These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 73-1567067 | |
| (State of other jurisdiction of incorporation or organization) | (I.R.S. Employer identification No.) | |
| 20 North Broadway, Oklahoma City, Oklahoma | 73102-8260 | |
| (Address of principal executive offices) | (Zip code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
2
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
| 6 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 8 | ||||||||
| 9 | ||||||||
| 10 | ||||||||
| 11 | ||||||||
| 22 | ||||||||
| 34 | ||||||||
| 35 | ||||||||
|
|
||||||||
| 37 | ||||||||
| 37 | ||||||||
| 37 | ||||||||
| 37 | ||||||||
| 37 | ||||||||
| 37 | ||||||||
|
|
||||||||
| 38 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
3
| | NGL or NGLs means natural gas liquids. | ||
| | Oil includes crude oil and condensate. | ||
| | Bbl means barrel of oil. One barrel equals 42 U.S. gallons. |
| - | MBbls means thousand barrels. | ||
| - | MMBbls means million barrels. | ||
| - | MBbls/d means thousand barrels per day. |
| | Mcf means thousand cubic feet of natural gas. |
| - | MMcf means million cubic feet. | ||
| - | Bcf means billion cubic feet. | ||
| - | MMcf/d means million cubic feet per day. |
| | Boe means barrel of oil equivalent, determined by using the ratio of one Bbl of oil or NGLs to six Mcf of gas. |
| - | MBoe means thousand Boe. | ||
| - | MMBoe means million Boe. | ||
| - | MBoe/d means thousand Boe per day. |
| | Btu means British thermal units, a measure of heating value. |
| - | MMBtu means million Btu. | ||
| - | MMBtu/d means million Btu per day. |
| | Canada means the operations of Devon encompassing oil and gas properties located in Canada. | ||
| | International means the discontinued operations of Devon that encompass oil and gas properties that lie outside the United States and Canada. | ||
| | North American Onshore means the operations of Devon encompassing oil and gas properties in the continental United States and Canada. | ||
| | U.S. Offshore means the operations of Devon encompassing oil and gas properties in the Gulf of Mexico. | ||
| | U.S. Onshore means the properties of Devon encompassing oil and gas properties in the continental United States. |
| | Federal Funds Rate means the interest rate at which depository institutions lend balances at the Federal Reserve to other depository institutions overnight. | ||
| | Inside FERC refers to the publication Inside F.E.R.C.s Gas Market Report. | ||
| | LIBOR means London Interbank Offered Rate. | ||
| | NYMEX means New York Mercantile Exchange. | ||
| | SEC means United States Securities and Exchange Commission. |
4
| | energy markets, including the supply and demand for oil, gas, NGLs and other products or services, and the prices of oil, gas, NGLs, including regional pricing differentials, and other products or services; | ||
| | production levels, including Canadian production subject to government royalties, which fluctuate with prices and production, and International production governed by payout agreements, which affect reported production; | ||
| | reserve levels; | ||
| | competitive conditions; | ||
| | technology; | ||
| | the availability of capital resources within the securities or capital markets and related risks such as general credit, liquidity, market and interest-rate risks; | ||
| | capital expenditure and other contractual obligations; | ||
| | currency exchange rates; | ||
| | the weather; | ||
| | inflation; | ||
| | the availability of goods and services; | ||
| | drilling risks; | ||
| | future processing volumes and pipeline throughput; | ||
| | general economic conditions, whether internationally, nationally or in the jurisdictions in which we or our subsidiaries conduct business; | ||
| | legislative or regulatory changes, including retroactive royalty or production tax regimes, changes in environmental regulation, environmental risks and liability under federal, state and foreign environmental laws and regulations; | ||
| | terrorism; | ||
| | occurrence of property acquisitions or divestitures; and | ||
| | other factors disclosed in Devons 2009 Annual Report on Form 10-K under Item 2. Properties Preparation of Reserves Estimates and Reserve Audits, Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, and Item 7A. Quantitative and Qualitative Disclosures About Market Risk. |
5
| Item 1. | Consolidated Financial Statements |
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
| (In millions, except | ||||||||
| share data) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 724 | $ | 646 | ||||
|
Accounts receivable
|
1,296 | 1,208 | ||||||
|
Derivative financial instruments
|
733 | 211 | ||||||
|
Current assets held for sale
|
731 | 657 | ||||||
|
Other current assets
|
264 | 270 | ||||||
|
|
||||||||
|
Total current assets
|
3,748 | 2,992 | ||||||
|
|
||||||||
|
Property and equipment, at cost, based on the full cost method of accounting
for oil and gas properties ($3,266 million and $4,078 million excluded from
amortization in 2010 and 2009, respectively)
|
61,392 | 60,475 | ||||||
|
Less accumulated depreciation, depletion and amortization
|
42,580 | 41,708 | ||||||
|
|
||||||||
|
Property and equipment, net
|
18,812 | 18,767 | ||||||
|
Goodwill
|
6,018 | 5,930 | ||||||
|
Long-term assets held for sale
|
1,409 | 1,250 | ||||||
|
Other long-term assets
|
690 | 747 | ||||||
|
|
||||||||
|
Total assets
|
$ | 30,677 | $ | 29,686 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable trade
|
$ | 1,199 | $ | 1,137 | ||||
|
Revenues and royalties due to others
|
546 | 486 | ||||||
|
Short-term debt
|
240 | 1,432 | ||||||
|
Current portion of asset retirement obligations
|
90 | 95 | ||||||
|
Current liabilities associated with assets held for sale
|
303 | 234 | ||||||
|
Other current liabilities
|
730 | 418 | ||||||
|
|
||||||||
|
Total current liabilities
|
3,108 | 3,802 | ||||||
|
|
||||||||
|
Long-term debt
|
5,845 | 5,847 | ||||||
|
Asset retirement obligations
|
1,637 | 1,418 | ||||||
|
Liabilities associated with assets held for sale
|
208 | 213 | ||||||
|
Other long-term liabilities
|
921 | 937 | ||||||
|
Deferred income taxes
|
2,003 | 1,899 | ||||||
|
Stockholders equity:
|
||||||||
|
Common stock of $0.10 par value. Authorized 1.0 billion shares;
issued 446.8 million and 446.7 million shares in 2010 and 2009,
respectively
|
45 | 45 | ||||||
|
Additional paid-in capital
|
6,577 | 6,527 | ||||||
|
Retained earnings
|
8,733 | 7,613 | ||||||
|
Accumulated other comprehensive earnings
|
1,600 | 1,385 | ||||||
|
|
||||||||
|
Total stockholders equity
|
16,955 | 15,570 | ||||||
|
|
||||||||
|
Commitments and contingencies (Note 12)
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 30,677 | $ | 29,686 | ||||
|
|
||||||||
6
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
| (In millions, except | ||||||||
| per share amounts) | ||||||||
|
Revenues:
|
||||||||
|
Oil, gas and NGL sales
|
$ | 2,070 | $ | 1,375 | ||||
|
Net gain on oil and gas derivative financial instruments
|
620 | 154 | ||||||
|
Marketing and midstream revenues
|
530 | 371 | ||||||
|
|
||||||||
|
Total revenues
|
3,220 | 1,900 | ||||||
|
|
||||||||
|
Expenses and other income, net:
|
||||||||
|
Lease operating expenses
|
414 | 440 | ||||||
|
Taxes other than income taxes
|
101 | 89 | ||||||
|
Marketing and midstream operating costs and expenses
|
397 | 224 | ||||||
|
Depreciation, depletion and amortization of oil and gas properties
|
426 | 560 | ||||||
|
Depreciation and amortization of non-oil and gas properties
|
63 | 70 | ||||||
|
Accretion of asset retirement obligations
|
26 | 23 | ||||||
|
General and administrative expenses
|
138 | 163 | ||||||
|
Interest expense
|
86 | 83 | ||||||
|
Change in fair value of other financial instruments
|
(15 | ) | (5 | ) | ||||
|
Reduction of carrying value of oil and gas properties
|
| 6,408 | ||||||
|
Other (income) expense, net
|
(4 | ) | 7 | |||||
|
|
||||||||
|
Total expenses and other income, net
|
1,632 | 8,062 | ||||||
|
|
||||||||
|
Earnings (loss) from continuing operations before income taxes
|
1,588 | (6,162 | ) | |||||
|
|
||||||||
|
Income tax expense (benefit):
|
||||||||
|
Current
|
299 | (8 | ) | |||||
|
Deferred
|
215 | (2,272 | ) | |||||
|
|
||||||||
|
Total income tax expense (benefit)
|
514 | (2,280 | ) | |||||
|
|
||||||||
|
Earnings (loss) from continuing operations
|
1,074 | (3,882 | ) | |||||
|
|
||||||||
|
Discontinued operations:
|
||||||||
|
Earnings (loss) from discontinued operations before income taxes
|
137 | (66 | ) | |||||
|
Discontinued operations income tax expense
|
19 | 11 | ||||||
|
|
||||||||
|
Earnings (loss) from discontinued operations
|
118 | (77 | ) | |||||
|
|
||||||||
|
Net earnings (loss)
|
$ | 1,192 | $ | (3,959 | ) | |||
|
|
||||||||
|
|
||||||||
|
Basic earnings (loss) from continuing operations per share
|
$ | 2.40 | $ | (8.74 | ) | |||
|
Basic earnings (loss) from discontinued operations per share
|
0.27 | (0.18 | ) | |||||
|
|
||||||||
|
Basic net earnings (loss) per share
|
$ | 2.67 | $ | (8.92 | ) | |||
|
|
||||||||
|
|
||||||||
|
Diluted earnings (loss) from continuing operations per share
|
$ | 2.39 | $ | (8.74 | ) | |||
|
Diluted earnings (loss) from discontinued operations per share
|
0.27 | (0.18 | ) | |||||
|
|
||||||||
|
Diluted net earnings (loss) per share
|
$ | 2.66 | $ | (8.92 | ) | |||
|
|
||||||||
7
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
| (In millions) | ||||||||
|
Net earnings (loss)
|
$ | 1,192 | $ | (3,959 | ) | |||
|
Foreign currency translation:
|
||||||||
|
Change in cumulative translation adjustment
|
222 | (161 | ) | |||||
|
Foreign currency translation income tax (expense) benefit
|
(12 | ) | 11 | |||||
|
|
||||||||
|
Foreign currency translation total
|
210 | (150 | ) | |||||
|
|
||||||||
|
Pension and postretirement benefit plans:
|
||||||||
|
Recognition of net actuarial loss and prior service cost in earnings
|
8 | 12 | ||||||
|
Pension and postretirement benefit plans income tax expense
|
(3 | ) | (4 | ) | ||||
|
|
||||||||
|
Pension and postretirement benefit plans total
|
5 | 8 | ||||||
|
|
||||||||
|
Other comprehensive earnings (loss), net of tax
|
215 | (142 | ) | |||||
|
|
||||||||
|
Comprehensive earnings (loss)
|
$ | 1,407 | $ | (4,101 | ) | |||
|
|
||||||||
8
| Accumulated | ||||||||||||||||||||||||||||
| Additional | Other | Total | ||||||||||||||||||||||||||
| Common Stock | Paid-In | Retained | Comprehensive | Treasury | Stockholders | |||||||||||||||||||||||
| Shares | Amount | Capital | Earnings | Earnings | Stock | Equity | ||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2010:
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2009
|
447 | $ | 45 | $ | 6,527 | $ | 7,613 | $ | 1,385 | $ | | $ | 15,570 | |||||||||||||||
|
Net earnings (loss)
|
| | | 1,192 | | | 1,192 | |||||||||||||||||||||
|
Other comprehensive earnings (loss), net of
tax
|
| | | | 215 | | 215 | |||||||||||||||||||||
|
Stock option exercises
|
| | 8 | | | | 8 | |||||||||||||||||||||
|
Common stock repurchased
|
| | | | | (2 | ) | (2 | ) | |||||||||||||||||||
|
Common stock retired
|
| | (2 | ) | | | 2 | | ||||||||||||||||||||
|
Common stock dividends
|
| | | (72 | ) | | | (72 | ) | |||||||||||||||||||
|
Share-based compensation
|
| | 41 | | | | 41 | |||||||||||||||||||||
|
Share-based compensation tax benefits
|
| | 3 | | | | 3 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as of March 31, 2010
|
447 | $ | 45 | $ | 6,577 | $ | 8,733 | $ | 1,600 | $ | | $ | 16,955 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2009:
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2008
|
444 | $ | 44 | $ | 6,257 | $ | 10,376 | $ | 383 | $ | | $ | 17,060 | |||||||||||||||
|
Net earnings (loss)
|
| | | (3,959 | ) | | | (3,959 | ) | |||||||||||||||||||
|
Other comprehensive earnings (loss), net of
tax
|
| | | | (142 | ) | | (142 | ) | |||||||||||||||||||
|
Stock option exercises
|
| | 4 | | | | 4 | |||||||||||||||||||||
|
Common stock repurchased
|
| | | | | (2 | ) | (2 | ) | |||||||||||||||||||
|
Common stock retired
|
| | (2 | ) | | | 2 | | ||||||||||||||||||||
|
Common stock dividends
|
| | | (70 | ) | | | (70 | ) | |||||||||||||||||||
|
Share-based compensation
|
| | 49 | | | | 49 | |||||||||||||||||||||
|
Share-based compensation tax benefits
|
| | 2 | | | | 2 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as of March 31, 2009
|
444 | $ | 44 | $ | 6,310 | $ | 6,347 | $ | 241 | $ | | $ | 12,942 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
9
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
| (In millions) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Earnings (loss) from continuing operations
|
$ | 1,074 | $ | (3,882 | ) | |||
|
Adjustments to reconcile earnings (loss) from continuing operations
|
||||||||
|
to net cash provided by operating activities:
|
||||||||
|
Depreciation, depletion and amortization
|
489 | 630 | ||||||
|
Deferred income tax expense (benefit)
|
215 | (2,272 | ) | |||||
|
Reduction of carrying value of oil and gas properties
|
| 6,408 | ||||||
|
Net unrealized gain on oil and gas derivative financial instruments
|
(524 | ) | (36 | ) | ||||
|
Other noncash charges
|
57 | 63 | ||||||
|
Net decrease in working capital
|
50 | 128 | ||||||
|
Increase in long-term other assets
|
(2 | ) | | |||||
|
Decrease in long-term other liabilities
|
(18 | ) | (29 | ) | ||||
|
|
||||||||
|
Cash provided by operating activities continuing operations
|
1,341 | 1,010 | ||||||
|
Cash provided by operating activities discontinued operations
|
154 | 37 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
1,495 | 1,047 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from property and equipment divestitures
|
1,257 | 1 | ||||||
|
Capital expenditures
|
(1,247 | ) | (1,926 | ) | ||||
|
Redemptions of long-term investments
|
8 | 2 | ||||||
|
|
||||||||
|
Cash provided by (used in) investing activities continuing operations
|
18 | (1,923 | ) | |||||
|
Cash used in investing activities discontinued operations
|
(107 | ) | (107 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(89 | ) | (2,030 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from borrowings of long-term debt, net of issuance costs
|
| 1,187 | ||||||
|
Net commercial paper repayments
|
(1,192 | ) | (111 | ) | ||||
|
Debt repayments
|
| (1 | ) | |||||
|
Proceeds from stock option exercises
|
8 | 4 | ||||||
|
Dividends paid on common stock
|
(72 | ) | (70 | ) | ||||
|
Excess tax benefits related to share-based compensation
|
3 | 2 | ||||||
|
|
||||||||
|
Net cash (used in) provided by financing activities
|
(1,253 | ) | 1,011 | |||||
|
|
||||||||
|
Effect of exchange rate changes on cash
|
18 | (11 | ) | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
171 | 17 | ||||||
|
Cash and cash equivalents at beginning of period (including cash
related to assets held for sale)
|
1,011 | 384 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period (including cash related
to assets held for sale)
|
$ | 1,182 | $ | 401 | ||||
|
|
||||||||
10
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Oil, gas and NGL sales
|
$ | 835 | $ | 752 | ||||
|
Joint interest billings
|
157 | 151 | ||||||
|
Marketing and midstream revenues
|
169 | 188 | ||||||
|
Production tax credits
|
128 | 110 | ||||||
|
Other
|
19 | 19 | ||||||
|
|
||||||||
|
Gross accounts receivable
|
1,308 | 1,220 | ||||||
|
Allowance for doubtful accounts
|
(12 | ) | (12 | ) | ||||
|
|
||||||||
|
Net accounts receivable
|
$ | 1,296 | $ | 1,208 | ||||
|
|
||||||||
| Asset | Liability | |||||||||
| Balance Sheet Caption | Derivatives | Derivatives | ||||||||
| (In millions) | ||||||||||
|
March 31, 2010:
|
||||||||||
|
Gas price swaps
|
Derivative financial instruments, current | $ | 659 | $ | | |||||
|
Gas price collars
|
Derivative financial instruments, current | 35 | | |||||||
|
Gas basis swaps
|
Other current liabilities | | 2 | |||||||
|
Oil price collars
|
Other current liabilities | | 34 | |||||||
|
Interest rate swaps
|
Derivative financial instruments, current | 39 | | |||||||
|
Interest rate swaps
|
Other long-term assets | 130 | | |||||||
|
|
||||||||||
|
Total derivatives
|
$ | 863 | $ | 36 | ||||||
|
|
||||||||||
11
| Asset | Liability | |||||||||
| Balance Sheet Caption | Derivatives | Derivatives | ||||||||
| (In millions) | ||||||||||
|
December 31, 2009:
|
||||||||||
|
Gas price swaps
|
Derivative financial instruments, current | $ | 169 | $ | | |||||
|
Gas basis swaps
|
Derivative financial instruments, current | 3 | | |||||||
|
Oil price collars
|
Other current liabilities | | 38 | |||||||
|
Interest rate swaps
|
Derivative financial instruments, current | 39 | | |||||||
|
Interest rate swaps
|
Other long-term assets | 131 | | |||||||
|
|
||||||||||
|
Total derivatives
|
$ | 342 | $ | 38 | ||||||
|
|
||||||||||
| Three Months | ||||||||||
| Ended March 31, | ||||||||||
| Statement of Operations Caption | 2010 | 2009 | ||||||||
| (In millions) | ||||||||||
|
Cash settlements:
|
||||||||||
|
Gas price swaps
|
Net gain on oil and gas derivative financial instruments | $ | 98 | $ | | |||||
|
Gas price collars
|
Net gain on oil and gas derivative financial instruments | 1 | 118 | |||||||
|
Gas basis swaps
|
Net gain on oil and gas derivative financial instruments | (3 | ) | | ||||||
|
Interest rate swaps
|
Change in fair value of other financial instruments | 16 | 16 | |||||||
|
|
||||||||||
|
Total cash settlements
|
112 | 134 | ||||||||
|
|
||||||||||
|
|
||||||||||
|
Unrealized gains (losses):
|
||||||||||
|
Gas price swaps
|
Net gain on oil and gas derivative financial instruments | 490 | | |||||||
|
Gas price collars
|
Net gain on oil and gas derivative financial instruments | 35 | 36 | |||||||
|
Gas basis swaps
|
Net gain on oil and gas derivative financial instruments | (5 | ) | | ||||||
|
Oil price collars
|
Net gain on oil and gas derivative financial instruments | 4 | | |||||||
|
Interest rate swaps
|
Change in fair value of other financial instruments | (1 | ) | (11 | ) | |||||
|
|
||||||||||
|
Total unrealized gains
|
523 | 25 | ||||||||
|
|
||||||||||
|
Net gain recognized
|
$ | 635 | $ | 159 | ||||||
|
|
||||||||||
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Inventories
|
$ | 180 | $ | 182 | ||||
|
Prepaid assets
|
39 | 33 | ||||||
|
Income taxes receivable
|
21 | 53 | ||||||
|
Other
|
24 | 2 | ||||||
|
|
||||||||
|
Other current assets
|
$ | 264 | $ | 270 | ||||
|
|
||||||||
12
13
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Income taxes payable
|
$ | 283 | $ | 40 | ||||
|
Deferred income taxes
|
176 | | ||||||
|
Accrued interest
|
67 | 120 | ||||||
|
Restructuring costs
|
61 | 61 | ||||||
|
Derivative financial instruments
|
36 | 38 | ||||||
|
Other
|
107 | 159 | ||||||
|
|
||||||||
|
Other current liabilities
|
$ | 730 | $ | 418 | ||||
|
|
||||||||
|
Senior Credit Facility:
|
||||
|
April 7, 2012 maturity
|
$ | 500 | ||
|
April 7, 2013 maturity
|
2,150 | |||
|
|
||||
|
Total Senior Credit Facility
|
2,650 | |||
|
Short-Term Facility November 2, 2010 maturity
|
700 | |||
|
|
||||
|
Total credit facilities
|
3,350 | |||
|
Less:
|
||||
|
Outstanding credit facility borrowings
|
| |||
|
Outstanding commercial paper borrowings
|
240 | |||
|
Outstanding letters of credit
|
88 | |||
|
|
||||
|
Total available capacity
|
$ | 3,022 | ||
|
|
||||
14
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Asset retirement obligations as of beginning of period
|
$ | 1,513 | $ | 1,387 | ||||
|
Liabilities incurred
|
16 | 8 | ||||||
|
Liabilities settled
|
(47 | ) | (26 | ) | ||||
|
Revision of estimated obligation
|
205 | 22 | ||||||
|
Liabilities assumed by others
|
(8 | ) | | |||||
|
Accretion expense on discounted obligation
|
26 | 23 | ||||||
|
Foreign currency translation adjustment
|
22 | (17 | ) | |||||
|
|
||||||||
|
Asset retirement obligations as of end of period
|
1,727 | 1,397 | ||||||
|
Less current portion
|
90 | 157 | ||||||
|
|
||||||||
|
Asset retirement obligations, long-term
|
$ | 1,637 | $ | 1,240 | ||||
|
|
||||||||
| Pension Benefits | Other Postretirement Benefits | |||||||||||||||
| Three Months | Three Months | |||||||||||||||
| Ended March 31, | Ended March 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net periodic benefit cost:
|
||||||||||||||||
|
Service cost
|
$ | 8 | $ | 11 | $ | | $ | | ||||||||
|
Interest cost
|
14 | 14 | 1 | 1 | ||||||||||||
|
Expected return on plan assets
|
(9 | ) | (9 | ) | | | ||||||||||
|
Amortization of prior service cost
|
1 | 1 | | | ||||||||||||
|
Net actuarial loss
|
7 | 11 | | | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
21 | 28 | 1 | 1 | ||||||||||||
|
Other comprehensive earnings:
|
||||||||||||||||
|
Recognition of prior service cost in net
periodic benefit cost
|
(1 | ) | (1 | ) | | | ||||||||||
|
Recognition of net actuarial loss in net
periodic benefit cost
|
(7 | ) | (11 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Total recognized
|
$ | 13 | $ | 16 | $ | 1 | $ | 1 | ||||||||
|
|
||||||||||||||||
15
16
| Fair Value Measurements Using : | ||||||||||||||||||||
| Quoted | Significant | |||||||||||||||||||
| Prices in | Other | Significant | ||||||||||||||||||
| Active | Observable | Unobservable | ||||||||||||||||||
| Carrying | Total Fair | Markets | Inputs | Inputs | ||||||||||||||||
| Amount | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
| (In millions) | ||||||||||||||||||||
|
March 31, 2010 assets (liabilities):
|
||||||||||||||||||||
|
Gas price swaps
|
$ | 659 | $ | 659 | $ | | $ | 659 | $ | | ||||||||||
|
Gas price collars
|
$ | 35 | $ | 35 | $ | | $ | 35 | $ | | ||||||||||
|
Gas basis swaps
|
$ | (2 | ) | $ | (2 | ) | $ | | $ | (2 | ) | $ | | |||||||
|
Oil price collars
|
$ | (34 | ) | $ | (34 | ) | $ | | $ | (34 | ) | $ | | |||||||
|
Interest rate swaps
|
$ | 169 | $ | 169 | $ | | $ | 169 | $ | | ||||||||||
|
Debt
|
$ | (6,085 | ) | $ | (6,985 | ) | $ | (240 | ) | $ | (6,745 | ) | $ | | ||||||
|
Long-term investments
|
$ | 107 | $ | 107 | $ | | $ | | $ | 107 | ||||||||||
|
|
||||||||||||||||||||
|
December 31, 2009 assets (liabilities):
|
||||||||||||||||||||
|
Gas price swaps
|
$ | 169 | $ | 169 | $ | | $ | 169 | $ | | ||||||||||
|
Gas basis swaps
|
$ | 3 | $ | 3 | $ | | $ | 3 | $ | | ||||||||||
|
Oil price collars
|
$ | (38 | ) | $ | (38 | ) | $ | | $ | (38 | ) | $ | | |||||||
|
Interest rate swaps
|
$ | 170 | $ | 170 | $ | | $ | 170 | $ | | ||||||||||
|
Debt
|
$ | (7,279 | ) | $ | (8,214 | ) | $ | (1,432 | ) | $ | (6,782 | ) | $ | | ||||||
|
Long-term investments
|
$ | 115 | $ | 115 | $ | | $ | | $ | 115 | ||||||||||
17
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Cash and cash equivalents
|
$ | 458 | $ | 365 | ||||
|
Accounts receivable
|
122 | 165 | ||||||
|
Other current assets
|
151 | 127 | ||||||
|
|
||||||||
|
Current assets
|
$ | 731 | $ | 657 | ||||
|
|
||||||||
|
|
||||||||
|
Property and equipment, net
|
$ | 1,260 | $ | 1,099 | ||||
|
Goodwill
|
68 | 68 | ||||||
|
Other long-term assets
|
81 | 83 | ||||||
|
|
||||||||
|
Total long-term assets
|
$ | 1,409 | $ | 1,250 | ||||
|
|
||||||||
|
|
||||||||
|
Accounts payable
|
$ | 209 | $ | 158 | ||||
|
Other current liabilities
|
94 | 76 | ||||||
|
|
||||||||
|
Current liabilities
|
$ | 303 | $ | 234 | ||||
|
|
||||||||
|
|
||||||||
|
Asset retirement obligations
|
$ | 102 | $ | 109 | ||||
|
Deferred income taxes
|
102 | 101 | ||||||
|
Other liabilities
|
4 | 3 | ||||||
|
|
||||||||
|
Long-term liabilities
|
$ | 208 | $ | 213 | ||||
|
|
||||||||
18
| Earnings | ||||||||||||
| Earnings | Common | (Loss) | ||||||||||
| (Loss) | Shares | per Share | ||||||||||
| (In millions, except per share amounts) | ||||||||||||
|
Three Months Ended March 31, 2010:
|
||||||||||||
|
Earnings from continuing operations
|
$ | 1,074 | 447 | |||||||||
|
Attributable to participating securities
|
(13 | ) | (6 | ) | ||||||||
|
|
||||||||||||
|
Basic earnings per share
|
1,061 | 441 | $ | 2.40 | ||||||||
|
Dilutive effect of potential common shares issuable upon the exercise of outstanding stock options
|
| 2 | ||||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 1,061 | 443 | $ | 2.39 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Three Months Ended March 31, 2009:
|
||||||||||||
|
Loss from continuing operations
|
$ | (3,882 | ) | 444 | ||||||||
|
Attributable to participating securities
|
48 | (5 | ) | |||||||||
|
|
||||||||||||
|
Basic and diluted loss per share
|
$ | (3,834 | ) | 439 | $ | (8.74 | ) | |||||
|
|
||||||||||||
| U.S. | Canada | International | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
As of March 31, 2010:
|
||||||||||||||||
|
Current assets
|
$ | 1,955 | $ | 1,062 | $ | 731 | $ | 3,748 | ||||||||
|
Property and equipment, net
|
12,750 | 6,062 | | 18,812 | ||||||||||||
|
Goodwill
|
3,046 | 2,972 | | 6,018 | ||||||||||||
|
Other assets
|
622 | 68 | 1,409 | 2,099 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 18,373 | $ | 10,164 | $ | 2,140 | $ | 30,677 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Current liabilities
|
$ | 2,171 | $ | 634 | $ | 303 | $ | 3,108 | ||||||||
|
Long-term debt
|
2,864 | 2,981 | | 5,845 | ||||||||||||
|
Asset retirement obligations
|
814 | 823 | | 1,637 | ||||||||||||
|
Other liabilities
|
875 | 46 | 208 | 1,129 | ||||||||||||
|
Deferred income taxes
|
919 | 1,084 | | 2,003 | ||||||||||||
|
Stockholders equity
|
10,730 | 4,596 | 1,629 | 16,955 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 18,373 | $ | 10,164 | $ | 2,140 | $ | 30,677 | ||||||||
|
|
||||||||||||||||
19
| U.S. | Canada | Total | ||||||||||
| (In millions) | ||||||||||||
|
Three Months Ended March 31, 2010:
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Oil, gas and NGL sales
|
$ | 1,370 | $ | 700 | $ | 2,070 | ||||||
|
Net gain (loss) on oil and gas derivative financial instruments
|
625 | (5 | ) | 620 | ||||||||
|
Marketing and midstream revenues
|
496 | 34 | 530 | |||||||||
|
|
||||||||||||
|
Total revenues
|
2,491 | 729 | 3,220 | |||||||||
|
|
||||||||||||
|
Expenses and other income, net:
|
||||||||||||
|
Lease operating expenses
|
224 | 190 | 414 | |||||||||
|
Taxes other than income taxes
|
90 | 11 | 101 | |||||||||
|
Marketing and midstream operating costs and expenses
|
369 | 28 | 397 | |||||||||
|
Depreciation, depletion and amortization of oil and gas
properties
|
261 | 165 | 426 | |||||||||
|
Depreciation and amortization of non-oil and gas properties
|
56 | 7 | 63 | |||||||||
|
Accretion of asset retirement obligations
|
13 | 13 | 26 | |||||||||
|
General and administrative expenses
|
108 | 30 | 138 | |||||||||
|
Interest expense
|
30 | 56 | 86 | |||||||||
|
Change in fair value of other financial instruments
|
(15 | ) | | (15 | ) | |||||||
|
Other income, net
|
(3 | ) | (1 | ) | (4 | ) | ||||||
|
|
||||||||||||
|
Total expenses and other income, net
|
1,133 | 499 | 1,632 | |||||||||
|
|
||||||||||||
|
Earnings from continuing operations before income taxes
|
1,358 | 230 | 1,588 | |||||||||
|
Income tax expense (benefit):
|
||||||||||||
|
Current
|
214 | 85 | 299 | |||||||||
|
Deferred
|
235 | (20 | ) | 215 | ||||||||
|
|
||||||||||||
|
Total income tax expense
|
449 | 65 | 514 | |||||||||
|
|
||||||||||||
|
Earnings from continuing operations
|
$ | 909 | $ | 165 | $ | 1,074 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital expenditures, before revision of future asset
retirement
obligations
|
$ | 1,033 | $ | 370 | $ | 1,403 | ||||||
|
Revision of future asset retirement obligations
|
83 | 122 | 205 | |||||||||
|
|
||||||||||||
|
Capital expenditures
|
$ | 1,116 | $ | 492 | $ | 1,608 | ||||||
|
|
||||||||||||
20
| U.S. | Canada | Total | ||||||||||
| (In millions) | ||||||||||||
|
Three Months Ended March 31, 2009:
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Oil, gas and NGL sales
|
$ | 938 | $ | 437 | $ | 1,375 | ||||||
|
Net gain on oil and gas derivative financial instruments
|
154 | | 154 | |||||||||
|
Marketing and midstream revenues
|
364 | 7 | 371 | |||||||||
|
|
||||||||||||
|
Total revenues
|
1,456 | 444 | 1,900 | |||||||||
|
|
||||||||||||
|
Expenses and other income, net:
|
||||||||||||
|
Lease operating expenses
|
270 | 170 | 440 | |||||||||
|
Taxes other than income taxes
|
81 | 8 | 89 | |||||||||
|
Marketing and midstream operating costs and expenses
|
220 | 4 | 224 | |||||||||
|
Depreciation, depletion and amortization of oil and gas
properties
|
440 | 120 | 560 | |||||||||
|
Depreciation and amortization of non-oil and gas properties
|
64 | 6 | 70 | |||||||||
|
Accretion of asset retirement obligations
|
14 | 9 | 23 | |||||||||
|
General and administrative expenses
|
135 | 28 | 163 | |||||||||
|
Interest expense
|
27 | 56 | 83 | |||||||||
|
Change in fair value of other financial instruments
|
(5 | ) | | (5 | ) | |||||||
|
Reduction of carrying value of oil and gas properties
|
6,408 | | 6,408 | |||||||||
|
Other (income) expense, net
|
(3 | ) | 10 | 7 | ||||||||
|
|
||||||||||||
|
Total expenses and other income, net
|
7,651 | 411 | 8,062 | |||||||||
|
|
||||||||||||
|
(Loss) earnings from continuing operations before income
taxes
|
(6,195 | ) | 33 | (6,162 | ) | |||||||
|
Income tax (benefit) expense:
|
||||||||||||
|
Current
|
(10 | ) | 2 | (8 | ) | |||||||
|
Deferred
|
(2,279 | ) | 7 | (2,272 | ) | |||||||
|
|
||||||||||||
|
Total income tax (benefit) expense
|
(2,289 | ) | 9 | (2,280 | ) | |||||||
|
|
||||||||||||
|
(Loss) earnings from continuing operations
|
$ | (3,906 | ) | $ | 24 | $ | (3,882 | ) | ||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital expenditures, before revision of future asset
retirement
obligations
|
$ | 1,145 | $ | 301 | $ | 1,446 | ||||||
|
Revision of future asset retirement obligations
|
37 | (15 | ) | 22 | ||||||||
|
|
||||||||||||
|
Capital expenditures
|
$ | 1,182 | $ | 286 | $ | 1,468 | ||||||
|
|
||||||||||||
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Net decrease (increase) in working capital:
|
||||||||
|
(Increase) decrease in accounts receivable
|
$ | (78 | ) | $ | 201 | |||
|
(Increase) decrease in other current assets
|
(2 | ) | 194 | |||||
|
Decrease in accounts payable
|
(29 | ) | (27 | ) | ||||
|
Increase (decrease) in revenues and royalties due to others
|
58 | (115 | ) | |||||
|
Increase (decrease) in income taxes payable
|
269 | (3 | ) | |||||
|
Decrease in other current liabilities
|
(168 | ) | (122 | ) | ||||
|
|
||||||||
|
Net decrease in working capital
|
$ | 50 | $ | 128 | ||||
|
|
||||||||
|
|
||||||||
|
Supplementary cash flow data continuing and discontinued operations:
|
||||||||
|
Interest paid net of capitalized interest
|
$ | 137 | $ | 98 | ||||
|
Income taxes paid (received)
|
$ | 50 | $ | (177 | ) | |||
21
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
| | The combined realized price without hedges for oil, gas and NGLs increased 58% to $37.07 per Boe. | ||
| | Oil and gas derivatives generated a net gain of $620 million and $154 million in the first three months of 2010 and 2009, respectively. Included in these amounts were cash receipts of $96 million and $118 million, respectively. | ||
| | Operating cash flow increased 43% to $1.5 billion. | ||
| | Production decreased 5% to 56 million Boe. | ||
| | Marketing and midstream operating profit decreased 9% to $133 million. | ||
| | Cash spent on capital expenditures was approximately $1.3 billion in the first quarter of 2010. |
22
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Change (2) | ||||||||||
|
Oil (MMBbls)
|
||||||||||||
|
U.S. Onshore
|
3 | 3 | 0 | % | ||||||||
|
Canada
|
7 | 6 | +1 | % | ||||||||
|
|
||||||||||||
|
North American Onshore
|
10 | 9 | 0 | % | ||||||||
|
U.S. Offshore
|
1 | 1 | +6 | % | ||||||||
|
|
||||||||||||
|
Total
|
11 | 10 | +1 | % | ||||||||
|
|
||||||||||||
|
Gas (Bcf)
|
||||||||||||
|
U.S. Onshore
|
166 | 181 | -8 | % | ||||||||
|
Canada
|
50 | 53 | -4 | % | ||||||||
|
|
||||||||||||
|
North American Onshore
|
216 | 234 | -7 | % | ||||||||
|
U.S. Offshore
|
10 | 11 | -8 | % | ||||||||
|
|
||||||||||||
|
Total
|
226 | 245 | -7 | % | ||||||||
|
|
||||||||||||
|
NGLs (MMBbls)
|
||||||||||||
|
U.S. Onshore
|
7 | 6 | +6 | % | ||||||||
|
Canada
|
1 | 1 | -6 | % | ||||||||
|
|
||||||||||||
|
North American Onshore
|
8 | 7 | +4 | % | ||||||||
|
U.S. Offshore
|
| | -21 | % | ||||||||
|
|
||||||||||||
|
Total
|
8 | 7 | +3 | % | ||||||||
|
|
||||||||||||
|
Total (MMBoe) (1)
|
||||||||||||
|
U.S. Onshore
|
37 | 40 | -6 | % | ||||||||
|
Canada
|
16 | 16 | -2 | % | ||||||||
|
|
||||||||||||
|
North American Onshore
|
53 | 56 | -5 | % | ||||||||
|
U.S. Offshore
|
3 | 3 | -4 | % | ||||||||
|
|
||||||||||||
|
Total
|
56 | 59 | -5 | % | ||||||||
|
|
||||||||||||
| (1) | Gas volumes are converted to Boe at the rate of six Mcf of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of gas and oil prices. NGL volumes are converted to Boe on a one-to-one basis with oil. | |
| (2) | All percentage changes included in this table are based on actual figures and not the rounded figures included in the table. |
23
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Oil (per Bbl)
|
||||||||||||
|
U.S. Onshore
|
$ | 74.81 | $ | 34.88 | +114 | % | ||||||
|
Canada
|
$ | 62.50 | $ | 27.89 | +124 | % | ||||||
|
North American Onshore
|
$ | 66.41 | $ | 30.12 | +120 | % | ||||||
|
U.S. Offshore
|
$ | 76.99 | $ | 42.38 | +82 | % | ||||||
|
Total
|
$ | 67.58 | $ | 31.41 | +115 | % | ||||||
|
Gas (per Mcf)
|
||||||||||||
|
U.S. Onshore
|
$ | 4.66 | $ | 3.43 | +36 | % | ||||||
|
Canada
|
$ | 5.08 | $ | 4.48 | +13 | % | ||||||
|
North American Onshore
|
$ | 4.76 | $ | 3.67 | +30 | % | ||||||
|
U.S. Offshore
|
$ | 5.63 | $ | 5.15 | +9 | % | ||||||
|
Total
|
$ | 4.80 | $ | 3.73 | +29 | % | ||||||
|
NGLs (per Bbl)
|
||||||||||||
|
U.S. Onshore
|
$ | 34.22 | $ | 17.43 | +96 | % | ||||||
|
Canada
|
$ | 48.95 | $ | 25.85 | +89 | % | ||||||
|
North American Onshore
|
$ | 35.98 | $ | 18.54 | +94 | % | ||||||
|
U.S. Offshore
|
$ | 40.59 | $ | 20.48 | +98 | % | ||||||
|
Total
|
$ | 36.09 | $ | 18.60 | +94 | % | ||||||
|
Combined (per Boe) (1)
|
||||||||||||
|
U.S. Onshore
|
$ | 32.81 | $ | 21.16 | +55 | % | ||||||
|
Canada
|
$ | 44.50 | $ | 27.21 | +64 | % | ||||||
|
North American Onshore
|
$ | 36.29 | $ | 22.92 | +58 | % | ||||||
|
U.S. Offshore
|
$ | 51.07 | $ | 34.21 | +49 | % | ||||||
|
Total
|
$ | 37.07 | $ | 23.51 | +58 | % | ||||||
| (1) | Gas volumes are converted to Boe at the rate of six Mcf of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of gas and oil prices. NGL volumes are converted to Boe on a one-to-one basis with oil. |
| Oil | Gas | NGLs | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
2009 sales
|
$ | 327 | $ | 912 | $ | 136 | $ | 1,375 | ||||||||
|
Changes due to volumes
|
3 | (67 | ) | 5 | (59 | ) | ||||||||||
|
Changes due to prices
|
380 | 241 | 133 | 754 | ||||||||||||
|
|
||||||||||||||||
|
2010 sales
|
$ | 710 | $ | 1,086 | $ | 274 | $ | 2,070 | ||||||||
|
|
||||||||||||||||
24
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Cash settlement receipts (payments):
|
||||||||
|
Gas price swaps
|
$ | 98 | $ | | ||||
|
Gas price collars
|
1 | 118 | ||||||
|
Gas basis swaps
|
(3 | ) | | |||||
|
Oil price collars
|
| | ||||||
|
|
||||||||
|
Total cash settlements
|
96 | 118 | ||||||
|
|
||||||||
|
Unrealized gains (losses) on fair value changes:
|
||||||||
|
Gas price swaps
|
490 | | ||||||
|
Gas price collars
|
35 | 36 | ||||||
|
Gas basis swaps
|
(5 | ) | | |||||
|
Oil price collars
|
4 | | ||||||
|
|
||||||||
|
Total unrealized gains
|
524 | 36 | ||||||
|
|
||||||||
|
Net gain
|
$ | 620 | $ | 154 | ||||
|
|
||||||||
| Three Months Ended March 31, 2010 | ||||||||||||||||
| Oil | Gas | NGLs | Total | |||||||||||||
| (Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
|
Realized price without hedges
|
$ | 67.58 | $ | 4.80 | $ | 36.09 | $ | 37.07 | ||||||||
|
Cash settlements of hedges
|
| 0.42 | | 1.71 | ||||||||||||
|
|
||||||||||||||||
|
Realized price, including cash settlements
|
$ | 67.58 | $ | 5.22 | $ | 36.09 | $ | 38.78 | ||||||||
|
|
||||||||||||||||
| Three Months Ended March 31, 2009 | ||||||||||||||||
| Oil | Gas | NGLs | Total | |||||||||||||
| (Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
|
Realized price without hedges
|
$ | 31.41 | $ | 3.73 | $ | 18.60 | $ | 23.51 | ||||||||
|
Cash settlements of hedges
|
| 0.48 | | 2.02 | ||||||||||||
|
|
||||||||||||||||
|
Realized price, including cash settlements
|
$ | 31.41 | $ | 4.21 | $ | 18.60 | $ | 25.53 | ||||||||
|
|
||||||||||||||||
25
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Change (1) | ||||||||||
| ($ in millions) | ||||||||||||
|
Marketing and midstream:
|
||||||||||||
|
Revenues
|
$ | 530 | $ | 371 | 43 | % | ||||||
|
Operating costs and expenses
|
397 | 224 | 77 | % | ||||||||
|
|
||||||||||||
|
Operating profit
|
$ | 133 | $ | 147 | -9 | % | ||||||
|
|
||||||||||||
| (1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
26
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Change (1) | ||||||||||
|
Lease operating expenses ($ in millions):
|
||||||||||||
|
U.S. Onshore
|
$ | 191 | $ | 229 | -17 | % | ||||||
|
Canada
|
190 | 170 | +12 | % | ||||||||
|
|
||||||||||||
|
North American Onshore
|
381 | 399 | -5 | % | ||||||||
|
U.S. Offshore
|
33 | 41 | -19 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 414 | $ | 440 | -6 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Lease operating expenses per Boe:
|
||||||||||||
|
U.S. Onshore
|
$ | 5.12 | $ | 5.82 | -12 | % | ||||||
|
Canada
|
$ | 12.09 | $ | 10.57 | +14 | % | ||||||
|
North American Onshore
|
$ | 7.19 | $ | 7.20 | 0 | % | ||||||
|
U.S. Offshore
|
$ | 11.18 | $ | 13.33 | -16 | % | ||||||
|
Total
|
$ | 7.41 | $ | 7.52 | -2 | % | ||||||
| (1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Change (1) | ||||||||||
| ($ in millions) | ||||||||||||
|
Production
|
$ | 59 | $ | 32 | +83 | % | ||||||
|
Ad valorem
|
40 | 54 | -27 | % | ||||||||
|
Other
|
2 | 3 | -36 | % | ||||||||
|
|
||||||||||||
|
Total
|
$ | 101 | $ | 89 | +13 | % | ||||||
|
|
||||||||||||
| (1) | All percentage changes included in this table are based on actual figures and not the rounded figures included in this table. |
27
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Change (1) | ||||||||||
|
Total production volumes (MMBoe)
|
56 | 59 | -5 | % | ||||||||
|
DD&A rate ($ per Boe)
|
$ | 7.63 | $ | 9.57 | -20 | % | ||||||
|
|
||||||||||||
|
DD&A expense ($ in millions)
|
$ | 426 | $ | 560 | -24 | % | ||||||
|
|
||||||||||||
| (1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
|
2009 DD&A
|
$ | 560 | ||
|
Change due to rate
|
(108 | ) | ||
|
Change due to volumes
|
(26 | ) | ||
|
|
||||
|
2010 DD&A
|
$ | 426 | ||
|
|
||||
| Three Months Ended March 31, | ||||||||||||
| 2010 | 2009 | Change (1) | ||||||||||
| (In millions) | ||||||||||||
|
Gross G&A
|
$ | 245 | $ | 288 | -15 | % | ||||||
|
Capitalized G&A
|
(80 | ) | (90 | ) | -11 | % | ||||||
|
Reimbursed G&A
|
(27 | ) | (35 | ) | -21 | % | ||||||
|
|
||||||||||||
|
Net G&A
|
$ | 138 | $ | 163 | -16 | % | ||||||
|
|
||||||||||||
| (1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
28
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
(Gains) losses from interest rate swaps:
|
||||||||
|
Cash settlements
|
$ | (16 | ) | $ | (16 | ) | ||
|
Unrealized fair value changes
|
1 | 11 | ||||||
|
|
||||||||
|
Total
|
$ | (15 | ) | $ | (5 | ) | ||
|
|
||||||||
29
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Total income tax expense (benefit) (in millions)
|
$ | 514 | $ | (2,280 | ) | |||
|
|
||||||||
|
|
||||||||
|
United States statutory income tax rate
|
35 | % | (35 | %) | ||||
|
State income taxes
|
1 | % | (1 | %) | ||||
|
Taxation on Canadian operations
|
(1 | %) | | |||||
|
Other
|
(3 | %) | (1 | %) | ||||
|
|
||||||||
|
Effective income tax (benefit) rate
|
32 | % | (37 | %) | ||||
|
|
||||||||
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Total production (MMBoe)
|
3 | 3 | ||||||
|
Combined price without hedges (per Boe)
|
$ | 72.65 | $ | 40.68 | ||||
|
|
||||||||
| (In millions) | ||||||||
|
Operating revenues
|
$ | 212 | $ | 128 | ||||
|
|
||||||||
|
Expenses and other income, net:
|
||||||||
|
Operating expenses
|
78 | 86 | ||||||
|
Reduction of carrying value of oil and gas properties
|
| 109 | ||||||
|
Other income
|
(3 | ) | (1 | ) | ||||
|
|
||||||||
|
Total expenses and other income, net
|
75 | 194 | ||||||
|
|
||||||||
|
Earnings (loss) before income taxes
|
137 | (66 | ) | |||||
|
Income tax expense
|
19 | 11 | ||||||
|
|
||||||||
|
Earnings (loss) from discontinued operations
|
$ | 118 | $ | (77 | ) | |||
|
|
||||||||
30
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Sources of cash and cash equivalents:
|
||||||||
|
Operating cash flow continuing operations
|
$ | 1,341 | $ | 1,010 | ||||
|
Commercial paper borrowings
|
| 894 | ||||||
|
Debt issuance, net of commercial paper repayments
|
| 182 | ||||||
|
Divestitures of property and equipment
|
1,257 | 1 | ||||||
|
Stock option exercises
|
8 | 4 | ||||||
|
Redemptions of long-term investments
|
8 | 2 | ||||||
|
Other
|
3 | 2 | ||||||
|
|
||||||||
|
Total sources of cash and cash equivalents
|
2,617 | 2,095 | ||||||
|
|
||||||||
|
Uses of cash and cash equivalents:
|
||||||||
|
Capital expenditures
|
(1,247 | ) | (1,926 | ) | ||||
|
Commercial paper repayments
|
(1,192 | ) | | |||||
|
Debt repayments
|
| (1 | ) | |||||
|
Dividends
|
(72 | ) | (70 | ) | ||||
|
|
||||||||
|
Total uses of cash and cash equivalents
|
(2,511 | ) | (1,997 | ) | ||||
|
|
||||||||
|
Increase from continuing operations
|
106 | 98 | ||||||
|
Increase (decrease) from discontinued operations
|
47 | (70 | ) | |||||
|
Effect of foreign exchange rates
|
18 | (11 | ) | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
$ | 171 | $ | 17 | ||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 1,182 | $ | 401 | ||||
|
|
||||||||
31
| Three Months Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
U.S. Onshore
|
$ | 627 | $ | 1,107 | ||||
|
Canada
|
377 | 327 | ||||||
|
|
||||||||
|
North American Onshore
|
1,004 | 1,434 | ||||||
|
U.S. Offshore
|
126 | 333 | ||||||
|
|
||||||||
|
Total exploration and development
|
1,130 | 1,767 | ||||||
|
Midstream
|
48 | 128 | ||||||
|
Other
|
69 | 31 | ||||||
|
|
||||||||
|
Total continuing operations
|
$ | 1,247 | $ | 1,926 | ||||
|
|
||||||||
32
|
Senior Credit Facility:
|
||||
|
April 7, 2012 maturity
|
$ | 500 | ||
|
April 7, 2013 maturity
|
2,150 | |||
|
|
||||
|
Total Senior Credit Facility
|
2,650 | |||
|
Less:
|
||||
|
Outstanding credit facility borrowings
|
| |||
|
Outstanding commercial paper borrowings
|
| |||
|
Outstanding letters of credit
|
88 | |||
|
|
||||
|
Total available capacity
|
$ | 2,562 | ||
|
|
||||
33
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
| 2010 Gas Price Swaps | ||||||||
| Weighted | ||||||||
| Volume | Average Price | |||||||
| Period | (MMBtu/d) | ($/MMBtu) | ||||||
|
Second quarter
|
1,342,473 | $ | 6.04 | |||||
|
Third quarter
|
1,265,000 | $ | 6.16 | |||||
|
Fourth quarter
|
1,265,000 | $ | 6.16 | |||||
|
April December
|
1,290,636 | $ | 6.12 | |||||
| 2010 Gas Price Collars | ||||||||||||||||||||
| Floor Price | Ceiling Price | |||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||
| Volume | Floor Range | Average Price | Ceiling Range | Average Price | ||||||||||||||||
| Period | (MMBtu/d) | ($/MMBtu) | ($/MMBtu) | ($/MMBtu) | ($/MMBtu) | |||||||||||||||
|
April December
|
95,000 | $ | 5.50 $5.50 | $ | 5.50 | $ | 6.80 $7.10 | $ | 6.94 | |||||||||||
| 2010 Gas Basis Swaps | ||||||||||||
| Weighted Average | ||||||||||||
| Differential to | ||||||||||||
| Volume | Henry Hub | |||||||||||
| Period | Index | (MMBtu/d) | ($/MMBtu) | |||||||||
|
April December
|
AECO | 150,000 | $ | 0.33 | ||||||||
|
April December
|
CIG | 70,000 | $ | 0.37 | ||||||||
| 2010 Oil Price Collars | ||||||||||||||||||||
| Floor Price | Ceiling Price | |||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||
| Volume | Floor Range | Average Price | Ceiling Range | Average Price | ||||||||||||||||
| Period | (Bbls/d) | ($/Bbl) | ($/Bbl) | ($/Bbl) | ($/Bbl) | |||||||||||||||
|
April December
|
79,000 | $ | 65.00 $70.00 | $ | 67.47 | $ | 90.35 $103.30 | $ | 96.48 | |||||||||||
34
| 2011 Oil Price Collars | ||||||||||||||||||||
| Floor Price | Ceiling Price | |||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||
| Volume | Floor Range | Average Price | Ceiling Range | Average Price | ||||||||||||||||
| Period | (Bbls/d) | ($/Bbl) | ($/Bbl) | ($/Bbl) | ($/Bbl) | |||||||||||||||
|
Total year
|
3,000 | $ | 75.00 - $75.00 | $ | 75.00 | $ | 105.00 - $105.75 | $ | 105.50 | |||||||||||
| Fixed-to-Floating Swaps | ||||||||||||
| Fixed Rate | Variable | |||||||||||
| Notional | Received | Rate Paid | Expiration | |||||||||
| (In millions) | ||||||||||||
| $ | 300 | 4.30 | % |
Six month LIBOR
|
July 18, 2011 | |||||||
| 100 | 1.90 | % |
Federal funds rate
|
August 3, 2012 | ||||||||
| 500 | 3.90 | % |
Federal funds rate
|
July 18, 2013 | ||||||||
| 250 | 3.85 | % |
Federal funds rate
|
July 22, 2013 | ||||||||
|
|
||||||||||||
| $ | 1,150 | 3.82 | % |
|
||||||||
|
|
||||||||||||
| Forward Starting Swaps | ||||||||||||
| Fixed Rate | Variable | |||||||||||
| Notional | Paid | Rate Received | Expiration | |||||||||
| (In millions) | ||||||||||||
| $ | 700 | 3.99 | % |
Three month LIBOR
|
September 30, 2011 | |||||||
| Item 4. | Controls and Procedures |
35
36
| Item 1. | Legal Proceedings |
| Item 1A. | Risk Factors |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| Item 3. | Defaults Upon Senior Securities |
| Item 5. | Other Information |
| Item 6. | Exhibits |
| Exhibit | ||
| Number | Description | |
|
31.1
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2
|
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1
|
Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
101.INS
|
XBRL Instance Document | |
|
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
|
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
|
||
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document | |
|
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document | |
|
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document |
37
|
DEVON ENERGY CORPORATION
|
||||
| Date: May 6, 2010 | /s/ Danny J. Heatly | |||
| Danny J. Heatly | ||||
|
Senior Vice President Accounting and
Chief Accounting Officer |
||||
38
| Exhibit | ||
| Number | Description | |
|
31.1
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2
|
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1
|
Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
101.INS
|
XBRL Instance Document | |
|
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
|
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
|
||
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document | |
|
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document | |
|
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|