These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 73-1567067 | |
(State of other jurisdiction of incorporation or organization) | (I.R.S. Employer identification No.) | |
20 North Broadway, Oklahoma City, Oklahoma | 73102-8260 | |
(Address of principal executive offices) | (Zip code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
3 | ||||||||
|
||||||||
4 | ||||||||
|
||||||||
5 | ||||||||
5 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
8 | ||||||||
9 | ||||||||
10 | ||||||||
26 | ||||||||
43 | ||||||||
44 | ||||||||
|
||||||||
45 | ||||||||
45 | ||||||||
45 | ||||||||
45 | ||||||||
45 | ||||||||
45 | ||||||||
45 | ||||||||
|
||||||||
46 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
• | “NGL” or “NGLs” means natural gas liquids. | ||
• | “Oil” includes crude oil and condensate. | ||
• | “Bbl” means barrel of oil. One barrel equals 42 U.S. gallons. |
- | “MBbls” means thousand barrels. | ||
- | “MMBbls” means million barrels. | ||
- | “MBbls/d” means thousand barrels per day. |
• | “Mcf” means thousand cubic feet of natural gas. |
- | “MMcf” means million cubic feet. | ||
- | “Bcf” means billion cubic feet. | ||
- | “MMcf/d” means million cubic feet per day. |
• | “Boe” means barrel of oil equivalent, determined by using the ratio of one Bbl of oil or NGLs to six Mcf of gas. |
- | “MBoe” means thousand Boe. | ||
- | “MMBoe” means million Boe. | ||
- | “MBoe/d” means thousand Boe per day. |
• | “Btu” means British thermal units, a measure of heating value. |
- | “MMBtu” means million Btu. | ||
- | “MMBtu/d” means million Btu per day. |
• | “Canada” means the operations of Devon encompassing oil and gas properties located in Canada. | ||
• | “International” means the discontinued operations of Devon that encompass oil and gas properties that lie outside the United States and Canada. | ||
• | “North America Onshore” means the operations of Devon encompassing oil and gas properties in the continental United States and Canada. | ||
• | “U.S. Offshore” means the operations of Devon encompassing oil and gas properties in the Gulf of Mexico. | ||
• | “U.S. Onshore” means the properties of Devon encompassing oil and gas properties in the continental United States. |
• | “Federal Funds Rate” means the interest rate at which depository institutions lend balances at the Federal Reserve to other depository institutions overnight. | ||
• | “Inside FERC” refers to the publication Inside F.E.R.C.’s Gas Market Report. | ||
• | “LIBOR” means London Interbank Offered Rate. | ||
• | “NYMEX” means New York Mercantile Exchange. | ||
• | “SEC” means United States Securities and Exchange Commission. |
3
• | energy markets, including the supply and demand for oil, gas, NGLs and other products or services, and the prices of oil, gas, NGLs, including regional pricing differentials, and other products or services; | ||
• | production levels, including Canadian production subject to government royalties, which fluctuate with prices and production, and International production governed by payout agreements, which affect reported production; | ||
• | reserve levels; | ||
• | competitive conditions; | ||
• | technology; | ||
• | the availability of capital resources within the securities or capital markets and related risks such as general credit, liquidity, market and interest-rate risks; | ||
• | capital expenditure and other contractual obligations; | ||
• | currency exchange rates; | ||
• | the weather; | ||
• | inflation; | ||
• | the availability of goods and services; | ||
• | drilling risks; | ||
• | future processing volumes and pipeline throughput; | ||
• | general economic conditions, whether internationally, nationally or in the jurisdictions in which we or our subsidiaries conduct business; | ||
• | public policy and government regulatory changes, including changes in royalty, production tax and income tax regimes, changes in hydraulic fracturing regulation, changes in environmental regulation and liability under federal, state, local or foreign environmental laws and regulations; | ||
• | terrorism; | ||
• | occurrence, timing and completion of property acquisitions or divestitures; and | ||
• | risk factors disclosed under “Item 1A” in our 2009 Annual Report on Form 10-K as well as other factors disclosed under “Item 2. Properties — Proved Reserves and Estimated Future Net Revenue,” “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Item 7A. Quantitative and Qualitative Disclosures About Market Risk.” |
4
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
(In millions) | ||||||||
ASSETS
|
||||||||
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 3,608 | $ | 646 | ||||
Accounts receivable
|
1,028 | 1,208 | ||||||
Current assets held for sale
|
576 | 657 | ||||||
Other current assets
|
738 | 481 | ||||||
|
||||||||
Total current assets
|
5,950 | 2,992 | ||||||
|
||||||||
Property and equipment, at cost:
|
||||||||
Oil and gas, based on full cost accounting:
|
||||||||
Subject to amortization
|
53,563 | 52,352 | ||||||
Not subject to amortization
|
3,605 | 4,078 | ||||||
|
||||||||
Total oil and gas
|
57,168 | 56,430 | ||||||
Other
|
4,330 | 4,045 | ||||||
|
||||||||
Total property and equipment, at cost
|
61,498 | 60,475 | ||||||
Less accumulated depreciation, depletion and amortization
|
(43,299 | ) | (41,708 | ) | ||||
|
||||||||
Property and equipment, net
|
18,199 | 18,767 | ||||||
|
||||||||
Goodwill
|
5,977 | 5,930 | ||||||
Long-term assets held for sale
|
875 | 1,250 | ||||||
Other long-term assets
|
862 | 747 | ||||||
|
||||||||
Total assets
|
$ | 31,863 | $ | 29,686 | ||||
|
||||||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable — trade
|
$ | 1,192 | $ | 1,137 | ||||
Revenues and royalties due to others
|
517 | 486 | ||||||
Short-term debt
|
1,808 | 1,432 | ||||||
Current liabilities associated with assets held for sale
|
377 | 234 | ||||||
Other current liabilities
|
556 | 513 | ||||||
|
||||||||
Total current liabilities
|
4,450 | 3,802 | ||||||
|
||||||||
Long-term debt
|
3,821 | 5,847 | ||||||
Asset retirement obligations
|
1,394 | 1,418 | ||||||
Liabilities associated with assets held for sale
|
69 | 213 | ||||||
Other long-term liabilities
|
1,072 | 937 | ||||||
Deferred income taxes
|
2,405 | 1,899 | ||||||
Stockholders’ equity:
|
||||||||
Common stock of $0.10 par value. Authorized 1.0 billion shares;
issued 432.2 million and 446.7 million shares in 2010 and
2009, respectively
|
43 | 45 | ||||||
Additional paid-in capital
|
5,714 | 6,527 | ||||||
Retained earnings
|
11,390 | 7,613 | ||||||
Accumulated other comprehensive earnings
|
1,512 | 1,385 | ||||||
Treasury stock, at cost. 0.1 million shares in 2010
|
(7 | ) | — | |||||
|
||||||||
Total stockholders’ equity
|
18,652 | 15,570 | ||||||
|
||||||||
Commitments and contingencies (Note 11)
|
||||||||
Total liabilities and stockholders’ equity
|
$ | 31,863 | $ | 29,686 | ||||
|
5
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Unaudited) | ||||||||||||||||
(In millions, except | ||||||||||||||||
per share amounts) | ||||||||||||||||
Revenues:
|
||||||||||||||||
Oil, gas and NGL sales
|
$ | 1,683 | $ | 1,481 | $ | 5,535 | $ | 4,306 | ||||||||
Oil, gas and NGL derivatives
|
209 | 23 | 874 | 190 | ||||||||||||
Marketing and midstream revenues
|
461 | 344 | 1,396 | 1,074 | ||||||||||||
|
||||||||||||||||
Total revenues
|
2,353 | 1,848 | 7,805 | 5,570 | ||||||||||||
|
||||||||||||||||
Expenses and other, net:
|
||||||||||||||||
Lease operating expenses
|
415 | 416 | 1,271 | 1,266 | ||||||||||||
Taxes other than income taxes
|
95 | 81 | 288 | 249 | ||||||||||||
Marketing and midstream operating costs and expenses
|
336 | 241 | 1,013 | 695 | ||||||||||||
Depreciation, depletion and amortization of oil and gas properties
|
397 | 424 | 1,249 | 1,414 | ||||||||||||
Depreciation and amortization of non-oil and gas properties
|
66 | 64 | 192 | 208 | ||||||||||||
Accretion of asset retirement obligations
|
21 | 22 | 71 | 68 | ||||||||||||
General and administrative expenses
|
131 | 136 | 399 | 472 | ||||||||||||
Restructuring costs
|
63 | — | 55 | — | ||||||||||||
Interest expense
|
83 | 90 | 280 | 263 | ||||||||||||
Interest-rate and other financial instruments
|
55 | (5 | ) | 121 | (20 | ) | ||||||||||
Reduction of carrying value of oil and gas properties
|
— | — | — | 6,408 | ||||||||||||
Other, net
|
(8 | ) | (92 | ) | (34 | ) | (61 | ) | ||||||||
|
||||||||||||||||
Total expenses and other, net
|
1,654 | 1,377 | 4,905 | 10,962 | ||||||||||||
|
||||||||||||||||
Earnings (loss) from continuing operations before income taxes
|
699 | 471 | 2,900 | (5,392 | ) | |||||||||||
|
||||||||||||||||
Income tax expense (benefit):
|
||||||||||||||||
Current
|
(310 | ) | 85 | 696 | 135 | |||||||||||
Deferred
|
580 | 4 | 349 | (2,217 | ) | |||||||||||
|
||||||||||||||||
Total income tax expense (benefit)
|
270 | 89 | 1,045 | (2,082 | ) | |||||||||||
|
||||||||||||||||
Earnings (loss) from continuing operations
|
429 | 382 | 1,855 | (3,310 | ) | |||||||||||
|
||||||||||||||||
Discontinued operations:
|
||||||||||||||||
|
||||||||||||||||
Earnings (loss) from discontinued operations before income taxes
|
1,710 | 121 | 2,320 | 198 | ||||||||||||
Discontinued operations income tax expense
|
49 | 4 | 187 | 34 | ||||||||||||
|
||||||||||||||||
Earnings (loss) from discontinued operations
|
1,661 | 117 | 2,133 | 164 | ||||||||||||
|
||||||||||||||||
Net earnings (loss)
|
$ | 2,090 | $ | 499 | $ | 3,988 | $ | (3,146 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
Basic earnings (loss) from continuing operations per share
|
$ | 0.99 | $ | 0.86 | $ | 4.20 | $ | (7.46 | ) | |||||||
Basic earnings (loss) from discontinued operations per share
|
3.82 | 0.27 | 4.82 | 0.37 | ||||||||||||
|
||||||||||||||||
Basic net earnings (loss) per share
|
$ | 4.81 | $ | 1.13 | $ | 9.02 | $ | (7.09 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
Diluted earnings (loss) from continuing operations per share
|
$ | 0.98 | $ | 0.86 | $ | 4.18 | $ | (7.46 | ) | |||||||
Diluted earnings (loss) from discontinued operations per share
|
3.81 | 0.26 | 4.81 | 0.37 | ||||||||||||
|
||||||||||||||||
Diluted net earnings (loss) per share
|
$ | 4.79 | $ | 1.12 | $ | 8.99 | $ | (7.09 | ) | |||||||
|
6
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Unaudited) | ||||||||||||||||
(In millions) | ||||||||||||||||
Net earnings (loss)
|
$ | 2,090 | $ | 499 | $ | 3,988 | $ | (3,146 | ) | |||||||
Foreign currency translation:
|
||||||||||||||||
Change in cumulative translation adjustment
|
223 | 520 | 119 | 826 | ||||||||||||
Foreign currency translation income tax expense
|
(12 | ) | (31 | ) | (7 | ) | (50 | ) | ||||||||
|
||||||||||||||||
Foreign currency translation total
|
211 | 489 | 112 | 776 | ||||||||||||
|
||||||||||||||||
Pension and postretirement benefit plans:
|
||||||||||||||||
Recognition of net actuarial loss and prior service cost in
earnings
|
8 | 12 | 24 | 36 | ||||||||||||
Pension and postretirement benefit plans income tax expense
|
(3 | ) | (5 | ) | (9 | ) | (13 | ) | ||||||||
|
||||||||||||||||
Pension and postretirement benefit plans total
|
5 | 7 | 15 | 23 | ||||||||||||
|
||||||||||||||||
Other comprehensive earnings (loss), net of tax
|
216 | 496 | 127 | 799 | ||||||||||||
|
||||||||||||||||
Comprehensive earnings (loss)
|
$ | 2,306 | $ | 995 | $ | 4,115 | $ | (2,347 | ) | |||||||
|
7
Accumulated | ||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||
Common Stock | Paid-In | Retained | Comprehensive | Treasury | Stockholders’ | |||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Earnings | Stock | Equity | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Nine Months Ended September 30, 2010:
|
||||||||||||||||||||||||||||
Balance as of December 31, 2009
|
447 | $ | 45 | $ | 6,527 | $ | 7,613 | $ | 1,385 | $ | — | $ | 15,570 | |||||||||||||||
Net earnings (loss)
|
— | — | — | 3,988 | — | — | 3,988 | |||||||||||||||||||||
Other comprehensive earnings (loss), net
of tax
|
— | — | — | — | 127 | — | 127 | |||||||||||||||||||||
Stock option exercises
|
— | — | 18 | — | — | — | 18 | |||||||||||||||||||||
Common stock repurchased
|
— | — | — | — | — | (950 | ) | (950 | ) | |||||||||||||||||||
Common stock retired
|
(15 | ) | (2 | ) | (941 | ) | — | — | 943 | — | ||||||||||||||||||
Common stock dividends
|
— | — | — | (211 | ) | — | — | (211 | ) | |||||||||||||||||||
Share-based compensation
|
— | — | 103 | — | — | — | 103 | |||||||||||||||||||||
Share-based compensation tax benefits
|
— | — | 7 | — | — | — | 7 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Balance as of September 30, 2010
|
432 | $ | 43 | $ | 5,714 | $ | 11,390 | $ | 1,512 | $ | (7 | ) | $ | 18,652 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Nine Months Ended September 30, 2009:
|
||||||||||||||||||||||||||||
Balance as of December 31, 2008
|
444 | $ | 44 | $ | 6,257 | $ | 10,376 | $ | 383 | $ | — | $ | 17,060 | |||||||||||||||
Net earnings (loss)
|
— | — | — | (3,146 | ) | — | — | (3,146 | ) | |||||||||||||||||||
Other comprehensive earnings (loss), net
of tax
|
— | — | — | — | 799 | — | 799 | |||||||||||||||||||||
Stock option exercises
|
— | — | 19 | — | — | — | 19 | |||||||||||||||||||||
Common stock repurchased
|
— | — | — | — | — | (12 | ) | (12 | ) | |||||||||||||||||||
Common stock retired
|
— | — | (12 | ) | — | — | 12 | — | ||||||||||||||||||||
Common stock dividends
|
— | — | — | (213 | ) | — | — | (213 | ) | |||||||||||||||||||
Share-based compensation
|
— | — | 140 | — | — | — | 140 | |||||||||||||||||||||
Share-based compensation tax benefits
|
— | — | 6 | — | — | — | 6 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Balance as of September 30, 2009
|
444 | $ | 44 | $ | 6,410 | $ | 7,017 | $ | 1,182 | $ | — | $ | 14,653 | |||||||||||||||
|
8
Nine Months | ||||||||
Ended September 30, | ||||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
(In millions) | ||||||||
Cash flows from operating activities:
|
||||||||
Earnings (loss) from continuing operations
|
$ | 1,855 | $ | (3,310 | ) | |||
Adjustments to reconcile earnings (loss) from continuing
operations to net cash provided by operating activities:
|
||||||||
Depreciation, depletion and amortization
|
1,441 | 1,622 | ||||||
Deferred income tax expense (benefit)
|
349 | (2,217 | ) | |||||
Reduction of carrying value of oil and gas properties
|
— | 6,408 | ||||||
Unrealized change in fair value of financial instruments
|
(136 | ) | 184 | |||||
Other noncash charges
|
154 | 182 | ||||||
Net decrease in working capital
|
164 | 81 | ||||||
Decrease in long-term other assets
|
28 | 17 | ||||||
Increase (decrease) in long-term other liabilities
|
57 | (32 | ) | |||||
|
||||||||
Cash from operating activities — continuing operations
|
3,912 | 2,935 | ||||||
Cash from operating activities — discontinued operations
|
324 | 357 | ||||||
|
||||||||
Net cash from operating activities
|
4,236 | 3,292 | ||||||
|
||||||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Proceeds from property and equipment divestitures
|
4,131 | 23 | ||||||
Capital expenditures
|
(4,793 | ) | (3,807 | ) | ||||
Redemptions of long-term investments
|
20 | 6 | ||||||
Other
|
(13 | ) | — | |||||
|
||||||||
Cash from investing activities — continuing operations
|
(655 | ) | (3,778 | ) | ||||
Cash from investing activities — discontinued operations
|
2,298 | (376 | ) | |||||
|
||||||||
Net cash from investing activities
|
1,643 | (4,154 | ) | |||||
|
||||||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Proceeds from borrowings of long-term debt, net of issuance
costs
|
— | 1,187 | ||||||
Net commercial paper (repayments) borrowings
|
(1,432 | ) | 363 | |||||
Debt repayments
|
(350 | ) | (1 | ) | ||||
Proceeds from stock option exercises
|
18 | 19 | ||||||
Repurchases of common stock
|
(929 | ) | — | |||||
Dividends paid on common stock
|
(211 | ) | (213 | ) | ||||
Excess tax benefits related to share-based compensation
|
7 | 6 | ||||||
|
||||||||
Net cash from financing activities
|
(2,897 | ) | 1,361 | |||||
|
||||||||
Effect of exchange rate changes on cash
|
5 | 29 | ||||||
|
||||||||
Net increase in cash and cash equivalents
|
2,987 | 528 | ||||||
Cash and cash equivalents at beginning of period (including cash
related to assets held for sale)
|
1,011 | 384 | ||||||
|
||||||||
Cash and cash equivalents at end of period (including cash related
to assets held for sale)
|
$ | 3,998 | $ | 912 | ||||
|
9
September 30, 2010 | December 31, 2009 | |||||||
(In millions) | ||||||||
Oil, gas and NGL sales
|
$ | 612 | $ | 752 | ||||
Marketing and midstream revenues
|
160 | 188 | ||||||
Joint interest billings
|
158 | 151 | ||||||
Production tax credits
|
85 | 110 | ||||||
Other
|
22 | 19 | ||||||
|
||||||||
Gross accounts receivable
|
1,037 | 1,220 | ||||||
Allowance for doubtful accounts
|
(9 | ) | (12 | ) | ||||
|
||||||||
Net accounts receivable
|
$ | 1,028 | $ | 1,208 | ||||
|
Balance Sheet Caption | September 30, 2010 | December 31, 2009 | ||||||||
(In millions) | ||||||||||
Asset derivatives:
|
||||||||||
Commodity derivatives
|
Other current assets | $ | 493 | $ | 172 | |||||
Commodity derivatives
|
Other long-term assets | 45 | — | |||||||
Interest rate derivatives
|
Other current assets | — | 39 | |||||||
Interest rate derivatives
|
Other long-term assets | 48 | 131 | |||||||
|
||||||||||
Total asset derivatives
|
$ | 586 | $ | 342 | ||||||
|
||||||||||
Liability derivatives:
|
||||||||||
Commodity derivatives
|
Other current liabilities | $ | 14 | $ | 38 | |||||
Commodity derivatives
|
Other long-term liabilities | 96 | — | |||||||
Interest rate derivatives
|
Other current liabilities | 38 | — | |||||||
|
||||||||||
Total liability derivatives
|
$ | 148 | $ | 38 | ||||||
|
10
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Cash settlements:
|
||||||||||||||||
Commodity derivatives
|
$ | 232 | $ | 127 | $ | 580 | $ | 359 | ||||||||
Interest rate derivatives
|
17 | 14 | 37 | 35 | ||||||||||||
|
||||||||||||||||
Total cash settlements
|
249 | 141 | 617 | 394 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Unrealized gains (losses):
|
||||||||||||||||
Commodity derivatives
|
(23 | ) | (104 | ) | 294 | (169 | ) | |||||||||
Interest rate derivatives
|
(72 | ) | (9 | ) | (158 | ) | (15 | ) | ||||||||
|
||||||||||||||||
Total unrealized gains (losses)
|
(95 | ) | (113 | ) | 136 | (184 | ) | |||||||||
|
||||||||||||||||
Net gain (loss) recognized on
statement of operations
|
$ | 154 | $ | 28 | $ | 753 | $ | 210 | ||||||||
|
September 30, 2010 | December 31, 2009 | |||||||
(In millions) | ||||||||
Derivative financial instruments
|
$ | 493 | $ | 211 | ||||
Inventories
|
141 | 182 | ||||||
Other
|
104 | 88 | ||||||
|
||||||||
Other current assets
|
$ | 738 | $ | 481 | ||||
|
11
Gross Proceeds | After-Tax Proceeds | Proved Reserves | ||||||||||
(In millions) | (MMBoe) | |||||||||||
(Unaudited) | ||||||||||||
Gulf of Mexico (continuing operations)
|
$ | 4,145 | $ | 3,222 | 91 | |||||||
Azerbaijan (discontinued operations)
|
2,000 | 1,924 | 56 | |||||||||
China — Panyu (discontinued operations)
|
515 | 405 | 13 | |||||||||
China — Exploration (discontinued operations)
|
77 | 59 | — | |||||||||
|
||||||||||||
Total
|
$ | 6,737 | $ | 5,610 | 160 | |||||||
|
12
April 7, 2012 maturity
|
$ | 463 | ||
April 7, 2013 maturity
|
2,187 | |||
|
||||
Total Senior Credit Facility
|
2,650 | |||
Less:
|
||||
Outstanding Senior Credit Facility borrowings
|
— | |||
Outstanding commercial paper borrowings
|
— | |||
Outstanding letters of credit
|
37 | |||
|
||||
Total available capacity
|
$ | 2,613 | ||
|
13
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Interest based on debt outstanding
|
$ | 98 | $ | 112 | $ | 307 | $ | 330 | ||||||||
Capitalized interest
|
(20 | ) | (22 | ) | (55 | ) | (71 | ) | ||||||||
Early retirement of debt
|
— | — | 19 | — | ||||||||||||
Other
|
5 | — | 9 | 4 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 83 | $ | 90 | $ | 280 | $ | 263 | ||||||||
|
Nine Months | ||||||||
Ended September 30, | ||||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Asset retirement obligations as of beginning of period
|
$ | 1,513 | $ | 1,387 | ||||
Liabilities incurred
|
36 | 50 | ||||||
Liabilities settled
|
(94 | ) | (75 | ) | ||||
Revision of estimated obligation
|
194 | 22 | ||||||
Liabilities assumed by others
|
(256 | ) | (17 | ) | ||||
Accretion expense on discounted obligation
|
71 | 68 | ||||||
Foreign currency translation adjustment
|
10 | 82 | ||||||
|
||||||||
Asset retirement obligations as of end of period
|
1,474 | 1,517 | ||||||
Less current portion
|
80 | 108 | ||||||
|
||||||||
Asset retirement obligations, long-term
|
$ | 1,394 | $ | 1,409 | ||||
|
14
Pension Benefits | Other Postretirement Benefits | |||||||||||||||||||||||||||||||
Three Months | Nine Months | Three Months | Nine Months | |||||||||||||||||||||||||||||
Ended September 30, | Ended September 30, | Ended September 30, | Ended September 30, | |||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Service cost
|
$ | 9 | $ | 11 | $ | 25 | $ | 33 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Interest cost
|
15 | 14 | 43 | 42 | 1 | 1 | 3 | 3 | ||||||||||||||||||||||||
Expected return on plan assets
|
(10 | ) | (9 | ) | (28 | ) | (27 | ) | — | — | — | — | ||||||||||||||||||||
Amortization of prior service cost
|
— | 1 | 2 | 3 | 1 | — | 1 | — | ||||||||||||||||||||||||
Net actuarial loss
|
7 | 11 | 21 | 33 | — | — | — | — | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Net periodic benefit cost
|
$ | 21 | $ | 28 | $ | 63 | $ | 84 | $ | 2 | $ | 1 | $ | 4 | $ | 3 | ||||||||||||||||
|
15
Fair Value Measurements Using : | ||||||||||||||||||||
Quoted | Significant | |||||||||||||||||||
Prices in | Other | Significant | ||||||||||||||||||
Active | Observable | Unobservable | ||||||||||||||||||
Carrying | Total Fair | Markets | Inputs | Inputs | ||||||||||||||||
Amount | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||
(In millions) | ||||||||||||||||||||
September 30, 2010 assets (liabilities):
|
||||||||||||||||||||
Commodity derivatives
|
$ | 428 | $ | 428 | $ | — | $ | 428 | $ | — | ||||||||||
Interest rate derivatives
|
$ | 10 | $ | 10 | $ | — | $ | 10 | $ | — | ||||||||||
Debt
|
$ | (5,629 | ) | $ | (6,747 | ) | $ | — | $ | (6,604 | ) | $ | (143 | ) | ||||||
Long-term investments
|
$ | 95 | $ | 95 | $ | — | $ | — | $ | 95 | ||||||||||
|
||||||||||||||||||||
December 31, 2009 assets (liabilities):
|
||||||||||||||||||||
Commodity derivatives
|
$ | 134 | $ | 134 | $ | — | $ | 134 | $ | — | ||||||||||
Interest rate derivatives
|
$ | 170 | $ | 170 | $ | — | $ | 170 | $ | — | ||||||||||
Debt
|
$ | (7,279 | ) | $ | (8,214 | ) | $ | (1,432 | ) | $ | (6,782 | ) | $ | — | ||||||
Long-term investments
|
$ | 115 | $ | 115 | $ | — | $ | — | $ | 115 |
16
Long-Term | ||||||||
Debt | Investments | |||||||
(In millions) | ||||||||
December 31, 2009
|
$ | — | $ | 115 | ||||
Issuance of promissory note
|
(139 | ) | — | |||||
Foreign exchange translation adjustment
|
(4 | ) | — | |||||
Accretion of promissory note
|
(1 | ) | — | |||||
Redemptions of principal
|
1 | (20 | ) | |||||
|
||||||||
September 30, 2010
|
$ | (143 | ) | $ | 95 | |||
|
||||||||
|
||||||||
December 31, 2008
|
$ | — | $ | 122 | ||||
Redemptions of principal
|
— | (6 | ) | |||||
|
||||||||
September 30, 2009
|
$ | — | $ | 116 | ||||
|
17
Other Current Liabilities | Other Long-Term Liabilities | |||||||||||||||||||||||
Continuing | Discontinued | Continuing | Discontinued | |||||||||||||||||||||
Operations | Operations | Total | Operations | Operations | Total | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Balance as of December 31, 2009
|
$ | 61 | $ | 23 | $ | 84 | $ | — | $ | — | $ | — | ||||||||||||
Lease obligations incurred
|
17 | — | 17 | 53 | — | 53 | ||||||||||||||||||
Cash severance paid
|
(17 | ) | (3 | ) | (20 | ) | — | — | — | |||||||||||||||
Cash severance revision
|
(18 | ) | (5 | ) | (23 | ) | — | — | — | |||||||||||||||
|
||||||||||||||||||||||||
Balance as of September 30, 2010
|
$ | 43 | $ | 15 | $ | 58 | $ | 53 | $ | — | $ | 53 | ||||||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, 2010 | September 30, 2010 | |||||||||||||||||||||||
Continuing | Discontinued | Continuing | Discontinued | |||||||||||||||||||||
Operations | Operations | Total | Operations | Operations | Total | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Cash severance
|
$ | (13 | ) | $ | (1 | ) | $ | (14 | ) | $ | (18 | ) | $ | (4 | ) | $ | (22 | ) | ||||||
Share-based awards
|
(5 | ) | (2 | ) | (7 | ) | (9 | ) | (4 | ) | (13 | ) | ||||||||||||
Lease obligations
|
70 | — | 70 | 70 | — | 70 | ||||||||||||||||||
Asset impairments
|
11 | — | 11 | 11 | — | 11 | ||||||||||||||||||
Other
|
— | — | — | 1 | — | 1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Restructuring costs
|
$ | 63 | $ | (3 | ) | $ | 60 | $ | 55 | $ | (8 | ) | $ | 47 | ||||||||||
|
18
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Cash and cash equivalents
|
$ | 390 | $ | 365 | ||||
Accounts receivable
|
49 | 165 | ||||||
Other current assets
|
137 | 127 | ||||||
|
||||||||
Current assets
|
$ | 576 | $ | 657 | ||||
|
||||||||
|
||||||||
Property and equipment, net
|
$ | 816 | $ | 1,099 | ||||
Goodwill
|
— | 68 | ||||||
Other long-term assets
|
59 | 83 | ||||||
|
||||||||
Total long-term assets
|
$ | 875 | $ | 1,250 | ||||
|
||||||||
|
||||||||
Accounts payable
|
$ | 324 | $ | 158 | ||||
Other current liabilities
|
53 | 76 | ||||||
|
||||||||
Current liabilities
|
$ | 377 | $ | 234 | ||||
|
||||||||
|
||||||||
Asset retirement obligations
|
$ | 29 | $ | 109 | ||||
Deferred income taxes
|
35 | 101 | ||||||
Other liabilities
|
5 | 3 | ||||||
|
||||||||
Long-term liabilities
|
$ | 69 | $ | 213 | ||||
|
19
Earnings (Loss) | ||||||||||||
Earnings (Loss) | Common Shares | per Share | ||||||||||
(In millions, except per share amounts) | ||||||||||||
Three Months Ended September 30, 2010:
|
||||||||||||
Earnings from continuing operations
|
$ | 429 | 435 | |||||||||
Attributable to participating securities
|
(4 | ) | (5 | ) | ||||||||
|
||||||||||||
Basic earnings per share
|
425 | 430 | $ | 0.99 | ||||||||
Dilutive effect of potential common shares issuable
upon the exercise of outstanding stock options
|
— | 1 | ||||||||||
|
||||||||||||
Diluted earnings per share
|
$ | 425 | 431 | $ | 0.98 | |||||||
|
||||||||||||
|
||||||||||||
Three Months Ended September 30, 2009:
|
||||||||||||
Earnings from continuing operations
|
$ | 382 | 444 | |||||||||
Attributable to participating securities
|
(4 | ) | (5 | ) | ||||||||
|
||||||||||||
Basic earnings per share
|
378 | 439 | $ | 0.86 | ||||||||
Dilutive effect of potential common shares issuable
upon the exercise of outstanding stock options
|
— | 2 | ||||||||||
|
||||||||||||
Diluted earnings per share
|
$ | 378 | 441 | $ | 0.86 | |||||||
|
||||||||||||
|
||||||||||||
Nine Months Ended September 30, 2010:
|
||||||||||||
Earnings from continuing operations
|
$ | 1,855 | 442 | |||||||||
Attributable to participating securities
|
(21 | ) | (5 | ) | ||||||||
|
||||||||||||
Basic earnings per share
|
1,834 | 437 | $ | 4.20 | ||||||||
Dilutive effect of potential common shares issuable
upon the exercise of outstanding stock options
|
— | 2 | ||||||||||
|
||||||||||||
Diluted earnings per share
|
$ | 1,834 | 439 | $ | 4.18 | |||||||
|
||||||||||||
|
||||||||||||
Nine Months Ended September 30, 2009:
|
||||||||||||
Loss from continuing operations
|
$ | (3,310 | ) | 444 | ||||||||
Attributable to participating securities
|
36 | (5 | ) | |||||||||
|
||||||||||||
Basic and diluted loss per share
|
$ | (3,274 | ) | 439 | $ | (7.46 | ) | |||||
|
20
U.S. | Canada | International | Total | |||||||||||||
(In millions) | ||||||||||||||||
As of September 30, 2010:
|
||||||||||||||||
Current assets
|
$ | 2,299 | $ | 3,075 | $ | 576 | $ | 5,950 | ||||||||
Property and equipment, net
|
11,509 | 6,690 | — | 18,199 | ||||||||||||
Goodwill
|
3,046 | 2,931 | — | 5,977 | ||||||||||||
Other assets
|
517 | 345 | 875 | 1,737 | ||||||||||||
|
||||||||||||||||
Total assets
|
$ | 17,371 | $ | 13,041 | $ | 1,451 | $ | 31,863 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Current liabilities
|
$ | 1,578 | $ | 2,495 | $ | 377 | $ | 4,450 | ||||||||
Long-term debt
|
2,503 | 1,318 | — | 3,821 | ||||||||||||
Asset retirement obligations
|
564 | 830 | — | 1,394 | ||||||||||||
Other liabilities
|
1,025 | 47 | 69 | 1,141 | ||||||||||||
Deferred income taxes
|
1,240 | 1,165 | — | 2,405 | ||||||||||||
Stockholders’ equity
|
10,461 | 7,186 | 1,005 | 18,652 | ||||||||||||
|
||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 17,371 | $ | 13,041 | $ | 1,451 | $ | 31,863 | ||||||||
|
21
U.S. | Canada | Total | ||||||||||
(In millions) | ||||||||||||
Three Months Ended September 30, 2010:
|
||||||||||||
Revenues:
|
||||||||||||
Oil, gas and NGL sales
|
$ | 1,104 | $ | 579 | $ | 1,683 | ||||||
Oil, gas and NGL derivatives
|
214 | (5 | ) | 209 | ||||||||
Marketing and midstream revenues
|
432 | 29 | 461 | |||||||||
|
||||||||||||
Total revenues
|
1,750 | 603 | 2,353 | |||||||||
|
||||||||||||
Expenses and other, net:
|
||||||||||||
Lease operating expenses
|
208 | 207 | 415 | |||||||||
Taxes other than income taxes
|
85 | 10 | 95 | |||||||||
Marketing and midstream operating costs and expenses
|
314 | 22 | 336 | |||||||||
Depreciation, depletion and amortization of oil and gas
properties
|
234 | 163 | 397 | |||||||||
Depreciation and amortization of non-oil and gas properties
|
60 | 6 | 66 | |||||||||
Accretion of asset retirement obligations
|
8 | 13 | 21 | |||||||||
General and administrative expenses
|
97 | 34 | 131 | |||||||||
Restructuring costs
|
63 | — | 63 | |||||||||
Interest expense
|
36 | 47 | 83 | |||||||||
Interest-rate and other financial instruments
|
55 | — | 55 | |||||||||
Other, net
|
(7 | ) | (1 | ) | (8 | ) | ||||||
|
||||||||||||
Total expenses and other, net
|
1,153 | 501 | 1,654 | |||||||||
|
||||||||||||
Earnings from continuing operations before income taxes
|
597 | 102 | 699 | |||||||||
Income tax expense (benefit):
|
||||||||||||
Current
|
(349 | ) | 39 | (310 | ) | |||||||
Deferred
|
590 | (10 | ) | 580 | ||||||||
|
||||||||||||
Total income tax expense
|
241 | 29 | 270 | |||||||||
|
||||||||||||
Earnings from continuing operations
|
$ | 356 | $ | 73 | $ | 429 | ||||||
|
||||||||||||
|
||||||||||||
Capital expenditures, continuing operations
|
$ | 1,358 | $ | 308 | $ | 1,666 | ||||||
|
22
U.S. | Canada | Total | ||||||||||
(In millions) | ||||||||||||
Three Months Ended September 30, 2009:
|
||||||||||||
Revenues:
|
||||||||||||
Oil, gas and NGL sales
|
$ | 961 | $ | 520 | $ | 1,481 | ||||||
Oil, gas and NGL derivatives
|
23 | — | 23 | |||||||||
Marketing and midstream revenues
|
333 | 11 | 344 | |||||||||
|
||||||||||||
Total revenues
|
1,317 | 531 | 1,848 | |||||||||
|
||||||||||||
Expenses and other, net:
|
||||||||||||
Lease operating expenses
|
244 | 172 | 416 | |||||||||
Taxes other than income taxes
|
72 | 9 | 81 | |||||||||
Marketing and midstream operating costs and expenses
|
236 | 5 | 241 | |||||||||
Depreciation, depletion and amortization of oil and gas
properties
|
270 | 154 | 424 | |||||||||
Depreciation and amortization of non-oil and gas properties
|
58 | 6 | 64 | |||||||||
Accretion of asset retirement obligations
|
12 | 10 | 22 | |||||||||
General and administrative expenses
|
108 | 28 | 136 | |||||||||
Interest expense
|
34 | 56 | 90 | |||||||||
Interest-rate and other financial instruments
|
(5 | ) | — | (5 | ) | |||||||
Other, net
|
(99 | ) | 7 | (92 | ) | |||||||
|
||||||||||||
Total expenses and other, net
|
930 | 447 | 1,377 | |||||||||
|
||||||||||||
Earnings from continuing operations before income taxes
|
387 | 84 | 471 | |||||||||
Income tax expense (benefit):
|
||||||||||||
Current
|
27 | 58 | 85 | |||||||||
Deferred
|
30 | (26 | ) | 4 | ||||||||
|
||||||||||||
Total income tax expense
|
57 | 32 | 89 | |||||||||
|
||||||||||||
Earnings from continuing operations
|
$ | 330 | $ | 52 | $ | 382 | ||||||
|
||||||||||||
|
||||||||||||
Capital expenditures, continuing operations
|
$ | 696 | $ | 247 | $ | 943 | ||||||
|
23
U.S. | Canada | Total | ||||||||||
(In millions) | ||||||||||||
Nine Months Ended September 30, 2010:
|
||||||||||||
Revenues:
|
||||||||||||
Oil, gas and NGL sales
|
$ | 3,618 | $ | 1,917 | $ | 5,535 | ||||||
Oil, gas and NGL derivatives
|
871 | 3 | 874 | |||||||||
Marketing and midstream revenues
|
1,300 | 96 | 1,396 | |||||||||
|
||||||||||||
Total revenues
|
5,789 | 2,016 | 7,805 | |||||||||
|
||||||||||||
Expenses and other, net:
|
||||||||||||
Lease operating expenses
|
675 | 596 | 1,271 | |||||||||
Taxes other than income taxes
|
258 | 30 | 288 | |||||||||
Marketing and midstream operating costs and expenses
|
935 | 78 | 1,013 | |||||||||
Depreciation, depletion and amortization of oil and gas
properties
|
743 | 506 | 1,249 | |||||||||
Depreciation and amortization of non-oil and gas properties
|
173 | 19 | 192 | |||||||||
Accretion of asset retirement obligations
|
33 | 38 | 71 | |||||||||
General and administrative expenses
|
303 | 96 | 399 | |||||||||
Restructuring costs
|
55 | — | 55 | |||||||||
Interest expense
|
121 | 159 | 280 | |||||||||
Interest-rate and other financial instruments
|
121 | — | 121 | |||||||||
Other, net
|
(36 | ) | 2 | (34 | ) | |||||||
|
||||||||||||
Total expenses and other, net
|
3,381 | 1,524 | 4,905 | |||||||||
|
||||||||||||
Earnings from continuing operations before income taxes
|
2,408 | 492 | 2,900 | |||||||||
Income tax expense (benefit):
|
||||||||||||
Current
|
496 | 200 | 696 | |||||||||
Deferred
|
404 | (55 | ) | 349 | ||||||||
|
||||||||||||
Total income tax expense
|
900 | 145 | 1,045 | |||||||||
|
||||||||||||
Earnings from continuing operations
|
$ | 1,508 | $ | 347 | $ | 1,855 | ||||||
|
||||||||||||
|
||||||||||||
Capital expenditures, before revision of future asset retirement
obligations
|
$ | 3,547 | $ | 1,452 | $ | 4,999 | ||||||
Revision of future asset retirement obligations
|
72 | 122 | 194 | |||||||||
|
||||||||||||
Capital expenditures, continuing operations
|
$ | 3,619 | $ | 1,574 | $ | 5,193 | ||||||
|
24
U.S. | Canada | Total | ||||||||||
(In millions) | ||||||||||||
Nine Months Ended September 30, 2009:
|
||||||||||||
Revenues:
|
||||||||||||
Oil, gas and NGL sales
|
$ | 2,806 | $ | 1,500 | $ | 4,306 | ||||||
Oil, gas and NGL derivatives
|
190 | — | 190 | |||||||||
Marketing and midstream revenues
|
1,048 | 26 | 1,074 | |||||||||
|
||||||||||||
Total revenues
|
4,044 | 1,526 | 5,570 | |||||||||
|
||||||||||||
Expenses and other, net:
|
||||||||||||
Lease operating expenses
|
766 | 500 | 1,266 | |||||||||
Taxes other than income taxes
|
223 | 26 | 249 | |||||||||
Marketing and midstream operating costs and expenses
|
682 | 13 | 695 | |||||||||
Depreciation, depletion and amortization of oil and gas
properties
|
984 | 430 | 1,414 | |||||||||
Depreciation and amortization of non-oil and gas properties
|
189 | 19 | 208 | |||||||||
Accretion of asset retirement obligations
|
40 | 28 | 68 | |||||||||
General and administrative expenses
|
384 | 88 | 472 | |||||||||
Interest expense
|
95 | 168 | 263 | |||||||||
Interest-rate and other financial instruments
|
(20 | ) | — | (20 | ) | |||||||
Reduction of carrying value of oil and gas properties
|
6,408 | — | 6,408 | |||||||||
Other, net
|
(84 | ) | 23 | (61 | ) | |||||||
|
||||||||||||
Total expenses and other, net
|
9,667 | 1,295 | 10,962 | |||||||||
|
||||||||||||
Earnings (loss) from continuing operations before income
taxes
|
(5,623 | ) | 231 | (5,392 | ) | |||||||
Income tax expense (benefit):
|
||||||||||||
Current
|
31 | 104 | 135 | |||||||||
Deferred
|
(2,194 | ) | (23 | ) | (2,217 | ) | ||||||
|
||||||||||||
Total income tax expense (benefit)
|
(2,163 | ) | 81 | (2,082 | ) | |||||||
|
||||||||||||
Earnings (loss) from continuing operations
|
$ | (3,460 | ) | $ | 150 | $ | (3,310 | ) | ||||
|
||||||||||||
|
||||||||||||
Capital expenditures, before revision of future asset
retirement
obligations
|
$ | 2,598 | $ | 733 | $ | 3,331 | ||||||
Revision of future asset retirement obligations
|
37 | (15 | ) | 22 | ||||||||
|
||||||||||||
Capital expenditures, continuing operations
|
$ | 2,635 | $ | 718 | $ | 3,353 | ||||||
|
Nine Months | ||||||||
Ended September 30, | ||||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Net (increase) decrease in working capital:
|
||||||||
Decrease in accounts receivable
|
$ | 185 | $ | 285 | ||||
Decrease in other current assets
|
11 | 171 | ||||||
Increase (decrease) in accounts payable
|
49 | (50 | ) | |||||
Increase (decrease) in revenues and royalties due to others
|
29 | (124 | ) | |||||
Decrease in other current liabilities
|
(110 | ) | (201 | ) | ||||
|
||||||||
Net decrease in working capital
|
$ | 164 | $ | 81 | ||||
|
||||||||
|
||||||||
Supplementary cash flow data — continuing and discontinued operations:
|
||||||||
Interest paid — net of capitalized interest
|
$ | 338 | $ | 273 | ||||
Income taxes paid (received)
|
$ | 745 | $ | (29 | ) |
25
• | Production decreased 3% and 4% in the third quarter and first nine months of 2010, respectively. Excluding the effects of property divestitures, North America Onshore production climbed 4% and declined 1% for the respective third quarter and nine month comparisons. | ||
• | The combined realized price without hedges for oil, gas and NGLs increased 17% and 33% in the third quarter and first nine months of 2010, respectively. | ||
• | Oil, gas and NGL derivatives generated net gains of $209 million and $874 million in the third quarter and first nine months of 2010, respectively, and net gains of $23 million and $190 million in the third quarter and first nine months of 2009. Included in these amounts were cash receipts of $232 million and $580 million for the third quarter and first nine months of 2010, respectively, and cash receipts of $127 million and $359 million in the third quarter and first nine months of 2009, respectively. | ||
• | Marketing and midstream operating profit increased 20% to $125 million and 1% to $383 million in the third quarter and first nine months of 2010, respectively. | ||
• | Per unit operating costs increased 3% to $7.35 per Boe and 4% to $7.44 per Boe in the third quarter and first nine months of 2010, respectively. | ||
• | Operating cash flow increased 29% to $4.2 billion in the first nine months of 2010. | ||
• | Including a $500 million acquisition of a 50 percent interest in the Pike oil sands, cash spent on capital expenditures was approximately $4.8 billion in the first nine months of 2010. |
26
• | Our oil and natural gas liquids production totaled 193 thousand barrels per day in the third quarter of 2010. This represents an 11% increase in liquids production compared to the third quarter of 2009. | ||
• | In the Permian Basin, increased oil and liquids-rich activity drove production 18% higher than the year-ago quarter to 44,000 barrels per day. We are currently running 17 operated rigs and have assembled nearly 1 million net acres of leasehold targeting the Avalon Shale, Bone Spring, Wolfberry and other conventional formations. | ||
• | In Canada, net production from our Jackfish oil sands project averaged 21,300 barrels per day in the third quarter. Jackfish was taken offline for scheduled plant maintenance during the last three weeks of the third quarter and resumed operations on September 30, 2010. | ||
• | Construction of our second Jackfish oil sands project is now approximately 90% complete. We plan to commence steam injection at Jackfish 2 in the second quarter of 2011, with first production expected by the end of next year. | ||
• | We sanctioned our third Jackfish development project and filed a regulatory application in the third quarter. We could begin facilities construction at Jackfish 3 by the end of 2011, with plant start-up targeted for 2015. | ||
• | Production from our Cana-Woodford Shale play in western Oklahoma averaged a record 117 million cubic feet of gas equivalent per day during the quarter. This represents an increase in production of 122% over the year-ago quarter. We expect to commence operations from our Cana gas processing plant by the end of 2010. | ||
• | In the Granite Wash in the Texas panhandle, we drilled three significant horizontal wells in the third quarter. Initial production from these wells averaged 4,290 barrels of oil-equivalent per day, including 605 barrels of oil and 1,450 barrels of natural gas liquids per day. We have an average working interest of 65% in these wells. | ||
• | We increased our net production from the Barnett Shale field in north Texas to an all-time high of 1.2 billion cubic feet of natural gas equivalent per day in the third quarter, including 40,100 barrels per day of liquids production. This represents an 8% increase in production compared to the third quarter of 2009. |
27
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Change (2) | 2010 | 2009 | Change (2) | |||||||||||||||||||
Oil (MMBbls)
|
||||||||||||||||||||||||
U.S. Onshore
|
4 | 2 | +27 | % | 10 | 8 | +13 | % | ||||||||||||||||
Canada
|
6 | 6 | +4 | % | 19 | 19 | +2 | % | ||||||||||||||||
|
||||||||||||||||||||||||
North America Onshore
|
10 | 8 | +11 | % | 29 | 27 | +6 | % | ||||||||||||||||
U.S. Offshore
|
— | 2 | -100 | % | 2 | 4 | -50 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
10 | 10 | -5 | % | 31 | 31 | -1 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Gas (Bcf)
|
||||||||||||||||||||||||
U.S. Onshore
|
179 | 172 | +4 | % | 518 | 536 | -3 | % | ||||||||||||||||
Canada
|
53 | 58 | -9 | % | 161 | 171 | -6 | % | ||||||||||||||||
|
||||||||||||||||||||||||
North America Onshore
|
232 | 230 | +1 | % | 679 | 707 | -4 | % | ||||||||||||||||
U.S. Offshore
|
— | 12 | -100 | % | 17 | 34 | -50 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
232 | 242 | -4 | % | 696 | 741 | -6 | % | ||||||||||||||||
|
||||||||||||||||||||||||
NGLs (MMBbls)
|
||||||||||||||||||||||||
U.S. Onshore
|
7 | 6 | +12 | % | 21 | 19 | +9 | % | ||||||||||||||||
Canada
|
1 | 1 | -3 | % | 3 | 3 | -5 | % | ||||||||||||||||
|
||||||||||||||||||||||||
North America Onshore
|
8 | 7 | +10 | % | 24 | 22 | +7 | % | ||||||||||||||||
U.S. Offshore
|
— | 1 | -100 | % | — | 1 | -38 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
8 | 8 | +8 | % | 24 | 23 | +6 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Total (MMBoe) (1)
|
||||||||||||||||||||||||
U.S. Onshore
|
41 | 38 | +7 | % | 117 | 117 | +0 | % | ||||||||||||||||
Canada
|
16 | 16 | -4 | % | 49 | 50 | -3 | % | ||||||||||||||||
|
||||||||||||||||||||||||
North America Onshore
|
57 | 54 | +4 | % | 166 | 167 | -1 | % | ||||||||||||||||
U.S. Offshore
|
— | 4 | -100 | % | 5 | 10 | -49 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
57 | 58 | -3 | % | 171 | 177 | -4 | % | ||||||||||||||||
|
(1) | Gas volumes are converted to Boe at the rate of six Mcf of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of gas and oil prices. NGL volumes are converted to Boe on a one-to-one basis with oil. | |
(2) | All percentage changes included in this table are based on actual figures and not the rounded figures included in the table. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
Oil (per Bbl)
|
||||||||||||||||||||||||
U.S. Onshore
|
$ | 71.47 | $ | 64.48 | +11 | % | $ | 73.56 | $ | 51.04 | +44 | % | ||||||||||||
Canada
|
$ | 56.89 | $ | 55.10 | +3 | % | $ | 57.90 | $ | 43.42 | +33 | % | ||||||||||||
North America Onshore
|
$ | 62.31 | $ | 58.15 | +7 | % | $ | 63.22 | $ | 45.83 | +38 | % | ||||||||||||
U.S. Offshore
|
$ | — | $ | 65.99 | N/M | $ | 77.81 | $ | 56.19 | +38 | % | |||||||||||||
Total
|
$ | 62.31 | $ | 59.32 | +5 | % | $ | 64.12 | $ | 47.09 | +36 | % | ||||||||||||
Gas (per Mcf)
|
||||||||||||||||||||||||
U.S. Onshore
|
$ | 3.65 | $ | 2.77 | +32 | % | $ | 3.91 | $ | 2.99 | +31 | % | ||||||||||||
Canada
|
$ | 3.72 | $ | 2.91 | +28 | % | $ | 4.24 | $ | 3.51 | +21 | % | ||||||||||||
North America Onshore
|
$ | 3.67 | $ | 2.81 | +31 | % | $ | 3.99 | $ | 3.11 | +28 | % | ||||||||||||
U.S. Offshore
|
$ | — | $ | 3.49 | N/M | $ | 5.12 | $ | 4.11 | +25 | % | |||||||||||||
Total
|
$ | 3.67 | $ | 2.84 | +29 | % | $ | 4.02 | $ | 3.16 | +27 | % |
28
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
NGLs (per Bbl)
|
||||||||||||||||||||||||
U.S. Onshore
|
$ | 27.21 | $ | 24.49 | +11 | % | $ | 29.92 | $ | 20.98 | +43 | % | ||||||||||||
Canada
|
$ | 43.89 | $ | 33.81 | +30 | % | $ | 46.34 | $ | 30.20 | +53 | % | ||||||||||||
North America Onshore
|
$ | 29.01 | $ | 25.63 | +13 | % | $ | 31.81 | $ | 22.18 | +43 | % | ||||||||||||
U.S. Offshore
|
$ | — | $ | 28.34 | N/M | $ | 38.22 | $ | 23.51 | +63 | % | |||||||||||||
Total
|
$ | 29.01 | $ | 25.67 | +13 | % | $ | 31.90 | $ | 22.21 | +44 | % | ||||||||||||
Combined (per Boe) (1)
|
||||||||||||||||||||||||
U.S. Onshore
|
$ | 27.18 | $ | 21.48 | +27 | % | $ | 28.83 | $ | 20.86 | +38 | % | ||||||||||||
Canada
|
$ | 36.62 | $ | 31.62 | +16 | % | $ | 39.33 | $ | 29.94 | +31 | % | ||||||||||||
North America Onshore
|
$ | 29.82 | $ | 24.54 | +22 | % | $ | 31.92 | $ | 23.58 | +35 | % | ||||||||||||
U.S. Offshore
|
$ | — | $ | 39.67 | N/M | $ | 49.06 | $ | 36.64 | +34 | % | |||||||||||||
Total
|
$ | 29.82 | $ | 25.50 | +17 | % | $ | 32.42 | $ | 24.31 | +33 | % |
(1) | Gas volumes are converted to Boe at the rate of six Mcf of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of gas and oil prices. NGL volumes are converted to Boe on a one-to-one basis with oil. |
Oil | Gas | NGLs | Total | |||||||||||||
(In millions) | ||||||||||||||||
2009 sales
|
$ | 597 | $ | 689 | $ | 195 | $ | 1,481 | ||||||||
Changes due to volumes
|
(33 | ) | (29 | ) | 16 | (46 | ) | |||||||||
Changes due to prices
|
29 | 191 | 28 | 248 | ||||||||||||
|
||||||||||||||||
2010 sales
|
$ | 593 | $ | 851 | $ | 239 | $ | 1,683 | ||||||||
|
Oil | Gas | NGLs | Total | |||||||||||||
(In millions) | ||||||||||||||||
2009 sales
|
$ | 1,465 | $ | 2,340 | $ | 501 | $ | 4,306 | ||||||||
Changes due to volumes
|
(14 | ) | (141 | ) | 29 | (126 | ) | |||||||||
Changes due to prices
|
525 | 599 | 231 | 1,355 | ||||||||||||
|
||||||||||||||||
2010 sales
|
$ | 1,976 | $ | 2,798 | $ | 761 | $ | 5,535 | ||||||||
|
29
30
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Cash settlements receipts:
|
||||||||||||||||
Gas price swaps
|
$ | 206 | $ | 9 | $ | 543 | $ | 9 | ||||||||
Gas price collars
|
17 | 118 | 30 | 350 | ||||||||||||
Gas basis swaps
|
9 | — | 7 | — | ||||||||||||
|
||||||||||||||||
Total cash settlements
|
232 | 127 | 580 | 359 | ||||||||||||
|
||||||||||||||||
Unrealized gains (losses) on fair value changes:
|
||||||||||||||||
Gas price swaps
|
145 | (7 | ) | 303 | (7 | ) | ||||||||||
Gas price collars
|
12 | (104 | ) | 31 | (169 | ) | ||||||||||
Gas basis swaps
|
(14 | ) | — | (2 | ) | — | ||||||||||
Gas call options
|
(42 | ) | — | (42 | ) | — | ||||||||||
Oil price collars
|
(57 | ) | 7 | 71 | 7 | |||||||||||
Oil call options
|
(68 | ) | — | (68 | ) | — | ||||||||||
NGL basis swaps
|
1 | — | 1 | — | ||||||||||||
|
||||||||||||||||
Total unrealized gains (losses) on fair value changes
|
(23 | ) | (104 | ) | 294 | (169 | ) | |||||||||
|
||||||||||||||||
Oil, gas and NGL derivatives
|
$ | 209 | $ | 23 | $ | 874 | $ | 190 | ||||||||
|
Three Months Ended September 30, 2010 | ||||||||||||||||
Oil | Gas | NGLs | Total | |||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
Realized price without hedges
|
$ | 62.31 | $ | 3.67 | $ | 29.01 | $ | 29.82 | ||||||||
Cash settlements of hedges
|
— | 1.00 | — | 4.14 | ||||||||||||
|
||||||||||||||||
Realized price, including cash settlements
|
$ | 62.31 | $ | 4.67 | $ | 29.01 | $ | 33.96 | ||||||||
|
Three Months Ended September 30, 2009 | ||||||||||||||||
Oil | Gas | NGLs | Total | |||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
Realized price without hedges
|
$ | 59.32 | $ | 2.84 | $ | 25.67 | $ | 25.50 | ||||||||
Cash settlements of hedges
|
— | 0.52 | — | 2.19 | ||||||||||||
|
||||||||||||||||
Realized price, including cash settlements
|
$ | 59.32 | $ | 3.36 | $ | 25.67 | $ | 27.69 | ||||||||
|
Nine Months Ended September 30, 2010 | ||||||||||||||||
Oil | Gas | NGLs | Total | |||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
Realized price without hedges
|
$ | 64.12 | $ | 4.02 | $ | 31.90 | $ | 32.42 | ||||||||
Cash settlements of hedges
|
— | 0.83 | — | 3.40 | ||||||||||||
|
||||||||||||||||
Realized price, including cash settlements
|
$ | 64.12 | $ | 4.85 | $ | 31.90 | $ | 35.82 | ||||||||
|
Nine Months Ended September 30, 2009 | ||||||||||||||||
Oil | Gas | NGLs | Total | |||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
Realized price without hedges
|
$ | 47.09 | $ | 3.16 | $ | 22.21 | $ | 24.31 | ||||||||
Cash settlements of hedges
|
— | 0.48 | — | 2.03 | ||||||||||||
|
||||||||||||||||
Realized price, including cash settlements
|
$ | 47.09 | $ | 3.64 | $ | 22.21 | $ | 26.34 | ||||||||
|
31
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||
Marketing and midstream:
|
||||||||||||||||||||||||
Revenues
|
$ | 461 | $ | 344 | +34 | % | $ | 1,396 | $ | 1,074 | +30 | % | ||||||||||||
Operating costs and expenses
|
336 | 241 | +40 | % | 1,013 | 695 | +46 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Operating profit
|
$ | 125 | $ | 103 | +20 | % | $ | 383 | $ | 379 | +1 | % | ||||||||||||
|
(1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
32
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
Lease operating expenses
($ in millions): |
||||||||||||||||||||||||
U.S. Onshore
|
$ | 208 | $ | 198 | +5 | % | $ | 615 | $ | 639 | -4 | % | ||||||||||||
Canada
|
207 | 172 | +21 | % | 596 | 500 | +19 | % | ||||||||||||||||
|
||||||||||||||||||||||||
North America Onshore
|
415 | 370 | +12 | % | 1,211 | 1,139 | +6 | % | ||||||||||||||||
U.S. Offshore
|
— | 46 | -100 | % | 60 | 127 | -52 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 415 | $ | 416 | -0 | % | $ | 1,271 | $ | 1,266 | +0 | % | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Lease operating expenses per Boe:
|
||||||||||||||||||||||||
U.S. Onshore
|
$ | 5.11 | $ | 5.22 | -2 | % | $ | 5.25 | $ | 5.45 | -4 | % | ||||||||||||
Canada
|
$ | 13.14 | $ | 10.44 | +26 | % | $ | 12.23 | $ | 9.98 | +23 | % | ||||||||||||
North America Onshore
|
$ | 7.35 | $ | 6.80 | +8 | % | $ | 7.30 | $ | 6.81 | +7 | % | ||||||||||||
U.S. Offshore
|
$ | — | $ | 12.48 | N/M | $ | 12.00 | $ | 12.83 | -7 | % | |||||||||||||
Total
|
$ | 7.35 | $ | 7.16 | +3 | % | $ | 7.44 | $ | 7.14 | +4 | % |
(1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||
Production
|
$ | 51 | $ | 35 | +46 | % | $ | 156 | $ | 95 | +64 | % | ||||||||||||
Ad valorem
|
42 | 45 | -7 | % | 128 | 148 | -14 | % | ||||||||||||||||
Other
|
2 | 1 | +11 | % | 4 | 6 | -38 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 95 | $ | 81 | +16 | % | $ | 288 | $ | 249 | +15 | % | ||||||||||||
|
(1) | All percentage changes included in this table are based on actual figures and not the rounded figures included in this table. |
33
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
Total production volumes (MMBoe)
|
57 | 58 | -3 | % | 171 | 177 | -4 | % | ||||||||||||||||
DD&A rate ($ per Boe)
|
$ | 7.04 | $ | 7.30 | -4 | % | $ | 7.32 | $ | 7.98 | -8 | % | ||||||||||||
|
||||||||||||||||||||||||
DD&A expense ($ in millions)
|
$ | 397 | $ | 424 | -6 | % | $ | 1,249 | $ | 1,414 | -12 | % | ||||||||||||
|
(1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
(In millions) | ||||||||
2009 DD&A
|
$ | 424 | $ | 1,414 | ||||
Change due to volumes
|
(12 | ) | (51 | ) | ||||
Change due to rate
|
(15 | ) | (114 | ) | ||||
|
||||||||
2010 DD&A
|
$ | 397 | $ | 1,249 | ||||
|
Three Months | Nine Months | |||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Change (1) | 2010 | 2009 | Change (1) | |||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||
Gross G&A
|
$ | 235 | $ | 249 | -6 | % | $ | 720 | $ | 830 | -13 | % | ||||||||||||
Capitalized G&A
|
(75 | ) | (80 | ) | -6 | % | (236 | ) | (261 | ) | -9 | % | ||||||||||||
Reimbursed G&A
|
(29 | ) | (33 | ) | -16 | % | (85 | ) | (97 | ) | -13 | % | ||||||||||||
|
||||||||||||||||||||||||
Net G&A
|
$ | 131 | $ | 136 | -3 | % | $ | 399 | $ | 472 | -15 | % | ||||||||||||
|
(1) | All percentage changes included in this table are based on actual figures and are not calculated using the rounded figures included in this table. |
34
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Cash severance
|
$ | (13 | ) | $ | — | $ | (18 | ) | $ | — | ||||||
Share-based awards
|
(5 | ) | — | (9 | ) | — | ||||||||||
Lease obligations
|
70 | — | 70 | — | ||||||||||||
Asset impairments
|
11 | — | 11 | — | ||||||||||||
Other
|
— | — | 1 | — | ||||||||||||
|
||||||||||||||||
Total
|
$ | 63 | $ | — | $ | 55 | $ | — | ||||||||
|
35
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Interest based on debt outstanding
|
$ | 98 | $ | 112 | $ | 307 | $ | 330 | ||||||||
Capitalized interest
|
(20 | ) | (22 | ) | (55 | ) | (71 | ) | ||||||||
Early retirement of debt
|
— | — | 19 | — | ||||||||||||
Other
|
5 | — | 9 | 4 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 83 | $ | 90 | $ | 280 | $ | 263 | ||||||||
|
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
(Gains) losses from interest rate swaps:
|
||||||||||||||||
Cash settlements
|
$ | (17 | ) | $ | (14 | ) | $ | (37 | ) | $ | (35 | ) | ||||
Unrealized fair value changes
|
72 | 9 | 158 | 15 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 55 | $ | (5 | ) | $ | 121 | $ | (20 | ) | ||||||
|
36
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(In millions) | ||||||||||||||||
Interest and dividend income
|
$ | (4 | ) | $ | (2 | ) | $ | (9 | ) | $ | (3 | ) | ||||
Deep water royalties
|
— | (84 | ) | — | (84 | ) | ||||||||||
Other
|
(4 | ) | (6 | ) | (25 | ) | 26 | |||||||||
|
||||||||||||||||
Total
|
$ | (8 | ) | $ | (92 | ) | $ | (34 | ) | $ | (61 | ) | ||||
|
37
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Total income tax expense (benefit) (In millions)
|
$ | 270 | $ | 89 | $ | 1,045 | $ | (2,082 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
U.S. statutory income tax rate
|
35 | % | 35 | % | 35 | % | (35 | %) | ||||||||
U.S. taxes on foreign earnings
|
3 | % | — | 2 | % | — | ||||||||||
Prior year tax return filings
|
— | (13 | %) | — | (1 | %) | ||||||||||
State income taxes
|
1 | % | 1 | % | 1 | % | (1 | %) | ||||||||
Taxation on Canadian operations
|
(1 | %) | — | (1 | %) | — | ||||||||||
Other
|
1 | % | (4 | %) | (1 | %) | (2 | %) | ||||||||
|
||||||||||||||||
Effective income tax (benefit) rate
|
39 | % | 19 | % | 36 | % | (39 | %) | ||||||||
|
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Total production (MMBoe)
|
2 | 4 | 8 | 12 | ||||||||||||
Combined price without hedges (per Boe)
|
$ | 67.55 | $ | 65.42 | $ | 72.01 | $ | 54.85 | ||||||||
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Operating revenues
|
$ | 139 | $ | 250 | $ | 573 | $ | 646 | ||||||||
|
||||||||||||||||
Expenses and other, net:
|
||||||||||||||||
Operating expenses
|
39 | 132 | 168 | 364 | ||||||||||||
Reduction of carrying value of oil and gas properties
|
— | — | — | 109 | ||||||||||||
Gain on sale of oil and gas properties
|
(1,535 | ) | — | (1,843 | ) | — | ||||||||||
Other, net
|
(75 | ) | (3 | ) | (72 | ) | (25 | ) | ||||||||
|
||||||||||||||||
Total expenses and other, net
|
(1,571 | ) | 129 | (1,747 | ) | 448 | ||||||||||
|
||||||||||||||||
Earnings before income taxes
|
1,710 | 121 | 2,320 | 198 | ||||||||||||
Income tax expense
|
49 | 4 | 187 | 34 | ||||||||||||
|
||||||||||||||||
Earnings from discontinued operations
|
$ | 1,661 | $ | 117 | $ | 2,133 | $ | 164 | ||||||||
|
38
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
Sources of cash and cash equivalents:
|
||||||||
Operating cash flow — continuing operations
|
$ | 3,912 | $ | 2,935 | ||||
Divestitures of property and equipment
|
4,131 | 23 | ||||||
Cash distributed from discontinued operations
|
2,824 | 6 | ||||||
Commercial paper borrowings
|
— | 1,368 | ||||||
Debt issuance, net of commercial paper repayments
|
— | 182 | ||||||
Redemptions of long-term investments
|
20 | 6 | ||||||
Stock option exercises
|
18 | 19 | ||||||
Other
|
7 | 6 | ||||||
|
||||||||
Total sources of cash and cash equivalents
|
10,912 | 4,545 | ||||||
|
||||||||
Uses of cash and cash equivalents:
|
||||||||
Capital expenditures
|
(4,793 | ) | (3,807 | ) | ||||
Commercial paper repayments
|
(1,432 | ) | — | |||||
Repurchases of common stock
|
(929 | ) | — | |||||
Debt repayments
|
(350 | ) | (1 | ) | ||||
Dividends
|
(211 | ) | (213 | ) | ||||
Other
|
(13 | ) | — | |||||
|
||||||||
Total uses of cash and cash equivalents
|
(7,728 | ) | (4,021 | ) | ||||
|
||||||||
Increase from continuing operations
|
3,184 | 524 | ||||||
Decrease from discontinued operations, including
distributions to continuing operations
|
(202 | ) | (25 | ) | ||||
Effect of foreign exchange rates
|
5 | 29 | ||||||
|
||||||||
Net increase in cash and cash equivalents
|
$ | 2,987 | $ | 528 | ||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 3,998 | $ | 912 | ||||
|
39
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
(In millions) | ||||||||
U.S. Onshore
|
$ | 2,564 | $ | 2,043 | ||||
Canada
|
1,438 | 747 | ||||||
|
||||||||
North America Onshore
|
4,002 | 2,790 | ||||||
U.S. Offshore
|
365 | 704 | ||||||
|
||||||||
Total exploration and development
|
4,367 | 3,494 | ||||||
Midstream
|
176 | 230 | ||||||
Other
|
250 | 83 | ||||||
|
||||||||
Total continuing operations
|
$ | 4,793 | $ | 3,807 | ||||
|
40
41
April 7, 2012 maturity
|
$ | 463 | ||
April 7, 2013 maturity
|
2,187 | |||
|
||||
Total Senior Credit Facility
|
2,650 | |||
Less:
|
||||
Outstanding credit facility borrowings
|
— | |||
Outstanding commercial paper borrowings
|
— | |||
Outstanding letters of credit
|
37 | |||
|
||||
Total available capacity
|
$ | 2,613 | ||
|
42
Gas Price Swaps | ||||||||
Weighted | ||||||||
Volume | Average Price | |||||||
Period | (MMBtu/d) | ($/MMBtu) | ||||||
Fourth quarter 2010
|
1,265,000 | $ | 6.16 | |||||
Total year 2011
|
525,000 | $ | 5.56 |
Gas Price Collars | ||||||||||||||||||||
Floor Price | Ceiling Price | |||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||
Volume | Floor Range | Average Price | Ceiling Range | Average Price | ||||||||||||||||
Period | (MMBtu/d) | ($/MMBtu) | ($/MMBtu) | ($/MMBtu) | ($/MMBtu) | |||||||||||||||
Fourth quarter 2010
|
355,000 | $ | 4.50 - $5.50 | $ | 4.85 | $ | 5.40 - $7.10 | $ | 6.12 |
Gas Basis Swaps | ||||||||||||
Weighted Average | ||||||||||||
Differential to | ||||||||||||
Volume | Henry Hub | |||||||||||
Period | Index | (MMBtu/d) | ($/MMBtu) | |||||||||
Fourth quarter 2010
|
AECO | 150,000 | $ | 0.33 | ||||||||
Fourth quarter 2010
|
CIG | 70,000 | $ | 0.37 | ||||||||
Total year 2011
|
Panhandle Eastern Pipeline | 135,000 | $ | 0.34 |
Gas Call Options Sold | ||||||||
Weighted | ||||||||
Volume | Average Price | |||||||
Period | (MMBtu/d) | ($/MMBtu) | ||||||
Total year 2012
|
300,000 | $ | 6.00 |
Oil Price Collars | ||||||||||||||||||||
Floor Price | Ceiling Price | |||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||
Volume | Floor Range | Average Price | Ceiling Range | Average Price | ||||||||||||||||
Period | (Bbls/d) | ($/Bbl) | ($/Bbl) | ($/Bbl) | ($/Bbl) | |||||||||||||||
Fourth quarter 2010
|
79,000 | $ | 65.00 - $70.00 | $ | 67.47 | $ | 90.35 - $103.30 | $ | 96.48 | |||||||||||
Total year 2011
|
33,000 | $ | 75.00 - $75.00 | $ | 75.00 | $ | 105.00 - $116.10 | $ | 109.00 |
Oil Call Options Sold | ||||||||
Weighted | ||||||||
Volume | Average Price | |||||||
Period | (Bbls /d) | ($/Bbl) | ||||||
Total year 2011
|
12,000 | $ | 95.00 | |||||
Total year 2012
|
12,000 | $ | 95.00 |
NGL Basis Swaps | ||||||||||||
Pay | Receive | |||||||||||
Volume | Natural Gasoline | Oil | ||||||||||
Period | (Bbls/d) | ($/Bbl) | ($/Bbl) | |||||||||
Total year 2011
|
500 | $ | 70.77 | $ | 80.52 | |||||||
Total year 2012
|
500 | $ | 71.82 | $ | 81.92 |
43
Fixed-to-Floating Swaps | ||||||||||||||
Fixed Rate | Variable | |||||||||||||
Notional | Received | Rate Paid | Expiration | |||||||||||
(In millions) | ||||||||||||||
$ |
300
|
4.30 | % | Six month LIBOR | July 18, 2011 | |||||||||
100
|
1.90 | % | Federal funds rate | August 3, 2012 | ||||||||||
500
|
3.90 | % | Federal funds rate | July 18, 2013 | ||||||||||
250
|
3.85 | % | Federal funds rate | July 22, 2013 | ||||||||||
|
||||||||||||||
$ |
1,150
|
3.82 | % | |||||||||||
|
||||||||||||||
Forward Starting Swaps | ||||||||||||||
Fixed Rate | Variable | |||||||||||||
Notional | Paid | Rate Received | Expiration | |||||||||||
(In millions) | ||||||||||||||
$ |
950
|
3.92 | % | Three month LIBOR | September 30, 2011 |
44
Total Number of | Maximum Dollar | |||||||||||||||
Shares Purchased as | Value of Shares | |||||||||||||||
Part of Publicly | that May Yet Be | |||||||||||||||
Announced | Purchased Under the | |||||||||||||||
Total Number of | Average Price Paid | Plans or | Plans or | |||||||||||||
2010 Period | Shares Purchased | per Share | Programs (1) | Programs (1) | ||||||||||||
(In millions) | ||||||||||||||||
July
|
4,284,300 | $ | 62.07 | 4,284,300 | $ | 2,739 | ||||||||||
August
|
1,442,100 | $ | 61.30 | 1,442,100 | $ | 2,651 | ||||||||||
September
|
1,377,600 | $ | 62.80 | 1,377,600 | $ | 2,564 | ||||||||||
|
||||||||||||||||
Total
|
7,104,000 | $ | 62.05 | 7,104,000 | ||||||||||||
|
(1) | In May 2010, our Board of Directors approved a $3.5 billion share repurchase program. This program expires December 31, 2011. As of September 30, 2010, we have repurchased 14.7 million common shares for $936 million, or $63.61 per share under this program. |
Exhibit Number | Description | |
31.1
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2
|
Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS
|
XBRL Instance Document | |
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document |
45
DEVON ENERGY CORPORATION
|
||||
Date: November 4, 2010 | /s/ Danny J. Heatly | |||
Danny J. Heatly | ||||
Senior Vice President — Accounting and
Chief Accounting Officer |
46
Exhibit Number | Description | |
31.1
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2
|
Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS
|
XBRL Instance Document | |
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document |
47
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|