447
|
|
||||||
|
Other
|
365,534
|
|
|
274,051
|
|
|
248,857
|
|
|
1,041,364
|
|
|
905,876
|
|
|
714,004
|
|
||||||
|
Total
|
$
|
930,990
|
|
|
$
|
872,862
|
|
|
$
|
799,688
|
|
|
$
|
2,882,029
|
|
|
$
|
2,763,990
|
|
|
$
|
2,563,841
|
|
|
|
|
2015 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Total revenue
|
|
$
|
208,888
|
|
|
$
|
249,801
|
|
|
$
|
238,502
|
|
|
$
|
233,799
|
|
|
Total operating expenses
|
|
187,482
|
|
|
205,637
|
|
|
197,086
|
|
|
195,511
|
|
||||
|
Operating income
|
|
$
|
21,406
|
|
|
$
|
44,164
|
|
|
$
|
41,416
|
|
|
$
|
38,288
|
|
|
Net income
|
|
$
|
10,641
|
|
|
$
|
24,822
|
|
|
$
|
24,464
|
|
|
$
|
25,703
|
|
|
Basic earnings per share
|
|
$
|
0.05
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.14
|
|
|
Diluted earnings per share
|
|
$
|
0.05
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.14
|
|
|
|
|
2014 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Total revenue
|
|
$
|
190,084
|
|
|
$
|
229,934
|
|
|
$
|
229,217
|
|
|
$
|
223,627
|
|
|
Total operating expenses
|
|
180,022
|
|
|
174,897
|
|
|
191,045
|
|
|
189,431
|
|
||||
|
Operating income
|
|
$
|
10,062
|
|
|
$
|
55,037
|
|
|
$
|
38,172
|
|
|
$
|
34,196
|
|
|
Net income
|
|
$
|
4,037
|
|
|
$
|
51,916
|
|
|
$
|
43,808
|
|
|
$
|
63,616
|
|
|
Basic earnings per share
|
|
$
|
0.02
|
|
|
$
|
0.27
|
|
|
$
|
0.22
|
|
|
$
|
0.32
|
|
|
Diluted earnings per share
|
|
$
|
0.02
|
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
Capitalized
|
|
Gross Amount at End of Year
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
Building and
|
|
Subsequent to
|
|
|
|
Building and
|
|
|
|
Accumulated
|
|
Net Book
|
|
Year of
|
|
Depreciation
|
||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Value
|
|
Acquisition
|
|
Life
|
||||||||||||||||||
|
Atlanta Alpharetta Marriott
|
|
$
|
—
|
|
|
$
|
3,623
|
|
|
$
|
33,503
|
|
|
$
|
948
|
|
|
$
|
3,623
|
|
|
$
|
34,451
|
|
|
$
|
38,074
|
|
|
$
|
(9,024
|
)
|
|
$
|
29,050
|
|
|
2005
|
|
40 Years
|
|
Bethesda Marriott Suites
|
|
—
|
|
|
—
|
|
|
45,656
|
|
|
1,764
|
|
|
—
|
|
|
47,420
|
|
|
47,420
|
|
|
(13,056
|
)
|
|
34,364
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Boston Westin Waterfront
|
|
(204,723
|
)
|
|
—
|
|
|
273,696
|
|
|
22,530
|
|
|
—
|
|
|
296,226
|
|
|
296,226
|
|
|
(65,273
|
)
|
|
230,953
|
|
|
2007
|
|
40 Years
|
|||||||||
|
Chicago Marriott Downtown
|
|
(201,713
|
)
|
|
36,900
|
|
|
347,921
|
|
|
35,126
|
|
|
36,900
|
|
|
383,047
|
|
|
419,947
|
|
|
(89,257
|
)
|
|
330,690
|
|
|
2006
|
|
40 Years
|
|||||||||
|
The Gwen Chicago
|
|
—
|
|
|
31,650
|
|
|
76,961
|
|
|
3,856
|
|
|
31,650
|
|
|
80,817
|
|
|
112,467
|
|
|
(18,052
|
)
|
|
94,415
|
|
|
2006
|
|
40 Years
|
|||||||||
|
Courtyard Denver
|
|
—
|
|
|
9,400
|
|
|
36,180
|
|
|
1,500
|
|
|
9,400
|
|
|
37,680
|
|
|
47,080
|
|
|
(4,110
|
)
|
|
42,970
|
|
|
2011
|
|
40 Years
|
|||||||||
|
Courtyard Manhattan/Fifth Avenue
|
|
(48,308
|
)
|
|
—
|
|
|
34,685
|
|
|
2,827
|
|
|
—
|
|
|
37,512
|
|
|
37,512
|
|
|
(10,286
|
)
|
|
27,226
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Courtyard Manhattan/Midtown East
|
|
(86,000
|
)
|
|
16,500
|
|
|
54,812
|
|
|
2,954
|
|
|
16,500
|
|
|
57,766
|
|
|
74,266
|
|
|
(15,722
|
)
|
|
58,544
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Frenchman's Reef & Morning Star Marriott Beach Resort
|
|
—
|
|
|
17,713
|
|
|
50,697
|
|
|
47,041
|
|
|
17,713
|
|
|
97,738
|
|
|
115,451
|
|
|
(18,401
|
)
|
|
97,050
|
|
|
2005
|
|
40 Years
|
|||||||||
|
Hilton Boston Downtown
|
|
—
|
|
|
23,262
|
|
|
128,628
|
|
|
9,290
|
|
|
23,262
|
|
|
137,918
|
|
|
161,180
|
|
|
(11,412
|
)
|
|
149,768
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Hilton Burlington
|
|
—
|
|
|
9,197
|
|
|
40,644
|
|
|
1,820
|
|
|
9,197
|
|
|
42,464
|
|
|
51,661
|
|
|
(3,669
|
)
|
|
47,992
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Hilton Garden Inn Chelsea/New York City
|
|
—
|
|
|
14,800
|
|
|
51,458
|
|
|
386
|
|
|
14,800
|
|
|
51,844
|
|
|
66,644
|
|
|
(6,876
|
)
|
|
59,768
|
|
|
2010
|
|
40 Years
|
|||||||||
|
Hilton Garden Inn/New York Times Square Central
|
|
—
|
|
|
60,300
|
|
|
88,896
|
|
|
—
|
|
|
60,300
|
|
|
88,896
|
|
|
149,196
|
|
|
(2,963
|
)
|
|
146,233
|
|
|
2014
|
|
40 Years
|
|||||||||
|
Hilton Minneapolis
|
|
(90,653
|
)
|
|
—
|
|
|
129,640
|
|
|
944
|
|
|
—
|
|
|
130,584
|
|
|
130,584
|
|
|
(18,060
|
)
|
|
112,524
|
|
|
2010
|
|
40 Years
|
|||||||||
|
Hotel Rex
|
|
—
|
|
|
7,856
|
|
|
21,085
|
|
|
(63
|
)
|
|
7,856
|
|
|
21,022
|
|
|
28,878
|
|
|
(1,647
|
)
|
|
27,231
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Inn at Key West
|
|
—
|
|
|
32,888
|
|
|
13,371
|
|
|
181
|
|
|
32,888
|
|
|
13,552
|
|
|
46,440
|
|
|
(581
|
)
|
|
45,859
|
|
|
2014
|
|
40 Years
|
|||||||||
|
JW Marriott Denver
|
|
(65,000
|
)
|
|
9,200
|
|
|
63,183
|
|
|
1,283
|
|
|
9,200
|
|
|
64,466
|
|
|
73,666
|
|
|
(7,374
|
)
|
|
66,292
|
|
|
2011
|
|
40 Years
|
|||||||||
|
Lexington Hotel New York
|
|
(170,368
|
)
|
|
92,000
|
|
|
229,368
|
|
|
7,911
|
|
|
92,000
|
|
|
237,279
|
|
|
329,279
|
|
|
(26,702
|
)
|
|
302,577
|
|
|
2011
|
|
40 Years
|
|||||||||
|
Orlando Airport Marriott
|
|
—
|
|
|
9,769
|
|
|
57,803
|
|
|
3,845
|
|
|
9,769
|
|
|
61,648
|
|
|
71,417
|
|
|
(15,337
|
)
|
|
56,080
|
|
|
2005
|
|
40 Years
|
|||||||||
|
Renaissance Charleston
|
|
—
|
|
|
5,900
|
|
|
32,511
|
|
|
763
|
|
|
5,900
|
|
|
33,274
|
|
|
39,174
|
|
|
(4,423
|
)
|
|
34,751
|
|
|
2010
|
|
40 Years
|
|||||||||
|
Renaissance Worthington
|
|
(85,000
|
)
|
|
15,500
|
|
|
63,428
|
|
|
3,341
|
|
|
15,500
|
|
|
66,769
|
|
|
82,269
|
|
|
(17,182
|
)
|
|
65,087
|
|
|
2005
|
|
40 Years
|
|||||||||
|
Salt Lake City Marriott Downtown
|
|
(59,992
|
)
|
|
—
|
|
|
45,815
|
|
|
3,933
|
|
|
855
|
|
|
48,893
|
|
|
49,748
|
|
|
(13,209
|
)
|
|
36,539
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Sheraton Suites Key West
|
|
—
|
|
|
49,592
|
|
|
42,958
|
|
|
54
|
|
|
49,592
|
|
|
43,012
|
|
|
92,604
|
|
|
(564
|
)
|
|
92,040
|
|
|
2015
|
|
40 Years
|
|||||||||
|
Shorebreak Hotel
|
|
—
|
|
|
19,908
|
|
|
37,525
|
|
|
72
|
|
|
19,908
|
|
|
37,597
|
|
|
57,505
|
|
|
(864
|
)
|
|
56,641
|
|
|
2015
|
|
40 Years
|
|||||||||
|
The Lodge at Sonoma, a Renaissance Resort and Spa
|
|
(29,534
|
)
|
|
3,951
|
|
|
22,720
|
|
|
1,028
|
|
|
3,951
|
|
|
23,748
|
|
|
27,699
|
|
|
(9,163
|
)
|
|
18,536
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Westin Fort Lauderdale Beach Resort
|
|
—
|
|
|
54,293
|
|
|
83,227
|
|
|
(188
|
)
|
|
54,293
|
|
|
83,039
|
|
|
137,332
|
|
|
(2,286
|
)
|
|
135,046
|
|
|
2014
|
|
40 Years
|
|||||||||
|
Westin San Diego
|
|
(67,629
|
)
|
|
22,902
|
|
|
95,617
|
|
|
6,691
|
|
|
22,902
|
|
|
102,308
|
|
|
125,210
|
|
|
(8,618
|
)
|
|
116,592
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Westin Washington, D.C City Center
|
|
(68,776
|
)
|
|
24,579
|
|
|
122,229
|
|
|
8,013
|
|
|
24,579
|
|
|
130,242
|
|
|
154,821
|
|
|
(10,933
|
)
|
|
143,888
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Vail Marriott Mountain Resort & Spa
|
|
—
|
|
|
5,800
|
|
|
52,463
|
|
|
3,038
|
|
|
5,800
|
|
|
55,501
|
|
|
61,301
|
|
|
(14,265
|
)
|
|
47,036
|
|
|
2005
|
|
40 Years
|
|||||||||
|
Total
|
|
$
|
(1,177,696
|
)
|
|
$
|
577,483
|
|
|
$
|
2,376,680
|
|
|
$
|
170,888
|
|
|
$
|
578,338
|
|
|
$
|
2,546,713
|
|
|
$
|
3,125,051
|
|
|
$
|
(419,309
|
)
|
|
$
|
2,705,742
|
|
|
|
|
|
|
Balance at December 31, 2012
|
|
$
|
2,770,840
|
|
|
Additions:
|
|
|
||
|
Capital expenditures
|
|
15,089
|
|
|
|
Deductions:
|
|
|
||
|
Dispositions and other
|
|
(61,312
|
)
|
|
|
Balance at December 31, 2013
|
|
$
|
2,724,617
|
|
|
Additions:
|
|
|
||
|
Acquisitions
|
|
$
|
332,975
|
|
|
Capital expenditures
|
|
26,831
|
|
|
|
Deductions:
|
|
|
||
|
Dispositions and other
|
|
(140,320
|
)
|
|
|
Balance at December 31, 2014
|
|
$
|
2,944,103
|
|
|
Additions:
|
|
|
||
|
Acquisitions
|
|
149,983
|
|
|
|
Capital expenditures
|
|
30,965
|
|
|
|
Deductions:
|
|
|
||
|
Dispositions and other
|
|
—
|
|
|
|
Balance at December 31, 2015
|
|
$
|
3,125,051
|
|
|
Balance at December 31, 2012
|
|
$
|
276,832
|
|
|
Depreciation and amortization
|
|
59,393
|
|
|
|
Dispositions and other
|
|
(11,312
|
)
|
|
|
Balance at December 31, 2013
|
|
324,913
|
|
|
|
Depreciation and amortization
|
|
59,965
|
|
|
|
Dispositions and other
|
|
(29,416
|
)
|
|
|
Balance at December 31, 2014
|
|
355,462
|
|
|
|
Depreciation and amortization
|
|
63,847
|
|
|
|
Dispositions and other
|
|
—
|
|
|
|
Balance at December 31, 2015
|
|
$
|
419,309
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|