These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
Not Applicable
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
Smaller reporting company
|
[X] |
| (Do not check if a smaller reporting company) |
|
|
Page | |
|
PART I
|
||
|
Item 1.
|
Business
|
3
|
|
Item 1A.
|
Risk Factors
|
19
|
|
Item 1B.
|
Unresolved Staff Comments
|
19
|
|
Item 2.
|
Properties
|
19
|
|
Item 3.
|
Legal Proceedings
|
19
|
|
Item 4.
|
Mine Safety Disclosures
|
19
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 19 |
|
Item 6.
|
Selected Financial Data
|
21
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations | 21 |
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
26
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
26
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
26 |
|
Item 9A.
|
Controls and Procedures
|
26
|
|
Item 9B
|
Other Information
|
27
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
27
|
|
Item 11.
|
Executive Compensation
|
29
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 30 |
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
31
|
|
Item 14.
|
Principal Accounting Fees and Services
|
32
|
|
PART IV
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
33
|
|
Signatures
|
34
|
|
|
As used in this report, unless otherwise indicated, “we”, “us”, “our”, “Canyon Gold” and the “Company” refer to Canyon Gold Corp.
|
||
|
Gross Sales of $5,000,000
|
250,000 Series “B” Shares
|
|
Accumulated Gross Sales of $18,000,000
|
500,000 Series “B” Shares
|
|
Accumulated Gross Sales of $36,000,000
|
1,000,000 Series “B” Shares
|
|
●
|
Analysis of surface geochemical sample results with values that are suggestive of a mineral deposit, when considered in the context of the geologic setting of the property;
|
|
●
|
Analysis of geophysical anomalies that are suggestive of a mineral deposit considered in the context of the geologic setting of the property; and
|
|
●
|
Interpretation of geological results that is indicative of a favorable setting for a mineral deposit.
|
|
Stage “A”
|
||||||
|
●
|
Geochemistry
|
|||||
|
Hand held Auger Pediment and Upper slope soil sampling
|
||||||
|
Combined with surface cobble sampling
|
||||||
|
20 line of 6000m length at 50m spacings includes $30 analysis
|
$
|
80,000
|
||||
|
Blasting and Channel sampling outcrops on upper slopes and pediment
|
80,000
|
|||||
|
Valley Flats ATV mounted auger sampling includes $30 assay
|
80,000
|
|||||
|
Water Well drill (RC type)
|
||||||
|
30 holes to 60 feet at $25/foot
|
45,000
|
|||||
|
●
|
Collection and assay costs $70 per sample 30 holes X 10 samples
|
21,000
|
||||
|
●
|
Geophysical surveys
|
170,000
|
||||
|
●
|
Engineering
|
45,000
|
||||
|
●
|
Contingency (20%)
|
104,200
|
||||
|
Total Estimated budget, Stage A
|
$
|
625,200
|
||||
|
Stage “B”
|
||||
|
Stage B exploration is sequential after assay results have been evaluated. A new report is not required. Further exploration will require the drilling of a series of about a dozen Reverse Circulation drill holes to depths ranging from 4 00 feet to 1000 feet. This is usually followed by a series holes drilled with a diamond drill to firm up the grades obtained in the RC (Reverse Circulation) drilling so that greater validity can be assigned to the ore grades for reserve and resource calculations.
|
||||
|
Reverse circulation of 12 holes to 400 feet with engineering plus assays is $75 per foot with 20% contingency will total (Stage B)
|
$
|
432,000
|
||
|
Total cost for PHASE TWO, Stage A and B
|
1,057,200
|
|||
|
TOTAL - Phase One and Phase Two
|
1,165,123
|
|||
|
● Exercise of options ($350,000) and general expenses ($50,000)
|
400,000
|
|||
|
TOTAL FUNDING REQUIREMENTS
|
$
|
1,565,123
|
||
|
●
|
surface impact;
|
|
●
|
water acquisition and treatment;
|
|
●
|
site access;
|
|
●
|
reclamation;
|
|
●
|
wildlife preservation;
|
|
●
|
licenses and permits; and
|
|
●
|
maintaining the environment.
|
|
High
|
Low
|
|||||||
|
Fiscal year ended April 30, 2015
|
||||||||
|
First Quarter
|
$ | 0.60 | $ | 0.30 | ||||
|
Second Quarter
|
$ | 0.53 | $ | 0.19 | ||||
|
Third Quarter
|
$ | 0.19 | $ | 0.07 | ||||
|
Fourth Quarter
|
$ | 0.185 | $ | 0.04 | ||||
|
Fiscal year ended April 30, 2014
|
||||||||
|
First Quarter
|
$ | 0.55 | $ | 0.25 | ||||
|
Second Quarter
|
$ | 0.28 | $ | 0.10 | ||||
|
Third Quarter
|
$ | 0.29 | $ | 0.081 | ||||
|
Fourth Quarter
(1)
|
$ | 0.75 | $ | 0.40 | ||||
|
●
|
registered and traded on a national securities exchange meeting specified criteria set by the SEC;
|
|
●
|
authorized for quotation on The Nasdaq Stock Market;
|
|
●
|
issued by a registered investment company;
|
|
●
|
excluded from the definition on the basis of price (at least $5.00 per share) or the issuer's net tangible assets; or
|
|
●
|
exempted from the definition by the SEC.
|
|
●
|
the average weekly trading volume in the common stock, as reported through the automated quotation system of a registered securities association, during the four calendar weeks preceding such sale, or
|
|
●
|
1% of the shares then outstanding.
|
|
●
|
has ceased to be a shell company;
|
|
●
|
is subject to the Exchange Act reporting obligations;
|
|
●
|
has filed all required Exchange Act reports during the preceding twelve months; and
|
|
●
|
at least one year has elapsed from the time the company filed with the SEC current Form 10 type information reflecting its status as an entity that is not a shell company.
|
|
Name
|
Age
|
Position
|
|
Stephen M. Studdert
|
65
|
President, CEO, Secretary, Interim CFO
and Director
|
|
●
|
any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer, either at the time of the bankruptcy or within two years prior to that time;
|
|
●
|
any conviction in a criminal proceeding or being subject to a pending criminal proceeding, excluding traffic violations and other minor offenses;
|
|
●
|
being subject to any order, judgment or decree, not substantially reversed, suspended or vacated, of any court of competent jurisdiction, permanently enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking business; and
|
|
●
|
being found by a court of competent jurisdiction in a civil action, the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.
|
|
Management Team:
|
Chairman Strategy Committee ‘LCGRC’: Stephen M. Studdert
|
|
Chief Financial Officer: Stephen M. Studdert (Interim CFO)
|
|
|
Chairman Explorations Committee: Alexander Burton
|
|
|
Professional Advisory Board:
|
Exploration Geologist/Geochemist: Alexander Burton
|
|
Exploration & Development:
|
Chairman Explorations Committee: Alexander Burton,
|
|
Development Resources LLC, American Fork, Utah (DRLLC)
|
|
Name and Principal Position
|
Year Ended
April 30,
|
Salary
|
Bonus
|
All Other
Consideration
|
Total
|
||||||||||||
|
Stephen M. Studdert, President,
|
2013
|
$ | 0 | $ | 0 | $ | 50,000 | $ | 50,000 | ||||||||
| CEO, Secretary, Interim CFO | 2014 | $ | 0 | $ | 0 | $ | 15,000 | $ | 15,000 | ||||||||
| and Director (1) | 2015 | $ | 0 | $ | 0 | $ | 30,000 | $ | 30,000 | ||||||||
|
Delbert G. Blewett, former President,
|
2013
|
$ | 0 | $ | 0 | $ | 108,000 | $ | 108,000 | ||||||||
| CEO, Secretary, Interim CFO | 2014 | $ | 0 | $ | 0 | $ | 31,500 | $ | 31,500 | ||||||||
| and Director (2) | 2015 | $ | 0 | $ | 0 | $ | 15,000 | $ | 15,000 | ||||||||
|
●
|
Each stockholder believed to be the beneficial owner of more than 5% of our common stock;
|
|
●
|
by each of our directors and executive officers; and
|
|
●
|
all of our directors and executive officers as a group.
|
| Name and Address |
Amount and
Nature of
Beneficial
|
Percent
|
||||||
|
Ownership
|
of Class
|
|||||||
| Directors and Executive Officers : | ||||||||
|
Stephen M. Studdert, President & CEO
4730 S. Fort Apache Road, Suite 300
Las Vegas, Nevada 89147
|
275,000 | 1.31 | % | |||||
|
5% Beneficial Owners
|
||||||||
|
Reinhard Hiestand
Schuetzenstr. 22, Pfaeffikon/Switzerland
|
12,066,750 | (3) | 57.33 | % | ||||
|
Ernst Hiestand
Churerstrasse 52, 8808 Pfaeffikon/Switzerland
|
1,705,080 | 8.10 | % | |||||
| All directors and executive officers as a group (1 person) | 275,000 | 1.3 | % |
|
|
(1)
|
Unless otherwise indicated, the named person will be the record and beneficial owner of the shares indicated.
|
|
|
(2)
|
Percentage ownership is based on 21,049,691 shares of common stock outstanding as of July 29, 2015.
|
|
|
(3)
|
Includes 12,006,750 shares held in the name of EMAC Handels AG that is owned and controlled by Reinhard Hiestand. The remaining 60,000 shares are held in the name of Mr. Hiestand.
|
|
Related Party
|
2015
|
2014
|
||||||
|
EMAC
|
$ | 290,886 | $ | 266,613 | ||||
|
Stephen Studdert, President & CEO
|
20,000 | 15,000 | ||||||
|
Delbert Blewett, Former President & CEO
|
20,792 | 55,792 | ||||||
|
Harold Schneider, Former CFO
|
32,500 | 47,500 | ||||||
|
Alexander Burton, Advisory Board
|
5,000 | 15,000 | ||||||
| $ | 369,178 | $ | 399,905 | |||||
|
Note payable to EMAC, no interest, convertible
into common stock of the Company at $0.10 per
share, imputed interest at 9% per annum
|
$ | 25,000 | ||
|
Note payable to Velania Treuhand AG, interest at 6%,
convertible into common stock of the Company at
$0.10 per share
|
32,050 | |||
| $ | 57,050 |
|
|
(a)
|
Exhibits
|
|
Exhibit No.
|
Exhibit Name |
|
2.1
(2)
|
Agreement for Acquisition of Long Canyon Gold Resources Corp.
|
|
3.1
(2)
|
Articles of Incorporation and amendments thereto
|
|
3.2
(1)
|
Bylaws
|
|
4.1
(2)
|
Instrument defining security holder rights
|
|
10.1
(5)
|
Agreement between Development Resources LLC (DRLLC) and Ferguson Holdings Ltd. (now known as Long Canyon Gold Resources Corp.) – This agreement is the attachment referred to in the agreement included as Exhibit 10.2 |
|
10.2
(1)
|
Agreement between Ferguson Holdings Ltd. (now known as Long Canyon Gold Resources Corp.) and August Energy Corp. (now known as Canyon Gold Corp.) |
|
10.3
(2)
|
Option Agreement between EMAC Handels AG and Long Canyon Gold Resources Corp.
|
|
10.4
(3)
|
Extension Agreement to Option Agreement
|
|
10.5
(4)
|
Service Agreement with Delbert G. Blewett
|
|
10.6
(4)
|
Administration Agreement with EMAC Handels AG
|
|
10.7
(4)
|
Settlement Agreement with EMAC Handels AG
|
|
10.8
(4)
|
Service Agreement with Harold Schneider
|
|
10.9
(6)
|
Definite Agreement with EMAC Handels AG
|
|
10.10
(7)
|
Definite Agreement to acquire Marshall Thomsen Ltd.
|
|
21.1
(1)
|
Subsidiaries
|
| 31.1 | Certification of Chief Executive Officer and Interim Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| 32.1 | Certification of Chief Executive Officer and Interim Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
101 INS
|
XBRL Instance Document*
|
|
101 SCH
|
XBRL Schema Document*
|
|
101 CAL
|
XBRL Calculation Linkbase Document*
|
|
101 DEF
|
XBRL Definition Linkbase Document*
|
|
101 LAB
|
XBRL Labels Linkbase Document*
|
|
101 PRE
|
XBRL Presentation Linkbase Document*
|
| (1) | Filed as exhibit to Form S-1 filed on November 10, 2011. |
| (2) | Filed as exhibit to Amendment No. 1 to Form S-1 filed on March 12, 2012. |
| (3) | Filed as exhibit to Amendment No. 2 to Form S-1 filed on April 23, 2012. |
|
(4)
|
Filed as exhibit to Amendment No. 4 to Form S-1 filed on August 17, 2012.
|
|
(5)
|
Filed as exhibit to Amendment No. 7 to Form S-1 filed on October 17, 2012.
|
|
(6)
|
Filed as exhibit to Form 8-K filed on April 10, 2014.
|
|
(7)
|
Filed as exhibit to Form 8-K filed on May 29, 2014
|
|
Canyon Gold Corp.
|
|
|
By:
/S/
Stephen M. Studdert
|
|
|
|
Stephen M. Studdert
|
|
Chief Executive Officer
|
|
| Acting Chief Financial Officer | |
|
Dated: July 29, 2015
|
|
Signature
|
Title
|
Date
|
|
/S/
Stephen M. Studdert
|
Director
|
July 29, 2015
|
|
Stephen M. Studdert
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets as of April 30, 2015 and 2014
|
F-3
|
|
Consolidated Statements of Operations for the Years Ended April 30, 2015 and 2014
|
F-4
|
|
Consolidated Statements of Stockholders’ Deficit for the Years Ended April 30, 2015 and 2014
|
F-5
|
|
Consolidated Statements of Cash Flows for the Years Ended April 30, 2015 and 2014
|
F-6
|
|
Notes to the Consolidated Financial Statements
|
F-7
|
|
Canyon Gold Corp.
|
|
|
|
April 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 183 | $ | 396 | ||||
|
Prepaid expenses
|
5,858 | 4,010 | ||||||
|
Total current assets
|
6,041 | 4,406 | ||||||
|
Mineral claims
|
37,820 | 277,820 | ||||||
|
Total assets
|
$ | 43,861 | $ | 282,226 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 109,499 | $ | 99,567 | ||||
|
Accrued interest payable
|
2,383 | 3,501 | ||||||
|
Accrued interest payable – related parties
|
11,143 | 50,613 | ||||||
|
Derivative liability
|
47,808 | 63,359 | ||||||
|
Convertible notes payable, net of discount
|
199,748 | 322,779 | ||||||
|
Convertible notes payable – related parties, net of discount
|
57,050 | 156,000 | ||||||
|
Notes payable – related parties
|
79,656 | 79,656 | ||||||
|
Payables – related parties
|
369,178 | 399,905 | ||||||
|
Total current liabilities
|
876,465 | 1,175,380 | ||||||
|
Total liabilities
|
876,465 | 1,175,380 | ||||||
|
Stockholders’ deficit:
|
||||||||
|
Preferred stock, $0.0001 par value; 20,000,000 shares
authorized, 1,100,000 shares issued and outstanding
|
110 | 110 | ||||||
|
Common stock, $0.0001 par value; 200,000,000 shares authorized,
20,867,943 and 14,491,896 shares issued and outstanding, respectively
|
2,087 | 1,450 | ||||||
|
Additional paid-in capital
|
952,475 | 408,360 | ||||||
|
Accumulated deficit
|
(1,787,276 | ) | (1,303,074 | ) | ||||
|
Total stockholders’ deficit
|
(832,604 | ) | (893,154 | ) | ||||
|
Total liabilities and stockholders’ deficit
|
$ | 43,861 | $ | 282,226 | ||||
|
Canyon Gold Corp.
|
|
|
|
Years Ended April 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
Revenue
|
$ | - | $ | - | ||||
|
Expenses:
|
||||||||
|
General and administrative
|
45,945 | 125,272 | ||||||
|
Management and administrative fees
|
90,000 | 75,000 | ||||||
|
Professional fees
|
53,799 | 79,472 | ||||||
|
Directors’ fees
|
15,000 | 30,000 | ||||||
|
Exploration costs
|
8,800 | 14,000 | ||||||
|
Abandoned mineral claims
|
240,000 | - | ||||||
|
Total expenses
|
453,544 | 323,744 | ||||||
|
Loss from operations
|
(453,544 | ) | (323,744 | ) | ||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(73,543 | ) | (46,138 | ) | ||||
|
Gain (loss) on derivative liability
|
23,188 | (20,859 | ) | |||||
|
Gain on settlement of debt
|
19,697 | 26,000 | ||||||
|
Total other income (expense)
|
(30,658 | ) | (40,997 | ) | ||||
|
Loss before income taxes
|
(484,202 | ) | (364,741 | ) | ||||
|
Provision for income taxes
|
- | - | ||||||
|
Net loss
|
$ | (484,202 | ) | $ | (364,741 | ) | ||
|
Net loss per common share – basic and diluted
|
$ | (0.02 | ) | $ | (0.16 | ) | ||
|
Weighted average shares outstanding -
|
||||||||
|
basic and diluted
|
20,733,637 | 2,233,608 | ||||||
|
Canyon Gold Corp.
Consolidated Statements of Stockholders’ Deficit
For the Years Ended April 30, 2015 and 2014
|
||||||||||||||||||||||||||||
|
|
|
Additional
Paid-In
Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock
|
Stockholders’
|
||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Deficit
|
||||||||||||||||||||||||
|
Balance, April 30, 2013
|
1,405,896 | $ | 141 | 1,100,000 | $ | 110 | $ | (75,371 | ) | $ | (938,333 | ) | $ | (1,013,453 | ) | |||||||||||||
|
Common stock issued for
services at $2.00 per share
|
1,000 | - | - | - | 2,000 | - | 2,000 | |||||||||||||||||||||
|
Common stock issued for
payables – related parties
at $2.00 per share
|
85,000 | 9 | - | - | 169,991 | - | 170,000 | |||||||||||||||||||||
|
Common stock issued to a related
party for mineral claims at $0.02
per share
|
12,000,000 | 1,200 | - | - | 238,800 | - | 240,000 | |||||||||||||||||||||
|
Common stock issued at $0.05
per share for payment of
$50,000 of payables – related
parties assigned to third party
|
1,000,000 | 100 | - | - | 49,900 | - | 50,000 | |||||||||||||||||||||
|
Imputed interest on convertible
notes payable
|
- | - | - | - | 23,040 | - | 23,040 | |||||||||||||||||||||
|
Net loss for the year ended
April 30, 2014
|
- | - | - | - | - | (364,741 | ) | (364,741 | ) | |||||||||||||||||||
|
Balance, April 30, 2014
|
14,491,896 | 1,450 | 1,100,000 | 110 | 408,360 | (1,303,074 | ) | (893,154 | ) | |||||||||||||||||||
|
Common stock issued for
payables – related parties
at $0.07 per share
|
2,400,000 | 240 | - | - | 174,760 | - | 175,000 | |||||||||||||||||||||
|
Common stock issued for
conversion of debt at $0.10
per share
|
1,868,966 | 187 | - | - | 186,379 | - | 186,566 | |||||||||||||||||||||
|
Common stock issued for
conversion of related party debt
at $0.09 per share
|
2,107,080 | 210 | - | - | 180,498 | - | 180,708 | |||||||||||||||||||||
|
Adjustment to common shares
outstanding
|
1 | - | - | - | - | - | - | |||||||||||||||||||||
|
Imputed interest on convertible
notes payable
|
- | - | - | - | 2,478 | - | 2,478 | |||||||||||||||||||||
|
Net loss for the year ended
April 30, 2015
|
- | - | - | - | - | (484,202 | ) | (484,202 | ) | |||||||||||||||||||
|
Balance, April 30, 2015
|
20,867,943 | $ | 2,087 | 1,100,000 | $ | 110 | $ | 952,475 | $ | (1,787,276 | ) | $ | (832,604 | ) | ||||||||||||||
|
Canyon Gold Corp.
|
|
|
|
Years Ended April 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (484,202 | ) | $ | (364,741 | ) | ||
|
Adjustments to reconcile net loss to net cash
used in operating activities:
|
||||||||
|
Abandoned mineral claims
|
240,000 | - | ||||||
|
Imputed interest on convertible notes payable
|
2,478 | 23,040 | ||||||
|
Amortization of debt discount to interest expense
|
50,463 | 11,619 | ||||||
|
(Gain) loss on derivative liability
|
(23,188 | ) | 20,859 | |||||
|
Gain on extinguishment of debt
|
(19,697 | ) | (26,000 | ) | ||||
|
Common stock issued for services
|
- | 2,000 | ||||||
|
Change in operating assets and liabilities:
|
||||||||
|
(Increase) decrease in prepaid expenses
|
(1,848 | ) | (1,910 | ) | ||||
|
Increase in accounts payable
|
9,932 | 48,800 | ||||||
|
Increase in accrued interest payable
|
1,288 | 2,613 | ||||||
|
Increase in accrued interest payable – related parties
|
10,238 | 4,506 | ||||||
|
Increase in payables – related parties
|
144,273 | 144,107 | ||||||
|
Net cash used in operating activities
|
(70,263 | ) | (135,107 | ) | ||||
|
Cash flows from investing activities
|
- | - | ||||||
|
Net cash provided by investing activities
|
- | - | ||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from convertible notes payable
|
68,500 | 87,500 | ||||||
|
Proceeds from convertible notes payable – related parties
|
53,900 | - | ||||||
|
Proceeds from notes payable – related parties
|
- | 47,500 | ||||||
|
Payments on convertible notes payable
|
(30,500 | ) | - | |||||
|
Payments on convertible notes payable – related parties
|
(21,850 | ) | - | |||||
|
Net cash provided by financing activities
|
70,050 | 135,000 | ||||||
|
Net decrease in cash
|
(213 | ) | (107 | ) | ||||
|
Cash at beginning of the year
|
396 | 503 | ||||||
|
Cash at end of the year
|
$ | 183 | $ | 396 | ||||
|
2015
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Derivative liability
|
$ | 47,808 | $ | - | $ | - | $ | 47,808 | ||||||||
|
Convertible notes payable
|
54,000 | - | - | 54,000 | ||||||||||||
|
Total liabilities measured at
fair value
|
$ | 101,808 | $ | - | $ | - | $ | 101,808 | ||||||||
|
2014
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Derivative liability
|
$ | 63,359 | $ | - | $ | - | $ | 63,359 | ||||||||
|
Convertible notes payable
|
42,500 | - | - | 42,500 | ||||||||||||
|
Total liabilities measured at
fair value
|
$ | 105,859 | $ | - | $ | - | $ | 105,859 | ||||||||
|
2015
|
2014
|
|||||||
|
Note payable to related party, no interest, convertible
into common stock of the Company at $0.10 per
share, imputed interest at 9% per annum
|
$ | 25,000 | $ | 25,000 | ||||
|
Note payable to related party, interest at 6%,
convertible into common stock of the Company at
$0.10 per share
|
32,050 | - | ||||||
|
Note payable to related party, no interest, convertible
into common stock of the Company at $0.10 per
share, imputed interest at 9% per annum
|
- | 101,000 | ||||||
|
Note payable to related party, no interest, convertible
into common stock of the Company at $0.10 per
share, imputed interest at 9% per annum
|
- | 30,000 | ||||||
| $ | 57,050 | $ | 156,000 | |||||
|
2015
|
2014
|
|||||||
|
Note payable to related party, with interest at 6% per
annum, due September 15, 2013
|
$ | 24,656 | $ | 24,656 | ||||
|
Note payable to related party, with interest at 6% per
annum, due March 8, 2014
|
7,500 | 7,500 | ||||||
|
Note payable to related party, with interest at 6% per
annum, due December 5, 2013
|
47,500 | 47,500 | ||||||
| $ | 79,656 | $ | 79,656 | |||||
|
2015
|
2014
|
|||||||
|
Note payable, no interest, convertible into common
stock of the Company at $0.05 per share
|
$ | 11,000 | $ | 36,000 | ||||
|
Note payable, no interest, convertible into common
stock of the Company at $0.10 per share 90 days
from demand
|
141,150 | 141,150 | ||||||
|
Note payable, no interest, convertible into common
stock of the Company at $0.10 per share on a
quarterly basis
|
14,500 | - | ||||||
|
Note payable to institutional investor, with interest at
8% per annum, convertible into common stock of
the Company at defined conversion price, maturing
on September 5, 2015
|
38,000 | - | ||||||
|
Note payable to institutional investor, with interest at
8% per annum, convertible into common stock of
the Company at defined conversion price, maturing
on December 4, 2015
|
16,000 | - | ||||||
|
Note payable to institutional investor, with interest at
8% per annum, convertible into common stock of
the Company at defined conversion price
|
- | 42,500 | ||||||
|
Note payable, no interest, convertible into common
stock of the Company at $0.125 per share, imputed
interest at 9% per annum
|
- | 100,000 | ||||||
|
Note payable, with interest at 6% per annum,
convertible into common stock of the Company at
$0.05 per share
|
- | 25,010 | ||||||
|
Other, with interest at 6% per annum
|
9,000 | 9,000 | ||||||
|
Less discount
|
(29,902 | ) | (30,881 | ) | ||||
| $ | 199,748 | $ | 322,779 | |||||
|
Derivative
Liability
|
Debt
Discount
|
Gain
(Loss) on
Derivative
Liability
|
||||||||||
|
Derivative liability at inception of the note
|
$ | 52,962 | $ | 42,500 | $ | (10,462 | ) | |||||
|
Loss on derivative liability
|
10,397 | - | (10,397 | ) | ||||||||
|
Amortization of debt discount to interest expense
|
- | (11,619 | ) | - | ||||||||
|
Balance at April 30, 2014
|
63,359 | 30,881 | $ | (20,859 | ) | |||||||
|
Issuance of convertible notes
|
83,393 | 53,326 | $ | (30,069 | ) | |||||||
|
Gain on derivative liability
|
(53,257 | ) | - | 53,257 | ||||||||
|
Conversion of debt to shares of common stock
and repayment of debt
|
(45,687 | ) | (3,842 | ) | ||||||||
|
Amortization of debt discount to interest expense
|
- | (50,463 | ) | - | ||||||||
|
Balance at April 30, 2015
|
$ | 47,808 | $ | 29,902 | $ | 23,188 | ||||||
|
Risk-free interest rate
|
0.06% - 0.15 | % | ||
|
Expected life in years
|
0.35 – 0.60 | |||
|
Dividend yield
|
0 | % | ||
|
Expected volatility
|
111.34% - 133.37 | % |
|
2015
|
2014
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryforwards
|
$ | 615,900 | $ | 265,300 | ||||
|
Related party accrued interest
|
12,600 | 10,500 | ||||||
|
Accrued expenses – related parties
|
357,000 | 101,800 | ||||||
|
Valuation allowance
|
(985,500 | ) | (377,600 | ) | ||||
|
Net deferred tax assets
|
$ | - | $ | - | ||||
|
Year Ended April 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
Book loss
|
$ | (149,100 | ) | $ | (124,000 | ) | ||
|
Non deductible expenses
|
3,000 | 76,700 | ||||||
|
Related party accruals
|
3,400 | 16,000 | ||||||
|
Related party interest
|
8,100 | 1,500 | ||||||
|
Valuation allowance
|
134,600 | 29,800 | ||||||
|
Total
|
$ | - | $ | - | ||||
|
a)
|
Administration Agreement with EMAC Handels AG, signed on April 20, 2011, for a six year term and renewed effective May 1, 2014. From May 2011 to April 2013, the Company paid EMAC a monthly fee of $3,500 for administration services, office rent of $250, and office supplies of $125. Commencing May 1, 2013, the monthly fee for administration services increased to $5,000. Extraordinary expenses are invoiced by EMAC on a quarterly basis. The fee may be paid in cash and or with common stock.
|
|
b)
|
Agreement with Stephen M. Studdert, President of Long Canyon, for administration fees of $2,500 per month, signed on December 6, 2012. The fees may be paid in cash and or with common stock.
|
|
c)
|
In order to maintain the Company’s claims and/or leases, the Company must make annual payments to the Bureau of Land Management (“BLM”) and the State of Nevada, due in September of each year. Payment to the BLM is currently $150 per claim and the State of Nevada is currently $70 per claim.
|
|
·
|
Increased common stock by $240 and additional paid-in capital by $174,760 and decreased payables – related parties by $175,000 for common shares issued for payables – related parties.
|
|
·
|
Increased common stock by $210, increased additional paid-in capital by $180,498, decreased accrued interest payable – related parties by $49,708, and decreased convertible notes payable – related parties by $131,000.
|
|
·
|
Increased common stock by $187, increased additional paid-in capital by $186,379, decreased accrued interest payable by $2,406, decreased derivative liability by $24,585 and decreased convertible notes payable (net of discount) by $158,168.
|
|
·
|
Increased debt discount and derivative liability by $53,326.
|
|
·
|
Increased common stock by $9 and additional paid-in capital by $169,991 and decreased payables – related parties by $170,000 for common shares issued for payables – related parties.
|
|
·
|
Increased common stock by $1,200, additional paid-in capital by $238,800, and mineral claims by $240,000 for common shares issued for mineral claims.
|
|
·
|
Increased common stock by $100 and additional paid-in capital by $49,900 and decreased payables – related parties by $50,000 for common shares issued for payables – related parties.
|
|
·
|
Increased derivative liability and debt discount by $42,500 for new convertible note payable.
|
|
·
|
Increased convertible notes payable and decreased payables – related parties by $141,150 for payables transferred to convertible notes payable.
|
|
Gross sales of $5,000,000
|
250,000 shares
|
|
Accumulated gross sales of $18,000,000
|
500,000 shares
|
|
Accumulated gross sales of $36,000,000
|
1,000,000 shares
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|