These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
20-1180098
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2 Bethesda Metro Center, Suite 1400, Bethesda, Maryland
|
|
20814
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
||||
|
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2018 and 2017
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2018 and 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item I.
|
Financial Statements
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Property and equipment, net
|
$
|
2,802,889
|
|
|
$
|
2,692,286
|
|
|
Restricted cash
|
42,624
|
|
|
40,204
|
|
||
|
Due from hotel managers
|
100,613
|
|
|
86,621
|
|
||
|
Favorable lease assets, net
|
46,216
|
|
|
26,690
|
|
||
|
Prepaid and other assets
|
16,330
|
|
|
71,488
|
|
||
|
Cash and cash equivalents
|
169,654
|
|
|
183,569
|
|
||
|
Total assets
|
$
|
3,178,326
|
|
|
$
|
3,100,858
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Mortgage and other debt, net of unamortized debt issuance costs
|
$
|
633,139
|
|
|
$
|
639,639
|
|
|
Term loans, net of unamortized debt issuance costs
|
298,498
|
|
|
298,153
|
|
||
|
Total debt
|
931,637
|
|
|
937,792
|
|
||
|
|
|
|
|
||||
|
Deferred income related to key money, net
|
11,838
|
|
|
14,307
|
|
||
|
Unfavorable contract liabilities, net
|
73,977
|
|
|
70,734
|
|
||
|
Deferred ground rent
|
91,957
|
|
|
86,614
|
|
||
|
Due to hotel managers
|
64,879
|
|
|
74,213
|
|
||
|
Dividends declared and unpaid
|
26,648
|
|
|
25,708
|
|
||
|
Accounts payable and accrued expenses
|
61,177
|
|
|
57,845
|
|
||
|
Total liabilities
|
1,262,113
|
|
|
1,267,213
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 400,000,000 shares authorized; 207,840,943 and 200,306,733 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively
|
2,078
|
|
|
2,003
|
|
||
|
Additional paid-in capital
|
2,157,968
|
|
|
2,061,451
|
|
||
|
Accumulated deficit
|
(243,833
|
)
|
|
(229,809
|
)
|
||
|
Total stockholders’ equity
|
1,916,213
|
|
|
1,833,645
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,178,326
|
|
|
$
|
3,100,858
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rooms
|
$
|
165,750
|
|
|
$
|
167,990
|
|
|
$
|
469,786
|
|
|
$
|
483,305
|
|
|
Food and beverage
|
42,922
|
|
|
42,651
|
|
|
135,286
|
|
|
140,191
|
|
||||
|
Other
|
12,146
|
|
|
12,845
|
|
|
35,225
|
|
|
39,472
|
|
||||
|
Total revenues
|
220,818
|
|
|
223,486
|
|
|
640,297
|
|
|
662,968
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Rooms
|
41,779
|
|
|
41,945
|
|
|
117,972
|
|
|
120,411
|
|
||||
|
Food and beverage
|
29,047
|
|
|
30,794
|
|
|
88,202
|
|
|
93,324
|
|
||||
|
Management fees
|
6,099
|
|
|
5,356
|
|
|
15,542
|
|
|
18,317
|
|
||||
|
Other hotel expenses
|
78,731
|
|
|
77,769
|
|
|
241,437
|
|
|
228,036
|
|
||||
|
Depreciation and amortization
|
26,369
|
|
|
25,083
|
|
|
77,304
|
|
|
75,031
|
|
||||
|
Impairment losses
|
—
|
|
|
2,357
|
|
|
—
|
|
|
2,357
|
|
||||
|
Hotel acquisition costs
|
—
|
|
|
(245
|
)
|
|
—
|
|
|
2,028
|
|
||||
|
Corporate expenses
|
4,521
|
|
|
6,109
|
|
|
22,139
|
|
|
19,199
|
|
||||
|
Business interruption insurance income
|
(8,227
|
)
|
|
—
|
|
|
(16,254
|
)
|
|
—
|
|
||||
|
Gain on property insurance settlement
|
(1,730
|
)
|
|
—
|
|
|
(1,730
|
)
|
|
—
|
|
||||
|
Total operating expenses, net
|
176,589
|
|
|
189,168
|
|
|
544,612
|
|
|
558,703
|
|
||||
|
Operating profit
|
44,229
|
|
|
34,318
|
|
|
95,685
|
|
|
104,265
|
|
||||
|
Interest and other income, net
|
(621
|
)
|
|
(372
|
)
|
|
(1,428
|
)
|
|
(923
|
)
|
||||
|
Interest expense
|
10,233
|
|
|
9,692
|
|
|
30,384
|
|
|
28,790
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
||||
|
Total other expenses, net
|
9,612
|
|
|
9,320
|
|
|
28,956
|
|
|
28,141
|
|
||||
|
Income before income taxes
|
34,617
|
|
|
24,998
|
|
|
66,729
|
|
|
76,124
|
|
||||
|
Income tax expense
|
(3,174
|
)
|
|
(3,375
|
)
|
|
(2,939
|
)
|
|
(9,019
|
)
|
||||
|
Net income
|
$
|
31,443
|
|
|
$
|
21,623
|
|
|
$
|
63,790
|
|
|
$
|
67,105
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.31
|
|
|
$
|
0.33
|
|
|
Diluted earnings per share
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.31
|
|
|
$
|
0.33
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
63,790
|
|
|
$
|
67,105
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
77,304
|
|
|
75,031
|
|
||
|
Corporate asset depreciation as corporate expenses
|
161
|
|
|
56
|
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
274
|
|
||
|
Non-cash ground rent
|
5,316
|
|
|
4,756
|
|
||
|
Amortization of debt issuance costs
|
1,384
|
|
|
1,489
|
|
||
|
Impairment losses
|
—
|
|
|
42,264
|
|
||
|
Estimated recovery of impairment losses from insurance
|
—
|
|
|
(39,907
|
)
|
||
|
Amortization of favorable and unfavorable contracts, net
|
(1,474
|
)
|
|
(1,434
|
)
|
||
|
Amortization of deferred income related to key money
|
(2,469
|
)
|
|
(3,040
|
)
|
||
|
Stock-based compensation
|
4,104
|
|
|
4,769
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Prepaid expenses and other assets
|
25,489
|
|
|
(560
|
)
|
||
|
Due to/from hotel managers
|
(21,436
|
)
|
|
(11,369
|
)
|
||
|
Accounts payable and accrued expenses
|
(2,215
|
)
|
|
7,975
|
|
||
|
Net cash provided by operating activities
|
149,954
|
|
|
147,409
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Hotel capital expenditures
|
(76,753
|
)
|
|
(76,821
|
)
|
||
|
Hotel acquisitions
|
(119,537
|
)
|
|
(93,795
|
)
|
||
|
Purchase deposits
|
(2,000
|
)
|
|
—
|
|
||
|
Proceeds from property insurance
|
30,742
|
|
|
—
|
|
||
|
Net used in investing activities
|
(167,548
|
)
|
|
(170,616
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Scheduled mortgage debt principal payments
|
(9,947
|
)
|
|
(9,094
|
)
|
||
|
Proceeds from sale of common stock, net
|
92,715
|
|
|
—
|
|
||
|
Repayments of mortgage debt
|
—
|
|
|
(170,368
|
)
|
||
|
Proceeds from senior unsecured term loan
|
—
|
|
|
200,000
|
|
||
|
Draws on senior unsecured credit facility
|
85,000
|
|
|
—
|
|
||
|
Repayments of senior unsecured credit facility
|
(85,000
|
)
|
|
—
|
|
||
|
Payment of financing costs
|
—
|
|
|
(1,579
|
)
|
||
|
Payment of cash dividends
|
(76,520
|
)
|
|
(75,451
|
)
|
||
|
Repurchase of common stock
|
(149
|
)
|
|
(529
|
)
|
||
|
Net cash provided by (used in) financing activities
|
6,099
|
|
|
(57,021
|
)
|
||
|
Net decrease in cash, cash equivalents, and restricted cash
|
(11,495
|
)
|
|
(80,228
|
)
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
223,773
|
|
|
289,164
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
212,278
|
|
|
$
|
208,936
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash paid for interest
|
$
|
28,462
|
|
|
$
|
27,183
|
|
|
Cash paid for income taxes
|
$
|
2,198
|
|
|
$
|
2,688
|
|
|
Non-cash Investing and Financing Activities:
|
|
|
|
||||
|
Unpaid dividends
|
$
|
26,648
|
|
|
$
|
25,627
|
|
|
Loan assumed in hotel acquisition
|
$
|
2,943
|
|
|
$
|
—
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
169,654
|
|
|
$
|
183,569
|
|
|
Restricted cash (1)
|
42,624
|
|
|
40,204
|
|
||
|
Total cash, cash equivalents, and restricted cash
|
$
|
212,278
|
|
|
$
|
223,773
|
|
|
(1)
|
Restricted cash primarily consists of reserves for replacement of furniture and fixtures held by our hotel managers and cash held in escrow pursuant to lender requirements.
|
|
1.
|
Organization
|
|
2.
|
Summary of Significant Accounting Policies
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Trade receivables (1)
|
$
|
46,455
|
|
|
$
|
32,316
|
|
|
Advance deposits as deferred revenue (2)
|
14,104
|
|
|
14,754
|
|
||
|
(1)
|
Included within due from hotel managers on the accompanying condensed consolidated balance sheets.
|
|
(2)
|
Included within due to hotel managers on the accompanying condensed consolidated balance sheets.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Frenchman's Reef
|
$
|
5,680
|
|
|
$
|
—
|
|
|
$
|
12,965
|
|
|
$
|
—
|
|
|
Havana Cabana Key West
|
1,925
|
|
|
—
|
|
|
2,137
|
|
|
—
|
|
||||
|
The Lodge at Sonoma
|
622
|
|
|
—
|
|
|
1,152
|
|
|
—
|
|
||||
|
Total
|
$
|
8,227
|
|
|
$
|
—
|
|
|
$
|
16,254
|
|
|
$
|
—
|
|
|
3.
|
Property and Equipment
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Land
|
$
|
617,695
|
|
|
$
|
602,879
|
|
|
Land improvements
|
7,994
|
|
|
7,994
|
|
||
|
Buildings and site improvements
|
2,555,547
|
|
|
2,414,216
|
|
||
|
Furniture, fixtures and equipment
|
469,141
|
|
|
423,987
|
|
||
|
Construction in progress
|
18,673
|
|
|
31,906
|
|
||
|
|
3,669,050
|
|
|
3,480,982
|
|
||
|
Less: accumulated depreciation
|
(866,161
|
)
|
|
(788,696
|
)
|
||
|
|
$
|
2,802,889
|
|
|
$
|
2,692,286
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Westin Boston Waterfront Hotel Ground Lease
|
$
|
17,480
|
|
|
$
|
17,643
|
|
|
Hotel Palomar Phoenix Ground Lease
|
19,838
|
|
|
—
|
|
||
|
Orchards Inn Sedona Annex Sublease
|
8,799
|
|
|
8,925
|
|
||
|
Lexington Hotel New York Tenant Leases
|
99
|
|
|
122
|
|
||
|
|
$
|
46,216
|
|
|
$
|
26,690
|
|
|
Payment Date
|
|
Record Date
|
|
Dividend
per Share
|
||
|
January 12, 2018
|
|
December 29, 2017
|
|
$
|
0.125
|
|
|
April 12, 2018
|
|
March 29, 2018
|
|
$
|
0.125
|
|
|
July 12, 2018
|
|
June 29, 2018
|
|
$
|
0.125
|
|
|
October 12, 2018
|
|
September 28, 2018
|
|
$
|
0.125
|
|
|
|
Number of
Shares
|
|
Weighted-
Average Grant
Date Fair
Value
|
|||
|
Unvested balance at January 1, 2018
|
630,962
|
|
|
$
|
10.66
|
|
|
Granted
|
349,091
|
|
|
10.19
|
|
|
|
Vested
|
(287,148
|
)
|
|
11.02
|
|
|
|
Forfeited
|
(51,061
|
)
|
|
10.44
|
|
|
|
Unvested balance at September 30, 2018
|
641,844
|
|
|
$
|
10.25
|
|
|
|
Number of
Target Units
|
|
Weighted-
Average Grant
Date Fair
Value
|
|||
|
Unvested balance at January 1, 2018
|
785,797
|
|
|
$
|
10.42
|
|
|
Granted
|
293,111
|
|
|
9.82
|
|
|
|
Additional units from dividends
|
26,068
|
|
|
11.13
|
|
|
|
Vested (1)
|
(218,514
|
)
|
|
11.98
|
|
|
|
Forfeited
|
(113,668
|
)
|
|
9.86
|
|
|
|
Unvested balance at September 30, 2018
|
772,794
|
|
|
$
|
11.18
|
|
|
(1)
|
The number of shares of common stock earned for the PSUs vested in 2018 was equal to
51.75%
of the PSU Target Award.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
31,443
|
|
|
$
|
21,623
|
|
|
$
|
63,790
|
|
|
$
|
67,105
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares outstanding—basic
|
208,758,945
|
|
|
200,834,910
|
|
|
204,520,637
|
|
|
200,767,104
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Unvested restricted common stock
|
221,018
|
|
|
173,557
|
|
|
212,051
|
|
|
170,612
|
|
||||
|
Shares related to unvested PSUs
|
617,074
|
|
|
415,933
|
|
|
617,074
|
|
|
415,933
|
|
||||
|
Weighted-average number of common shares outstanding—diluted
|
209,597,037
|
|
|
201,424,400
|
|
|
205,349,762
|
|
|
201,353,649
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic earnings per share
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.31
|
|
|
$
|
0.33
|
|
|
Diluted earnings per share
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.31
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
Principal Balance as of
|
||||||
|
Loan
|
|
Interest Rate
|
|
Maturity Date
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Salt Lake City Marriott Downtown mortgage loan
|
|
4.25%
|
|
November 2020
|
|
$
|
55,600
|
|
|
$
|
56,717
|
|
|
Westin Washington D.C. City Center mortgage loan
|
|
3.99%
|
|
January 2023
|
|
63,269
|
|
|
64,833
|
|
||
|
The Lodge at Sonoma, a Renaissance Resort & Spa mortgage loan
|
|
3.96%
|
|
April 2023
|
|
27,849
|
|
|
28,277
|
|
||
|
Westin San Diego mortgage loan
|
|
3.94%
|
|
April 2023
|
|
63,761
|
|
|
64,859
|
|
||
|
Courtyard Manhattan / Midtown East mortgage loan
|
|
4.40%
|
|
August 2024
|
|
82,990
|
|
|
84,067
|
|
||
|
Renaissance Worthington mortgage loan
|
|
3.66%
|
|
May 2025
|
|
82,941
|
|
|
84,116
|
|
||
|
JW Marriott Denver at Cherry Creek mortgage loan
|
|
4.33%
|
|
July 2025
|
|
62,694
|
|
|
63,519
|
|
||
|
Boston Westin mortgage loan
|
|
4.36%
|
|
November 2025
|
|
195,382
|
|
|
198,046
|
|
||
|
New Market Tax Credit loan (1)
|
|
5.17%
|
|
December 2020
|
|
2,943
|
|
|
—
|
|
||
|
Unamortized debt issuance costs
|
|
|
|
|
|
(4,290
|
)
|
|
(4,795
|
)
|
||
|
Total mortgage and other debt, net of unamortized debt issuance costs
|
|
|
|
|
|
633,139
|
|
|
639,639
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Unsecured term loan
|
|
LIBOR + 1.45% (2)
|
|
May 2021
|
|
100,000
|
|
|
100,000
|
|
||
|
Unsecured term loan
|
|
LIBOR + 1.45% (2)
|
|
April 2022
|
|
200,000
|
|
|
200,000
|
|
||
|
Unamortized debt issuance costs
|
|
|
|
|
|
(1,502
|
)
|
|
(1,847
|
)
|
||
|
Unsecured term loan, net of unamortized debt issuance costs
|
|
|
|
|
|
298,498
|
|
|
298,153
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Senior unsecured credit facility
|
|
LIBOR + 1.50%
|
|
May 2020 (3)
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Total debt, net of unamortized debt issuance costs
|
|
|
|
|
|
$
|
931,637
|
|
|
$
|
937,792
|
|
|
Weighted-Average Interest Rate
|
|
4.03%
|
|
|
|
|
|
|
||||
|
(1)
|
Assumed in connection with the acquisition of the Hotel Palomar Phoenix in March 2018.
|
|
(2)
|
The interest rate at
September 30, 2018
was
3.55%
.
|
|
(3)
|
The credit facility may be extended for an additional year upon the payment of applicable fees and the satisfaction of certain customary conditions.
|
|
Leverage Ratio
|
|
Applicable Margin
|
|
|
Less than or equal to 35%
|
|
1.50
|
%
|
|
Greater than 35% but less than or equal to 45%
|
|
1.65
|
%
|
|
Greater than 45% but less than or equal to 50%
|
|
1.80
|
%
|
|
Greater than 50% but less than or equal to 55%
|
|
2.00
|
%
|
|
Greater than 55%
|
|
2.25
|
%
|
|
|
|
|
Actual at
|
|
|
Covenant
|
|
September 30, 2018
|
|
Maximum leverage ratio (1)
|
60%
|
|
23.8%
|
|
Minimum fixed charge coverage ratio (2)
|
1.50x
|
|
4.25x
|
|
Minimum tangible net worth (3)
|
$1.98 billion
|
|
$2.74 billion
|
|
Secured recourse indebtedness
|
Less than 45% of Total Asset Value
|
|
20.4%
|
|
(1)
|
Leverage ratio is net indebtedness, as defined in the credit agreement, divided by total asset value, defined in the credit agreement as the value of our owned hotels based on hotel net operating income divided by a defined capitalization rate.
|
|
(2)
|
Fixed charge coverage ratio is Adjusted EBITDA, generally defined in the credit agreement as EBITDA less FF&E reserves, for the most recently ending 12 months, to fixed charges, which is defined in the credit agreement as interest expense, all regularly scheduled principal payments and payments on capitalized lease obligations, for the same most recently ending 12-month period.
|
|
(3)
|
Tangible net worth, as defined in the credit agreement, is (i) total gross book value of all assets, exclusive of depreciation and amortization, less intangible assets, total indebtedness, and all other liabilities, plus (ii)
75%
of net proceeds from future equity issuances.
|
|
Leverage Ratio
|
|
Applicable Margin
|
|
|
Less than or equal to 35%
|
|
1.45
|
%
|
|
Greater than 35% but less than or equal to 45%
|
|
1.60
|
%
|
|
Greater than 45% but less than or equal to 50%
|
|
1.75
|
%
|
|
Greater than 50% but less than or equal to 55%
|
|
1.95
|
%
|
|
Greater than 55%
|
|
2.20
|
%
|
|
Leverage Ratio
|
|
Applicable Margin
|
|
|
Less than or equal to 25%
|
|
1.40
|
%
|
|
Greater than 25% but less than or equal to 35%
|
|
1.45
|
%
|
|
Greater than 35% but less than or equal to 45%
|
|
1.55
|
%
|
|
Greater than 45% but less than or equal to 50%
|
|
1.75
|
%
|
|
Greater than 50% but less than or equal to 55%
|
|
1.95
|
%
|
|
Greater than 55%
|
|
2.20
|
%
|
|
|
|
The Landing Resort & Spa
|
|
Hotel Palomar Phoenix
|
||||
|
Land
|
|
$
|
14,816
|
|
|
$
|
—
|
|
|
Building and improvements
|
|
24,351
|
|
|
59,703
|
|
||
|
Furnitures, fixtures and equipment
|
|
3,346
|
|
|
5,207
|
|
||
|
Total fixed assets
|
|
42,513
|
|
|
64,910
|
|
||
|
Favorable ground lease asset
|
|
—
|
|
|
20,012
|
|
||
|
Unfavorable contract liability
|
|
—
|
|
|
(4,644
|
)
|
||
|
New Market Tax Credit loan assumption
|
|
—
|
|
|
(2,943
|
)
|
||
|
Other assets and liabilities, net
|
|
(658
|
)
|
|
497
|
|
||
|
Total
|
|
$
|
41,855
|
|
|
$
|
77,832
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
Amount (1)
|
|
Fair Value
|
|
Carrying
Amount (1)
|
|
Fair Value
|
||||||||
|
Debt
|
$
|
931,637
|
|
|
$
|
922,418
|
|
|
$
|
937,792
|
|
|
$
|
942,529
|
|
|
(1)
|
The carrying amount of debt is net of unamortized debt issuance costs.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
negative changes in the economy, including, but not limited to, a reversal of current job growth trends, an increase in unemployment or a decrease in corporate earnings and investment;
|
|
•
|
increased competition in the lodging industry and from alternative lodging channels or third party internet intermediaries in the markets in which we own properties;
|
|
•
|
failure to effectively execute our long-term business strategy and successfully identify and complete acquisitions;
|
|
•
|
risks and uncertainties affecting hotel renovations and management (including, without limitation, construction delays, increased construction costs, disruption in hotel operations and the risks associated with our franchise agreements);
|
|
•
|
risks associated with the availability and terms of financing and the use of debt to fund acquisitions and renovations or refinance existing indebtedness, including the impact of higher interest rates on the cost and/or availability of financing;
|
|
•
|
risks associated with the lodging industry overall, including, without limitation, an increase in alternative lodging channels, decreases in the frequency of business travel and increases in operating costs;
|
|
•
|
risks associated with natural disasters;
|
|
•
|
estimated costs and duration of renovation or restoration projects and estimated insurance recoveries;
|
|
•
|
costs of compliance with government regulations, including, without limitation, the Americans with Disabilities Act;
|
|
•
|
potential liability for uninsured losses and environmental contamination;
|
|
•
|
risks associated with security breaches through cyber-attacks or otherwise, as well as other significant disruptions of our information technologies and systems, which support our operations and our hotel managers;
|
|
•
|
risks associated with our potential failure to qualify as a REIT under the Internal Revenue Code of 1986, as amended;
|
|
•
|
possible adverse changes in tax and environmental laws; and
|
|
•
|
risks associated with our dependence on key personnel whose continued service is not guaranteed.
|
|
•
|
Occupancy percentage;
|
|
•
|
Average Daily Rate (or ADR);
|
|
•
|
Revenue per Available Room (or RevPAR);
|
|
•
|
Earnings Before Interest, Income Taxes, Depreciation and Amortization (or EBITDA), Earnings Before Interest, Income Taxes, Depreciation and Amortization for real estate (or EBITDA
re
), and Adjusted EBITDA; and
|
|
•
|
Funds From Operations (or FFO) and Adjusted FFO.
|
|
Property (1)
|
|
Location
|
|
Number of
Rooms
|
|
Occupancy (%)
|
|
ADR($)
|
|
RevPAR($)
|
|
% Change
from 2017 RevPAR (2)
|
|||||||
|
Chicago Marriott Downtown
|
|
Chicago, Illinois
|
|
1,200
|
|
|
73.6
|
%
|
|
$
|
228.45
|
|
|
$
|
168.23
|
|
|
5.5
|
%
|
|
Westin Boston Waterfront Hotel
|
|
Boston, Massachusetts
|
|
793
|
|
|
76.5
|
%
|
|
250.51
|
|
|
191.56
|
|
|
(4.9
|
)%
|
||
|
Lexington Hotel New York
|
|
New York, New York
|
|
725
|
|
|
89.7
|
%
|
|
236.54
|
|
|
212.28
|
|
|
(0.4
|
)%
|
||
|
Salt Lake City Marriott Downtown
|
|
Salt Lake City, Utah
|
|
510
|
|
|
73.3
|
%
|
|
174.07
|
|
|
127.67
|
|
|
(3.6
|
)%
|
||
|
Renaissance Worthington
|
|
Fort Worth, Texas
|
|
504
|
|
|
74.8
|
%
|
|
188.71
|
|
|
141.08
|
|
|
2.7
|
%
|
||
|
Westin San Diego
|
|
San Diego, California
|
|
436
|
|
|
84.3
|
%
|
|
193.20
|
|
|
162.94
|
|
|
(5.5
|
)%
|
||
|
Westin Fort Lauderdale Beach Resort
|
|
Fort Lauderdale, Florida
|
|
432
|
|
|
82.7
|
%
|
|
199.24
|
|
|
164.73
|
|
|
(1.4
|
)%
|
||
|
Westin Washington, D.C. City Center
|
|
Washington, D.C.
|
|
410
|
|
|
88.7
|
%
|
|
204.56
|
|
|
181.40
|
|
|
(6.2
|
)%
|
||
|
Hilton Boston Downtown
|
|
Boston, Massachusetts
|
|
403
|
|
|
88.0
|
%
|
|
298.92
|
|
|
262.93
|
|
|
4.9
|
%
|
||
|
Vail Marriott Mountain Resort & Spa
|
|
Vail, Colorado
|
|
344
|
|
|
60.8
|
%
|
|
294.81
|
|
|
179.23
|
|
|
(15.3
|
)%
|
||
|
Marriott Atlanta Alpharetta
|
|
Atlanta, Georgia
|
|
318
|
|
|
69.5
|
%
|
|
173.66
|
|
|
120.74
|
|
|
(5.9
|
)%
|
||
|
Courtyard Manhattan/Midtown East
|
|
New York, New York
|
|
321
|
|
|
93.7
|
%
|
|
246.82
|
|
|
231.21
|
|
|
5.4
|
%
|
||
|
The Gwen Chicago
|
|
Chicago, Illinois
|
|
311
|
|
|
82.3
|
%
|
|
254.98
|
|
|
209.79
|
|
|
31.0
|
%
|
||
|
Hilton Garden Inn Times Square Central
|
|
New York, New York
|
|
282
|
|
|
97.6
|
%
|
|
239.27
|
|
|
233.61
|
|
|
6.1
|
%
|
||
|
Bethesda Marriott Suites
|
|
Bethesda, Maryland
|
|
272
|
|
|
65.6
|
%
|
|
179.28
|
|
|
117.69
|
|
|
(8.4
|
)%
|
||
|
Hilton Burlington
|
|
Burlington, Vermont
|
|
258
|
|
|
81.8
|
%
|
|
190.99
|
|
|
156.29
|
|
|
6.4
|
%
|
||
|
Hotel Palomar Phoenix (3)
|
|
Phoenix, Arizona
|
|
242
|
|
|
75.8
|
%
|
|
179.63
|
|
|
136.09
|
|
|
(0.1
|
)%
|
||
|
JW Marriott Denver at Cherry Creek
|
|
Denver, Colorado
|
|
196
|
|
|
82.3
|
%
|
|
253.12
|
|
|
208.40
|
|
|
(2.0
|
)%
|
||
|
Courtyard Manhattan/Fifth Avenue
|
|
New York, New York
|
|
189
|
|
|
89.9
|
%
|
|
259.44
|
|
|
233.13
|
|
|
5.1
|
%
|
||
|
Sheraton Suites Key West
|
|
Key West, Florida
|
|
184
|
|
|
87.8
|
%
|
|
252.38
|
|
|
221.61
|
|
|
(3.6
|
)%
|
||
|
The Lodge at Sonoma, a Renaissance Resort & Spa
|
|
Sonoma, California
|
|
182
|
|
|
72.2
|
%
|
|
309.25
|
|
|
223.31
|
|
|
5.3
|
%
|
||
|
Courtyard Denver Downtown
|
|
Denver, Colorado
|
|
177
|
|
|
84.1
|
%
|
|
198.12
|
|
|
166.55
|
|
|
(1.1
|
)%
|
||
|
Renaissance Charleston
|
|
Charleston, South Carolina
|
|
166
|
|
|
84.9
|
%
|
|
255.55
|
|
|
216.86
|
|
|
11.7
|
%
|
||
|
Shorebreak Hotel
|
|
Huntington Beach, California
|
|
157
|
|
|
78.9
|
%
|
|
261.64
|
|
|
206.52
|
|
|
10.8
|
%
|
||
|
Havana Cabana Key West (4)
|
|
Key West, Florida
|
|
106
|
|
|
75.3
|
%
|
|
173.57
|
|
|
130.64
|
|
|
(19.3
|
)%
|
||
|
Hotel Rex (5)
|
|
San Francisco, California
|
|
94
|
|
|
81.6
|
%
|
|
204.18
|
|
|
166.71
|
|
|
(11.6
|
)%
|
||
|
L'Auberge de Sedona
|
|
Sedona, Arizona
|
|
88
|
|
|
74.8
|
%
|
|
587.68
|
|
|
439.54
|
|
|
11.2
|
%
|
||
|
The Landing Resort & Spa (3)
|
|
South Lake Tahoe, California
|
|
77
|
|
|
63.9
|
%
|
|
330.90
|
|
|
211.57
|
|
|
(0.9
|
)%
|
||
|
Orchards Inn Sedona
|
|
Sedona, Arizona
|
|
70
|
|
|
75.6
|
%
|
|
249.32
|
|
|
188.59
|
|
|
5.8
|
%
|
||
|
TOTAL/WEIGHTED AVERAGE
|
|
|
|
9,447
|
|
|
79.8
|
%
|
|
$
|
231.31
|
|
|
$
|
184.58
|
|
|
(0.6
|
)%
|
|
(5)
|
The hotel closed on September 4, 2018 for a comprehensive renovation. Accordingly, the operating information reported for the nine months ended September 30, 2018 only includes operations through the closure date.
|
|
|
Three Months Ended September 30,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
% Change
|
|||||
|
Rooms
|
$
|
165.8
|
|
|
$
|
168.0
|
|
|
(1.3
|
)%
|
|
Food and beverage
|
42.9
|
|
|
42.7
|
|
|
0.5
|
%
|
||
|
Other
|
12.1
|
|
|
12.8
|
|
|
(5.5
|
)%
|
||
|
Total revenues
|
$
|
220.8
|
|
|
$
|
223.5
|
|
|
(1.2
|
)%
|
|
•
|
$11.2 million decrease from Frenchman's Reef, which was closed on September 6, 2017 due to Hurricane Irma and remained closed through the end of the third quarter of 2018.
|
|
•
|
$0.3 million increase from the Havana Cabana Key West, which was closed on September 6, 2017 due to Hurricane Irma and re-opened in April 2018.
|
|
•
|
$3.9 million increase from The Landing Resort & Spa, which was acquired on March 1, 2018.
|
|
•
|
$4.1 million increase from the Hotel Palomar Phoenix, which was acquired on March 1, 2018.
|
|
•
|
$0.7 million decrease from Hotel Rex, which closed beginning September 4, 2018 for renovations.
|
|
|
Three Months Ended September 30,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
% Change
|
|||||
|
Occupancy %
|
82.4
|
%
|
|
84.9
|
%
|
|
(2.5
|
)%
|
||
|
ADR
|
$
|
233.14
|
|
|
$
|
227.91
|
|
|
2.3
|
%
|
|
RevPAR
|
$
|
192.07
|
|
|
$
|
193.45
|
|
|
(0.7
|
)%
|
|
•
|
$3.3 million decrease from Frenchman's Reef, which was closed on September 6, 2017 due to Hurricane Irma and remained closed through the end of the third quarter of 2018.
|
|
•
|
$0.1 million increase from the Havana Cabana Key West, which was closed on September 6, 2017 due to Hurricane Irma and re-opened in April 2018.
|
|
•
|
$1.4 million increase from The Landing Resort & Spa, which was acquired on March 1, 2018.
|
|
•
|
$1.6 million increase from the Hotel Palomar Phoenix, which was acquired on March 1, 2018.
|
|
|
Three Months Ended September 30,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
% Change (B)/W
|
|||||
|
Rooms departmental expenses
|
$
|
41.8
|
|
|
$
|
41.9
|
|
|
(0.2
|
)%
|
|
Food and beverage departmental expenses
|
29.0
|
|
|
30.8
|
|
|
(5.8
|
)
|
||
|
Other departmental expenses
|
2.6
|
|
|
3.1
|
|
|
(16.1
|
)
|
||
|
General and administrative
|
18.2
|
|
|
19.2
|
|
|
(5.2
|
)
|
||
|
Utilities
|
5.6
|
|
|
6.5
|
|
|
(13.8
|
)
|
||
|
Repairs and maintenance
|
8.0
|
|
|
8.8
|
|
|
(9.1
|
)
|
||
|
Sales and marketing
|
15.7
|
|
|
15.2
|
|
|
3.3
|
|
||
|
Franchise fees
|
6.5
|
|
|
6.2
|
|
|
4.8
|
|
||
|
Base management fees
|
4.7
|
|
|
3.4
|
|
|
38.2
|
|
||
|
Incentive management fees
|
1.4
|
|
|
2.0
|
|
|
(30.0
|
)
|
||
|
Property taxes
|
14.2
|
|
|
13.1
|
|
|
8.4
|
|
||
|
Other fixed charges
|
5.0
|
|
|
3.2
|
|
|
56.3
|
|
||
|
Ground rent—Contractual
|
1.2
|
|
|
1.0
|
|
|
20.0
|
|
||
|
Ground rent—Non-cash
|
1.8
|
|
|
1.5
|
|
|
20.0
|
|
||
|
Total hotel operating expenses
|
$
|
155.7
|
|
|
$
|
155.9
|
|
|
(0.1
|
)%
|
|
•
|
$9.6 million decrease from Frenchman's Reef, which was closed on September 6, 2017 due to Hurricane Irma and remained closed throughout the third quarter of 2018.
|
|
•
|
$0.4 million increase from the Havana Cabana Key West, which was closed on September 6, 2017 due to Hurricane Irma and re-opened in April 2018.
|
|
•
|
$2.4 million increase from The Landing Resort & Spa, which was acquired on March 1, 2018.
|
|
•
|
$3.6 million increase from the Hotel Palomar Phoenix, which was acquired on March 1, 2018.
|
|
•
|
$0.2 million decrease from Hotel Rex, which closed beginning September 4, 2018 for renovations.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Mortgage debt interest
|
$
|
6.7
|
|
|
$
|
6.9
|
|
|
Term loan interest
|
2.7
|
|
|
2.1
|
|
||
|
Credit facility interest and unused fees
|
0.3
|
|
|
0.2
|
|
||
|
Amortization of deferred financing costs and debt premium
|
0.5
|
|
|
0.5
|
|
||
|
|
$
|
10.2
|
|
|
$
|
9.7
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
% Change
|
|||||
|
Rooms
|
$
|
469.8
|
|
|
$
|
483.3
|
|
|
(2.8
|
)%
|
|
Food and beverage
|
135.3
|
|
|
140.2
|
|
|
(3.5
|
)%
|
||
|
Other
|
35.2
|
|
|
39.5
|
|
|
(10.9
|
)%
|
||
|
Total revenues
|
$
|
640.3
|
|
|
$
|
663.0
|
|
|
(3.4
|
)%
|
|
•
|
$50.2 million decrease from Frenchman's Reef, which was closed on September 6, 2017 due to Hurricane Irma and remained closed through the end of the third quarter of 2018.
|
|
•
|
$2.4 million decrease from the Havana Cabana Key West, which was closed on September 6, 2017 due to Hurricane Irma and re-opened in April 2018.
|
|
•
|
$6.5 million increase from The Landing Resort & Spa, which was acquired on March 1, 2018.
|
|
•
|
$12.1 million increase from the Hotel Palomar Phoenix, which was acquired on March 1, 2018.
|
|
•
|
$3.2 million increase from the L'Auberge de Sedona, which was acquired on February 28, 2017.
|
|
•
|
$1.0 million increase from the Orchards Inn Sedona, which was acquired on February 28, 2017.
|
|
•
|
$0.7 million decrease from Hotel Rex, which closed beginning September 4, 2018 for renovations.
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
% Change
|
|||||
|
Occupancy %
|
79.8
|
%
|
|
81.0
|
%
|
|
(1.2
|
)%
|
||
|
ADR
|
$
|
231.67
|
|
|
$
|
226.10
|
|
|
2.5
|
%
|
|
RevPAR
|
$
|
184.94
|
|
|
$
|
183.09
|
|
|
1.0
|
%
|
|
•
|
$14.1 million decrease from Frenchman's Reef, which was closed on September 6, 2017 due to Hurricane Irma and remained closed through the end of the third quarter of 2018.
|
|
•
|
$2.3 million increase from The Landing Resort & Spa, which was acquired on March 1, 2018.
|
|
•
|
$4.6 million increase from the Hotel Palomar Phoenix, which was acquired on March 1, 2018.
|
|
•
|
$0.8 million increase from the L'Auberge de Sedona, which was acquired on February 28, 2017.
|
|
•
|
$0.5 million increase from the Orchards Inn Sedona, which was acquired on February 28, 2017.
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
% Change (B)/W
|
|||||
|
Rooms departmental expenses
|
$
|
118.0
|
|
|
$
|
120.4
|
|
|
(2.0
|
)%
|
|
Food and beverage departmental expenses
|
88.2
|
|
|
93.3
|
|
|
(5.5
|
)
|
||
|
Other departmental expenses
|
7.6
|
|
|
9.2
|
|
|
(17.4
|
)
|
||
|
General and administrative
|
54.5
|
|
|
56.7
|
|
|
(3.9
|
)
|
||
|
Utilities
|
15.6
|
|
|
18.6
|
|
|
(16.1
|
)
|
||
|
Repairs and maintenance
|
23.9
|
|
|
26.3
|
|
|
(9.1
|
)
|
||
|
Sales and marketing
|
45.9
|
|
|
44.6
|
|
|
2.9
|
|
||
|
Franchise fees
|
19.3
|
|
|
17.3
|
|
|
11.6
|
|
||
|
Base management fees
|
11.4
|
|
|
13.7
|
|
|
(16.8
|
)
|
||
|
Incentive management fees
|
4.1
|
|
|
4.6
|
|
|
(10.9
|
)
|
||
|
Property taxes
|
42.0
|
|
|
39.2
|
|
|
7.1
|
|
||
|
Other fixed charges
|
13.2
|
|
|
8.5
|
|
|
55.3
|
|
||
|
Severance costs
|
10.9
|
|
|
—
|
|
|
100.0
|
|
||
|
Ground rent—Contractual
|
3.5
|
|
|
3.1
|
|
|
12.9
|
|
||
|
Ground rent—Non-cash
|
5.1
|
|
|
4.6
|
|
|
10.9
|
|
||
|
Total hotel operating expenses
|
$
|
463.2
|
|
|
$
|
460.1
|
|
|
0.7
|
%
|
|
•
|
$37.6 million decrease from Frenchman's Reef, which was closed on September 6, 2017 due to Hurricane Irma and remained closed through the end of the third quarter of 2018.
|
|
•
|
$0.2 million decrease from the Havana Cabana Key West, which was closed on September 6, 2017 due to Hurricane Irma and re-opened in April 2018.
|
|
•
|
$5.1 million increase from The Landing Resort & Spa, which was acquired on March 1, 2018.
|
|
•
|
$9.0 million increase from the Hotel Palomar Phoenix, which was acquired on March 1, 2018.
|
|
•
|
$2.8 million increase from the L'Auberge de Sedona, which was acquired on February 28, 2017.
|
|
•
|
$0.8 million increase from the Orchards Inn Sedona, which was acquired on February 28, 2017.
|
|
•
|
$0.2 million decrease from Hotel Rex, which closed beginning September 4, 2018 for renovations.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Mortgage debt interest
|
$
|
20.3
|
|
|
$
|
22.4
|
|
|
Term loan interest
|
7.6
|
|
|
4.2
|
|
||
|
Credit facility interest and unused fees
|
1.0
|
|
|
0.7
|
|
||
|
Amortization of deferred financing costs and debt premium
|
1.5
|
|
|
1.5
|
|
||
|
|
$
|
30.4
|
|
|
$
|
28.8
|
|
|
•
|
90% of our REIT taxable income determined without regard to the dividends paid deduction and excluding net capital gains, plus
|
|
•
|
90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Code, minus
|
|
•
|
any excess non-cash income.
|
|
Payment Date
|
|
Record Date
|
|
Dividend
per Share
|
||
|
January 12, 2018
|
|
December 29, 2017
|
|
$
|
0.125
|
|
|
April 12, 2018
|
|
March 29, 2018
|
|
$
|
0.125
|
|
|
July 12, 2018
|
|
June 29, 2018
|
|
$
|
0.125
|
|
|
October 12, 2018
|
|
September 28, 2018
|
|
$
|
0.125
|
|
|
•
|
Hotel Rex:
In connection with its addition to the Viceroy Collection, we commenced a comprehensive renovation and re-positioning of the hotel beginning in September 2018. The hotel will close for approximately four months during renovation and will reopen as the Hotel Emblem. The renovation is expected to be completed in time to take advantage of an expected strong 2019 lodging market in San Francisco.
|
|
•
|
JW Marriott Denver:
We expect to begin renovating the hotel's guest rooms, public space and meeting rooms in the fourth quarter of 2018, with the majority of the work occurring in 2019. The renovation is expected to secure the hotel's position as one of the top luxury hotels in the high-end Cherry Creek submarket of Denver.
|
|
•
|
Non-Cash Ground Rent
: We exclude the non-cash expense incurred from the straight line recognition of rent from our ground lease obligations and the non-cash amortization of our favorable lease assets. We exclude these non-cash items because they do not reflect the actual rent amounts due to the respective lessors in the current period and they are of lesser significance in evaluating our actual performance for that period.
|
|
•
|
Non-Cash Amortization of Favorable and Unfavorable Contracts
: We exclude the non-cash amortization of the favorable and unfavorable contracts recorded in conjunction with certain acquisitions because the non-cash amortization is based on historical cost accounting and is of lesser significance in evaluating our actual performance for that period.
|
|
•
|
Cumulative Effect of a Change in Accounting Principle
: Infrequently, the Financial Accounting Standards Board promulgates new accounting standards that require the consolidated statement of operations to reflect the cumulative effect of a change in accounting principle. We exclude the effect of these adjustments, which include the accounting impact from prior periods, because they do not reflect the Company's actual underlying performance for the current period.
|
|
•
|
Gains or Losses from Early Extinguishment of Debt
: We exclude the effect of gains or losses recorded on the early extinguishment of debt because these gains or losses result from transaction activity related to the Company's capital structure that we believe are not indicative of the ongoing operating performance of the Company or our hotels.
|
|
•
|
Hotel Acquisition Costs
: We exclude hotel acquisition costs expensed during the period because we believe these transaction costs are not reflective of the ongoing performance of the Company or our hotels.
|
|
•
|
Severance Costs
: We exclude corporate severance costs, or reversals thereof, incurred with the termination of corporate-level employees and severance costs incurred at our hotels related to lease terminations or structured severance programs because we believe these costs do not reflect the ongoing performance of the Company or our hotels.
|
|
•
|
Hotel Manager Transition Items
: We exclude the transition items associated with a change in hotel manager because we believe these items do not reflect the ongoing performance of the Company or our hotels.
|
|
•
|
Other Items
: From time to time we incur costs or realize gains that we consider outside the ordinary course of business and that we do not believe reflect the ongoing performance of the Company or our hotels. Such items may include, but are not limited to, the following: pre-opening costs incurred with newly developed hotels; lease preparation costs incurred to prepare vacant space for marketing; management or franchise contract termination fees; gains or losses from legal settlements; costs incurred related to natural disasters; and gains from insurance proceeds, other than income related to business interruption insurance.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
31,443
|
|
|
$
|
21,623
|
|
|
$
|
63,790
|
|
|
$
|
67,105
|
|
|
Interest expense
|
10,233
|
|
|
9,692
|
|
|
30,384
|
|
|
28,790
|
|
||||
|
Income tax expense
|
3,174
|
|
|
3,375
|
|
|
2,939
|
|
|
9,019
|
|
||||
|
Real estate related depreciation and amortization
|
26,369
|
|
|
25,083
|
|
|
77,304
|
|
|
75,031
|
|
||||
|
EBITDA
|
71,219
|
|
|
59,773
|
|
|
174,417
|
|
|
179,945
|
|
||||
|
Impairment losses
|
—
|
|
|
2,357
|
|
|
—
|
|
|
2,357
|
|
||||
|
Gain on sale of hotel properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
EBITDA
re
|
71,219
|
|
|
62,130
|
|
|
174,417
|
|
|
182,302
|
|
||||
|
Non-cash ground rent
|
1,838
|
|
|
1,591
|
|
|
5,316
|
|
|
4,756
|
|
||||
|
Non-cash amortization of favorable and unfavorable contracts, net
|
(495
|
)
|
|
(478
|
)
|
|
(1,474
|
)
|
|
(1,434
|
)
|
||||
|
Hotel acquisition costs (1)
|
—
|
|
|
(245
|
)
|
|
—
|
|
|
2,028
|
|
||||
|
Hurricane-related costs (2)
|
1,690
|
|
|
1,493
|
|
|
3,005
|
|
|
1,493
|
|
||||
|
Hotel manager transition and pre-opening items (3)
|
100
|
|
|
(1,362
|
)
|
|
(1,699
|
)
|
|
(1,362
|
)
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
||||
|
Severance costs (4)
|
(2,351
|
)
|
|
—
|
|
|
11,691
|
|
|
—
|
|
||||
|
Gain on property insurance settlement
|
(1,730
|
)
|
|
—
|
|
|
(1,730
|
)
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
70,271
|
|
|
$
|
63,129
|
|
|
$
|
189,526
|
|
|
$
|
188,057
|
|
|
|
(1)
|
During the three months ended September 30, 2017, we recorded a refund of $0.2 million of transfer taxes originally paid to the City and County of San Francisco in connection with our acquisition of the Hotel Rex.
|
|
|
(2)
|
Represents stabilization, cleanup, and other costs (such as professional fees and hotel labor) incurred at our hotels impacted by Hurricanes Irma or Maria that have not been or are not expected to be recovered by insurance.
|
|
|
(3)
|
Three months ended September 30, 2018 consists of $0.1 million related to manager transition costs at L'Auberge de Sedona and Orchards Inn Sedona and pre-opening costs related to the reopening of the Havana Cabana Key West and Hotel Rex. Nine months ended September 30, 2018 consists of (a) manager transition costs of $0.1 million related to the Hotel Rex, L'Auberge de Sedona and Orchards Inn Sedona and (b) pre-opening costs of $0.4 million related to the reopening of the Havana Cabana Key West and Hotel Rex, offset by $2.2 million of accelerated amortization of key money in connection with the termination of the Frenchman's Reef management agreement. Three and nine months ended September 30, 2017 consists of items related to the hotel manager change at the Courtyard Manhattan Midtown East as follows: (a) employee severance costs of approximately $0.4 million, (b) transition costs of approximately $0.1 million, offset by $1.9 million of accelerated amortization of key money in connection with the termination of the management agreement with Marriott.
|
|
|
(4)
|
Three months ended September 30, 2018 consists of the reversal of previously recorded compensation expense related to the forfeiture of certain equity awards of our former Chief Financial Officer, which is classified within corporate expenses on the condensed consolidated statements of operations. Nine months ended September 30, 2018 consists of (a) $10.9 million related to payments made to unionized employees under a voluntary buyout program at the Lexington Hotel New York, which are classified within other hotel expenses on the condensed consolidated statement of operations, and (b) $0.8 million related to the departure of our former Chief Financial Officer, which is classified within corporate expenses on the condensed consolidated statement of operations.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|||||||||||||
|
Net income
|
$
|
31,443
|
|
|
$
|
21,623
|
|
|
$
|
63,790
|
|
|
$
|
67,105
|
|
|
Real estate related depreciation and amortization
|
26,369
|
|
|
25,083
|
|
|
77,304
|
|
|
75,031
|
|
||||
|
Impairment losses
|
—
|
|
|
2,357
|
|
|
—
|
|
|
2,357
|
|
||||
|
FFO
|
57,812
|
|
|
49,063
|
|
|
141,094
|
|
|
144,493
|
|
||||
|
Non-cash ground rent
|
1,838
|
|
|
1,591
|
|
|
5,316
|
|
|
4,756
|
|
||||
|
Non-cash amortization of favorable and unfavorable contracts, net
|
(495
|
)
|
|
(478
|
)
|
|
(1,474
|
)
|
|
(1,434
|
)
|
||||
|
Hotel acquisition costs (1)
|
—
|
|
|
(245
|
)
|
|
—
|
|
|
2,028
|
|
||||
|
Hurricane-related costs (2)
|
1,690
|
|
|
1,493
|
|
|
3,005
|
|
|
1,493
|
|
||||
|
Hotel manager transition and pre-opening items (3)
|
100
|
|
|
(1,362
|
)
|
|
(1,699
|
)
|
|
(1,362
|
)
|
||||
|
Gain on property insurance settlement
|
(1,730
|
)
|
|
—
|
|
|
(1,730
|
)
|
|
—
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
||||
|
Severance costs (4)
|
(2,351
|
)
|
|
—
|
|
|
11,691
|
|
|
—
|
|
||||
|
Adjusted FFO
|
$
|
56,864
|
|
|
$
|
50,062
|
|
|
$
|
156,203
|
|
|
$
|
150,248
|
|
|
|
(1)
|
During the three months ended September 30, 2017, we recorded a refund of $0.2 million of transfer taxes originally paid to the City and County of San Francisco in connection with our acquisition of the Hotel Rex.
|
|
|
(2)
|
Represents stabilization, cleanup, and other costs (such as professional fees and hotel labor) incurred at our hotels impacted by Hurricanes Irma or Maria that have not been or are not expected to be recovered by insurance.
|
|
|
(3)
|
Three months ended September 30, 2018 consists of $0.1 million related to manager transition costs at L'Auberge de Sedona and Orchards Inn Sedona and pre-opening costs related to the reopening of the Havana Cabana Key West and Hotel Rex. Nine months ended September 30, 2018 consists of (a) manager transition costs of $0.1 million related to the Hotel Rex, L'Auberge de Sedona and Orchards Inn Sedona and (b) pre-opening costs of $0.4 million related to the reopening of the Havana Cabana Key West and Hotel Rex, offset by $2.2 million of accelerated amortization of key money in connection with the termination of the Frenchman's Reef management agreement. Three and nine months ended September 30, 2017 consists of items related to the hotel manager change at the Courtyard Manhattan Midtown East as follows: (a) employee severance costs of approximately $0.4 million, (b) transition costs of approximately $0.1 million, offset by $1.9 million of accelerated amortization of key money in connection with the termination of the management agreement with Marriott.
|
|
|
(4)
|
Three months ended September 30, 2018 consists of the reversal of previously recorded compensation expense related to the forfeiture of certain equity awards of our former Chief Financial Officer, which is classified within corporate expenses on the condensed consolidated statements of operations. Nine months ended September 30, 2018 consists of (a) $10.9 million related to payments made to unionized employees under a voluntary buyout program at the Lexington Hotel New York, which are classified within other hotel expenses on the condensed consolidated statement of operations, and (b) $0.8 million related to the departure of our former Chief Financial Officer, which is classified within corporate expenses on the condensed consolidated statement of operations.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
(a)
Total Number of Shares Purchased
|
|
(b)
Average Price Paid per Share
|
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (in thousands)
(1)
|
||||
|
July 1 - July 31, 2018
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
150,000
|
|
|
August 1 - August 31, 2018
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
150,000
|
|
|
September 1 - September 30, 2018
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
150,000
|
|
|
(1)
|
Represents amounts available under the Company's $150 million share repurchase program. To facilitate repurchases, we make purchases pursuant to a trading plan under Rule 10b5-1 of the Exchange Act, which allows us to repurchase shares during periods when we otherwise may be prevented from doing so under insider trading laws or because of self-imposed trading blackout periods. The share repurchase program may be suspended or terminated at any time without prior notice. On November 2, 2018, our board of directors increased the authorization under the share repurchase program from
$150 million
to
$250 million
. We have not repurchased any shares of our common stock during 2018 and we have full capacity remaining under our share repurchase program.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
(a)
|
Exhibits
|
|
Exhibit
|
|
|
|
|
|
|
|
10.1
†
|
|
Settlement Agreement between DiamondRock Hospitality Company, Sean Mahoney and RLJ Lodging Trust, dated as of July 16, 2018
(incorporated by reference to the Registrant's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 6, 2018)
|
|
|
|
|
|
|
Amended and Restated Agreement of Limited Partnership of DiamondRock Hospitality Limited Partnership, dated as of August 28, 2018, by and among DiamondRock Hospitality Company and DiamondRock Hospitality, LLC
(incorporated by reference to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on August 31, 2018)
|
|
|
|
|
|
|
31.1
*
|
|
Certification of Chief Executive Officer Required by Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act
|
|
|
|
|
|
31.2
*
|
|
Certification of Chief Financial Officer Required by Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act
|
|
|
|
|
|
32.1
**
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Attached as Exhibit 101 to this report are the following materials from DiamondRock Hospitality Company's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) the related notes to these condensed consolidated financial statements.
|
||
|
|
||
|
† Exhibit is a management contract or compensatory plan or arrangement
|
||
|
* Filed herewith
|
||
|
** Furnished herewith
|
||
|
DiamondRock Hospitality Company
|
|
|
|
November 6, 2018
|
|
|
|
|
|
/s/ Jay L. Johnson
|
|
Jay L. Johnson
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
|
|
|
|
|
/s/ Briony R. Quinn
|
|
Briony R. Quinn
|
|
Senior Vice President and Treasurer
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|