These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
20-1180098
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2 Bethesda Metro Center, Suite 1400, Bethesda, Maryland
|
|
20814
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
Name of Exchange on Which Registered
|
|
Common Stock, $.01 par value
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
negative changes in the economy, including, but not limited to, a reversal of current job growth trends, an increase in unemployment or a decrease in corporate earnings and investment;
|
|
•
|
increased competition in the lodging industry and from alternative lodging channels or third party internet intermediaries in the markets in which we own properties;
|
|
•
|
failure to effectively execute our long-term business strategy and successfully identify and complete acquisitions;
|
|
•
|
risks and uncertainties affecting hotel renovations and management (including, without limitation, construction delays, increased construction costs, disruption in hotel operations and the risks associated with our franchise agreements);
|
|
•
|
risks associated with the availability and terms of financing and the use of debt to fund acquisitions and renovations or refinance existing indebtedness, including the impact of higher interest rates on the cost and/or availability of financing;
|
|
•
|
risks associated with the lodging industry overall, including, without limitation, an increase in alternative lodging channels, decreases in the frequency of business travel and increases in operating costs;
|
|
•
|
risks associated with natural disasters;
|
|
•
|
costs of compliance with government regulations, including, without limitation, the Americans with Disabilities Act;
|
|
•
|
potential liability for uninsured losses and environmental contamination;
|
|
•
|
risks associated with security breaches through cyber-attacks or otherwise, as well as other significant disruptions of our information technologies and systems systems, which support our operations and our hotel managers;
|
|
•
|
risks associated with our potential failure to qualify as a REIT under the Internal Revenue Code of 1986, as amended;
|
|
•
|
possible adverse changes in tax and environmental laws; and
|
|
•
|
risks associated with our dependence on key personnel whose continued service is not guaranteed.
|
|
•
|
pursue strategic acquisitions;
|
|
•
|
consider opportunistically raising equity; and
|
|
•
|
evaluate opportunities to dispose of non-core hotels.
|
|
•
|
provides capacity to fund attractive acquisitions;
|
|
•
|
enhances our ability to maintain a sustainable dividend;
|
|
•
|
enables us to opportunistically repurchase shares during periods of stock price dislocation; and
|
|
•
|
provides capacity to fund late-cycle capital needs.
|
|
•
|
For tax years beginning after December 31, 2017 and before January 1, 2026, (i) the U.S. federal income tax rates on ordinary income of individuals, trusts and estates have been generally reduced and (ii) non-corporate taxpayers are permitted to take a deduction for certain pass-through business income, including dividends received from REITs that are not designated as capital gain dividends or qualified dividend income, subject to certain limitations.
|
|
•
|
The maximum U.S. federal income tax rate for corporations has been reduced from 35% to 21%, and the corporate alternative minimum tax has been eliminated, which would generally reduce the amount of U.S. federal income tax payable by our TRSs and by us to the extent we are subject to corporate U.S. federal income tax (for example, if we distributed less than 100% of our taxable income or recognized built-in gains in assets acquired in a stock acquisition of a C corporation). In addition, the maximum withholding rate on distributions by us to non-U.S. stockholders that are treated as attributable to gain from the sale or exchange of a U.S. real property interest is reduced from 35% to 21%.
|
|
•
|
Certain new limitations on the deductibility of interest expense now apply, which limitations may affect the deductibility of interest paid or accrued by us or our TRSs.
|
|
•
|
Certain new limitations on net operating losses now apply, which limitations may affect net operating losses generated by us or our TRSs.
|
|
•
|
A U.S. tax-exempt stockholder that is subject to tax on its unrelated business taxable income (“UBTI”) will be required to separately compute its taxable income and loss for each unrelated trade or business activity for purposes of determining its UBTI.
|
|
•
|
New accounting rules generally require us to recognize income items for U.S. federal income tax purposes no later than when we take the item into account for financial statement purposes, which may accelerate our recognition of certain taxable income items.
|
|
•
|
Significant changes have been enacted to the international tax rules, which, among other consequences, could affect the amount, timing or character of income we recognize with respect to any foreign TRS.
|
|
•
|
dependence on business and commercial travelers and tourism, both of which vary with consumer and business confidence in the strength of the economy;
|
|
•
|
decreases in the frequency of business travel that may result from alternatives to in-person meetings;
|
|
•
|
competition from other hotels and alternative lodging channels located in the markets in which we own properties;
|
|
•
|
competition from third party internet travel intermediaries;
|
|
•
|
an over-supply or over-building of hotels in the markets in which we own properties which could adversely affect occupancy rates, revenues and profits at our hotels;
|
|
•
|
increases in energy and transportation costs and other expenses affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;
|
|
•
|
increases in operating costs due to inflation and other factors that may not be offset by increased room rates; and
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance.
|
|
•
|
adverse changes in international, national, regional and local economic and market conditions;
|
|
•
|
changes in supply of competitive hotels;
|
|
•
|
changes in interest rates and in the availability, cost and terms of debt financing;
|
|
•
|
changes in tax laws and property taxes, or an increase in the assessed valuation of a property for real estate tax purposes;
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
•
|
fluctuations in foreign currency exchange rates;
|
|
•
|
the ongoing need for capital improvements, particularly in older structures;
|
|
•
|
changes in operating expenses; and
|
|
•
|
civil unrest, acts of God, including earthquakes, floods, hurricanes and other natural disasters and acts of war or terrorism, including the consequences of terrorist acts such as those that occurred on September 11, 2001, which may result in uninsured losses.
|
|
•
|
a possible shortage of available cash to fund capital improvements and the related possibility that financing for these capital improvements may not be available to us on affordable terms;
|
|
•
|
the renovation investment failing to produce the returns on investment that we expect;
|
|
•
|
disruptions in the operations of the hotel as well as in demand for the hotel while capital improvements are underway; and
|
|
•
|
our cash flow from operations will be insufficient to make required payments of principal and interest or to make cash distributions necessary to maintain our tax status as a REIT;
|
|
•
|
we may be vulnerable to adverse economic and industry conditions;
|
|
•
|
we may be required to dedicate a substantial portion of our cash flow from operations to the repayment of our debt, thereby reducing the cash available for distribution to our stockholders, operations and capital expenditures, future investment opportunities or other purposes;
|
|
•
|
the terms of any refinancing might not be as favorable as the terms of the debt being refinanced; and
|
|
•
|
the use of leverage could adversely affect our stock price and our ability to make distributions to our stockholders.
|
|
•
|
the extent of investor interest in our securities;
|
|
•
|
the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
|
|
•
|
the underlying asset value of our hotels;
|
|
•
|
investor confidence in the stock and bond markets, generally;
|
|
•
|
national and local economic conditions;
|
|
•
|
changes in tax laws;
|
|
•
|
our financial performance; and
|
|
•
|
general stock and bond market conditions.
|
|
Hotel
|
|
City
|
|
State
|
|
Chain Scale Segment (1)
|
|
Service Category
|
|
Rooms
|
|
Manager
|
|
|
Chicago Marriott
|
|
Chicago
|
|
Illinois
|
|
Upper Upscale
|
|
Full Service
|
|
1,200
|
|
|
Marriott
|
|
Westin Boston Waterfront Hotel
|
|
Boston
|
|
Massachusetts
|
|
Upper Upscale
|
|
Full Service
|
|
793
|
|
|
Marriott
|
|
Lexington Hotel New York
|
|
New York
|
|
New York
|
|
Upper Upscale
|
|
Full Service
|
|
725
|
|
|
Highgate Hotels
|
|
Salt Lake City Marriott Downtown
|
|
Salt Lake City
|
|
Utah
|
|
Upper Upscale
|
|
Full Service
|
|
510
|
|
|
Marriott
|
|
Renaissance Worthington
|
|
Fort Worth
|
|
Texas
|
|
Upper Upscale
|
|
Full Service
|
|
504
|
|
|
Marriott
|
|
Frenchman’s Reef & Morning Star Marriott Beach Resort
|
|
St. Thomas
|
|
U.S. Virgin Islands
|
|
Upper Upscale
|
|
Full Service
|
|
502
|
|
|
Marriott (2)
|
|
Westin San Diego
|
|
San Diego
|
|
California
|
|
Upper Upscale
|
|
Full Service
|
|
436
|
|
|
Interstate Hotels & Resorts
|
|
Westin Fort Lauderdale Beach Resort
|
|
Fort Lauderdale
|
|
Florida
|
|
Upper Upscale
|
|
Full Service
|
|
432
|
|
|
HEI Hotels & Resorts
|
|
Westin Washington, D.C. City Center
|
|
Washington
|
|
District of Columbia
|
|
Upper Upscale
|
|
Full Service
|
|
410
|
|
|
HEI Hotels & Resorts
|
|
Hilton Boston Downtown
|
|
Boston
|
|
Massachusetts
|
|
Upper Upscale
|
|
Full Service
|
|
403
|
|
|
Davidson Hotels & Resorts
|
|
Vail Marriott Mountain Resort & Spa
|
|
Vail
|
|
Colorado
|
|
Upper Upscale
|
|
Full Service
|
|
344
|
|
|
Vail Resorts
|
|
Marriott Atlanta Alpharetta
|
|
Atlanta
|
|
Georgia
|
|
Upper Upscale
|
|
Full Service
|
|
318
|
|
|
Marriott
|
|
Courtyard Manhattan/Midtown East
|
|
New York
|
|
New York
|
|
Upscale
|
|
Select Service
|
|
321
|
|
|
HEI Hotels & Resorts
|
|
The Gwen Chicago
|
|
Chicago
|
|
Illinois
|
|
Luxury
|
|
Full Service
|
|
311
|
|
|
HEI Hotels & Resorts
|
|
Hilton Garden Inn Times Square Central
|
|
New York
|
|
New York
|
|
Upscale
|
|
Select Service
|
|
282
|
|
|
Highgate Hotels
|
|
Bethesda Marriott Suites
|
|
Bethesda
|
|
Maryland
|
|
Upper Upscale
|
|
Full Service
|
|
272
|
|
|
Marriott
|
|
Hilton Burlington
|
|
Burlington
|
|
Vermont
|
|
Upper Upscale
|
|
Full Service
|
|
258
|
|
|
Interstate Hotels & Resorts
|
|
JW Marriott Denver at Cherry Creek
|
|
Denver
|
|
Colorado
|
|
Luxury
|
|
Full Service
|
|
196
|
|
|
Sage Hospitality
|
|
Courtyard Manhattan/Fifth Avenue
|
|
New York
|
|
New York
|
|
Upscale
|
|
Select Service
|
|
189
|
|
|
Marriott
|
|
Sheraton Suites Key West
|
|
Key West
|
|
Florida
|
|
Upper Upscale
|
|
Full Service
|
|
184
|
|
|
Ocean Properties
|
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
Sonoma
|
|
California
|
|
Upper Upscale
|
|
Full Service
|
|
182
|
|
|
Marriott
|
|
Courtyard Denver Downtown
|
|
Denver
|
|
Colorado
|
|
Upscale
|
|
Select Service
|
|
177
|
|
|
Sage Hospitality
|
|
Renaissance Charleston
|
|
Charleston
|
|
South Carolina
|
|
Upper Upscale
|
|
Full Service
|
|
166
|
|
|
Marriott
|
|
Shorebreak Hotel
|
|
Huntington Beach
|
|
California
|
|
Upper Upscale
|
|
Full Service
|
|
157
|
|
|
Kimpton Hotels & Restaurants
|
|
Inn at Key West
|
|
Key West
|
|
Florida
|
|
Upscale
|
|
Select Service
|
|
106
|
|
|
Ocean Properties
|
|
Hotel Rex
|
|
San Francisco
|
|
California
|
|
Upper Upscale
|
|
Full Service
|
|
94
|
|
|
Viceroy Hotels & Resorts
|
|
L'Auberge de Sedona
|
|
Sedona
|
|
Arizona
|
|
Luxury
|
|
Full Service
|
|
88
|
|
|
Two Roads Hospitality
|
|
Orchards Inn Sedona
|
|
Sedona
|
|
Arizona
|
|
Upscale
|
|
Full Service
|
|
70
|
|
|
Two Roads Hospitality
|
|
Total
|
|
|
|
|
|
|
|
|
|
9,630
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
Price Range
|
||||||
|
|
|
High
|
|
Low
|
||||
|
Year Ended December 31, 2016:
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
10.23
|
|
|
$
|
7.28
|
|
|
Second Quarter
|
|
10.03
|
|
|
8.22
|
|
||
|
Third Quarter
|
|
10.87
|
|
|
8.76
|
|
||
|
Fourth Quarter
|
|
11.61
|
|
|
8.73
|
|
||
|
Year Ended December 31, 2017:
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
12.00
|
|
|
$
|
10.62
|
|
|
Second Quarter
|
|
11.80
|
|
|
10.55
|
|
||
|
Third Quarter
|
|
12.08
|
|
|
10.43
|
|
||
|
Fourth Quarter
|
|
11.72
|
|
|
10.52
|
|
||
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||
|
DiamondRock Hospitality Company Total Return
|
|
$100.00
|
|
|
|
$132.76
|
|
|
|
$176.36
|
|
|
|
$119.38
|
|
|
|
$150.20
|
|
|
|
$152.10
|
|
|
S&P 500 Total Return
|
|
$100.00
|
|
|
|
$132.39
|
|
|
|
$150.51
|
|
|
|
$152.59
|
|
|
|
$170.84
|
|
|
|
$208.14
|
|
|
Dow Jones U.S. Hotels Total Return
|
|
$100.00
|
|
|
|
$127.70
|
|
|
|
$165.28
|
|
|
|
$120.03
|
|
|
|
$149.15
|
|
|
|
$159.19
|
|
|
•
|
90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding net capital gains, plus
|
|
•
|
90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Code, minus
|
|
•
|
any excess non-cash income.
|
|
Payment Date
|
|
Record Date
|
|
Dividend
per Share
|
||
|
April 12, 2016
|
|
March 31, 2016
|
|
|
$0.125
|
|
|
July 12, 2016
|
|
June 30, 2016
|
|
|
$0.125
|
|
|
October 12, 2016
|
|
September 30, 2016
|
|
|
$0.125
|
|
|
January 12, 2017
|
|
December 30, 2016
|
|
|
$0.125
|
|
|
April 12, 2017
|
|
March 31, 2017
|
|
|
$0.125
|
|
|
July 12, 2017
|
|
June 30, 2017
|
|
|
$0.125
|
|
|
October 12, 2017
|
|
September 29, 2017
|
|
|
$0.125
|
|
|
January 12, 2018
|
|
December 29, 2017
|
|
|
$0.125
|
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
Equity compensation plans approved by security holders
|
|
1,314,553
(1)
|
|
—
(2)
|
|
5,635,575
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
—
|
|
Total
|
|
1,314,553
|
|
—
|
|
5,635,575
|
|
(1)
|
Includes 528,756 shares of common stock issuable pursuant to our deferred compensation plan and 785,797 shares of common stock issuable upon the achievement of certain performance conditions.
|
|
(2)
|
Performance stock units and deferred stock units do not have any exercise price.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Dollar Amount that May Yet be Purchased Under the Plans or Programs (in thousands)
(1)
|
|
October 1 - October 31, 2017
|
|
—
|
|
$—
|
|
—
|
|
$143,503
|
|
November 1 - November 30, 2017
|
|
—
|
|
$—
|
|
—
|
|
$143,503
|
|
December 1 - December 31, 2017
|
|
744 (2)
|
|
$11.24
|
|
—
|
|
$143,503
|
|
(1)
|
Represents amounts available under the Company's $150 million share repurchase program. To facilitate repurchases, we make purchases pursuant to a trading plan under Rule 10b5-1 of the Exchange Act, which allows us to repurchase shares during periods when we otherwise may be prevented from doing so under insider trading laws or because of self-imposed trading blackout periods. The share repurchase program may be suspended or terminated at any time without prior notice. In December 2017, our board of directors renewed the
$150 million
share repurchase program, effective January 1, 2018 through January 1, 2020. We have not repurchased shares subsequent to December 31, 2017. Accordingly, we currently have $150 million available under the Company's share repurchase program.
|
|
(2)
|
Reflects shares surrendered to the Company by employees for payment of tax withholding obligations in connection with the vesting of restricted stock.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rooms
|
|
$
|
635,932
|
|
|
$
|
650,624
|
|
|
$
|
673,578
|
|
|
$
|
628,870
|
|
|
$
|
558,751
|
|
|
Food and beverage
|
|
183,049
|
|
|
194,756
|
|
|
208,173
|
|
|
195,077
|
|
|
193,043
|
|
|||||
|
Other
|
|
51,024
|
|
|
51,178
|
|
|
49,239
|
|
|
48,915
|
|
|
47,894
|
|
|||||
|
Total revenues
|
|
870,005
|
|
|
896,558
|
|
|
930,990
|
|
|
872,862
|
|
|
799,688
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rooms
|
|
158,534
|
|
|
159,151
|
|
|
163,549
|
|
|
162,870
|
|
|
151,040
|
|
|||||
|
Food and beverage
|
|
120,460
|
|
|
125,916
|
|
|
137,297
|
|
|
135,402
|
|
|
136,454
|
|
|||||
|
Management fees
|
|
21,969
|
|
|
30,143
|
|
|
30,633
|
|
|
30,027
|
|
|
25,546
|
|
|||||
|
Other hotel expenses
|
|
302,272
|
|
|
302,805
|
|
|
317,623
|
|
|
295,826
|
|
|
284,523
|
|
|||||
|
Impairment losses
|
|
3,209
|
|
|
—
|
|
|
10,461
|
|
|
—
|
|
|
—
|
|
|||||
|
Hotel acquisition costs
|
|
2,028
|
|
|
—
|
|
|
949
|
|
|
2,177
|
|
|
—
|
|
|||||
|
Corporate expenses
(1)
|
|
26,711
|
|
|
23,629
|
|
|
24,061
|
|
|
22,267
|
|
|
23,072
|
|
|||||
|
Depreciation and amortization
|
|
99,090
|
|
|
97,444
|
|
|
101,143
|
|
|
99,650
|
|
|
103,895
|
|
|||||
|
Gain on business interruption insurance
|
|
(4,051
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on property insurance proceeds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,825
|
)
|
|
—
|
|
|||||
|
Gain on litigation settlement, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,999
|
)
|
|
—
|
|
|||||
|
Total operating expenses
|
|
730,222
|
|
|
739,088
|
|
|
785,716
|
|
|
735,395
|
|
|
724,530
|
|
|||||
|
Operating income
|
|
139,783
|
|
|
157,470
|
|
|
145,274
|
|
|
137,467
|
|
|
75,158
|
|
|||||
|
Interest and other income, net
|
|
(1,820
|
)
|
|
(762
|
)
|
|
(688
|
)
|
|
(3,027
|
)
|
|
(6,328
|
)
|
|||||
|
Interest expense
|
|
38,481
|
|
|
41,735
|
|
|
52,684
|
|
|
58,278
|
|
|
57,279
|
|
|||||
|
Gain on repayments of notes receivable
|
|
—
|
|
|
—
|
|
|
(3,927
|
)
|
|
(13,550
|
)
|
|
—
|
|
|||||
|
Loss (gain) on sales of hotel properties, net
|
|
764
|
|
|
(10,698
|
)
|
|
—
|
|
|
(50,969
|
)
|
|
—
|
|
|||||
|
Gain on hotel property acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,894
|
)
|
|
—
|
|
|||||
|
Loss on early extinguishment of debt
|
|
274
|
|
|
—
|
|
|
—
|
|
|
1,616
|
|
|
1,492
|
|
|||||
|
Income from continuing operations before income taxes
|
|
102,084
|
|
|
127,195
|
|
|
97,205
|
|
|
169,013
|
|
|
22,715
|
|
|||||
|
Income tax (expense) benefit
|
|
(10,207
|
)
|
|
(12,399
|
)
|
|
(11,575
|
)
|
|
(5,636
|
)
|
|
1,113
|
|
|||||
|
Income from continuing operations
|
|
91,877
|
|
|
114,796
|
|
|
85,630
|
|
|
163,377
|
|
|
23,828
|
|
|||||
|
Income from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,237
|
|
|||||
|
Net income
|
|
$
|
91,877
|
|
|
$
|
114,796
|
|
|
$
|
85,630
|
|
|
$
|
163,377
|
|
|
$
|
49,065
|
|
|
(1)
|
Corporate expenses for the year ended December 31, 2016 include the reversal of approximately $0.7 million of previously recognized compensation expense resulting from the forfeiture of equity awards related to the resignation of our former Executive Vice President and Chief Operating Officer. Corporate expenses for the year ended December 31, 2014 include reimbursement of $1.8 million of previously incurred legal fees and other costs from the proceeds of the Westin Boston Waterfront litigation settlement in 2014. Corporate expenses for the year ended December 31, 2013 include approximately $3.1 million of costs related to the departure of our former President and Chief Operating Officer.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in thousands, except for per share data)
|
||||||||||||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.12
|
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.13
|
|
|||||
|
Basic earnings per share
|
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.25
|
|
|
Diluted earnings per share
|
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.43
|
|
|
$
|
0.83
|
|
|
$
|
0.25
|
|
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.41
|
|
|
$
|
0.34
|
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
$
|
2,692,286
|
|
|
$
|
2,646,676
|
|
|
$
|
2,882,176
|
|
|
$
|
2,764,393
|
|
|
$
|
2,567,533
|
|
|
Cash and cash equivalents
|
|
183,569
|
|
|
243,095
|
|
|
213,584
|
|
|
144,365
|
|
|
144,584
|
|
|||||
|
Total assets
|
|
3,100,858
|
|
|
3,050,908
|
|
|
3,312,510
|
|
|
3,151,687
|
|
|
3,042,115
|
|
|||||
|
Total debt
|
|
937,792
|
|
|
920,539
|
|
|
1,169,749
|
|
|
1,031,666
|
|
|
1,086,203
|
|
|||||
|
Total liabilities
|
|
1,267,213
|
|
|
1,214,121
|
|
|
1,487,905
|
|
|
1,322,700
|
|
|
1,361,424
|
|
|||||
|
Stockholders' equity
|
|
1,833,645
|
|
|
1,836,787
|
|
|
1,824,605
|
|
|
1,828,987
|
|
|
1,680,691
|
|
|||||
|
•
|
Occupancy percentage;
|
|
•
|
Average Daily Rate (or ADR);
|
|
•
|
Revenue per Available Room (or RevPAR);
|
|
•
|
Earnings Before Interest, Income Taxes, Depreciation and Amortization (or EBITDA) and Adjusted EBITDA; and
|
|
•
|
Funds From Operations (or FFO) and Adjusted FFO.
|
|
Property
|
|
Location
|
|
Number of
Rooms |
|
Occupancy (%)
|
|
ADR($)
|
|
RevPAR($)
|
|
% Change
from 2016 RevPAR (1) |
|||||||
|
Chicago Marriott
|
|
Chicago, Illinois
|
|
1,200
|
|
|
72.1
|
%
|
|
$
|
221.62
|
|
|
$
|
159.69
|
|
|
2.2
|
%
|
|
Westin Boston Waterfront Hotel
|
|
Boston, Massachusetts
|
|
793
|
|
|
76.8
|
%
|
|
254.75
|
|
|
195.64
|
|
|
2.4
|
%
|
||
|
Lexington Hotel New York
|
|
New York, New York
|
|
725
|
|
|
92.6
|
%
|
|
246.10
|
|
|
227.89
|
|
|
2.0
|
%
|
||
|
Salt Lake City Marriott Downtown
|
|
Salt Lake City, Utah
|
|
510
|
|
|
76.5
|
%
|
|
165.98
|
|
|
126.92
|
|
|
15.0
|
%
|
||
|
Renaissance Worthington
|
|
Fort Worth, Texas
|
|
504
|
|
|
74.4
|
%
|
|
182.15
|
|
|
135.44
|
|
|
23.3
|
%
|
||
|
Frenchman’s Reef & Morning Star Marriott Beach Resort (2)
|
|
St. Thomas, U.S. Virgin Islands
|
|
502
|
|
|
87.8
|
%
|
|
282.68
|
|
|
248.16
|
|
|
16.7
|
%
|
||
|
Westin San Diego
|
|
San Diego, California
|
|
436
|
|
|
84.9
|
%
|
|
192.08
|
|
|
163.06
|
|
|
2.8
|
%
|
||
|
Westin Fort Lauderdale Beach Resort
|
|
Fort Lauderdale, Florida
|
|
432
|
|
|
85.7
|
%
|
|
189.47
|
|
|
162.31
|
|
|
(4.4
|
)%
|
||
|
Westin Washington, D.C. City Center
|
|
Washington, D.C.
|
|
410
|
|
|
86.2
|
%
|
|
221.71
|
|
|
191.10
|
|
|
1.5
|
%
|
||
|
Hilton Boston Downtown
|
|
Boston, Massachusetts
|
|
403
|
|
|
86.1
|
%
|
|
288.20
|
|
|
248.15
|
|
|
2.2
|
%
|
||
|
Vail Marriott Mountain Resort & Spa
|
|
Vail, Colorado
|
|
344
|
|
|
69.7
|
%
|
|
281.61
|
|
|
196.24
|
|
|
2.4
|
%
|
||
|
Marriott Atlanta Alpharetta
|
|
Atlanta, Georgia
|
|
318
|
|
|
75.3
|
%
|
|
167.22
|
|
|
125.92
|
|
|
0.9
|
%
|
||
|
Courtyard Manhattan/Midtown East
|
|
New York, New York
|
|
321
|
|
|
91.7
|
%
|
|
257.86
|
|
|
236.53
|
|
|
(2.9
|
)%
|
||
|
The Gwen Chicago
|
|
Chicago, Illinois
|
|
311
|
|
|
74.9
|
%
|
|
227.49
|
|
|
170.48
|
|
|
4.1
|
%
|
||
|
Hilton Garden Inn New York City/Times Square Central
|
|
New York, New York
|
|
282
|
|
|
97.3
|
%
|
|
245.38
|
|
|
238.66
|
|
|
(1.2
|
)%
|
||
|
Bethesda Marriott Suites
|
|
Bethesda, Maryland
|
|
272
|
|
|
74.8
|
%
|
|
170.04
|
|
|
127.21
|
|
|
3.5
|
%
|
||
|
Hilton Burlington
|
|
Burlington, Vermont
|
|
258
|
|
|
80.8
|
%
|
|
178.05
|
|
|
143.78
|
|
|
1.6
|
%
|
||
|
JW Marriott Denver at Cherry Creek
|
|
Denver, Colorado
|
|
196
|
|
|
81.0
|
%
|
|
261.38
|
|
|
211.82
|
|
|
(2.2
|
)%
|
||
|
Courtyard Manhattan/Fifth Avenue
|
|
New York, New York
|
|
189
|
|
|
90.2
|
%
|
|
261.32
|
|
|
235.69
|
|
|
1.2
|
%
|
||
|
Sheraton Suites Key West
|
|
Key West, Florida
|
|
184
|
|
|
86.2
|
%
|
|
254.02
|
|
|
218.90
|
|
|
(0.7
|
)%
|
||
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
Sonoma, California
|
|
182
|
|
|
64.9
|
%
|
|
312.44
|
|
|
202.68
|
|
|
(13.0
|
)%
|
||
|
Courtyard Denver Downtown
|
|
Denver, Colorado
|
|
177
|
|
|
82.2
|
%
|
|
200.85
|
|
|
165.10
|
|
|
2.5
|
%
|
||
|
Renaissance Charleston
|
|
Charleston, South Carolina
|
|
166
|
|
|
80.9
|
%
|
|
246.83
|
|
|
199.73
|
|
|
4.5
|
%
|
||
|
Shorebreak Hotel
|
|
Huntington Beach, California
|
|
157
|
|
|
75.6
|
%
|
|
238.63
|
|
|
180.34
|
|
|
1.4
|
%
|
||
|
Inn at Key West (2)
|
|
Key West, Florida
|
|
106
|
|
|
82.1
|
%
|
|
197.17
|
|
|
161.89
|
|
|
(4.3
|
)%
|
||
|
Hotel Rex
|
|
San Francisco, California
|
|
94
|
|
|
81.4
|
%
|
|
219.31
|
|
|
178.45
|
|
|
(5.9
|
)%
|
||
|
L'Auberge de Sedona (3)
|
|
Sedona, Arizona
|
|
88
|
|
|
76.1
|
%
|
|
546.82
|
|
|
416.29
|
|
|
21.8
|
%
|
||
|
Orchards Inn Sedona (3)
|
|
Sedona, Arizona
|
|
70
|
|
|
79.9
|
%
|
|
228.90
|
|
|
182.95
|
|
|
12.6
|
%
|
||
|
Total/Weighted Average
|
|
|
|
9,630
|
|
|
80.6
|
%
|
|
$
|
230.80
|
|
|
$
|
186.01
|
|
|
2.7
|
%
|
|
(1)
|
The percentage change from 2016 RevPAR reflects the comparable period in 2016 to our 2017 ownership period for all hotels.
|
|
(2)
|
The hotel closed on September 6, 2017 due to Hurricane Irma and remains closed. The percentage change from 2016 RevPAR reflects the comparable period in 2016 to the period in which the hotel was open from January 1, 2017 to September 5, 2017.
|
|
(3)
|
The hotels were purchased on February 28, 2017. The operating statistics reflect the period from February 28, 2017 to December 31, 2017.
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2017
|
|
2016
|
|
% Change
|
|||||
|
|
|
|
||||||||
|
Rooms
|
$
|
635.9
|
|
|
$
|
650.6
|
|
|
(2.3
|
)%
|
|
Food and beverage
|
183.1
|
|
|
194.8
|
|
|
(6.0
|
)
|
||
|
Other
|
51.0
|
|
|
51.2
|
|
|
(0.4
|
)
|
||
|
Total revenues
|
$
|
870.0
|
|
|
$
|
896.6
|
|
|
(3.0
|
)%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2017
|
|
2016
|
|
% Change
|
|||||
|
Occupancy %
|
80.6
|
%
|
|
79.8
|
%
|
|
0.8 percentage points
|
|
||
|
ADR
|
$
|
230.61
|
|
|
$
|
227.46
|
|
|
1.4
|
%
|
|
RevPAR
|
$
|
185.93
|
|
|
$
|
181.58
|
|
|
2.4
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2017
|
|
2016
|
|
% Change
|
|||||
|
|
|
|
||||||||
|
Rooms departmental expenses
|
$
|
158.5
|
|
|
$
|
159.2
|
|
|
(0.4
|
)%
|
|
Food and beverage departmental expenses
|
120.5
|
|
|
125.9
|
|
|
(4.3
|
)
|
||
|
Other departmental expenses
|
11.5
|
|
|
11.4
|
|
|
0.9
|
|
||
|
General and administrative
|
74.7
|
|
|
76.5
|
|
|
(2.4
|
)
|
||
|
Utilities
|
23.4
|
|
|
25.9
|
|
|
(9.7
|
)
|
||
|
Repairs and maintenance
|
34.5
|
|
|
35.6
|
|
|
(3.1
|
)
|
||
|
Sales and marketing
|
59.1
|
|
|
62.0
|
|
|
(4.7
|
)
|
||
|
Franchise fees
|
24.0
|
|
|
21.8
|
|
|
10.1
|
|
||
|
Base management fees
|
15.7
|
|
|
22.3
|
|
|
(29.6
|
)
|
||
|
Incentive management fees
|
6.3
|
|
|
7.8
|
|
|
(19.2
|
)
|
||
|
Property taxes
|
51.9
|
|
|
46.4
|
|
|
11.9
|
|
||
|
Other fixed charges
|
12.9
|
|
|
10.6
|
|
|
21.7
|
|
||
|
Ground rent—Contractual
|
4.1
|
|
|
6.9
|
|
|
(40.6
|
)
|
||
|
Ground rent—Non-cash
|
6.1
|
|
|
5.7
|
|
|
7.0
|
|
||
|
Total hotel operating expenses
|
$
|
603.2
|
|
|
$
|
618.0
|
|
|
(2.4
|
)%
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Mortgage debt interest
|
$
|
29.3
|
|
|
$
|
36.8
|
|
|
Term loan interest
|
6.2
|
|
|
1.3
|
|
||
|
Credit facility interest and unused fees
|
1.0
|
|
|
1.3
|
|
||
|
Amortization of deferred financing costs
|
2.0
|
|
|
2.3
|
|
||
|
|
$
|
38.5
|
|
|
$
|
41.7
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
|
|
|
||||||||
|
Rooms
|
$
|
650.6
|
|
|
$
|
673.6
|
|
|
(3.4
|
)%
|
|
Food and beverage
|
194.8
|
|
|
208.2
|
|
|
(6.5
|
)
|
||
|
Other
|
51.2
|
|
|
49.2
|
|
|
4.1
|
|
||
|
Total revenues
|
$
|
896.6
|
|
|
$
|
931.0
|
|
|
(3.7
|
)%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
|
|
|
|
|
|
|||||
|
Occupancy %
|
79.6
|
%
|
|
80.3
|
%
|
|
(0.7) percentage points
|
|
||
|
ADR
|
$
|
220.33
|
|
|
$
|
218.82
|
|
|
0.7
|
%
|
|
RevPAR
|
$
|
175.43
|
|
|
$
|
175.76
|
|
|
(0.2
|
)%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
|
|
|
||||||||
|
Rooms departmental expenses
|
$
|
159.2
|
|
|
$
|
163.5
|
|
|
(2.6
|
)%
|
|
Food and beverage departmental expenses
|
125.9
|
|
|
137.3
|
|
|
(8.3
|
)
|
||
|
Other departmental expenses
|
11.4
|
|
|
17.1
|
|
|
(33.3
|
)
|
||
|
General and administrative
|
76.5
|
|
|
73.8
|
|
|
3.7
|
|
||
|
Utilities
|
25.9
|
|
|
27.1
|
|
|
(4.4
|
)
|
||
|
Repairs and maintenance
|
35.6
|
|
|
36.9
|
|
|
(3.5
|
)
|
||
|
Sales and marketing
|
62.0
|
|
|
64.5
|
|
|
(3.9
|
)
|
||
|
Franchise fees
|
21.8
|
|
|
22.0
|
|
|
(0.9
|
)
|
||
|
Base management fees
|
22.3
|
|
|
23.2
|
|
|
(3.9
|
)
|
||
|
Incentive management fees
|
7.8
|
|
|
7.4
|
|
|
5.4
|
|
||
|
Property taxes
|
46.4
|
|
|
46.9
|
|
|
(1.1
|
)
|
||
|
Other fixed charges
|
10.6
|
|
|
12.6
|
|
|
(15.9
|
)
|
||
|
Hotel pre-opening costs
|
—
|
|
|
1.7
|
|
|
(100.0
|
)
|
||
|
Ground rent—Contractual
|
6.9
|
|
|
9.4
|
|
|
(26.6
|
)
|
||
|
Ground rent—Non-cash
|
5.7
|
|
|
5.7
|
|
|
—
|
|
||
|
Total hotel operating expenses
|
$
|
618.0
|
|
|
$
|
649.1
|
|
|
(4.8
|
)%
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Mortgage debt interest
|
$
|
36.8
|
|
|
$
|
49.0
|
|
|
Term loan interest
|
1.3
|
|
|
1.1
|
|
||
|
Credit facility interest and unused fees
|
1.3
|
|
|
2.1
|
|
||
|
Amortization of deferred financing costs and debt premium
|
2.3
|
|
|
—
|
|
||
|
Interest rate cap fair value adjustment
|
—
|
|
|
0.5
|
|
||
|
|
$
|
41.7
|
|
|
$
|
52.7
|
|
|
•
|
90% of our REIT taxable income determined without regard to the dividends paid deduction and excluding net capital gains, plus
|
|
•
|
90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Code, minus
|
|
•
|
any excess non-cash income.
|
|
Payment Date
|
|
Record Date
|
|
Dividend
per Share
|
|
|
|
April 12, 2016
|
|
March 31, 2016
|
|
|
$0.125
|
|
|
July 12, 2016
|
|
June 30, 2016
|
|
|
$0.125
|
|
|
October 12, 2016
|
|
September 30, 2016
|
|
|
$0.125
|
|
|
January 12, 2017
|
|
December 30, 2016
|
|
|
$0.125
|
|
|
April 12, 2017
|
|
March 31, 2017
|
|
|
$0.125
|
|
|
July 12, 2017
|
|
June 30, 2017
|
|
|
$0.125
|
|
|
October 12, 2017
|
|
September 29, 2017
|
|
|
$0.125
|
|
|
January 12, 2018
|
|
December 29, 2017
|
|
|
$0.125
|
|
|
•
|
Chicago Marriott Downtown:
We completed the third phase of the multi-year renovation, which included the upgrade renovation of approximately 340 guest rooms.
|
|
•
|
The Gwen:
We completed the renovation of the hotel's 311 guest rooms in April 2017.
|
|
•
|
Worthington Renaissance:
We completed the renovation of the hotel's 504 guest rooms in January 2017.
|
|
•
|
Charleston Renaissance:
We completed the renovation of the hotel's 166 guest rooms in February 2017.
|
|
•
|
The Lodge at Sonoma:
We completed the renovation of the hotel's 182 guest rooms in April 2017.
|
|
•
|
Chicago Marriott Downtown:
We commenced the final phase of the hotel's multi-year renovation, which includes the remaining 258 of 1,200 guest rooms and the hotel's meeting space. This final phase is expected to be completed during the first quarter of 2018.
|
|
•
|
Vail Marriott:
We expect to complete the comprehensive renovation of the hotel's guest rooms and meeting space in 2018 after the ski season.
|
|
•
|
Westin Fort Lauderdale Beach Resort:
We expect to renovate the hotel's 432 guest rooms in 2018.
|
|
•
|
JW Marriott Denver:
We expect to renovate the hotel's guest rooms, public space and meeting rooms in the fourth quarter of 2018, with the majority of the work occurring in 2019.
|
|
•
|
Hotel Rex:
We expect to complete a comprehensive renovation of the hotel in the fourth quarter of 2018. The hotel will close for approximately four months during renovation.
|
|
•
|
The Inn at Key West
:
We are in the process of completing a comprehensive renovation of the hotel as part of the remediation of the substantial wind and water-related damage from Hurricane Irma. The hotel is expected to reopen as the Havana Cabana Key West in April 2018.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than 1 Year
|
|
1 to 3 Years
|
|
4 to 5 Years
|
|
After 5 Years
|
||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||
|
Long-Term Debt Obligations Including Interest (1)
|
|
$
|
1,144,919
|
|
|
$
|
49,996
|
|
|
$
|
150,449
|
|
|
$
|
381,330
|
|
|
$
|
563,144
|
|
|
Operating Lease Obligations - Ground Leases and Office Space
|
|
643,733
|
|
|
4,957
|
|
|
9,468
|
|
|
9,509
|
|
|
619,799
|
|
|||||
|
Purchase Commitments (2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase Orders and Letters of Commitment
|
|
32,347
|
|
|
32,347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,820,999
|
|
|
$
|
87,300
|
|
|
$
|
159,917
|
|
|
$
|
390,839
|
|
|
$
|
1,182,943
|
|
|
•
|
Non-Cash Ground Rent
: We exclude the non-cash expense incurred from the straight line recognition of rent from our ground lease obligations and the non-cash amortization of our favorable lease assets. We exclude these non-cash items because they do not reflect the actual rent amounts due to the respective lessors in the current period and they are of lesser significance in evaluating our actual performance for that period.
|
|
•
|
Non-Cash Amortization of Favorable and Unfavorable Contracts
: We exclude the non-cash amortization of the favorable and unfavorable contracts recorded in conjunction with certain acquisitions because the non-cash amortization is based on historical cost accounting and is of lesser significance in evaluating our actual performance for that period.
|
|
•
|
Cumulative Effect of a Change in Accounting Principle
: Infrequently, the Financial Accounting Standards Board (FASB) promulgates new accounting standards that require the consolidated statement of operations to reflect the cumulative effect of a change in accounting principle. We exclude the effect of these adjustments, which include the accounting impact from prior periods, because they do not reflect the Company’s actual underlying performance for the current period.
|
|
•
|
Gains or Losses from Early Extinguishment of Debt
: We exclude the effect of gains or losses recorded on the early extinguishment of debt because these gains or losses result from transaction activity related to the Company’s capital structure that we believe are not indicative of the ongoing operating performance of the Company or our hotels.
|
|
•
|
Hotel Acquisition Costs
: We exclude hotel acquisition costs expensed during the period because we believe these transaction costs are not reflective of the ongoing performance of the Company or our hotels.
|
|
•
|
Severance Costs
: We exclude corporate severance costs incurred with the termination of corporate-level employees and severance costs incurred at our hotels related to lease terminations or structured severance programs because we believe these costs do not reflect the ongoing performance of the Company or our hotels.
|
|
•
|
Hotel Manager Transition Items
: We exclude the transition costs and other related items, such as the acceleration of key money amortization, associated with a change in hotel manager because we believe these items do not reflect the ongoing performance of the Company or our hotels.
|
|
•
|
Other Items
: From time to time we incur costs or realize gains that we consider outside the ordinary course of business and that we do not believe reflect the ongoing performance of the Company or our hotels. Such items may include, but are not limited to the following: pre-opening costs incurred with newly developed hotels; lease preparation costs incurred to prepare vacant space for marketing; management or franchise contract termination fees; gains or losses from legal settlements; bargain purchase gains incurred upon acquisition of a hotel; costs incurred related to natural disasters, such as hurricanes; and gains from insurance proceeds, other than income related to business interruption insurance.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net income
|
|
$
|
91,877
|
|
|
$
|
114,796
|
|
|
$
|
85,630
|
|
|
Interest expense
|
|
38,481
|
|
|
41,735
|
|
|
52,684
|
|
|||
|
Income tax expense
|
|
10,207
|
|
|
12,399
|
|
|
11,575
|
|
|||
|
Real estate related depreciation
|
|
99,090
|
|
|
97,444
|
|
|
101,143
|
|
|||
|
EBITDA
|
|
239,655
|
|
|
266,374
|
|
|
251,032
|
|
|||
|
Non-cash ground rent
|
|
6,290
|
|
|
5,671
|
|
|
5,915
|
|
|||
|
Non-cash amortization of favorable and unfavorable contracts, net
|
|
(1,912
|
)
|
|
(1,912
|
)
|
|
(1,651
|
)
|
|||
|
Hurricane-related costs (1)
|
|
3,280
|
|
|
—
|
|
|
—
|
|
|||
|
Loss (gain) on sale of hotel properties (2)
|
|
764
|
|
|
(10,698
|
)
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
|
274
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on repayments of note receivable (3)
|
|
—
|
|
|
—
|
|
|
(3,927
|
)
|
|||
|
Hotel acquisition costs
|
|
2,028
|
|
|
—
|
|
|
949
|
|
|||
|
Hotel manager transition items and pre-opening costs (4)
|
|
(3,637
|
)
|
|
—
|
|
|
1,708
|
|
|||
|
Severance costs (5)
|
|
—
|
|
|
(563
|
)
|
|
328
|
|
|||
|
Impairment losses
|
|
3,209
|
|
|
—
|
|
|
10,461
|
|
|||
|
Lease preparation costs (6)
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|||
|
Adjusted EBITDA
|
|
$
|
249,951
|
|
|
$
|
258,872
|
|
|
$
|
265,876
|
|
|
|
(1)
|
Represents stabilization, cleanup, and other costs (such as hotel labor) incurred at our hotels impacted by Hurricanes Irma or Maria that are not expected to be recovered by insurance.
|
|
|
(2)
|
During the year ended December 31, 2017, we recognized an incremental pre-tax loss of $0.8 million due to a post-closing adjustment for hotel expenses incurred under our ownership period related to 2016 dispositions.
|
|
|
(3)
|
Gain on repayment of note receivable in 2015 is related to the repayment of the Oak Brook Hills Resort loan, is reported net of income tax expense.
|
|
|
(4)
|
Includes items related to the hotel manager changes during the year ended December 31, 2017, as follows: Courtyard Manhattan Midtown East: (a) employee severance costs of approximately $0.3 million, (b) transition costs of approximately $0.1 million offset by (c) $1.9 million of accelerated amortization of key money received from Marriott; transition costs of approximately $0.4 million related to the Hotel Rex, L'Auberge de Sedona and Orchards Inn Sedona; offset by $2.6 million of accelerated amortization of key money received from Marriott for Frenchman's Reef.
|
|
|
(5)
|
During the year ended December 31, 2016, we reversed $0.7 million of previously recognized compensation expense for forfeited equity awards related to the resignation of our former Executive Vice President and Chief Operating Officer. Amounts recognized in 2016 are classified as corporate expenses on the consolidated statements of operations and amounts recognized in 2015 are classified as other hotel expenses on the consolidated statements of operations.
|
|
|
(6)
|
Represents costs incurred to remove former tenant improvements from a vacant retail space at the Lexington Hotel.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net income
|
|
$
|
91,877
|
|
|
$
|
114,796
|
|
|
$
|
85,630
|
|
|
Real estate related depreciation
|
|
99,090
|
|
|
97,444
|
|
|
101,143
|
|
|||
|
Impairment losses
|
|
3,209
|
|
|
—
|
|
|
10,461
|
|
|||
|
Loss (gain) on sale of hotel properties, net of income tax (1)
|
|
458
|
|
|
(9,118
|
)
|
|
—
|
|
|||
|
FFO
|
|
194,634
|
|
|
203,122
|
|
|
197,234
|
|
|||
|
Non-cash ground rent
|
|
6,290
|
|
|
5,671
|
|
|
5,915
|
|
|||
|
Non-cash amortization of favorable and unfavorable contracts, net
|
|
(1,912
|
)
|
|
(1,912
|
)
|
|
(1,651
|
)
|
|||
|
Hurricane-related costs (2)
|
|
3,280
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
|
274
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on repayment of note receivable (3)
|
|
—
|
|
|
—
|
|
|
(2,317
|
)
|
|||
|
Hotel acquisition costs
|
|
2,028
|
|
|
—
|
|
|
949
|
|
|||
|
Hotel manager transition items and pre-opening costs (4)
|
|
(3,637
|
)
|
|
—
|
|
|
1,708
|
|
|||
|
Severance costs (5)
|
|
—
|
|
|
(563
|
)
|
|
328
|
|
|||
|
Lease preparation costs (6)
|
|
—
|
|
|
—
|
|
|
1,061
|
|
|||
|
Fair value adjustments to debt instruments
|
|
—
|
|
|
19
|
|
|
125
|
|
|||
|
Adjusted FFO
|
|
$
|
200,957
|
|
|
$
|
206,337
|
|
|
$
|
203,352
|
|
|
|
(1)
|
During the year ended December 31, 2017, we recognized an incremental loss, net of tax, of $0.5 million due to a post-closing adjustment for hotel expenses incurred under our ownership period related to 2016 dispositions.
|
|
|
(2)
|
Represents stabilization, cleanup, and other costs (such as hotel labor) incurred at our hotels impacted by Hurricanes Irma or Maria that are not expected to be recovered by insurance.
|
|
|
(3)
|
Gain on repayment of note receivable in 2015 is related to the repayment of the Oak Brook Hills Resort loan, is reported net of income tax expense.
|
|
|
(4)
|
Includes items related to the hotel manager changes during the year ended December 31, 2017, as follows: Courtyard Manhattan Midtown East: (a) employee severance costs of approximately $0.3 million, (b) transition costs of approximately $0.1 million offset by (c) $1.9 million of accelerated amortization of key money received from Marriott; transition costs of approximately $0.4 million related to the Hotel Rex, L'Auberge de Sedona and Orchards Inn Sedona; offset by $2.6 million of accelerated amortization of key money received from Marriott for Frenchman's Reef.
|
|
|
(5)
|
During the year ended December 31, 2016, we reversed $0.7 million of previously recognized compensation expense for forfeited equity awards related to the resignation of our former Executive Vice President and Chief Operating Officer. Amounts recognized in 2016 are classified as corporate expenses on the consolidated statements of operations and amounts recognized in 2015 are classified as other hotel expenses on the consolidated statements of operations.
|
|
|
(6)
|
Represents costs incurred to remove former tenant improvements from a vacant retail space at the Lexington Hotel.
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
3.
|
Exhibits
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
3.1.1
|
|
|
|
3.1.2
|
|
|
|
3.1.3
|
|
|
|
3.1.4
|
|
|
|
3.1.5
|
|
|
|
3.2.1
|
|
|
|
3.2.2
|
|
|
|
4.1
|
|
|
|
10.1
|
|
|
|
10.2*
|
|
|
|
10.3*
|
|
|
|
10.4*
|
|
|
|
10.5*
|
|
|
|
10.6*
|
|
|
|
10.7*
|
|
|
|
10.8*
|
|
|
|
10.9*
|
|
|
|
10.10*
|
|
|
|
10.11*
|
|
|
|
10.12*
|
|
|
|
10.13*
|
|
|
|
10.14
|
|
|
|
10.15*
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18*
|
|
|
|
10.19*
|
|
|
|
10.20*
|
|
|
|
10.21*
|
|
|
|
10.22*
|
|
|
|
10.23*
|
|
|
|
10.24*
|
|
|
|
10.25*
|
|
|
|
10.26*
|
|
|
|
10.27*
|
|
|
|
10.28*
|
|
|
|
10.29*
|
|
|
|
10.30*
|
|
|
|
10.31*
|
|
|
|
12.1†
|
|
|
|
21.1†
|
|
|
|
23.1†
|
|
|
|
31.1†
|
|
|
|
31.2†
|
|
|
|
32.1**
|
|
|
|
Attached as Exhibit 101 to this report are the following materials from DiamondRock Hospitality Company's Annual Report on Form 10-K for the year ended December 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders' Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the related notes to these consolidated financial statements.
|
||
|
|
|
|
|
* Exhibit is a management contract or compensatory plan or arrangement.
|
||
|
† Filed herewith
|
||
|
** Furnished herewith
|
||
|
DIAMONDROCK HOSPITALITY COMPANY
|
||
|
|
|
|
|
By:
|
/s/ WILLIAM J. TENNIS
|
|
|
|
Name:
|
William J. Tennis
|
|
|
Title:
|
Executive Vice President, General Counsel and Corporate Secretary
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MARK W. BRUGGER
|
|
Chief Executive Officer and Director
|
|
February 27, 2018
|
|
Mark W. Brugger
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ SEAN M. MAHONEY
|
|
Executive Vice President and Chief
|
|
February 27, 2018
|
|
Sean M. Mahoney
|
|
Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BRIONY R. QUINN
|
|
Chief Accounting Officer and Corporate
|
|
February 27, 2018
|
|
Briony R. Quinn
|
|
Controller (Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM W. McCARTEN
|
|
Chairman
|
|
February 27, 2018
|
|
William W. McCarten
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DANIEL J. ALTOBELLO
|
|
Director
|
|
February 27, 2018
|
|
Daniel J. Altobello
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ TIMOTHY CHI
|
|
Director
|
|
February 27, 2018
|
|
Timothy Chi
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ MAUREEN L. McAVEY
|
|
Director
|
|
February 27, 2018
|
|
Maureen L. McAvey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ GILBERT T. RAY
|
|
Director
|
|
February 27, 2018
|
|
Gilbert T. Ray
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM J. SHAW
|
|
Director
|
|
February 27, 2018
|
|
William J. Shaw
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ BRUCE D. WARDINSKI
|
|
Director
|
|
February 27, 2018
|
|
Bruce D. Wardinski
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Management's Report on Internal Control Over Financial Reporting
|
F-
2
|
|
Reports of Independent Registered Public Accounting Firm
|
F-
3
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2016
|
F-
5
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2017, 2016 and 2015
|
F-
6
|
|
Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2017, 2016 and 2015
|
F-
7
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016 and 2015
|
F-
8
|
|
Notes to Consolidated Financial Statements
|
F-
10
|
|
Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2017
|
F-
34
|
|
|
|
|
|
|
|
/s/ Mark W. Brugger
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Sean M. Mahoney
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Briony R. Quinn
|
|
|
|
Chief Accounting Officer and Corporate Controller
|
|
|
|
(Principal Accounting Officer)
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Property and equipment, net
|
$
|
2,692,286
|
|
|
$
|
2,646,676
|
|
|
Restricted cash
|
40,204
|
|
|
46,069
|
|
||
|
Due from hotel managers
|
86,621
|
|
|
77,928
|
|
||
|
Favorable lease assets, net
|
26,690
|
|
|
18,013
|
|
||
|
Prepaid and other assets
|
71,488
|
|
|
19,127
|
|
||
|
Cash and cash equivalents
|
183,569
|
|
|
243,095
|
|
||
|
Total assets
|
$
|
3,100,858
|
|
|
$
|
3,050,908
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Mortgage debt, net of unamortized debt issuance costs
|
$
|
639,639
|
|
|
$
|
821,167
|
|
|
Term loans, net of unamortized debt issuance costs
|
298,153
|
|
|
99,372
|
|
||
|
Total debt
|
937,792
|
|
|
920,539
|
|
||
|
Deferred income related to key money, net
|
14,307
|
|
|
20,067
|
|
||
|
Unfavorable contract liabilities, net
|
70,734
|
|
|
72,646
|
|
||
|
Deferred ground rent
|
86,614
|
|
|
80,509
|
|
||
|
Due to hotel managers
|
74,213
|
|
|
58,294
|
|
||
|
Dividends declared and unpaid
|
25,708
|
|
|
25,567
|
|
||
|
Accounts payable and accrued expenses
|
57,845
|
|
|
36,499
|
|
||
|
Total liabilities
|
1,267,213
|
|
|
1,214,121
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 400,000,000 shares authorized; 200,306,733 and 200,200,902 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
2,003
|
|
|
2,002
|
|
||
|
Additional paid-in capital
|
2,061,451
|
|
|
2,055,365
|
|
||
|
Accumulated deficit
|
(229,809
|
)
|
|
(220,580
|
)
|
||
|
Total stockholders’ equity
|
1,833,645
|
|
|
1,836,787
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,100,858
|
|
|
$
|
3,050,908
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Rooms
|
$
|
635,932
|
|
|
$
|
650,624
|
|
|
$
|
673,578
|
|
|
Food and beverage
|
183,049
|
|
|
194,756
|
|
|
208,173
|
|
|||
|
Other
|
51,024
|
|
|
51,178
|
|
|
49,239
|
|
|||
|
Total revenues
|
870,005
|
|
|
896,558
|
|
|
930,990
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Rooms
|
158,534
|
|
|
159,151
|
|
|
163,549
|
|
|||
|
Food and beverage
|
120,460
|
|
|
125,916
|
|
|
137,297
|
|
|||
|
Management fees
|
21,969
|
|
|
30,143
|
|
|
30,633
|
|
|||
|
Other hotel expenses
|
302,272
|
|
|
302,805
|
|
|
317,623
|
|
|||
|
Depreciation and amortization
|
99,090
|
|
|
97,444
|
|
|
101,143
|
|
|||
|
Impairment losses
|
3,209
|
|
|
—
|
|
|
10,461
|
|
|||
|
Hotel acquisition costs
|
2,028
|
|
|
—
|
|
|
949
|
|
|||
|
Corporate expenses
|
26,711
|
|
|
23,629
|
|
|
24,061
|
|
|||
|
Gain on business interruption insurance
|
(4,051
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total operating expenses, net
|
730,222
|
|
|
739,088
|
|
|
785,716
|
|
|||
|
Operating income
|
139,783
|
|
|
157,470
|
|
|
145,274
|
|
|||
|
Interest and other income, net
|
(1,820
|
)
|
|
(762
|
)
|
|
(688
|
)
|
|||
|
Interest expense
|
38,481
|
|
|
41,735
|
|
|
52,684
|
|
|||
|
Gain on repayment of note receivable
|
—
|
|
|
—
|
|
|
(3,927
|
)
|
|||
|
Loss (gain) on sales of hotel properties, net
|
764
|
|
|
(10,698
|
)
|
|
—
|
|
|||
|
Loss on early extinguishment of debt
|
274
|
|
|
—
|
|
|
—
|
|
|||
|
Total other expenses, net
|
37,699
|
|
|
30,275
|
|
|
48,069
|
|
|||
|
Income before income taxes
|
102,084
|
|
|
127,195
|
|
|
97,205
|
|
|||
|
Income tax expense
|
(10,207
|
)
|
|
(12,399
|
)
|
|
(11,575
|
)
|
|||
|
Net income
|
$
|
91,877
|
|
|
$
|
114,796
|
|
|
$
|
85,630
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.43
|
|
|
Diluted earnings per share
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
200,784,450
|
|
|
201,079,573
|
|
|
200,796,678
|
|
|||
|
Diluted
|
201,521,468
|
|
|
201,676,258
|
|
|
201,459,934
|
|
|||
|
|
Common Stock
|
|
|
|
|
|
|
|||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Total
|
|||||||||
|
Balance at December 31, 2014
|
199,964,041
|
|
|
$
|
2,000
|
|
|
$
|
2,045,755
|
|
|
$
|
(218,768
|
)
|
|
$
|
1,828,987
|
|
|
Dividends of $0.50 per common share
|
—
|
|
|
—
|
|
|
353
|
|
|
(101,142
|
)
|
|
(100,789
|
)
|
||||
|
Issuance and vesting of common stock grants, net
|
253,130
|
|
|
2
|
|
|
2,985
|
|
|
—
|
|
|
2,987
|
|
||||
|
Sale of common stock in secondary offerings, net of placement fees and expenses of $179
|
524,606
|
|
|
5
|
|
|
7,785
|
|
|
—
|
|
|
7,790
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
85,630
|
|
|
85,630
|
|
||||
|
Balance at December 31, 2015
|
200,741,777
|
|
|
$
|
2,007
|
|
|
$
|
2,056,878
|
|
|
$
|
(234,280
|
)
|
|
$
|
1,824,605
|
|
|
Dividends of $0.50 per common share
|
—
|
|
|
—
|
|
|
358
|
|
|
(101,096
|
)
|
|
(100,738
|
)
|
||||
|
Issuance and vesting of common stock grants, net
|
187,362
|
|
|
2
|
|
|
4,634
|
|
|
—
|
|
|
4,636
|
|
||||
|
Share repurchases
|
(728,237
|
)
|
|
(7
|
)
|
|
(6,505
|
)
|
|
—
|
|
|
(6,512
|
)
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
114,796
|
|
|
114,796
|
|
||||
|
Balance at December 31, 2016
|
200,200,902
|
|
|
$
|
2,002
|
|
|
$
|
2,055,365
|
|
|
$
|
(220,580
|
)
|
|
$
|
1,836,787
|
|
|
Dividends of $0.50 per common share
|
—
|
|
|
—
|
|
|
424
|
|
|
(101,106
|
)
|
|
(100,682
|
)
|
||||
|
Issuance and vesting of common stock grants, net
|
105,831
|
|
|
1
|
|
|
5,662
|
|
|
—
|
|
|
5,663
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
91,877
|
|
|
91,877
|
|
||||
|
Balance at December 31, 2017
|
200,306,733
|
|
|
$
|
2,003
|
|
|
$
|
2,061,451
|
|
|
$
|
(229,809
|
)
|
|
$
|
1,833,645
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
91,877
|
|
|
$
|
114,796
|
|
|
$
|
85,630
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Real estate depreciation
|
99,090
|
|
|
97,444
|
|
|
101,143
|
|
|||
|
Corporate asset depreciation as corporate expenses
|
95
|
|
|
66
|
|
|
80
|
|
|||
|
Loss (gain) on sale of hotel properties, net
|
764
|
|
|
(10,698
|
)
|
|
—
|
|
|||
|
Gain on repayment of note receivable
|
—
|
|
|
—
|
|
|
(3,927
|
)
|
|||
|
Loss on early extinguishment of debt
|
274
|
|
|
—
|
|
|
—
|
|
|||
|
Non-cash ground rent
|
6,290
|
|
|
5,671
|
|
|
5,915
|
|
|||
|
Non-cash amortization of financing costs, debt premium, and interest rate cap as interest
|
1,950
|
|
|
2,302
|
|
|
2,353
|
|
|||
|
Impairment losses
|
43,993
|
|
|
—
|
|
|
10,461
|
|
|||
|
Estimated recovery of impairment losses from insurance
|
(40,784
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on business interruption insurance
|
(4,051
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of favorable and unfavorable contracts, net
|
(1,912
|
)
|
|
(1,912
|
)
|
|
(1,651
|
)
|
|||
|
Amortization of deferred income related to key money
|
(5,760
|
)
|
|
(2,851
|
)
|
|
(993
|
)
|
|||
|
Stock-based compensation
|
6,201
|
|
|
5,321
|
|
|
5,723
|
|
|||
|
Deferred income tax expense
|
7,702
|
|
|
10,405
|
|
|
10,292
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Prepaid expenses and other assets
|
(22,282
|
)
|
|
17,007
|
|
|
(3,144
|
)
|
|||
|
Restricted cash
|
2,535
|
|
|
55
|
|
|
12,606
|
|
|||
|
Due to/from hotel managers
|
1,540
|
|
|
(1,056
|
)
|
|
106
|
|
|||
|
Accounts payable and accrued expenses
|
17,006
|
|
|
(20,969
|
)
|
|
2,963
|
|
|||
|
Net cash provided by operating activities
|
204,528
|
|
|
215,581
|
|
|
227,557
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Hotel capital expenditures
|
(99,551
|
)
|
|
(102,861
|
)
|
|
(62,950
|
)
|
|||
|
Hotel acquisitions
|
(93,795
|
)
|
|
—
|
|
|
(150,400
|
)
|
|||
|
Proceeds from sale of properties, net
|
(764
|
)
|
|
183,874
|
|
|
—
|
|
|||
|
Proceeds from property insurance
|
10,042
|
|
|
—
|
|
|
—
|
|
|||
|
Notes receivable repayments
|
—
|
|
|
—
|
|
|
3,927
|
|
|||
|
Change in restricted cash
|
5,457
|
|
|
4,641
|
|
|
2,785
|
|
|||
|
Receipt of deferred key money
|
—
|
|
|
—
|
|
|
3,000
|
|
|||
|
Net cash (used in) provided by investing activities
|
(178,611
|
)
|
|
85,654
|
|
|
(203,638
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Scheduled mortgage debt principal payments
|
(12,417
|
)
|
|
(11,198
|
)
|
|
(13,322
|
)
|
|||
|
Repurchase of common stock and other
|
(537
|
)
|
|
(7,197
|
)
|
|
(2,735
|
)
|
|||
|
Proceeds from sale of common stock, net
|
—
|
|
|
—
|
|
|
7,790
|
|
|||
|
Proceeds from mortgage debt
|
—
|
|
|
—
|
|
|
355,000
|
|
|||
|
Repayments of mortgage debt
|
(170,368
|
)
|
|
(249,793
|
)
|
|
(202,130
|
)
|
|||
|
Proceeds from senior unsecured term loan
|
200,000
|
|
|
100,000
|
|
|
—
|
|
|||
|
Draws on senior unsecured credit facility
|
—
|
|
|
75,000
|
|
|
195,000
|
|
|||
|
Repayments of senior unsecured credit facility
|
—
|
|
|
(75,000
|
)
|
|
(195,000
|
)
|
|||
|
Payment of financing costs
|
(1,579
|
)
|
|
(2,765
|
)
|
|
(2,866
|
)
|
|||
|
Purchase of interest rate cap
|
—
|
|
|
—
|
|
|
(325
|
)
|
|||
|
Payment of cash dividends
|
(100,542
|
)
|
|
(100,771
|
)
|
|
(96,112
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(85,443
|
)
|
|
(271,724
|
)
|
|
45,300
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(59,526
|
)
|
|
29,511
|
|
|
69,219
|
|
|||
|
Cash and cash equivalents, beginning of year
|
243,095
|
|
|
213,584
|
|
|
144,365
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
183,569
|
|
|
$
|
243,095
|
|
|
$
|
213,584
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash paid for interest
|
$
|
36,288
|
|
|
$
|
40,345
|
|
|
$
|
48,916
|
|
|
Cash paid for income taxes
|
$
|
3,251
|
|
|
$
|
1,973
|
|
|
$
|
1,099
|
|
|
Non-cash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Unpaid dividends
|
$
|
25,708
|
|
|
$
|
25,567
|
|
|
$
|
25,599
|
|
|
Buyer assumption of mortgage debt on sale of hotel
|
$
|
—
|
|
|
$
|
89,486
|
|
|
$
|
—
|
|
|
1.
|
Organization
|
|
2.
|
Summary of Significant Accounting Policies
|
|
3.
|
Property and Equipment
|
|
|
2017
|
|
2016
|
||||
|
Land
|
$
|
602,879
|
|
|
$
|
553,769
|
|
|
Land improvements
|
7,994
|
|
|
7,994
|
|
||
|
Buildings
|
2,414,216
|
|
|
2,355,871
|
|
||
|
Furniture, fixtures and equipment
|
423,987
|
|
|
428,991
|
|
||
|
Construction in progress
|
31,906
|
|
|
35,253
|
|
||
|
|
3,480,982
|
|
|
3,381,878
|
|
||
|
Less: accumulated depreciation
|
(788,696
|
)
|
|
(735,202
|
)
|
||
|
|
$
|
2,692,286
|
|
|
$
|
2,646,676
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Westin Boston Waterfront Hotel Ground Lease
|
$
|
17,643
|
|
|
$
|
17,859
|
|
|
Orchards Inn Sedona Annex Sublease
|
8,925
|
|
|
—
|
|
||
|
Lexington Hotel New York Tenant Leases
|
122
|
|
|
154
|
|
||
|
|
$
|
26,690
|
|
|
$
|
18,013
|
|
|
Payment Date
|
|
Record Date
|
|
Dividend
per Share
|
|
April 12, 2016
|
|
March 31, 2016
|
|
$0.125
|
|
July 12, 2016
|
|
June 30, 2016
|
|
$0.125
|
|
October 12, 2016
|
|
September 30, 2016
|
|
$0.125
|
|
January 12, 2017
|
|
December 30, 2016
|
|
$0.125
|
|
April 12, 2017
|
|
March 31, 2017
|
|
$0.125
|
|
July 12, 2017
|
|
June 30, 2017
|
|
$0.125
|
|
October 12, 2017
|
|
September 29, 2017
|
|
$0.125
|
|
January 12, 2018
|
|
December 29, 2017
|
|
$0.125
|
|
|
Number of
Shares
|
|
Weighted-
Average Grant
Date Fair
Value
|
|||
|
Unvested balance at January 1, 2015
|
514,419
|
|
|
$
|
10.82
|
|
|
Granted
|
216,159
|
|
|
14.48
|
|
|
|
Forfeited
|
(183
|
)
|
|
9.08
|
|
|
|
Vested
|
(255,828
|
)
|
|
10.39
|
|
|
|
Unvested balance at December 31, 2015
|
474,567
|
|
|
12.72
|
|
|
|
Granted
|
461,281
|
|
|
8.94
|
|
|
|
Forfeited
|
(126,610
|
)
|
|
10.08
|
|
|
|
Vested
|
(241,698
|
)
|
|
11.83
|
|
|
|
Unvested balance at December 31, 2016
|
567,540
|
|
|
10.62
|
|
|
|
Granted
|
324,502
|
|
|
11.19
|
|
|
|
Forfeited
|
(16,669
|
)
|
|
10.80
|
|
|
|
Vested
|
(244,411
|
)
|
|
11.29
|
|
|
|
Unvested balance at December 31, 2017
|
630,962
|
|
|
$
|
10.66
|
|
|
Award Grant Date
|
|
Volatility
|
|
Risk-Free Rate
|
|
Fair Value at Grant Date
|
||||
|
February 27, 2015
|
|
22.9
|
%
|
|
1.01
|
%
|
|
$
|
12.13
|
|
|
February 26, 2016
|
|
24.3
|
%
|
|
0.93
|
%
|
|
$
|
8.42
|
|
|
February 26, 2017
|
|
26.7
|
%
|
|
1.46
|
%
|
|
$
|
10.89
|
|
|
|
Number of
Units
|
|
Weighted-
Average Grant
Date Fair
Value
|
|||
|
Unvested balance at January 1, 2015
|
436,170
|
|
|
$
|
10.95
|
|
|
Granted
|
218,467
|
|
|
12.13
|
|
|
|
Additional units from dividends
|
21,722
|
|
|
13.51
|
|
|
|
Unvested balance at December 31, 2015
|
676,359
|
|
|
11.41
|
|
|
|
Granted
|
310,398
|
|
|
8.54
|
|
|
|
Additional units from dividends
|
38,324
|
|
|
9.37
|
|
|
|
Vested (1)
|
(242,096
|
)
|
|
9.85
|
|
|
|
Forfeited
|
(96,301
|
)
|
|
10.74
|
|
|
|
Unvested balance at December 31, 2016
|
686,684
|
|
|
10.65
|
|
|
|
Granted
|
266,009
|
|
|
11.04
|
|
|
|
Additional units from dividends
|
33,478
|
|
|
11.17
|
|
|
|
Vested (2)
|
(200,374
|
)
|
|
12.15
|
|
|
|
Unvested balance at December 31, 2017
|
785,797
|
|
|
$
|
10.42
|
|
|
(1)
|
The number of shares of common stock earned for the PSUs vested in 2016 was equal to
89.5%
of the PSU Target Award.
|
|
(2)
|
There was no payout of shares of our common stock for PSUs that vested on February 27, 2017, as our total stockholder return fell below the
30
th percentile of the total stockholder returns of the peer group over the
three
-year performance period.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
91,877
|
|
|
$
|
114,796
|
|
|
$
|
85,630
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted-average number of common shares outstanding—basic
|
200,784,450
|
|
|
201,079,573
|
|
|
200,796,678
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Unvested restricted common stock
|
188,759
|
|
|
47,468
|
|
|
129,640
|
|
|||
|
Shares related to unvested PSUs
|
548,259
|
|
|
549,217
|
|
|
533,092
|
|
|||
|
Unexercised stock appreciation rights
|
—
|
|
|
—
|
|
|
524
|
|
|||
|
Weighted-average number of common shares outstanding—diluted
|
201,521,468
|
|
|
201,676,258
|
|
|
201,459,934
|
|
|||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.43
|
|
|
Diluted earnings per share
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
|
|
Principal Balance
as of December 31,
|
|||||||
|
Property
|
|
Interest Rate
|
|
Maturity Date
|
|
Amortization Provisions
|
|
2017
|
|
2016
|
|||||
|
Lexington Hotel New York
|
|
LIBOR + 2.25%
|
|
|
October 2017 (1)
|
|
Interest Only
|
|
$
|
—
|
|
|
$
|
170,368
|
|
|
Salt Lake City Marriott Downtown
|
|
4.25
|
%
|
|
November 2020
|
|
25 years
|
|
56,717
|
|
|
58,331
|
|
||
|
Westin Washington D.C. City Center
|
|
3.99
|
%
|
|
January 2023
|
|
25 years
|
|
64,833
|
|
|
66,848
|
|
||
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
3.96
|
%
|
|
April 2023
|
|
30 years
|
|
28,277
|
|
|
28,896
|
|
||
|
Westin San Diego
|
|
3.94
|
%
|
|
April 2023
|
|
30 years
|
|
64,859
|
|
|
66,276
|
|
||
|
Courtyard Manhattan / Midtown East
|
|
4.40
|
%
|
|
August 2024
|
|
30 years
|
|
84,067
|
|
|
85,451
|
|
||
|
Renaissance Worthington
|
|
3.66
|
%
|
|
May 2025
|
|
30 years
|
|
84,116
|
|
|
85,000
|
|
||
|
JW Marriott Denver at Cherry Creek
|
|
4.33
|
%
|
|
July 2025
|
|
30 years
|
|
63,519
|
|
|
64,579
|
|
||
|
Boston Westin
|
|
4.36
|
%
|
|
November 2025
|
|
30 years
|
|
198,046
|
|
|
201,470
|
|
||
|
Unamortized debt issuance costs
|
|
|
|
|
|
|
|
(4,795
|
)
|
|
(6,052
|
)
|
|||
|
Total mortgage debt, net of unamortized debt issuance costs
|
|
|
|
|
|
|
|
639,639
|
|
|
821,167
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan
|
|
LIBOR + 1.45% (2)
|
|
|
May 2021
|
|
Interest Only
|
|
100,000
|
|
|
100,000
|
|
||
|
Unsecured term loan
|
|
LIBOR + 1.45% (2)
|
|
|
April 2022
|
|
Interest Only
|
|
200,000
|
|
|
—
|
|
||
|
Unamortized debt issuance costs
|
|
|
|
|
|
|
|
(1,847
|
)
|
|
(628
|
)
|
|||
|
Unsecured term loans, net of unamortized debt issuance costs
|
|
|
|
|
|
|
|
298,153
|
|
|
99,372
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Senior unsecured credit facility
|
|
LIBOR + 1.50%
|
|
|
May 2020 (3)
|
|
Interest Only
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total debt, net of unamortized debt issuance costs
|
|
|
|
|
|
|
|
$
|
937,792
|
|
|
$
|
920,539
|
|
|
|
Weighted-Average Interest Rate
|
|
3.79%
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
The mortgage was repaid on April 26, 2017.
|
|
(2)
|
The interest rate at
December 31, 2017
was
2.81%
|
|
(3)
|
The credit facility may be extended for an additional year upon the payment of applicable fees and the satisfaction of certain customary conditions.
|
|
2018
|
$
|
13,642
|
|
|
2019
|
14,247
|
|
|
|
2020
|
66,238
|
|
|
|
2021
|
113,574
|
|
|
|
2022
|
214,153
|
|
|
|
Thereafter
|
522,580
|
|
|
|
|
$
|
944,434
|
|
|
Leverage Ratio
|
|
Applicable Margin
|
|
|
Less than or equal to 35%
|
|
1.50
|
%
|
|
Greater than 35% but less than or equal to 45%
|
|
1.65
|
%
|
|
Greater than 45% but less than or equal to 50%
|
|
1.80
|
%
|
|
Greater than 50% but less than or equal to 55%
|
|
2.00
|
%
|
|
Greater than 55%
|
|
2.25
|
%
|
|
|
|
|
Actual at
|
|
|
Covenant
|
|
December 31,
2017 |
|
Maximum leverage ratio (1)
|
60%
|
|
24.6%
|
|
Minimum fixed charge coverage ratio (2)
|
1.50x
|
|
4.42x
|
|
Minimum tangible net worth (3)
|
$1.91 billion
|
|
$2.60 billion
|
|
Secured recourse indebtedness
|
Less than 45% of Total Asset Value
|
|
21.4%
|
|
(1)
|
Leverage ratio is net indebtedness, as defined in the credit agreement, divided by total asset value, defined in the credit agreement as the value of our owned hotels based on hotel net operating income divided by a defined capitalization rate.
|
|
(2)
|
Fixed charge coverage ratio is Adjusted EBITDA, generally defined in the credit agreement as EBITDA less FF&E reserves, for the most recently ending 12 months, to fixed charges, which is defined in the credit agreement as interest expense, all regularly scheduled principal payments and payments on capitalized lease obligations, for the same most recently ending 12-month period.
|
|
(3)
|
Tangible net worth, as defined in the credit agreement, is (i) total gross book value of all assets, exclusive of depreciation and amortization, less intangible assets, total indebtedness, and all other liabilities, plus (ii)
75%
of net proceeds from future equity issuances.
|
|
Leverage Ratio
|
|
Applicable Margin
|
|
|
Less than or equal to 35%
|
|
1.45
|
%
|
|
Greater than 35% but less than or equal to 45%
|
|
1.60
|
%
|
|
Greater than 45% but less than or equal to 50%
|
|
1.75
|
%
|
|
Greater than 50% but less than or equal to 55%
|
|
1.95
|
%
|
|
Greater than 55%
|
|
2.20
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Orlando Airport Marriott
|
$
|
—
|
|
|
$
|
8,225
|
|
|
$
|
2,752
|
|
|
Hilton Minneapolis
|
(764
|
)
|
|
4,872
|
|
|
1,428
|
|
|||
|
Hilton Garden Inn Chelsea/New York City
|
—
|
|
|
3,107
|
|
|
3,272
|
|
|||
|
Total pre-tax (loss) income
|
$
|
(764
|
)
|
|
$
|
16,204
|
|
|
$
|
7,452
|
|
|
|
|
L'Auberge de Sedona
|
|
Orchards Inn Sedona
|
|
Shorebreak Hotel
|
|
Sheraton Suites Key West
|
||||||||
|
Land
|
|
$
|
39,384
|
|
|
$
|
9,726
|
|
|
$
|
19,908
|
|
|
$
|
49,592
|
|
|
Building and improvements
|
|
22,204
|
|
|
10,180
|
|
|
37,525
|
|
|
42,958
|
|
||||
|
Furniture, fixtures and equipment
|
|
4,376
|
|
|
1,982
|
|
|
1,338
|
|
|
1,378
|
|
||||
|
Total fixed assets
|
|
65,964
|
|
|
21,888
|
|
|
58,771
|
|
|
93,928
|
|
||||
|
Favorable lease asset
|
|
—
|
|
|
9,065
|
|
|
—
|
|
|
—
|
|
||||
|
Unfavorable lease liability
|
|
—
|
|
|
—
|
|
|
(349
|
)
|
|
—
|
|
||||
|
Other assets and liabilities, net
|
|
(2,710
|
)
|
|
(412
|
)
|
|
401
|
|
|
500
|
|
||||
|
Total
|
|
$
|
63,254
|
|
|
$
|
30,541
|
|
|
$
|
58,823
|
|
|
$
|
94,428
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||
|
Revenues
|
|
$
|
873,427
|
|
|
$
|
924,806
|
|
|
$
|
942,547
|
|
|
Net income
|
|
$
|
91,602
|
|
|
$
|
118,232
|
|
|
$
|
89,184
|
|
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
0.46
|
|
|
$
|
0.59
|
|
|
$
|
0.44
|
|
|
Diluted earnings per share
|
|
$
|
0.45
|
|
|
$
|
0.59
|
|
|
$
|
0.44
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current - Federal
|
$
|
622
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
1,221
|
|
|
1,297
|
|
|
770
|
|
|||
|
Foreign
|
662
|
|
|
697
|
|
|
515
|
|
|||
|
|
2,505
|
|
|
1,994
|
|
|
1,285
|
|
|||
|
Deferred - Federal
|
6,432
|
|
|
9,779
|
|
|
8,249
|
|
|||
|
State
|
425
|
|
|
1,324
|
|
|
2,315
|
|
|||
|
Foreign
|
845
|
|
|
(698
|
)
|
|
(274
|
)
|
|||
|
|
7,702
|
|
|
10,405
|
|
|
10,290
|
|
|||
|
Income tax provision
|
$
|
10,207
|
|
|
$
|
12,399
|
|
|
$
|
11,575
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Statutory federal tax provision (35)%
|
$
|
35,729
|
|
|
$
|
44,518
|
|
|
$
|
34,272
|
|
|
Tax impact of REIT election
|
(22,277
|
)
|
|
(31,101
|
)
|
|
(21,544
|
)
|
|||
|
State income tax provision, net of federal tax benefit
|
1,652
|
|
|
1,703
|
|
|
1,745
|
|
|||
|
Foreign income tax benefit
|
(430
|
)
|
|
(3,080
|
)
|
|
(2,266
|
)
|
|||
|
Tax reform impact on U.S. taxes
|
(2,143
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax reform impact on foreign taxes
|
(2,076
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(248
|
)
|
|
359
|
|
|
(632
|
)
|
|||
|
Income tax provision
|
$
|
10,207
|
|
|
$
|
12,399
|
|
|
$
|
11,575
|
|
|
|
2017
|
|
2016
|
||||
|
Federal
|
|
|
|
||||
|
Net operating loss carryforwards
|
$
|
3,099
|
|
|
$
|
12,629
|
|
|
Deferred income related to key money
|
2,549
|
|
|
5,313
|
|
||
|
Alternative minimum tax credit carryforwards
|
169
|
|
|
—
|
|
||
|
Other
|
355
|
|
|
296
|
|
||
|
Depreciation and amortization
|
(8,889
|
)
|
|
(14,535
|
)
|
||
|
Federal - Deferred tax (liabilities) assets, net
|
$
|
(2,717
|
)
|
|
$
|
3,703
|
|
|
|
|
|
|
|
|||
|
State
|
|
|
|
||||
|
Net operating loss carryforwards
|
$
|
3,126
|
|
|
$
|
3,021
|
|
|
Deferred income related to key money
|
801
|
|
|
816
|
|
||
|
Alternative minimum tax credit carryforwards
|
81
|
|
|
71
|
|
||
|
Other
|
111
|
|
|
45
|
|
||
|
Depreciation and amortization
|
(2,803
|
)
|
|
(2,231
|
)
|
||
|
Less: Valuation allowance
|
(400
|
)
|
|
(400
|
)
|
||
|
State - Deferred tax assets, net
|
$
|
916
|
|
|
$
|
1,322
|
|
|
|
|
|
|
||||
|
Foreign (USVI)
|
|
|
|
||||
|
Deferred income related to key money
|
$
|
95
|
|
|
$
|
1,278
|
|
|
Depreciation and amortization
|
(796
|
)
|
|
508
|
|
||
|
Other
|
1
|
|
|
2
|
|
||
|
Land basis recorded in purchase accounting
|
(2,617
|
)
|
|
(4,260
|
)
|
||
|
Foreign - Deferred tax liabilities, net
|
$
|
(3,317
|
)
|
|
$
|
(2,472
|
)
|
|
Property
|
|
Manager
|
|
Date of Agreement
|
|
Initial Term
|
|
Number of Renewal Terms
|
|
Atlanta Alpharetta Marriott
|
|
Marriott
|
|
9/2000
|
|
30 years
|
|
Two ten-year periods
|
|
Bethesda Marriott Suites
|
|
Marriott
|
|
12/2004
|
|
21 years
|
|
Two ten-year periods
|
|
Boston Westin Waterfront
|
|
Marriott
|
|
5/2004
|
|
20 years
|
|
Four ten-year periods
|
|
Chicago Marriott Downtown
|
|
Marriott
|
|
3/2006
|
|
32 years
|
|
Two ten-year periods
|
|
Courtyard Denver Downtown
|
|
Sage Hospitality
|
|
7/2011
|
|
5 years
|
|
One five-year period
|
|
Courtyard Manhattan/Fifth Avenue
|
|
Marriott
|
|
12/2004
|
|
30 years
|
|
None
|
|
Courtyard Manhattan/Midtown East
|
|
HEI Hotels & Resorts (1)
|
|
8/2017
|
|
10 years
|
|
None
|
|
Frenchman's Reef & Morning Star Marriott Beach Resort
|
|
Marriott (2)
|
|
9/2000
|
|
30 years
|
|
Two ten-year periods
|
|
The Gwen Chicago
|
|
HEI Hotels & Resorts
|
|
6/2016
|
|
10 years
|
|
None
|
|
Hilton Boston Downtown
|
|
Davidson Hotels & Resorts
|
|
11/2012
|
|
7 years
|
|
Two five-year periods
|
|
Hilton Burlington
|
|
Interstate Hotels & Resorts
|
|
12/2010
|
|
5 years
|
|
Month-to-month
|
|
Hilton Garden Inn New York City/Times Square Central
|
|
Highgate Hotels
|
|
1/2011
|
|
10 years
|
|
One five-year period
|
|
Hotel Rex
|
|
Viceroy Hotels & Resorts (3)
|
|
10/2017
|
|
10 years
|
|
One five-year period
|
|
Inn at Key West
|
|
Ocean Properties
|
|
12/2016
|
|
10 years
|
|
Two five-year periods
|
|
JW Marriott Denver at Cherry Creek
|
|
Sage Hospitality
|
|
5/2011
|
|
5 years
|
|
One five-year period
|
|
Lexington Hotel New York
|
|
Highgate Hotels
|
|
6/2011
|
|
10 years
|
|
One five-year period
|
|
Renaissance Charleston
|
|
Marriott
|
|
1/2000
|
|
21 years
|
|
Two five-year periods
|
|
Renaissance Worthington
|
|
Marriott
|
|
9/2000
|
|
30 years
|
|
Two ten-year periods
|
|
Salt Lake City Marriott Downtown
|
|
Marriott
|
|
12/2001
|
|
30 years
|
|
Three fifteen-year periods
|
|
L'Auberge de Sedona
|
|
Two Roads Hospitality (4)
|
|
12/2017
|
|
5 years
|
|
One five-year period
|
|
Orchards Inn Sedona
|
|
Two Roads Hospitality (4)
|
|
12/2017
|
|
5 years
|
|
One five-year period
|
|
Sheraton Suites Key West
|
|
Ocean Properties
|
|
6/2015
|
|
12 years
|
|
None
|
|
Shorebreak Hotel
|
|
Kimpton Hotel & Restaurant Group
|
|
2/2015
|
|
10 years
|
|
None
|
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
Marriott
|
|
10/2004
|
|
20 years
|
|
One ten-year period
|
|
Vail Marriott Mountain Resort & Spa
|
|
Vail Resorts
|
|
6/2005
|
|
15½ years
|
|
None
|
|
Westin Fort Lauderdale Beach Resort
|
|
HEI Hotels & Resorts
|
|
12/2014
|
|
10 years
|
|
None
|
|
Westin San Diego
|
|
Interstate Hotels & Resorts
|
|
12/2010
|
|
5 years
|
|
Month-to-month
|
|
Westin Washington D.C. City Center
|
|
HEI Hotels & Resorts
|
|
4/2015
|
|
10 years
|
|
None
|
|
(1)
|
HEI Hotels & Resorts assumed management of the hotel in August 2017. The hotel was previously managed by Marriott.
|
|
(2)
|
We terminated the management agreement with Marriott, effective February 20, 2018. The hotel is currently closed as a result of the physical damage incurred from Hurricanes Irma and Maria.
|
|
(3)
|
Viceroy Hotels & Resorts assumed management of the hotel in October 2017. The hotel was previously managed by Joie de Vivre Hotels.
|
|
(4)
|
Two Roads Hospitality assumed management of the hotels in December 2017. The hotels were previously managed by IMH Financial Corporation.
|
|
Property
|
|
Base Management Fee(1)
|
|
Incentive Management Fee(2)
|
|
FF&E Reserve Contribution(1)
|
|
|||
|
Atlanta Alpharetta Marriott
|
|
3
|
%
|
(3)
|
25
|
%
|
|
5
|
%
|
|
|
Bethesda Marriott Suites
|
|
3
|
%
|
|
50
|
%
|
(4)
|
5
|
%
|
(5)
|
|
Boston Westin Waterfront
|
|
2.5
|
%
|
|
20
|
%
|
|
4
|
%
|
|
|
Chicago Marriott Downtown
|
|
2
|
%
|
(6)
|
18
|
%
|
(7)
|
5
|
%
|
|
|
Courtyard Denver Downtown
|
|
1.5
|
%
|
(8)
|
10
|
%
|
|
4
|
%
|
|
|
Courtyard Manhattan/Fifth Avenue
|
|
6
|
%
|
|
25
|
%
|
|
4
|
%
|
|
|
Courtyard Manhattan/Midtown East
|
|
1.5
|
%
|
(9)
|
15
|
%
|
|
4
|
%
|
|
|
Frenchman's Reef & Morning Star Marriott Beach Resort (10)
|
|
3
|
%
|
|
15
|
%
|
|
5.5
|
%
|
|
|
The Gwen Chicago
|
|
2
|
%
|
(11)
|
15
|
%
|
|
4
|
%
|
|
|
Hilton Boston Downtown
|
|
2
|
%
|
|
10
|
%
|
|
4
|
%
|
|
|
Hilton Burlington
|
|
1.5
|
%
|
(12)
|
10
|
%
|
|
—
|
|
|
|
Hilton Garden Inn New York City/Times Square Central
|
|
3
|
%
|
|
20
|
%
|
|
4
|
%
|
|
|
Hotel Rex
|
|
2.75
|
%
|
(13)
|
15
|
%
|
|
4
|
%
|
|
|
Inn at Key West
|
|
3
|
%
|
|
10
|
%
|
|
4
|
%
|
|
|
JW Marriott Denver at Cherry Creek
|
|
2.5
|
%
|
|
10
|
%
|
|
4
|
%
|
|
|
Lexington Hotel New York
|
|
3
|
%
|
(14)
|
20
|
%
|
|
5
|
%
|
|
|
Renaissance Charleston
|
|
3.5
|
%
|
(15)
|
20
|
%
|
|
5
|
%
|
|
|
Renaissance Worthington
|
|
3
|
%
|
|
25
|
%
|
|
5
|
%
|
|
|
Salt Lake City Marriott Downtown
|
|
1.5
|
%
|
(16)
|
20
|
%
|
|
5
|
%
|
|
|
L'Auberge de Sedona
|
|
0.5
|
%
|
(17)
|
10
|
%
|
|
4
|
%
|
|
|
Orchards Inn Sedona
|
|
0.5
|
%
|
(17)
|
10
|
%
|
|
4
|
%
|
|
|
Sheraton Suites Key West
|
|
3
|
%
|
|
10
|
%
|
|
4
|
%
|
|
|
Shorebreak Hotel
|
|
2.5
|
%
|
|
15
|
%
|
|
4
|
%
|
|
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
3
|
%
|
|
20
|
%
|
|
5
|
%
|
|
|
Vail Marriott Mountain Resort & Spa
|
|
3
|
%
|
|
20
|
%
|
|
4
|
%
|
|
|
Westin Fort Lauderdale Beach Resort
|
|
2
|
%
|
|
15
|
%
|
|
4
|
%
|
|
|
Westin San Diego
|
|
1.5
|
%
|
(12)
|
10
|
%
|
|
4
|
%
|
|
|
Westin Washington D.C. City Center
|
|
2
|
%
|
|
15
|
%
|
|
4
|
%
|
|
|
(1)
|
As a percentage of gross revenues.
|
|
(2)
|
Based on a percentage of hotel operating profits above a specified return on our invested capital or specified operating profit thresholds.
|
|
(3)
|
The base management fee decreases to
2%
of gross revenues between February 2018 and January 2021.
|
|
(4)
|
The owner's priority expires in
2028
, after which the manager will receive
50%
of the hotel's operating profits.
|
|
(5)
|
The contribution is reduced to
1%
until operating profits exceed an owner's priority of
$4.4 million
.
|
|
(6)
|
The base management fee decreased from
3.0%
to
2.0%
for October 2017 through September 2021 and will then revert back to
3%
for the remainder of the term.
|
|
(7)
|
Calculated as
18%
of net operating income. There is
no
owner's priority; however, the Company's contribution to the hotel's multi-year guest room renovation is treated as a deduction in calculating net operating income.
|
|
(8)
|
The base management fee is a sum of
1.5%
of gross revenues and
1.5%
of gross operating profit.
|
|
(9)
|
Prior to August 2017, the base management fee was
5%
of gross revenues under the previous hotel manager. The base management fee was
1.5%
of gross revenues between August 2017 and December 2017 and increases to
1.75%
of gross revenues for 2018 through the remainder of the term.
|
|
(10)
|
We terminated the management agreement with Marriott, effective February 20, 2018. The hotel is currently closed as a result of the physical damage incurred from Hurricanes Irma and Maria.
|
|
(11)
|
The base management fee increases to
2.25%
for 2018 through the remainder of the term.
|
|
(13)
|
Prior to September 2017, the base management fee was
3%
of gross revenues under the previous hotel manager.
|
|
(14)
|
The base management fee decreased to
2%
from January 2017 through June 2017, and reverted back to
3%
for the remainder of the term.
|
|
(15)
|
The base management fee increased to
3.5%
beginning September 2017 through the remainder of the term.
|
|
(16)
|
The base management fee decreased from
3%
to
1.5%
beginning May 2016 and will increase to
2.0%
in May 2018 and to
3.0%
in May 2021 through the remainder of the term.
|
|
(17)
|
Prior to December 2017, the base management fee was
2.45%
of gross revenues under the previous hotel manager. The base management fee increases to
1.0%
for 2019 and
1.5%
for 2020 through the remainder of the term.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Base management fees
|
$
|
22,265
|
|
|
$
|
24,480
|
|
|
$
|
25,491
|
|
|
Incentive management fees
|
6,259
|
|
|
7,810
|
|
|
7,405
|
|
|||
|
Amortization of deferred income related to key money
|
(4,840
|
)
|
|
(432
|
)
|
|
(548
|
)
|
|||
|
Amortization of unfavorable contract liabilities
|
(1,715
|
)
|
|
(1,715
|
)
|
|
(1,715
|
)
|
|||
|
Total management fees, net
|
$
|
21,969
|
|
|
$
|
30,143
|
|
|
$
|
30,633
|
|
|
|
|
Date of Agreement
|
|
Term
|
|
Franchise Fee
|
|
Vail Marriott Mountain Resort & Spa
|
|
6/2005
|
|
16 years
|
|
6% of gross room sales plus 3% of gross food and beverage sales
|
|
JW Marriott Denver at Cherry Creek
|
|
5/2011
|
|
15 years
|
|
6% of gross room sales and 3% of gross food and beverage sales
|
|
Lexington Hotel New York
|
|
3/2012
|
|
20 years
|
|
5% of gross room sales
|
|
Courtyard Denver Downtown
|
|
7/2011
|
|
16 years
|
|
4.5% of gross room sales (1)
|
|
Hilton Boston Downtown
|
|
7/2012
|
|
10 years
|
|
5% of gross room sales and 3% of gross food and beverage sales; program fee of 4% of gross room sales
|
|
Westin Washington D.C. City Center
|
|
12/2010
|
|
20 years
|
|
7% of gross room sales and 3% of gross food and beverage sales
|
|
Westin San Diego
|
|
12/2010
|
|
20 years
|
|
7% of gross room sales and 3% of gross food and beverage sales
|
|
Hilton Burlington
|
|
7/2012
|
|
10 years
|
|
3% of gross room sales and 3% of gross food and beverage sales; program fee of 4% of gross room sales (2)
|
|
Hilton Garden Inn New York/Times Square Central
|
|
6/2011
|
|
22 years
|
|
5% of gross room sales; program fee of 4.3% of gross room sales
|
|
Westin Fort Lauderdale Beach Resort
|
|
12/2014
|
|
20 years
|
|
6% of gross room sales and 2% of gross food and beverage sales
|
|
The Gwen Chicago
|
|
5/2015
|
|
20 years
|
|
4.5% of gross room sales
|
|
Sheraton Suites Key West
|
|
2/2006
|
|
20 years
|
|
5% of gross room sales
|
|
Courtyard Manhattan/Midtown East
|
|
8/2017
|
|
25 years
|
|
6% of gross room sales
|
|
(1)
|
Prior to October 2017, the franchise fee was
5.5%
of gross room sales. The franchise fee reverts back to
5.5%
of gross room sales beginning October 2019.
|
|
(2)
|
Prior to July 2017, the franchise fee was
5%
of gross room sales. The franchise fee will increase to
4%
of gross room sales beginning August 2019 and to
5%
of gross room sales beginning August 2020 through the remainder of the term.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Franchise fees
|
$
|
24,890
|
|
|
$
|
24,237
|
|
|
$
|
22,192
|
|
|
Amortization of deferred income related to key money
|
(920
|
)
|
|
(2,420
|
)
|
|
(170
|
)
|
|||
|
Total franchise fees, net
|
$
|
23,970
|
|
|
$
|
21,817
|
|
|
$
|
22,022
|
|
|
•
|
The Bethesda Marriott Suites hotel is subject to a ground lease that runs until
2087
. There are
no
renewal options.
|
|
•
|
The Courtyard Manhattan/Fifth Avenue is subject to a ground lease that runs until
2085
, inclusive of
one
49
-year renewal option.
|
|
•
|
The Salt Lake City Marriott Downtown is subject to
two
ground leases: one ground lease covers the land under the hotel and the other ground lease covers the portion of the hotel that extends into the City Creek Project. We own a
21%
interest in the land under the hotel. The term of the ground lease covering the land under the hotel runs through
2056
, inclusive of our renewal options. The term of the ground lease covering the extension into the City Creek Project was amended during 2017 to run coterminously with the term of the ground lease covering the land under the hotel. As such, the term now runs through 2056, inclusive of our renewal options.
|
|
•
|
The Westin Boston Waterfront is subject to a ground lease that runs until
2099
. There are
no
renewal options.
|
|
•
|
The Shorebreak Hotel is subject to a ground lease that runs until
2100
, inclusive of
two
renewal options of
25
years each and
one
24
-year renewal option. We own a
95.5%
undivided interest in the land underlying the hotel and lease the remaining
4.5%
under the ground lease.
|
|
|
Property
|
|
Term (1)
|
|
Annual Rent
|
|
Ground leases under hotel:
|
Bethesda Marriott Suites
|
|
Through 4/2087
|
|
$740,632 (2)
|
|
|
Courtyard Manhattan/Fifth Avenue (3)(4)
|
|
10/2007 - 9/2017
|
|
$906,000
|
|
|
|
|
10/2017 - 9/2027
|
|
$1,132,812
|
|
|
|
|
10/2027 - 9/2037
|
|
$1,416,015
|
|
|
|
|
10/2037 - 9/2047
|
|
$1,770,019
|
|
|
|
|
10/2047 - 9/2057
|
|
$2,212,524
|
|
|
|
|
10/2057 - 9/2067
|
|
$2,765,655
|
|
|
|
|
10/2067 - 9/2077
|
|
$3,457,069
|
|
|
|
|
10/2077 - 9/2085
|
|
$4,321,336
|
|
|
Salt Lake City Marriott Downtown (Ground lease for hotel) (5)
|
|
Through 12/2056
|
|
Greater of $132,000 or 2.6% of annual gross room sales
|
|
|
(Ground lease for extension)
|
|
1/2013 - 12/2016
|
|
$11,305
|
|
|
|
|
1/2017 - 12/2017
|
|
$13,000
|
|
|
|
|
1/2018 - 12/2056 (6)
|
|
$13,500
|
|
|
Westin Boston Waterfront Hotel (7) (Base rent)
|
|
1/2016 - 12/2020
|
|
$750,000
|
|
|
|
|
1/2021 - 12/2025
|
|
$1,000,000
|
|
|
|
|
1/2026 - 12/2030
|
|
$1,500,000
|
|
|
|
|
1/2031 - 12/2035
|
|
$1,750,000
|
|
|
|
|
1/2036 - 5/2099
|
|
No base rent
|
|
|
Westin Boston Waterfront Hotel (Percentage rent)
|
|
Through 5/2015
|
|
0% of annual gross revenue
|
|
|
|
|
6/2016 - 5/2026
|
|
1.0% of annual gross revenue
|
|
|
|
|
6/2026 - 5/2036
|
|
1.5% of annual gross revenue
|
|
|
|
|
6/2036 - 5/2046
|
|
2.75% of annual gross revenue
|
|
|
|
|
6/2046 - 5/2056
|
|
3.0% of annual gross revenue
|
|
|
|
|
6/2056 - 5/2066
|
|
3.25% of annual gross revenue
|
|
|
|
|
6/2066 - 5/2099
|
|
3.5% of annual gross revenue
|
|
|
JW Marriott Denver at Cherry Creek
|
|
1/2015 - 12/2020
|
|
$50,000
|
|
|
|
|
1/2021 - 12/2025
|
|
$55,000
|
|
|
|
|
1/2026 - 12/2030 (8)
|
|
$60,000
|
|
|
Shorebreak Hotel
|
|
Through 4/2016
|
|
$115,542
|
|
|
|
|
5/2016 - 4/2021 (9)
|
|
$126,649
|
|
|
Orchards Inn Sedona
|
|
5/2013 - 12/2070 (10)
|
|
$9,815
|
|
Ground leases under parking garage:
|
Renaissance Worthington
|
|
8/2013 - 7/2022
|
|
$40,400
|
|
|
|
|
8/2022 - 7/2037
|
|
$46,081
|
|
|
|
|
8/2037 - 7/2052
|
|
$51,763
|
|
|
|
|
8/2052 - 7/2067
|
|
$57,444
|
|
(1)
|
These terms assume our exercise of all renewal options.
|
|
|
|
|
(2)
|
Represents rent for the year ended December 31, 2017. Rent increases annually by 5.5%.
|
|
|
|
|
(3)
|
The ground lease term is 49 years. We have the right to renew the ground lease for an additional 49 year term on the same terms then applicable to the ground lease.
|
|
|
|
|
(4)
|
The total annual rent includes the fixed rent noted in the table plus a percentage rent equal to 5% of gross receipts for each lease year, but only to the extent that 5% of gross receipts exceeds the minimum fixed rent in such lease year. There was no such percentage rent earned during the year ended December 31, 2017.
|
|
|
|
|
(5)
|
We own a 21% interest in the land underlying the hotel and, as a result, 21% of the annual rent under the ground lease is paid to us by the hotel.
|
|
(6)
|
Rent will increase from the prior year's rent based on a Consumer Price Index calculation on each January 1, beginning January 1, 2019 and through the end of the lease.
|
|
|
|
|
(7)
|
Total annual rent under the ground lease is capped at 2.5% of hotel gross revenues during the initial 30 years of the ground lease.
|
|
|
|
|
(8)
|
Beginning January 2031, we have the right to renew the ground lease in one-year increments at the prior year's annual rent plus 3%.
|
|
|
|
|
(9)
|
Rent will increase on May 1, 2021 and every five years thereafter based on a Consumer Price Index calculation.
|
|
|
|
|
(10)
|
Rent will increase on July 1, 2018 and every year thereafter based on a Consumer Price Index calculation.
|
|
2018
|
$
|
4,957
|
|
|
2019
|
4,885
|
|
|
|
2020
|
4,583
|
|
|
|
2021
|
4,747
|
|
|
|
2022
|
4,762
|
|
|
|
Thereafter
|
619,799
|
|
|
|
|
$
|
643,733
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying
Amount (1)
|
|
Fair Value
|
|
Carrying
Amount (1)
|
|
Fair Value
|
||||||||
|
Debt
|
$
|
937,792
|
|
|
$
|
942,529
|
|
|
$
|
920,539
|
|
|
$
|
906,156
|
|
|
(1)
|
The carrying amount of debt is net of unamortized debt issuance costs.
|
|
|
|
2017 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Total revenue
|
|
$
|
196,210
|
|
|
$
|
243,272
|
|
|
$
|
223,486
|
|
|
$
|
207,037
|
|
|
Total operating expenses
|
|
176,914
|
|
|
192,621
|
|
|
189,168
|
|
|
171,519
|
|
||||
|
Operating income
|
|
$
|
19,296
|
|
|
$
|
50,651
|
|
|
$
|
34,318
|
|
|
$
|
35,518
|
|
|
Net income
|
|
$
|
8,887
|
|
|
$
|
36,595
|
|
|
$
|
21,623
|
|
|
$
|
24,772
|
|
|
Basic earnings per share
|
|
$
|
0.04
|
|
|
$
|
0.18
|
|
|
$
|
0.11
|
|
|
$
|
0.12
|
|
|
Diluted earnings per share
|
|
$
|
0.04
|
|
|
$
|
0.18
|
|
|
$
|
0.11
|
|
|
$
|
0.12
|
|
|
|
|
2016 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Total revenue
|
|
$
|
213,034
|
|
|
$
|
256,664
|
|
|
$
|
220,239
|
|
|
$
|
206,621
|
|
|
Total operating expenses
|
|
188,723
|
|
|
198,559
|
|
|
178,936
|
|
|
172,870
|
|
||||
|
Operating income
|
|
$
|
24,311
|
|
|
$
|
58,105
|
|
|
$
|
41,303
|
|
|
$
|
33,751
|
|
|
Net income
|
|
$
|
16,778
|
|
|
$
|
44,175
|
|
|
$
|
29,937
|
|
|
$
|
23,906
|
|
|
Basic earnings per share
|
|
$
|
0.08
|
|
|
$
|
0.22
|
|
|
$
|
0.15
|
|
|
$
|
0.12
|
|
|
Diluted earnings per share
|
|
$
|
0.08
|
|
|
$
|
0.22
|
|
|
$
|
0.15
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
Capitalized
|
|
Gross Amount at End of Year
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
Building and
|
|
Subsequent to
|
|
|
|
Building and
|
|
|
|
Accumulated
|
|
Net Book
|
|
Year of
|
|
Depreciation
|
||||||||||||||||||
|
Description
|
|
Encumbrances
|
|
Land
|
|
Improvements
|
|
Acquisition
|
|
Land
|
|
Improvements
|
|
Total
|
|
Depreciation
|
|
Value
|
|
Acquisition
|
|
Life
|
||||||||||||||||||
|
Atlanta Alpharetta Marriott
|
|
$
|
—
|
|
|
$
|
3,623
|
|
|
$
|
33,503
|
|
|
$
|
2,186
|
|
|
$
|
3,623
|
|
|
$
|
35,689
|
|
|
$
|
39,312
|
|
|
$
|
(10,781
|
)
|
|
$
|
28,531
|
|
|
2005
|
|
40 Years
|
|
Bethesda Marriott Suites
|
|
—
|
|
|
—
|
|
|
45,656
|
|
|
1,960
|
|
|
—
|
|
|
47,616
|
|
|
47,616
|
|
|
(15,476
|
)
|
|
32,140
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Boston Westin Waterfront
|
|
(198,046
|
)
|
|
—
|
|
|
273,696
|
|
|
23,709
|
|
|
—
|
|
|
297,405
|
|
|
297,405
|
|
|
(80,503
|
)
|
|
216,902
|
|
|
2007
|
|
40 Years
|
|||||||||
|
Chicago Marriott Downtown
|
|
—
|
|
|
36,900
|
|
|
347,921
|
|
|
73,994
|
|
|
36,900
|
|
|
421,915
|
|
|
458,815
|
|
|
(110,069
|
)
|
|
348,746
|
|
|
2006
|
|
40 Years
|
|||||||||
|
The Gwen Chicago
|
|
—
|
|
|
31,650
|
|
|
76,961
|
|
|
22,172
|
|
|
31,650
|
|
|
99,133
|
|
|
130,783
|
|
|
(22,536
|
)
|
|
108,247
|
|
|
2006
|
|
40 Years
|
|||||||||
|
Courtyard Denver
|
|
—
|
|
|
9,400
|
|
|
36,180
|
|
|
2,706
|
|
|
9,400
|
|
|
38,886
|
|
|
48,286
|
|
|
(6,022
|
)
|
|
42,264
|
|
|
2011
|
|
40 Years
|
|||||||||
|
Courtyard Manhattan/Fifth Avenue
|
|
—
|
|
|
—
|
|
|
34,685
|
|
|
4,252
|
|
|
—
|
|
|
38,937
|
|
|
38,937
|
|
|
(12,322
|
)
|
|
26,615
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Courtyard Manhattan/Midtown East
|
|
(84,067
|
)
|
|
16,500
|
|
|
54,812
|
|
|
5,131
|
|
|
16,500
|
|
|
59,943
|
|
|
76,443
|
|
|
(18,755
|
)
|
|
57,688
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Frenchman's Reef & Morning Star Marriott Beach Resort
|
|
—
|
|
|
17,713
|
|
|
50,697
|
|
|
17,614
|
|
|
17,713
|
|
|
68,285
|
|
|
85,998
|
|
|
(15,230
|
)
|
|
70,768
|
|
|
2005
|
|
40 Years
|
|||||||||
|
Hilton Boston Downtown
|
|
—
|
|
|
23,262
|
|
|
128,628
|
|
|
12,285
|
|
|
23,262
|
|
|
140,913
|
|
|
164,175
|
|
|
(18,527
|
)
|
|
145,648
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Hilton Burlington
|
|
—
|
|
|
9,197
|
|
|
40,644
|
|
|
2,002
|
|
|
9,197
|
|
|
42,646
|
|
|
51,843
|
|
|
(5,858
|
)
|
|
45,985
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Hilton Garden Inn/New York Times Square Central
|
|
—
|
|
|
60,300
|
|
|
88,896
|
|
|
182
|
|
|
60,300
|
|
|
89,078
|
|
|
149,378
|
|
|
(7,436
|
)
|
|
141,942
|
|
|
2014
|
|
40 Years
|
|||||||||
|
Hotel Rex
|
|
—
|
|
|
7,856
|
|
|
21,085
|
|
|
(39
|
)
|
|
7,856
|
|
|
21,046
|
|
|
28,902
|
|
|
(2,702
|
)
|
|
26,200
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Inn at Key West
|
|
—
|
|
|
32,888
|
|
|
13,371
|
|
|
(1,766
|
)
|
|
32,888
|
|
|
11,605
|
|
|
44,493
|
|
|
(1,075
|
)
|
|
43,418
|
|
|
2014
|
|
40 Years
|
|||||||||
|
JW Marriott Denver
|
|
(63,519
|
)
|
|
9,200
|
|
|
63,183
|
|
|
1,475
|
|
|
9,200
|
|
|
64,658
|
|
|
73,858
|
|
|
(10,623
|
)
|
|
63,235
|
|
|
2011
|
|
40 Years
|
|||||||||
|
L'Auberge de Sedona
|
|
—
|
|
|
39,384
|
|
|
22,204
|
|
|
185
|
|
|
39,384
|
|
|
22,389
|
|
|
61,773
|
|
|
(740
|
)
|
|
61,033
|
|
|
2017
|
|
40 Years
|
|||||||||
|
Lexington Hotel New York
|
|
—
|
|
|
92,000
|
|
|
229,368
|
|
|
20,442
|
|
|
92,000
|
|
|
249,810
|
|
|
341,810
|
|
|
(39,262
|
)
|
|
302,548
|
|
|
2011
|
|
40 Years
|
|||||||||
|
Orchards Inn Sedona
|
|
—
|
|
|
9,726
|
|
|
10,180
|
|
|
52
|
|
|
9,726
|
|
|
10,232
|
|
|
19,958
|
|
|
(230
|
)
|
|
19,728
|
|
|
2017
|
|
40 Years
|
|||||||||
|
Renaissance Charleston
|
|
—
|
|
|
5,900
|
|
|
32,511
|
|
|
4,785
|
|
|
5,900
|
|
|
37,296
|
|
|
43,196
|
|
|
(6,185
|
)
|
|
37,011
|
|
|
2010
|
|
40 Years
|
|||||||||
|
Renaissance Worthington
|
|
(84,116
|
)
|
|
15,500
|
|
|
63,428
|
|
|
16,811
|
|
|
15,500
|
|
|
80,239
|
|
|
95,739
|
|
|
(21,013
|
)
|
|
74,726
|
|
|
2005
|
|
40 Years
|
|||||||||
|
Salt Lake City Marriott Downtown
|
|
(56,717
|
)
|
|
—
|
|
|
45,815
|
|
|
4,317
|
|
|
855
|
|
|
49,277
|
|
|
50,132
|
|
|
(15,684
|
)
|
|
34,448
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Sheraton Suites Key West
|
|
—
|
|
|
49,592
|
|
|
42,958
|
|
|
335
|
|
|
49,592
|
|
|
43,293
|
|
|
92,885
|
|
|
(2,769
|
)
|
|
90,116
|
|
|
2015
|
|
40 Years
|
|||||||||
|
Shorebreak Hotel
|
|
—
|
|
|
19,908
|
|
|
37,525
|
|
|
3,035
|
|
|
19,908
|
|
|
40,560
|
|
|
60,468
|
|
|
(2,820
|
)
|
|
57,648
|
|
|
2015
|
|
40 Years
|
|||||||||
|
The Lodge at Sonoma, a Renaissance Resort and Spa
|
|
(28,277
|
)
|
|
3,951
|
|
|
22,720
|
|
|
6,858
|
|
|
3,951
|
|
|
29,578
|
|
|
33,529
|
|
|
(11,045
|
)
|
|
22,484
|
|
|
2004
|
|
40 Years
|
|||||||||
|
Westin Fort Lauderdale Beach Resort
|
|
—
|
|
|
54,293
|
|
|
83,227
|
|
|
4,888
|
|
|
54,293
|
|
|
88,115
|
|
|
142,408
|
|
|
(6,624
|
)
|
|
135,784
|
|
|
2014
|
|
40 Years
|
|||||||||
|
Westin San Diego
|
|
(64,859
|
)
|
|
22,902
|
|
|
95,617
|
|
|
8,194
|
|
|
22,902
|
|
|
103,811
|
|
|
126,713
|
|
|
(13,776
|
)
|
|
112,937
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Westin Washington, D.C City Center
|
|
(64,833
|
)
|
|
24,579
|
|
|
122,229
|
|
|
11,361
|
|
|
24,579
|
|
|
133,590
|
|
|
158,169
|
|
|
(17,704
|
)
|
|
140,465
|
|
|
2012
|
|
40 Years
|
|||||||||
|
Vail Marriott Mountain Resort & Spa
|
|
—
|
|
|
5,800
|
|
|
52,463
|
|
|
3,802
|
|
|
5,800
|
|
|
56,265
|
|
|
62,065
|
|
|
(17,104
|
)
|
|
44,961
|
|
|
2005
|
|
40 Years
|
|||||||||
|
Total
|
|
$
|
(644,434
|
)
|
|
$
|
602,024
|
|
|
$
|
2,170,163
|
|
|
$
|
252,928
|
|
|
$
|
602,879
|
|
|
$
|
2,422,210
|
|
|
$
|
3,025,089
|
|
|
$
|
(492,871
|
)
|
|
$
|
2,532,218
|
|
|
|
|
|
|
Balance at December 31, 2014
|
|
$
|
2,944,103
|
|
|
Additions:
|
|
|
||
|
Acquisitions
|
|
149,983
|
|
|
|
Capital expenditures
|
|
30,965
|
|
|
|
Deductions:
|
|
|
||
|
Dispositions and other
|
|
—
|
|
|
|
Balance at December 31, 2015
|
|
3,125,051
|
|
|
|
Additions:
|
|
|
||
|
Acquisitions
|
|
—
|
|
|
|
Capital expenditures
|
|
$
|
61,823
|
|
|
Deductions:
|
|
|
||
|
Dispositions and other
|
|
(269,240
|
)
|
|
|
Balance at December 31, 2016
|
|
2,917,634
|
|
|
|
Additions:
|
|
|
||
|
Acquisitions
|
|
81,494
|
|
|
|
Capital expenditures
|
|
68,573
|
|
|
|
Deductions:
|
|
|
||
|
Dispositions and other
|
|
(42,612
|
)
|
|
|
Balance at December 31, 2017
|
|
$
|
3,025,089
|
|
|
Balance at December 31, 2014
|
|
$
|
355,462
|
|
|
Depreciation and amortization
|
|
63,847
|
|
|
|
Dispositions and other
|
|
—
|
|
|
|
Balance at December 31, 2015
|
|
419,309
|
|
|
|
Depreciation and amortization
|
|
65,490
|
|
|
|
Dispositions and other
|
|
(42,847
|
)
|
|
|
Balance at December 31, 2016
|
|
441,952
|
|
|
|
Depreciation and amortization
|
|
60,023
|
|
|
|
Dispositions and other
|
|
(9,104
|
)
|
|
|
Balance at December 31, 2017
|
|
$
|
492,871
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|