These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 73-1567067 | |
| (State of other jurisdiction of incorporation or organization) | (I.R.S. Employer identification No.) | |
| 20 North Broadway, Oklahoma City, Oklahoma | 73102-8260 | |
| (Address of principal executive offices) | (Zip code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
2
|
DEFINITIONS
|
4 | |||
|
|
||||
|
INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
|
5 | |||
|
|
||||
|
PART I. Financial Information
|
||||
|
Item 1. Consolidated Financial Statements
|
6 | |||
|
Consolidated Balance Sheets
|
6 | |||
|
Consolidated Statements of Operations
|
7 | |||
|
Consolidated Statements of Comprehensive Earnings (Loss)
|
8 | |||
|
Consolidated Statements of Stockholders Equity
|
9 | |||
|
Consolidated Statements of Cash Flows
|
10 | |||
|
Notes to Consolidated Financial Statements
|
11 | |||
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
|
27 | |||
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
41 | |||
|
Item 4. Controls and Procedures
|
43 | |||
|
|
||||
|
PART II. Other Information
|
||||
|
Item 1. Legal Proceedings
|
44 | |||
|
Item 1A. Risk Factors
|
44 | |||
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
44 | |||
|
Item 3. Defaults Upon Senior Securities
|
44 | |||
|
Item 5. Other Information
|
44 | |||
|
Item 6. Exhibits
|
44 | |||
|
|
||||
|
SIGNATURES
|
45 |
3
| | NGL or NGLs means natural gas liquids. | ||
| | Oil includes crude oil and condensate. | ||
| | Bbl means barrel of oil. One barrel equals 42 U.S. gallons. |
| | MBbls means thousand barrels. | ||
| | MMBbls means million barrels. | ||
| | MBbls/d means thousand barrels per day. |
| | Mcf means thousand cubic feet of natural gas. |
| | MMcf means million cubic feet. | ||
| | Bcf means billion cubic feet. | ||
| | MMcf/d means million cubic feet per day. |
| | Boe means barrel of oil equivalent, determined by using the ratio of one Bbl of oil or NGLs to six Mcf of gas. |
| | MBoe means thousand Boe. | ||
| | MMBoe means million Boe. | ||
| | MBoe/d means thousand Boe per day. |
| | Btu means British thermal units, a measure of heating value. |
| | MMBtu means million Btu. | ||
| | MMBtu/d means million Btu per day. |
| | Canada means the operations of Devon encompassing oil and gas properties located in Canada. | ||
| | International means the discontinued operations of Devon that encompass oil and gas properties that lie outside the United States and Canada. | ||
| | North America Onshore means the operations of Devon encompassing oil and gas properties in the continental United States and Canada. | ||
| | U.S. Offshore means the operations of Devon encompassing oil and gas properties in the Gulf of Mexico. | ||
| | U.S. Onshore means the properties of Devon encompassing oil and gas properties in the continental United States. |
| | Federal Funds Rate means the interest rate at which depository institutions lend balances at the Federal Reserve to other depository institutions overnight. | ||
| | Inside FERC refers to the publication Inside F.E.R.C.s Gas Market Report. | ||
| | LIBOR means London Interbank Offered Rate. | ||
| | NYMEX means New York Mercantile Exchange. | ||
| | SEC means United States Securities and Exchange Commission. |
4
| | energy markets, including the supply and demand for oil, gas, NGLs and other products or services, and the prices of oil, gas, NGLs, including regional pricing differentials, and other products or services; | ||
| | production levels, including Canadian production subject to government royalties, which fluctuate with prices and production, and International production governed by payout agreements, which affect reported production; | ||
| | reserve levels; | ||
| | competitive conditions; | ||
| | technology; | ||
| | the availability of capital resources within the securities or capital markets and related risks such as general credit, liquidity, market and interest-rate risks; | ||
| | capital expenditure and other contractual obligations; | ||
| | currency exchange rates; | ||
| | the weather; | ||
| | inflation; | ||
| | the availability of goods and services; | ||
| | drilling risks; | ||
| | future processing volumes and pipeline throughput; | ||
| | general economic conditions, whether internationally, nationally or in the jurisdictions in which we or our subsidiaries conduct business; | ||
| | public policy and government regulatory changes, including changes in royalty, production tax and income tax regimes, changes in hydraulic fracturing regulation, changes in environmental regulation and liability under federal, state, local or foreign environmental laws and regulations; | ||
| | terrorism; | ||
| | occurrence, timing and completion of property acquisitions or divestitures; and | ||
| | risk factors disclosed under Item 1A in our 2009 Annual Report on Form 10-K as well as other factors disclosed under Item 2. Properties Proved Reserves and Estimated Future Net Revenue, Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, and Item 7A. Quantitative and Qualitative Disclosures About Market Risk. |
5
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
| (In millions) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,174 | $ | 646 | ||||
|
Accounts receivable
|
1,205 | 1,208 | ||||||
|
Current assets held for sale
|
1,020 | 657 | ||||||
|
Other current assets
|
650 | 481 | ||||||
|
|
||||||||
|
Total current assets
|
5,049 | 2,992 | ||||||
|
|
||||||||
|
Property and equipment, at cost:
|
||||||||
|
Oil and gas, based on full cost accounting:
|
||||||||
|
Subject to amortization
|
51,851 | 52,352 | ||||||
|
Not subject to amortization
|
3,239 | 4,078 | ||||||
|
|
||||||||
|
Total oil and gas
|
55,090 | 56,430 | ||||||
|
Other
|
4,229 | 4,045 | ||||||
|
|
||||||||
|
Total property and equipment, at cost
|
59,319 | 60,475 | ||||||
|
Less accumulated depreciation, depletion and amortization
|
(42,478 | ) | (41,708 | ) | ||||
|
|
||||||||
|
Property and equipment, net
|
16,841 | 18,767 | ||||||
|
|
||||||||
|
Goodwill
|
5,892 | 5,930 | ||||||
|
Long-term assets held for sale
|
1,340 | 1,250 | ||||||
|
Other long-term assets
|
849 | 747 | ||||||
|
|
||||||||
|
Total assets
|
$ | 29,971 | $ | 29,686 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable trade
|
$ | 1,133 | $ | 1,137 | ||||
|
Revenues and royalties due to others
|
466 | 486 | ||||||
|
Short-term debt
|
53 | 1,432 | ||||||
|
Current liabilities associated with assets held for sale
|
548 | 234 | ||||||
|
Other current liabilities
|
1,202 | 513 | ||||||
|
|
||||||||
|
Total current liabilities
|
3,402 | 3,802 | ||||||
|
|
||||||||
|
Long-term debt
|
5,571 | 5,847 | ||||||
|
Asset retirement obligations
|
1,346 | 1,418 | ||||||
|
Liabilities associated with assets held for sale
|
189 | 213 | ||||||
|
Other long-term liabilities
|
919 | 937 | ||||||
|
Deferred income taxes
|
1,714 | 1,899 | ||||||
|
Stockholders equity:
|
||||||||
|
Common stock of $0.10 par value. Authorized 1.0 billion shares;
issued 440.4 million and 446.7 million shares in 2010 and 2009, respectively
|
44 | 45 | ||||||
|
Additional paid-in capital
|
6,186 | 6,527 | ||||||
|
Retained earnings
|
9,369 | 7,613 | ||||||
|
Accumulated other comprehensive earnings
|
1,296 | 1,385 | ||||||
|
Treasury stock, at cost. 1.1 million shares in 2010
|
(65 | ) | | |||||
|
|
||||||||
|
Total stockholders equity
|
16,830 | 15,570 | ||||||
|
|
||||||||
|
Commitments and contingencies (Note 12)
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 29,971 | $ | 29,686 | ||||
|
|
||||||||
6
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (In millions, except | ||||||||||||||||
| per share amounts) | ||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Oil, gas and NGL sales
|
$ | 1,782 | $ | 1,450 | $ | 3,852 | $ | 2,825 | ||||||||
|
Oil and gas derivatives
|
45 | 13 | 665 | 167 | ||||||||||||
|
Marketing and midstream revenues
|
405 | 359 | 935 | 730 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
2,232 | 1,822 | 5,452 | 3,722 | ||||||||||||
|
|
||||||||||||||||
|
Expenses and other, net:
|
||||||||||||||||
|
Lease operating expenses
|
442 | 410 | 856 | 850 | ||||||||||||
|
Taxes other than income taxes
|
92 | 79 | 193 | 168 | ||||||||||||
|
Marketing and midstream operating costs and expenses
|
280 | 230 | 677 | 454 | ||||||||||||
|
Depreciation, depletion and amortization of oil and gas properties
|
426 | 430 | 852 | 990 | ||||||||||||
|
Depreciation and amortization of non-oil and gas properties
|
63 | 74 | 126 | 144 | ||||||||||||
|
Accretion of asset retirement obligations
|
24 | 23 | 50 | 46 | ||||||||||||
|
General and administrative expenses
|
130 | 173 | 268 | 336 | ||||||||||||
|
Restructuring costs
|
(8 | ) | | (8 | ) | | ||||||||||
|
Interest expense
|
111 | 90 | 197 | 173 | ||||||||||||
|
Non-oil and gas financial instruments
|
81 | (10 | ) | 66 | (15 | ) | ||||||||||
|
Reduction of carrying value of oil and gas properties
|
| | | 6,408 | ||||||||||||
|
Other, net
|
(22 | ) | 24 | (26 | ) | 31 | ||||||||||
|
|
||||||||||||||||
|
Total expenses and other, net
|
1,619 | 1,523 | 3,251 | 9,585 | ||||||||||||
|
|
||||||||||||||||
|
Earnings (loss) from continuing operations before income taxes
|
613 | 299 | 2,201 | (5,863 | ) | |||||||||||
|
|
||||||||||||||||
|
Income tax expense (benefit):
|
||||||||||||||||
|
Current
|
707 | 58 | 1,006 | 50 | ||||||||||||
|
Deferred
|
(446 | ) | 51 | (231 | ) | (2,221 | ) | |||||||||
|
|
||||||||||||||||
|
Total income tax expense (benefit)
|
261 | 109 | 775 | (2,171 | ) | |||||||||||
|
|
||||||||||||||||
|
Earnings (loss) from continuing operations
|
352 | 190 | 1,426 | (3,692 | ) | |||||||||||
|
|
||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Earnings (loss) from discontinued operations before income taxes
|
473 | 143 | 610 | 77 | ||||||||||||
|
Discontinued operations income tax expense
|
119 | 19 | 138 | 30 | ||||||||||||
|
|
||||||||||||||||
|
Earnings (loss) from discontinued operations
|
354 | 124 | 472 | 47 | ||||||||||||
|
|
||||||||||||||||
|
Net earnings (loss)
|
$ | 706 | $ | 314 | $ | 1,898 | $ | (3,645 | ) | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings (loss) from continuing operations per share
|
$ | 0.79 | $ | 0.43 | $ | 3.20 | $ | (8.32 | ) | |||||||
|
Basic earnings (loss) from discontinued operations per share
|
0.80 | 0.28 | 1.06 | 0.11 | ||||||||||||
|
|
||||||||||||||||
|
Basic net earnings (loss) per share
|
$ | 1.59 | $ | 0.71 | $ | 4.26 | $ | (8.21 | ) | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings (loss) from continuing operations per share
|
$ | 0.79 | $ | 0.42 | $ | 3.19 | $ | (8.32 | ) | |||||||
|
Diluted earnings (loss) from discontinued operations per share
|
0.79 | 0.28 | 1.05 | 0.11 | ||||||||||||
|
|
||||||||||||||||
|
Diluted net earnings (loss) per share
|
$ | 1.58 | $ | 0.70 | $ | 4.24 | $ | (8.21 | ) | |||||||
|
|
||||||||||||||||
7
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (In millions) | ||||||||||||||||
|
Net earnings (loss)
|
$ | 706 | $ | 314 | $ | 1,898 | $ | (3,645 | ) | |||||||
|
Foreign currency translation:
|
||||||||||||||||
|
Change in cumulative translation adjustment
|
(326 | ) | 467 | (104 | ) | 306 | ||||||||||
|
Foreign currency translation income tax (expense) benefit
|
17 | (30 | ) | 5 | (19 | ) | ||||||||||
|
|
||||||||||||||||
|
Foreign currency translation total
|
(309 | ) | 437 | (99 | ) | 287 | ||||||||||
|
|
||||||||||||||||
|
Pension and postretirement benefit plans:
|
||||||||||||||||
|
Recognition of net actuarial loss and prior service cost in earnings
|
8 | 12 | 16 | 24 | ||||||||||||
|
Pension and postretirement benefit plans income tax expense
|
(3 | ) | (4 | ) | (6 | ) | (8 | ) | ||||||||
|
|
||||||||||||||||
|
Pension and postretirement benefit plans total
|
5 | 8 | 10 | 16 | ||||||||||||
|
|
||||||||||||||||
|
Other comprehensive earnings (loss), net of tax
|
(304 | ) | 445 | (89 | ) | 303 | ||||||||||
|
|
||||||||||||||||
|
Comprehensive earnings (loss)
|
$ | 402 | $ | 759 | $ | 1,809 | $ | (3,342 | ) | |||||||
|
|
||||||||||||||||
8
| Accumulated | ||||||||||||||||||||||||||||
| Additional | Other | Total | ||||||||||||||||||||||||||
| Common Stock | Paid-In | Retained | Comprehensive | Treasury | Stockholders | |||||||||||||||||||||||
| Shares | Amount | Capital | Earnings | Earnings | Stock | Equity | ||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2010:
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2009
|
447 | $ | 45 | $ | 6,527 | $ | 7,613 | $ | 1,385 | $ | | $ | 15,570 | |||||||||||||||
|
Net earnings (loss)
|
| | | 1,898 | | | 1,898 | |||||||||||||||||||||
|
Other comprehensive earnings (loss), net of tax
|
| | | | (89 | ) | | (89 | ) | |||||||||||||||||||
|
Stock option exercises
|
| | 15 | | | | 15 | |||||||||||||||||||||
|
Common stock repurchased
|
| | | | | (503 | ) | (503 | ) | |||||||||||||||||||
|
Common stock retired
|
(7 | ) | (1 | ) | (437 | ) | | | 438 | | ||||||||||||||||||
|
Common stock dividends
|
| | | (142 | ) | | | (142 | ) | |||||||||||||||||||
|
Share-based compensation
|
| | 75 | | | | 75 | |||||||||||||||||||||
|
Share-based compensation tax benefits
|
| | 6 | | | | 6 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as of June 30, 2010
|
440 | $ | 44 | $ | 6,186 | $ | 9,369 | $ | 1,296 | $ | (65 | ) | $ | 16,830 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2009:
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2008
|
444 | $ | 44 | $ | 6,257 | $ | 10,376 | $ | 383 | $ | | $ | 17,060 | |||||||||||||||
|
Net earnings (loss)
|
| | | (3,645 | ) | | | (3,645 | ) | |||||||||||||||||||
|
Other comprehensive earnings (loss), net of tax
|
| | | | 303 | | 303 | |||||||||||||||||||||
|
Stock option exercises
|
| | 9 | | | | 9 | |||||||||||||||||||||
|
Common stock repurchased
|
| | | | | (11 | ) | (11 | ) | |||||||||||||||||||
|
Common stock retired
|
| | (11 | ) | | | 11 | | ||||||||||||||||||||
|
Common stock dividends
|
| | | (142 | ) | | | (142 | ) | |||||||||||||||||||
|
Share-based compensation
|
| | 103 | | | | 103 | |||||||||||||||||||||
|
Share-based compensation tax benefits
|
| | 5 | | | | 5 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as of June 30, 2009
|
444 | $ | 44 | $ | 6,363 | $ | 6,589 | $ | 686 | $ | | $ | 13,682 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
9
| Six Months | ||||||||
| Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
| (In millions) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Earnings (loss) from continuing operations
|
$ | 1,426 | $ | (3,692 | ) | |||
|
Adjustments to reconcile earnings (loss) from continuing operations
to net cash provided by operating activities:
|
||||||||
|
Depreciation, depletion and amortization
|
978 | 1,134 | ||||||
|
Deferred income tax benefit
|
(231 | ) | (2,221 | ) | ||||
|
Reduction of carrying value of oil and gas properties
|
| 6,408 | ||||||
|
Unrealized change in fair value of financial instruments
|
(231 | ) | 71 | |||||
|
Other noncash charges
|
81 | 125 | ||||||
|
Net decrease in working capital
|
581 | 52 | ||||||
|
Decrease in long-term other assets
|
14 | 25 | ||||||
|
Increase in long-term other liabilities
|
1 | 21 | ||||||
|
|
||||||||
|
Cash from operating activities continuing operations
|
2,619 | 1,923 | ||||||
|
Cash from operating activities discontinued operations
|
273 | 154 | ||||||
|
|
||||||||
|
Net cash from operating activities
|
2,892 | 2,077 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from property and equipment divestitures
|
4,129 | 2 | ||||||
|
Capital expenditures
|
(3,221 | ) | (2,945 | ) | ||||
|
Redemptions of long-term investments
|
18 | 4 | ||||||
|
|
||||||||
|
Cash from investing activities continuing operations
|
926 | (2,939 | ) | |||||
|
Cash from investing activities discontinued operations
|
429 | (254 | ) | |||||
|
|
||||||||
|
Net cash from investing activities
|
1,355 | (3,193 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from borrowings of long-term debt, net of issuance costs
|
| 1,187 | ||||||
|
Net commercial paper repayments
|
(1,432 | ) | 325 | |||||
|
Debt repayments
|
(350 | ) | (1 | ) | ||||
|
Proceeds from stock option exercises
|
15 | 9 | ||||||
|
Repurchases of common stock
|
(430 | ) | | |||||
|
Dividends paid on common stock
|
(142 | ) | (142 | ) | ||||
|
Excess tax benefits related to share-based compensation
|
6 | 5 | ||||||
|
|
||||||||
|
Net cash from financing activities
|
(2,333 | ) | 1,383 | |||||
|
|
||||||||
|
Effect of exchange rate changes on cash
|
(9 | ) | 5 | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
1,905 | 272 | ||||||
|
Cash and cash equivalents at beginning of period (including cash
related to assets held for sale)
|
1,011 | 384 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period (including cash related
to assets held for sale)
|
$ | 2,916 | $ | 656 | ||||
|
|
||||||||
10
| June 30, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Oil, gas and NGL sales
|
$ | 711 | $ | 752 | ||||
|
Joint interest billings
|
214 | 151 | ||||||
|
Marketing and midstream revenues
|
146 | 188 | ||||||
|
Production tax credits
|
125 | 110 | ||||||
|
Other
|
19 | 19 | ||||||
|
|
||||||||
|
Gross accounts receivable
|
1,215 | 1,220 | ||||||
|
Allowance for doubtful accounts
|
(10 | ) | (12 | ) | ||||
|
|
||||||||
|
Net accounts receivable
|
$ | 1,205 | $ | 1,208 | ||||
|
|
||||||||
| Asset | Liability | |||||||||
| Balance Sheet Caption | Derivatives | Derivatives | ||||||||
| (In millions) | ||||||||||
|
June 30, 2010:
|
||||||||||
|
Gas price swaps
|
Other current assets | $ | 323 | $ | | |||||
|
Gas price swaps
|
Other long-term assets | 4 | | |||||||
|
Gas price collars
|
Other current assets | 19 | | |||||||
|
Gas basis swaps
|
Other current assets | 15 | | |||||||
|
Oil price collars
|
Other current assets | 55 | | |||||||
|
Oil price collars
|
Other long-term assets | 35 | | |||||||
|
Interest rate swaps
|
Other current assets | 39 | | |||||||
|
Interest rate swaps
|
Other long-term assets | 45 | | |||||||
|
|
||||||||||
|
Total derivatives
|
$ | 535 | $ | | ||||||
|
|
||||||||||
11
| Asset | Liability | |||||||||
| Balance Sheet Caption | Derivatives | Derivatives | ||||||||
| (In millions) | ||||||||||
|
December 31, 2009:
|
||||||||||
|
Gas price swaps
|
Other current assets | $ | 169 | $ | | |||||
|
Gas basis swaps
|
Other current assets | 3 | | |||||||
|
Oil price collars
|
Other current liabilities | | 38 | |||||||
|
Interest rate swaps
|
Other current assets | 39 | | |||||||
|
Interest rate swaps
|
Other long-term assets | 131 | | |||||||
|
|
||||||||||
|
Total derivatives
|
$ | 342 | $ | 38 | ||||||
|
|
||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In millions) | ||||||||||||||||
|
Cash settlements:
|
||||||||||||||||
|
Gas price swaps (1)
|
$ | 239 | $ | | $ | 337 | $ | | ||||||||
|
Gas price collars (1)
|
12 | 114 | 13 | 232 | ||||||||||||
|
Gas basis swaps (1)
|
1 | | (2 | ) | | |||||||||||
|
Interest rate swaps (2)
|
4 | 5 | 20 | 21 | ||||||||||||
|
|
||||||||||||||||
|
Total cash settlements
|
256 | 119 | 368 | 253 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Unrealized gains (losses):
|
||||||||||||||||
|
Gas price swaps (1)
|
(332 | ) | | 158 | | |||||||||||
|
Gas price collars (1)
|
(16 | ) | (101 | ) | 19 | (65 | ) | |||||||||
|
Gas basis swaps (1)
|
17 | | 12 | | ||||||||||||
|
Oil price collars (1)
|
124 | | 128 | | ||||||||||||
|
Interest rate swaps (2)
|
(85 | ) | 5 | (86 | ) | (6 | ) | |||||||||
|
|
||||||||||||||||
|
Total unrealized gains (losses)
|
(292 | ) | (96 | ) | 231 | (71 | ) | |||||||||
|
|
||||||||||||||||
|
Net gain (loss) recognized on statement of operations
|
$ | (36 | ) | $ | 23 | $ | 599 | $ | 182 | |||||||
|
|
||||||||||||||||
| (1) | Cash settlements and unrealized gains and losses on fair value changes associated with Devons gas price swaps, gas price collars, gas basis swaps and oil price collars have been recorded in the Oil and gas derivatives line item in the accompanying consolidated statements of operations. | |
| (2) | Cash settlements and unrealized gains and losses on fair value changes associated with Devons interest rate swaps have been recorded in the Non-oil and gas financial instruments line item in the accompanying consolidated statements of operations. |
| June 30, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Derivative financial instruments
|
$ | 451 | $ | 211 | ||||
|
Inventories
|
138 | 182 | ||||||
|
Other
|
61 | 88 | ||||||
|
|
||||||||
|
Other current assets
|
$ | 650 | $ | 481 | ||||
|
|
||||||||
12
| Gross Proceeds | After-Tax Proceeds | Proved Reserves | ||||||||||
| (In millions) | (MMBoe) | |||||||||||
| (Unaudited) | ||||||||||||
|
Gulf of Mexico (continuing operations)
|
$ | 4,150 | $ | 3,212 | 91 | |||||||
|
China Panyu (discontinued operations)
|
515 | 405 | 13 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 4,665 | $ | 3,617 | 104 | |||||||
|
|
||||||||||||
13
| June 30, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Income taxes payable
|
$ | 752 | $ | 40 | ||||
|
Accrued interest
|
113 | 120 | ||||||
|
Other
|
337 | 353 | ||||||
|
|
||||||||
|
Other current liabilities
|
$ | 1,202 | $ | 513 | ||||
|
|
||||||||
14
|
Senior Credit Facility:
|
||||
|
April 7, 2012 maturity
|
$ | 500 | ||
|
April 7, 2013 maturity
|
2,150 | |||
|
|
||||
|
Total Senior Credit Facility
|
2,650 | |||
|
Less:
|
||||
|
Outstanding Senior Credit Facility borrowings
|
| |||
|
Outstanding commercial paper borrowings
|
| |||
|
Outstanding letters of credit
|
85 | |||
|
|
||||
|
Total available capacity
|
$ | 2,565 | ||
|
|
||||
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In millions) | ||||||||||||||||
|
Interest based on debt outstanding
|
$ | 104 | $ | 110 | $ | 209 | $ | 218 | ||||||||
|
Capitalized interest
|
(14 | ) | (22 | ) | (35 | ) | (49 | ) | ||||||||
|
Early retirement of debt
|
19 | | 19 | | ||||||||||||
|
Other
|
2 | 2 | 4 | 4 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 111 | $ | 90 | $ | 197 | $ | 173 | ||||||||
|
|
||||||||||||||||
15
| Six Months | ||||||||
| Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Asset retirement obligations as of beginning of period
|
$ | 1,513 | $ | 1,387 | ||||
|
Liabilities incurred
|
25 | 43 | ||||||
|
Liabilities settled
|
(71 | ) | (43 | ) | ||||
|
Revision of estimated obligation
|
194 | 22 | ||||||
|
Liabilities assumed by others
|
(256 | ) | | |||||
|
Accretion expense on discounted obligation
|
50 | 46 | ||||||
|
Foreign currency translation adjustment
|
(14 | ) | 30 | |||||
|
|
||||||||
|
Asset retirement obligations as of end of period
|
1,441 | 1,485 | ||||||
|
Less current portion
|
95 | 175 | ||||||
|
|
||||||||
|
Asset retirement obligations, long-term
|
$ | 1,346 | $ | 1,310 | ||||
|
|
||||||||
| Pension Benefits | Other Postretirement Benefits | |||||||||||||||||||||||||||||||
| Three Months | Six Months | Three Months | Six Months | |||||||||||||||||||||||||||||
| Ended June 30, | Ended June 30, | Ended June 30, | Ended June 30, | |||||||||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Net periodic benefit cost:
|
||||||||||||||||||||||||||||||||
|
Service cost
|
$ | 8 | $ | 11 | $ | 16 | $ | 22 | $ | | $ | | $ | | $ | | ||||||||||||||||
|
Interest cost
|
14 | 14 | 28 | 28 | 1 | 1 | 2 | 2 | ||||||||||||||||||||||||
|
Expected return on plan assets
|
(9 | ) | (9 | ) | (18 | ) | (18 | ) | | | | | ||||||||||||||||||||
|
Amortization of prior service
cost
|
1 | 1 | 2 | 2 | | | | | ||||||||||||||||||||||||
|
Net actuarial loss
|
7 | 11 | 14 | 22 | | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net periodic benefit cost
|
$ | 21 | $ | 28 | $ | 42 | $ | 56 | $ | 1 | $ | 1 | $ | 2 | $ | 2 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
16
17
| Fair Value Measurements Using : | ||||||||||||||||||||
| Quoted | Significant | |||||||||||||||||||
| Prices in | Other | Significant | ||||||||||||||||||
| Active | Observable | Unobservable | ||||||||||||||||||
| Carrying | Total Fair | Markets | Inputs | Inputs | ||||||||||||||||
| Amount | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
| (In millions) | ||||||||||||||||||||
|
June 30, 2010 assets (liabilities):
|
||||||||||||||||||||
|
Gas price swaps
|
$ | 327 | $ | 327 | $ | | $ | 327 | $ | | ||||||||||
|
Gas price collars
|
$ | 19 | $ | 19 | $ | | $ | 19 | $ | | ||||||||||
|
Gas basis swaps
|
$ | 15 | $ | 15 | $ | | $ | 15 | $ | | ||||||||||
|
Oil price collars
|
$ | 90 | $ | 90 | $ | | $ | 90 | $ | | ||||||||||
|
Interest rate swaps
|
$ | 84 | $ | 84 | $ | | $ | 84 | $ | | ||||||||||
|
Debt
|
$ | (5,624 | ) | $ | (6,556 | ) | $ | | $ | (6,417 | ) | $ | (139 | ) | ||||||
|
Long-term investments
|
$ | 97 | $ | 97 | $ | | $ | | $ | 97 | ||||||||||
|
December 31, 2009 assets (liabilities):
|
||||||||||||||||||||
|
Gas price swaps
|
$ | 169 | $ | 169 | $ | | $ | 169 | $ | | ||||||||||
|
Gas basis swaps
|
$ | 3 | $ | 3 | $ | | $ | 3 | $ | | ||||||||||
|
Oil price collars
|
$ | (38 | ) | $ | (38 | ) | $ | | $ | (38 | ) | $ | | |||||||
|
Interest rate swaps
|
$ | 170 | $ | 170 | $ | | $ | 170 | $ | | ||||||||||
|
Debt
|
$ | (7,279 | ) | $ | (8,214 | ) | $ | (1,432 | ) | $ | (6,782 | ) | $ | | ||||||
|
Long-term investments
|
$ | 115 | $ | 115 | $ | | $ | | $ | 115 | ||||||||||
18
| Continuing | Discontinued | |||||||||||
| Operations | Operations | Total | ||||||||||
| (In millions) | ||||||||||||
|
Balance as of December 31, 2009
|
$ | 61 | $ | 23 | $ | 84 | ||||||
|
Cash payments
|
(5 | ) | (1 | ) | (6 | ) | ||||||
|
Revision of estimate
|
(5 | ) | (3 | ) | (8 | ) | ||||||
|
|
||||||||||||
|
Balance as of June 30, 2010
|
$ | 51 | $ | 19 | $ | 70 | ||||||
|
|
||||||||||||
| Continuing | Discontinued | ||||||||||||
| Operations | Operations | Total | |||||||||||
| (In millions) | |||||||||||||
|
Revision to estimate cash severance
|
$ | (5 | ) | $ | (3 | ) | $ | (8 | ) | ||||
|
Revision to estimate acceleration of
share-based awards
|
(4 | ) | (2 | ) | (6 | ) | |||||||
|
Other
|
1 | | 1 | ||||||||||
|
|
|||||||||||||
|
Restructuring costs
|
$ | (8 | ) | $ | (5 | ) | $ | (13 | ) | ||||
|
|
|||||||||||||
19
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Cash and cash equivalents
|
$ | 742 | $ | 365 | ||||
|
Accounts receivable
|
125 | 165 | ||||||
|
Other current assets
|
153 | 127 | ||||||
|
|
||||||||
|
Current assets
|
$ | 1,020 | $ | 657 | ||||
|
|
||||||||
|
|
||||||||
|
Property and equipment, net
|
$ | 1,203 | $ | 1,099 | ||||
|
Goodwill
|
68 | 68 | ||||||
|
Other long-term assets
|
69 | 83 | ||||||
|
|
||||||||
|
Total long-term assets
|
$ | 1,340 | $ | 1,250 | ||||
|
|
||||||||
|
|
||||||||
|
Accounts payable
|
$ | 358 | $ | 158 | ||||
|
Other current liabilities
|
190 | 76 | ||||||
|
|
||||||||
|
Current liabilities
|
$ | 548 | $ | 234 | ||||
|
|
||||||||
|
|
||||||||
|
Asset retirement obligations
|
$ | 100 | $ | 109 | ||||
|
Deferred income taxes
|
85 | 101 | ||||||
|
Other liabilities
|
4 | 3 | ||||||
|
|
||||||||
|
Long-term liabilities
|
$ | 189 | $ | 213 | ||||
|
|
||||||||
20
| Earnings | ||||||||||||
| Earnings | Common | (Loss) | ||||||||||
| (Loss) | Shares | per Share | ||||||||||
| (In millions, except per share amounts) | ||||||||||||
|
Three Months Ended June 30, 2010:
|
||||||||||||
|
Earnings from continuing operations
|
$ | 352 | 445 | |||||||||
|
Attributable to participating securities
|
(4 | ) | (5 | ) | ||||||||
|
|
||||||||||||
|
Basic earnings per share
|
348 | 440 | $ | 0.79 | ||||||||
|
Dilutive effect of potential common shares issuable
upon the exercise of outstanding stock options
|
| 1 | ||||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 348 | 441 | $ | 0.79 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Three Months Ended June 30, 2009:
|
||||||||||||
|
Earnings from continuing operations
|
$ | 190 | 444 | |||||||||
|
Attributable to participating securities
|
(3 | ) | (5 | ) | ||||||||
|
|
||||||||||||
|
Basic earnings per share
|
187 | 439 | $ | 0.43 | ||||||||
|
Dilutive effect of potential common shares issuable
upon the exercise of outstanding stock options
|
| 2 | ||||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 187 | 441 | $ | 0.42 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Six Months Ended June 30, 2010:
|
||||||||||||
|
Earnings from continuing operations
|
$ | 1,426 | 446 | |||||||||
|
Attributable to participating securities
|
(17 | ) | (5 | ) | ||||||||
|
|
||||||||||||
|
Basic earnings per share
|
1,409 | 441 | $ | 3.20 | ||||||||
|
Dilutive effect of potential common shares issuable
upon the exercise of outstanding stock options
|
| 1 | ||||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 1,409 | 442 | $ | 3.19 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Six Months Ended June 30, 2009:
|
||||||||||||
|
Loss from continuing operations
|
$ | (3,692 | ) | 444 | ||||||||
|
Attributable to participating securities
|
44 | (5 | ) | |||||||||
|
|
||||||||||||
|
Basic and diluted loss per share
|
$ | (3,648 | ) | 439 | $ | (8.32 | ) | |||||
|
|
||||||||||||
21
| U.S. | Canada | International | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
As of June 30, 2010:
|
||||||||||||||||
|
Current assets
|
$ | 3,468 | $ | 561 | $ | 1,020 | $ | 5,049 | ||||||||
|
Property and equipment, net
|
10,478 | 6,363 | | 16,841 | ||||||||||||
|
Goodwill
|
3,046 | 2,846 | | 5,892 | ||||||||||||
|
Other assets
|
511 | 338 | 1,340 | 2,189 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 17,503 | $ | 10,108 | $ | 2,360 | $ | 29,971 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Current liabilities
|
$ | 2,178 | $ | 676 | $ | 548 | $ | 3,402 | ||||||||
|
Long-term debt
|
2,503 | 3,068 | | 5,571 | ||||||||||||
|
Asset retirement obligations
|
550 | 796 | | 1,346 | ||||||||||||
|
Other liabilities
|
874 | 45 | 189 | 1,108 | ||||||||||||
|
Deferred income taxes
|
591 | 1,123 | | 1,714 | ||||||||||||
|
Stockholders equity
|
10,807 | 4,400 | 1,623 | 16,830 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 17,503 | $ | 10,108 | $ | 2,360 | $ | 29,971 | ||||||||
|
|
||||||||||||||||
22
| U.S. | Canada | Total | ||||||||||
| (In millions) | ||||||||||||
|
Three Months Ended June 30, 2010:
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Oil, gas and NGL sales
|
$ | 1,144 | $ | 638 | $ | 1,782 | ||||||
|
Oil and gas derivatives
|
32 | 13 | 45 | |||||||||
|
Marketing and midstream revenues
|
372 | 33 | 405 | |||||||||
|
|
||||||||||||
|
Total revenues
|
1,548 | 684 | 2,232 | |||||||||
|
|
||||||||||||
|
Expenses and other, net:
|
||||||||||||
|
Lease operating expenses
|
243 | 199 | 442 | |||||||||
|
Taxes other than income taxes
|
83 | 9 | 92 | |||||||||
|
Marketing and midstream operating costs and expenses
|
252 | 28 | 280 | |||||||||
|
Depreciation, depletion and amortization of oil and gas
properties
|
248 | 178 | 426 | |||||||||
|
Depreciation and amortization of non-oil and gas properties
|
57 | 6 | 63 | |||||||||
|
Accretion of asset retirement obligations
|
12 | 12 | 24 | |||||||||
|
General and administrative expenses
|
98 | 32 | 130 | |||||||||
|
Restructuring costs
|
(8 | ) | | (8 | ) | |||||||
|
Interest expense
|
55 | 56 | 111 | |||||||||
|
Non-oil and gas financial instruments
|
81 | | 81 | |||||||||
|
Other, net
|
(26 | ) | 4 | (22 | ) | |||||||
|
|
||||||||||||
|
Total expenses and other, net
|
1,095 | 524 | 1,619 | |||||||||
|
|
||||||||||||
|
Earnings from continuing operations before income taxes
|
453 | 160 | 613 | |||||||||
|
Income tax expense (benefit):
|
||||||||||||
|
Current
|
631 | 76 | 707 | |||||||||
|
Deferred
|
(421 | ) | (25 | ) | (446 | ) | ||||||
|
|
||||||||||||
|
Total income tax expense
|
210 | 51 | 261 | |||||||||
|
|
||||||||||||
|
Earnings from continuing operations
|
$ | 243 | $ | 109 | $ | 352 | ||||||
|
|
||||||||||||
|
Capital expenditures, continuing operations
|
$ | 1,145 | $ | 774 | $ | 1,919 | ||||||
|
|
||||||||||||
23
| U.S. | Canada | Total | ||||||||||
| (In millions) | ||||||||||||
|
Three Months Ended June 30, 2009:
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Oil, gas and NGL sales
|
$ | 907 | $ | 543 | $ | 1,450 | ||||||
|
Oil and gas derivatives
|
13 | | 13 | |||||||||
|
Marketing and midstream revenues
|
351 | 8 | 359 | |||||||||
|
|
||||||||||||
|
Total revenues
|
1,271 | 551 | 1,822 | |||||||||
|
|
||||||||||||
|
Expenses and other, net:
|
||||||||||||
|
Lease operating expenses
|
252 | 158 | 410 | |||||||||
|
Taxes other than income taxes
|
70 | 9 | 79 | |||||||||
|
Marketing and midstream operating costs and expenses
|
226 | 4 | 230 | |||||||||
|
Depreciation, depletion and amortization of oil and gas
properties
|
274 | 156 | 430 | |||||||||
|
Depreciation and amortization of non-oil and gas properties
|
67 | 7 | 74 | |||||||||
|
Accretion of asset retirement obligations
|
14 | 9 | 23 | |||||||||
|
General and administrative expenses
|
141 | 32 | 173 | |||||||||
|
Interest expense
|
34 | 56 | 90 | |||||||||
|
Non-oil and gas financial instruments
|
(10 | ) | | (10 | ) | |||||||
|
Other, net
|
18 | 6 | 24 | |||||||||
|
|
||||||||||||
|
Total expenses and other, net
|
1,086 | 437 | 1,523 | |||||||||
|
|
||||||||||||
|
Earnings from continuing operations before income taxes
|
185 | 114 | 299 | |||||||||
|
Income tax expense (benefit):
|
||||||||||||
|
Current
|
14 | 44 | 58 | |||||||||
|
Deferred
|
55 | (4 | ) | 51 | ||||||||
|
|
||||||||||||
|
Total income tax expense
|
69 | 40 | 109 | |||||||||
|
|
||||||||||||
|
Earnings from continuing operations
|
$ | 116 | $ | 74 | $ | 190 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital expenditures, continuing operations
|
$ | 757 | $ | 185 | $ | 942 | ||||||
|
|
||||||||||||
24
| U.S. | Canada | Total | ||||||||||
| (In millions) | ||||||||||||
|
Six Months Ended June 30, 2010:
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Oil, gas and NGL sales
|
$ | 2,514 | $ | 1,338 | $ | 3,852 | ||||||
|
Oil and gas derivatives
|
657 | 8 | 665 | |||||||||
|
Marketing and midstream revenues
|
868 | 67 | 935 | |||||||||
|
|
||||||||||||
|
Total revenues
|
4,039 | 1,413 | 5,452 | |||||||||
|
|
||||||||||||
|
Expenses and other, net:
|
||||||||||||
|
Lease operating expenses
|
467 | 389 | 856 | |||||||||
|
Taxes other than income taxes
|
173 | 20 | 193 | |||||||||
|
Marketing and midstream operating costs and expenses
|
621 | 56 | 677 | |||||||||
|
Depreciation, depletion and amortization of oil and gas
properties
|
509 | 343 | 852 | |||||||||
|
Depreciation and amortization of non-oil and gas properties
|
113 | 13 | 126 | |||||||||
|
Accretion of asset retirement obligations
|
25 | 25 | 50 | |||||||||
|
General and administrative expenses
|
206 | 62 | 268 | |||||||||
|
Restructuring costs
|
(8 | ) | | (8 | ) | |||||||
|
Interest expense
|
85 | 112 | 197 | |||||||||
|
Non-oil and gas financial instruments
|
66 | | 66 | |||||||||
|
Other, net
|
(29 | ) | 3 | (26 | ) | |||||||
|
|
||||||||||||
|
Total expenses and other, net
|
2,228 | 1,023 | 3,251 | |||||||||
|
|
||||||||||||
|
Earnings from continuing operations before income taxes
|
1,811 | 390 | 2,201 | |||||||||
|
Income tax expense (benefit):
|
||||||||||||
|
Current
|
845 | 161 | 1,006 | |||||||||
|
Deferred
|
(186 | ) | (45 | ) | (231 | ) | ||||||
|
|
||||||||||||
|
Total income tax expense
|
659 | 116 | 775 | |||||||||
|
|
||||||||||||
|
Earnings from continuing operations
|
$ | 1,152 | $ | 274 | $ | 1,426 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital expenditures, before revision of future asset retirement
obligations
|
$ | 2,189 | $ | 1,144 | $ | 3,333 | ||||||
|
Revision of future asset retirement obligations
|
72 | 122 | 194 | |||||||||
|
|
||||||||||||
|
Capital expenditures, continuing operations
|
$ | 2,261 | $ | 1,266 | $ | 3,527 | ||||||
|
|
||||||||||||
25
| U.S. | Canada | Total | ||||||||||
| (In millions) | ||||||||||||
|
Six Months Ended June 30, 2009:
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Oil, gas and NGL sales
|
$ | 1,845 | $ | 980 | $ | 2,825 | ||||||
|
Oil and gas derivatives
|
167 | | 167 | |||||||||
|
Marketing and midstream revenues
|
715 | 15 | 730 | |||||||||
|
|
||||||||||||
|
Total revenues
|
2,727 | 995 | 3,722 | |||||||||
|
|
||||||||||||
|
Expenses and other, net:
|
||||||||||||
|
Lease operating expenses
|
522 | 328 | 850 | |||||||||
|
Taxes other than income taxes
|
151 | 17 | 168 | |||||||||
|
Marketing and midstream operating costs and expenses
|
446 | 8 | 454 | |||||||||
|
Depreciation, depletion and amortization of oil and gas
properties
|
714 | 276 | 990 | |||||||||
|
Depreciation and amortization of non-oil and gas properties
|
131 | 13 | 144 | |||||||||
|
Accretion of asset retirement obligations
|
28 | 18 | 46 | |||||||||
|
General and administrative expenses
|
276 | 60 | 336 | |||||||||
|
Interest expense
|
61 | 112 | 173 | |||||||||
|
Non-oil and gas financial instruments
|
(15 | ) | | (15 | ) | |||||||
|
Reduction of carrying value of oil and gas properties
|
6,408 | | 6,408 | |||||||||
|
Other, net
|
15 | 16 | 31 | |||||||||
|
|
||||||||||||
|
Total expenses and other, net
|
8,737 | 848 | 9,585 | |||||||||
|
|
||||||||||||
|
Earnings (loss) from continuing operations before income
taxes
|
(6,010 | ) | 147 | (5,863 | ) | |||||||
|
Income tax expense (benefit):
|
||||||||||||
|
Current
|
4 | 46 | 50 | |||||||||
|
Deferred
|
(2,224 | ) | 3 | (2,221 | ) | |||||||
|
|
||||||||||||
|
Total income tax expense (benefit)
|
(2,220 | ) | 49 | (2,171 | ) | |||||||
|
|
||||||||||||
|
Earnings (loss) from continuing operations
|
$ | (3,790 | ) | $ | 98 | $ | (3,692 | ) | ||||
|
|
||||||||||||
|
|
||||||||||||
|
Capital expenditures, before revision of future asset
retirement
obligations
|
$ | 1,902 | $ | 486 | $ | 2,388 | ||||||
|
Revision of future asset retirement obligations
|
37 | (15 | ) | 22 | ||||||||
|
|
||||||||||||
|
Capital expenditures, continuing operations
|
$ | 1,939 | $ | 471 | $ | 2,410 | ||||||
|
|
||||||||||||
| Six Months | ||||||||
| Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Net decrease in working capital:
|
||||||||
|
(Increase) decrease in accounts receivable
|
$ | (1 | ) | $ | 176 | |||
|
Decrease in other current assets
|
44 | 173 | ||||||
|
Decrease in accounts payable
|
(21 | ) | (72 | ) | ||||
|
Decrease in revenues and royalties due to others
|
(21 | ) | (113 | ) | ||||
|
Increase (decrease) in other current liabilities
|
580 | (112 | ) | |||||
|
|
||||||||
|
Net decrease in working capital
|
$ | 581 | $ | 52 | ||||
|
|
||||||||
|
|
||||||||
|
Supplementary cash flow data continuing and discontinued operations:
|
||||||||
|
Interest paid net of capitalized interest
|
$ | 202 | $ | 138 | ||||
|
Income taxes paid (received)
|
$ | 306 | $ | (139 | ) | |||
26
| | The combined realized price without hedges for oil, gas and NGLs increased 27% and 42% in the second quarter and first six months of 2010, respectively. | ||
| | Oil and gas derivatives generated net gains of $45 million and $665 million in the second quarter and first six months of 2010, respectively, and net gains of $13 million and $167 million in the second quarter and first six months of 2009. Included in these amounts were cash receipts of $252 million and $348 million for the second quarter and first six months of 2010, respectively, and cash receipts of $114 million and $232 million in the second quarter and first six months of 2009, respectively. | ||
| | Operating cash flow increased 39% to $2.9 billion in the first half of 2010. | ||
| | Production decreased 3% and 4% in the second quarter and first six months of 2010, respectively. | ||
| | Per unit operating costs increased 12% to $7.56 per Boe and 5% to $7.49 per Boe in the second quarter and first six months of 2010, respectively. | ||
| | Marketing and midstream operating profit decreased 3% to $125 million and 6% to $258 in the second quarter and first six months of 2010, respectively. | ||
| | Cash spent on capital expenditures was approximately $3.2 billion in the first six months of 2010. |
27
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change (2) | 2010 | 2009 | Change (2) | |||||||||||||||||||
|
Oil (MMBbls)
|
||||||||||||||||||||||||
|
U.S. Onshore
|
3 | 3 | +14 | % | 6 | 6 | +7 | % | ||||||||||||||||
|
Canada
|
6 | 6 | +3 | % | 13 | 13 | +2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
North America Onshore
|
9 | 9 | +6 | % | 19 | 19 | +3 | % | ||||||||||||||||
|
U.S. Offshore
|
1 | 1 | -37 | % | 2 | 2 | -16 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
10 | 10 | +1 | % | 21 | 21 | +1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gas (Bcf)
|
||||||||||||||||||||||||
|
U.S. Onshore
|
173 | 183 | -5 | % | 339 | 364 | -7 | % | ||||||||||||||||
|
Canada
|
58 | 60 | -5 | % | 108 | 113 | -4 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
North America Onshore
|
231 | 243 | -5 | % | 447 | 477 | -6 | % | ||||||||||||||||
|
U.S. Offshore
|
7 | 11 | -34 | % | 17 | 22 | -21 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
238 | 254 | -6 | % | 464 | 499 | -7 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
NGLs (MMBbls)
|
||||||||||||||||||||||||
|
U.S. Onshore
|
7 | 7 | +8 | % | 14 | 13 | +7 | % | ||||||||||||||||
|
Canada
|
1 | 1 | -7 | % | 2 | 2 | -7 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
North America Onshore
|
8 | 8 | +6 | % | 16 | 15 | +5 | % | ||||||||||||||||
|
U.S. Offshore
|
| | -16 | % | | | -18 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
8 | 8 | +6 | % | 16 | 15 | +4 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total (MMBoe) (1)
|
||||||||||||||||||||||||
|
U.S. Onshore
|
39 | 39 | -2 | % | 76 | 79 | -4 | % | ||||||||||||||||
|
Canada
|
17 | 18 | -2 | % | 33 | 34 | -2 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
North America Onshore
|
56 | 57 | -2 | % | 109 | 113 | -3 | % | ||||||||||||||||
|
U.S. Offshore
|
2 | 3 | -34 | % | 5 | 6 | -19 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
58 | 60 | -3 | % | 114 | 119 | -4 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Gas volumes are converted to Boe at the rate of six Mcf of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of gas and oil prices. NGL volumes are converted to Boe on a one-to-one basis with oil. | |
| (2) | All percentage changes included in this table are based on actual figures and not the rounded figures included in the table. |
28
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
|
Oil (per Bbl)
|
||||||||||||||||||||||||
|
U.S. Onshore
|
$ | 74.65 | $ | 54.66 | +37 | % | $ | 74.73 | $ | 44.67 | +67 | % | ||||||||||||
|
Canada
|
$ | 54.43 | $ | 48.14 | +13 | % | $ | 58.36 | $ | 38.19 | +53 | % | ||||||||||||
|
North America Onshore
|
$ | 61.11 | $ | 50.14 | +22 | % | $ | 63.67 | $ | 40.22 | +58 | % | ||||||||||||
|
U.S. Offshore
|
$ | 79.09 | $ | 56.44 | +40 | % | $ | 77.81 | $ | 49.69 | +57 | % | ||||||||||||
|
Total
|
$ | 62.35 | $ | 50.84 | +23 | % | $ | 64.93 | $ | 41.24 | +57 | % | ||||||||||||
|
Gas (per Mcf)
|
||||||||||||||||||||||||
|
U.S. Onshore
|
$ | 3.47 | $ | 2.75 | +26 | % | $ | 4.05 | $ | 3.09 | +31 | % | ||||||||||||
|
Canada
|
$ | 3.99 | $ | 3.25 | +23 | % | $ | 4.50 | $ | 3.82 | +18 | % | ||||||||||||
|
North America Onshore
|
$ | 3.60 | $ | 2.87 | +25 | % | $ | 4.16 | $ | 3.26 | +28 | % | ||||||||||||
|
U.S. Offshore
|
$ | 4.39 | $ | 3.76 | +17 | % | $ | 5.12 | $ | 4.46 | +15 | % | ||||||||||||
|
Total
|
$ | 3.62 | $ | 2.91 | +24 | % | $ | 4.19 | $ | 3.31 | +27 | % | ||||||||||||
|
NGLs (per Bbl)
|
||||||||||||||||||||||||
|
U.S. Onshore
|
$ | 28.73 | $ | 20.81 | +38 | % | $ | 31.39 | $ | 19.16 | +64 | % | ||||||||||||
|
Canada
|
$ | 46.18 | $ | 30.99 | +49 | % | $ | 47.52 | $ | 28.52 | +67 | % | ||||||||||||
|
North America Onshore
|
$ | 30.81 | $ | 22.20 | +39 | % | $ | 33.31 | $ | 20.41 | +63 | % | ||||||||||||
|
U.S. Offshore
|
$ | 35.59 | $ | 23.69 | +50 | % | $ | 38.22 | $ | 21.96 | +74 | % | ||||||||||||
|
Total
|
$ | 30.90 | $ | 22.24 | +39 | % | $ | 33.41 | $ | 20.45 | +63 | % | ||||||||||||
|
Combined (per Boe) (1)
|
||||||||||||||||||||||||
|
U.S. Onshore
|
$ | 26.77 | $ | 19.98 | +34 | % | $ | 29.71 | $ | 20.57 | +44 | % | ||||||||||||
|
Canada
|
$ | 37.08 | $ | 30.85 | +20 | % | $ | 40.62 | $ | 29.11 | +40 | % | ||||||||||||
|
North America Onshore
|
$ | 29.92 | $ | 23.31 | +28 | % | $ | 33.00 | $ | 23.12 | +43 | % | ||||||||||||
|
U.S. Offshore
|
$ | 46.17 | $ | 35.49 | +30 | % | $ | 49.06 | $ | 34.85 | +41 | % | ||||||||||||
|
Total
|
$ | 30.49 | $ | 23.93 | +27 | % | $ | 33.70 | $ | 23.73 | +42 | % | ||||||||||||
| (1) | Gas volumes are converted to Boe at the rate of six Mcf of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of gas and oil prices. NGL volumes are converted to Boe on a one-to-one basis with oil. |
| Oil | Gas | NGLs | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
2009 sales
|
$ | 541 | $ | 739 | $ | 170 | $ | 1,450 | ||||||||
|
Changes due to volumes
|
8 | (47 | ) | 9 | (30 | ) | ||||||||||
|
Changes due to prices
|
124 | 169 | 69 | 362 | ||||||||||||
|
|
||||||||||||||||
|
2010 sales
|
$ | 673 | $ | 861 | $ | 248 | $ | 1,782 | ||||||||
|
|
||||||||||||||||
| Oil | Gas | NGLs | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
2009 sales
|
$ | 868 | $ | 1,651 | $ | 306 | $ | 2,825 | ||||||||
|
Changes due to volumes
|
10 | (113 | ) | 14 | (89 | ) | ||||||||||
|
Changes due to prices
|
505 | 409 | 202 | 1,116 | ||||||||||||
|
|
||||||||||||||||
|
2010 sales
|
$ | 1,383 | $ | 1,947 | $ | 522 | $ | 3,852 | ||||||||
|
|
||||||||||||||||
29
30
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In millions) | ||||||||||||||||
|
Cash settlements receipts (payments):
|
||||||||||||||||
|
Gas price swaps
|
$ | 239 | $ | | $ | 337 | $ | | ||||||||
|
Gas price collars
|
12 | 114 | 13 | 232 | ||||||||||||
|
Gas basis swaps
|
1 | | (2 | ) | | |||||||||||
|
|
||||||||||||||||
|
Total cash settlements
|
252 | 114 | 348 | 232 | ||||||||||||
|
|
||||||||||||||||
|
Unrealized gains (losses) on fair value changes:
|
||||||||||||||||
|
Gas price swaps
|
(332 | ) | | 158 | | |||||||||||
|
Gas price collars
|
(16 | ) | (101 | ) | 19 | (65 | ) | |||||||||
|
Gas basis swaps
|
17 | | 12 | | ||||||||||||
|
Oil price collars
|
124 | | 128 | | ||||||||||||
|
|
||||||||||||||||
|
Total unrealized gains (losses) on fair value changes
|
(207 | ) | (101 | ) | 317 | (65 | ) | |||||||||
|
|
||||||||||||||||
|
Oil and gas derivatives
|
$ | 45 | $ | 13 | $ | 665 | $ | 167 | ||||||||
|
|
||||||||||||||||
| Three Months Ended June 30, 2010 | ||||||||||||||||
| Oil | Gas | NGLs | Total | |||||||||||||
| (Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
|
Realized price without hedges
|
$ | 62.35 | $ | 3.62 | $ | 30.90 | $ | 30.49 | ||||||||
|
Cash settlements of hedges
|
| 1.06 | | 4.31 | ||||||||||||
|
|
||||||||||||||||
|
Realized price, including cash settlements
|
$ | 62.35 | $ | 4.68 | $ | 30.90 | $ | 34.80 | ||||||||
|
|
||||||||||||||||
| Three Months Ended June 30, 2009 | ||||||||||||||||
| Oil | Gas | NGLs | Total | |||||||||||||
| (Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
|
Realized price without hedges
|
$ | 50.84 | $ | 2.91 | $ | 22.24 | $ | 23.93 | ||||||||
|
Cash settlements of hedges
|
| 0.45 | | 1.89 | ||||||||||||
|
|
||||||||||||||||
|
Realized price, including cash settlements
|
$ | 50.84 | $ | 3.36 | $ | 22.24 | $ | 25.82 | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, 2010 | ||||||||||||||||
| Oil | Gas | NGLs | Total | |||||||||||||
| (Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
|
Realized price without hedges
|
$ | 64.93 | $ | 4.19 | $ | 33.41 | $ | 33.70 | ||||||||
|
Cash settlements of hedges
|
| 0.75 | | 3.04 | ||||||||||||
|
|
||||||||||||||||
|
Realized price, including cash settlements
|
$ | 64.93 | $ | 4.94 | $ | 33.41 | $ | 36.74 | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, 2009 | ||||||||||||||||
| Oil | Gas | NGLs | Total | |||||||||||||
| (Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
|
Realized price without hedges
|
$ | 41.24 | $ | 3.31 | $ | 20.45 | $ | 23.73 | ||||||||
|
Cash settlements of hedges
|
| 0.47 | | 1.95 | ||||||||||||
|
|
||||||||||||||||
|
Realized price, including cash settlements
|
$ | 41.24 | $ | 3.78 | $ | 20.45 | $ | 25.68 | ||||||||
|
|
||||||||||||||||
31
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||
|
Marketing and midstream:
|
||||||||||||||||||||||||
|
Revenues
|
$ | 405 | $ | 359 | +13 | % | $ | 935 | $ | 730 | +28 | % | ||||||||||||
|
Operating costs and expenses
|
280 | 230 | +21 | % | 677 | 454 | +49 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating profit
|
$ | 125 | $ | 129 | -3 | % | $ | 258 | $ | 276 | -6 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
32
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
|
Lease operating expenses ($ in millions):
|
||||||||||||||||||||||||
|
U.S. Onshore
|
$ | 216 | $ | 212 | +2 | % | $ | 407 | $ | 441 | -8 | % | ||||||||||||
|
Canada
|
199 | 158 | +25 | % | 389 | 328 | +18 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
North America Onshore
|
415 | 370 | +12 | % | 796 | 769 | +3 | % | ||||||||||||||||
|
U.S. Offshore
|
27 | 40 | -32 | % | 60 | 81 | -26 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 442 | $ | 410 | +8 | % | $ | 856 | $ | 850 | +1 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Lease operating expenses per Boe:
|
||||||||||||||||||||||||
|
U.S. Onshore
|
$ | 5.52 | $ | 5.31 | +4 | % | $ | 5.33 | $ | 5.56 | -4 | % | ||||||||||||
|
Canada
|
$ | 11.53 | $ | 9.00 | +28 | % | $ | 11.80 | $ | 9.75 | +21 | % | ||||||||||||
|
North America Onshore
|
$ | 7.36 | $ | 6.44 | +14 | % | $ | 7.28 | $ | 6.81 | +7 | % | ||||||||||||
|
U.S. Offshore
|
$ | 13.18 | $ | 12.76 | +3 | % | $ | 12.00 | $ | 13.04 | -8 | % | ||||||||||||
|
Total
|
$ | 7.56 | $ | 6.77 | +12 | % | $ | 7.49 | $ | 7.14 | +5 | % | ||||||||||||
| (1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||
|
Production
|
$ | 46 | $ | 28 | +64 | % | $ | 105 | $ | 60 | +74 | % | ||||||||||||
|
Ad valorem
|
46 | 49 | -7 | % | 86 | 103 | -17 | % | ||||||||||||||||
|
Other
|
| 2 | -79 | % | 2 | 5 | -54 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 92 | $ | 79 | +17 | % | $ | 193 | $ | 168 | +15 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) | All percentage changes included in this table are based on actual figures and not the rounded figures included in this table. |
33
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
|
Total production volumes (MMBoe)
|
58 | 60 | -3 | % | 114 | 119 | -4 | % | ||||||||||||||||
|
DD&A rate ($ per Boe)
|
$ | 7.28 | $ | 7.10 | +3 | % | $ | 7.45 | $ | 8.31 | -10 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
DD&A expense ($ in millions)
|
$ | 426 | $ | 430 | -1 | % | $ | 852 | $ | 990 | -14 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
| Three Months Ended | Six Months Ended | |||||||
| June 30, | June 30, | |||||||
| (In millions) | ||||||||
|
2009 DD&A
|
$ | 430 | $ | 990 | ||||
|
Change due to volumes
|
(15 | ) | (40 | ) | ||||
|
Change due to rate
|
11 | (98 | ) | |||||
|
|
||||||||
|
2010 DD&A
|
$ | 426 | $ | 852 | ||||
|
|
||||||||
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||
|
Gross G&A
|
$ | 240 | $ | 293 | -18 | % | $ | 485 | $ | 581 | -16 | % | ||||||||||||
|
Capitalized G&A
|
(81 | ) | (91 | ) | -11 | % | (161 | ) | (181 | ) | -11 | % | ||||||||||||
|
Reimbursed G&A
|
(29 | ) | (29 | ) | +0 | % | (56 | ) | (64 | ) | -11 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net G&A
|
$ | 130 | $ | 173 | -25 | % | $ | 268 | $ | 336 | -20 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
34
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In millions) | ||||||||||||||||
|
Interest based on debt outstanding
|
$ | 104 | $ | 110 | $ | 209 | $ | 218 | ||||||||
|
Capitalized interest
|
(14 | ) | (22 | ) | (35 | ) | (49 | ) | ||||||||
|
Early retirement of debt
|
19 | | 19 | | ||||||||||||
|
Other
|
2 | 2 | 4 | 4 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 111 | $ | 90 | $ | 197 | $ | 173 | ||||||||
|
|
||||||||||||||||
35
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In millions) | ||||||||||||||||
|
(Gains) losses from interest rate swaps:
|
||||||||||||||||
|
Cash settlements
|
$ | (4 | ) | $ | (5 | ) | $ | (20 | ) | $ | (21 | ) | ||||
|
Unrealized fair value changes
|
85 | (5 | ) | 86 | 6 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 81 | $ | (10 | ) | $ | 66 | $ | (15 | ) | ||||||
|
|
||||||||||||||||
36
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Total income tax expense (benefit) (In millions)
|
$ | 261 | $ | 109 | $ | 775 | $ | (2,171 | ) | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
U.S. statutory income tax rate
|
35 | % | 35 | % | 35 | % | (35 | %) | ||||||||
|
State income taxes
|
3 | % | 1 | % | 1 | % | (1 | %) | ||||||||
|
Taxation on Canadian operations
|
(1 | %) | | (1 | %) | | ||||||||||
|
U.S. taxes on foreign earnings
|
8 | % | | 2 | % | | ||||||||||
|
Other
|
(2 | %) | 1 | % | (2 | %) | (1 | %) | ||||||||
|
|
||||||||||||||||
|
Effective income tax (benefit) rate
|
43 | % | 37 | % | 35 | % | (37 | %) | ||||||||
|
|
||||||||||||||||
| Three Months | Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Total production (MMBoe)
|
3 | 5 | 6 | 8 | ||||||||||||
|
Combined price without hedges (per Boe)
|
$ | 74.45 | $ | 55.71 | $ | 73.56 | $ | 49.76 | ||||||||
|
|
||||||||||||||||
| (In millions) | ||||||||||||||||
|
Operating revenues
|
$ | 222 | $ | 268 | $ | 434 | $ | 396 | ||||||||
|
|
||||||||||||||||
|
Expenses and other, net:
|
||||||||||||||||
|
Operating expenses
|
51 | 146 | 129 | 232 | ||||||||||||
|
Reduction of carrying value of oil and gas properties
|
| | | 109 | ||||||||||||
|
Gain on sale of oil and gas properties
|
(308 | ) | | (308 | ) | | ||||||||||
|
Other, net
|
6 | (21 | ) | 3 | (22 | ) | ||||||||||
|
|
||||||||||||||||
|
Total expenses and other, net
|
(251 | ) | 125 | (176 | ) | 319 | ||||||||||
|
|
||||||||||||||||
|
Earnings before income taxes
|
473 | 143 | 610 | 77 | ||||||||||||
|
Income tax expense
|
119 | 19 | 138 | 30 | ||||||||||||
|
|
||||||||||||||||
|
Earnings from discontinued operations
|
$ | 354 | $ | 124 | $ | 472 | $ | 47 | ||||||||
|
|
||||||||||||||||
37
| Six Months Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Sources of cash and cash equivalents:
|
||||||||
|
Operating cash flow continuing operations
|
$ | 2,619 | $ | 1,923 | ||||
|
Divestitures of property and equipment
|
4,129 | 2 | ||||||
|
Cash distributed from discontinued operations
|
450 | 6 | ||||||
|
Redemptions of long-term investments
|
18 | 4 | ||||||
|
Stock option exercises
|
15 | 9 | ||||||
|
Commercial paper borrowings
|
| 1,330 | ||||||
|
Debt issuance, net of commercial paper repayments
|
| 182 | ||||||
|
Other
|
6 | 5 | ||||||
|
|
||||||||
|
Total sources of cash and cash equivalents
|
7,237 | 3,461 | ||||||
|
|
||||||||
|
Uses of cash and cash equivalents:
|
||||||||
|
Capital expenditures
|
(3,221 | ) | (2,945 | ) | ||||
|
Commercial paper repayments
|
(1,432 | ) | | |||||
|
Repurchases of common stock
|
(430 | ) | | |||||
|
Debt repayments
|
(350 | ) | (1 | ) | ||||
|
Dividends
|
(142 | ) | (142 | ) | ||||
|
|
||||||||
|
Total uses of cash and cash equivalents
|
(5,575 | ) | (3,088 | ) | ||||
|
|
||||||||
|
Increase from continuing operations
|
1,662 | 373 | ||||||
|
Increase (decrease) from discontinued operations, net of distributions to continuing
operations
|
252 | (106 | ) | |||||
|
Effect of foreign exchange rates
|
(9 | ) | 5 | |||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
$ | 1,905 | $ | 272 | ||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 2,916 | $ | 656 | ||||
|
|
||||||||
38
| Six Months Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
U.S. Onshore
|
$ | 1,468 | $ | 1,642 | ||||
|
Canada
|
1,202 | 562 | ||||||
|
|
||||||||
|
North America Onshore
|
2,670 | 2,204 | ||||||
|
U.S. Offshore
|
287 | 505 | ||||||
|
|
||||||||
|
Total exploration and development
|
2,957 | 2,709 | ||||||
|
Midstream
|
108 | 181 | ||||||
|
Other
|
156 | 55 | ||||||
|
|
||||||||
|
Total continuing operations
|
$ | 3,221 | $ | 2,945 | ||||
|
|
||||||||
39
40
|
Senior Credit Facility:
|
||||
|
April 7, 2012 maturity
|
$ | 500 | ||
|
April 7, 2013 maturity
|
2,150 | |||
|
|
||||
|
Total Senior Credit Facility
|
2,650 | |||
|
Less:
|
||||
|
Outstanding credit facility borrowings
|
| |||
|
Outstanding commercial paper borrowings
|
| |||
|
Outstanding letters of credit
|
86 | |||
|
|
||||
|
Total available capacity
|
$ | 2,564 | ||
|
|
||||
| 2010 Gas Price Swaps | ||||||||
| Weighted | ||||||||
| Volume | Average Price | |||||||
| Period | (MMBtu/d) | ($/MMBtu) | ||||||
|
July December
|
1,265,000 | $ | 6.16 | |||||
41
| 2010 Gas Price Collars | ||||||||||||||||||||
| Floor Price | Ceiling Price | |||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||
| Volume | Floor Range | Average Price | Ceiling Range | Average Price | ||||||||||||||||
| Period | (MMBtu/d) | ($/MMBtu) | ($/MMBtu) | ($/MMBtu) | ($/MMBtu) | |||||||||||||||
|
July - December
|
186,576 | $ | 4.60 - $5.50 | $ | 5.13 | $ | 5.60 - $7.10 | $ | 6.50 | |||||||||||
| 2010 Gas Basis Swaps | ||||||||||||
| Weighted Average | ||||||||||||
| Differential to | ||||||||||||
| Volume | Henry Hub | |||||||||||
| Period | Index | (MMBtu/d) | ($/MMBtu) | |||||||||
|
July - December
|
AECO | 150,000 | $ | 0.33 | ||||||||
|
July - December
|
CIG | 70,000 | $ | 0.37 | ||||||||
| 2011 Gas Price Swaps | ||||||||
| Weighted | ||||||||
| Volume | Average Price | |||||||
| Period | (MMBtu/d) | ($/MMBtu) | ||||||
|
Total year
|
215,000 | $ | 5.55 | |||||
| 2010 Oil Price Collars | ||||||||||||||||||||
| Floor Price | Ceiling Price | |||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||
| Volume | Floor Range | Average Price | Ceiling Range | Average Price | ||||||||||||||||
| Period | (Bbls/d) | ($/Bbl) | ($/Bbl) | ($/Bbl) | ($/Bbl) | |||||||||||||||
|
July - December
|
79,000 | $ | 65.00 - $70.00 | $ | 67.47 | $ | 90.35 - $103.30 | $ | 96.48 | |||||||||||
| 2011 Oil Price Collars | ||||||||||||||||||||
| Floor Price | Ceiling Price | |||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||
| Volume | Floor Range | Average Price | Ceiling Range | Average Price | ||||||||||||||||
| Period | (Bbls/d) | ($/Bbl) | ($/Bbl) | ($/Bbl) | ($/Bbl) | |||||||||||||||
|
Total year
|
33,000 | $ | 75.00 - $75.00 | $ | 75.00 | $ | 105.00 - $116.10 | $ | 109.00 | |||||||||||
| Fixed-to-Floating Swaps | ||||||||
| Fixed Rate | Variable | |||||||
| Notional | Received | Rate Paid | Expiration | |||||
| (In millions) | ||||||||
| $ | 300 | 4.30% |
Six month LIBOR
|
July 18, 2011 | ||||
| 100 | 1.90% |
Federal funds rate
|
August 3, 2012 | |||||
| 500 | 3.90% |
Federal funds rate
|
July 18, 2013 | |||||
| 250 | 3.85% |
Federal funds rate
|
July 22, 2013 | |||||
|
|
||||||||
| $ | 1,150 | 3.82% |
|
|||||
|
|
||||||||
42
| Forward Starting Swaps | ||||||||||
| Fixed Rate | Variable | |||||||||
| Notional | Paid | Rate Received | Expiration | |||||||
| (In millions) | ||||||||||
| $ | 700 | 3.99% |
Three month LIBOR
|
September 30, 2011 | ||||||
43
| Total Number of | ||||||||||||||||
| Shares Purchased as | Maximum Dollar Value | |||||||||||||||
| Total Number | Part of Publicly | of Shares that May Yet | ||||||||||||||
| of Shares | Average Price | Announced Plans or | Be Purchased Under the | |||||||||||||
| 2010 Period | Purchased | Paid per Share | Programs (1) | Plans or Programs (1) | ||||||||||||
| (In millions) | ||||||||||||||||
|
April
|
| $ | | | $ | 3,500 | ||||||||||
|
May
|
2,230,128 | $ | 64.14 | 2,230,128 | $ | 3,357 | ||||||||||
|
June
|
5,380,232 | $ | 65.46 | 5,380,232 | $ | 3,005 | ||||||||||
|
|
||||||||||||||||
|
Total
|
7,610,360 | $ | 65.07 | 7,610,360 | ||||||||||||
|
|
||||||||||||||||
| (1) | In May 2010, our Board of Directors approved a $3.5 billion share repurchase program. This program expires December 31, 2011. |
| Exhibit | ||
| Number | Description | |
| 31.1 |
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
| 31.2 |
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
| 32.1 |
Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
| 32.2 |
Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
| 101.INS |
XBRL Instance Document
|
|
| 101.SCH |
XBRL Taxonomy Extension Schema Document
|
|
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
| 101.LAB |
XBRL Taxonomy Extension Labels Linkbase Document
|
|
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
| 101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document
|
44
|
DEVON ENERGY CORPORATION
|
||||
| Date: August 6, 2010 | /s/ Danny J. Heatly | |||
| Danny J. Heatly | ||||
|
Senior Vice President Accounting and
Chief Accounting Officer |
||||
45
| Exhibit | ||
| Number | Description | |
| 31.1 |
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
| 31.2 |
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
| 32.1 |
Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
| 32.2 |
Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
| 101.INS |
XBRL Instance Document
|
|
| 101.SCH |
XBRL Taxonomy Extension Schema Document
|
|
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
| 101.LAB |
XBRL Taxonomy Extension Labels Linkbase Document
|
|
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
| 101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document
|
46
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|