These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware
(State of other jurisdiction of incorporation or organization) |
73-1567067
(I.R.S. Employer identification No.) |
|
20 North Broadway, Oklahoma City, Oklahoma
(Address of principal executive offices) |
73102-8260
(Zip code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
3 | ||||||||
4 | ||||||||
5 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
8 | ||||||||
9 | ||||||||
10 | ||||||||
22 | ||||||||
33 | ||||||||
35 | ||||||||
35 | ||||||||
35 | ||||||||
35 | ||||||||
35 | ||||||||
35 | ||||||||
36 | ||||||||
37 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
• | “NGL” or “NGLs” means natural gas liquids. | ||
• | “Oil” includes crude oil and condensate. | ||
• | “Bbl” means barrel of oil. One barrel equals 42 U.S. gallons. |
– “MBbls” means thousand barrels. | |||
– “MMBbls” means million barrels. | |||
– “MBbls/d” means thousand barrels per day. |
• | “Mcf” means thousand cubic feet of natural gas. |
– “MMcf” means million cubic feet. | |||
– “Bcf” means billion cubic feet. | |||
– “Bcfe” means billion cubic feet equivalent. | |||
– “MMcf/d” means million cubic feet per day. |
• | “Boe” means barrel of oil equivalent, determined by using the ratio of one Bbl of oil or NGLs to six Mcf of gas. |
– “MBoe” means thousand Boe. | |||
– “MMBoe” means million Boe. | |||
– “MBoe/d” means thousand Boe per day. |
• | “Btu” means British thermal units, a measure of heating value. | ||
– “MMBtu” means million Btu. | |||
– “MMBtu/d” means million Btu per day. |
• | “Canada” means the operations of Devon encompassing oil and gas properties located in Canada. | ||
• | “International” means the discontinued operations of Devon that encompass oil and gas properties that lie outside the United States and Canada. | ||
• | “North America Onshore” means the operations of Devon encompassing oil and gas properties in the continental United States and Canada. | ||
• | “U.S. Offshore” means the divested operations of Devon that encompassed oil and gas properties in the Gulf of Mexico. | ||
• | “U.S. Onshore” means the properties of Devon encompassing oil and gas properties in the continental United States. |
• | “Federal Funds Rate” means the interest rate at which depository institutions lend balances at the Federal Reserve to other depository institutions overnight. | ||
• | “Inside FERC” refers to the publication Inside F.E.R.C.’s Gas Market Report. | ||
• | “LIBOR” means London Interbank Offered Rate. | ||
• | “NYMEX” means New York Mercantile Exchange. | ||
• | “SEC” means United States Securities and Exchange Commission. |
3
• | energy markets, including the supply and demand for oil, gas, NGLs and other products or services, as well as the prices of oil, gas, NGLs and other products or services, including regional pricing differentials; | ||
• | production levels, including Canadian production subject to government royalties, which fluctuate with prices and production; | ||
• | reserve levels; | ||
• | competitive conditions; | ||
• | technology; | ||
• | the availability of capital resources within the securities or capital markets and related risks such as general credit, liquidity, market and interest-rate risks; | ||
• | capital expenditure and other contractual obligations; | ||
• | currency exchange rates; | ||
• | the weather; | ||
• | inflation; | ||
• | the availability of goods and services; | ||
• | drilling risks; | ||
• | future processing volumes and pipeline throughput; | ||
• | general economic conditions, whether internationally, nationally or in the jurisdictions in which we or our subsidiaries conduct business; | ||
• | public policy and government regulatory changes, including changes in royalty, production tax and income tax regimes, changes in hydraulic fracturing regulation and changes in environmental laws, regulation and liability; | ||
• | terrorism; | ||
• | occurrence of property acquisitions or divestitures; and | ||
• | other factors disclosed in Devon’s 2010 Annual Report on Form 10-K under “Item 1A. Risk Factors,” “Item 2. Properties,” “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Item 7A. Quantitative and Qualitative Disclosures About Market Risk.” |
4
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
(In millions, except share data) | ||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 1,311 | $ | 2,866 | ||||
Short-term investments
|
1,636 | 145 | ||||||
Accounts receivable
|
1,269 | 1,202 | ||||||
Current assets held for sale
|
533 | 563 | ||||||
Other current assets
|
850 | 779 | ||||||
|
||||||||
Total current assets
|
5,599 | 5,555 | ||||||
|
||||||||
Property and equipment, at cost:
|
||||||||
Oil and gas, based on full cost accounting:
|
||||||||
Subject to amortization
|
58,028 | 56,012 | ||||||
Not subject to amortization
|
3,508 | 3,434 | ||||||
|
||||||||
Total oil and gas
|
61,536 | 59,446 | ||||||
Other
|
4,609 | 4,429 | ||||||
|
||||||||
Total property and equipment, at cost
|
66,145 | 63,875 | ||||||
Less accumulated depreciation, depletion and amortization
|
(45,064 | ) | (44,223 | ) | ||||
|
||||||||
Property and equipment, net
|
21,081 | 19,652 | ||||||
|
||||||||
Goodwill
|
6,151 | 6,080 | ||||||
Long-term assets held for sale
|
913 | 859 | ||||||
Other long-term assets
|
806 | 781 | ||||||
|
||||||||
Total assets
|
$ | 34,550 | $ | 32,927 | ||||
|
||||||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable — trade
|
$ | 1,353 | $ | 1,411 | ||||
Revenues and royalties due to others
|
639 | 538 | ||||||
Short-term debt
|
3,003 | 1,811 | ||||||
Current liabilities associated with assets held for sale
|
264 | 305 | ||||||
Other current liabilities
|
495 | 518 | ||||||
|
||||||||
Total current liabilities
|
5,754 | 4,583 | ||||||
|
||||||||
Long-term debt
|
3,800 | 3,819 | ||||||
Asset retirement obligations
|
1,468 | 1,423 | ||||||
Liabilities associated with assets held for sale
|
34 | 26 | ||||||
Other long-term liabilities
|
1,066 | 1,067 | ||||||
Deferred income taxes
|
3,199 | 2,756 | ||||||
Stockholders’ equity:
|
||||||||
Common stock of $0.10 par value. Authorized 1.0 billion shares;
issued 425.2 million and 431.9 million shares in 2011 and 2010, respectively
|
43 | 43 | ||||||
Additional paid-in capital
|
5,028 | 5,601 | ||||||
Retained earnings
|
12,230 | 11,882 | ||||||
Accumulated other comprehensive earnings
|
1,951 | 1,760 | ||||||
Treasury stock, at cost. 0.3 million and 0.4 million shares in 2011 and 2010,
respectively
|
(23 | ) | (33 | ) | ||||
|
||||||||
Total stockholders’ equity
|
19,229 | 19,253 | ||||||
|
||||||||
Commitments and contingencies (Note 10)
|
||||||||
Total liabilities and stockholders’ equity
|
$ | 34,550 | $ | 32,927 | ||||
|
5
Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
(In millions, except | ||||||||
per share amounts) | ||||||||
Revenues:
|
||||||||
Oil, gas and NGL sales
|
$ | 1,860 | $ | 2,070 | ||||
Oil, gas and NGL derivatives
|
(168 | ) | 620 | |||||
Marketing and midstream revenues
|
455 | 530 | ||||||
|
||||||||
Total revenues
|
2,147 | 3,220 | ||||||
|
||||||||
Expenses and other, net:
|
||||||||
Lease operating expenses
|
424 | 414 | ||||||
Taxes other than income taxes
|
108 | 101 | ||||||
Marketing and midstream operating costs and expenses
|
333 | 397 | ||||||
Depreciation, depletion and amortization of oil and gas properties
|
442 | 426 | ||||||
Depreciation and amortization of non-oil and gas properties
|
64 | 63 | ||||||
Accretion of asset retirement obligations
|
23 | 26 | ||||||
General and administrative expenses
|
130 | 138 | ||||||
Restructuring costs
|
(5 | ) | — | |||||
Interest expense
|
81 | 86 | ||||||
Interest-rate and other financial instruments
|
(17 | ) | (15 | ) | ||||
Other, net
|
(16 | ) | (4 | ) | ||||
|
||||||||
Total expenses and other, net
|
1,567 | 1,632 | ||||||
|
||||||||
Earnings from continuing operations before income taxes
|
580 | 1,588 | ||||||
|
||||||||
Income tax (benefit) expense:
|
||||||||
Current
|
(89 | ) | 299 | |||||
Deferred
|
280 | 215 | ||||||
|
||||||||
Total income tax expense
|
191 | 514 | ||||||
|
||||||||
Earnings from continuing operations
|
389 | 1,074 | ||||||
|
||||||||
Discontinued operations:
|
||||||||
Earnings from discontinued operations before income taxes
|
30 | 137 | ||||||
Discontinued operations income tax expense
|
3 | 19 | ||||||
|
||||||||
Earnings from discontinued operations
|
27 | 118 | ||||||
|
||||||||
Net earnings
|
$ | 416 | $ | 1,192 | ||||
|
||||||||
|
||||||||
Basic net earnings per share:
|
||||||||
Basic earnings from continuing operations per share
|
$ | 0.91 | $ | 2.40 | ||||
Basic earnings from discontinued operations per share
|
0.06 | 0.27 | ||||||
|
||||||||
Basic net earnings per share
|
$ | 0.97 | $ | 2.67 | ||||
|
||||||||
|
||||||||
Diluted net earnings per share:
|
||||||||
Diluted earnings from continuing operations per share
|
$ | 0.91 | $ | 2.39 | ||||
Diluted earnings from discontinued operations per share
|
0.06 | 0.27 | ||||||
|
||||||||
Diluted net earnings per share
|
$ | 0.97 | $ | 2.66 | ||||
|
||||||||
|
6
Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
(In millions) | ||||||||
Net earnings
|
$ | 416 | $ | 1,192 | ||||
Foreign currency translation:
|
||||||||
Change in cumulative translation adjustment
|
195 | 222 | ||||||
Foreign currency translation income tax expense
|
(10 | ) | (12 | ) | ||||
|
||||||||
Foreign currency translation total
|
185 | 210 | ||||||
|
||||||||
Pension and postretirement benefit plans:
|
||||||||
Recognition of net actuarial loss and prior service cost in earnings
|
9 | 8 | ||||||
Pension and postretirement benefit plans income tax expense
|
(3 | ) | (3 | ) | ||||
|
||||||||
Pension and postretirement benefit plans total
|
6 | 5 | ||||||
|
||||||||
Other comprehensive earnings, net of tax
|
191 | 215 | ||||||
|
||||||||
Comprehensive earnings
|
$ | 607 | $ | 1,407 | ||||
|
7
Accumulated | ||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||
Common Stock | Paid-In | Retained | Comprehensive | Treasury | Stockholders’ | |||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Earnings | Stock | Equity | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Three Months Ended March 31, 2011:
|
||||||||||||||||||||||||||||
Balance as of December 31, 2010
|
432 | $ | 43 | $ | 5,601 | $ | 11,882 | $ | 1,760 | $ | (33 | ) | $ | 19,253 | ||||||||||||||
Net earnings
|
— | — | — | 416 | — | — | 416 | |||||||||||||||||||||
Other comprehensive earnings, net of tax
|
— | — | — | — | 191 | — | 191 | |||||||||||||||||||||
Stock option exercises
|
1 | — | 88 | — | — | — | 88 | |||||||||||||||||||||
Common stock repurchased
|
— | — | — | — | — | (696 | ) | (696 | ) | |||||||||||||||||||
Common stock retired
|
(8 | ) | — | (706 | ) | — | — | 706 | — | |||||||||||||||||||
Common stock dividends
|
— | — | — | (68 | ) | — | — | (68 | ) | |||||||||||||||||||
Share-based compensation
|
— | — | 36 | — | — | — | 36 | |||||||||||||||||||||
Share-based compensation tax benefits
|
— | — | 9 | — | — | — | 9 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Balance as of March 31, 2011
|
425 | $ | 43 | $ | 5,028 | $ | 12,230 | $ | 1,951 | $ | (23 | ) | $ | 19,229 | ||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Three Months Ended March 31, 2010:
|
||||||||||||||||||||||||||||
Balance as of December 31, 2009
|
447 | $ | 45 | $ | 6,527 | $ | 7,613 | $ | 1,385 | $ | — | $ | 15,570 | |||||||||||||||
Net earnings
|
— | — | — | 1,192 | — | — | 1,192 | |||||||||||||||||||||
Other comprehensive earnings, net of tax
|
— | — | — | — | 215 | — | 215 | |||||||||||||||||||||
Stock option exercises
|
— | — | 8 | — | — | — | 8 | |||||||||||||||||||||
Common stock repurchased
|
— | — | — | — | — | (2 | ) | (2 | ) | |||||||||||||||||||
Common stock retired
|
— | — | (2 | ) | — | — | 2 | — | ||||||||||||||||||||
Common stock dividends
|
— | — | — | (72 | ) | — | — | (72 | ) | |||||||||||||||||||
Share-based compensation
|
— | — | 41 | — | — | — | 41 | |||||||||||||||||||||
Share-based compensation tax benefits
|
— | — | 3 | — | — | — | 3 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Balance as of March 31, 2010
|
447 | $ | 45 | $ | 6,577 | $ | 8,733 | $ | 1,600 | $ | — | $ | 16,955 | |||||||||||||||
|
8
Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
(In millions) | ||||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$ | 416 | $ | 1,192 | ||||
Earnings
from discontinued operations, net of tax
|
(27 | ) | (118 | ) | ||||
Adjustments to reconcile earnings from continuing operations
to net cash provided by operating activities:
|
||||||||
Depreciation, depletion and amortization
|
506 | 489 | ||||||
Deferred income tax expense
|
280 | 215 | ||||||
Unrealized change in fair value of financial instruments
|
253 | (523 | ) | |||||
Other noncash charges
|
36 | 56 | ||||||
Net (increase) decrease in working capital
|
(171 | ) | 50 | |||||
Increase in long-term other assets
|
(4 | ) | (2 | ) | ||||
Decrease in long-term other liabilities
|
(23 | ) | (18 | ) | ||||
|
||||||||
Cash from operating activities — continuing operations
|
1,266 | 1,341 | ||||||
Cash from operating activities — discontinued operations
|
(6 | ) | 154 | |||||
|
||||||||
Net cash from operating activities
|
1,260 | 1,495 | ||||||
|
||||||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(1,827 | ) | (1,247 | ) | ||||
Purchases of short-term investments
|
(1,636 | ) | — | |||||
Redemptions of short-term investments
|
145 | — | ||||||
Redemptions of long-term investments
|
— | 8 | ||||||
Proceeds from property and equipment divestitures
|
5 | 1,257 | ||||||
Other
|
(9 | ) | — | |||||
|
||||||||
Cash from investing activities — continuing operations
|
(3,322 | ) | 18 | |||||
Cash from investing activities — discontinued operations
|
(52 | ) | (107 | ) | ||||
|
||||||||
Net cash from investing activities
|
(3,374 | ) | (89 | ) | ||||
|
||||||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Net commercial paper borrowings (repayments)
|
1,197 | (1,192 | ) | |||||
Proceeds from stock option exercises
|
88 | 8 | ||||||
Repurchases of common stock
|
(706 | ) | — | |||||
Dividends paid on common stock
|
(68 | ) | (72 | ) | ||||
Excess tax benefits related to share-based compensation
|
9 | 3 | ||||||
|
||||||||
Net cash from financing activities
|
520 | (1,253 | ) | |||||
|
||||||||
Effect of exchange rate changes on cash
|
20 | 18 | ||||||
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
(1,574 | ) | 171 | |||||
Cash and cash equivalents at beginning of period (including cash
related to assets held for sale)
|
3,290 | 1,011 | ||||||
|
||||||||
Cash and cash equivalents at end of period (including cash related
to assets held for sale)
|
$ | 1,716 | $ | 1,182 | ||||
|
9
March 31, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Oil, gas and NGL sales
|
$ | 811 | $ | 786 | ||||
Marketing and midstream revenues
|
204 | 165 | ||||||
Joint interest billings
|
181 | 182 | ||||||
Other
|
83 | 79 | ||||||
|
||||||||
Gross accounts receivable
|
1,279 | 1,212 | ||||||
Allowance for doubtful accounts
|
(10 | ) | (10 | ) | ||||
|
||||||||
Net accounts receivable
|
$ | 1,269 | $ | 1,202 | ||||
|
10
Production | ||||||||||||||||||||||||||||
Period | Price Swaps | Price Collars | Call Options Sold | |||||||||||||||||||||||||
Weighted | Weighted | Weighted | Weighted | |||||||||||||||||||||||||
Volume | Average Price | Volume | Average Floor Price | Average Ceiling Price | Volume | Average Price | ||||||||||||||||||||||
Period | (Bbls/d) | ($/Bbl) | (Bbls/d) | ($/Bbl) | ($/Bbl) | (Bbls/d) | ($/Bbl) | |||||||||||||||||||||
Q2-Q4 2011
|
— | — | 45,000 | $ | 75.00 | $ | 108.89 | 19,500 | $ | 95.00 | ||||||||||||||||||
Q1-Q4 2012
|
9,000 | $ | 104.20 | 35,000 | $ | 82.14 | $ | 126.42 | 19,500 | $ | 95.00 |
Production | ||||||||||||||||||||||||||||
Period | Price Swaps | Price Collars | Call Options Sold | |||||||||||||||||||||||||
Weighted | Weighted | Weighted | Weighted | |||||||||||||||||||||||||
Volume | Average Price | Volume | Average Floor Price | Average Ceiling Price | Volume | Average Price | ||||||||||||||||||||||
Period | (MMBtu/d) | ($/MMBtu) | (MMBtu/d) | ($/MMBtu) | ($/MMBtu) | (MMBtu/d) | ($/MMBtu) | |||||||||||||||||||||
Q2 2011
|
912,500 | $ | 5.24 | 350,000 | $ | 4.18 | $ | 4.68 | — | — | ||||||||||||||||||
Q3 2011
|
712,500 | $ | 5.51 | — | — | — | — | — | ||||||||||||||||||||
Q4 2011
|
712,500 | $ | 5.51 | — | — | — | — | — | ||||||||||||||||||||
Q1-Q4 2012
|
130,000 | $ | 5.06 | — | — | — | 487,500 | $ | 6.00 |
Basis Swaps | ||||||||||||
Weighted Average | ||||||||||||
Differential to | ||||||||||||
Volume | Henry Hub | |||||||||||
Production Period | Index | (MMBtu/d) | ($/MMBtu) | |||||||||
Q2-Q4 2011
|
Panhandle Eastern Pipeline | 150,000 | $ | 0.33 |
Basis Swaps | ||||||||||||
Weighted Average | ||||||||||||
Volume | Differential to WTI | |||||||||||
Production Period | Pay | (Bbls/d) | ($/Bbl) | |||||||||
Q2-Q4 2011
|
Natural Gasoline | 500 | $ | 9.75 | ||||||||
Q1-Q4 2012
|
Natural Gasoline | 500 | $ | 10.10 | ||||||||
Q1-Q4 2013
|
Natural Gasoline | 500 | $ | 6.80 |
11
Fixed-to-Floating Swaps | ||||||||||||
Fixed Rate | Variable | |||||||||||
Notional | Received | Rate Paid | Expiration | |||||||||
(In millions) | ||||||||||||
$300
|
4.30 | % | Six month LIBOR | July 18, 2011 | ||||||||
100
|
1.90 | % | Federal funds rate | August 3, 2012 | ||||||||
500
|
3.90 | % | Federal funds rate | July 18, 2013 | ||||||||
250
|
3.85 | % | Federal funds rate | July 22, 2013 | ||||||||
|
||||||||||||
$1,150
|
3.82 | % | ||||||||||
|
Forward Starting Swaps | ||||||||||||
Fixed Rate | Variable | |||||||||||
Notional | Paid | Rate Received | Expiration | |||||||||
(In millions) | ||||||||||||
$950
|
3.92 | % | Three month LIBOR | September 30, 2011 |
Balance Sheet Caption | March 31, 2011 | December 31, 2010 | ||||||||||
(In millions) | ||||||||||||
Asset derivatives:
|
||||||||||||
Commodity derivatives
|
Other current assets | $ | 183 | $ | 248 | |||||||
Commodity derivatives
|
Other long-term assets | 2 | 1 | |||||||||
Interest rate derivatives
|
Other current assets | 112 | 100 | |||||||||
Interest rate derivatives
|
Other long-term assets | 29 | 40 | |||||||||
|
||||||||||||
Total asset derivatives
|
$ | 326 | $ | 389 | ||||||||
|
||||||||||||
Liability derivatives:
|
||||||||||||
Commodity derivatives
|
Other current liabilities | $ | 225 | $ | 50 | |||||||
Commodity derivatives
|
Other long-term liabilities | 157 | 142 | |||||||||
|
||||||||||||
Total liability derivatives
|
$ | 382 | $ | 192 | ||||||||
|
Three Months | ||||||||||||
Ended March 31, | ||||||||||||
Statement of Operations Caption | 2011 | 2010 | ||||||||||
(In millions) | ||||||||||||
Cash settlements:
|
||||||||||||
Commodity derivatives
|
Oil, gas and NGL derivatives | $ | 86 | $ | 96 | |||||||
Interest rate derivatives
|
Interest-rate and other financial instruments | 16 | 16 | |||||||||
|
||||||||||||
Total cash settlements
|
102 | 112 | ||||||||||
|
||||||||||||
Unrealized (losses) gains:
|
||||||||||||
Commodity derivatives
|
Oil, gas and NGL derivatives | (254 | ) | 524 | ||||||||
Interest rate derivatives
|
Interest-rate and other financial instruments | 1 | (1 | ) | ||||||||
|
||||||||||||
Total unrealized (losses) gains
|
(253 | ) | 523 | |||||||||
|
||||||||||||
Net (loss) gain recognized on
statement of operations
|
$ | (151 | ) | $ | 635 | |||||||
|
12
March 31, 2011 | December 31, 2010 | |||||||
(In millions) | ||||||||
Income taxes receivable
|
$ | 374 | $ | 270 | ||||
Derivative financial instruments
|
295 | 348 | ||||||
Inventories
|
116 | 120 | ||||||
Other
|
65 | 41 | ||||||
|
||||||||
Other current assets
|
$ | 850 | $ | 779 | ||||
|
13
Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Asset retirement obligations as of beginning of period
|
$ | 1,497 | $ | 1,513 | ||||
Liabilities incurred
|
11 | 16 | ||||||
Liabilities settled
|
(18 | ) | (47 | ) | ||||
Revision of estimated obligation
|
3 | 205 | ||||||
Liabilities assumed by others
|
— | (8 | ) | |||||
Accretion expense on discounted obligation
|
23 | 26 | ||||||
Foreign currency translation adjustment
|
21 | 22 | ||||||
|
||||||||
Asset retirement obligations as of end of period
|
1,537 | 1,727 | ||||||
Less current portion
|
69 | 90 | ||||||
|
||||||||
Asset retirement obligations, long-term
|
$ | 1,468 | $ | 1,637 | ||||
|
Pension Benefits | Other Postretirement Benefits | |||||||||||||||
Three Months | Three Months | |||||||||||||||
Ended March 31, | Ended March 31, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(In millions) | ||||||||||||||||
Net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$ | 9 | $ | 8 | $ | — | $ | — | ||||||||
Interest cost
|
15 | 14 | 1 | 1 | ||||||||||||
Expected return on plan assets
|
(10 | ) | (9 | ) | — | — | ||||||||||
Amortization of prior service cost
|
1 | 1 | — | — | ||||||||||||
Net actuarial loss
|
8 | 7 | — | — | ||||||||||||
|
||||||||||||||||
Net periodic benefit cost
|
$ | 23 | $ | 21 | $ | 1 | $ | 1 | ||||||||
|
14
15
Fair Value Measurements Using : | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Carrying Amount | Total Fair Value | Inputs | Inputs | Inputs | ||||||||||||||||
(In millions) | ||||||||||||||||||||
March 31, 2011 assets (liabilities):
|
||||||||||||||||||||
Short-term investments
|
$ | 1,636 | $ | 1,636 | $ | 1,636 | $ | — | $ | — | ||||||||||
Long-term investments
|
$ | 94 | $ | 94 | $ | — | $ | — | $ | 94 | ||||||||||
Commodity derivatives
|
$ | 185 | $ | 185 | $ | — | $ | 185 | $ | — | ||||||||||
Commodity derivatives
|
$ | (382 | ) | $ | (382 | ) | $ | — | $ | (382 | ) | $ | — | |||||||
Interest rate derivatives
|
$ | 141 | $ | 141 | $ | — | $ | 141 | $ | — | ||||||||||
Debt
|
$ | (6,803 | ) | $ | (7,726 | ) | $ | (1,197 | ) | $ | (6,410 | ) | $ | (119 | ) | |||||
|
||||||||||||||||||||
December 31, 2010 assets (liabilities):
|
||||||||||||||||||||
Short-term investments
|
$ | 145 | $ | 145 | $ | 145 | $ | — | $ | — | ||||||||||
Long-term investments
|
$ | 94 | $ | 94 | $ | — | $ | — | $ | 94 | ||||||||||
Commodity derivatives
|
$ | 249 | $ | 249 | $ | — | $ | 249 | $ | — | ||||||||||
Commodity derivatives
|
$ | (192 | ) | $ | (192 | ) | $ | — | $ | (192 | ) | $ | — | |||||||
Interest rate derivatives
|
$ | 140 | $ | 140 | $ | — | $ | 140 | $ | — | ||||||||||
Debt
|
$ | (5,630 | ) | $ | (6,629 | ) | $ | — | $ | (6,485 | ) | $ | (144 | ) |
Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Long-term investments balance at beginning of period
|
$ | 94 | $ | 115 | ||||
Redemptions of principal
|
— | (8 | ) | |||||
|
||||||||
Long-term investments balance at end of period
|
$ | 94 | $ | 107 | ||||
|
Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Debt balance at beginning of period
|
$ | (144 | ) | $ | — | |||
Foreign exchange translation adjustment
|
(3 | ) | — | |||||
Accretion of promissory note
|
(1 | ) | — | |||||
Redemptions of principal
|
29 | — | ||||||
|
||||||||
Debt balance at end of period
|
$ | (119 | ) | $ | — | |||
|
16
Continuing Operations | Discontinued Operations | |||||||||||||||||||||||
Other | Other | |||||||||||||||||||||||
Other Current | Long-Term | Other Current | Long-Term | |||||||||||||||||||||
Liabilities | Liabilities | Total | Liabilities | Liabilities | Total | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Balance as of December 31, 2010
|
$ | 31 | $ | 51 | $ | 82 | $ | 16 | $ | — | $ | 16 | ||||||||||||
Cash severance settled
|
(8 | ) | — | (8 | ) | (1 | ) | — | (1 | ) | ||||||||||||||
Lease obligations settled
|
(3 | ) | (4 | ) | (7 | ) | — | — | — | |||||||||||||||
Cash severance revision
|
— | — | — | 6 | — | 6 | ||||||||||||||||||
Lease obligations revision
|
(3 | ) | (1 | ) | (4 | ) | — | — | — | |||||||||||||||
|
||||||||||||||||||||||||
Balance as of March 31, 2011
|
$ | 17 | $ | 46 | $ | 63 | $ | 21 | $ | — | $ | 21 | ||||||||||||
|
||||||||||||||||||||||||
Balance as of March 31, 2010
|
$ | 61 | $ | — | $ | 61 | $ | 23 | $ | — | $ | 23 | ||||||||||||
|
Three Months Ended March 31, 2011 | ||||||||||||
Continuing | Discontinued | |||||||||||
Operations | Operations | Total | ||||||||||
(In millions) | ||||||||||||
Cash severance
|
$ | — | $ | 6 | $ | 6 | ||||||
Share-based awards
|
(1 | ) | — | (1 | ) | |||||||
Lease obligations
|
(4 | ) | — | (4 | ) | |||||||
|
||||||||||||
Restructuring costs
|
$ | (5 | ) | $ | 6 | $ | 1 | |||||
|
17
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Cash and cash equivalents
|
$ | 405 | $ | 424 | ||||
Accounts receivable
|
18 | 43 | ||||||
Other current assets
|
110 | 96 | ||||||
|
||||||||
Current assets
|
$ | 533 | $ | 563 | ||||
|
||||||||
|
||||||||
Property and equipment, net
|
$ | 875 | $ | 848 | ||||
Other long-term assets
|
38 | 11 | ||||||
|
||||||||
Total long-term assets
|
$ | 913 | $ | 859 | ||||
|
||||||||
|
||||||||
Accounts payable
|
$ | 229 | $ | 260 | ||||
Other current liabilities
|
35 | 45 | ||||||
|
||||||||
Current liabilities
|
$ | 264 | $ | 305 | ||||
|
||||||||
|
||||||||
Long-term liabilities
|
$ | 34 | $ | 26 | ||||
|
Earnings | ||||||||||||
Earnings | Common Shares | per Share | ||||||||||
(In millions, except per share amounts) | ||||||||||||
Three Months Ended March 31, 2011:
|
||||||||||||
Earnings from continuing operations
|
$ | 389 | 428 | |||||||||
Attributable to participating securities
|
(4 | ) | (5 | ) | ||||||||
|
||||||||||||
Basic earnings per share
|
385 | 423 | $ | 0.91 | ||||||||
Dilutive effect of potential common shares issuable
upon the exercise of outstanding stock options
|
— | 2 | ||||||||||
|
||||||||||||
Diluted earnings per share
|
$ | 385 | 425 | $ | 0.91 | |||||||
|
||||||||||||
|
||||||||||||
Three Months Ended March 31, 2010:
|
||||||||||||
Earnings from continuing operations
|
$ | 1,074 | 447 | |||||||||
Attributable to participating securities
|
(13 | ) | (6 | ) | ||||||||
|
||||||||||||
Basic earnings per share
|
1,061 | 441 | $ | 2.40 | ||||||||
Dilutive effect of potential common shares issuable
upon the exercise of outstanding stock options
|
— | 2 | ||||||||||
|
||||||||||||
Diluted earnings per share
|
$ | 1,061 | 443 | $ | 2.39 | |||||||
|
18
U.S. | Canada | International | Total | |||||||||||||
(In millions) | ||||||||||||||||
As of March 31, 2011:
|
||||||||||||||||
Current assets
|
$ | 2,641 | $ | 2,425 | $ | 533 | $ | 5,599 | ||||||||
Property and equipment, net
|
13,314 | 7,767 | — | 21,081 | ||||||||||||
Goodwill
|
3,046 | 3,105 | — | 6,151 | ||||||||||||
Other assets
|
431 | 375 | 913 | 1,719 | ||||||||||||
|
||||||||||||||||
Total assets
|
$ | 19,432 | $ | 13,672 | $ | 1,446 | $ | 34,550 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Current liabilities
|
$ | 2,996 | $ | 2,494 | $ | 264 | $ | 5,754 | ||||||||
Long-term debt
|
2,502 | 1,298 | — | 3,800 | ||||||||||||
Asset retirement obligations
|
565 | 903 | — | 1,468 | ||||||||||||
Other liabilities
|
1,002 | 64 | 34 | 1,100 | ||||||||||||
Deferred income taxes
|
1,896 | 1,303 | — | 3,199 | ||||||||||||
Stockholders’ equity
|
10,471 | 7,610 | 1,148 | 19,229 | ||||||||||||
|
||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 19,432 | $ | 13,672 | $ | 1,446 | $ | 34,550 | ||||||||
|
19
U.S. | Canada | Total | ||||||||||
(In millions) | ||||||||||||
Three Months Ended March 31, 2011:
|
||||||||||||
Revenues:
|
||||||||||||
Oil, gas and NGL sales
|
$ | 1,212 | $ | 648 | $ | 1,860 | ||||||
Oil, gas and NGL derivatives
|
(168 | ) | — | (168 | ) | |||||||
Marketing and midstream revenues
|
423 | 32 | 455 | |||||||||
|
||||||||||||
Total revenues
|
1,467 | 680 | 2,147 | |||||||||
|
||||||||||||
Expenses and other, net:
|
||||||||||||
Lease operating expenses
|
208 | 216 | 424 | |||||||||
Taxes other than income taxes
|
94 | 14 | 108 | |||||||||
Marketing and midstream operating costs and expenses
|
308 | 25 | 333 | |||||||||
Depreciation, depletion and amortization of oil and gas
properties
|
260 | 182 | 442 | |||||||||
Depreciation and amortization of non-oil and gas properties
|
58 | 6 | 64 | |||||||||
Accretion of asset retirement obligations
|
9 | 14 | 23 | |||||||||
General and administrative expenses
|
91 | 39 | 130 | |||||||||
Restructuring costs
|
(5 | ) | — | (5 | ) | |||||||
Interest expense
|
37 | 44 | 81 | |||||||||
Interest-rate and other financial instruments
|
(17 | ) | — | (17 | ) | |||||||
Other, net
|
(14 | ) | (2 | ) | (16 | ) | ||||||
|
||||||||||||
Total expenses and other, net
|
1,029 | 538 | 1,567 | |||||||||
|
||||||||||||
Earnings from continuing operations before income taxes
|
438 | 142 | 580 | |||||||||
Income tax (benefit) expense:
|
||||||||||||
Current
|
(88 | ) | (1 | ) | (89 | ) | ||||||
Deferred
|
243 | 37 | 280 | |||||||||
|
||||||||||||
Total income tax expense
|
155 | 36 | 191 | |||||||||
|
||||||||||||
Earnings from continuing operations
|
$ | 283 | $ | 106 | $ | 389 | ||||||
|
||||||||||||
|
||||||||||||
Capital expenditures, before revision of future asset
retirement
obligations
|
$ | 1,250 | $ | 532 | $ | 1,782 | ||||||
Revision of future asset retirement obligations
|
(11 | ) | 14 | 3 | ||||||||
|
||||||||||||
Capital expenditures, continuing operations
|
$ | 1,239 | $ | 546 | $ | 1,785 | ||||||
|
20
U.S. | Canada | Total | ||||||||||
(In millions) | ||||||||||||
Three Months Ended March 31, 2010:
|
||||||||||||
Revenues:
|
||||||||||||
Oil, gas and NGL sales
|
$ | 1,370 | $ | 700 | $ | 2,070 | ||||||
Oil, gas and NGL derivatives
|
625 | (5 | ) | 620 | ||||||||
Marketing and midstream revenues
|
496 | 34 | 530 | |||||||||
|
||||||||||||
Total revenues
|
2,491 | 729 | 3,220 | |||||||||
|
||||||||||||
Expenses and other, net:
|
||||||||||||
Lease operating expenses
|
224 | 190 | 414 | |||||||||
Taxes other than income taxes
|
90 | 11 | 101 | |||||||||
Marketing and midstream operating costs and expenses
|
369 | 28 | 397 | |||||||||
Depreciation, depletion and amortization of oil and gas
properties
|
261 | 165 | 426 | |||||||||
Depreciation and amortization of non-oil and gas properties
|
56 | 7 | 63 | |||||||||
Accretion of asset retirement obligations
|
13 | 13 | 26 | |||||||||
General and administrative expenses
|
108 | 30 | 138 | |||||||||
Interest expense
|
30 | 56 | 86 | |||||||||
Interest-rate and other financial instruments
|
(15 | ) | — | (15 | ) | |||||||
Other, net
|
(3 | ) | (1 | ) | (4 | ) | ||||||
|
||||||||||||
Total expenses and other, net
|
1,133 | 499 | 1,632 | |||||||||
|
||||||||||||
Earnings from continuing operations before income taxes
|
1,358 | 230 | 1,588 | |||||||||
Income tax expense (benefit):
|
||||||||||||
Current
|
214 | 85 | 299 | |||||||||
Deferred
|
235 | (20 | ) | 215 | ||||||||
|
||||||||||||
Total income tax expense
|
449 | 65 | 514 | |||||||||
|
||||||||||||
Earnings from continuing operations
|
$ | 909 | $ | 165 | $ | 1,074 | ||||||
|
||||||||||||
|
||||||||||||
Capital expenditures, before revision of future asset
retirement
obligations
|
$ | 1,033 | $ | 370 | $ | 1,403 | ||||||
Revision of future asset retirement obligations
|
83 | 122 | 205 | |||||||||
|
||||||||||||
Capital expenditures, continuing operations
|
$ | 1,116 | $ | 492 | $ | 1,608 | ||||||
|
Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Net (increase) decrease in working capital:
|
||||||||
Increase in accounts receivable
|
$ | (60 | ) | $ | (78 | ) | ||
Increase in other current assets
|
(110 | ) | (2 | ) | ||||
Increase (decrease) in accounts payable
|
45 | (29 | ) | |||||
Increase in revenues and royalties due to others
|
100 | 58 | ||||||
(Decrease) increase in other current liabilities
|
(146 | ) | 101 | |||||
|
||||||||
Net (increase) decrease in working capital
|
$ | (171 | ) | $ | 50 | |||
|
||||||||
|
||||||||
Supplementary cash flow data — total operations:
|
||||||||
Interest paid (net of capitalized interest)
|
$ | 137 | $ | 137 | ||||
Income taxes paid
|
$ | 9 | $ | 50 |
21
• | North America Onshore oil and NGL production increased 11% to 19 MMBbls. |
• | North America Onshore gas production increased 5% to 228 Bcf. |
• | The combined realized price without hedges for oil, gas and NGLs decreased 11% to $32.86 per Boe. |
• | Oil, gas and NGL derivatives incurred a net loss of $168 million in the first three months of 2011 and generated a net gain of $620 million in the first three months of 2010. Included in these amounts were cash receipts of $86 million and $96 million, respectively. |
• | Marketing and midstream operating profit decreased 9% to $122 million. |
• | Per unit operating costs increased 1% to $7.48 per Boe. |
• | Operating cash flow decreased 16% to $1.3 billion. |
• | Capital spending totaled approximately $1.8 billion in the first quarter of 2011. |
• | Production from our Cana-Woodford Shale play averaged a record 162 million cubic feet of natural gas equivalent per day in the first quarter of 2011. This represents a 120 percent increase compared to the first-quarter of 2010. |
• | In the Permian Basin, oil and natural gas liquids production increased 17 percent over the first-quarter 2010. In aggregate, liquids production accounted for nearly 75 percent of the 44,000 equivalent barrels per day produced in the Permian Basin during the first quarter. |
• | In Canada, we plan to commence steam injection at Jackfish 2 in May with first production expected by year-end. At full production, Jackfish 2 is expected to produce 35,000 barrels per day before royalties for more than 20 years. |
• | Immediately adjacent to our Jackfish lease, we successfully completed the drilling of 135 appraisal wells on our Pike oil sands lease. The results were consistent with our expectations and will assist in determining the optimal development configuration. We anticipate filing a regulatory application for the first phase of Pike in the first half of 2012. |
• | Net production from the Barnett Shale exceeded 1.2 billion cubic feet of natural gas equivalent per day in the first quarter, including 43,000 barrels per day of liquids. This was an 11 percent increase over the first quarter of 2010. |
• | We brought six operated Granite Wash wells online in the first quarter. Initial production from these wells averaged 1,760 barrels of oil-equivalent per day, including 250 barrels of oil and 490 barrels of natural gas liquids per day. We have an average working interest of 84 percent in these wells. |
22
Three Months Ended March 31, | ||||||||||||
2011 | 2010 | Change (1) | ||||||||||
Oil Volumes (MMBbls)
|
||||||||||||
U.S. Onshore
|
3 | 3 | +23 | % | ||||||||
Canada
|
7 | 7 | +1 | % | ||||||||
|
||||||||||||
North America Onshore
|
10 | 10 | +8 | % | ||||||||
U.S. Offshore
|
— | 1 | -100 | % | ||||||||
|
||||||||||||
Total
|
10 | 11 | -4 | % | ||||||||
|
||||||||||||
Gas Volumes (Bcf)
|
||||||||||||
U.S. Onshore
|
177 | 166 | +7 | % | ||||||||
Canada
|
51 | 50 | +1 | % | ||||||||
|
||||||||||||
North America Onshore
|
228 | 216 | +5 | % | ||||||||
U.S. Offshore
|
— | 10 | -100 | % | ||||||||
|
||||||||||||
Total
|
228 | 226 | +1 | % | ||||||||
|
||||||||||||
NGLs Volumes (MMBbls)
|
||||||||||||
U.S. Onshore
|
8 | 7 | +16 | % | ||||||||
Canada
|
1 | 1 | +1 | % | ||||||||
|
||||||||||||
North America Onshore
|
9 | 8 | +14 | % | ||||||||
U.S. Offshore
|
— | — | -100 | % | ||||||||
|
||||||||||||
Total
|
9 | 8 | +12 | % | ||||||||
|
||||||||||||
Total Volumes (MMBoe)
|
||||||||||||
U.S. Onshore
|
41 | 37 | +10 | % | ||||||||
Canada
|
16 | 16 | +1 | % | ||||||||
|
||||||||||||
North America Onshore
|
57 | 53 | +7 | % | ||||||||
U.S. Offshore
|
— | 3 | -100 | % | ||||||||
|
||||||||||||
Total
|
57 | 56 | +1 | % | ||||||||
|
(1) | All percentage changes included in this table are based on actual figures rather than the rounded figures presented. |
Three Months Ended March 31, | ||||||||||||
2011 (1) | 2010 (1) | Change | ||||||||||
Oil Prices (per Bbl)
|
||||||||||||
U.S. Onshore
|
$ | 88.73 | $ | 74.81 | +19 | % | ||||||
Canada
|
$ | 60.86 | $ | 62.50 | -3 | % | ||||||
North America Onshore
|
$ | 70.95 | $ | 66.41 | +7 | % | ||||||
U.S. Offshore
|
$ | — | $ | 76.99 | N/M | |||||||
Total
|
$ | 70.95 | $ | 67.58 | +5 | % | ||||||
Gas Prices (per Mcf)
|
||||||||||||
U.S. Onshore
|
$ | 3.50 | $ | 4.66 | -25 | % | ||||||
Canada
|
$ | 4.03 | $ | 5.08 | -21 | % | ||||||
North America Onshore
|
$ | 3.62 | $ | 4.76 | -24 | % | ||||||
U.S. Offshore
|
$ | — | $ | 5.63 | N/M | |||||||
Total
|
$ | 3.62 | $ | 4.80 | -25 | % | ||||||
NGLs Prices (per Bbl)
|
||||||||||||
U.S. Onshore
|
$ | 35.41 | $ | 34.22 | +3 | % | ||||||
Canada
|
$ | 54.18 | $ | 48.95 | +11 | % | ||||||
North America Onshore
|
$ | 37.39 | $ | 35.98 | +4 | % | ||||||
U.S. Offshore
|
$ | — | $ | 40.59 | N/M | |||||||
Total
|
$ | 37.39 | $ | 36.09 | +4 | % | ||||||
Combined Prices (per Boe)
|
||||||||||||
U.S. Onshore
|
$ | 29.77 | $ | 32.81 | -9 | % | ||||||
Canada
|
$ | 40.78 | $ | 44.50 | -8 | % | ||||||
North America Onshore
|
$ | 32.86 | $ | 36.29 | -9 | % | ||||||
U.S. Offshore
|
$ | — | $ | 51.07 | N/M | |||||||
Total
|
$ | 32.86 | $ | 37.07 | -11 | % |
(1) | The prices presented exclude any effects due to oil, gas and NGL derivatives. |
23
Oil | Gas | NGLs | Total | |||||||||||||
(In millions) | ||||||||||||||||
2010 sales
|
$ | 710 | $ | 1,086 | $ | 274 | $ | 2,070 | ||||||||
Changes due to volumes
|
(25 | ) | 7 | 32 | 14 | |||||||||||
Changes due to prices
|
34 | (269 | ) | 11 | (224 | ) | ||||||||||
|
||||||||||||||||
2011 sales
|
$ | 719 | $ | 824 | $ | 317 | $ | 1,860 | ||||||||
|
24
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Cash settlement receipts (payments):
|
||||||||
Gas derivatives
|
$ | 91 | $ | 96 | ||||
Oil derivatives
|
(5 | ) | — | |||||
|
||||||||
Total cash settlements
|
86 | 96 | ||||||
|
||||||||
Unrealized (losses) gains on fair value changes:
|
||||||||
Gas derivatives
|
(57 | ) | 520 | |||||
Oil derivatives
|
(198 | ) | 4 | |||||
NGL derivatives
|
1 | — | ||||||
|
||||||||
Total unrealized (losses) gains on fair value changes
|
(254 | ) | 524 | |||||
|
||||||||
Oil, gas and NGL derivatives
|
$ | (168 | ) | $ | 620 | |||
|
Three Months Ended March 31, 2011 | ||||||||||||||||
Oil | Gas | NGLs | Total | |||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
Realized price without hedges
|
$ | 70.95 | $ | 3.62 | $ | 37.39 | $ | 32.86 | ||||||||
Cash settlements of hedges
|
(0.48 | ) | 0.39 | 0.06 | 1.52 | |||||||||||
|
||||||||||||||||
Realized price, including cash settlements
|
$ | 70.47 | $ | 4.01 | $ | 37.45 | $ | 34.38 | ||||||||
|
Three Months Ended March 31, 2010 | ||||||||||||||||
Oil | Gas | NGLs | Total | |||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||
Realized price without hedges
|
$ | 67.58 | $ | 4.80 | $ | 36.09 | $ | 37.07 | ||||||||
Cash settlements of hedges
|
— | 0.42 | — | 1.71 | ||||||||||||
|
||||||||||||||||
Realized price, including cash settlements
|
$ | 67.58 | $ | 5.22 | $ | 36.09 | $ | 38.78 | ||||||||
|
25
Three Months Ended March 31, | ||||||||||||
2011 | 2010 | Change (1) | ||||||||||
($ in millions) | ||||||||||||
Marketing and midstream:
|
||||||||||||
Revenues
|
$ | 455 | $ | 530 | -14 | % | ||||||
Operating costs and expenses
|
333 | 397 | -16 | % | ||||||||
|
||||||||||||
Operating profit
|
$ | 122 | $ | 133 | -9 | % | ||||||
|
(1) | All percentage changes included in this table are based on actual figures rather than the rounded figures presented. |
Three Months Ended March 31, | ||||||||||||
2011 | 2010 | Change (1) | ||||||||||
Lease operating expenses ($ in millions):
|
||||||||||||
U.S. Onshore
|
$ | 208 | $ | 191 | +9 | % | ||||||
Canada
|
216 | 190 | +13 | % | ||||||||
|
||||||||||||
North America Onshore
|
424 | 381 | +11 | % | ||||||||
U.S. Offshore
|
— | 33 | -100 | % | ||||||||
|
||||||||||||
Total
|
$ | 424 | $ | 414 | +2 | % | ||||||
|
||||||||||||
|
||||||||||||
Lease operating expenses per Boe:
|
||||||||||||
U.S. Onshore
|
$ | 5.11 | $ | 5.12 | -0 | % | ||||||
Canada
|
$ | 13.55 | $ | 12.09 | +12 | % | ||||||
North America Onshore
|
$ | 7.48 | $ | 7.19 | +4 | % | ||||||
U.S. Offshore
|
$ | — | $ | 11.18 | N/M | |||||||
Total
|
$ | 7.48 | $ | 7.41 | +1 | % |
(1) | All percentage changes included in this table are based on actual figures rather than the rounded figures presented. |
26
Three Months Ended March 31, | ||||||||||||
2011 | 2010 | Change (1) | ||||||||||
($ in millions) | ||||||||||||
Production
|
$ | 56 | $ | 59 | -5 | % | ||||||
Ad valorem
|
50 | 40 | +26 | % | ||||||||
Other
|
2 | 2 | +34 | % | ||||||||
|
||||||||||||
Total
|
$ | 108 | $ | 101 | +8 | % | ||||||
|
(1) | All percentage changes included in this table are based on actual figures rather than the rounded figures presented. |
Three Months Ended March 31, | ||||||||||||
2011 | 2010 | Change (1) | ||||||||||
Total production volumes (MMBoe)
|
57 | 56 | +1 | % | ||||||||
DD&A rate ($ per Boe)
|
$ | 7.80 | $ | 7.63 | +2 | % | ||||||
|
||||||||||||
DD&A expense ($ in millions)
|
$ | 442 | $ | 426 | +4 | % | ||||||
|
(1) | All percentage changes included in this table are based on actual figures rather than the rounded figures presented. |
2010 DD&A
|
$ | 426 | ||
Change due to rate
|
10 | |||
Change due to volumes
|
6 | |||
|
||||
2011 DD&A
|
$ | 442 | ||
|
Three Months Ended March 31, | ||||||||||||
2011 | 2010 | Change (1) | ||||||||||
($ in millions) | ||||||||||||
Gross G&A
|
$ | 238 | $ | 245 | -3 | % | ||||||
Capitalized G&A
|
(81 | ) | (80 | ) | +1 | % | ||||||
Reimbursed G&A
|
(27 | ) | (27 | ) | 0 | % | ||||||
|
||||||||||||
Net G&A
|
$ | 130 | $ | 138 | -6 | % | ||||||
|
(1) | All percentage changes included in this table are based on actual figures rather than the rounded figures presented. |
27
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Interest based on debt outstanding
|
$ | 98 | $ | 105 | ||||
Capitalized interest
|
(20 | ) | (21 | ) | ||||
Other
|
3 | 2 | ||||||
|
||||||||
Total interest expense
|
$ | 81 | $ | 86 | ||||
|
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
(Gains) losses from interest rate swaps:
|
||||||||
Cash settlements
|
$ | (16 | ) | $ | (16 | ) | ||
Unrealized fair value changes
|
(1 | ) | 1 | |||||
|
||||||||
Total
|
$ | (17 | ) | $ | (15 | ) | ||
|
28
Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
Total income tax expense (in millions)
|
$ | 191 | $ | 514 | ||||
|
||||||||
|
||||||||
U.S. statutory income tax rate
|
35 | % | 35 | % | ||||
State income taxes
|
1 | % | 1 | % | ||||
Taxation on Canadian operations
|
(2 | %) | (1 | %) | ||||
Other
|
(1 | %) | (3 | %) | ||||
|
||||||||
Effective income tax expense rate
|
33 | % | 32 | % | ||||
|
Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
Total production (MMBoe)
|
1 | 3 | ||||||
Combined price without hedges (per Boe)
|
$ | 81.94 | $ | 72.65 | ||||
|
||||||||
|
(In millions) | |||||||
Operating revenues
|
$ | 43 | $ | 212 | ||||
|
||||||||
Expenses and other, net:
|
||||||||
Operating expenses
|
26 | 78 | ||||||
Restructuring costs
|
6 | — | ||||||
Other, net
|
(19 | ) | (3 | ) | ||||
|
||||||||
Total expenses and other, net
|
13 | 75 | ||||||
|
||||||||
Earnings before income taxes
|
30 | 137 | ||||||
Income tax expense
|
3 | 19 | ||||||
|
||||||||
Earnings from discontinued operations
|
$ | 27 | $ | 118 | ||||
|
29
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
Sources of cash and cash equivalents:
|
||||||||
Operating cash flow — continuing operations
|
$ | 1,266 | $ | 1,341 | ||||
Commercial paper borrowings
|
1,197 | — | ||||||
Stock option exercises
|
88 | 8 | ||||||
Divestitures of property and equipment
|
5 | 1,257 | ||||||
Other
|
— | 11 | ||||||
|
||||||||
Total sources of cash and cash equivalents
|
2,556 | 2,617 | ||||||
|
||||||||
Uses of cash and cash equivalents:
|
||||||||
Capital expenditures
|
(1,827 | ) | (1,247 | ) | ||||
Net purchases of short-term investments
|
(1,491 | ) | — | |||||
Repurchases of common stock
|
(706 | ) | — | |||||
Dividends
|
(68 | ) | (72 | ) | ||||
Commercial paper repayments
|
— | (1,192 | ) | |||||
|
||||||||
Total uses of cash and cash equivalents
|
(4,092 | ) | (2,511 | ) | ||||
|
||||||||
(Decrease) increase from continuing operations
|
(1,536 | ) | 106 | |||||
(Decrease) increase from discontinued operations, net of
distributions to continuing operations
|
(58 | ) | 47 | |||||
Effect of foreign exchange rates
|
20 | 18 | ||||||
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
$ | (1,574 | ) | $ | 171 | |||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 1,716 | $ | 1,182 | ||||
|
||||||||
Short-term investments at end of period
|
$ | 1,636 | $ | — | ||||
|
30
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(In millions) | ||||||||
U.S. Onshore
|
$ | 1,114 | $ | 627 | ||||
Canada
|
520 | 377 | ||||||
|
||||||||
North America Onshore
|
1,634 | 1,004 | ||||||
U.S. Offshore
|
— | 126 | ||||||
|
||||||||
Total exploration and development
|
1,634 | 1,130 | ||||||
Midstream
|
72 | 48 | ||||||
Other
|
121 | 69 | ||||||
|
||||||||
Total continuing operations
|
$ | 1,827 | $ | 1,247 | ||||
|
31
32
Production | ||||||||||||||||||||||||||||
Period | Price Swaps | Price Collars | Call Options Sold | |||||||||||||||||||||||||
Weighted | Weighted | Weighted | Weighted | |||||||||||||||||||||||||
Volume | Average Price | Volume | Average Floor Price | Average Ceiling Price | Volume | Average Price | ||||||||||||||||||||||
Period | (Bbls/d) | ($/Bbl) | (Bbls/d) | ($/Bbl) | ($/Bbl) | (Bbls/d) | ($/Bbl) | |||||||||||||||||||||
Q2-Q4 2011
|
— | — | 45,000 | $ | 75.00 | $ | 108.89 | 19,500 | $ | 95.00 | ||||||||||||||||||
Q1-Q4 2012
|
9,000 | $ | 104.20 | 35,000 | $ | 82.14 | $ | 126.42 | 19,500 | $ | 95.00 |
Production | ||||||||||||||||||||||||||||
Period | Price Swaps | Price Collars | Call Options Sold | |||||||||||||||||||||||||
Weighted | Weighted | Weighted | Weighted | |||||||||||||||||||||||||
Volume | Average Price | Volume | Average Floor Price | Average Ceiling Price | Volume | Average Price | ||||||||||||||||||||||
Period | (MMBtu/d) | ($/MMBtu) | (MMBtu/d) | ($/MMBtu) | ($/MMBtu) | (MMBtu/d) | ($/MMBtu) | |||||||||||||||||||||
Q2 2011
|
912,500 | $ | 5.24 | 350,000 | $ | 4.18 | $ | 4.68 | — | — | ||||||||||||||||||
Q3 2011
|
712,500 | $ | 5.51 | — | — | — | — | — | ||||||||||||||||||||
Q4 2011
|
712,500 | $ | 5.51 | — | — | — | — | — | ||||||||||||||||||||
Q1-Q4 2012
|
130,000 | $ | 5.06 | — | — | — | 487,500 | $ | 6.00 |
Basis Swaps | ||||||||||||
Weighted Average | ||||||||||||
Differential to | ||||||||||||
Volume | Henry Hub | |||||||||||
Production Period | Index | (MMBtu/d) | ($/MMBtu) | |||||||||
Q2-Q4 2011
|
Panhandle Eastern Pipeline | 150,000 | $ | 0.33 |
33
Basis Swaps | ||||||||||||
Weighted Average | ||||||||||||
Volume | Differential to WTI | |||||||||||
Production Period | Pay | (Bbls/d) | ($/Bbl) | |||||||||
Q2-Q4 2011
|
Natural Gasoline | 500 | $ | 9.75 | ||||||||
Q1-Q4 2012
|
Natural Gasoline | 500 | $ | 10.10 | ||||||||
Q1-Q4 2013
|
Natural Gasoline | 500 | $ | 6.80 |
Fixed-to-Floating Swaps | ||||||||||||
Fixed Rate | Variable | |||||||||||
Notional | Received | Rate Paid | Expiration | |||||||||
(In millions) | ||||||||||||
$300
|
4.30 | % | Six month LIBOR | July 18, 2011 | ||||||||
100
|
1.90 | % | Federal funds rate | August 3, 2012 | ||||||||
500
|
3.90 | % | Federal funds rate | July 18, 2013 | ||||||||
250
|
3.85 | % | Federal funds rate | July 22, 2013 | ||||||||
$1,150
|
3.82 | % |
Forward Starting Swaps | ||||||||||||
Fixed Rate | Variable | |||||||||||
Notional | Paid | Rate Received | Expiration | |||||||||
(In millions) | ||||||||||||
$950
|
3.92 | % | Three month LIBOR | September 30, 2011 |
34
Maximum Dollar Value | ||||||||||||
Total Number | of Shares that May Yet | |||||||||||
of Shares | Average Price | Be Purchased Under the | ||||||||||
2011 Period | Purchased (1) | Paid per Share | Plans or Programs (1) | |||||||||
(In millions) | ||||||||||||
January 1 — January 31
|
4,169,100 | $ | 82.60 | $ | 1,955 | |||||||
February 1 — February 28
|
1,500,100 | $ | 89.26 | $ | 1,821 | |||||||
March 1 — March 31
|
2,432,109 | $ | 89.66 | $ | 1,603 | |||||||
|
||||||||||||
Total
|
8,101,309 | $ | 85.95 | |||||||||
|
(1) | In May 2010, our Board of Directors approved a $3.5 billion share repurchase program. This program expires December 31, 2011. As of March 31, 2011, we had repurchased 26.4 million common shares for $1.9 billion, or $71.83 per share under this program. |
35
Exhibit | ||
Number | Description | |
31.1
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
||
31.2
|
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
||
32.1
|
Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
||
32.2
|
Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
||
101.INS
|
XBRL Instance Document | |
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
||
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document | |
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document | |
|
||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document |
36
DEVON ENERGY CORPORATION
|
||||
Date: May 4, 2011 | /s/ Jeffrey A. Agosta | |||
Jeffrey A. Agosta | ||||
Executive Vice President — Chief Financial Officer |
37
Exhibit | ||||
Number | Description | |||
31.1
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
|
||||
31.2
|
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
|
||||
32.1
|
Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
|
||||
32.2
|
Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
|
||||
101.INS
|
XBRL Instance Document | |||
|
||||
101.SCH
|
XBRL Taxonomy Extension Schema Document | |||
|
||||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |||
|
||||
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document | |||
|
||||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document | |||
|
||||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document |
38
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|