These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
NEVADA
|
98-0530147
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
401 Franklin Avenue
|
||
|
Garden City, N.Y
|
11530
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Registrant’s telephone number, including area code:
(212) 564-4922
|
||
|
Securities registered under Section 12(b) of the Exchange Act:
|
|
|
None
|
|
|
Securities registered under Section 12(g) of the Exchange Act:
|
|
|
Title of each class registered:
|
Name of each exchange on which registered:
|
|
Common Stock, par value $.001
|
|
|
Number of Shares
|
|
|
Common Stock
|
21,674,033
|
|
Preferred Stock
|
1,401,786
|
|
PART I
|
2
|
|
ITEM 1. DESCRIPTION OF BUSINESS
|
2
|
|
Corporate History
|
2
|
|
Overview of Data Storage Corporation & Industry
|
2
|
|
Description of Data Storage Corporation’s Business
|
3
|
|
Data Storage Corporation’s Services and Solutions
|
4
|
|
Professional Services
|
7
|
|
Competition
|
8
|
|
Principal Competitors by Service Sector
|
8
|
|
ITEM 1A. RISK FACTORS
|
8
|
|
ITEM 1B. UNRESOLVED STAFF COMMENTS
|
8
|
|
ITEM 2. DESCRIPTION OF PROPERTY
|
9
|
|
ITEM 3. LEGAL PROCEEDINGS
|
9
|
|
ITEM 4. (REMOVED AND RESERVED)
|
9
|
|
PART II
|
9
|
|
ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
9
|
|
No Public Market for Common Stock
|
9
|
|
Holders of Our Common Stock
|
9
|
|
Stock Option Grants
|
9
|
|
Registration Rights
|
9
|
|
ITEM 6. SELECTED FINANCIAL DATA
|
9
|
|
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
9
|
|
Company Overview
|
9
|
|
Results of Operation
|
10
|
|
Critical Accounting Policies
|
11
|
|
Off Balance Sheet Transactions
|
11
|
|
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
11
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
|
11-30
|
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
|
31
|
|
ITEM 9A. CONTROLS AND PROCEDURES
|
31
|
|
PART III
|
30
|
|
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS:
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
|
32
|
|
ITEM 11. EXECUTIVE COMPENSATION
|
38
|
|
Summary Compensation Table
|
38
|
|
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
39
|
|
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTION, AND DIRECTOR
INDEPENDENCE
|
39
|
|
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
39
|
|
PART IV
|
38
|
|
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
|
41
|
|
SIGNATURES
|
42
|
|
|
Staffing
|
|
|
Gap Analysis
|
|
|
Systems Integration and Design
|
|
|
Technology Assessments
|
|
|
Managed Services
|
|
|
Technology Deployment
|
|
|
Network, Systems and broadband engineering consulting
|
|
|
Server farm virtualization analysis, design and implementation
|
|
|
Develop a robust road map via DSC’s audit services to increase efficiencies and develop pragmatic action plans to meet any business goal.
|
|
|
Accelerate deployment through proven procedures and deep technology expertise.
|
|
|
Maximize performance with proactive audit and analysis, backed by fast problem response.
|
|
|
Leverage best practices that include DSC’s proprietary processes and intellectual capital gathered from numerous successful engagements.
|
|
|
Speed time to value with DSC’s tools, procedures and assistance.
|
|
|
Minimize risk by adopting a proactive service management approach.
|
|
a)
|
Information Management and Protection Vendors
: Vendors include EMC, i365, Symantec and CommVault.
|
|
b)
|
Specialized Vendors
: Venyu, which focuses on SMBs in the US.
|
|
c)
|
Technology Providers / Service providers
.
OEM-focused vendors may or may not be service p
roviders, but they have
access to a large business based on licensing their technology to other vendors. This includes vendors such as CommVault and i365. Symantec acquired online backup provider SwapDrive. i365, A Seagate Company, acquired EVault in January 2007, renaming it i365. Connected Backup has an established enterprise customer base. IBM Global Technology Services acquired Arsenal Digital Solutions in 2007, adding a range of Online backup services to its portfolio and rebranding it IBM Information Protection Services to Managed Data Vault. Venyu offers two online backup and recovery services: AmeriVault-AV and AmeriVault-EV. Its services protect PCs and servers, and while it focuses mostly on SMBs, it can also support Enterprises.
|
|
Year ended
|
Low Price
|
High Price
|
||||||
|
December 31, 2010
|
$
|
0.01
|
$
|
0.25
|
||||
|
Index to the Financial Statements
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
12
|
||
|
Consolidated Balance Sheets
|
13
|
||
|
Consolidated Statements of Operations
|
14
|
||
|
Consolidated Statements of Cash Flows
|
15
|
||
|
Consolidated Statements of Stockholders' Equity
|
16
|
||
|
Notes to Consolidated Financial Statements
|
17-29
|
||
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Data Storage Corporation
We have audited the accompanying balance sheets of Data Storage Corporation as of December 31, 2010 and 2009, and the related statements of income, stockholders’ equity and cash flows for each of the years then ended. Data Storage Corporation’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Data Storage Corporation as of December 31, 2010 and 2009, and the results of its operations and its cash flows for each of the years in then ended in conformity with accounting principles generally accepted in the United States of America.
/s/ Rosenberg Rich Baker Berman & Company
Somerset, New Jersey
April 15, 2011
|
|
|
December 31,
|
||||||||
|
2010
|
2009
|
||||||||
|
ASSETS
|
|||||||||
|
Current Assets:
|
|||||||||
|
Cash and cash equivalents
|
$
|
50,395
|
$
|
28,160
|
|||||
|
Accounts receivable (less allowance for doubtful
|
|||||||||
|
accounts of $17,000 in 2010 and $26,472 in 2009)
|
387,697
|
30,378
|
|||||||
|
Deferred compensation
|
17,562
|
101,160
|
|||||||
|
Prepaid expense
|
63,215
|
21,103
|
|||||||
|
Total Current Assets
|
518,869
|
180,801
|
|||||||
|
Property and Equipment:
|
|||||||||
|
Property and equipment
|
2,031,771
|
1,221,706
|
|||||||
|
Less—Accumulated depreciation
|
(1,200,448
|
)
|
(913,383
|
)
|
|||||
|
Net Property and Equipment
|
831,323
|
308,323
|
|||||||
|
Other Assets:
|
|||||||||
|
Goodwill
|
2,201,828
|
-
|
|||||||
|
Deferred compensation
|
44,176
|
28,628
|
|||||||
|
Other assets
|
18,652
|
11,760
|
|||||||
|
Intangible Assets, net
|
1,169,404
|
135,931
|
|||||||
|
Employee loan
|
23,000
|
23,000
|
|||||||
|
Total Other Assets
|
3,457,060
|
199,319
|
|||||||
|
Total Assets
|
4,807,252
|
688,443
|
|||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||||
|
Current Liabilities:
|
|||||||||
|
Accounts payable and accrued expenses
|
1,070,036
|
82,698
|
|||||||
|
Credit line payable
|
99,970
|
99,970
|
|||||||
|
Due to related party
|
52,718
|
34,718
|
|||||||
|
Dividend payable
|
125,000
|
75,000
|
|||||||
|
Deferred revenue
|
461,724
|
36,869
|
|||||||
|
Leases payable
|
325,934
|
-
|
|||||||
|
Loans payable
|
122,251
|
-
|
|||||||
|
Contingent consideration in SafeData acquisition
|
805,087
|
-
|
|||||||
|
Total Current Liabilities
|
3,062,720
|
350,522
|
|||||||
|
Deferred rental obligation
|
26,064
|
28,642
|
|||||||
|
Due to officer
|
614,628
|
379,025
|
|||||||
|
Loan payable long term
|
151,491
|
-
|
|||||||
|
Leases payable long term
|
115,533
|
-
|
|||||||
|
Convertible debt
|
18,928
|
-
|
|||||||
|
Convertible debt – related parties
|
227,138
|
-
|
|||||||
|
Total Long Term Liabilities
|
1,153,782
|
407,667
|
|||||||
|
Total Liabilities
|
4,216,502
|
758,189
|
|||||||
|
Commitments and contingencies
|
-
|
-
|
|||||||
|
Stockholders’ Equity (Deficit):
|
|||||||||
|
Preferred Stock, $.001 par value; 10,000,000 shares authorized;
|
1,402
|
1,402
|
|||||||
|
1,401,786 issued and outstanding in each period
|
|||||||||
|
Common stock, par value $0.001; 250,000,000 shares authorized;
|
17,861
|
13,670
|
|||||||
|
17,127,541 and 13,670,399 shares issued and outstanding, respectively
|
|||||||||
|
Additional paid in capital
|
7,313,844
|
4,808,558
|
|||||||
|
Accumulated deficit
|
(6,742,357
|
)
|
(4,893,376
|
)
|
|||||
|
Total Stockholders' Equity (Deficit)
|
590,750
|
(69,746
|
)
|
||||||
|
Total Liabilities and Stockholders' Equity (Deficit)
|
$
|
4,807,252
|
$
|
688,443
|
|||||
|
The accompanying notes are an integral part of these consolidated financial statements
|
|||||||||
|
DATA STORAGE CORPORATION AND SUBSIDIARY
|
||||||||
|
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Sales
|
$
|
2,514,340
|
$
|
585,285
|
||||
|
Cost of sales
|
1,583,459
|
459,803
|
||||||
|
Gross Profit
|
930,881
|
125,482
|
||||||
|
Selling, general and administrative
|
2,295,753
|
1,170,903
|
||||||
|
Loss from Operations
|
(1,364,872
|
)
|
(1,045,421
|
)
|
||||
|
Other Income (Expense)
|
||||||||
|
Impairment of intangible asset
|
(126,130
|
)
|
-
|
|||||
|
Interest income
|
2
|
192
|
||||||
|
Interest expense
|
(307,981
|
)
|
(4,986
|
)
|
||||
|
Total Other (Expense)
|
(434,109
|
)
|
(4,794
|
)
|
||||
|
Loss before provision for income taxes
|
(1,798,981
|
)
|
(1,050,215
|
)
|
||||
|
Provision for income taxes
|
-
|
-
|
||||||
|
Net Loss
|
(1,798,981
|
)
|
(1,050,215
|
)
|
||||
|
Preferred Stock Dividend
|
(50,000
|
)
|
(50,000
|
)
|
||||
|
Net Loss Available to Common Stockholders
|
$
|
(1,848,981
|
)
|
$
|
(1,100,215
|
)
|
||
|
Loss per Share – Basic and Diluted
|
$
|
(0.12
|
)
|
$
|
(0.08
|
)
|
||
|
Weighted Average Number of Shares - Basic and Diluted
|
15,538,129
|
12,944,647
|
||||||
|
The accompanying notes are an integral part of these consolidated financial statements
|
|
DATA STORAGE CORPORATION AND SUBSIDIARY
|
||||||||
|
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net loss
|
$
|
(1,798,981
|
)
|
$
|
(1,050,215
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
412,976
|
131,361
|
||||||
|
Allowance for doubtful accounts
|
(9,742
|
)
|
(18,058
|
)
|
||||
|
Stock based compensation
|
439,420
|
51,902
|
||||||
|
Amortization of debt discount
|
166,121
|
-
|
||||||
|
Deferred compensation
|
68,050
|
-
|
||||||
|
Impairment of intangible asset
|
126,130
|
-
|
||||||
|
Changes in Assets and Liabilities:
|
||||||||
|
Accounts receivable
|
(91,101
|
)
|
41,047
|
|||||
|
Prepaid expenses
|
(6,229
|
)
|
(21,103
|
)
|
||||
|
Other assets
|
3,608
|
1,708
|
||||||
|
Accounts payable& accrued expenses
|
768,825
|
21,865
|
||||||
|
Deferred revenue
|
(117,048
|
)
|
24,079
|
|||||
|
Deferred rent
|
(2,577
|
)
|
28,642
|
|||||
|
Due to related party
|
18,000
|
16,718
|
||||||
|
Net Cash Used in Operating Activities
|
(22,548
|
)
|
(772,054
|
)
|
||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Cash paid for equipment
|
(36,246
|
)
|
(105,722
|
)
|
||||
|
Cash paid for customer list
|
-
|
(30,000
|
)
|
|||||
|
Cash paid for acquisition of SafeData, LLC net assets
|
(1,229,954
|
)
|
-
|
|||||
|
Net Cash Used in Investing Activities
|
(1,266,200
|
)
|
(135,722
|
)
|
||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Issuance of convertible debt
|
1,000,000
|
-
|
||||||
|
Advances from officer
|
235,603
|
371,775
|
||||||
|
Repayments of capital lease obligations
|
(224,620
|
)
|
-
|
|||||
|
Options exercised
|
-
|
100
|
||||||
|
Proceeds from the issuance of common stock
|
300,000
|
275,000
|
||||||
|
Net Cash Provided by Financing Activities
|
1,310,983
|
646,875
|
||||||
|
Increase in Cash and Cash Equivalents
|
22,235
|
(260,901
|
)
|
|||||
|
Cash and Cash Equivalents, Beginning of Year
|
28,160
|
289,061
|
||||||
|
Cash and Cash Equivalents, End of Year
|
$
|
50,395
|
$
|
28,160
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Cash paid for interest
|
$
|
24,906
|
$
|
4,986
|
||||
|
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
||||
|
Noncash Investing and Financing Activities:
|
||||||||
|
Accrual of Preferred Stock Dividend
|
$
|
50,000
|
$
|
50,000
|
||||
|
Issuance of capital stock in connection with acquisition of SafeData, LLC
|
$
|
850,000
|
$
|
-
|
||||
|
Warrants issued with convertible debt
|
$
|
920,056
|
$
|
-
|
||||
|
Preferred Stock
|
Common Stock
|
Additional Paid in
|
Accumulated
|
|||||||||||||||||||||||||
|
Description
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|||||||||||||||||||||
|
Balance
December 1, 2008
|
1,401,786 | $ | 1,402 | 12,473,214 | $ | 12,73 | $ | 4,352,966 | $ | (3,796,161 | ) | $ | 573,680 | |||||||||||||||
|
Common Stock issued in private placement
|
- | - | 82,185 | 842 | 274,158 | - | 275,000 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | 350,000 | 350 | 181,339 | - | 181,689 | |||||||||||||||||||||
|
Stock options exercised
|
- | - | 5,000 | 5 | 95 | - | 100 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (1,050,215 | ) | (1,050,215 | ) | |||||||||||||||||||
|
Preferred stock dividend
|
- | - | - | - | - | (50,000 | ) | (50,000 | ) | |||||||||||||||||||
|
Balance
December 31, 2009
|
1,401,786 | 1,402 | 13,670,399 | 13,670 | 4,808,558 | (4,893,376 | ) | (69,746 | ) | |||||||||||||||||||
|
Common stock issued in private placement
|
- | - | 600,000 | 600 | 299,400 | - | 300,000 | |||||||||||||||||||||
|
Common stock issued in SafeData acquisition
|
- | - | 2,428,572 | 2,429 | 847,571 | - | 850,000 | |||||||||||||||||||||
|
Stock Compensation
|
- | - | 1,062,857 | 1,063 | 370,937 | - | 372,000 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | - | - | 67,421 | - | 67,421 | |||||||||||||||||||||
|
Warrants issued with convertible debt
|
- | - | - | - | 920,056 | - | 920,056 | |||||||||||||||||||||
|
Stock Options exercised
|
- | - | 98,505 | 99 | (99 | ) | - | - | ||||||||||||||||||||
|
Net loss
|
(1,798,981 | ) | (1,798,981 | ) | ||||||||||||||||||||||||
|
Preferred stock dividend
|
- | - | - | - | - | (50,000 | ) | (50,000 | ) | |||||||||||||||||||
|
Balance
December 31, 2010
|
1,401,786 | $ | 1,402 | 17,860,331 | $ | 17,861 | 7,313,844 | (6,742,357 | ) | 590,750 | ||||||||||||||||||
|
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Storage equipment
|
$ | 1,613,259 | $ | 838,912 | ||||
|
Website and software
|
169,833 | 166,933 | ||||||
|
Furniture and fixtures
|
22,837 | 22,837 | ||||||
|
Computer hardware and software
|
84,592 | 81,794 | ||||||
|
Data Center
|
141,250 | 111,230 | ||||||
| 2,031,771 | 1,221,706 | |||||||
|
Less: Accumulated depreciation
|
1,200,448 | 913,383 | ||||||
|
Net property and equipment
|
$ | 831,323 | $ | 308,323 | ||||
|
Estimated life in years
|
December 31, 2010
|
|||||||||||
|
Gross
amount
|
Accumulated
Amortization
|
|||||||||||
|
Goodwill
|
Indefinite
|
$ | 2,201,828 | - | ||||||||
|
Intangible assets not subject to amortization
|
||||||||||||
|
Trademarks
|
Indefinite
|
279,268 | - | |||||||||
|
Intangible assets subject to amortization
|
||||||||||||
|
Customer list
|
5 - 15 | 854,178 | 190,690 | |||||||||
|
Non-compete agreements
|
4 | 262,147 | 35,499 | |||||||||
|
Total Intangible Assets
|
1,395,593 | 226,189 | ||||||||||
|
Total Goodwill and Intangible Assets
|
$ | 3,897,421 | $ | 226,189 | ||||||||
|
Twelve months ending December 31,
|
|||||
|
2011
|
$ | 214,357 | |||
|
2012
|
214,356 | ||||
|
2013
|
214,356 | ||||
|
2014
|
178,858 | ||||
|
2015
|
68,209 | ||||
|
Total
|
$ | 890,136 | |||
|
As of December 31, 2010
|
$ | 512,564 | ||
|
Less amount representing interest
|
(71,097 | ) | ||
|
Total obligations under capital leases
|
441,467 | |||
|
Less current portion of obligations under capital leases
|
(325,934 | ) | ||
|
Long-term obligations under capital leases
|
$ | 115,533 |
|
For the year ending December 31, 2011
|
$ | 325,934 | ||
|
2012
|
84,804 | |||
|
2013
|
30,729 | |||
| $ | 441,467 |
|
Equipment
|
$ | 773,819 | ||
|
Less: accumulated depreciation
|
163,734 | |||
| $ | 610,085 |
|
For the twelve months ended December 31,
|
||||
|
2011
|
$ | 122,251 | ||
|
2012
|
139,604 | |||
|
2013
|
11,887 | |||
| $ | 273,742 | |||
|
Twelve Months Ending December 31,
|
||||
|
2011
|
$ | 131,367 | ||
|
2012
|
85,580 | |||
|
2013
|
78,259 | |||
|
2014
|
39,708 | |||
| $ | 334,914 | |||
|
Common Stock
|
600,000 shares @ $0.50
|
|
Convertible Debentures
|
$1,000,000
|
|
Warrants
|
3,014,437 shares @ $0.01
|
|
Number of Shares Under Options
|
Range of
Option PricePer Share
|
Weighted Average Exercise Price
|
||||||||||
|
Options Outstanding at January 1, 2010
|
2,929,434
|
$
|
.02 - .36
|
$
|
0.093
|
|||||||
|
Options Granted
|
1,013,668
|
0.31 – 0.36
|
0.35
|
|||||||||
|
Options Exercised
|
(103,505
|
)
|
0.02
|
.02
|
||||||||
|
Options Cancelled
|
(169,428
|
)
|
0.32
|
0.32
|
||||||||
|
Options Outstanding at December 31, 2010
|
3,670,169
|
.02 - .36
|
0.137
|
|||||||||
|
Options Exercisable at December 31, 2010
|
2,558,269
|
.02 - .36
|
0.137
|
|||||||||
|
2010
|
2009
|
|||||||
|
Weighted average fair value of options granted
|
$
|
0.35
|
$
|
0.29
|
||||
|
Risk-free interest rate
|
2.54 – 3.57
|
%
|
3.07 - 3.85
|
%
|
||||
|
Volatility
|
77.45 – 117.62
|
%
|
78.36 - 85
|
%
|
||||
|
Expected life (years)
|
10
|
10
|
||||||
|
Dividend yield
|
0.00
|
%
|
0.00
|
%
|
||||
|
Number of Shares Under Warrants
|
Range of
Warrants PricePer Share
|
Weighted Average Exercise Price
|
||||||||||
|
Warrants Outstanding at January 1, 2010
|
211,427
|
$
|
.02
|
$
|
.02
|
|||||||
|
Warrants Granted
|
3,014,438
|
.01
|
.01
|
|||||||||
|
Warrants Exercised
|
-0-
|
-0-
|
-0-
|
|||||||||
|
Warrants Cancelled
|
-0-
|
-0-
|
-0-
|
|||||||||
|
Warrants Outstanding at December 31, 2010
|
3,225,865
|
0.01 – 0.02
|
.01
|
|||||||||
|
Warrants exercisable at December 31, 2010
|
3,225,865
|
0.01 – 0.02
|
.01
|
|||||||||
|
2010
|
||||
|
Weighted average fair value of options granted
|
$
|
.01
|
||
|
Risk-free interest rate
|
3.32
|
%
|
||
|
Volatility
|
85
|
%
|
||
|
Expected life (years)
|
10
|
|||
|
Dividend yield
|
0.00
|
%
|
||
|
|
Years Ended December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
CURRENT
|
||||||||
|
Federal
|
$
|
-0-
|
$
|
-0-
|
||||
|
State
|
-0-
|
-0-
|
||||||
|
Total current tax provision
|
-0-
|
-0-
|
||||||
|
DEFERRED
|
||||||||
|
Federal
|
-0-
|
-0-
|
||||||
|
State
|
-0-
|
-0-
|
||||||
|
Total deferred tax benefit
|
-0-
|
-0-
|
||||||
|
Total tax provision (benefit)
|
$
|
-0-
|
$
|
-0-
|
||||
|
Temporary differences:
|
||||||||
|
Deferred Tax Assets:
|
||||||||
|
Net operating loss carry-forward
|
$
|
(1,273,478
|
)
|
$
|
(554,286
|
)
|
||
|
Less: valuation allowance
|
1,273,478
|
554,286
|
||||||
|
Deferred tax assets
|
-0-
|
-0-
|
||||||
|
Deferred tax liabilities
|
-0-
|
-0-
|
||||||
|
Net deferred tax asset
|
$
|
-0-
|
$
|
-0-
|
||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Expected income tax benefit (loss) at statutory rate of 34%
|
$
|
611,654
|
$
|
346,661
|
||||
|
State and local tax benefit, net of federal
|
107,538
|
61,175
|
||||||
|
Change in valuation account
|
(719,192
|
)
|
(407,836
|
)
|
||||
|
Income tax expense (benefit)
|
$
|
-0-
|
$
|
-0-
|
||||
|
Purchase price:
|
||||
|
Cash paid to seller, less credit threshold adjustment of $70,047
|
$
|
1,229,952
|
||
|
Stock issued to seller
|
850,000
|
|||
|
Holdback price adjustments
|
779,437
|
|||
|
Total purchase price
|
2,859,389
|
|||
|
Assets acquired:
|
||||
|
Accounts Receivable
|
259,476
|
|||
|
Prepaid Expenses
|
35,883
|
|||
|
Fixed Assets
|
773,819
|
|||
|
Security Deposits
|
10,500
|
|||
|
Total assets acquired
|
1,079,678
|
|||
|
Liabilities assumed:
|
||||
|
Accounts payable
|
499,641
|
|||
|
Capital Lease Obligation
|
666,087
|
|||
|
Deferred Revenue
|
537,016
|
|||
|
Total liabilities assumed
|
1,702,744
|
|||
|
Net assets acquired
|
(623,066
|
)
|
||
|
Excess purchase price
|
$
|
3,482,455
|
||
|
Customer list
|
5 years
|
|
Non-compete agreements
|
4 years
|
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenues
|
$
|
3,768,030
|
$
|
1,594,651
|
||||
|
Net loss
|
(1,861,031
|
)
|
(1,076,069
|
)
|
||||
|
Loss per share of common stock
|
(0.11
|
)
|
(0.06
|
)
|
||||
|
Basic and Diluted
|
17,127,541
|
18,128,809
|
||||||
|
Restated
9-30-10
|
Adjustments
|
As Reported
9-30-10
|
||||||||||
|
BALANCE SHEET DATA
|
||||||||||||
|
Equity
|
||||||||||||
|
Common Stock
|
17,284 | 157 | 17,127 | |||||||||
|
Additional Paid in Capital
|
6,940,447 | 54,843 | 6,885,604 | |||||||||
|
Accumulated deficit
|
(5,725,274 | ) | (55,000 | ) | (5,670,274 | ) | ||||||
|
STATEMENT OF OPERATIONS
|
||||||||||||
|
Operating expense
|
||||||||||||
|
Selling, general and administrative
|
1,364,579 | 55,000 | 1,309,579 | |||||||||
|
Net loss
|
(794,397 | ) | 55,000 | (739,397 | ) | |||||||
|
CASH FLOW DATA
|
||||||||||||
|
Net loss
|
(794,397 | ) | (55,000 | ) | (739,397 | ) | ||||||
|
Stock compensation
|
55,000 | 55,000 | - | |||||||||
|
Net cash used in operating activities
|
(128,458 | ) | - | (128,428 | ) | |||||||
|
Restated
9/30/09
|
Adjustments
|
Reported
9/30/09
|
|||||||
|
Assets:
|
|||||||||
|
Current Assets:
|
|||||||||
|
Cash and cash equivalents
|
$ | 29,370 | $ | 29,370 | |||||
|
Accounts receivable, net
|
341,777 | 341,777 | |||||||
|
Deferred Compensation
|
9,285 | 9,285 | |||||||
|
Prepaid Expenses
|
58,302 | 58,302 | |||||||
|
Total Current Assets
|
438,734 | 438,734 | |||||||
|
Property and Equipment, net
|
942,546 | 942,546 | |||||||
|
Other Assets, net
|
3,614,446 | 3,614,446 | |||||||
|
Total Assets
|
4,995,726 | 4,995,726 | |||||||
|
Liabilities and stockholders’ equity (deficit)
|
|||||||||
|
Current Liabilities
|
|||||||||
|
Accounts payable and accrued expenses
|
648,263 | 648,263 | |||||||
|
Credit line payable
|
92,470 | 92,470 | |||||||
|
Due to related party
|
48,218 | 48,218 | |||||||
|
Dividend payable
|
112,500 | 112,500 | |||||||
|
Deferred revenue
|
464,117 | 464,117 | |||||||
|
Leases payable
|
353,537 | 353,537 | |||||||
|
Loans payable
|
62,989 | 62,989 | |||||||
|
Contingent consideration in SafeData acquisition
|
763,807 | 763,807 | |||||||
|
Total Current Liabilities
|
2,545,901 | 2,545,901 | |||||||
|
Deferred rental obligation
|
26,974 | 26,974 | |||||||
|
Due to officer
|
614,628 | 614,628 | |||||||
|
Loan payable long term
|
208,034 | 208,034 | |||||||
|
Leases payable long term
|
181,306 | 181,306 | |||||||
|
Contingent consideration in SafeData acquisition, long term
|
15,630 | 15,630 | |||||||
|
Convertible debt
|
169,394 | 169,394 | |||||||
|
Total liabilities
|
3,716,867 | 3,716,867 | |||||||
|
Stockholder’s equity:
|
|||||||||
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 1,401,786 shares issued and outstanding
|
1,402 | 1,402 | |||||||
|
Common stock, par value $0.001; 250,000,000 shares authorized; 17,127,541 shares issued and outstanding
|
17,284 |
157
|
17,127 | ||||||
|
Additional paid in capital
|
6,940,447 |
54,843
|
6,885,604 | ||||||
|
Accumulated deficit
|
(5,670,274 | ) |
(55,000)
|
(5,670,274 | ) | ||||
|
Total stockholders’ equity
|
1,223,859 | 1,223,859 | |||||||
|
Total liabilities and stockholders’ deficit
|
$ | 4,995,726 | $ | 4,995,726 | |||||
|
Three Months ended
|
Nine Months ended
|
|||||||||||||||||||||||
|
Restated
9/30/09
|
Adjustments
|
Reported
9/30/09
|
Restated
9/30/09
|
Adjustments
|
Reported
9/30/09
|
|||||||||||||||||||
|
Sales
|
$ | 886,372 | $ | 886,372 | $ | 1,643,597 | $ | 1,643,597 | ||||||||||||||||
|
Cost of sales
|
446,991 | 446,991 | 956,070 | 956,070 | ||||||||||||||||||||
|
Gross profit
|
439,381 | 439,381 | 687,527 | 687,527 | ||||||||||||||||||||
|
Selling, general and administrative
|
671,305 | 55,000 | 616,305 | 1,364,579 | 55,000 | 1,309,579 | ||||||||||||||||||
|
Loss from operations
|
(231,924 | ) | (176,924 | ) | (677,052 | ) | (622,052 | ) | ||||||||||||||||
|
Interest expense
|
(97,634 | ) | (97,634 | ) | (117,345 | ) | (117,345 | ) | ||||||||||||||||
|
Loss before provision for income taxes
|
(329,558 | ) | (274,558 | ) | (794,397 | ) | (739,397 | ) | ||||||||||||||||
|
Provision for income taxes
|
- | - | - | - | ||||||||||||||||||||
|
Net Loss
|
(329,558 | ) | (274,558 | ) | (794,397 | ) | (739,397 | ) | ||||||||||||||||
|
Preferred stock dividend
|
(12,500 | ) | (12,500 | ) | (37,500 | ) | (37,500 | ) | ||||||||||||||||
|
Net loss available to Common Shareholders
|
$ | (342,058 | ) | $ | (287,058 | ) | $ | (831,897 | ) | $ | (776,897 | ) | ||||||||||||
|
Loss per share – basic and diluted
|
(0.02 | ) | (0.02 | ) | (0.05 | ) | (0.05 | ) | ||||||||||||||||
|
Weighted average number of shares – basic and diluted
|
17,149,297 | 17,127,539 | 15,092,803 | 15,085,524 | ||||||||||||||||||||
|
Restated
9/30/09
|
Adjustments
|
Reported
9/30/09
|
||||||||||
|
Net loss
|
$ | (794,937 | ) | (55,000 | ) | $ | (739,397 | ) | ||||
|
Adjustment to reconcile net income to net cash used in operating activities:
|
||||||||||||
|
Depreciation and amortization
|
246,706 | 246,706 | ||||||||||
|
Deferred compensation
|
98,839 | 98,839 | ||||||||||
|
Allowance for doubtful accounts
|
(9,742 | ) | (9,742 | ) | ||||||||
|
Amortization of debt discount
|
89,450 | 89,450 | ||||||||||
|
Stock based compensation
|
10,446 | 10,446 | ||||||||||
|
Stock compensation
|
55,000 | 55,000 | - | |||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(45,181 | ) | (45,181 | ) | ||||||||
|
Other assets
|
5,880 | 5,880 | ||||||||||
|
Prepaid expenses
|
(1,317 | ) | (1,317 | ) | ||||||||
|
Accounts payable and accrued expenses
|
318,681 | 318,681 | ||||||||||
|
Deferred revenue
|
(114,655 | ) | (114,655 | ) | ||||||||
|
Deferred rent
|
(1,668 | ) | (1,668 | ) | ||||||||
|
Due to related party
|
13,500 | 13,500 | ||||||||||
|
Net cash used in operating activities
|
(128,458 | ) | (128,458 | ) | ||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Cash paid for equipment
|
(37,237 | ) | (37,237 | ) | ||||||||
|
Acquisition of SafeData, LLC net assets
|
(1,229,954 | ) | (1,229,954 | ) | ||||||||
|
Net cash used in investing activities
|
(1,267,191 | ) | (1,267,191 | ) | ||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Capital stock issuance
|
300,000 | 300,000 | ||||||||||
|
Issuance of convertible debt
|
1,000,000 | 1,000,000 | ||||||||||
|
Advances from shareholder
|
235,603 | 235,603 | ||||||||||
|
Repayment of capital lease obligations
|
(131,243 | ) | (131,243 | ) | ||||||||
|
Repayment of line of credit
|
(7,500 | ) | (7,500 | ) | ||||||||
|
Net cash provided by financing activities
|
1,396,860 | 1,396,860 | ||||||||||
|
Increase in cash and cash equivalents
|
1,210 | 1,210 | ||||||||||
|
Cash and cash equivalents, beginning of period
|
28,160 | 28,160 | ||||||||||
|
Cash and cash equivalents, end of period
|
$ | 29,370 | $ | 29,370 | ||||||||
|
Name
|
Age
|
Position
|
|
Charles M. Piluso
|
57
|
President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Chairman of the Board
|
|
Richard Rebetti Jr.
|
45
|
Director, Joined as COO in February 2011
|
|
Peter Briggs
|
52
|
Officer and VP
|
|
Matthew Grosso
|
47
|
Secretary, Treasurer and VP
|
|
John Argen
|
56
|
Director
|
|
Jan Burman
|
58
|
Director
|
|
Biagio Civale
|
75
|
Director
|
|
Joseph B. Hoffman
|
53
|
Director
|
|
Lawrence M. Maglione Jr.
|
49
|
Director
|
|
Lawrence Putterman
|
62
|
Director
|
|
Cliff Stein
|
53
|
Director
|
|
·
|
St. John's University Bachelor's Degree, 1976
|
|
·
|
Masters of Arts in Political Science and Public Administration, 1979
|
|
·
|
Masters of Business Administration, 1985
|
|
·
|
Instructor Professor, St. John's University, College of Business, 1986 through 1988
|
|
·
|
Bachelor of Science Degree in Finance
|
|
·
|
Masters of Business Administration in Management from City University of New York, Baruch College
|
|
·
|
Advanced Professional Certificate in Accounting from St. John's University, New York
|
|
·
|
B.S. in Business Administration from C.W. Post Campus of Long Island University
|
|
·
|
Bachelors of Science in Electrical Engineering from Manhattan College, Specializing in Digital Systems Design
|
|
·
|
Cisco Certified Sales Expert, specializing in Unified Communications, Wireless and Security
|
|
·
|
EMC Proven Professional, Storage, Backup and Recovery
|
|
·
|
AT&T Sales, Marketing and Business Management (AT&T National Sales University)
|
|
·
|
BPS in Finance from Pace University
|
|
·
|
2,000 hours of corporate sponsored education
|
|
·
|
School of Management at Syracuse University, MBA
|
|
·
|
University of Pisa
|
|
·
|
University of Florence
|
|
·
|
University of Maryland - B.S.,
cum laude
, 1979
|
|
·
|
George Washington University Law School - J.D.,
with honors
, 1982
|
|
·
|
Bachelor of Science Degree in Accountancy
|
|
·
|
Masters of Science Degree in Taxation
|
|
·
|
Certified Public Accountant (CPA)
|
|
·
|
New York State Society of CPAs
|
|
·
|
Bachelor of Science Degree in Business Administration from the University of Denver
|
|
·
|
Juris doctor Degree from University of Miami
|
|
·
|
Graduated with honors by American University with a Bachelor of Science in finance and accounting
|
|
|
the subject of any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
|
●
|
convicted in a criminal proceeding or is subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
●
|
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or
|
|
●
|
found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law.
|
|
Name and Principal
Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Stock Awards ($)
|
Option Awards ($)
|
Non-Equity Incentive Plan Compensation ($)
|
Non-Qualified Deferred Compensation Earnings ($)
|
All Other Compensation ($)
|
Totals ($)
|
||||||||||||||||||||||||
|
Charles M. Piluso
President, Chief Executive Officer and
|
2010
|
$
|
11,310
|
0
|
200,000
|
5,000
|
0
|
0
|
0
|
$
|
216,310
|
||||||||||||||||||||||
|
Director
|
2009
|
9,135
|
0
|
0
|
0
|
0
|
0
|
0
|
9,135
|
||||||||||||||||||||||||
|
Jason Nocco
|
2010
|
$
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
$
|
0
|
||||||||||||||||||||||
|
Secretary
|
2009
|
113,720
|
0
|
0
|
0
|
0
|
0
|
0
|
113,720
|
||||||||||||||||||||||||
|
Peter O’Brien President, Chief Executive Officer, Treasurer, and
|
2010
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
0
|
||||||||||||||||||||||||
|
Secretary
|
2009
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
|
Name and Address of Beneficial Owner (1)(2)
|
Amount and Nature of
Beneficial Ownership
|
Percent of Outstanding
Shares (3)
|
||||||
|
Charles M. Piluso
|
10,303,734
|
50
|
%
|
|||||
|
Lawrence M. Maglione, Jr.
|
33,171
|
*
|
%
|
|||||
|
Jan Burman
|
1,580,737
|
8
|
%
|
|||||
|
Richard P. Rebetti, Jr.
|
8,171
|
*
|
%
|
|||||
|
All Executive Officers and Directors as a group
|
11,925,813
|
58
|
%
|
|||||
|
-
|
approved by our audit committee; or
|
|
-
|
entered into pursuant to pre-approval policies and procedures established by the audit committee, provided the policies and procedures are detailed as to the particular service, the audit committee is informed of each service, and such policies and procedures do not include delegation of the audit committee's responsibilities to management.
|
|
Exhibits #
|
Title
|
|
14
|
Code of Ethics (incorporated by reference to Form 10-K filed on March 31, 2009)
|
|
31.1
|
Certification of President, Chief Executive Officer, Chief Financial Officer, Chairman of the Board of Directors Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of President, Chief Executive Officer, Chief Financial Officer, Chairman of the Board of Directors Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Dated
April 15 , 2011
|
By:
|
/s/ Charles M. Piluso | |
|
President, Chief Executive Officer
Chief Financial Officer
Principal Executive Officer
Principal Accounting Officer
|
|
Signature(s)
|
Title
|
Date
|
||
|
/s/Charles M. Piluso
|
President, Chief Executive Officer
|
April 15, 2011
|
||
|
Charles M. Piluso
|
Chief Financial Officer
Principal Executive Officer
Principal Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|