UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
|
|
Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 |
For the Fiscal Year Ended
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from _______________ to _______________
Commission File Number:
|
|
|
|
|
|
|
(State of Incorporation) |
|
(I.R.S. Employer Identification Number) |
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code:
(
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
|
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|
|
☒ |
Smaller reporting company |
|
|
|
|
Emerging Growth Company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
The number of common shares outstanding of the Company’s $0.0001 Par Value Common Stock as of September 25, 2025 was
DOCUMENTS INCORPORATED BY REFERENCE
A description of “Documents Incorporated by Reference” is contained in Part IV, Item 15.
|
|
DEFENSE TECHNOLOGIES INTERNATIONAL CORP.
TABLE OF CONTENTS
As used in this report, unless otherwise indicated, “we”, “us”, “our”, “DTII” and the “Company” refer to Defense Technologies International Corp.
| 2 |
|
|
| Table of Contents |
PART I
Item 1. Business
Defense Technologies International Corp. (the “Company”) was incorporated in the State of Delaware on May 27, 1998. Effective June 15, 2016, the Company changed its name from Canyon Gold Corp. to Defense Technologies International Corp. to represent the Company’s expansion goals more fully into the advanced technology sector.
Our principal executive office is located at 2683 Via De La Ville Suite G418, Del Mar CA 92014 147, telephone (1-800) 520-9485. Additional office space is subleased from EMAC at 641 West 3rd Street, North Vancouver BC, Canada.
Our website address is http://www.defensetechnologiesintl.com.
Development of Scanner Technology Business
Defense Technologies International Corp.’s (the “Company”) subsidiary PSSI acquired the world-wide exclusive rights to the Passive Security Scan™ a ‘next generation, walk-through personnel scanning system. The Passive Portal™ a patented product (US Patent: 7408461) is an advanced passive scanning technology for detection and identifying concealed threats to be used for the security of schools and other public venues.
Our research shows The Passive Portal™ as the only known Walk-Through Scanner in today’s market that is based on PASSIVE SENSING – ZER0-RATION and is therefore totally harmless to the subject being scanned. All other Walk-Through Scanners in the market are based on ACTIVE SCANNING with radiation and therefore can be harmful over time.
PSSI has the exclusive World-Wide license to manufacture and sell the Passive Scanning Technology ™. We added a Camera for the detection of Elevated Body Temperatures (EBT), our first products are:
Passive Portal™, Passive Portal™ EBT, Passive EBT Station
On October 19, 2016, the Company entered into a Definitive Agreement with Controlled Capture Systems, LLC (“CCS”), representing the inventor of the technology and assets that included a new exclusive Patent License Agreement and Independent Contractor agreement. Under the license agreement with CCS, the Company acquired the world-wide exclusive rights and privileges to the CCS security technology, patents, products and improvements. The term of the License Agreement shall be from October 19, 2016, until the expiration of the last to expire of the licensed issued patents or patents to be issued.
The Company agreed to pay CCS an initial licensing fee of $25,000 and to pay ongoing royalties at the end of each six-month period at the rate of the greater of 5% of gross sales used or sold, or the minimum royalty payment of $25,000. The Company also agreed to compensate investors that have provided funding for the development of CCS’s technology with 250,000 shares of the Company’s common stock. Additionally, CCS will be entitled to receive 1 shares of the Company’s common stock upon completed sales of 1,000 passive scanner units based on the CCS technology. On December 14, 2017, the Company issued 20,000 shares of Series B preferred stock to Controlled Capture Systems, LLC to extend the exclusive rights to the Passive Security Scan to March 15, 2018.
On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows:
|
|
1. |
Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter. |
|
|
|
|
|
|
2. |
All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive. |
|
|
|
|
|
|
3. |
Invoices for parts and materials will be billed separately of the license fees noted above. |
| 3 |
|
|
| Table of Contents |
The Company capitalized the costs to acquire the License Agreement, including the $25,000 initial licensing fee and the estimated value of $353,600 of the 5shares of the Company’s common stock issued on November 10, 2016, to the CCS investors, which value was based on the closing market price of the Company’s common stock on the date of the Definitive Agreement. The Company recorded a current liability of $36,000 for the remaining obligation in its consolidated balance sheet as of April 30, 2019. Once sales of products based on the CCS technology begin, the Company will amortize the capitalized costs over the estimated life of the license agreement as determined by the legal life of patents issued. To date we have sold 10 units to two distributors. The Company reviewed the valuation of the license agreement and determined to impair the asset of $378,600.
Effective January 12, 2017, Passive Security Scan, Inc. (“PSSI”) was incorporated in the state of Utah as a wholly owned subsidiary. The Company merged its wholly owned subsidiary, Long Canyon Gold Resources Corp. (“Long Canyon”), into PSSI, with PSSI the surviving entity. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company. The Company currently owns 76.28% of PSSI with 23.72% acquired by several individuals and entities. With the merger of Long Canyon into PSSI, the Company discontinued its mineral exploration business. The Company concluded the initial development of the technology and will proceed to put the system through the required Beta Test at a high school near Austin Tx. All sales and marketing activities will be executed through PSSI.
The security products licensed from CCS as developed by the Company are designed for personal and collateral protection. The proposed detection technology is intended to provide passive security scanning units for either walk-through or hand-held use to improve security for schools and other public facilities. The units use electromagnets and do not emit anything (such as x-rays) through the subject. The Company, in consultation with CCS, recently completed a prototype with optional “Digital Imaging” which will give the user of the scanner the ability to recall the entire traffic passing through the scanner at any time thereafter. The prototype scanner unit has successfully passed elaborate lab testing and is ready for deployment and demonstration.
On May 06, 2024 Passive Security Scan, Inc. (Subsidiary of DTII) signed a Cooperative Research nd Development Agreement (CRADA) with the Department of Homeland Security’s Science and Technology Directorate (DHS S&T). Subject to the CRADA program, the Passive Portal will undergo 3 days of laboratory and field testing.
Competition
We believe we have the only known passive scanner technology based on earth magnetic technology that is Radiation Free and does not cause any harm to the subject passing through the scanner. Our scanners are PASSIVE SENSING and are therefore uniquely suited for school systems and other public venues. Our competitors’ technology is ACTIVE SENSING based on X-Ray, microwave or radio signals, all of which are harmful over time. We believe this provides an advantage for our scanners over those developed by our competition.
Sales and Marketing
Our market includes schools, public buildings, small airports, hospitality locations, health care centers and other public buildings. We have initially contacted these venue holders that have expressed interest in having the Passive Security Scan Unit for building security.
In September of 2024, our Passive Portal Walk-through Weapons detector was tested by the NUSTL, a department of the Homeland Securities department. Over 500 tests were completed during a five day period with successful results on each passage through the system. The Company received a 36 page report on the success of the system during the test and is available from the company upon request.
With the completion of required funding, we expect to commence a major marketing campaign at the same time begin the production to meet the sales demand from a marketing campaign. Initial sales and test units are located in schools in Marcon County, Alabama, Lanett City schools in Lanett, Alabama and units distributed in Texas.
| 4 |
|
|
| Table of Contents |
Production
We acquired the necessary machinery and equipment to manufacture and assemble up to 500 Passive Portals per month at our new Dallas, Tx production facility.
To date we have manufactured and assembled 35 Passive Portal Units and ten EBT Stations the first thirteen units which will mainly be used for demonstrations and donations to valuable future customers.
In addition, we have all parts for an additional twenty-five Passive Portals at our plant in Dallas, TX.
Trademarks and Copyrights
We acquired the world-wide exclusive rights and privileges to the CCS security technology, patents, products and improvements. The term of the License Agreement shall be from October 19, 2016, until the expiration of the last to expire of the licensed issued patents or patents to be issued. CCS currently owns 3 patents and 2 patents pending related to the technology.
Employees
We presently have five full and part-time Consultants and do not anticipate adding additional employees until our business operations and financial resources so warrant. The Independent Contractor Agreement between the Company and CCS provides that CCS will provide support for the development of the security technology and products. The management of our Company is provided through a series of service agreements with our officers and directors and key consultants.
Facilities
We presently rent office facilities at 2683 Via De La Ville Suite G418, Del Mar CA 92014 that serve as our principal executive offices. Additional office space is subleased from EMAC at 641 West 3rd Street, North Vancouver BC, Canada.
Employee Stock Plan
We have not adopted any kind of stock or stock option plan for employees at this time.
Industry Segments
No information is presented regarding industry segments. We are presently an emerging company seeking business opportunities in one segment, the defense, detection and protection products industry.
Item 1A. Risk Factors .
The occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. A pandemic typically results in social distancing, travel bans, and quarantine. This may limit access to our suppliers, management, support staff and professional advisors. As the Company’s operations are primarily virtual and depends on numerous third-party consultants, we cannot measure the impact on our operations or financial condition at this point in time.
Item 1B. Unresolved Staff Comments.
This item is not required for a smaller reporting company.
Item 1C: Cybersecurity,
We are
| 5 |
|
|
| Table of Contents |
Our cybersecurity evaluation identifies various risks and issues that we continue to mitigate to further improve our program. This includes:
|
|
· |
Establishing a cybersecurity training program. |
|
|
· |
Setting up and implementing a third-party risk management program to support a Third-Party Risk Management Policy and process to assess the risks associated with our critical third-party vendor engagements. |
|
|
· |
Setting up and testing a Cybersecurity Incident Response Plan. |
|
|
· |
Establishing additional processes for identifying cybersecurity threats and vulnerabilities within the environment in which we operate. |
|
|
· |
Enhancing our technical security safeguards and configurations. |
Item 2. Properties.
We do not presently own any property.
Item 3. Legal Proceedings.
There are no material pending legal proceedings to which the Company or its subsidiary is a party, or to which any property is subject and, to the best of our knowledge, no such action against us is contemplated or threatened.
Item 4. Mine Safety Disclosures.
This item is not applicable.
| 6 |
|
|
| Table of Contents |
PART II
Item 5 . Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Our common shares are quoted on the OTCQB under the symbol “DTII”. Set forth in the table below are the quarterly high and low prices of our common stock as obtained from the OTCQB for the past two fiscal years ended April 30, 2025.
On June 28, 2022 the Company effected a reverse stock split of its issued and outstanding common stock on a one share for 500 shares basis. Prices set forth in the table below are adjusted to reflect that reverse stock split.
|
|
|
High |
|
|
Low |
|
||
|
|
|
|
|
|
|
|
||
|
Fiscal year ended April 30, 2025 |
|
|
|
|
|
|
||
|
First Quarter |
|
$ | 0.09 |
|
|
$ | 0.03 |
|
|
Second Quarter |
|
$ | 0.06 |
|
|
$ | 0.03 |
|
|
Third Quarter |
|
$ | 0.04 |
|
|
$ | 0.02 |
|
|
Fourth Quarter |
|
$ | 0.04 |
|
|
$ | 0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended April 30, 2024 |
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ | 0.09 |
|
|
$ | 0.02 |
|
|
Second Quarter |
|
$ | 0.08 |
|
|
$ | 0.02 |
|
|
Third Quarter |
|
$ | 0.07 |
|
|
$ | 0.02 |
|
|
Fourth Quarter |
|
$ | 0.06 |
|
|
$ | 0.03 |
|
As of April 30, 2025, there were approximately 155 stockholders of record of our common stock, which does not consider those shareholders whose certificates are held in the name of broker-dealers or other nominee accounts.
| 7 |
|
|
| Table of Contents |
Purchase of Equity Securities by the Issuer and Affiliated Purchasers
We did not purchase any of our shares of common stock or other securities during our fiscal year ended April 30, 2025.
Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities
During the year ended April 30, 2024, the Company issued 200,000 shares of common stock with a value of $10,000 for cash.
During the year ended April 30, 2024 the Company issued 1,262,617 shares of common stock with a value of $25,996 for the conversion of convertible debt.
During the year ended April 30, 2024 the Company issued 1,380,191 shares of common stock for the conversion of series B preferred shares.
During the year ended April 30, 2024, the Company issued 685,825 shares of common stock with a value of $34,291 for convertible debt.
During the year ended April 30, 2024, the Company issued 200,000 shares of common stock with a value of $6,000 for service.
During the year ended April 30, 2024, the Company issued 3,902,340 shares of common stock for the conversion of series A preferred shares.
During the year ended April 30, 2024, the Company issued 295,863 shares of common stock for the conversion of series D preferred shares.
During the year ended April 30, 2025 the Company issued 10,686,860 shares of common stock for the conversion of 1,068,686 of Series B preferred shares.
During the year ended April 30, 2025 the Company issued 850,000 shares of common stock with a value of $55,000 for the payment of consulting fees.
During the year ended April 30, 2025 the Company issued 1,631,143 shares of common stock for the conversion of 26 shares of series D preferred shares.
During the year ended April 30, 2025 the Company issued 1,250,000 shares of common stock with a value of $62,500 for the conversion of convertible debt.
During the year ended April 30, 2025 the Company issued 10,000,000 shares with an aggregate value of $695,000 for the payment of related party debt. As part of the conversion the Company recognized a loss on notes of $295,000.
Dividends Policy
During the year ended April 30, 2025, the Company issued a series D preferred shares with a dividend of 5% interest. The deemed dividend was $29,424 for the year ended April 30, 2025.
Warrants and Options
The Company does not have any warrants or options outstanding
Item 6. Selected Financial Data.
This item is not required for a smaller reporting company.
| 8 |
|
|
| Table of Contents |
Item 7 . Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following information should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this Form 10-K.
The consolidated financial statements included in this annual report include the financial statements of the Company and those of Passive Security Scan, Inc. (“PSSI”), a consolidated subsidiary.
Effective January 12, 2017, PSSI was incorporated in the state of Utah as a wholly owned subsidiary. The Company merged its wholly owned subsidiary, Long Canyon Gold Resources Corp. (“Long Canyon”), into PSSI, with PSSI the surviving entity. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company. The Company currently owns 76.28% of PSSI with 23.72% acquired by four other individuals and entities. With the merger of Long Canyon into PSSI, the Company discontinued its mineral exploration business. The Company plans to continue the development of the technology and conduct all sales and marketing activities in PSSI.
Forward Looking and Cautionary Statements
This report contains forward-looking statements relating to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “will” “should,” “expect,” “intend,” “plan,” anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or similar terms, variations of such terms or the negative of such terms. These statements are only predictions and involve known and unknown risks, uncertainties and other factors. Although forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment, actual results could differ materially from those anticipated in such statements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Going Concern
These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to a going concern. Through April 30, 2025, the Company had no revenue, has accumulated deficit of $18,042,197 and a working capital deficit of $2,075,126 and expects to incur further losses in the development of its business, all of which cast substantial doubt about the Company’s ability to continue as a going concern. Management plans to continue to provide for the Company's capital needs during the year ending April 30, 2025 by issuing debt and equity securities and by the continued support of its related parties. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. There is no assurance that funding will be available to continue the Company’s business operations.
Results of Operations
We currently have a limited source of operating revenues. Accordingly, no revenue was recorded in the year ended April 30, 2025 and $49,012 in the same period in 2024.
Our total operating expenses increased to $1,379,209 in the year ended April 30, 2025, from $631,143 in the year ended April 30, 2024. The increases are due primarily to higher general and administrative costs which included legal and licenses expenses.
Our interest expense increased to $56,662 in the year ended April 30, 2025, from $31,783 in the year ended April 30, 2024. In addition, our gain on extinguishment of debt was $773,231, in the year ended April 30, 2025, compared to none in the same time in 2024.
| 9 |
|
|
| Table of Contents |
We recognized a gain in derivative liability of $5,345 compared to a loss of $13,009 in the years ended April 30, 2025, and 2024, respectively. We estimate the fair value of the derivative for the conversion feature of our convertible notes’ payable using the American Option Binomial pricing model at the inception of the debt, at the date of conversions to equity, cash payments and at each reporting date, recording a derivative liability, debt discount and a gain or loss on change in derivative liability as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, and variable conversion prices based on market prices as defined in the respective loan agreements. These inputs are subject to significant changes from period to period; therefore, the estimated fair value of the derivative liability and associated gain or loss on derivative liability will fluctuate from period to period and the fluctuation may be material.
As a result, we recognized a net loss of $942,295 and $575,766 on the years ended April 30, 2025, and 2024, respectively.
Because we own 76.28% of PSSI as of April 30, 2024, we include 76.28% of the net loss of PSSI for the year ended April 30, 2024, in our consolidated net loss and have reported non-controlling interest of 23.72% of the net loss of PSSI, or $45,831, for the year ended April 30, 2025 and $16,011 for the same period in 2024.
Liquidity and Capital Resources
On April 30, 2025, we had total current assets of $9,092, consisting of cash of $1,493 and inventory of $7,599. Current liabilities at April 30, 2025 were $2,084,218 resulting in a working capital deficit of $2,075,126. Included in our current liabilities and working capital deficit are payables to related parties of $747,208, convertible notes payable of $185,762, accounts payable and accrued expenses of $172,082 and derivative liabilities totaling $31,866, notes payable of $476,312, notes payable to related parties of $161,092 and accrued interest and fees payable of $220,521.
During the year ended April 30, 2025, we extinguished $62,500 in principal and accrued interest through conversion of convertible notes payable to common stock and $695,000 in the conversion of accrued expenses to related parties to common stock.
During the year ended April 30, 2024, net cash used in operating activities was $16,503 as a result of our net loss of $575,766, offset an increase in payables to related parties of $281,184, a change in accounts payable of $207,019, stocks for service of $6,000 and change in derivative of $13,009.
During the year ended April 30, 2025, net cash used in operating activities was $390,520 because of our net loss of $942,295, change in fair value of $5,345, increase in related party payables of $580,430, increase in accounts payable and accrued expense of $647,244, offset by a gain on debt settlement of $773,231.
During the year ended April 30, 2025, net cash provided by financing activities was $391,842 comprised of net proceeds from notes payable of $380,770 plus notes payable related parties of $11,072.
During the year ended April 30, 2024, net cash provided by financing activities was $15,870 comprised of net proceeds from convertible notes payable of $20,000, common stock sold for cash of $10,000, notes payable related parties of $16,370, offset by repayment of notes payable of $30,500.
We have not realized any significant revenues since inception and paid expenses and costs with proceeds from the issuance of securities as well as by loans from investor, stockholders, and other related parties.
Our immediate goal is to provide funding for the completion of the initial production of the Offender Alert Passive Scan licensed from CCS. The Offender Alert Passive Scan is an advanced passive scanning system for detecting and identifying concealed threats.
We believe a related party and other lenders will provide sufficient funds to carry on general operations in the near term and fund PSSI’s production and sales. We expect to raise additional funds from the sale of securities, stockholder loans and convertible debt. However, we may not be successful in our efforts to obtain financing to carry out our business plan.
| 10 |
|
|
| Table of Contents |
As of April 30, 2025, we did not have sufficient cash to fund our operations for the next twelve months.
Inflation
In the opinion of management, inflation has not and will not have a material effect on our operations until such time as we begin to realize revenues from operations. At that time, management will evaluate the possible effects of inflation related to our business and operations following a successful acquisition or merger.
Net Operating Loss Carryforward
We have accumulated a net operating loss carryforward of approximately $9,064,876 as of April 30, 2025. This loss carry forward may be offset against future taxable income. The use of these losses to reduce future income taxes will depend on the generation of sufficient taxable income prior to the expiration of the net operating loss carryforward. In the event of certain changes in control, there will be an annual limitation on the amount of net operating loss carryforward that can be used. No tax benefit has been reported in the financial statements for the years ended April 30, 2025, and 2024 because it has been fully offset by a valuation reserve. The use of future tax benefit is undeterminable because we presently have no operations.
Critical Accounting Policies
Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to intangible assets, derivative liabilities, income taxes, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
For further information on our significant accounting policies see Note 2 to our consolidated financial statements included in this Annual Report. There were no changes to our significant accounting policies during the year ended April 30, 2025. The following is a description of those significant accounting policies that involve estimates and judgment by management.
Derivative Liabilities
We have identified the conversion features of certain of our convertible notes payable as derivatives. We estimate the fair value of the derivatives using American Option Binomial pricing model. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility and variable conversion prices based on market prices as defined in the respective agreements. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.
Basic and Diluted Loss per Common Share
The Company computes net loss per share in accordance with ASC 260, Earnings per Share, which requires presentation of both basic and diluted loss per share (“EPS”) on the face of the statement of operations. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options and warrants, using the treasury stock method, convertible preferred stock, and convertible debt, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all potentially dilutive common shares if their effect is antidilutive.
| 11 |
|
|
| Table of Contents |
Financial Instruments
Pursuant to ASC 820, Fair Value Measurements and Disclosures and ASC 825, Financial Instruments, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value using a hierarchy based on the level of independent, objective evidence when measuring fair value using a hierarch based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization with the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The hierarchy prioritized the inputs into three levels that may be used to measure fair value:
Level 1: applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2: applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in markets that are not active.
Level 3: applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
As of April 30, 2025 and 2024, the Company believes the amounts reported for cash, payables, accrued liabilities and amounts due to related parties approximate their fair values due to the nature or duration of these instruments.
Liabilities measured at fair value on a recurring basis were estimated as follows at April 30, 2025 and 2024:
|
Balance at April 30, 2023 |
|
|
65,826 |
|
|
|
|
|
|
|
|
Issuance and conversion of convertible debt, net |
|
|
(41,173 | ) |
|
|
|
|
|
|
|
Gain on derivative liability |
|
|
13,009 |
|
|
|
|
|
|
|
|
Balance at April 30, 2024 |
|
|
37,211 |
|
|
Gain on derivative liability |
|
|
(5,345 | ) |
|
|
|
|
|
|
|
Balance at April 30, 2025 |
|
|
31,866 |
|
| 12 |
|
|
| Table of Contents |
Impairment of Long-Lived Assets
The Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
Recent Accounting Pronouncements
See Note 2 to our consolidated financial statements included in this Annual Report for disclosure of recent accounting pronouncements.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
This item is not required for a smaller reporting company.
Item 8. Financial Statements and Supplementary Data.
The consolidated financial statements filed with this report are presented beginning on page F-1, immediately following the signature page.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
For purposes of this section, the term disclosure controls and procedures mean controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Act”) (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote. As of the end of the period covered by this Annual Report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, our CEO and CFO has concluded that the Company’s disclosure controls and procedures are not effective because of the identification of a material weakness in our internal control over financial reporting, which is identified below, which we view as an integral part of our disclosure controls and procedures.
| 13 |
|
|
| Table of Contents |
Changes in Internal Controls over Financial Reporting
We have not made any changes in our internal controls over financial reporting that occurred during the period covered by this Form 10-K that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Management’s Annual Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act of 1934. Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes, in accordance with generally accepted accounting principles. Because of inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to change in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management conducted an evaluation of the effectiveness of our internal control over financial reporting as of April 30, 2025, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based on its evaluation, our management concluded that there are material weaknesses in our internal control over financial reporting that was not effective as of April 30, 2025, and there are material weaknesses in our internal control over financial reporting. We lack full time personnel in accounting and financial staff to sufficiently monitor and process financial transactions in an efficient and timely manner. This allows for insufficient segregation of duties and a lack of multiple levels of supervision and review. Our history of losses has severely limited our budget to hire and train enough accounting and financial personnel needed to adequately provide this function. Consequently, we lacked sufficient technical expertise, reporting standards and written policies and procedures. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
This Form 10-K does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to an exemption for non-accelerated filers set forth in Section 989G of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.
Item 9B. Other Information .
Not applicable.
| 14 |
|
|
| Table of Contents |
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Our executive officers and directors are as follows:
|
Name |
|
Age |
|
Position |
|
|
|
|
|
|
|
Merrill W. Moses |
|
73 |
|
President, CEO, Secretary, Interim CFO and Director |
|
|
|
|
|
|
|
Eric Forrest |
|
58 |
|
President, PSSI |
| 15 |
|
|
| Table of Contents |
On April 30, 2016, the Board of Directors appointed Merrill W. Moses to replace Stephen M. Studdert as a director, President, CEO, acting CFO and Secretary of the Company.
During the year ended April 30, 2024 Eric Forrest was appointed as CEO of the subsidiary Passive Security Scans Inc.
All directors serve for a one-year term until their successors are elected, or they are re-elected at the annual stockholders’ meeting. Officers hold their positions at the pleasure of the board of directors, absent any employment agreement, of which none currently exists or is contemplated.
We presently anticipate that we will consider new, qualified persons to become directors in the future, although no new appointments or arrangements have been made as of the date hereof.
There is no arrangement, agreement or understanding between any of the directors or officers and any other person pursuant to which any director or officer was or is to be selected as a director or officer. Also, there is no arrangement, agreement or understanding between management and non-management stockholders under which non-management stockholders may directly or indirectly participate in or influence the management of our affairs.
The business experience of each of the persons listed above during the past five years is as follows:
Merrill W. Moses attended Brigham Young University and over the past 40 years has been an entrepreneur and founder of a variety of independent business ventures. He has also been involved in operating an independent oil and gas company and a mining and exploration company. Since 1992, Mr. Merrill has served as President and CEO of two oil and gas companies, Energy Pro Inc. and Dynamic Energy & Petroleum Inc. Mr. Moses is also a founding partner in 2007 of Liberty Capital International, Inc., an international financial and project management company that provides various private client financial and asset management services.
Eric Forrest brings a proven track record in sales, business development, and strategic leadership and vision. As President at Triloc LLC, Eric has been instrumental in the success of this privately held Merchant Banking, Insurance, and Investment Firm since its establishment in 2012. As a Financial Professional and Educator at Wealth Wave, Eric dedicated efforts to eradicate financial illiteracy worldwide and has been a driving force behind Wealth Wave’s mission, leveraging a clear vision and extensive experience to provide effective leadership and guidance. Eric has also served as the President of Business at Ground Zero Development Company LLP, a strategic consulting firm. With prior experience as the Director of Home Inspections at The Whitmire Group, Eric has exhibited expertise in conducting comprehensive inspections and providing accurate reports on the condition of various structural components. Previously, as the CEO and Founder of The Forrest Group of Companies, Eric led a diverse team of professionals with complementary disciplines in real estate, construction, lending, law, and marketing. During Eric’s tenure as a Distributor at Kirby Company, Eric achieved the prestigious title of the #1 volume area distributor worldwide. Eric contributed to the success of the company by excelling in recruiting, marketing, sales, accounting, and customer service. With Eric’s vast experience, exceptional leadership skills, and diverse expertise across multiple industries and with his unique combination of strategic thinking, business acumen, and a passion for achieving results, he is a valuable asset to both Defense Technologies International Corp. as an officer and as the President of the subsidiary Passive Security Scan, Inc.
| 16 |
|
|
| Table of Contents |
None of our officers, directors or control persons has had any of the following events occur:
|
|
· |
any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer, either at the time of the bankruptcy or within two years prior to that time. |
|
|
|
|
|
|
· |
any conviction in a criminal proceeding or being subject to a pending criminal proceeding, excluding traffic violations and other minor offenses. |
|
|
|
|
|
|
· |
being subject to any order, judgment or decree, not substantially reversed, suspended or vacated, of any court of competent jurisdiction, permanently enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking business; and |
|
|
|
|
|
|
· |
being found by a court of competent jurisdiction in a civil action, the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated. |
No director is deemed to be an independent director. Our board of directors performs some of the functions associated with a nominating committee and a compensation committee, including reviewing all forms of compensation provided to our executive officers, directors, consultants and employees, including stock compensation. The board will also perform the functions of an audit committee until we establish a formal committee.
Compliance With Section 16(a) of the Exchange Act
Section 16(a) of the Exchange Act requires our directors and executive officers, and persons who own more than 10% of our common stock, to file with the SEC initial reports of ownership and reports of changes in ownership of our common stock and other equity securities. Reports were filed during the fiscal year 2024.
Code of Ethics
We currently do not have a code of ethics. We do intend to adopt a code of ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions
Item 11. Executive Compensation .
We do not have a bonus, profit sharing, or deferred compensation plan for the benefit of employees, officers or directors. We currently have no employees and do not pay any salaries. Compensation for our officers and directors is generally established through a written Service Agreement.
The following table depicts compensation accrued to officers and directors for the fiscal years ended April 30, 2025 and 2024.
|
Name and Principal Position |
|
Year Ended April 30, |
|
Salary |
|
|
Bonus |
|
|
All Other Consideration |
|
|
Total |
|
||||
|
Merrill W. Moses, President, CEO, |
|
2025 |
|
$ | 0 |
|
|
$ | 0 |
|
|
$ | 120,000 |
|
|
$ | 120,000 |
|
|
Secretary, Interim CFO and Director (1) |
|
2024 |
|
$ | 0 |
|
|
$ | 0 |
|
|
$ | 150,000 |
|
|
$ | 150,000 |
|
|
Eric Forrest CEO PSSI(2) |
|
2025 |
|
$ | 0 |
|
|
$ | 0 |
|
|
$ | 60,000 |
|
|
$ | 60,000 |
|
|
|
|
2024 |
|
$ | 0 |
|
|
$ | 0 |
|
|
$ | 26,000 |
|
|
$ | 26,000 |
|
|
|
(1) |
Mr. Moses’ compensation for services as President, CEO, Secretary, Interim CFO and Director was accrued pursuant to a Service Agreement with the Company dated April 25, 2016. As of April 30, 2025 $22,500 was payable to Mr. Moses by the Company. In addition, pursuant to a Service Agreement with Passive Security Scan Inc. (“PSSI”), compensation of $7,500 was accrued for the year with the total payable from both Companies of $47,500 as of April 30, 2025. |
|
|
|
|
|
|
(2) |
Mr. Forrest compensation for services as President of Passive Security Scan, Inc was accrued as part of his service agreement. As of April 30, 2025 $15,000 was payable to Mr. Forrest pursuant to the service agreement. |
| 17 |
|
|
| Table of Contents |
As of April 30, 2025, the amount accrued for expenses and services rendered by EMAC in the amount of $82,238 pursuant to Administration Agreements with DTII and $602,470 with PSSI.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The following table sets forth certain information as of April 30, 2025 with respect to the beneficial ownership of our common stock and based on 34,147,881 shares outstanding:
|
|
· |
Each stockholder believed to be the beneficial owner of more than 5% of our common stock. |
|
|
|
|
|
|
· |
by each of our directors and executive officers; and |
|
|
|
|
|
|
· |
all of our directors and executive officers as a group. |
For purposes of the following table, a person is deemed to be the beneficial owner of any shares of common stock (I) over which the person has or shares, directly or indirectly, voting or investment power, or (ii) of which the person has a right to acquire beneficial ownership at any time within 60 days after the date of this report. “Voting power” is the power to vote or direct the voting of shares and “investment power” includes the power to dispose or direct the disposition of shares.
|
Name and Address o f Beneficial Owner |
|
Amount and Nature of Beneficial Ownership (1) |
|
|
Percent of Class |
|
||
|
|
|
|
|
|
|
|
||
|
Directors and Executive Officers : |
|
|
|
|
|
|
||
|
Merrill W. Moses, President & CEO 4730 S. Fort Apache Road, Suite 300 Las Vegas, Nevada 89147 |
|
|
155,000 |
|
|
|
0.5 | % |
|
Eric Forrest 4730 S. Fort Apache Road, Suite 300 Las Vegas, Nevada 89147 |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
All directors and executive officers as a group (2 person) |
|
|
2,002 |
|
|
|
0.005 | % |
|
|
(1) |
Unless otherwise indicated, the named person will be the record and beneficial owner of the shares indicated. |
The following persons hold preferred shares that carry super voting power and are convertible into shares of the company’s common stock. The following table indicates the person, and the number of preferred and common shares held and the voting power representing the preferred shares.
|
5% Beneficial Owners: |
|
|
|
Percent Of Voting Power (3) |
|
|
|
|
|
|
|
|
|
|
|
Emac Handels AG, Reinhard Hiestand, Control Person, |
preferred |
2,283,135 (22,831,350 votes) |
|
73,8 | % | |
|
Churerstr. 106, Pfaeffikon/Switz |
common |
24,591,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Velania Treuhand AG, Reinhard Hiestand, Control Person, |
preferred |
252,000 (2,520,000 votes) |
|
8.1 | % | |
|
Churerstr. 106, Pfaeffikon/Switz |
|
|
|
|
|
|
|
|
(1) |
Unless otherwise indicted, the named person will be the record and beneficial owner of the shares indicated. |
| 18 |
|
|
| Table of Contents |
|
|
(2) |
Percentage ownership is based on 34,147,881 shares of common stock and 2,535,135 Preferred Series A Stock (Equal to 25,351,350 votes) outstanding as of April 30, 2025 |
|
|
(3) |
Assumes the named shareholder, and only the name shareholder, exercises the common stock voting power of the Series A Preferred Stock equal to 10 common stock votes per each share of preferred stock. |
Item 13. Certain Relationships and Related Transactions, and Director Independence.
Except as set forth below, we have not entered into any other material transactions with any officer, director, nominee for election as director, or any stockholder owning greater than five percent (5%) of our outstanding shares, nor any member of the above referenced individuals’ immediate family.
During the years ended April 30, 2025 and 2024, management and administrative services were compensated by the Company pursuant to: a Service Agreement between the Company and Merrill Moses, President, CEO, Secretary, acting CFO and director, dated April 25, 2016; a Service Agreement between the Company; and an Administration Agreement with EMAC Handles AG (“EMAC”), a shareholder of the Company and PSSI, executed on March 15, 2011 and renewed on May 1, 2014.
During the year ended April 30, 2024, management and administrative services were compensated by PSSI pursuant to a Service Agreement between PSSI and Merrill Moses, dated January 12, 2017 and effective February 1, 2017 and an Administration and Management Agreement dated January 12, 2017 between PSSI and RAB Investments AG (“RAB”), a significant lender of the Company and a shareholder of PSSI.
The fees are based on services provided and invoiced by the related parties on a monthly basis and the fees are paid in cash when possible or with the Company’s common stock. The Company also, from time to time, has some of its expenses paid by related parties with the intent to repay. These types of transactions, when incurred, result in payables to related parties in the Company’s consolidated financial statements as a necessary part of funding the Company’s operations.
On December 11, 2018, the Board of Directors resolved to change the terms of the company’s Series A and Series B Preferred Shares from ten (10) shares of DTII common stock for each one (1) share of Preferred Stock, to five (5) shares of DTII common stock for each one (1) share of Preferred Stock. The revised conversion terms applied to all issued and outstanding Preferred Shares and to future issuances of Series A and Series B Preferred Stock. On May 9, 2019, DTII’s Board of Directors unanimously resolved to revise the terms of the company’s Series A and Series B Preferred Shares. Under the new terms, the conversion right of both Series A and B Preferred Shares was changed from five (5) shares of DTII common stock for each one (1) share of Preferred Stock, to a new conversion right of ten (10) shares of DTII common stock for each one (1) share of Preferred Stock. The revised conversion terms apply to all issued and outstanding Preferred Shares and to future issuances of Series A and Series B Preferred Stock. The Board received the unanimous consent to the changed terms from each current Preferred shareholder.
As of April 30, 2025 the Company and PSSI had the following consolidated payable balances due to related parties, which resulted from transactions with significant shareholders and officers and directors of the Company.
|
EMAC |
|
$ | 684,708 |
|
|
Eric Forrest |
|
|
15,000 |
|
|
Merrill Moses, President, CEO, Secretary, acting CFO & director |
|
|
47,500 |
|
|
Total |
|
|
747,208 |
|
| 19 |
|
|
| Table of Contents |
None of our directors are deemed to be independent directors. We do not have a compensation, audit or nominating committee, rather those functions are carried out by the board as a whole.
Item 14. Principal Accounting Fees and Services.
The following tables present for each of the last two fiscal years the aggregate fees billed in connection with the audits of our financial statements and other professional services rendered by our independent registered public accounting firm Fruci & Associates II, PLLC:
|
|
|
2025 |
|
|
2024 |
|
||
|
Audit fees |
|
$ | 46,330 |
|
|
$ | 42,864 |
|
|
Audit related fees |
|
$ | -- |
|
|
$ | -- |
|
|
Tax fees |
|
$ | -- |
|
|
$ | -- |
|
|
All other fees |
|
$ | -- |
|
|
$ | -- |
|
Audit fees represent the professional services rendered for the audit of our annual financial statements and the review of our financial statements included in quarterly reports, along with services normally provided by the accounting firm in connection with statutory and regulatory filings or engagements. Audit-related fees represent professional services rendered for assurance and related services by the accounting firm that are reasonably related to the performance of the audit or review of our financial statements that are not reported under audit fees.
Tax fees represent professional services rendered by the accounting firm for tax compliance, tax advice, and tax planning. All other fees represent fees billed for products and services provided by the accounting firm, other than the services reported for in the other categories.
| 20 |
|
|
| Table of Contents |
PART IV
Item 15. Exhibits, Financial Statement Schedules
(a) Exhibits
|
Exhibit No. |
|
Exhibit Name |
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101 INS* |
|
XBRL Instance Document |
|
101 SCH* |
|
XBRL Schema Document |
|
101 CAL* |
|
XBRL Calculation Linkbase Document |
|
101DEF* |
|
XBRL Definition Linkbase Document |
|
101 LAB* |
|
XBRL Labels Linkbase Document |
|
101 PRE* |
|
XBRL Presentation Linkbase Document |
*The XBRL related information in Exhibit 101 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
|
(1) |
Filed as exhibit to Form S-1 filed on November 10, 2011. |
|
|
(2) |
Filed as exhibit to Amendment No. 1 to Form S-1 filed on March 12, 2012. |
| 21 |
|
|
| Table of Contents |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
Defense Technologies International Corp. |
|
|
|
|
|
|
|
|
|
By: |
/s/ Merrill W. Moses |
|
|
|
|
Merrill W. Moses |
|
|
|
|
Chief Executive Officer |
|
|
|
|
Dated: September 25, 2025 |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
|
/s/ Merrill W. Moses |
|
Director |
|
September 25, 2025 |
|
Merrill W. Moses |
|
|
|
|
| 22 |
|
|
| Table of Contents |
Defense Technologies International Corp. and Subsidiary
Index to Consolidated Financial Statements
Years Ended April 30, 2025 and 2024
| F-1 |
|
|
| Table of Contents |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Defense Technologies International Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Defense Technologies International Corp. and Subsidiary (“the Company”) as of April 30, 2025 and 2024, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for each of the years in the two-year period ended April 30, 2025, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of April 30, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the two-year period ended April 30, 2025, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company had no revenue, has an accumulated deficit and working capital deficit and expects to incur losses in the development of its business. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.
|
We have served as the Company’s auditor since 2017.
|
|
|
September 25, 2025 |
|
| F-2 |
|
|
| Table of Contents |
Defense Technologies International Corp. and Subsidiary
Consolidated Balance Sheets
|
|
|
April 30, |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
|
|
||
|
Cash |
|
$ |
|
|
|
$ |
|
|
|
Inventory |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
|
|
|
$ |
|
|
|
Accrued license agreement payment |
|
|
|
|
|
|
|
|
|
Accrued interest and fees payable |
|
|
|
|
|
|
|
|
|
Customer deposits |
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
Convertible notes payable, net of discount |
|
|
|
|
|
|
|
|
|
Payables – related parties |
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
|
|
|
|
|
|
|
Stock payable |
|
|
|
|
|
|
|
|
|
Notes payable- related party |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred stock, $
|
|
|
|
|
|
|
|
|
|
Series B
|
|
|
|
|
|
|
|
|
|
Common stock, $
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
(
|
) |
|
|
(
|
) |
|
Total |
|
|
(
|
) |
|
|
(
|
) |
|
Non-controlling interest |
|
|
(
|
) |
|
|
(
|
) |
|
Total stockholders’ deficit |
|
|
(
|
) |
|
|
(
|
) |
|
Total liabilities and stockholders’ deficit |
|
$ |
|
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements
| F-3 |
|
|
| Table of Contents |
Defense Technologies International Corp. and Subsidiary
Consolidated Statements of Operations
|
|
|
Years Ended April 30, |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Revenue |
|
$ |
|
|
|
$ |
|
|
|
Cost of goods |
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Consulting fees |
|
|
|
|
|
|
|
|
|
Development |
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(
|
) |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
Gain (loss) on notes payable |
|
|
(
|
) |
|
|
|
|
|
Loan origination fee |
|
|
(
|
) |
|
|
|
|
|
Gain (loss) on AP revaluation |
|
|
|
|
|
|
|
|
|
Interest expense including penalty and debt discount |
|
|
(
|
) |
|
|
(
|
) |
|
Gain (loss) on derivative liabilities |
|
|
|
|
|
|
(
|
) |
|
Gain (loss) on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain(loss) before income taxes |
|
|
(
|
) |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) |
|
|
(
|
) |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest in net loss of consolidated subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) attributed to the Company |
|
$ |
(
|
) |
|
$ |
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share – basic and diluted |
|
$ |
(
|
) |
|
$ |
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding – basic and diluted |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
| F-4 |
|
|
| Table of Contents |
Defense Technologies International Corp. and Subsidiary
Consolidated Statements of Stockholders’ Deficit
For the Years Ended April 30, 2025 and 2024
|
|
|
Preferred |
|
|
|
|
|
Additional |
|
|
|
|
|
Non- |
|
|
Total |
|
||||||||||||||
|
|
|
stock |
|
|
Common Stock |
|
|
Paid-In |
|
|
Accumulated |
|
|
Controlling |
|
|
Stockholders’ |
|
||||||||||||||
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Interest |
|
|
Deficit |
|
||||||||
|
Balance at April 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
Common stock issued for cash |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for convertible debt |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for B preferred shares conversion |
|
|
(
|
) |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for note payable |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for service |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for conversion of A shares |
|
|
(
|
) |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares issued to related parties |
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for D share conversion |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend on preferred shares |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
Retirement of derivative at conversion |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
Balance at April 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
Common issued stock for service |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock for B preferred share conversion |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for AP -related party |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares issued for AP |
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for A shares conversion |
|
|
(
|
) |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for D share conversion |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
B preferred shares issued for AP- related party |
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on debt extinguishment |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
Stock based compensation |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
Deemed dividend on preferred shares |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
Net loss |
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
Balance at April 30, 2025 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(
|
) |
|
$ |
(
|
) |
|
$ |
(
|
) |
The accompanying notes are an integral part of these consolidated financial statements
| F-5 |
|
|
| Table of Contents |
Defense Technologies International Corp and Subsidiary
Consolidated Statements of Cash Flows for Years Ended April 30 ,
|
|
|
2025 |
|
|
2024 |
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
|
||
|
Net gain (loss) |
|
$ |
(
|
) |
|
$ |
(
|
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
Shares issued for service |
|
|
|
|
|
|
|
|
|
Amortization of debt discount and financing fees |
|
|
|
|
|
|
|
|
|
(Gain) loss on derivative liabilities |
|
|
(
|
) |
|
|
|
|
|
Preferred shares issued for service – related party |
|
|
|
|
|
|
|
|
|
Gain on debt settlement |
|
|
(
|
) |
|
|
|
|
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
(Increase) decrease in inventory |
|
|
|
|
|
|
|
|
|
Increase in accounts payable and accrued expense |
|
|
|
|
|
|
|
|
|
Prepaid |
|
|
|
|
|
|
|
|
|
Increase in payables – related parties |
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(
|
) |
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Common stock issued for cash |
|
|
|
|
|
|
|
|
|
Proceeds from notes payable- related party |
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes payable, net |
|
|
|
|
|
|
|
|
|
Net proceeds from notes payable |
|
|
|
|
|
|
|
|
|
Repayment of notes payable |
|
|
|
|
|
(
|
) | |
|
Net cash provided by financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
|
|
|
|
(
|
) |
|
Cash at beginning of the year |
|
|
|
|
|
|
|
|
|
Cash at end of the year |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplement Disclosures |
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
|
|
|
$ |
|
|
|
Income tax paid |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Monetary Transactions |
|
|
|
|
|
|
|
|
|
Interest accrued on preferred shares |
|
|
|
|
|
$ |
|
|
|
Common stock issued for service |
|
$ |
|
|
|
|
|
|
|
Common stock issued for convertible debt |
|
$ |
|
|
|
$ |
|
|
|
Common stock issued for accrued expense – related party |
|
$ |
|
|
|
|
|
|
|
Retirement of derivative liability on debt conversion |
|
|
|
|
|
$ |
|
|
|
Preferred shares issued for payables |
|
$ |
|
|
|
|
|
|
|
Preferred shares issued for accrued liabilities – related party |
|
$ |
|
|
|
|
|
|
|
Preferred shares issued for service – related party |
|
|
|
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements
| F-6 |
|
|
| Table of Contents |
Defense Technologies International Corp. and Subsidiary
Notes to the Consolidated Financial Statements
Years Ended April 30, 2025 and 2024
NOTE 1 - NATURE OF BUSINESS AND CONTINUED OPERATIONS
Defense Technologies International Corp. (the “Company “) was incorporated in the State of
Effective January 12, 2017, Passive Security Scan, Inc. (“PSSI”) was incorporated in the state of Utah as subsidiary controlled by the Company. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company. The Company currently owns 76.28% of PSSI with 23.72% acquired by four individuals and entities. The Company plans to continue the development of the technology and conduct all sales and marketing activities in PSSI.
On January 19, 2018, the Board of Directors, with the approval of a majority of the shareholders, passed a resolution to affect a reverse split of the Company’s outstanding common stock on a 1 share for 1,500 shares (1:1500) basis. The reverse split was effective on March 20, 2018. The number of shares in the financials are reflective of the reverse split.
On June 28, 2022, the Company received approval for a reverse split of its common shares of 1:500. As a result of the reverse split all common shares in the 10-K are restated with the number of shares effected by the reverse.
Going Concern
These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to a going concern. Through April 30, 2025, the Company had no revenue, has accumulated deficit of $
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The Company’s fiscal year end is April 30.
| F-7 |
|
|
| Table of Contents |
Recent Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU) No 2020-06 Debt with Conversion and Other Options (Subtopic 470-20) and Derivative and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contract’s in an Entity’s own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU simplifies the diluted net income per share calculation in certain areas. The ASU is effective for annual and interim periods has been amended for small businesses to beginning after December 15, 2023 as early adoption was permitted for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. The Company recognizes there will be an impact on how conversion is calculated which may require recognitions of gains or losses. However, the Company believes, through their evaluation, there is no material impact this new guidance will have on its financial statements.
Segment Reporting
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU) No 2023-07 Segment Reporting This amendment is an update on all public entities that are required to report segment information in accordance with Topic 280 Segment Reporting. The amendment improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The ASU on an annual and interim bases requires disclosure of significant revenue and expenses on segmented basis. In addition to the measurements that are most consistent with the measurement principles under generally accepted accounting principles (GAAP), a public entity is not precluded from reporting additional measures of a segment’s profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources. The Company operates as a single reportable revenue segment under ASC 280, consistent with the management approach. The Company segments expenses into Research and development, consulting and general and administrative expense. The Chief Operating Decision Maker (CODM), identified as the Chief Executive Officer, reviews financial performance and allocates resources on a consolidated basis. The Company’s operations are centered around the sale of its passive portals which represents the sole source of revenue. The Company recognizes there will be an impact on how reporting may require recognitions of segmented gains or losses. However, the Company believes, through their evaluation, there is no material impact this new guidance will have on its financial statements.
Although there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its consolidated financial position or results of operations.
Revenue Recognition
In April 2016, the FASB issued ASU 2016–10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606.
ASC Topic 606 prescribes a new five-step model entities should follow in order to recognize revenue in accordance with the core principle. These five steps are:
|
|
1. |
Identify the contract(s) with a customer. |
|
|
2. |
Identify the performance obligations in the contract. |
|
|
3. |
Determine the transaction price. |
|
|
4. |
Allocate the transaction price to the performance obligations in the contract. |
|
|
5. |
Recognize revenue when (or as) the entity satisfied the performance obligations. |
The Company has one revenue stream, of which the revenue is recognized in accordance to the five steps included in Topic 606. The revenue stream is the sale of finished screening units.
Revenue for the sale of the screening units is both directly to end users and through the distributor and is recognized upon the shipment of the unit from the Company to the end customer.
Consolidation and Non-Controlling Interest
These consolidated financial statements include the accounts of the Company, and its wholly owned subsidiary, Long Canyon, through January 15, 2017, and its majority-owned subsidiary, PSSI, from its formation on January 15, 2017. All inter-company transactions and balances have been eliminated.
The non-controlling interest in PSSI, representing
| F-8 |
|
|
| Table of Contents |
Basic and Diluted Net Loss per Share
The Company computes net loss per share in accordance with ASC 260, Earnings per Share , which requires presentation of both basic and diluted loss per share (“EPS”) on the face of the statement of operations. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options and warrants, using the treasury stock method, convertible preferred stock, and convertible debt, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all potentially dilutive common shares if their effect is antidilutive.
As of April 30, 2025, convertible debt and related accrued interest payable plus conversion of A, B and D preferred shares are convertible into
Income Taxes
The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, Income Taxes . The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
Financial Instruments
Pursuant to ASC 820, Fair Value Measurements and Disclosures and ASC 825, Financial Instruments, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value using a hierarchy based on the level of independent, objective evidence when measuring fair value using a hierarch based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization with the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The hierarchy prioritized the inputs into three levels that may be used to measure fair value:
Level 1: applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2: applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in markets that are not active.
| F-9 |
|
|
| Table of Contents |
Level 3: applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
As of April 30, 2025 and 2024, the Company believes the amounts reported for cash, payables, accrued liabilities and amounts due to related parties approximate their fair values due to the nature or duration of these instruments.
Liabilities measured at fair value on a recurring basis were estimated as follows at April 30, 2025 and 2024:
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative liability |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liability measured at fair value |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liability measured at fair value |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Derivative Liabilities
We have identified the conversion features of certain of our convertible notes payable as derivatives. We estimate the fair value of the derivatives using the Black-Scholes pricing model. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility and variable conversion prices based on market prices as defined in the respective agreements. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.
Non-Monetary Transactions
All issuances of the Company’s common stock for non-cash consideration have been assigned a dollar amount equaling either the market value of the shares issued, or the value of consideration received whichever is more readily determinable. The majority of the non-cash consideration received pertains to services rendered by consultants and others and has been valued at the market value of the shares issued.
Stock-Based Compensation
The Company accounts for stock-based compensation to employees and consultants in accordance with FASB ASC 718. Stock-based compensation to employees is measured at the grant date, based on the fair value of the award, and is recognized as expense over the requisite employee service period. The Company estimates the fair value of stock-based payments using the Black Scholes option-pricing model for common stock options and warrants and the closing price of the Company’s common stock for common share issuances.
Cash and Cash Equivalents
The Company considers all investments purchased with original maturity of three or fewer months to be cash equivalents.
| F-10 |
|
|
| Table of Contents |
Inventory
Inventories are stated at the lower or cost of market using the first-in; first-out (FIFO) cost method of accounting. The inventory consists of raw materials used to make products, work in progress of zero and finished goods for sale with a total value of inventory after impairment of $
Equipment
Equipment is carried at the cost of acquisition and depreciated over the estimated useful lives of the assets which is 36 months. Costs associated with repair and maintenance is expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets.
NOTE 3 – LICENSE AGREEMENT
Effective July 15, 2016, the Company executed documents intended to finalize the acquisition of 100% of Defense Technology Corporation, a non-related privately held Colorado company (“DTC”), a developer of defense, detection and protection products to improve security for Anchor schools and other public facilities. Subsequently, the Company and DTC mutually agreed to rescind the acquisition of DTC and entered into a Rescission Agreement and Mutual Release (the “Rescission Agreement”), dated October 17, 2016.
In connection with the Rescission Agreement with the Company, DTC rescinded its agreement with the inventor and developer of the technology and assets that were subject to the original agreement between the Company and DTC. On October 19, 2016, the Company entered into a new Definitive Agreement with Controlled Capture Systems, LLC (“CCS”), representing the inventor of the technology and assets previously acquired by DTC, that included a new exclusive Patent License Agreement and Independent Contractor agreement. Under the license agreement with CCS, the Company acquired the world-wide exclusive rights and privileges to the CCS security technology, patents, products and improvements. The term of the License Agreement will be from October 19, 2016 until the expiration of the last to expire of the licensed issued patents or patents to be issued.
The Company agreed to pay CCS an initial licensing fee of $
The Independent Contractor Agreement between the Company and CCS provides that CCS will provide support for the development of the security technology and products. An initial payment of $
The Company capitalized the costs to acquire the License Agreement, including the $
| F-11 |
|
|
| Table of Contents |
On January 15, 2017, the
On January 22, 2017, the Company and CCS entered into an Amendment to the Definitive Agreement, whereby CCS consented to the transfer of the Definitive Agreement, Patent License Agreement, and Independent Contractor Agreement to PSSI and agreed to extend the due dates of certain payments due CCS to April 30, 2017. In exchange, CCS received
Also, in connection with the Amendment to the Definitive Agreement, the investors that provided funding for the development of CCS’s technology received
The Company reviewed its valuation of the license agreement and as of April 30, 2019 the Company elected to fully impair its licenses agreement resulting in an impairment loss of $
NOTE 4 - RELATED PARTY TRANSACTIONS
Payables – Related Parties
Management and administrative services are currently compensated as per a Service Agreement between the Company and its Chief Executive Officer and Director executed on April 25, 2016 and a Service Agreement with the subsidiary PSSI executed on January 12, 2017, a Service Agreement between the Company and a Director executed on May 20, 2016, and an Administration Agreement with a related party executed on March 15, 2011 and renewed on May 1, 2017 and renewed in August 21, 2020 plus the assumption of a Service Agreement with the subsidiary PSSI assumed on January 12, 2017 and renewed on August 21, 2020, whereby the fee is based on services provided and invoiced by the related parties on a monthly basis and the fees are paid in cash when possible or with common stock. The Company also, from time to time, has some of its expenses paid by related parties with the intent to repay. These types of transactions, when incurred, result in payables to related parties in the Company’s consolidated financial statements as a necessary part of funding the Company’s operations.
The fees are based on services provided and invoiced by the related parties on a monthly basis and the fees are paid in cash when possible or with the Company’s common stock. The Company also, from time to time, has some of its expenses paid by related parties with the intent to repay. These types of transactions, when incurred, result in payables to related parties in the Company’s consolidated financial statements as a necessary part of funding the Company’s operations.
Previously on December 11, 2018, the Board of Directors resolved to change the terms of the company’s Series A and Series B Preferred Shares from ten (10) shares of DTII common stock for each one (1) share of Preferred Stock, to five (5) shares of DTII common stock for each one (1) share of Preferred Stock. The revised conversion terms applied to all issued and outstanding Preferred Shares and to future issuances of Series A and Series B Preferred Stock.
On May 9, 2019, DTII’s Board of Directors unanimously resolved to revise the terms of the company’s Series A and Series B Preferred Shares. Under the new terms,
| F-12 |
|
|
| Table of Contents |
On May 1, 2022, the Company entered into a loan agreement with EMAC Handels AG for short term loans up to $
During the year ended April 30, 2023, the Company entered into a loan agreement with Star Anchor, a related party, for short term loans. The loans bear interest at 6% per annum. As of April 30, 2025, the outstanding balance on the loan agreement was $
During the year ended April 30, 2024, the Company issued
During the year ended April 30, 2024, the Company issued
During the year ended April 30, 2024 the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025, an officer of the Company advanced the Company $
During the year, a related party from time to time advances the Company funds. The outstanding balance as of April 30, 2025 was $
As of April 30, 2025 and 2024, the Company had payable balances due to related parties totaling $
NOTE 5 - NOTES PAYABLE
On July 18, 2018, the Company entered into a promissory note of $
On May 1, 2022, the Company entered into a loan agreement with EMAC Handels AG for short term loans up to $
During the year ended April 30, 2023, the Company entered into a loan agreement with Star Anchor for short term loans. The loans bear interest at
| F-13 |
|
|
| Table of Contents |
On July 10, 2024 the Company issued a promissory note for $
On December 13, 2024 the Company issued a promissory note to Mayday Management Inc, for $
On December 26, 2024 the Company issued a promissory note for $
On December 13, 2024 the Company issued a promissory note for $
On January 7, 2025 the Company issued a promissory note for $
On January 21, 2025 the Company issued a promissory note for $
On February 12, 2025 the Company issued a promissory note for $
On February 18, 2025 the Company issued a promissory note for $
On March 11, 2025 the Company issued a promissory note for $
As of April 30, 2025 and 2024, the outstanding balances of notes payable was $
As of April 30, 2025 and 2024, the Company had notes payable due to related parties totaling $
NOTE 6 - CONVERTIBLE DEBT
On March 10, 2016, the Company entered into a convertible promissory note for $
On October 4, 2018, the Company entered into an agreement with RAB Investments AG to consolidate all RAB outstanding notes issued by the Company prior to October 31, 2018. Under the terms of the agreement the Company agreed to accept a six percent interest to be calculated on all the notes since their inception. The agreement resulted in a new note for $
During the year ended April 30, 2025 the Company issued
| F-14 |
|
|
| Table of Contents |
During the year ended April 30, 2024, the Company issued
As of April 30, 2025, and April 30, 2024, the convertible debt outstanding, net of discount, was $
NOTE 7: FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES
As defined in (Financial Accounting Standards Board ASC 820), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).
The three levels of the fair value hierarchy are as follows:
|
Level 1 – |
|
Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities. |
|
|
|
|
|
Level 2 – |
|
Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars. |
|
|
|
|
|
Level 3 – |
|
Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value. |
As of April 30, 2025, the Company believes the amounts reported for cash, payables, accrued liabilities and amounts due to related parties approximate their fair values due to the nature or duration of these instruments.
The following table represents the change in the fair value of the derivative liabilities during the year ended April 30, 2025
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||
|
Balance at April 30, 2024 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Change in fair value of derivative liability |
|
|
|
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 30, 2025 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
| F-15 |
|
|
| Table of Contents |
The estimated fair value of the derivative liabilities at April 30, 2025 was calculated using the Binomial Lattice pricing model with the following assumptions:
|
Risk-free interest rate |
|
|
|
% |
|
Expected life in years |
|
|
|
|
|
Dividend yield |
|
|
|
% |
|
Expected volatility |
|
|
|
% |
NOTE 8 - EQUITY
Preferred Stock
The Company has
On May 9, 2019, DTII’s Board of Directors unanimously resolved to revise the terms of the company’s Series A and Series B Preferred Shares. Under the new terms, the conversion right of both Series A and B Preferred Shares was changed from five (5) shares of DTII common stock for each one (1) share of Preferred Stock, to a new conversion right of ten (10) shares of DTII common stock for each one (1) share of Preferred Stock. The revised conversion terms apply to all issued and outstanding Preferred Shares and to future issuances of Series A and Series B Preferred Stock. The Board received the unanimous consent to the changed terms from each current Preferred shareholder.
During the year ended April 30, 2024, the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025 the Company issued 10,000,000 shares with an aggregate value of $
During the year ended April 30, 2025 the Company issued
| F-16 |
|
|
| Table of Contents |
As of April 30, 2025 the Company has
Common Stock:
The Company has
During the year ended April 30, 2024, the Company issued
During the year ended April 30, 2024 the Company issued
During the year ended April 30, 2024 the Company issued
During the year ended April 30, 2024 the Company issued
During the year ended April 30, 2024 the Company issued
During the year ended April 30, 2024 the Company issued
During the year ended April 30, 2024, the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025 the Company issued
During the year ended April 30, 2025 the Company issued
NOTE 9 – INCOME TAX
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by the valuation allowances when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
| F-17 |
|
|
| Table of Contents |
Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company’s deferred tax assets for the Company consisted of the following as of April 30, 2025 and 2024:
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Income/(Loss) Before Income Taxes |
|
$ |
(
|
) |
|
$ |
(
|
) |
|
Taxable income(loss) |
|
|
|
|
|
|
|
|
|
Valuation Allowance |
|
|
|
|
|
|
|
|
|
Net Operating Losses |
|
|
(
|
) |
|
|
(
|
) |
|
Tax Rate |
|
|
|
% |
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Assets |
|
|
(
|
) |
|
|
(
|
) |
|
Valuation Allowance |
|
|
|
|
|
|
|
|
|
Net Deferred Tax Assets |
|
$ |
|
|
|
$ |
|
|
The Company had a net loss of for the years ended April 30, 2025 and 2024, respectively. As of April 30, 2025 the Company had a net operating loss carry forward of $
A reconciliation of income taxes at the federal statutory rate to amounts provided for the years ended April 30, 2025 and 2024 as follows:
|
|
|
2025 |
|
|
2024 |
|
||
|
U.S. federal statutory rate |
|
|
|
% |
|
|
|
% |
|
Net operating loss |
|
(
|
% |
|
(
|
% |
||
|
Effective tax rate |
|
- |
% |
|
- |
% |
||
The Company’s tax years within the United States remain open for review back to 2016.
The Company’s policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.
NOTE 10 – COMMITMENTS AND CONTINGENCIES
The Company has the following commitments as of April 30, 2025:
|
a) |
Administration Agreement with EMAC Handels AG, renewed effective May 1, 2014 for a period of three years. Monthly fee for administration services of $
|
|
b) |
Service Agreement signed April 25, 2016, with Merrill W. Moses, President, Director and CEO, for services of $
|
| F-18 |
|
|
| Table of Contents |
|
c) |
Administration and Management Agreement of PSSI signed January 12, 2017 with EMAC Handels AG, for general fees of $
|
|
d) |
Service Agreement of PSSI signed January 12, 2017 with Merrill W. Moses, President, Director and CEO, for services of $
|
|
e) |
Business Development and Consulting Agreement of PSSI signed January 15, 2017 with WSMG Advisors, Inc., for finder’s fees of 10% of funding raised for PSSI and the issuance of
|
NOTE 11 – SUBSEQUENT EVENTS
On May 1, 2025 the Company converted a note for $
On May 5, 2025 the Company issued
On May 6, 2025 the Company issued a promissory note for $
On May 27, 2025 the Company issued a promissory note for $
On June 26, 2025 the Company issued a promissory note for $
On July 25, 2025 the company issued
On July 29, 2025 the Company issued a promissory note for $
On August 12, 2025 the Company issued a promissory note for $
On September 5, 2025 the Company issued
The Company has evaluated subsequent events to determine events occurring after April 30, 2025 through the date of this report that would have a material impact on the Company’s financial results or require disclosure and have determined none exist except as noted above in this Note.
| F-19 |