DXP ENTERPRISES INC
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the fiscal year ended December 31, 2014
|
or
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period from
|
to
|
Commission file number 0-21513
DXP Enterprises, Inc.
(Exact name of registrant as specified in its charter)
|
Texas
|
76-0509661
|
|||
|
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|||
|
|
||||
|
7272 Pinemont, Houston, Texas
|
77040 |
(713) 996-4700
|
||
|
(Address of principal executive offices)
|
(Zip Code) |
(Registrant’s telephone number,
including area code)
|
Securities registered pursuant to Section 12(b) of the Act:
|
Common Stock, $0.01 Par Value
|
NASDAQ
|
|
| (Title of Class) | (Name of exchange on which registered) |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X]
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
[X] Yes [ ] No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]
1
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (See definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act).
Large accelerated filer [X] Accelerated filer [ ]
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]
Aggregate market value of the registrant's Common Stock held by non-affiliates of registrant as of June 30, 2014: $969,791,207
Number of shares of registrant's Common Stock outstanding as of March 16, 2015: 14,216,952.
Documents incorporated by reference: Portions of the definitive proxy statement for the annual meeting of shareholders to be held in 2015 are incorporated by reference into Part III hereof.
2
|
TABLE OF CONTENTS
|
|||
|
DESCRIPTION
|
|||
|
Item
|
Page
|
||
|
PART I
|
|||
|
1.
|
Business
|
4
|
|
|
1A.
|
Risk Factors
|
13
|
|
|
1B.
|
Unresolved Staff Comments
|
18
|
|
|
2.
|
Properties
|
18
|
|
|
3.
|
Legal Proceedings
|
19
|
|
|
4.
|
Mine Safety Disclosures
|
19
|
|
|
PART II
|
|||
|
5.
|
Market for the Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
19
|
|
|
6.
|
Selected Financial Data
|
22
|
|
|
7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
23
|
|
|
7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
38
|
|
|
8.
|
Financial Statements and Supplementary Data
|
38
|
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
68
|
|
|
9A.
|
Controls and Procedures
|
68
|
|
|
9B.
|
Other Information
|
68
|
|
|
PART III
|
|||
|
10.
|
Directors, Executive Officers, and Corporate Governance
|
69
|
|
|
11.
|
Executive Compensation
|
69
|
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
69
|
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
69
|
|
|
14.
|
Principal Accounting Fees and Services
|
69
|
|
|
PART IV
|
|||
|
15.
|
Exhibits, Financial Statement Schedules
|
70
|
|
|
Signatures
|
73
|
||
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K (this “Report”) contains statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “might”, “estimates”, “will”, “should”, “could”, “plans” or “anticipates” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. Any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and actual results may vary materially from those discussed in the forward-looking statements as a result of various factors. These factors include the effectiveness of management’s strategies and decisions, our ability to implement our internal growth and acquisition growth strategies, general economic and business condition specific to our primary customers, changes in government regulations, our ability to effectively integrate businesses we may acquire, new or modified statutory or regulatory requirements and changing prices and market conditions. This Report identifies other factors that could cause such differences. We cannot assure that these are all of the factors that could cause actual results to vary materially from the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in "Risk Factors", and elsewhere in this Report. We assume no obligation and do not intend to update these forward-looking statements. Unless the context otherwise requires, references in this Report to the "Company", "DXP", “we” or “our” shall mean DXP Enterprises, Inc., a Texas corporation, together with its subsidiaries.
3
Company Overview
DXP was incorporated in Texas in 1996 to be the successor to SEPCO Industries, Inc., founded in 1908. Since our predecessor company was founded, we have primarily been engaged in the business of distributing maintenance, repair and operating (MRO) products, equipment and service to industrial customers. The Company is organized into three business segments: Service Centers, Supply Chain Services and Innovative Pumping Solutions. Sales, operating income, and other financial information for 2012, 2013 and 2014, and identifiable assets at the close of such years for our business segments are presented in Note 17 of the Notes to Consolidated Financial Statements “financial statements” in Item 8 of this Report.
Our total sales have increased from $125 million in 1996 to $1.5 billion in 2014 through a combination of internal growth and business acquisitions. At December 31, 2014 we operated from 185 locations in forty-two states in the U.S., nine provinces in Canada, Dubai and one state in Mexico, serving more than 50,000 customers engaged in a variety of industrial end markets. We have grown sales and profitability by adding additional products, services, locations and becoming customer driven experts in maintenance, repair and operating solutions.
Our principal executive office is located at 7272 Pinemont Houston, Texas 77040, and our telephone number is (713) 996-4700. Our website address on the Internet is www.dxpe.com and emails may be sent to info@dxpe.com. The reference to our website address does not constitute incorporation by reference of the information contained on the website and such information should not be considered part of this Report.
Industry Overview
The industrial distribution market is highly fragmented. Based on 2013 sales as reported by Industrial Distribution magazine, we were the 19th largest distributor of MRO products in the United States. Most industrial customers currently purchase their industrial supplies through numerous local distribution and supply companies. These distributors generally provide the customer with repair and maintenance services, technical support and application expertise with respect to one product category. Products typically are purchased by the distributor for resale directly from the manufacturer and warehoused at distribution facilities of the distributor until sold to the customer. The customer also typically will purchase an amount of product inventory for its near term anticipated needs and store those products at its industrial site until the products are used.
We believe that the distribution system for industrial products, as described in the preceding paragraph, creates inefficiencies at both the customer and the distributor levels through excess inventory requirements and duplicative cost structures. To compete more effectively, our customers and other users of MRO products are seeking ways to enhance efficiencies and lower MRO product and procurement costs. In response to this customer desire, three primary trends have emerged in the industrial supply industry:
|
·
|
Industry Consolidation.
Industrial customers have reduced the number of supplier relationships they maintain to lower total purchasing costs, improve inventory management, assure consistently high levels of customer service and enhance purchasing power. This focus on fewer suppliers has led to consolidation within the fragmented industrial distribution industry.
|
|
·
|
Customized Integrated Service.
As industrial customers focus on their core manufacturing or other production competencies, they increasingly are demanding customized integration services, consisting of value-added traditional distribution, supply chain services, modular equipment and repair and maintenance services.
|
4
|
·
|
Single Source, First-Tier Distribution.
As industrial customers continue to address cost containment, there is a trend toward reducing the number of suppliers and eliminating multiple tiers of distribution. Therefore, to lower overall costs to the customer, some MRO product distributors are expanding their product coverage to eliminate second-tier distributors and become a “one stop source”.
|
We believe we have increased our competitive advantage through our traditional fabrication of integrated system pump packages and integrated supply programs, which are designed to address our customers’ specific product and procurement needs. We offer our customers various options for the integration of their supply needs, ranging from serving as a single source of supply for all or specific lines of products and product categories to offering a fully integrated supply package in which we assume the procurement and management functions, which can include ownership of inventory, at the customer's location. Our approach to integrated supply allows us to design a program that best fits the needs of the customer. Customers purchasing large quantities of product are able to outsource all or most of those needs to us. For customers with smaller supply needs, we are able to combine our traditional distribution capabilities with our broad product categories and advanced ordering systems to allow the customer to engage in one-stop sourcing without the commitment required under an integrated supply contract.
Business Segments
The Company is organized into three business segments: Service Centers (SC), Supply Chain Services (SCS) and Innovative Pumping Solutions (IPS). Our segments provide management with a comprehensive financial view of our key businesses. The segments enable the alignment of strategies and objectives and provide a framework for timely and rational allocation of resources within our businesses.
|
Segment
|
2014 Sales
|
% of Sales
|
End-Markets
|
Locations
|
Employees
|
|
SC
|
987,560
|
65.9%
|
Oil & Gas, Food & Beverage,
General Industrial, Chemical & Petrochemical, Transportation
|
177 service centers
8 distribution centers
|
2,460
|
|
SCS
|
163,968
|
10.9%
|
Oil & Gas
Food & Beverage,
Mining & Transportation
|
74 customer facilities
|
274
|
|
IPS
|
348,134
|
23.2%
|
Oil & Gas
Mining
Utilities
|
12 fabrication facilities
|
698
|
Service Centers
The Service Centers are engaged in providing MRO products, equipment and integrated services, including technical expertise and logistics capabilities, to industrial customers with the ability to provide same day delivery. We offer our customers a single source of supply on an efficient and competitive basis by being a first-tier distributor that can purchase products directly from manufacturers. As a first-tier distributor, we are able to reduce our customers' costs and improve efficiencies in the supply chain. We also provide services such as field safety supervision, in-house and field repair and predictive maintenance. We offer a wide range of industrial MRO products, equipment and integrated services through a continuum of customized and efficient MRO solutions.
A majority of our Service Center segment sales are derived from customer purchase orders. Sales are directly solicited from customers by our sales force. DXP Service Centers are stocked and staffed with knowledgeable sales associates and backed by a centralized customer service team of experienced industry professionals. At December 31, 2014, our Service Centers’ products and services were distributed from 177 service centers and 8 distribution centers.
5
DXP Service Centers provide a wide range of MRO products in the rotating equipment, bearing, power transmission, hose, fluid power, metal working, industrial supply and safety product and service categories. We currently serve as a first-tier distributor of more than 1,000,000 items of which more than 60,000 are stock keeping units (SKUs) for use primarily by customers engaged in the oil and gas, food and beverage, petrochemical, transportation and other general industrial industries. Other industries served by our Service Centers include mining, construction, chemical, municipal, agriculture and pulp and paper.
The Service Centers segment’s long-lived assets are located in the United States, Canada and Mexico. Approximately 16.4% of the Service Centers segment’s revenues were in Canada and the remainder was virtually all in the U.S.
At December 31, 2014, the Service Centers segment had approximately 2,460 full-time employees.
Supply Chain Services
DXP’s Supply Chain Services (SCS) segment manages all or part of its customers’ supply chains, including procurement and inventory management. The SCS segment enters into long-term contracts with its customers that can be cancelled on little or no notice under certain circumstances. The SCS segment provides fully outsourced MRO solutions including, but not limited to, the following: inventory optimization and management; store room management; transaction consolidation and control; vendor oversight and procurement cost optimization; productivity improvement services; and customized reporting. Our mission is to help our customers become more competitive by reducing their indirect material costs and order cycle time by increasing productivity and by creating enterprise-wide inventory and procurement visibility and control.
DXP has developed assessment tools and master plan templates aimed at taking cost out of supply chain processes, streamlining operations and boosting productivity. This multi-faceted approach allows us to manage the entire channel for maximum efficiency and optimal control, which ultimately provides our customers with a low-cost solution.
DXP takes a consultative approach to determine the strengths and opportunities for improvement within a customer’s indirect supply chain. This assessment determines if and how we can best streamline operations, drive value within the procurement process, and increase control in storeroom management.
Decades of supply chain inventory management experience and comprehensive research, as well as a thorough understanding of our customers’ businesses and industries have allowed us to design standardized programs that are flexible enough to be fully adaptable to address our customers’ unique supply chain challenges. These standardized programs include:
|
·
|
SmartAgreement, a planned, pro-active procurement solution for MRO categories leveraging DXP’s local Service Centers.
|
|
·
|
SmartBuy, DXP’s on-site or centralized MRO procurement solution.
|
|
·
|
SmartSource
SM
, DXP’s on-site procurement and storeroom management by DXP personnel.
|
|
·
|
SmartStore, DXP’s customized e-Catalog solution.
|
|
·
|
SmartVend, DXP’s industrial dispensing solution. It allows for inventory-level optimization, user accountability and item usage reduction by 20-40%.
|
|
·
|
SmartServ, DXP’s integrated service pump solution. It provides a more efficient way to manage the entire life cycle of pumping systems and rotating equipment.
|
DXP’s SmartSolutions programs help customers to cut product costs, improve supply chain efficiencies and obtain expert technical support. DXP represents manufacturers of up to 90% of all the maintenance, repair and operating products of our customers. Unlike many other distributors who buy products from second-tier sources, DXP takes customers to the source of the products they need.
6
At December 31, 2014, the Supply Chain Services segment operated supply chain installations in seventy-four (74) of our customers’ facilities.
At December 31, 2014, all of the Supply Chain Services segment’s long-lived assets are located in the U.S. and all of 2014 sales were recognized in the U.S.
At December 31, 2014, the Supply Chain Services segment had approximately 274 full-time employees.
Innovative Pumping Solutions
DXP’s Innovative Pumping Solutions® (IPS) segment provides integrated, custom pump skid packages, pump remanufacturing and manufactures branded private label pumps to meet the capital equipment needs of our global customer base. Our IPS segment provides a single source for engineering, systems design and fabrication for unique customer specifications.
Our sales of integrated pump packages, remanufactured pumps or branded private label pumps are generally derived from customer purchase orders containing the customers’ unique specifications. Sales are directly solicited from customers by our dedicated sales force.
DXP’s engineering staff can design a complete custom pump package to meet our customers’ project specifications. Drafting programs such as Solidworks® and AutoCAD® allow our engineering team to verify the design and layout of packages with our customers prior to the start of fabrication. Finite Elemental Analysis programs such as Cosmos Professional® are used to design the package to meet all normal and future loads and forces. This process helps maximize the pump packages’ life and minimizes any impact to the environment.
With over 100 years of fabrication experience, DXP has acquired the technical expertise to ensure that our pumps and pump packages are built to meet the highest standards. DXP utilizes manufacturer authorized equipment and manufacturer certified personnel. Pump packages require MRO products and original equipment manufacturers’ (OEM) equipment such as pumps, motors, valves, and consumable products, such as welding supplies. DXP leverages its MRO product inventories and breadth of authorized products to lower the total cost and maintain the quality of our pump packages.
DXP’s fabrication facilities provide convenient technical support and pump repair services. The facilities contain state of the art equipment to provide the technical services our customers require including, but not limited to, the following:
|
·
|
Structural welding
|
|
·
|
Pipe welding
|
|
·
|
Custom skid assembly
|
|
·
|
Custom coatings
|
|
·
|
Hydrostatic pressure testing
|
|
·
|
Mechanical string testing
|
Examples of our innovative pump packages include, but are not limited to:
|
·
|
Diesel and electric driven firewater packages
|
|
·
|
Pipeline booster packages
|
|
·
|
Potable water packages
|
|
·
|
Pigging pump packages
|
|
·
|
Lease Automatic Custody Transfer (LACT) charge units
|
|
·
|
Chemical injection pump packages wash down units
|
|
·
|
Seawater lift pump packages
|
|
·
|
Jockey pump packages
|
|
·
|
Condensate pump packages
|
|
·
|
Cooling water packages
|
|
·
|
Seawater/produced water injection packages
|
|
·
|
Variety of packages to meet customer required industry specifications such as API, ANSI and NFPA
|
7
At December 31, 2014, the Innovative Pumping Solutions segment operated out of twelve facilities, ten of which are located in the United States and two in Canada.
Approximately 1.9% of the IPS segment’s long-lived assets are located in Canada and the remainder were located in the U.S. Approximately 9.6% of the IPS segment’s 2014 revenues were recognized in Canada and 89.4% were in the U.S.
At December 31, 2014, the IPS segment had approximately 698 full-time employees.
Products
Most industrial customers currently purchase their MRO products through local or national distribution companies that are focused on single or unique product categories. As a first-tier distributor, our network of service and distribution centers stock more than 60,000 SKUs and provide customers with access to more than 1,000,000 items. Given our breadth of product and our industrial distribution customers’ focus around specific product categories, we have become customer driven experts in five key product categories. As such, our three business segments are supported by the following five key product categories: rotating equipment, bearings & power transmission, industrial supplies, metal working and safety products & services. Each business segment tailors its inventory and leverages product experts to meet the needs of its local customers.
Key product categories that we offer include:
|
·
|
Rotating Equipment
. Our rotating equipment products include a full line of centrifugal pumps for transfer and process service applications, such as petrochemicals, refining and crude oil production; rotary gear pumps for low- to- medium pressure service applications, such as pumping lubricating oils and other viscous liquids; plunger and piston pumps for high-pressure service applications such as disposal of produced water and crude oil pipeline service; and air-operated diaphragm pumps. We also provide a large variety of pump accessories.
|
|
·
|
Bearings & Power Transmission
. Our bearing products include several types of mounted and un-mounted bearings for a variety of applications. The power transmission products we distribute include speed reducers, flexible-coupling drives, chain drives, sprockets, gears, conveyors, clutches, brakes and hoses.
|
|
·
|
Industrial Supplies
. We offer a broad range of industrial supplies, such as abrasives, tapes and adhesive products, coatings and lubricants, fasteners, hand tools, janitorial products, pneumatic tools, welding supplies and welding equipment.
|
|
·
|
Metal Working
. Our metal working products include a broad range of cutting tools, abrasives, coolants, gauges, industrial tools and machine shop supplies.
|
|
·
|
Safety Products & Services
. We provide safety services including hydrogen sulfide (H
2
S) gas protection and safety, specialized and standby fire protection, safety supervision, training, monitoring, equipment rental and consulting. Our safety services include safety supervision, medic services, safety audits, instrument repair and calibration, training, monitoring, equipment rental and consulting. Additionally, we sell safety products including eye and face protection, first aid, hand protection, hazardous material handling, instrumentation and respiratory protection products.
|
We acquire our products through numerous OEMs. We are authorized to distribute certain manufacturers' products only in specific geographic areas. All of our oral or written distribution authorizations are subject to cancellation by the manufacturer, some upon little or no notice. For the last three fiscal years, no manufacturer provided products that accounted for 10% or more of our revenues. We believe that alternative sources of supply could be obtained in a timely manner if any distribution authorization were canceled. Accordingly, we do not believe that the loss of any one distribution authorization would have a material adverse effect on our business, financial condition or results of operations.
8
The Company has operations in the United States of America, Canada, Dubai, and Mexico. Information regarding financial data by geographic areas is set forth in Note 17 of the Notes to Consolidated Financial Statements.
Recent Acquisitions
A key component of our growth strategy includes effecting acquisitions of businesses with complementary or desirable product lines, locations or customers. Since 2004, we have completed 31 acquisitions across our three business segments. Below is a summary of recent acquisitions since the beginning of 2010.
On April 1, 2010, DXP acquired substantially all the assets of Quadna, Inc. (“Quadna”). The purchase price of approximately $25.0 million (net of $3.0 million of acquired cash) consisted of $11 million paid in cash, $10 million in the form of convertible promissory notes bearing interest at a rate of 10% and approximately $4.0 million in the form of 343,337 shares of DXP common stock. The $11 million cash portion of the purchase price was funded by borrowings under DXP’s existing credit facility. DXP completed this acquisition to expand its pump business in the Western U.S. On April 9, 2010, $4.5 million principal amount of the convertible promissory notes, along with accrued interest, were converted into 376,417 shares of DXP’s common stock. On August 18, 2010, $3.7 million of the convertible promissory notes were paid off using funds obtained from DXP’s credit facility and $1.8 million of the convertible promissory notes were converted to 117,374 shares of DXP common stock.
On November 30, 2010, DXP acquired substantially all of the assets of D&F Distributors, Inc. (“D&F”). The purchase price of $13.4 million consisted of approximately $7.4 million paid in cash, approximately $2.9 million in the form of promissory notes bearing interest at a rate of 5%, and approximately $3.1 million in the form of 155,393 shares of DXP common stock. The cash portion of the purchase price was funded by borrowings under DXP’s existing credit facility. DXP completed this acquisition to expand its pump business in Indiana, Kentucky, Tennessee and Ohio.
On October 10, 2011, DXP acquired substantially all of the assets of Kenneth Crosby ("KC"). DXP acquired this business to expand DXP's geographic presence in the eastern U.S. and strengthen DXP's metal working and supply chain services offerings. DXP paid approximately $15.6 million for KC, which was borrowed under our existing credit facility.
On December 30, 2011, DXP acquired substantially all of the assets of C.W. Rod Tool Company ("CW Rod"). DXP acquired this business to strengthen DXP's metal working offering in Texas and Louisiana. DXP paid approximately $1.1 million of DXP's common stock (35,714 shares) and approximately $42 million in cash for CW Rod, which was borrowed during 2011 and 2012 under our existing credit facility.
On January 31, 2012, DXP acquired substantially all of the assets of Mid-Continent Safety ("Mid-Continent"). DXP acquired this business to expand DXP's geographic presence in the Midwestern U.S. and strengthen DXP's safety products offering. DXP paid approximately $3.7 million for Mid-Continent, which was borrowed under our existing credit facility.
On February 29, 2012, DXP acquired substantially all of the assets of Pump & Power Equipment, Inc. ("Pump & Power"). DXP acquired this business to expand DXP's geographic presence in the Midwestern U.S. and strengthen DXP's municipal pump products and services offering. DXP paid approximately $1.9 million for Pump & Power which was borrowed under our existing credit facility.
On April 2, 2012, DXP acquired the stock of Aledco, Inc. ("Aledco") and Force Engineered Products, Inc. (“Force”). DXP acquired this business to establish a presence within the Marcellus Shale, as well as the Northeast United States industrial rotating equipment market. DXP paid approximately $8.1 million for Aledco and Force which was borrowed under our existing credit facility.
9
On May 1, 2012, DXP completed the acquisition of Industrial Paramedic Services through its wholly owned subsidiary, DXP Canada Enterprises Ltd. Industrial Paramedic Services is a provider of industrial medical and safety services to industrial customers operating in remote locations and large facilities in western Canada. DXP acquired this business to expand DXP's geographic presence into Canada and to expand our safety services offering. Industrial Paramedic Services is headquartered in Calgary, Alberta and operates out of three locations in Calgary, Nisku and Dawson Creek. The $25.3 million purchase price was financed with $20.6 million of borrowings under DXP's existing credit facility, $2.5 million of promissory notes bearing a 5% interest rate and 19,685 shares of DXP common stock.
On May 31, 2012, DXP completed the acquisition of Austin and Denholm Industrial Sales Alberta, Inc (“ADI”). DXP acquired this business to expand our presence in pumping solutions in Western Canada. DXP Canada Enterprises Ltd., acquired all of the outstanding common shares of ADI for $2.7 million which was borrowed under our existing credit facility.
On July 11, 2012, DXP completed the acquisition of HSE Integrated Ltd. (“HSE"). DXP Canada Enterprises Ltd. acquired all of the outstanding common shares of HSE by way of a plan of arrangement under the
Business Corporations Act
(Alberta) (the "Arrangement"). Pursuant to the Arrangement, HSE shareholders received CDN $1.80 in cash per each common share of HSE held. The total transaction value was approximately $85 million, including approximately $4 million in debt and approximately $3 million in transaction costs. The purchase price was financed with borrowings under DXP’s new $325 million credit facility. DXP acquired HSE to expand our industrial health and safety services offering in Canada and the United States.
On October 1, 2012, DXP acquired substantially all of the assets of Jerzy Supply, Inc. (“Jerzy”). DXP acquired this business in the Southern U.S. to strengthen DXP's industrial and hydraulic hose offering. DXP paid approximately $5.3 million for Jerzy which was borrowed under our existing credit facility.
On April 16, 2013, DXP acquired all of the stock of National Process Equipment Inc. (“NatPro”) through its wholly owned subsidiary, DXP Canada Enterprises Ltd. DXP acquired this business to expand DXP’s geographic presence in Canada and strengthen DXP’s pump, integrated system packaging, compressor, and related equipment offering. The $40.1 million purchase price was financed with $36.6 million of borrowings under DXP's existing credit facility and 52,542 shares of DXP common stock. Additionally, the purchase agreement included an earn-out provision, which stated that former owners of NatPro may earn CDN $6.0 million based on achievement of an earnings target during the first year of DXP’s ownership. The fair value of the earn-out recorded at the acquisition date was $2.8 million. As of December 31, 2013 the $2.8 million accrued liability associated with this earn-out provision was reversed and included in 2013 operating income. See Note 8 of the financial statements regarding the 2014 impairment of NatPro assets.
On May 17, 2013, DXP acquired substantially all of the assets of Tucker Tool Company, Inc. (“Tucker Tool”). DXP acquired this business to expand DXP's geographic presence in the northern U.S. and strengthen DXP's industrial cutting tools offering. DXP paid approximately $5.0 million for Tucker Tool which was borrowed under our existing credit facility.
On July 1, 2013, DXP acquired all of the stock of Alaska Pump & Supply, Inc. (APS). DXP acquired this business to expand DXP's geographic presence in Alaska. DXP paid approximately $13.0 million for APS which was borrowed under our existing credit facility.
On July 31, 2013, DXP acquired substantially all of the assets of Tool-Tech Industrial Machine & Supply, Inc. (“Tool-Tech”). DXP acquired this business to enhance our metal working product offering in the southwest region of the United States. DXP paid approximately $7.2 million for Tool-Tech which was borrowed under our existing credit facility.
On January 2, 2014, the Company acquired all of the equity securities and units of B27, LLC (B27). DXP acquired this business to expand DXP’s pump packaging offering. The total transaction value was approximately $293.6 million, excluding approximately $1.0 million in transaction costs. The purchase price was financed with borrowings under our amended credit facility and approximately $4.0 million (36,000 shares) of DXP common stock. See Note 8 of the Notes to Consolidated Financial Statements regarding the 2014 impairment of B27 goodwill.
10
On May 1, 2014, the Company completed the acquisition of all of the equity interests of Machinery Tooling and Supply, LLC (MT&S) to expand DXP’s cutting tools offering in the North Central region of the United States. DXP paid approximately $14.7 million for MT&S, which was borrowed under our existing credit facility.
Competition
Our business is highly competitive. In the Service Centers segment we compete with a variety of industrial supply distributors, some of which may have greater financial and other resources than we do. Some of our competitors are small enterprises selling to customers in a limited geographic area. We also compete with catalog distributors, large warehouse stores and, to a lesser extent, manufacturers. While many of our competitors offer traditional distribution of some of the product groupings that we offer, we are not aware of any major competitor that offers on a non-catalog basis a variety of products and services as broad as our offering. Further, while certain catalog distributors provide product offerings as broad as ours, these competitors do not offer the product application, technical expertise and after-the-sale services that we provide. In the Supply Chain Services segment we compete with larger distributors that provide integrated supply programs and outsourcing services, some of which might be able to supply their products in a more efficient and cost-effective manner than we can provide. In the Innovative Pumping Solutions segment we compete against a variety of manufacturers, distributors and fabricators, many of which may have greater financial and other resources than we do. We generally compete on service and price in all of our segments.
Insurance
We maintain liability and other insurance that we believe to be customary and generally consistent with industry practice. We retain a portion of the risk for medical claims, general liability, worker’s compensation and property losses. The various deductibles of our insurance policies generally do not exceed $250,000 per occurrence. There are also certain risks for which we do not maintain insurance. There can be no assurance that such insurance will be adequate for the risks involved, that coverage limits will not be exceeded or that such insurance will apply to all liabilities. The occurrence of an adverse claim in excess of the coverage limits that we maintain could have a material adverse effect on our financial condition and results of operations. The premiums for insurance have increased significantly over the past three years. This trend could continue. Additionally, we are partially self-insured for our group health plan, worker’s compensation, auto liability and general liability insurance. The cost of claims for the group health plan has increased over the past three years. This trend is expected to continue.
Government Regulation and Environmental Matters
We are subject to various laws and regulations relating to our business and operations, and various health and safety regulations as established by the Occupational Safety and Health Administration and Canadian Occupational Health and Safety.
Certain of our operations are subject to federal, state and local laws and regulations as well as provincial regulations controlling the discharge of materials into or otherwise relating to the protection of the environment. Although we believe that we have adequate procedures to comply with applicable discharge and other environmental laws, the risks of accidental contamination or injury from the discharge of controlled or hazardous materials and chemicals cannot be eliminated completely. In the event of such a discharge, we could be held liable for any damages that result, and any such liability could have a material adverse effect on us. We are not currently aware of any situation or condition that we believe is likely to have a material adverse effect on our results of operations or financial condition.
Employees
At December 31, 2014, DXP had approximately 3,704 full-time employees. We believe that we maintain positive relationships with all of our employees. Less than one percent (1%) of our employees are unionized.
11
Background of Executive Officers
The following is a list of DXP’s executive officers, their age, positions, and a description of their business experience as of March 16, 2015. All of our executive officers hold office at the pleasure of DXP’s Board of Directors.
|
NAME
|
POSITION
|
AGE
|
|
David R. Little
|
Chairman of the Board, President and Chief Executive Officer
|
63
|
|
Mac McConnell
|
Senior Vice President/Finance, Chief Financial Officer and Secretary
|
61
|
|
David C. Vinson
|
Senior Vice President/Innovative Pumping Solutions
|
64
|
|
John J. Jeffery
|
Senior Vice President/Supply Chain Services & Marketing
|
47
|
|
Todd Hamlin
|
Senior Vice President/Service Centers
|
43
|
|
Kent Yee
|
Senior Vice President/Corporate Development
|
39
|
|
Wayne Crane
|
Senior Vice President/Information Technology
|
52
|
|
Gary Messersmith
|
Senior Vice President/General Counsel
|
66
|
David R. Little
. Mr. Little has served as Chairman of the Board, President and Chief Executive Officer of DXP since its organization in 1996 and also has held these positions with SEPCO Industries, Inc., predecessor to the Company (“SEPCO”), since he acquired a controlling interest in SEPCO in 1986. Mr. Little has been employed by SEPCO since 1975 in various capacities, including Staff Accountant, Controller, Vice President/Finance and President. Mr. Little gives our Board insight and in-depth knowledge of our industry and our specific operations and strategies. He also provides leadership skills and knowledge of our local community and business environment, which he has gained through his long career with DXP and its predecessor companies.
Mac McConnell.
Mr. McConnell was elected Senior Vice President/Finance and Chief Financial Officer in September 2000. From February 1998 until September 2000, Mr. McConnell served as Senior Vice President, Chief Financial Officer and a director of Transportation Components, Inc., a NYSE-listed distributor of truck parts. From December 1992 to February 1998, he served as Chief Financial Officer of Sterling Electronics Corporation, a NYSE-listed electronics parts distributor, which was acquired by Marshall Industries, Inc. in 1998. From 1990 to 1992, Mr. McConnell was Vice President-Finance of Interpak Holdings, Inc., a publicly-traded company involved in packaging and warehousing thermoplastic resins. From 1976 to 1990, he served in various capacities, including as a partner, with Ernst & Young LLP.
David C. Vinson.
Mr. Vinson was elected Senior Vice President/Innovative Pumping Solutions in January 2006. He served as Senior Vice President/Operations of DXP from October 2000 to December 2005. From 1996 until October 2000, Mr. Vinson served as Vice President/Traffic, Logistics and Inventory. Mr. Vinson has served in various capacities with DXP since his employment in 1981.
John J. Jeffery
. Mr. Jeffery serves as Senior Vice President of Supply Chain Services, Marketing and Information Technology. He oversees the strategic direction for the Supply Chain Services business unit while leveraging both Marketing and Information Technology to drive innovative business development initiatives for organizational growth and visibility. He began his career with T.L. Walker, which was later acquired by DXP in 1991. During his tenure with DXP, Mr. Jeffery has served in various significant capacities including branch, area, regional and national sales management as well as sales, marketing and Service Center vice president roles. He holds a Bachelor of Science in Industrial Distribution from Texas A&M University and is also a graduate of the Executive Business Program at Rice University.
Todd Hamlin.
Mr. Hamlin was elected Senior Vice President of DXP Service Centers in June of 2010. Mr. Hamlin joined the Company in 1995. From February 2006 until June 2010 he served as Regional Vice President of the Gulf Coast Region. Prior to serving as Regional Vice President of the Gulf Coast Region he served in various capacities, including application engineer, product specialist and sales representative. From April 2005 through February 2006, Mr. Hamlin worked as a sales manager for the UPS Supply Chain Services division of United Parcel Service, Inc. He holds a Bachelors of Science in Industrial Distribution from Texas A&M University and a Master in Distribution from Texas A&M University. Mr. Hamlin serves on the Advisory Board for Texas A&M’s Master in Distribution degree program. In 2014, Mr. Hamlin was elected to the Bearing Specialists Association’s Board of Directors.
12
Kent Yee
. Mr. Yee currently serves as Senior Vice President Corporate Development and leads DXP's mergers and acquisitions, business integration and internal strategic project activities. During March 2011, Mr. Yee joined DXP from Stephens Inc.'s Industrial Distribution and Services team where he served in various positions and most recently as Vice President from August 2005 to February 2011. Prior to Stephens, Mr. Yee was a member of The Home Depot’s Strategic Business Development Group with a primary focus on acquisition activity for HD Supply. Mr. Yee was also an Associate in the Global Syndicated Finance Group at JPMorgan Chase. He has executed over 41 transactions including more than $1.3 billion in M&A and $3.4 billion in financing transactions primarily for change of control deals and numerous industrial and distribution acquisition and sale assignments. He holds a Bachelors of Arts in Urban Planning from Morehouse College and an MBA from Harvard University Graduate School of Business.
Wayne Crane
.
Wayne Crane currently serves as Senior Vice President and Chief Information Officer and leads DXP's information technology and telecommunications activities. Joining DXP in August 2011, Mr. Crane offers 25 years experience directing business and technology transformation for Fortune 1000 corporations and other technology based companies.
Prior to DXP, Mr. Crane served as Chief Information Officer for CDS Global, a global technology solutions provider and wholly owned subsidiary of the Hearst Corporation. Until 2008, Mr. Crane served as CIO for the Attachmate/NetIQ, a publically traded systems and security management software company, where he was responsible for all technology efforts, including several business and product lines. Previously, Mr. Crane managed global technology efforts for BJ Services Company, a publicly traded oilfield services company. Mr. Crane holds a Master of Computer Science degree and an MBA.
Gary Messersmith
. Mr. Messersmith serves as Senior Vice President and General Counsel of DXP Enterprises, Inc. Mr. Messersmith joined DXP on January 1, 2013 after practicing law for more than 38 years with Looper Reed & McGraw and prior to that with Fouts & Moore. During this period, Mr. Messersmith’s practice included corporate, real estate and oil and gas matters. From 1982 until 2001, Gary served as Managing Partner of Fouts & Moore. Since 1995, Gary has represented DXP in the acquisition of more than 27 companies and he has provided legal services to DXP in various other areas. Gary obtained his Bachelor of Science Degree in Finance from Indiana University in 1971 and his J.D. from South Texas School of Law in 1975.
All officers of DXP hold office until the regular meeting of the board of directors following the Annual Meeting of Shareholders or until their respective successors are duly elected and qualified or their earlier resignation or removal.
Available Information
Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended (the “Exchange Act”), are available free of charge through our Internet website (
www.dxpe.com
) as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission.
Investing in DXP involves risk. In deciding whether to invest in DXP, you should carefully consider the following risk factors. Any of these risk factors could have a significant or material adverse effect on our businesses, results of operations, financial condition or liquidity. They could also cause significant fluctuations and volatility in the trading price of our securities. Readers should not consider any descriptions of these factors to be a complete set of all potential risks that could affect DXP. These factors should be considered carefully together with the other information contained in this Report and the other reports and materials filed by us with the Securities and Exchange Commission. Further, many of these risks are interrelated and could occur under similar business and economic conditions, and the occurrence of certain of them may in turn cause the emergence or exacerbate the effect of others. Such a combination could materially increase the severity of the impact of these risks on our results of operations, liquidity and financial condition.
13
Decreased capital expenditures in the energy industry can adversely impact our customers’ demand for our products and services.
A significant portion of our revenue depends upon the level of capital and operating expenditures in the oil and natural gas industry, including capital expenditures in connection with the upstream, midstream, and downstream phases in the energy industry. Therefore, a significant decline in oil or natural gas prices could lead to a decrease in our customers’ capital and other expenditures and could adversely affect our revenues.
Demand for our products could decrease if the manufacturers of those products sell them directly to end users.
Typically, MRO products have been purchased through distributors and not directly from the manufacturers of those products. If customers were to purchase our products directly from manufacturers, or if manufacturers sought to increase their efforts to sell directly to end users, we could experience a significant decrease in sales and earnings.
Changes in our customer and product mix, or adverse changes to the cost of goods we sell, could cause our gross margin percentage to fluctuate or decrease, and we may not be able to maintain historical margins.
Changes in our customer mix have resulted from geographic expansion, daily selling activities within current geographic markets, and targeted selling activities to new customers. Changes in our product mix have resulted from marketing activities to existing customers and needs communicated to us from existing and prospective customers. There can be no assurance that we will be able to maintain our historical gross margins. In addition, we may also be subject to price increases from vendors that we may not be able to pass along to our customers.
We rely upon
third-party
transportation
providers for our merchandise shipments and are subject to increased shipping costs as well as the potential inability of our
third-party
transportation
providers to deliver products on a timely basis.
We rely upon independent
third-party
transportation
providers for our merchandise shipments, including shipments to and from all of our service centers. Our utilization of these delivery services for shipments is subject to risks, including increases in fuel prices, labor availability, labor strikes and inclement weather, which may impact a shipping company’s ability to provide delivery services that adequately meet our shipping needs. If we change the shipping companies we use, we could face logistical difficulties that could adversely affect deliveries and we would incur costs and expend resources in connection with such change. In addition, we may not be able to obtain favorable terms as we have with our current
third-party
transportation
providers.
Adverse weather events or natural disasters could negatively disrupt our operations.
Certain areas in which we operate are susceptible to adverse weather conditions or natural disasters, such as hurricanes, tornadoes, floods and earthquakes. These events can disrupt our operations, result in damage to our properties and negatively affect the local economies in which we operate. Additionally, we may experience communication disruptions with our customers, vendors and employees.
We cannot predict whether or to what extent damage caused by these events will affect our operations or the economies in regions where we operate. These adverse events could result in disruption of our purchasing or distribution capabilities, interruption of our business that exceeds our insurance coverage, our inability to collect from customers and increased operating costs. Our business or results of operations may be adversely affected by these and other negative effects of these events.
The loss of or the failure to attract and retain key personnel could adversely impact our results of operations.
The loss of the services of any of the executive officers of the Company could have a material adverse effect on our financial condition and results of operations. In addition, our ability to grow successfully will be dependent upon our ability to attract and retain qualified management and technical and operational personnel. The failure to attract and retain such persons could materially adversely affect our financial condition and results of operations.
14
The loss of any key supplier could adversely affect DXP’s sales and profitability.
We have distribution rights for certain product lines and depend on these distribution rights for a substantial portion of our business. Many of these distribution rights are pursuant to contracts that are subject to cancellation upon little or no prior notice. Although we believe that we could obtain alternate distribution rights and/or sources of similar products in the event of such a cancellation, the termination or limitation by any key supplier of its relationship with the Company could result in a temporary disruption of our business and, in turn, could adversely affect our results of operations and financial condition.
We are subject to various government regulations.
We are subject to laws and regulations in every jurisdiction where we operate. Compliance with laws and regulations increases our cost of doing business. We are subject to a variety of laws and regulations, including without limitation import and export requirements, the Foreign Corrupt Practices Act, tax laws (including U.S. taxes on our foreign subsidiaries), data privacy requirements, labor laws and anti-competition regulations. We are also subject to audits and inquiries in the ordinary course of business. Changes to the legal and regulatory environments could increase the cost of doing business, and such costs may increase in the future as a result of changes in these laws and regulations or in their interpretation. Although we have implemented policies and procedures designed to comply with laws and regulations, there can be no assurance that employees, contractors or agents will not violate such laws and regulations. Any such violations could individually or in the aggregate materially adversely affect our financial condition or results of operations.
We are subject to environmental, health and safety laws and regulations.
We are subject to federal, state, local, foreign and provincial environmental, health and safety laws and regulations. Fines and penalties may be imposed for non-compliance with applicable environmental, health and safety requirements and the failure to have or to comply with the terms and conditions of required permits. The failure by us to comply with applicable environmental, health and safety requirements could result in fines, penalties, enforcement actions, third party claims for property damage and personal injury, requirements to clean up property or to pay for the costs of cleanup, or regulatory or judicial orders requiring corrective measures.
A general slowdown in the economy could negatively impact DXP’s sales growth.
Economic and industry trends affect DXP’s business. Demand for our products is subject to economic trends affecting our customers and the industries in which they compete in particular. Many of these industries, such as the oil and gas industry, are subject to volatility while others, such as the petrochemical industry, are cyclical and materially affected by changes in the economy. As a result, demand for our products could be adversely impacted by changes in the markets of our customers. We traditionally do not enter into long-term contracts with our customers.
Risks Associated With Conducting Business in Foreign Countries
We conduct a meaningful amount of business outside of the United States of America. We could be adversely affected by economic, legal, political and regulatory developments in countries that we conduct business in. We have meaningful operations in Canada in which the functional currency is denominated in Canadian dollars. As the value of currencies in foreign countries in which we have operations increases or decreases related to the U.S. dollar, the sales, expenses, profits, losses assets and liabilities of our foreign operations, as reported in our consolidated financial statements, increase or decrease, accordingly.
The trading price of our common stock may be volatile.
The market price of our common stock could be subject to wide fluctuations in response to, among other things, the risk factors described in this and other periodic reports, and other factors beyond our control, such as fluctuations in the valuation of companies perceived by investors to be comparable to us. Furthermore, the stock markets have experienced price and volume fluctuations that have affected and continue to affect the market prices of equity securities of many companies. These fluctuations often have been unrelated or disproportionate to the operating performance of those companies. These broad market and industry fluctuations, as well as general economic, political, and market conditions, such as recessions, interest rate changes or international currency fluctuations, may negatively affect the market price of our common stock. In the past, many companies that have experienced volatility in the market price of their stock have been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities litigation against us could result in substantial costs and divert our management's attention from other business concerns, which could adversely affect our business.
15
Our future results will be impacted by our ability to implement our internal growth strategy.
Our future results will depend in part on our success in implementing our internal growth strategy, which includes expanding our existing geographic areas, selling additional products to existing customers and adding new customers. Our ability to implement this strategy will depend on our success in selling more products and services to existing customers, acquiring new customers, hiring qualified sales persons, and marketing integrated forms of supply management such as those being pursued by us through our SmartSource
SM
program. Although we intend to increase sales and product offerings to existing customers, there can be no assurance that we will be successful in these efforts. Additionally, we sell products and services in very competitive markets. We could experience a material adverse effect to the extent that our competitors are successful in reducing our customers’ purchases of products and services from us. Competition could also cause us to lower our prices, which could reduce our margins and profitability. Consolidation in our industry could heighten the impacts of competition on our business and results of operations discussed above. The fact that we do not traditionally enter into long-term contracts with our suppliers or customers may provide opportunities for our competitors.
We are subject to personal injury and product liability claims involving allegedly defective products.
A variety of products we distribute are used in potentially hazardous applications that can result in personal injury and product liability claims. A catastrophic occurrence at a location where the products we distribute are used may result in us being named as a defendant in lawsuits asserting potentially large claims, even though we did not manufacture the products, and applicable law may render us liable for damages without regard to negligence or fault.
Risks Associated With Acquisition Strategy
Our future results will depend in part on our ability to successfully implement our acquisition strategy. We may not be able to consummate acquisitions at rates similar to the past, which could adversely impact our growth rate and stock price. This strategy includes taking advantage of a consolidation trend in the industry and effecting acquisitions of businesses with complementary or desirable product lines, strategic distribution locations, attractive customer bases or manufacturer relationships. Promising acquisitions are difficult to identify and complete for a number of reasons, including high valuations, competition among prospective buyers, the need for regulatory (including antitrust) approvals and the availability of affordable funding in the capital markets. In addition, competition for acquisitions in our business areas is significant and may result in higher purchase prices. Changes in accounting or regulatory requirements or instability in the credit markets could also adversely impact our ability to consummate acquisitions. In addition, acquisitions involve a number of special risks, including possible adverse effects on our operating results, diversion of management’s attention, failure to retain key personnel of the acquired business, difficulties in integrating operations, technologies, services and personnel of acquired companies, potential loss of customers of acquired companies, preserving business relationships of the acquired companies, risks associated with unanticipated events or liabilities, and expenses associated with obsolete inventory of an acquired business, some or all of which could have a material adverse effect on our business, financial condition and results of operations. Our ability to grow at or above our historic rates depends in part upon our ability to identify and successfully acquire and integrate companies and businesses at appropriate prices and realize anticipated cost savings.
Risks Related to Acquisition Financing
We may need to finance acquisitions by using shares of Common Stock for a portion or all of the consideration to be paid. In the event that the Common Stock does not maintain a sufficient market value, or potential acquisition candidates are otherwise unwilling to accept Common Stock as part of the consideration for the sale of their businesses, we may be required to use more of our cash resources, if available, to maintain our acquisition program. These cash resources may include borrowings under our credit agreement or equity or debt financings. Our current credit agreement with our bank lenders contains certain restrictions that could adversely affect our ability to implement and finance potential acquisitions. Such restrictions include provisions which limit our ability to merge or consolidate with, or acquire all or a substantial part of the properties or capital stock of, other entities without the prior written consent of the lenders. There can be no assurance that we will be able to obtain the lenders’ consent to any of our proposed acquisitions. If we do not have sufficient cash resources, our growth could be limited unless we are able to obtain additional capital through debt or equity financings.
16
Ability to Comply with Financial Covenants of Credit Facility
Our credit facility requires the Company to comply with certain specified covenants, restrictions, financial ratios and other financial and operating tests. The Company’s ability to comply with any of the foregoing restrictions will depend on its future performance, which will be subject to prevailing economic conditions and other factors, including factors beyond the Company’s control. A failure to comply with any of these obligations could result in an event of default under the credit facility, which could permit acceleration of the Company’s indebtedness under the credit facility. The Company from time to time has been unable to comply with some of the financial covenants contained in the credit facility (relating to, among other things, the maintenance of prescribed financial ratios) and has, when necessary, obtained waivers or amendments to the covenants from its lenders. Although the Company expects to be able to comply with the covenants, including the financial covenants, of the credit facility, there can be no assurance that in the future the Company will be able to do so or, if is not able to do so, that its lenders will be willing to waive such compliance or further amend such covenants.
Ability to Refinance
We may not be able to refinance existing debt or the terms of any refinancing may not be as favorable as the terms of our existing debt. If principal payments due at maturity cannot be refinanced, extended or repaid with proceeds from other sources, such as new equity capital, our cash flow may not be sufficient to repay all maturing debt in years when significant payments come due.
Goodwill and intangible assets recorded as a result of our acquisitions could become impaired.
Goodwill represents the difference between the purchase price of acquired companies and the related fair values of net assets acquired. We test goodwill for impairment annually and whenever events or changes in circumstances indicate that impairment may have occurred. Goodwill and intangibles represent a significant amount of our total assets. As of December 31, 2014, our combined goodwill and intangible assets amounted to $383.6 million, net of accumulated amortization. To the extent we do not generate sufficient cash flows to recover the net amount of any investments in goodwill and other intangible assets recorded, the investment could be considered impaired and subject to write-off which would directly impact earnings. We expect to record additional goodwill and other intangible assets as a result of future business acquisitions. Future amortization of such other intangible assets or impairments, if any, of goodwill or intangible assets would adversely affect our results of operations in any given period. See Note 8 of the Notes to Consolidated Financial Statements regarding the 2014 impairment of B27 and NatPro goodwill and intangible assets.
Our business has substantial competition that could adversely affect our results.
Our business is highly competitive. We compete with a variety of industrial supply distributors, some of which may have greater financial and other resources than us. Although many of our traditional distribution competitors are small enterprises selling to customers in a limited geographic area, we also compete with larger distributors that provide integrated supply programs such as those offered through outsourcing services similar to those that are offered by our SCS segment. Some of these large distributors may be able to supply their products in a more timely and cost-efficient manner than us. Our competitors include catalog suppliers, large warehouse stores and, to a lesser extent, certain manufacturers. Competitive pressures could adversely affect DXP’s sales and profitability.
17
Interruptions in the proper functioning of our information systems could disrupt operations and cause increases in costs and/or decreases in revenues.
The proper functioning of DXP’s information systems is critical to the successful operation of our business. Although DXP’s information systems are protected through physical and software safeguards and remote processing capabilities exist, our information systems are still vulnerable to natural disasters, power losses, telecommunication failures and other problems. If critical information systems fail or are otherwise unavailable, DXP’s ability to procure products to sell, process and ship customer orders, identify business opportunities, maintain proper levels of inventories, collect accounts receivable and pay accounts payable and expenses could be adversely affected.
Risks Associated with Insurance
In the ordinary course of business we at times may become the subject of various claims, lawsuits or administrative proceedings seeking damages or other remedies concerning our commercial operations, the products we distribute, employees and other matters, including potential claims by individuals alleging exposure to hazardous materials as a result of the products we distribute or our operations. Some of these claims may relate to the activities of businesses that we have acquired, even though these activities may have occurred prior to acquisition. The products we distribute are subject to inherent risks that could result in personal injury, property damage, pollution, death or loss of production. Any defects in the products we distribute could result in personal injury, death, property damage, pollution or loss of production.
We maintain insurance to cover potential losses, and we are subject to various deductibles and caps under our insurance. It is possible, however, that judgments could be rendered against us in cases in which we would be uninsured and beyond the amounts that we currently have reserved or anticipate incurring for such matters. Even a partially uninsured claim, if successful and of significant size, could have a material adverse effect on our business, results of operations and financial condition. Furthermore, we may not be able to continue to obtain insurance on commercially reasonable terms in the future, and we may incur losses from interruption of our business that exceed our insurance coverage. In cases where we maintain insurance coverage, our insurers may raise various objections and exceptions to coverage which could make uncertain the timing and amount of any possible insurance recovery.
Risks Associated with Cyber-Security
Through our sales channels and electronic communications with customers generally, we collect and maintain confidential information that
customers provide to us in order to purchase products or services. We also acquire and retain information about suppliers and employees in the
normal course of business. Computer hackers may attempt to penetrate
our information systems or our vendors' information systems and, if successful, misappropriate confidential customer, supplier, employee or other
business information. In addition, one of our employees, contractors or other third party may attempt to
circumvent security measures in order to obtain such information or inadvertently cause a breach involving such information. Loss of information could expose us to
claims from customers, suppliers, financial institutions, regulators, payment card associations, employees and other persons, any of which
could have an adverse effect on our financial condition and results of operations.
None.
We own our headquarters facility in Houston, Texas, which has approximately 48,000 square feet of office space. At December 31, 2014, we had approximately 185 facilities which contained 177 services centers, 8 distribution centers and 12 fabrication facilities.
At December 31, 2014, the Service Centers segment owned or leased 177 service center facilities. Of these facilities, 141 were located in the U.S. in 35 states, 34 were located in 9 Canadian provinces, one was located in Sonora, Mexico and one was located in Dubai. All of the distribution centers were located in the U.S., specifically in California, Georgia, Illinois, Massachusetts, Montana, Nebraska, and Texas. At December 31, 2014, the Innovative Pumping Solutions segment operated out of 12 fabrication facilities located in 5 states in the U.S. and two provinces in Canada. At December 31, 2014, the Supply Chain Services segment operated supply chain installations in 74 of our customers’ facilities in 27 U.S. states.
18
At December 31, 2014, our owned facilities ranged from 5,000 square feet to 48,000 square feet in size. We leased facilities for terms generally ranging from one to fifteen years. The leased facilities ranged from approximately 300 square feet to 170,000 square feet in size. The leases provide for periodic specified rental payments and certain leases are renewable at our option. We believe that our facilities are suitable and adequate for the needs of our existing business. We believe that if the leases for any of our facilities were not renewed, other suitable facilities could be leased with no material adverse effect on our business, financial condition or results of operations.
From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. While DXP is unable to predict the outcome of these lawsuits, it believes that the ultimate resolution will not have, either individually or in the aggregate, a material adverse effect on DXP’s business, consolidated financial position, cash flows, or results of operations.
Not applicable.
|
ITEM 5.
|
Market for the Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
Our common stock trades on The NASDAQ Global Select Market under the stock symbol "DXPE".
The following table sets forth on a per share basis the high and low sales prices for our common stock as reported by NASDAQ for the periods indicated:
|
High
|
Low
|
|
|
2014
|
||
|
Fourth Quarter
|
$ 73.30
|
$ 44.74
|
|
Third Quarter
|
$ 82.81
|
$ 69.12
|
|
Second Quarter
|
$ 113.21
|
$ 64.58
|
|
First Quarter
|
$ 112.00
|
$ 91.07
|
|
2013
|
||
|
Fourth Quarter
|
$ 116.88
|
$ 78.44
|
|
Third Quarter
|
$ 78.98
|
$ 63.49
|
|
Second Quarter
|
$ 75.00
|
$ 54.50
|
|
First Quarter
|
$ 76.91
|
$ 49.65
|
On March 4, 2015, we had approximately registered 408 holders of record for outstanding shares of our common stock. This number does not include shareholders for whom shares are held in “nominee” or “street name”.
We anticipate that future earnings will be retained to finance the continuing development of our business. In addition, our bank credit facility prohibits us from declaring or paying any cash dividends or other distributions on our capital stock, except for the monthly $0.50 per share dividend on our Series B convertible preferred stock, which amounts to $90,000 in the aggregate per year. Accordingly, we do not anticipate paying cash dividends on our common stock in the foreseeable future. The payment of any future dividends will be at the discretion of our Board of Directors and will depend upon, among other things, future earnings, the success of our business activities, regulatory and capital requirements, lenders, and general financial and business conditions.
19
Stock Performance
The following performance graph compares the performance of DXP Common Stock to the NASDAQ Industrial Index and the NASDAQ Composite (US). The graph assumes that the value of the investment in DXP Common Stock and in each index was $100 at December 31, 2009 and that all dividends were reinvested.
Investors are cautioned against drawing conclusions from the data contained in the graph above as past results are not necessarily indicative of future performance.
20
Equity Compensation Table
The following table provides information regarding shares covered by the Company’s equity compensation plans as of December 31, 2014:
|
Plan category
|
Number
of Securities
to be issued
upon exercise of outstanding options
|
Weighted
average
exercise price of outstanding options
|
Non-vested restricted shares outstanding
|
Weighted average
grant price
|
Number of securities remaining available for future issuance under equity compensation
plans
|
|
Equity compensation plans approved by shareholders
|
N/A
|
N/A
|
179,942
|
$52.71
|
85,643
(1)
|
|
Equity compensation plans not approved by shareholders
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Total
|
N/A
|
N/A
|
179,942
|
$52.71
|
85,643
(1)
|
|
(1) Represents shares of common stock authorized for issuance under the 2005 Restricted Stock Plan.
|
|||||
Unregistered Shares
DXP Issued 52,542 unregistered shares of DXP Common Stock as part of the consideration for the April 16, 2013 acquisition of NatPro. The unregistered shares were issued to certain sellers of NatPro.
DXP Issued 36,000 unregistered shares of DXP Common Stock as part of the consideration for the January 2, 2014 acquisition of B27. The unregistered shares were issued to certain sellers of B27.
We relied on Section 4(2) of the Securities Exchange Act as a basis for exemption from registration. All issuances were as a result of private negotiation, and not pursuant to public solicitation. In addition, we believe the shares were issued to “accredited investors” as defined by Rule 501 of the Securities Act.
Recent Sales of Common Stock
On May 29, 2013, the Company filed with the Securities and Exchange Commission a Form S-3 Registration Statement, commonly referred to as a “shelf registration”, whereby the Company registered an indeterminate number of shares of common stock as shall have an aggregate initial offering price not to exceed $150.0 million. In December 2013, pursuant to this registration statement, the Company issued 235,976 shares of common stock at a weighted average price of $105.94 per share. Net proceeds were approximately $24.4 million.
Repurchases of Common Stock
On May 7, 2014, the Board of Directors authorized DXP from time to time to purchase up to 200,000 shares of DXP's common stock over 24 months. DXP publicly announced the authorization on May 14, 2014. Purchases could be made in open market or in privately negotiated transactions. DXP purchased a total of 200,000 shares for $11.8 million under this authorization as of December 31, 2014. The table below sets forth information regarding repurchases of our common shares during the three months ended December 31, 2014.
|
Month Ended
|
Total Number of
Shares Repurchased
|
Average Price
Paid per Share
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
|
Maximum Number
of Shares that May Yet Be Purchased
Under the Plans
|
|
October 31, 2014
|
-
|
-
|
-
|
100,000
|
|
November 30, 2014
|
-
|
-
|
-
|
100,000
|
|
December 31, 2014
|
100,000
|
50.83
|
100,000
|
-
|
|
Total
|
100,000
|
$ 50.83
|
100,000
|
-
|
21
The selected historical consolidated financial data set forth below for each of the years in the five-year period ended December 31, 2014 has been derived from our audited consolidated financial statements. This information should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and notes thereto included elsewhere in this Report.
|
Years Ended December 31,
|
|||||
|
2014
(1)
|
2013
|
2012
|
2011
|
2010
|
|
|
(
in thousands, except per share amounts
)
|
|||||
|
Consolidated Statement of Earnings Data:
|
|||||
|
Sales
|
$ 1,499,662
|
$ 1,241,510
|
$ 1,097,110
|
$ 807,005
|
$ 656,202
|
|
Gross Profit
|
432,840
|
372,345
|
319,091
|
231,836
|
188,395
|
|
Impairment expense
|
117,569
|
-
|
-
|
-
|
-
|
|
Operating income (loss)
|
(12,628)
|
100,924
|
90,522
|
55,485
|
37,091
|
|
Income (loss) before income taxes
|
(25,556)
|
94,717
|
85,009
|
51,995
|
32,132
|
|
Net income (loss)
|
(45,238)
|
60,237
|
50,985
|
31,437
|
19,381
|
|
Per share amounts
|
|||||
|
Basic earnings (loss) per common share
2
|
($3.10)
|
$ 4.17
|
$ 3.54
|
$ 2.19
|
$ 1.40
|
|
Common shares outstanding
2
|
14,639
|
14,439
|
14,374
|
14,301
|
13,821
|
|
Diluted earnings (loss) per share
2
|
($3.10)
|
$ 3.94
|
$ 3.35
|
$ 2.08
|
$ 1.32
|
|
Common and common equivalent shares
outstanding
2
|
14,639
|
15,279
|
15,214
|
15,141
|
14,821
|
|
(1)The impairment expense in 2014, further discussed in Note 8 of the Notes to Consolidated Financial Statements, reduced operating income by $117.6 million, increased the net loss by $102.0 million, and increased basic and diluted loss per share by $6.97.
(2) See Note 12 of the Notes to Consolidated Financial Statements for the calculation of basic and diluted earnings per share.
|
|||||
22
|
Consolidated Balance Sheet Data:
|
As of December 31,
|
||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
|
|
(in thousands)
|
|||||
|
Total assets
|
$844,346
|
$636,615
|
$569,732
|
$ 405,338
|
$ 320,624
|
|
Long-term debt obligations
|
372,908
|
168,372
|
216,339
|
114,205
|
103,621
|
|
Shareholders’ equity
|
242,952
|
296,250
|
208,493
|
156,675
|
124,120
|
The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements and related notes contained within Item 8 of this Report. Management’s Discussion and Analysis uses forward-looking statements as described previously in our Disclosure Regarding Forward-Looking Statements.
General Overview
Our products and services are marketed in the United States, Canada, Dubai and Mexico to over 50,000 customers that are engaged in a variety of industries, many of which may be countercyclical to each other. Demand for our products generally is subject to changes in the United States and Canada, and global and micro-economic trends affecting our customers and the industries in which they compete in particular. Certain of these industries, such as the oil and gas industry, are subject to volatility driven by a variety of factors, while others, such as the petrochemical industry and the construction industry, are cyclical and materially affected by changes in the United States and global economy. As a result, we may experience changes in demand within particular markets, segments and product categories as changes occur in our customers' respective markets.
During 2010, the general economy and the oil and gas exploration and production business improved. Our employee headcount increased by approximately 7% as a result of two acquisitions. Excluding the employees at the two acquired businesses headcount declined by approximately 1%, primarily as a result of consolidating back office functions. Sales by Quadna, acquired April 1, 2010 and D&F, acquired December 1, 2010, accounted for $43.6 million of 2010 sales. Excluding Quadna and D&F sales, sales for 2010 increased 5.0%.
During 2011, the general economy and the oil and gas exploration and production business continued to improve. Our employee headcount increased by 18% primarily as a result of two acquisitions and hiring additional personnel to support increased sales. Sales for the year ended December 31, 2011 increased $150.8 million, or 23.0%, to approximately $807.0 million from $656.2 million in 2010. Sales by KC, acquired October 10, 2011, accounted for $11.9 million of 2011 sales. Sales by businesses acquired in 2010, on a same store sales basis, accounted for $35.6 million of 2011 sales. Excluding 2011 sales by businesses acquired in 2010 and 2011, on a same store sales basis, sales increased 15.8% from 2010. The majority of the 2011 sales increase came from a broad-based increase in sales of pumps, bearings, safety products and industrial supplies to customers engaged in oilfield service, oil and gas exploration and production, mining, manufacturing and petrochemical processing.
During 2012, the general economy and the oil and gas exploration and production business remained positive. Our employee headcount increased by 35% primarily as a result of multiple acquisitions and hiring additional personnel to support increased sales. Sales for the year ended December 31, 2012 increased $290.1 million, or 35.9%, to $1,097.1 million from $807.0 million in 2011. Sales by businesses acquired in 2012 accounted for $86.3 million of 2012 sales. Sales by businesses acquired in 2011 accounted for $107.7 million of 2012 sales, on a same store sales basis. Excluding 2012 sales of $194.0 million by businesses acquired in 2011 and 2012, on a same store sales basis, sales increased 11.9% from 2011. The majority of this 11.9% sales increase came from a broad-based increase in sales of pumps, bearings, safety products and industrial supplies to customers engaged in oilfield service, oil and gas exploration and production, mining, manufacturing and petrochemical processing.
During 2013, the growth rate of the general economy slowed from 2012 and sales of metal working and bearing and power transmission products to manufacturers of oil field equipment declined. Our employee headcount increased by 13.8% primarily as a result of multiple acquisitions. Sales for the year ended December 31, 2013 increased $144.4 million, or 13.2%, to $1.2 billion from $1.1 billion in 2012. Sales by businesses acquired in 2013 accounted for $63.7 million of 2013 sales. Sales by businesses acquired in 2012 accounted for $75.9 million of 2013 sales, on a same store sales basis. Excluding 2013 sales of $139.6 million by businesses acquired in 2012 and 2013, on a same store sales basis, sales increased $4.8 million, or 0.4%, from 2012.
23
During 2014, the growth rate of the general economy increased slightly from 2013. However, oil prices declined significantly during the fourth quarter of 2014. Our employee headcount increased 15.5% primarily as a result of the two acquisitions completed during the year. Sales for the year ended December 31, 2014 increased $258.2 million, or 20.8%, to approximately $1,499.7 million from $1,241.5 million in 2013. Sales by businesses acquired in 2014 accounted for $176.4 million of 2014 sales. Sales by businesses acquired in 2013 accounted for $35.1 million of the 2014 increase, on a same store sales basis. Excluding 2014 sales of $211.5 million by businesses acquired in 2014 and 2013, on a same store sales basis, sales increased by $46.7 million, or 3.8%, from 2013. This sales increase is primarily the result of increased sales by the Service Centers segment of $22.1 million, IPS segment of $8.1 million, and SCS segment of $16.5 million, on a same store sales basis. The majority of these 2014 sales increases came from a broad based increase in sales of pumps, bearings, industrial supplies, metal working and safety products to customers engaged in oilfield service, oil and gas exploration and production, mining, manufacturing and petrochemical processing.
Our sales growth strategy in recent years has focused on internal growth and acquisitions. Key elements of our sales strategy include leveraging existing customer relationships by cross-selling new products, expanding product offerings to new and existing customers, and increasing business-to-business solutions using system agreements and supply chain solutions for our integrated supply customers. We will continue to review opportunities to grow through the acquisition of distributors and other businesses that would expand our geographic reach and/or add additional products and services. Our results will depend on our success in executing our internal growth strategy and, to the extent we complete any acquisitions, our ability to integrate such acquisitions effectively.
Our strategies to increase productivity include consolidated purchasing programs, centralizing product distribution centers, and customer service and inside sales functions, converting selected locations from full warehouse and customer service operations to service centers, and using information technology to increase employee productivity.
Results of Operations
|
Years Ended December 31,
|
||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
|
|
(
in millions, except percentages and per share amounts
)
|
||||||
|
Sales
|
$ 1,499.7
|
100.0
|
$ 1,241.5
|
100.0
|
$ 1,097.1
|
100.0
|
|
Cost of sales
|
1,066.8
|
71.1
|
869.2
|
70.0
|
778.0
|
70.9
|
|
Gross profit
|
432.9
|
28.9
|
372.3
|
30.0
|
319.1
|
29.1
|
|
Selling, general & administrative expense
|
327.9
|
21.9
|
271.4
|
21.9
|
228.6
|
20.8
|
|
Impairment expense
|
117.6
|
7.8
|
-
|
0.0
|
-
|
0.0
|
|
Operating income (loss)
|
(12.6)
|
(0.8)
|
100.9
|
8.1
|
90.5
|
8.3
|
|
Interest expense
|
12.8
|
0.9
|
6.3
|
0.5
|
5.6
|
0.5
|
|
Other expense (income)
|
0.1
|
-
|
(0.1)
|
-
|
(0.1)
|
-
|
|
Income before income taxes
|
(25.5)
|
(1.7)
|
94.7
|
7.6
|
85.0
|
7.8
|
|
Provision for income taxes
|
19.7
|
1.3
|
34.5
|
2.8
|
34.0
|
3.1
|
|
Net income (loss)
|
$ (45.2)
|
(3.0)
|
$ 60.2
|
4.8
|
$ 51.0
|
4.7
|
|
Per share
|
||||||
|
Basic earnings (loss) per share
|
$ (3.10)
|
$ 4.17
|
$ 3.54
|
|||
|
Diluted earnings (loss) per share
|
$ (3.10)
|
$ 3.94
|
$ 3.35
|
|||
DXP is organized into three business segments: Service Centers, Supply Chain Services (SCS) and Innovative Pumping Solutions (IPS). The Service Centers are engaged in providing maintenance, repair and operating (MRO) products, equipment and integrated services, including technical expertise and logistics capabilities, to industrial customers with the ability to provide same day delivery. The Service Centers provide a wide range of MRO products and services in the rotating equipment, bearing, power transmission, hose, fluid power, metal working, industrial supply and safety product and service categories. The SCS segment manages all or part of our customer’s supply chain, including inventory. The IPS segment fabricates and assembles integrated pump system packages custom made to customer specifications, remanufactures pumps and manufactures branded private label pumps.
24
Results of operations for the Service Centers segment are as follows:
|
Years Ended December 31,
|
||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
|
|
(in millions, except percentages and per share amounts)
|
||||||
|
Sales
|
$ 987.6
|
100.0
|
$ 884.8
|
100.0
|
$ 779.0
|
100.0
|
|
Cost of sales
|
687.2
|
69.6
|
605.4
|
68.4
|
543.1
|
69.7
|
|
Gross profit
|
300.4
|
30.4
|
279.4
|
31.6
|
235.9
|
30.3
|
|
Selling, general & administrative expense
|
192.7
|
19.5
|
172.3
|
19.5
|
147.0
|
18.9
|
|
Impairment expense
|
10.2
|
1.0
|
-
|
0.0
|
-
|
0.0
|
|
Operating income (loss)
|
$ 97.5
|
9.9
|
107.1
|
12.1
|
88.9
|
11.4
|
|
Operating income excluding impairment
|
$ 107.7
|
10.9
|
$ 107.1
|
12.1
|
$ 88.9
|
11.4
|
Results of operations for the IPS segment are as follows:
|
Years Ended December 31,
|
||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
|
|
(in millions, except percentages and per share amounts)
|
||||||
|
Sales
|
$ 348.1
|
100.0
|
$ 209.2
|
100.0
|
$ 161.8
|
100.0
|
|
Cost of sales
|
250.8
|
72.0
|
149.0
|
71.2
|
111.2
|
68.7
|
|
Gross profit
|
97.3
|
28.0
|
60.2
|
28.8
|
50.6
|
31.3
|
|
Selling, general & administrative expense
|
46.1
|
13.2
|
26.4
|
12.6
|
18.5
|
11.4
|
|
Impairment expense
|
107.4
|
30.9
|
-
|
0.0
|
-
|
0.0
|
|
Operating income (loss)
|
$ (56.2)
|
-16.1
|
$ 33.8
|
16.2
|
$ 32.1
|
19.8
|
|
Operating income excluding impairment
|
$ 51.2
|
14.7
|
$ 33.8
|
16.2
|
$ 32.1
|
19.8
|
Results of operations for the SCS segment are as follows:
|
Years Ended December 31,
|
||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
|
|
(in millions, except percentages and per share amounts)
|
||||||
|
Sales
|
$ 164.0
|
100.0
|
$ 147.5
|
100.0
|
$ 156.2
|
100.0
|
|
Cost of sales
|
128.9
|
78.6
|
114.8
|
77.8
|
123.5
|
79.1
|
|
Gross profit
|
35.1
|
21.4
|
32.7
|
22.2
|
32.7
|
20.9
|
|
Selling, general & administrative expense
|
21.3
|
13.0
|
20.2
|
13.7
|
20.2
|
12.9
|
|
Operating income (loss)
|
$ 13.8
|
8.4
|
$ 12.5
|
8.5
|
$ 12.5
|
8.0
|
25
Year Ended December 31, 2014 compared to Year Ended December 31, 2013
SALES. Sales for the year ended December 31, 2014 increased $258.2 million, or 20.8%, to approximately $1,499.7 million from $1,241.5 million in 2013. Sales by businesses acquired in 2014 accounted for $176.4 million of 2014 sales. Sales by businesses acquired in 2013 accounted for $35.1 million of the 2014 increase, on a same store sales basis. Excluding 2014 sales of $211.5 million by businesses acquired in 2014 and 2013, on a same store sales basis, sales increased by $46.7 million, or 3.8%, from 2013. This sales increase is primarily the result of increased sales by the Service Centers segment of $22.1 million, IPS segment of $8.1 million, and SCS segment of $16.5 million, on a same store sales basis. These increases are explained in the segment discussions below.
GROSS PROFIT. Gross profit as a percentage of sales decreased approximately 110 basis points to 28.9% for 2014 compared to 30.0% for 2013. This decrease is primarily the result of businesses acquired in 2014 having a lower gross profit percentage of 24.8% than the 29.5% gross profit percentage for the remainder of DXP. On a same store sales basis, gross profit as a percentage of sales decreased by approximately 50 basis points in 2014, to 29.5%, compared to 30.0% for the prior corresponding period. This decline is primarily the result of an approximate 350 basis point decline in 2014 in the gross profit percentage for $209.9 million of 2014 sales of safety related products and services. The decline in the gross profit percentage to 33.9%, from 37.4% for 2013, for safety related products and services is primarily the result of a decline in sales of higher margin safety services work and equipment rentals primarily related to work over rigs in the U.S. and drilling and well completions in Canada. The decline in sales of safety services and equipment rentals to the upstream oil and gas industry was offset with increased sales of lower margin safety products to industrial customers, which contributed to the decline in the gross profit percentage. We believe our customers purchased fewer services because of eliminating costs in the U.S. and limitations on the ability to transport oil within Canada. We expect the decline in higher margin safety service sales to upstream oil and gas customers to continue due to the decline in the rig count resulting from the significant decline in oil prices during the fourth quarter of 2014.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. Selling, general and administrative expense for 2014 increased by approximately $56.5 million, or 20.8%, when compared to 2013. Selling, general and administrative expense by businesses acquired in 2014 was $32.5 million. Selling, general and administrative expense for acquisitions that occurred in 2013 accounted for $9.9 million of the 2013 increase, on a same store sales basis. Excluding 2014 expenses of $42.4 million by businesses acquired in 2014 and 2013, on a same store sales basis, selling, general and administrative expenses increased by $14.1 million, or 5.2%. This increase is partially related to a $3.1 million, or 25.7%, increase in health care claims for 2014, and the 2013 $2.8 million reduction in selling, general and administrative expenses from eliminating DXP’s earn-out liability for the purchase of NatPro. This earn-out is further discussed in Note 13 to the financial statements. The remaining $8.2 million (3.0% of 2013 selling, general and administrative expenses) of the increase is consistent with the 3.8% increase in sales on a same stores basis. As a percentage of sales, the 2014 expense increased approximately 30 basis points on a same store sales basis due to the items described above.
IMPAIRMENT EXPENSE. DXP recognized an impairment expense of $117.6 million during the fourth quarter of 2014. Impairment expense of $107.4 million is included in operating income for the IPS segment. The remaining $10.2 million in impairment expense is included in operating income for the Service Centers segment. See Notes 4 and 8 of the Notes to Consolidated Financial Statements.
OPERATING INCOME. Excluding impairment expense, operating income for 2014 increased approximately $4.0 million, or 4.0%, from $100.9 million to $104.9 million, compared to 2013. Businesses acquired in 2014 and 2013 (primarily B27) accounted for a $10.0 million increase in operating income, on a same store sales basis. Excluding operating income from businesses acquired and impairment expense, operating income decreased $6.0 million or 6.0%. This decrease in operating income, on a same store sales basis, is primarily related to the decline in gross profit as a percentage of sales and the increase in SG&A previously discussed.
INTEREST EXPENSE. Interest expense for 2014 increased by $6.5 million, or 103.7%, from 2013. The increase in interest expense was primarily the result of increased borrowings to fund our January 2, 2014 acquisition of B27, LLC and our May 1, 2014 acquisition of Machinery Tooling and Supply, LLC, further discussed in Note 13 of the Notes to Consolidated Financial Statements.
26
INCOME TAXES. Our provision for income taxes, which was at an effective rate of -77.0%, differed from the U. S. statutory rate of 35% primarily due to a mostly non-deductible impairment of goodwill, state income taxes and non-deductible expenses. Our effective tax rate for 2014 of 38.3%, before the effect of a mostly non-deductible impairment of goodwill, increased from 36.4% from the prior corresponding period, primarily as a result of increased state income tax expense.
SERVICE CENTERS SEGMENT. Sales for the Service Centers increased $102.7 million, or 11.6%, in 2014 compared to 2013. Sales by businesses acquired in 2014 accounted for $55.3 million of 2014 sales. Sales by businesses acquired in 2013 accounted for $25.3 million of the 2013 increase, on a same store sales basis. Excluding 2014 sales of $80.6 million by businesses acquired in 2014 and 2013, on a same stores sales basis, Service Centers’ sales increased $22.1 million, or 2.5%, on a same stores sales basis, from the prior corresponding period. The majority of the 2014 sales increase came from a broad increase in sales of pumps, bearings, industrial supplies, metal working and safety products to customers engaged in oilfield service, oil and gas exploration and production, mining, manufacturing and petrochemical processing. We believe our customers increased purchases of our products and services primarily because of increased oil production in the U.S during recent years and a modest improvement in the general economy. Excluding year-to-date Service Centers segment operating income from acquired businesses of $7.6 million and 2014 impairment expense of $10.2 million, Service Centers segment operating income for 2014 decreased by $7.0 million partially as a result of an approximate 70 basis point decline in gross profit percentage to 30.9%, from 31.6% for 2013. The decline in gross profit as a percentage of sales, on a same store sales basis, is primarily the result of an approximate 360 basis point decline in 2014 in the gross profit percentage for $199.0 million of 2014 sales of safety related products and services. The decline in the gross profit percentage to 34.7% for 2014, from 38.3% for 2013, for safety related products and services is primarily the result of a decline in sales of higher margin safety services work and equipment rentals primarily related to work over rigs in the U.S. and drilling and well completions in Canada. The decline in sales of safety services and equipment rentals to the upstream oil and gas industry was offset with increased sales of lower margin safety products to industrial customers, which contributed to the decline in the gross profit percentage. We believe our customers purchased fewer safety services because of eliminating costs in the U.S. and limitations on the ability to transport oil to markets in Canada. We expect the decline in higher margin safety service sales to oil and gas customers to continue due to the decline in the rig count resulting from the significant decline in oil prices during the fourth quarter of 2014. Excluding impairment expense, the decline in operating income for Service Centers, on a same store sales basis, was partially the result of the 2013 reduction in selling, general and administrative expenses to eliminate DXP’s earn-out liability related to the acquisition of NatPro, further discussed in Note 13 of the financial statements.
SUPPLY CHAIN SERVICES SEGMENT. Sales for Supply Chain Services increased by $16.5 million, or 11.2%, in 2014 compared to 2013. None of the 2014 or 2013 acquisitions contributed sales to this segment. The increase in sales is related to increases in sales to customers in the oil and gas, automotive, and general manufacturing industries as well as sales to new customers in both the mining and automotive industries. Operating income for the SCS segment increased $1.3 million, or 10.5%, from the prior corresponding period primarily as a result of the 11.2% increase in sales.
INNOVATIVE PUMPING SOLUTIONS SEGMENT. Sales for Innovative Pumping Solutions increased by $139.0 million, or 66.4%, in 2014 compared to 2013. Sales by B27, acquired in 2014, accounted for $121.2 million of 2014 sales. Sales by NatPro, acquired in 2013, accounted for $9.7 million of the 2013 increase, on a same store sales basis. Excluding 2014 sales of $130.9 million by businesses acquired in 2014 and 2013, on a same stores sales basis, IPS’ sales increased $8.1 million, or 3.9%, on a same stores sales basis, from the prior corresponding period. The sales increase primarily resulted from increased capital spending by our oil and gas customers. Gross profit as a percentage of sales declined to 27.9% for 2014 from 28.8% for 2013. Excluding the business acquired in 2014 and 2013, on a same store sales basis, gross profit as a percentage of sales for 2014 increased approximately 110 basis points to 29.9%, from 28.8% for the prior corresponding period. The increase in the gross profit as a percentage of sales is primarily the result of an approximate 1,100 basis point improvement in the gross profit as a percentage of sales for NatPro. This improvement was the result of organizational changes made in connection with integrating NatPro with DXP. Excluding impairment expense of $107.4 million, operating income for the IPS segment increased $17.4 million, or 51.5%. Excluding 2014 and 2013 acquisitions and 2014 impairment expense, operating income increased $3.5 million, or 10.5%, on a same stores sales basis, from the prior corresponding period. The increase in operating income is primarily the result of the increase in gross profit.
27
Year Ended December 31, 2013 compared to Year Ended December 31, 2012
SALES. Sales for the year ended December 31, 2013 increased $144.4 million, or 13.2%, to approximately $1,241.5 million from $1,097.1 million in 2012. Sales by businesses acquired in 2013 accounted for $63.7 million of 2013 sales. Sales by businesses acquired in 2012 accounted for $75.9 million of the 2013 increase, on a same store sales basis. Excluding 2013 sales of $139.6 million by businesses acquired in 2012 and 2013, on a same store sales basis, sales increased by $4.8 million, or 0.4%, from 2012. An increase in sales in our IPS segment of $15.7, on a same store sales basis, were mitigated by decreases in our Service Centers segment and Supply Chain Services segment of $2.2 million and $8.7 million, on a same store sales basis, respectively.
GROSS PROFIT. Gross profit as a percentage of sales increased to 30.0% for 2013 compared to 29.1% for the prior corresponding period primarily as a result of increased gross profit percentages experienced by our Supply Chain Services and Service Center segments. The increase in gross profit percentage in the Service Center segment was primarily related to changes in product mix. Supply Chain Services segment’s gross profit percentage increased primarily as a result of a change in customer mix.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. Selling, general and administrative expense for 2013 increased by approximately $42.9 million, or 18.8%, when compared to 2012. Selling, general and administrative expense by businesses acquired in 2013 was $10.0 million. Selling, general and administrative expense for acquisitions that occurred in 2012 accounted for $22.5 million of the 2013 increase, on a same store sales basis. Excluding 2013 expenses of $32.5 million by businesses acquired in 2012 and 2013, on a same store sales basis, the remaining $10.4 million increase primarily related to increased salaries, commissions, health claims and insurance premiums. As a percentage of sales, the 2013 expense increased to 21.9% from 20.8%, primarily as a result of businesses acquired in 2012 and 2013 having higher selling, general and administrative expenses as a percentage of sales compared to the remainder of DXP.
OPERATING INCOME. Operating income for 2013 increased $10.4 million, or 11.5%, from $90.5 million to $100.9 million, compared to the prior corresponding period. The increase is primarily related to the combination of the 13.2% increase in sales, and the increase in gross profit as a percentage of sales.
INTEREST EXPENSE. Interest expense for 2013 increased by $0.7 million, or 13%, from 2012. The increase in interest expense was primarily the result of increased borrowings used to acquire businesses.
INCOME TAXES. Our provision for income taxes differed from the U. S. statutory rate of 35% primarily due to state income taxes and non-deductible expenses. Our effective tax rate for 2013 of 36.4% decreased from 40% from the prior corresponding period, primarily as a result of lower accruals for state income taxes and the effect of the $2.8 million of income from reversing the accrual for an earn-out related to the acquisition of Natpro. The income is accounted for as a permanent difference for tax purposes.
SERVICE CENTERS SEGMENT. Sales for the Service Centers increased $105.8 million, or 13.6% in 2013 compared to the prior corresponding period. Sales by businesses acquired in 2013 accounted for $31.6 million of 2013 sales. Sales by businesses acquired in 2012 accounted for $75.9 million of the 2013 increase, on a same store sales basis. Excluding 2013 sales of $107.5 million by businesses acquired 2012 and 2013, on a same stores sales basis, Service Centers’ sales decreased $2.2 million, or 0.3%, on a same stores sales basis, from the prior corresponding period. This sales decrease is primarily the result of decreased sales of metal working and bearing and power transmission products to manufacturers of oil field equipment. Although sales remained consistent with the prior corresponding period, gross profit increased $8.7 million, after excluding 2012 and 2013 acquisitions, on a same store sales basis. This increase was primarily due to changes in product mix. Operating income for the Service Centers segment increased $18.2 million, or 20.5%. Excluding 2012 and 2013 acquisitions, operating income increased $8.9 million, or 10.1%, on a same stores sales basis, from the prior corresponding period. This increase was primarily attributable to the increased gross profit mentioned above.
SUPPLY CHAIN SERVICES SEGMENT. Sales for Supply Chain Services decreased by $8.7 million, or 5.6%, in 2013 compared to the prior corresponding period. None of the 2012 or 2013 acquisitions contributed sales to this segment. The decrease in sales is related to declines in sales to customers in the automotive and truck manufacturing markets. Operating income for the SCS segment remained constant with the prior corresponding period despite the decrease in sales due to slightly increased gross margin. The increase of gross margin is primarily related to a change in customer mix.
28
INNOVATIVE PUMPING SOLUTIONS SEGMENT. Sales for Innovative Pumping Solutions increased by $47.4 million, or 29.3%, in 2013 compared to the prior corresponding period. Sales by a business acquired in 2013 accounted for $32.1 million of 2013 sales. None of the 2012 acquisitions contributed sales to this segment. Excluding 2013 sales of $32.1 million by businesses acquired in 2013 on a same stores sales basis, IPS’ sales increased $15.7 million, or 9.7%, on a same stores sales basis, from the prior corresponding period. The sales increase resulted from increased capital spending by our oil and gas and mining customers. Gross profit as a percentage of sales declined to 28.8% for 2013 from 31.3% for 2012. Excluding the business acquired in 2013, gross profit for 2013 was 31.5%, which is greater than the 31.3% for 2012. Operating income for the IPS segment increased $1.7 million, or 5.2%. Excluding the 2013 acquisition, operating income increased $1.2 million, or 3.8%, primarily as a result of the increase in sales.
Pro Forma Results
The pro forma unaudited results of operations for the Company on a consolidated basis for the twelve months ended December 31, 2014 and 2013, assuming the acquisition of businesses completed in 2014 and 2013 (previously discussed in Item 1,
Business
) were consummated as of January 1, 2013 are as follows (
in millions, except per share amounts
):
|
Years Ended
December 31,
|
|||
|
2014
|
2013
|
||
|
Net sales
|
$ 1,513
|
$ 1,496
|
|
|
Net income (loss)
|
$ (45)
|
$ 71
|
|
|
Per share data
|
|||
|
Basic earnings (loss)
|
$ (3.08)
|
$ 4.90
|
|
|
Diluted earnings (loss)
|
$ (3.08)
|
$ 4.64
|
|
The pro forma unaudited results of operations for the Company on a consolidated basis for the twelve months ended December 31, 2013 and 2012, assuming the acquisition of businesses completed in 2013 and 2012 (previously discussed in Item 1,
Business
) were consummated as of January 1, 2012 are as follows (
in millions, except per share amounts
):
|
Years Ended
December 31,
|
|||
|
2013
|
2012
|
||
|
Net sales
|
$ 1,284
|
$ 1,280
|
|
|
Net income (loss)
|
$ 62
|
$ 55
|
|
|
Per share data
|
|||
|
Basic earnings (loss)
|
$ 4.28
|
$ 3.83
|
|
|
Diluted earnings (loss)
|
$ 4.05
|
$ 3.62
|
|
Liquidity and Capital Resources
General Overview
As a distributor of MRO products and services, we require significant amounts of working capital to fund inventories and accounts receivable. Additional cash is required for capital items such as information technology, warehouse equipment, metal working equipment and capital expenditures for our safety products and services category. We also require cash to pay our lease obligations and to service our debt.
29
We generated approximately $98.7 million of cash in operating activities in 2014 as compared to generating $82.2 million in 2013. This change between the two years was primarily attributable to the changes in working capital and noncash transactions.
During 2014 we paid $300.8 million in cash, net of $3.3 million of cash acquired, and $4.0 million in common stock for two businesses compared to paying $61.2 million in cash, net of $0.4 million of cash required, for the purchase of four businesses during 2013.
We purchased approximately $11.1 million of capital assets during 2014 compared to $7.7 million for 2013. Capital expenditures during 2014 were related primarily to transportation equipment, computer equipment, computer software, production equipment, metalworking equipment, inventory handling equipment, safety rental equipment and building and leasehold improvements. Capital expenditures for 2015 are expected to be within the range of capital expenditures during 2012 through 2014.
At December 31, 2014, our total long-term debt, including the current portion, was $411.5 million, or 62.9% of total capitalization (total long-term debt including current portion plus shareholders’ equity) of $654.5 million. Approximately $405.9 million of this outstanding debt bears interest at various floating rates. Therefore, as an example, a 200 basis point increase in interest rates would increase our annual interest expense by approximately $8.1 million.
Our normal trade terms for our customers require payment within 30 days of invoice date. In response to competition and customer demands we will offer extended terms to selected customers with good credit history. Customers that are financially strong tend to request extended terms more often than customers that are not financially strong. Many of our customers, including companies listed in the Fortune 500, do not pay us within stated terms for a variety of reasons, including a general business philosophy to pay vendors as late as possible.
During 2014, the amount available to be borrowed under our credit facility decreased from $154.1 million at December 31, 2013, to $51.0 million at December 31, 2014. This decrease in availability primarily resulted from borrowings to fund the acquisition of B27 and the January 2, 2014 amendment and restatement of our credit facility. We believe that the liquidity of our balance sheet and credit facility at December 31, 2014 provides us with the ability to meet our working capital needs, scheduled principal payments, capital expenditures and Series B convertible preferred stock dividend payments during 2015.
Credit Facility
On July 11, 2012, DXP entered into a credit facility with Wells Fargo Bank National Association, as Issuing Lender, Swingline Lender and Administrative Agent for the lenders (as amended, the “Original Facility”). On January 2, 2014, the Company entered into an Amended and Restated Credit Agreement with Wells Fargo Bank, National Association, as Issuing Lender and Administrative Agent for other lenders (the “Facility”), amending and restating the Original Facility.
The Facility provides a term loan and a $350 million revolving line of credit to the Company. At December 31, 2014 the term loan component of the facility was $212.5 million. The Facility expires on January 2, 2019.
The Facility provides the option of interest at LIBOR (or CDOR for Canadian dollar loans) plus an applicable margin ranging from 1.25% to 2.50% or prime plus an applicable margin from 0.25% to 1.50% where the applicable margin is determined by the Company’s leverage ratio as defined by the Facility as of the last day of the fiscal quarter most recently ended prior to the date of borrowing. Commitment fees of 0.20% to 0.45% per annum are payable on the portion of the Facility capacity not in use at any given time on the line of credit. Commitment fees are included as interest in the consolidated statements of income.
On December 31, 2014, the LIBOR based rate of the Facility was LIBOR plus 2.00%, the prime based rate of the Facility was prime plus 1.00%, and the commitment fee was 0.35%. At December 31, 2014, $405.9 million was borrowed under the Facility at a weighted average interest rate of approximately 2.2% under the LIBOR options. At December 31, 2014, the Company had $51.0 million available for borrowing under the Facility.
30
At December 31, 2014, the Facility’s principal financial covenants included:
Consolidated Leverage Ratio – The Facility requires that the Company’s Consolidated Leverage Ratio, determined at the end of each fiscal quarter, not exceed 3.25 to 1.0 as of the last day of each quarter. The Consolidated Leverage Ratio is defined as the outstanding indebtedness divided by Consolidated EBITDA for the period of four consecutive fiscal quarters ending on or immediately prior to such date. Indebtedness is defined under the Facility for financial covenant purposes as: (a) all obligations of DXP for borrowed money including but not limited to obligations evidenced by bonds, debentures, notes or other similar instruments; (b) obligations to pay deferred purchase price of property or services; (c) capital lease obligations; (d) obligations under conditional sale or other title retention agreements relating to property purchased; (e) issued and outstanding letters of credit; and (f) contingent obligations for funded indebtedness. At December 31, 2014, the Company’s Leverage Ratio was 2.90 to 1.00.
Consolidated Fixed Charge Coverage Ratio –The Facility requires that the Consolidated Fixed Charge Coverage Ratio on the last day of each quarter be not less than 1.25 to 1.0 with “Consolidated Fixed Charge Coverage Ratio” defined as the ratio of (a) Consolidated EBITDA for the period of 4 consecutive fiscal quarters ending on such date minus capital expenditures during such period (excluding acquisitions) minus income tax expense paid minus the aggregate amount of restricted payments defined in the agreement to (b) the interest expense paid in cash, scheduled principal payments in respect of long-term debt and the current portion of capital lease obligations for such 12-month period, determined in each case on a consolidated basis for DXP and its subsidiaries. At December 31, 2014, the Company's Consolidated Fixed Charge Coverage Ratio was 2.07 to 1.00.
Asset Coverage Ratio –The Facility requires that the Asset Coverage Ratio at any time be not less than 1.0 to 1.0 with “Asset Coverage Ratio” defined as the ratio of (a) the sum of 85% of net accounts receivable plus 65% of net inventory to (b) the aggregate outstanding amount of the revolving credit on such date. At December 31, 2014, the Company's Asset Coverage Ratio was 1.44 to 1.00.
Consolidated EBITDA as defined under the Facility for financial covenant purposes means, without duplication, for any period the consolidated net income of DXP plus, to the extent deducted in calculating consolidated net income, depreciation, amortization (except to the extent that such non-cash charges are reserved for cash charges to be taken in the future), non-cash compensation including stock option or restricted stock expense, interest expense and income tax expense for taxes based on income, certain one-time costs associated with our acquisitions, integration costs, facility consolidation and closing costs, severance costs and expenses, write-down of cash expenses incurred in connection with the existing credit agreement and extraordinary losses less interest income and extraordinary gains. Consolidated EBITDA shall be adjusted to give pro forma effect to disposals or business acquisitions assuming that such transaction(s) had occurred on the first day of the period excluding all income statement items attributable to the assets or equity interests that is subject to such disposition made during the period and including all income statement items attributable to property or equity interests of such acquisitions permitted under the Facility.
31
The following table sets forth the computation of the Leverage Ratio as of December 31, 2014 (
in thousands, except for ratios
):
|
For the Twelve Months ended
December 31, 2014
|
Leverage
Ratio
|
|
Loss before taxes
|
$ (25,556)
|
|
Interest expense
|
12,797
|
|
Depreciation and amortization
|
35,078
|
|
Impairment expense
|
117,569
|
|
Stock compensation expense
|
3,560
|
|
Pro forma acquisition EBITDA
|
850
|
|
Other adjustments
|
(250)
|
|
(A)
Defined EBITDA
|
$ 144,048
|
|
As of December 31, 2014
|
|
|
Total long-term debt, including current maturities
|
$ 411,516
|
|
Outstanding letters of credit
|
5,680
|
|
(B)
Defined indebtedness
|
$ 417,196
|
|
Leverage Ratio (B)/(A)
|
2.90
|
The following table sets forth the computation of the Asset Coverage Ratio as of December 31, 2014 (
in thousands, except for ratios
):
|
Credit facility outstanding balance
|
$ 193,443
|
||
|
Defined indebtedness
|
$ 193,443
|
||
|
Accounts receivable, net
|
239,236
|
85%
|
$ 203,351
|
|
Inventory
|
115,658
|
65%
|
75,178
|
|
$ 278,529
|
|||
|
Asset Coverage Ratio
|
1.44
|
||
Borrowings (in thousands):
|
December 31, 2014
|
December 31, 2013
|
Increase (Decrease)
|
|||
|
Current portion of long-term debt
|
$ 38,608
|
$ 26,213
|
$ 12,395
|
||
|
Long-term debt, less current portion
|
372,908
|
168,372
|
204,536
|
||
|
Total long-term debt
|
$ 411,516
|
$ 194,585
|
$ 216,931
(2)
|
||
|
Amount available
|
$ 50,955
(1)
|
$ 154,124
(1)
|
$ (103,169)
|
||
|
(1) Represents amount available to be borrowed at the indicated date under the Facility. The decrease in the amount available is primarily the result of borrowings to fund the acquisition of B27 and the January 2, 2014 amendment to and restatement of the Original Facility.
|
|||||
|
(2) The increase in long-term debt is primarily the result of funds borrowed to acquire B27.
|
|||||
32
Performance Metrics (in days):
|
Three Months Ended December 31,
|
|||||
|
Increase
|
|||||
|
2014
|
2013
|
(Decrease)
|
|||
|
Days of sales outstanding
|
64.5
|
58.9
|
5.6
|
||
|
Inventory turns
|
9.5
|
8.3
|
1.2
|
||
Accounts receivable days of sales outstanding were 64.5 days at December 31, 2014 compared to 58.9 days at December 31, 2013. The 5.6 days increase resulted primarily from our B27 acquisition that has more days sales in receivables. Inventory turns were 9.5 times at December 31, 2014 compared to 8.3 times at December 31, 2013. The slight increase is primarily related to our acquisition of B27 that has higher inventory turns.
|
Three Months Ended December 31,
|
|||||
|
Increase
|
|||||
|
2013
|
2012
|
(Decrease)
|
|||
|
Days of sales outstanding
|
58.9
|
57.2
|
1.7
|
||
|
Inventory turns
|
8.3
|
8.0
|
0.3
|
||
Accounts receivable days of sales outstanding were 58.9 days at December 31, 2013 compared to 57.2 days at December 31, 2012. The slight increase resulted from higher than average days of sales outstanding at our 2012 acquisitions. However, this increase was partially offset by improvements on days of sales outstanding excluding 2012 acquisitions on a same store sales basis. Inventory turns were 8.3 at December 31, 2013 and 8.0 at December 31, 2012. The increase in inventory turns primarily resulted from the acquisitions of Industrial Paramedic Services and HSE which have very little inventory.
Funding Commitments
We believe our cash generated from operations and available under our credit facility will meet our normal working capital needs during the next twelve months. However, we may require additional debt outside of our credit facility or equity financing to fund potential acquisitions. Such additional financings may include additional bank debt or the public or private sale of debt or equity securities. In connection with any such financing, we may issue securities that substantially dilute the interests of our shareholders. We may not be able to obtain additional financing on attractive terms, if at all. Refer to the Contractual Obligations table below.
Share Repurchases
On December 17, 2014, DXP publicly announced an authorization from the Board of Directors that allows DXP from time to time to purchase up to 400,000 shares of DXP's common stock over 24 months. Purchases could be made in open market or in privately negotiated transactions. As of March 16, 2015, DXP has purchased 191,420 shares of DXP’s common stock at an average price of $46.53 under this authorization.
On May 7, 2014, the Board of Directors authorized DXP from time to time to purchase up to 200,000 shares of DXP's common stock over 24 months. DXP publicly announced the authorization on May 14, 2014. Purchases could be made in open market or in privately negotiated transactions. During 2014, DXP purchased 200,000 shares of DXP’s common stock at an average price of $59.27 under this authorization.
During 2013, DXP purchased 5,400 shares of DXP’s common stock at an average price of $56.25.
During 2012, DXP purchased 76,300 shares of DXP’s common stock at an average price per share of $44.82.
33
Contractual Obligations
The impact that our contractual obligations as of December 31, 2014 are expected to have on our liquidity and cash flow in future periods is as follows (
in thousands
):
|
Payments Due by Period
|
|||||
|
Less than 1 Year
|
1–3 Years
|
3-5
Years
|
More than 5 Years
|
Total
|
|
|
Long-term debt, including current portion
(1)
|
$ 38,608
|
$ 114,187
|
$ 257,731
|
$ 990
|
$ 411,516
|
|
Operating lease obligations
|
26,999
|
37,412
|
14,905
|
8,348
|
87,664
|
|
Estimated interest payments
(2)
|
4,334
|
5,473
|
782
|
17
|
10,606
|
|
Total
|
$ 69,941
|
$ 157,072
|
$ 273,418
|
$ 9,355
|
$ 509,786
|
|
(1) Amounts represent the expected cash payments of our long-term debt and do not include any fair value adjustment.
(2) Assumes interest rates in effect at December 31, 2014. Assumes debt is paid on maturity date and not replaced. Does not include interest on the revolving line of credit as borrowings under the Facility fluctuate. The amounts of interest incurred for borrowings under the revolving lines of credit were approximately $3.0 million, $1.9 million and $2.3 million for the years ended 2014, 2013 and 2012, respectively.
|
|||||
Off-Balance Sheet Arrangements
As part of our ongoing business, we do not participate in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities ("SPE's"), which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As of December 31, 2014, we were not involved in any unconsolidated SPE transactions.
The Company has not made any guarantees to customers or vendors nor does the Company have any off-balance sheet arrangements or commitments, that have, or are reasonably likely to have, a current or future effect on the Company’s financial condition, change in financial condition, revenue, expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Indemnification
In the ordinary course of business, DXP enters into contractual arrangements under which DXP may agree to indemnify customers from any losses incurred relating to the services we perform. Such indemnification obligations may not be subject to maximum loss clauses. Historically, payments made related to these indemnities have been immaterial.
DISCUSSION OF CRITICAL ACCOUNTING POLICIES
Critical accounting policies are those that are both most important to the portrayal of a company’s financial position and results of operations, and require management’s subjective or complex judgments. These policies have been discussed with the Audit Committee of the Board of Directors of DXP.
Receivables and Credit Risk
Trade receivables consist primarily of uncollateralized customer obligations due under normal trade terms, which usually require payment within 30 days of the invoice date. However, these payment terms are extended in select cases and customers may not pay within stated trade terms.
The Company has trade receivables from a diversified customer base located primarily in the Rocky Mountain, Northeastern, Midwestern, Southeastern and Southwestern regions of the United States, and Canada. The Company believes no significant concentration of credit risk exists. The Company evaluates the creditworthiness of its customers' financial positions and monitors accounts on a regular basis, but generally does not require collateral. Provisions to the allowance for doubtful accounts are made monthly and adjustments are made periodically (as circumstances warrant) based upon management’s best estimate of the collectability of such accounts. The Company writes-off uncollectible trade accounts receivable when the accounts are determined to be uncollectible. No customer represents more than 10% of consolidated sales.
34
Uncertainties require the Company to make frequent judgments and estimates regarding a customer’s ability to pay amounts due in order to assess and quantify an appropriate allowance for doubtful accounts. The primary factors used to quantify the allowance are customer delinquency, bankruptcy, and the Company’s estimate of its ability to collect outstanding receivables based on the number of days a receivable has been outstanding.
The majority of the Company’s customers operate in the energy industry. The cyclical nature of the industry may affect customers’ operating performance and cash flows, which could impact the Company’s ability to collect on these obligations.
The Company continues to monitor the economic climate in which its customers operate and the aging of its accounts receivable. The allowance for doubtful accounts is based on the aging of accounts and an individual assessment of each invoice. At December 31, 2014, the allowance was 3.5% of the gross accounts receivable, compared to an allowance of 4.5% a year earlier. While credit losses have historically been within expectations and the provisions established, should actual write-offs differ from estimates, revisions to the allowance would be required.
Impairment of Goodwill and Other Indefinite Intangible Assets
The Company tests goodwill and other indefinite lived intangible assets for impairment on an annual basis in the fourth quarter and when events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company assigns the carrying value of these intangible assets to its "reporting units" and applies the test for goodwill at the reporting unit level. A reporting unit is defined as an operating segment or one level below a segment (a "component") if the component is a business and discrete information is prepared and reviewed regularly by segment management.
The Company’s goodwill impairment assessment first requires evaluating qualitative factors to determine if a reporting unit's carrying value would more likely than not exceed its fair value. If the Company concludes, based on the qualitative assessment, that a reporting unit's carrying value would more likely than not exceed its fair value, the Company would perform a two-step quantitative test for that reporting unit. When a quantitative assessment is performed, the first step is to identify a potential impairment, and the second step measures the amount of the impairment loss, if any. Goodwill is deemed to be impaired if the carrying amount of a reporting unit’s goodwill exceeds its estimated fair value. During the fourth quarter ended December 31, 2014, the Company performed its annual goodwill impairment test using a quantitative approach and recognized a goodwill impairment of $117.6 million (see Note 8).
No impairment of goodwill was required in 2013 or 2012.
The Company determines fair value using widely accepted valuation techniques, including discounted cash flows and market multiples analyses, and through use of independent fixed asset valuation firms, as appropriate. These types of analyses contain uncertainties as they require management to make assumptions and to apply judgments regarding industry economic factors and the profitability of future business strategies. The Company’s policy is to conduct impairment testing based on current business strategies, taking into consideration current industry and economic conditions, as well as the Company’s future expectations. Key assumptions used in the discounted cash flow valuation model include, among others, discount rates, growth rates, cash flow projections and terminal value rates. Discount rates and cash flow projections are the most sensitive and susceptible to change as they require significant management judgment. Discount rates are determined using a weighted average cost of capital (“WACC”). The WACC considers market an industry data, as well as Company-specific risk factors for each reporting unit in determining the appropriate discount rate to be used. The discount rate utilized for each reporting unit is indicative of the return an investor would expect to receive for investing in a similar business. Management uses industry considerations and Company-specific historical and projected results to develop cash flow projections for each reporting unit. Additionally, as part of the market multiples approach, the Company utilizes market data from publicly traded entities whose businesses operate in industries comparable to the Company’s reporting units, adjusted for certain factors that increase comparability.
35
The Company cannot predict the occurrence of events or circumstances that could adversely affect the fair value of goodwill. Such events may include, but are not limited to, deterioration of the economic environment, increase in the Company’s weighted average cost of capital, material negative changes in relationships with significant customers, reductions in valuations of other public companies in the Company’s industry, or strategic decisions made in response to economic and competitive conditions. If actual results are not consistent with the Company’s current estimates and assumptions, impairment of goodwill could be required.
Impairment of Long-Lived Assets, Excluding Goodwill
The Company tests long-lived assets or asset groups for recoverability on an annual basis and when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. No impairment was recorded for property and equipment and intangible assets with indefinite or determinable lives during 2014, 2013 and 2012.
Revenue Recognition
For binding, long-term agreements to fabricate tangible assets to customer specifications, the Company recognizes revenues using the percentage of completion method. Under this method, revenues are recognized as costs are incurred and include estimated profits calculated on the basis of the relationship between costs incurred and total estimated costs at completion. Changes in estimated profitability may periodically result in revisions to revenue and expenses and are recognized in the period such revisions become probable. If at any time expected costs exceed the value of the contract, the loss is recognized immediately. Revenues of approximately $65.9 million, $12.7 million, and $15.9 million were recognized on contracts in process for the years ended December 31, 2014, 2013, and 2012, respectively. The typical time span of these contracts is approximately one to two years.
For other sales, the Company recognizes revenues when an agreement is in place, the price is fixed, title for product passes to the customer or services have been provided and collectability is reasonably assured. Revenues are recorded net of sales taxes.
The Company reserves for potential customer returns based upon the historical level of returns. Reserves for customer accounts were $0.2 and $0.1 million at December 31, 2014 and 2013, respectively.
Self-insured Insurance and Medical Claims
We generally retain up to $100,000 of risk for each claim for workers compensation, general liability, automobile and property loss. We accrue for the estimated loss on the self-insured portion of these claims. The accrual is adjusted quarterly based upon reported claims information. The actual cost could deviate from the recorded estimate.
We generally retain up to $250,000 of risk on each medical claim for our employees and their dependents. We accrue for the estimated outstanding balance of unpaid medical claims for our employees and their dependents. The accrual is adjusted monthly based on recent claims experience. The actual claims could deviate from recent claims experience and be materially different from the reserve.
The accrual for these claims at December 31, 2014 and 2013 was approximately $2.9 million and $2.1 million, respectively.
36
Purchase Accounting
DXP estimates the fair value of assets, including property, machinery and equipment and their related useful lives and salvage values, intangibles and liabilities when allocating the purchase price of an acquisition. The fair value estimates are developed using the best information available. Third party valuation specialists assist in valuing the Company’s significant acquisitions. Our purchase price allocation methodology contains uncertainties because it requires management to make assumptions and to apply judgment to estimate the fair value of acquired assets and liabilities. Management estimates the fair value of assets and liabilities based upon quoted market prices, the carrying value of the acquired assets and widely accepted valuation techniques, including the income approach and the market approach. Unanticipated events or circumstances may occur which could affect the accuracy of our fair value estimates, including assumptions regarding industry economic factors and business strategies. We typically engage an independent valuation firm to assist in estimating the fair value of goodwill and other intangible assets. We do not expect that there will be material change in the future estimates or assumptions we use to complete the purchase price allocation and estimate the fair values of acquired assets and liabilities for those acquisitions completed in fiscal 2012, fiscal 2013 and fiscal 2014. However, if actual results are not consistent with our estimates or assumptions, we may be exposed to losses or gains that could be material.
Income Taxes
The Company utilizes the asset and liability method of accounting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and income tax bases of assets and liabilities. Such deferred income tax asset and liability computations are based on enacted tax laws and rates applicable to periods in which the differences are expected to reverse. Valuation allowances are established to reduce deferred income tax assets to the amounts expected to be realized under a more likely than not criterion.
Accounting for Uncertainty in Income Taxes
A position taken or expected to be taken in a tax return is recognized in the financial statements when it is more likely than not (i.e. a likelihood of more than fifty percent) that the position would be sustained upon examination by tax authorities. A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various states. With few exceptions, the Company is no longer subject to U. S. federal, state and local tax examination by tax authorities for years prior to 2008. The Company's policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as operating expenses. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.
RECENT ACCOUNTING PRONOUNCEMENTS
In May 2014, the FASB issued ASU No. 2014-9,
“Revenue from Contracts with Customers.”
The ASU will supersede most of the existing revenue recognition requirements in U.S. GAAP and will require entities to recognize revenue at an amount that reflects the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The new standard also requires expanded disclosures regarding the qualitative and quantitative information of an entity’s nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The pronouncement is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period and may be applied retrospectively or through a cumulative effect adjustment as of the start of the first period for which the new standard applies, with early application prohibited. The Company is currently evaluating the impact the pronouncement will have on the consolidated financial statements and related disclosures.
37
Inflation
We do not believe the effects of inflation have any material adverse effect on our results of operations or financial condition. We attempt to minimize inflationary trends by passing manufacturer price increases on to the customer whenever practicable.
Our market risk results primarily from volatility in interest rates. Our exposure to interest rate risk relates primarily to our debt portfolio. Using floating interest rate debt outstanding at December 31, 2014, a 100 basis point increase in interest rates would increase our annual interest expense by approximately $4.1 million. Also see “Risk Factors,” included in Item 1A of this Report for additional risk factors associated with our business.
The table below provides information about the Company’s market sensitive financial instruments and constitutes a forward-looking statement.
|
Principal Amount By Expected Maturity
(in thousands, except percentages)
|
||||||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
There-after
|
Total
|
Fair Value
|
|
|
Fixed Rate Long- term Debt
|
$ 1,108
|
$ 831
|
$ 856
|
$ 881
|
$194,350
|
$ 990
|
$199,016
|
$ 199,016
|
|
Fixed Interest
Rate
|
2.9%
|
2.9%
|
2.9%
|
2.9%
|
2.9%
|
2.9%
|
-
|
-
|
|
Floating Rate
Long-term Debt
|
$37,500
|
$50,000
|
$62,500
|
$62,500
|
-
|
-
|
$212,500
|
$ 212,500
|
|
Average Interest
Rate (1)
|
2.17%
|
2.17%
|
2.17%
|
2.17%
|
-
|
-
|
-
|
-
|
|
Total Maturities
|
$38,608
|
$50,831
|
$63,356
|
$63,381
|
$194,350
|
$ 990
|
$411,516
|
$ 411,516
|
|
(1) Assumes weighted average floating interest rates in effect at December 31, 2014.
|
||||||||
|
TABLE OF CONTENTS
|
|
|
Page
|
|
|
Reports of Independent Registered Public Accounting Firms
|
39
|
|
Consolidated Balance Sheets
|
43
|
|
Consolidated Statements of Income and Comprehensive Income
|
44
|
|
Consolidated Statements of Shareholders’ Equity
|
45
|
|
Consolidated Statements of Cash Flows
|
46
|
|
Notes to Consolidated Financial Statements
|
47
|
38
Report of Independent Registered Public Accounting Firm on Financial Statements
Board of Directors and Shareholders
DXP Enterprises, Inc. and Subsidiaries
We have audited the accompanying consolidated balance sheet of DXP Enterprises, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2014, and the related consolidated statements of income (loss) and comprehensive income (loss), shareholders’ equity, and cash flows for the year ended December 31, 2014. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of DXP Enterprises, Inc. and subsidiaries as of December 31, 2014, and the results of their operations and their cash flows for the year ended December 31, 2014 in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2014, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 16, 2015 expressed an unqualified opinion on the effectiveness of DXP Enterprises, Inc.’s internal control over financial reporting.
/s/ GRANT THORNTON LLP
Houston, Texas
March 16, 2015
39
Report Of Independent Registered Public Accounting Firm on Internal Controls
Board of Directors and Shareholders
DXP Enterprises, Inc. and Subsidiaries
We have audited the internal control over financial reporting of DXP Enterprises, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2014, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in the 2013
Internal Control—Integrated Framework
issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of and for the year ended December 31, 2014, and our report dated March 16, 2015 expressed an unqualified opinion on those financial statements.
/s/ GRANT THORNTON LLP
Houston, Texas
March 16, 2015
40
Report of Independent Registered Public Accounting Firm on Financial Statements
To the Board of Directors and Shareholders of
DXP Enterprises, Inc. and Subsidiaries
Houston, Texas
We have audited the accompanying consolidated balance sheet of DXP Enterprises, Inc. and Subsidiaries as of December 31, 2013, and the related consolidated statements of income and comprehensive income, shareholders’ equity and cash flows for each of the two years in the period ended December 31, 2013. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of DXP Enterprises, Inc. and Subsidiaries as of December 31, 2013, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2013, in conformity with U.S. generally accepted accounting principles.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), DXP Enterprises, Inc and Subsidiaries internal control over financial reporting as of December 31, 2013, based on the criteria established in
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission in 1992, and our report dated March 11, 2014, expressed an unqualified opinion on the effectiveness of DXP Enterprises, Inc.’s internal control over financial reporting.
Hein & Associates LLP
Houston, Texas
March 11, 2014
41
Report Of Independent Registered Public Accounting Firm on Internal Controls
To the Board of Directors and Shareholders of
DXP Enterprises, Inc. and Subsidiaries
Houston, Texas
We have audited DXP Enterprises, Inc.’s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 1992. DXP Enterprises, Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, DXP Enterprises, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission in 1992.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of DXP Enterprises, Inc. as of December 31, 2013, and the related consolidated statements of income and comprehensive income, shareholders’ equity, and cash flows for each of the years in the two year period ended December 31, 2013 and our report dated March 11, 2014 expressed an unqualified opinion.
Hein & Associates LLP
Houston, Texas
March 11, 2014
42
DXP ENTERPRISES, INC. AND SUBSIDIARIES
(in thousands, except share and per share amounts)
|
December 31, 2014
|
December 31, 2013
|
||
|
ASSETS
|
|||
|
Current assets:
|
|||
|
Cash
|
$ 47
|
$ 5,469
|
|
|
Trade accounts receivable, net of allowances for doubtful accounts of $8,713 in 2014 and $8,798 in 2013
|
239,236
|
186,854
|
|
|
Inventories
|
115,658
|
105,271
|
|
|
Costs and estimated profits in excess of billings on
|
|||
|
uncompleted contracts
|
20,083
|
6,487
|
|
|
Prepaid expenses and other current assets
|
3,004
|
2,693
|
|
|
Deferred income taxes
|
8,250
|
7,713
|
|
|
Total current assets
|
386,278
|
314,487
|
|
|
Property and equipment, net
|
69,979
|
58,253
|
|
|
Goodwill
|
253,312
|
188,110
|
|
|
Other intangible assets, net of accumulated amortization of $66,412 in 2014 and $44,410 in 2013
|
130,333
|
69,722
|
|
|
Other long-term assets
|
4,444
|
6,043
|
|
|
Total assets
|
$ 844,346
|
$ 636,615
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||
|
Current liabilities:
|
|||
|
Current maturities of long-term debt
|
$ 38,608
|
$ 26,213
|
|
|
Trade accounts payable
|
100,774
|
78,853
|
|
|
Accrued wages and benefits
|
26,967
|
20,473
|
|
|
Federal income taxes payable
|
8,130
|
853
|
|
|
Customer advances
|
4,262
|
3,720
|
|
|
Billings in excess of costs and profits on uncompleted contracts
|
8,840
|
1,338
|
|
|
Other current liabilities
|
19,621
|
18,605
|
|
|
Total current liabilities
|
207,202
|
150,055
|
|
|
Long-term debt, less current maturities
|
372,908
|
168,372
|
|
|
Non-current deferred income taxes
|
21,284
|
21,938
|
|
|
Commitments and Contingencies (Notes 13)
|
|||
|
Shareholders’ equity:
|
|||
|
Series A preferred stock, 1/10
th
vote per share; $1.00 par value;
liquidation preference of $100 per share ($112 at December 31, 2014 and 2013); 1,000,000 shares authorized; 1,122 shares issued and outstanding
|
1
|
1
|
|
|
Series B convertible preferred stock, 1/10
th
vote per share; $1.00
par value; $100 stated value; liquidation preference of $100 per
share ($1,500 at December 31, 2014 and 2013); 1,000,000 shares authorized; 15,000 shares issued and outstanding
|
15
|
15
|
|
|
Common stock, $0.01 par value, 100,000,000 shares authorized;
14,655,356 in 2014 and 14,615,356 in 2013 shares issued
|
146
|
144
|
|
|
Additional paid-in capital
|
115,605
|
109,892
|
|
|
Retained earnings
|
148,409
|
193,737
|
|
|
Accumulated other comprehensive (loss) income
|
(5,700)
|
(2,368)
|
|
|
Treasury stock, at cost (280,195 shares at December 31, 2014 and
146,871 shares at December 31, 2013)
|
(15,524)
|
(5,171)
|
|
|
Total shareholders’ equity
|
242,952
|
296,250
|
|
|
Total liabilities and shareholders’ equity
|
$ 844,346
|
$ 636,615
|
The accompanying notes are an integral part of these consolidated financial statements.
43
DXP ENTERPRISES, INC. AND SUBSIDIARIES
AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share amounts)
|
Years Ended December 31,
|
|||||
|
2014
|
2013
|
2012
|
|||
|
Sales
|
$ 1,499,662
|
$ 1,241,510
|
$ 1,097,110
|
||
|
Cost of sales
|
1,066,822
|
869,165
|
778,019
|
||
|
Gross profit
|
432,840
|
372,345
|
319,091
|
||
|
Selling, general and
administrative expense
|
327,899
|
271,421
|
228,569
|
||
|
Impairment expense
|
117,569
|
||||
|
Operating income (loss)
|
(12,628)
|
100,924
|
90,522
|
||
|
Other expense (income), net
|
131
|
(75)
|
(47)
|
||
|
Interest expense
|
12,797
|
6,282
|
5,560
|
||
|
Income (loss) before income taxes
|
(25,556)
|
94,717
|
85,009
|
||
|
Provision for income taxes
|
19,682
|
34,480
|
34,024
|
||
|
Net income (loss)
|
(45,238)
|
60,237
|
50,985
|
||
|
Preferred stock dividend
|
90
|
90
|
90
|
||
|
Net income (loss) attributable to
common shareholders
|
$ (45,328)
|
$ 60,147
|
$ 50,895
|
||
|
Net income (loss)
|
$ (45,238)
|
$ 60,237
|
$ 50,985
|
||
|
(Loss) gain on long-term investment,
net of income taxes
|
(55)
|
(387)
|
378
|
||
|
Cumulative translation adjustment,
net of income taxes
|
(3,277)
|
(3,040)
|
617
|
||
|
Comprehensive income (loss)
|
$ (48,570)
|
$ 56,810
|
$ 51,980
|
||
|
Basic earnings (loss) per share
|
$ (3.10)
|
$ 4.17
|
$ 3.54
|
||
|
Weighted average common
shares outstanding
|
14,639
|
14,439
|
14,374
|
||
|
Diluted earnings (loss) per share
|
$ (3.10)
|
$ 3.94
|
$ 3.35
|
||
|
Weighted average common shares
and common equivalent
shares outstanding
|
14,639
|
15,279
|
15,214
|
||
The accompanying notes are an integral part of these consolidated financial statements.
44
DXP ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Years Ended December 31, 2014, 2013 and 2012
(in thousands, except share amounts)
|
Series A
Preferred
Stock
|
Series B
Preferred
Stock
|
Common
Stock
|
Paid-In
Capital
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
|
|
BALANCES AT
JANUARY 1, 2012
|
$ 1
|
$ 15
|
$ 141
|
$75,204
|
$82,695
|
$ (1,445)
|
$ 64
|
$156,675
|
|
Dividends paid
|
-
|
-
|
-
|
-
|
(90)
|
-
|
-
|
(90)
|
|
Compensation expense
for restricted stock
|
-
|
-
|
-
|
1,955
|
-
|
-
|
-
|
1,955
|
|
Net gain on long-term investment
for comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
378
|
378
|
|
Issuance of 19,685 shares in
connection with an acquisition
|
-
|
-
|
-
|
946
|
-
|
-
|
-
|
946
|
|
Vesting of restricted stock for
75,419 shares of common stock
|
-
|
-
|
-
|
449
|
-
|
-
|
-
|
449
|
|
Acquisition of 76,300 shares of
treasury stock
|
-
|
-
|
-
|
-
|
-
|
(3,422)
|
-
|
(3,422)
|
|
Cumulative translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
617
|
617
|
|
Net income
|
-
|
-
|
-
|
-
|
50,985
|
-
|
-
|
50,985
|
|
BALANCES AT
DECEMBER 31, 2012
|
$ 1
|
$ 15
|
$ 141
|
$78,554
|
$133,590
|
$(4,867)
|
$ 1,059
|
$208,493
|
|
Dividends paid
|
-
|
-
|
-
|
-
|
(90)
|
-
|
-
|
(90)
|
|
Issuance of common stock
|
2
|
24,356
|
24,358
|
|||||
|
Compensation expense
for restricted stock
|
-
|
-
|
-
|
2,832
|
-
|
-
|
-
|
2,832
|
|
Net loss on long-term investment
for comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
(387)
|
(387)
|
|
Issuance of 52,542 shares in
connection with an acquisition
|
-
|
-
|
1
|
3,517
|
-
|
-
|
-
|
3,518
|
|
Vesting of restricted stock for
67,021 shares of common stock
|
-
|
-
|
-
|
633
|
-
|
-
|
-
|
633
|
|
Acquisition of 5,400 shares of
treasury stock
|
-
|
-
|
-
|
-
|
-
|
(304)
|
-
|
(304)
|
|
Cumulative translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,040)
|
(3,040)
|
|
Net income
|
-
|
-
|
-
|
-
|
60,237
|
-
|
-
|
60,237
|
|
BALANCES AT
DECEMBER 31, 2013
|
$ 1
|
$ 15
|
$ 144
|
$109,892
|
$193,737
|
$(5,171)
|
$ (2,368)
|
$296,250
|
|
Dividends paid
|
-
|
-
|
-
|
-
|
(90)
|
-
|
-
|
(90)
|
|
Compensation expense
for restricted stock
|
-
|
-
|
-
|
3,560
|
-
|
-
|
-
|
3,560
|
|
Net loss on sale of long-term investment for comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
(55)
|
(55)
|
|
Issuance of 36,000 shares in
connection with an acquisition
|
-
|
-
|
2
|
4,031
|
-
|
-
|
-
|
4,033
|
|
Vesting of restricted stock for
69,675 shares of common stock
|
-
|
-
|
-
|
(376)
|
-
|
-
|
-
|
(376)
|
|
Acquisition of 200,000 shares of
treasury stock
|
-
|
-
|
-
|
-
|
-
|
(11,855)
|
-
|
(11,855)
|
|
Issuance of 66,676 treasury shares for vesting of restricted stock
|
-
|
-
|
-
|
(1,502)
|
-
|
1,502
|
-
|
|
|
Cumulative translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,277)
|
(3,277)
|
|
Net loss
|
-
|
-
|
-
|
-
|
(45,238)
|
-
|
-
|
(45,238)
|
|
BALANCES AT
DECEMBER 31, 2014
|
$ 1
|
$ 15
|
$ 146
|
$ 115,605
|
$ 148,409
|
$ (15,524)
|
$ (5,700)
|
$ 242,952
|
The accompanying notes are an integral part of these consolidated financial statements.
45
DXP ENTERPRISES, INC. AND SUBSIDIARIES
(in thousands)
|
Years Ended
December 31,
|
|||||
|
2014
|
2013
|
2012
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||
|
Net income (loss)
|
$ (45,238)
|
$ 60,237
|
$ 50,985
|
||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|||||
|
Depreciation
|
12,598
|
9,830
|
7,196
|
||
|
Amortization of intangible assets
|
22,480
|
11,830
|
10,886
|
||
|
Impairment of goodwill
|
117,569
|
-
|
-
|
||
|
Bad debt expense
|
2,365
|
2,018
|
1,283
|
||
|
Write-off of debt issuance costs
|
-
|
-
|
654
|
||
|
Gain on reversal of earn-out
|
-
|
(2,805)
|
-
|
||
|
Compensation expense for restricted stock
|
3,560
|
2,832
|
1,955
|
||
|
Tax benefit related to vesting of restricted stock
|
(960)
|
(958)
|
(680)
|
||
|
Deferred income taxes
|
(12,122)
|
2,834
|
1,230
|
||
|
Changes in operating assets and liabilities, net of
assets and liabilities acquired in business acquisitions:
|
|||||
|
Trade accounts receivable and net costs and
estimated profits in excess of billings
|
(14,407)
|
(3,315)
|
(3,261)
|
||
|
Inventories
|
(1,913)
|
3,860
|
(3,470)
|
||
|
Prepaid expenses and other assets
|
1,282
|
2,215
|
(2,211)
|
||
|
Accounts payable and accrued expenses and net billings
in excess of costs and profits
|
13,458
|
(6,380)
|
(13,361)
|
||
|
Net cash provided by operating activities
|
98,672
|
82,198
|
51,206
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||
|
Purchase of property and equipment
|
(11,104)
|
(7,745)
|
(14,110)
|
||
|
Sale of investments
|
1,688
|
(68)
|
(105)
|
||
|
Acquisitions of businesses, net of cash acquired
|
(300,844)
|
(61,195)
|
(144,879)
|
||
|
Net cash used in investing activities
|
(310,260)
|
(69,008)
|
(159,094)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||
|
Proceeds from debt
|
744,050
|
458,446
|
465,163
|
||
|
Principal payments on revolving line of credit and other long-term
debt
|
(527,030)
|
(501,990)
|
(345,231)
|
||
|
Preferred dividends paid
|
(90)
|
(90)
|
(90)
|
||
|
Purchase of treasury stock
|
(11,855)
|
(304)
|
(3,422)
|
||
|
Proceeds from issuance of common shares, net
|
-
|
24,358
|
-
|
||
|
Tax benefit related to vesting of restricted stock
|
960
|
958
|
680
|
||
|
Net cash provided by (used in) financing activities
|
206,035
|
(18,622)
|
117,100
|
||
|
EFFECT OF FOREIGN CURRENCY ON CASH
|
131
|
446
|
(264)
|
||
|
(DECREASE) INCREASE IN CASH
|
(5,422)
|
(4,986)
|
8,948
|
||
|
CASH AT BEGINNING OF YEAR
|
5,469
|
10,455
|
1,507
|
||
|
CASH AT END OF YEAR
|
$ 47
|
$ 5,469
|
$ 10,455
|
||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|||||
|
Cash paid for Interest
|
$ 11,641
|
$ 5,489
|
$ 4,285
|
||
|
Cash paid for Income Taxes
|
$ 28,784
|
$ 35,697
|
$ 32,311
|
||
Acquisitions of businesses in 2012 include $36.7 million which represented outstanding checks at December 31, 2011, related to an acquisition that occurred in 2011. Purchases of businesses in 2012 exclude $0.9 million in common stock issued in connection with an acquisition. Purchases of businesses in 2013 exclude $3.6 million in common stock in connection with an acquisition. Purchases of businesses in 2014 exclude $4.0 million in common stock issued in connection with an acquisition.
The accompanying notes are an integral part of these consolidated financial statements.
46
DXP ENTERPRISES INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DXP Enterprises, Inc. together with its subsidiaries (collectively “DXP,” “Company,” “us,” “we,” or “our”) was incorporated in Texas on July 26, 1996, to be the successor to SEPCO Industries, Inc. DXP Enterprises, Inc. and its subsidiaries are engaged in the business of distributing maintenance, repair and operating (MRO) products, and service to industrial customers. Additionally, DXP provides integrated, custom pump skid packages, pump remanufacturing and manufactures branded private label pumps to industrial customers. The Company is organized into three business segments: Service Centers, Supply Chain Services (SCS) and Innovative Pumping Solutions (IPS). See Note 17 for discussion of the business segments.
Basis of Presentation
The Company’s financial statements are prepared in accordance with the accounting principles generally accepted in the United States of America (“USGAAP”). The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.
All significant intercompany accounts and transactions have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the current year presentation; none affected net income.
Foreign Currency
The financial statements of the Company’s Canadian subsidiaries are measured using local currencies as their functional currencies. Assets and liabilities are translated into U.S. dollars at current exchange rates, while income and expenses are translated at average exchange rates. Translation gains and losses are reported in other comprehensive income (loss). Gains and losses on transactions denominated in foreign currency are reported in consolidated statements of income (loss).
Use of Estimates
The preparation of financial statements in conformity with USGAAP requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company’s presentation of cash includes cash equivalents. Cash equivalents are defined as short-term investments with maturity dates of 90 days or less at time of purchase.
Receivables and Credit Risk
Trade receivables consist primarily of uncollateralized customer obligations due under normal trade terms, which usually require payment within 30 days of the invoice date. However, these payment terms are extended in select cases and customers may not pay within stated trade terms.
The Company has trade receivables from a diversified customer base located primarily in the Rocky Mountain, Northeastern, Midwestern, Southeastern and Southwestern regions of the United States, and Canada. The Company believes no significant concentration of credit risk exists. The Company evaluates the creditworthiness of its customers' financial positions and monitors accounts on a regular basis, but generally does not require collateral. Provisions to the allowance for doubtful accounts are made monthly and adjustments are made periodically (as circumstances warrant) based upon management’s best estimate of the collectability of such accounts. The Company writes-off uncollectible trade accounts receivable when the accounts are determined to be uncollectible. No customer represents more than 10% of consolidated sales.
47
We maintain an allowance for losses based upon the expected collectability of accounts receivable. Changes in this allowance for 2014, 2013 and 2012 were as follows:
|
Year Ended December 31,
|
|||||
|
2014
|
2013
|
2012
|
|||
|
Balance at beginning of year
|
$ 8,798
|
$ 7,204
|
$ 6,202
|
||
|
Charged to costs and expenses
|
2,365
|
2,018
|
1,283
|
||
|
Charged to other accounts
|
1,140
2
|
560
2
|
454
2
|
||
|
Deductions
|
(3,590)
1
|
(984)
1
|
(735)
1
|
||
|
Balance at end of year
|
$ 8,713
|
$ 8,798
|
$ 7,204
|
||
(1) Uncollectible accounts written off, net of recoveries
(2) Includes allowance for doubtful accounts from acquisitions
Fair Value of Financial Instruments
The Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. USGAAP establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. USGAAP prioritizes the inputs into three levels that may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
See Note 4 for further information regarding the Company’s financial instruments.
Inventories
Inventories consist principally of finished goods and are priced at lower of cost or market, cost being determined using the first-in, first-out (“FIFO”) method. Reserves are provided against inventories for estimated obsolescence based upon the aging of the inventories and market trends and are applied as a reduction in cost of associated inventory.
Property and Equipment
Property and equipment are carried on the basis of cost. Depreciation of property and equipment is computed using the straight-line method over their estimated useful lives. Maintenance and repairs of depreciable assets are charged against earnings as incurred. When properties are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and gains or losses are credited or charged to earnings.
48
The principal estimated useful lives used in determining depreciation are as follows:
|
Buildings
|
20-39 years
|
|
Building improvements
|
10-20 years
|
|
Furniture, fixtures and equipment
|
3-20 years
|
|
Leasehold improvements
|
Shorter of estimated useful life or related lease term
|
Impairment of Goodwill and Other Intangible Assets
The Company tests goodwill and other indefinite lived intangible assets for impairment on an annual basis in the fourth quarter and when events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company assigns the carrying value of these intangible assets to its "reporting units" and applies the test for goodwill at the reporting unit level. A reporting unit is defined as an operating segment or one level below a segment (a "component") if the component is a business and discrete information is prepared and reviewed regularly by segment management.
The Company’s goodwill impairment assessment first requires evaluating qualitative factors to determine if a reporting unit's carrying value would more likely than not exceed its fair value. If the Company concludes, based on the qualitative assessment, that a reporting unit's carrying value would more likely than not exceed its fair value, the Company would perform a two-step quantitative test for that reporting unit. When a quantitative assessment is performed, the first step is to identify a potential impairment, and the second step measures the amount of the impairment loss, if any. Goodwill is deemed to be impaired if the carrying amount of a reporting unit’s goodwill exceeds its estimated fair value. During the fourth quarter ended December 31, 2014, the Company performed its annual goodwill impairment test using a quantitative approach and recognized a goodwill impairment of $117.6 million (see Note 8).
No impairment of goodwill was required in 2013 or 2012.
Impairment of Long-Lived Assets, Excluding Goodwill
The Company tests long-lived assets or asset groups for recoverability on an annual basis and when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.
Share-based Compensation
The Company uses restricted stock for share-based compensation programs. The Company measures compensation cost with respect to equity instruments granted as stock-based payments to employees based upon the estimated fair value of the equity instruments at the date of the grant. The cost as measured is recognized as expense over the period which an employee is required to provide services in exchange for the award.
Revenue Recognition
For binding agreements to fabricate tangible assets to customer specifications, the Company recognizes revenues using the percentage of completion method. Under this method, revenues are recognized as costs are incurred and include estimated profits calculated on the basis of the relationship between costs incurred and total estimated costs at completion. If at any time expected costs exceed the value of the contract, the loss is recognized immediately. Revenues of approximately $65.9 million, $12.7 million, and $15.9 million were recognized on contracts in process for the years ended December 31, 2014, 2013, and 2012, respectively. The typical time span of these contracts is approximately one to two years.
49
For other sales, the Company recognizes revenues when an agreement is in place, the price is fixed, title for product passes to the customer or services have been provided and collectability is reasonably assured. Revenues are recorded net of sales taxes.
The Company reserves for potential customer returns based upon the historical level of returns.
Shipping and Handling Costs
The Company classifies shipping and handling charges billed to customers as sales. Shipping and handling charges paid to others are classified as a component of cost of sales.
Self-insured Insurance and Medical Claims
We generally retain up to $100,000 of risk for each claim for workers compensation, general liability, automobile and property loss. We accrue for the estimated loss on the self-insured portion of these claims. The accrual is adjusted quarterly based upon reported claims information. The actual cost could deviate from the recorded estimate.
We generally retain up to $250,000 of risk on each medical claim for our employees and their dependents. We accrue for the estimated outstanding balance of unpaid medical claims for our employees and their dependents. The accrual is adjusted monthly based on recent claims experience. The actual claims could deviate from recent claims experience and be materially different from the reserve.
The accrual for these claims at December 31, 2014 and 2013 was approximately $2.9 million and $2.1 million, respectively.
Purchase Accounting
DXP estimates the fair value of assets, including property, machinery and equipment and their related useful lives and salvage values, intangibles and liabilities when allocating the purchase price of an acquisition. The fair value estimates are developed using the best information available. Third party valuation specialists assist in valuing the Company’s significant acquisitions.
Cost of Sales and Selling, General and Administrative Expense
Cost of sales includes product and product related costs, inbound freight charges, internal transfer costs and depreciation. Selling, general and administrative expense includes purchasing and receiving costs, inspection costs, warehousing costs, depreciation and amortization.
Debt Issuance Cost Amortization
Fees paid to DXP’s lender to secure a firm commitment on a term loan and revolving line of credit are classified as an asset. For the term loan, fees paid by DXP are amortized over the life of the loan as additional interest. Fees paid to secure a firm commitment from our lender on a revolving line of credit are amortized on a straight-line basis over the entire term of the arrangement. The total unamortized debt issuance costs reported on the consolidated balance sheets as of December 31, 2014 and 2013 was $2.7 million and $2.4 million, respectively.
Income Taxes
The Company utilizes the asset and liability method of accounting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and income tax bases of assets and liabilities. Such deferred income tax asset and liability computations are based on enacted tax laws and rates applicable to periods in which the differences are expected to reverse. Valuation allowances are established to reduce deferred income tax assets to the amounts expected to be realized under a more likely than not criterion.
50
Comprehensive Income
Comprehensive income includes net income, foreign currency translation adjustments, unrecognized gains (losses) on postretirement and other employment-related plans, changes in fair value of certain derivatives, and unrealized gains and losses on certain investments in debt and equity securities. The Company’s other comprehensive (loss) income is comprised of changes in the market value of an investment with quoted market prices in an active market for identical instruments and translation adjustments from translating foreign subsidiaries to the reporting currency.
Accounting for Uncertainty in Income Taxes
A position taken or expected to be taken in a tax return is recognized in the financial statements when it is more likely than not (i.e. a likelihood of more than fifty percent) that the position would be sustained upon examination by tax authorities. A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various states. With few exceptions, the Company is no longer subject to U. S. federal, state and local tax examination by tax authorities for years prior to 2008. The Company's policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as operating expenses. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.
In May 2014, the FASB issued ASU No. 2014-9,
“Revenue from Contracts with Customers.”
The ASU will supersede most of the existing revenue recognition requirements in USGAAP and will require entities to recognize revenue at an amount that reflects the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The new standard also requires expanded disclosures regarding the qualitative and quantitative information of an entity’s nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The pronouncement is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period and may be applied retrospectively or through a cumulative effect adjustment as of the start of the first period for which the new standard applies, with early application prohibited. The Company is currently evaluating the impact the pronouncement will have on the consolidated financial statements and related disclosures.
Authoritative guidance for financial assets and liabilities measured on a recurring basis applies to all financial assets and financial liabilities that are being measured and reported on a fair value basis. Fair value, as defined in the authoritative guidance, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance affects the fair value measurement of an investment with quoted market prices in an active market for identical instruments, which must be classified in one of the following categories:
Level 1 Inputs
Level 1 inputs come from quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 Inputs
Level 2 inputs are other than quoted prices that are observable for an asset or liability. These inputs include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. At December 31, 2014, DXP did not utilize level 2 inputs for any assets or liabilities.
51
Level 3 Inputs
Level 3 inputs are unobservable inputs for the asset or liability which require the Company’s own assumptions.
Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.
The following table presents the changes in Level 1 assets for the period indicated (
in thousands
):
|
Years Ended December 31,
|
|||
|
2014
|
2013
|
||
|
Fair value at beginning of period
|
$ 1,837
|
$ 2,413
|
|
|
Investment during period
|
-
|
68
|
|
|
Realized and unrealized gains (losses)
included in other comprehensive income
|
(149)
|
(644)
|
|
|
Proceeds on sale of investment
|
(1,688)
|
- | |
|
Fair value at end of period
|
$ -
|
$ 1,837
|
|
The Company paid a total of $1.7 million for an investment with quoted market prices in an active market. At December 31, 2013, the market value of this investment was $1.8 million. During the year ended December 31, 2014, the Company sold this investment for $1.7 million. The Company recognized a $0.1 million loss in 2014 on the sale of this investment, which is included in other income within our condensed consolidated statements of income.
During the fourth quarter of 2014, in connection with the annual test for impairment, DXP recorded total impairment charges of $117.6 million in order to reflect the implied fair values of goodwill, which is a non-recurring fair value adjustment. The fair values of goodwill used in the impairment calculations were estimated based on discounted estimated future cash flows with the discount rates of 10.0% to 13.5%. The measurements utilized to determine the implied fair value of goodwill represent significant unobservable inputs (Level 3) in accordance with the fair value hierarchy.
The carrying values of inventories are as follows (
in thousands
):
|
December 31,
2014
|
December 31,
2013
|
||
|
Finished goods
|
$ 99,732
|
$ 98,614
|
|
|
Work in process
|
15,926
|
6,657
|
|
|
Inventories
|
$ 115,658
|
$ 105,271
|
|
Costs and estimated earnings in excess of billings on uncompleted contracts arise in the consolidated balance sheets when revenues have been recognized but the amounts cannot be billed under the terms of the contracts. Such amounts are recoverable from customers upon various measures of performance, including achievement of certain milestones, completion of specified units, or completion of a contract.
52
Costs and estimated earnings on uncompleted contracts and related amounts billed for 2014 and 2013 were as follows (in thousands):
|
Year Ended December 31,
|
|||
|
2014
|
2013
|
||
|
Costs incurred on uncompleted contracts
|
$ 49,133
|
$ 10,678
|
|
|
Estimated earnings, thereon
|
16,749
|
2,043
|
|
|
Total
|
65,882
|
12,721
|
|
|
Less: billings to date
|
54,701
|
7,572
|
|
|
Net
|
$ 11,181
|
$ 5,149
|
|
Such amounts were included in the accompanying Consolidated Balance Sheets for 2014 and 2013 under the following captions (in thousands):
|
Year Ended December 31,
|
|||
|
2014
|
2013
|
||
|
Costs and estimated earnings in excess
of billings on uncompleted contracts
|
$ 20,083
|
$ 6,487
|
|
|
Billings in excess of costs and estimated
earnings on uncompleted contracts
|
(8,840)
|
(1,338)
|
|
|
Translation Adjustment
|
(62)
|
-
|
|
|
Net
|
$ 11,181
|
$ 5,149
|
|
The carrying values of property and equipment are as follows (
in thousands
):
|
December 31,
2014
|
December 31,
2013
|
||
|
Land
|
$ 2,386
|
$ 2,137
|
|
|
Buildings and leasehold improvements
|
13,490
|
9,565
|
|
|
Furniture, fixtures and equipment
|
97,829
|
79,633
|
|
|
Less – Accumulated depreciation
|
(43,726)
|
(33,082)
|
|
|
Total Property and Equipment
|
$ 69,979
|
$ 58,253
|
Depreciation expense was $12.6 million, $9.8 million, and $7.2 million for the years ended December 31, 2014, 2013, and 2012, respectively. Capital expenditures by segment are included in Note 17.
In connection with the acquisitions of B27 on January 2, 2014 and NatPro on April 16, 2013, DXP allocated $259.4 million and $37.6 million, respectively, to goodwill and other intangibles. The goodwill and other intangibles were allocated into four separate reporting units, B27 Service Centers, B27 IPS, NatPro Service Centers and NatPro IPS. B27 Service Centers, B27 IPS and NatPro IPS recorded impairment losses during the fourth quarter of 2014.
53
During the fourth quarter of 2014, DXP performed its annual goodwill impairment test at its B27 IPS reporting unit and recognized impairment expense of $95.1 million. This impairment loss is included in the “Impairment expense” line item on the income statement. In performing the goodwill impairment test, Step 1 of the test failed as the fair value of the reporting unit no longer exceeded its carrying amount primarily due to actual revenues being lower than revenues forecasted as of the date of acquisition and the decline in oil prices during the third quarter of 2014. Fair value was based on expected future cash flow using Level 3 inputs under ASC 820. The cash flows are those expected to be generated by market participants, discounted at a rate of return market participants would expect. In Step 2, goodwill with a carrying amount of $148.0 million was determined to have an implied fair value of $52.9 million after the hypothetical purchase price allocation under US GAAP guidance for business combinations. Approximately 60% of the goodwill associated with the B27 acquisition is not deductible for tax purposes. Accordingly, the financial statement tax benefit is calculated for only 40% of the goodwill impairment. The pretax impairment impacted DXP’s effective tax rate for 2014. B27 IPS is reported in the IPS reportable segment.
During the fourth quarter of 2014, DXP performed its annual goodwill impairment test at its NatPro IPS reporting unit and recognized impairment expense of $12.3 million consisting of goodwill. Fair value was based on expected future cash flows using Level 3 inputs under ASC 820. The cash flows are those expected to be generated by the market participants, discounted at a rate of return market participants would expect. Goodwill was determined to have an implied fair value of zero after the hypothetical purchase price allocation under US GAAP guidance for business combinations. This impairment loss is included in the "Impairment expense" line item on the income statement. None of the goodwill associated with the NatPro acquisition is deductible for tax purposes. The pretax goodwill impairment impacted DXP's effective tax rate for 2014. NatPro IPS is reported in the IPS reportable segment.
During the fourth quarter of 2014, DXP performed its annual goodwill impairment test at its B27 Service Centers reporting unit and recognized a goodwill impairment expense of $10.2 million. This impairment loss is included in the “Impairment expense” line item on the income statement. In performing the goodwill impairment test, Step 1 of the test failed as the fair value of the reporting unit no longer exceeded its carrying amount primarily due to actual revenues being lower than revenues forecasted as of the date of acquisition and the decline in oil prices during the third quarter of 2014. Fair value was based on expected future cash flow using Level 3 inputs under ASC 820. The cash flows are those expected to be generated by market participants, discounted at a rate of return market participants would expect. In Step 2, goodwill was determined to have an implied fair value of $20.1 million after the hypothetical purchase price allocation under USGAAP guidance for business combinations. Approximately 60% of the goodwill associated with the B27 acquisition is not deductible for tax purposes. Accordingly, the financial statement tax benefit is calculated for only 40% of the impairment. The pretax impairment impacted DXP’s effective tax rate for 2014. B27 Service Centers is reported in the Service Centers reportable segment.
The following table presents the changes in the carrying amount of goodwill and other intangible assets during the year ended December 31, 2014 (
in thousands
):
|
Goodwill
|
Other
Intangible Assets
|
Total
|
|||
|
Balance as of December 31, 2013
|
$ 188,110
|
$ 69,722
|
$ 257,832
|
||
|
Acquired during the period
|
182,771
|
85,264
|
268,035
|
||
|
Impairment
|
(117,569)
|
-
|
(117,569)
|
||
|
Translation adjustment
|
-
|
(2,173)
|
(2,173)
|
||
|
Amortization
|
-
|
(22,480)
|
(22,480)
|
||
|
Balance as of December 31, 2014
|
$ 253,312
|
$ 130,333
|
$ 383,645
|
||
54
The following table presents the changes in the carrying amount of goodwill and other intangible assets during the year ended December 31, 2013 (
in thousands
):
|
Goodwill
|
Other
Intangible Assets
|
Total
|
|||
|
Balance as of December 31, 2012
|
$ 145,788
|
$ 63,189
|
$ 208,977
|
||
|
Acquired during the period
|
39,898
|
22,033
|
61,931
|
||
|
Adjustments to prior period estimates
|
2,424
|
(2,424)
|
-
|
||
|
Translation adjustment
|
-
|
(1,246)
|
(1,246)
|
||
|
Amortization
|
-
|
(11,830)
|
(11,830)
|
||
|
Balance as of December 31, 2013
|
$ 188,110
|
$ 69,722
|
$ 257,832
|
The following table presents goodwill balance by reportable segment as of December 31, 2014 and 2013
(in thousands)
:
|
As of December 31,
|
|||
|
2014
|
2013
|
||
|
Service Centers
|
$ 167,302
|
$ 142,714
|
|
|
Innovative Pumping Solutions
|
68,872
|
28,258
|
|
|
Supply Chain Services
|
17,138
|
17,138
|
|
|
Total
|
$ 253,312
|
$ 188,110
|
|
The following table presents a summary of amortizable other intangible assets (
in thousands
):
|
As of December 31, 2014
|
As of December 31, 2013
|
||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying Amount, net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying Amount, net
|
||||||
|
Vendor agreements
|
$ 2,496
|
$ (1,330)
|
$ 1,166
|
$ 2,496
|
$ (1,205)
|
$ 1,291
|
|||||
|
Customer relationships
|
192,512
|
(63,957)
|
128,555
|
109,897
|
(42,468)
|
67,429
|
|||||
|
Non-compete agreements
|
1,737
|
(1,125)
|
612
|
1,739
|
(737)
|
1,002
|
|||||
|
Total
|
$ 196,745
|
$ (66,412)
|
$ 130,333
|
$ 114,132
|
$ (44,410)
|
$ 69,722
|
|||||
Customer relationships are amortized over their estimated useful lives. Amortization expense is recognized according to estimated economic benefits and was $22.5 million, $11.8 million, and $10.9 million for the years ended December 31, 2014, 2013, and 2012, respectively. The estimated future annual amortization of intangible assets for each of the next five years and thereafter are as follows
(in thousands)
:
|
2015
|
$ 20,584
|
|
2016
|
17,584
|
|
2017
|
16,737
|
|
2018
|
15,163
|
|
2019
|
13,828
|
|
Thereafter
|
46,437
|
55
The weighted average remaining estimated life for vendor agreements, customer relationships, and non-compete agreements are 9.3 years, 10.8 years, and 2.6 years, respectively.
Long-term debt consisted of the following (
in thousands
):
|
December 31,
|
|||
|
2014
|
2013
|
||
|
Line of credit
|
$ 193,443
|
$ 76,849
|
|
|
Term loan
|
212,500
|
109,375
|
|
|
Promissory note payable in monthly installments at 2.9% through January 2021, collateralized by equipment
|
5,216
|
6,000
|
|
|
Unsecured subordinated notes payable in quarterly installments at 5%
through November 2015
|
357
|
2,361
|
|
|
Total Debt
|
411,516
|
194,585
|
|
|
Less: Current maturities
|
(38,608)
|
(26,213)
|
|
|
Total Long-term Debt
|
$ 372,908
|
$ 168,372
|
|
On July 11, 2012, DXP entered into a credit facility with Wells Fargo Bank National Association, as Issuing Lender, Swingline Lender and Administrative Agent for the lenders (as amended, the “Original Facility”). On January 2, 2014, the Company entered into an Amended and Restated Credit Agreement with Wells Fargo Bank, National Association, as Issuing Lender and Administrative Agent for other lenders (the “Facility”), amending and restating the Original Facility.
The Facility provides a term loan and a $350 million revolving line of credit to the Company. At December 31, 2014 the term loan component of the facility was $212.5 million. The Facility expires on January 2, 2019.
The Facility provides the option of interest at LIBOR (or CDOR for Canadian dollar loans) plus an applicable margin ranging from 1.25% to 2.50% or prime plus an applicable margin from 0.25% to 1.50% where the applicable margin is determined by the Company’s leverage ratio as defined by the Facility as of the last day of the fiscal quarter most recently ended prior to the date of borrowing. Commitment fees of 0.20% to 0.45% per annum are payable on the portion of the Facility capacity not in use at any given time on the line of credit. Commitment fees are included as interest in the consolidated statements of income.
On December 31, 2014, the LIBOR based rate of the Facility was LIBOR plus 2.00% the prime based rate of the Facility was prime plus 1.00%, and the commitment fee was 0.35%. At December 31, 2014, $405.9 million was borrowed under the Facility at a weighted average interest rate of approximately 2.2% under the LIBOR options. At December 31, 2014, the Company had $51.0 million available for borrowing under the Facility.
The Facility contains financial covenants defining various financial measures and levels of these measures with which the Company must comply. Covenant compliance is assessed as of each quarter end. Substantially all of the Company’s assets are pledged as collateral to secure to the credit facility.
At December 31, 2014, the Facility’s principal financial covenants included:
Consolidated Leverage Ratio – The Facility requires that the Company’s Consolidated Leverage Ratio, determined at the end of each fiscal quarter, not exceed 3.25 to 1.0 as of the last day of each quarter. The Consolidated Leverage Ratio is defined as the outstanding indebtedness divided by Consolidated EBITDA for the period of four consecutive fiscal quarters ending on or immediately prior to such date. Indebtedness is defined under the Facility for financial covenant purposes as: (a) all obligations of DXP for borrowed money including but not limited to obligations evidenced by bonds, debentures, notes or other similar instruments; (b) obligations to pay deferred purchase price of property or services; (c) capital lease obligations; (d) obligations under conditional sale or other title retention agreements relating to property purchased; (e) issued and outstanding letters of credit; and (f) contingent obligations for funded indebtedness. At December 31, 2014, the Company’s Leverage Ratio was 2.90 to 1.00.
Consolidated Fixed Charge Coverage Ratio –The Facility requires that the Consolidated Fixed Charge Coverage Ratio on the last day of each quarter be not less than 1.25 to 1.0 with “Consolidated Fixed Charge Coverage Ratio” defined as the ratio of (a) Consolidated EBITDA for the period of 4 consecutive fiscal quarters ending on such date minus capital expenditures during such period (excluding acquisitions) minus income tax expense paid minus the aggregate amount of restricted payments defined in the agreement to (b) the interest expense paid in cash, scheduled principal payments in respect of long-term debt and the current portion of capital lease obligations for such 12-month period, determined in each case on a consolidated basis for DXP and its subsidiaries. At December 31, 2014, the Company's Consolidated Fixed Charge Coverage Ratio was 2.07 to 1.00.
56
Asset Coverage Ratio –The Facility requires that the Asset Coverage Ratio at any time be not less than 1.0 to 1.0 with “Asset Coverage Ratio” defined as the ratio of (a) the sum of 85% of net accounts receivable plus 65% of net inventory to (b) the aggregate outstanding amount of the revolving credit on such date. At December 31, 2014, the Company's Asset Coverage Ratio was 1.44 to 1.00.
Consolidated EBITDA as defined under the Facility for financial covenant purposes means, without duplication, for any period the consolidated net income of DXP plus, to the extent deducted in calculating consolidated net income, depreciation, amortization (except to the extent that such non-cash charges are reserved for cash charges to be taken in the future), non-cash compensation including stock option or restricted stock expense, interest expense and income tax expense for taxes based on income, certain one-time costs associated with our acquisitions, integration costs, facility consolidation and closing costs, write-down of cash expenses incurred in connection with the existing credit agreement and extraordinary losses less interest income and extraordinary gains. Consolidated EBITDA shall be adjusted to give pro forma effect to disposals or business acquisitions assuming that such transaction(s) had occurred on the first day of the period excluding all income statement items attributable to the assets or equity interests that is subject to such disposition made during the period and including all income statement items attributable to property or equity interests of such acquisitions permitted under the Facility.
The following table sets forth the computation of the Leverage Ratio as of December 31, 2014 (
in thousands, except for ratios
):
|
For the Twelve Months ended
December 31, 2014
|
Leverage
Ratio
|
|
Loss before taxes
|
$ (25,556)
|
|
Interest expense
|
12,797
|
|
Depreciation and amortization
|
35,078
|
|
Impairment expense
|
117,569
|
|
Stock compensation expense
|
3,560
|
|
Pro forma acquisition EBITDA
|
850
|
|
Other adjustments
|
(250)
|
|
(A)
Defined EBITDA
|
$ 144,048
|
|
As of December 31, 2014
|
|
|
Total long-term debt, including current maturities
|
$ 411,516
|
|
Outstanding letters of credit
|
5,680
|
|
(B)
Defined indebtedness
|
$ 417,196
|
|
Leverage Ratio (B)/(A)
|
2.90
|
57
The following table sets forth the computation of the Asset Coverage Ratio as of December 31, 2014 (
in thousands, except for ratios
):
|
Credit facility outstanding balance
|
$ 193,443
|
||
|
Defined indebtedness
|
$ 193,443
|
||
|
Accounts receivable, net
|
239,236
|
85%
|
$ 203,351
|
|
Inventory
|
115,658
|
65%
|
75,178
|
|
$ 278,529
|
|||
|
Asset Coverage Ratio
|
1.44
|
||
As of December 31, 2014, the maturities of long-term debt under the Company’s term loan for the next five years and thereafter were as follows (
in thousands
):
|
2015
|
$ 38,608
|
|
2016
|
50,831
|
|
2017
|
63,356
|
|
2018
|
63,381
|
|
2019
|
194,350
|
|
Thereafter
|
990
|
The components of income before income taxes are as follows (
in thousands
):
|
Years Ended December 31,
|
|||||
|
2014
|
2013
|
2012
|
|||
|
Domestic
|
$ (21,349)
|
$ 86,567
|
$ 84,349
|
||
|
Foreign
|
(4,207)
|
8,150
|
660
|
||
|
Total income before taxes
|
$ (25,556)
|
$ 94,717
|
$ 85,009
|
||
The provision for income taxes consists of the following (
in thousands
):
|
Years Ended December 31,
|
|||||
|
2014
|
2013
|
2012
|
|||
|
Current -
|
|||||
|
Federal
|
$ 24,050
|
$ 21,481
|
$ 27,393
|
||
|
State
|
5,604
|
2,681
|
4,438
|
||
|
Foreign
|
2,150
|
7,484
|
963
|
||
|
31,804
|
31,646
|
32,794
|
|||
|
Deferred -
|
|||||
|
Federal
|
(10,544)
|
8,631
|
1,835
|
||
|
State
|
(1,769)
|
167
|
146
|
||
|
Foreign
|
191
|
(5,964)
|
(751)
|
||
|
(12,122)
|
2,834
|
1,230
|
|||
|
$ 19,682
|
$ 34,480
|
$ 34,024
|
|||
58
The difference between income taxes computed at the federal statutory income tax rate (35%) and the provision for income taxes is as follows (
in thousands
):
|
Years Ended December 31,
|
|||||
|
2014
|
2013
|
2012
|
|||
|
Income taxes computed at federal statutory rate
|
$ (8,945)
|
$ 33,150
|
$ 29,753
|
||
|
State income taxes, net of federal benefit
|
2,492
|
1,852
|
2,917
|
||
|
Non-tax deductible impairment expense computed at federal statutory rate
|
24,444
|
-
|
-
|
||
|
Foreign adjustment
|
1,353
|
-
|
-
|
||
|
Meals and entertainment
|
801
|
561
|
448
|
||
|
Domestic Production Activity Deduction
|
(1,040)
|
(566)
|
-
|
||
|
Other, primarily non-tax deductible, or non-taxable items
|
577
|
(517)
|
906
|
||
|
$ 19,682
|
$ 34,480
|
$ 34,024
|
|||
The net current and noncurrent components of deferred income tax balances are as follows (
in thousands
):
|
December 31,
|
|||
|
2014
|
2013
|
||
|
Net current assets
|
$ 8,250
|
$ 7,713
|
|
|
Net non-current liabilities
|
(21,284)
|
(21,938)
|
|
|
Net assets (liabilities)
|
$ (13,034)
|
$ (14,225)
|
|
Deferred tax liabilities and assets were comprised of the following (
in thousands
):
|
December 31,
|
|||
|
2014
|
2013
|
||
|
Deferred tax assets:
|
|||
|
Goodwill
|
$ 17,906
|
$ 1,159
|
|
|
Allowance for doubtful accounts
|
2,979
|
2,849
|
|
|
Inventories
|
2,691
|
2,514
|
|
|
Accruals
|
2,125
|
945
|
|
|
Other
|
990
|
1,401
|
|
|
Total deferred tax assets
|
26,691
|
8,868
|
|
|
Deferred tax liabilities
|
|||
|
Intangibles
|
(33,874)
|
(10,707)
|
|
|
Property and equipment
|
(10,343)
|
(11,697)
|
|
|
Unremitted foreign earnings
|
(52)
|
(818)
|
|
|
Cumulative translation adjustment
|
4,014
|
1,275
|
|
|
Other
|
530
|
(1,146)
|
|
|
Net deferred tax asset (liability)
|
$ (13,034)
|
$ (14,225)
|
|
59
Restricted Stock
Under the restricted stock plan approved by our shareholders (the “Restricted Stock Plan”), directors, consultants and employees may be awarded shares of DXP’s common stock. The shares of restricted stock granted to employees and that are outstanding as of December 31, 2014 vest in accordance with one of the following vesting schedules: 100% one year after date of grant; 33.3% each year for three years after date of grant; 20% each year for five years after date of grant; or 10% each year for ten years after date of grant. The Restricted Stock Plan provides that on each July 1 during the term of the plan each non-employee director of DXP will be granted the number of whole shares calculated by dividing $75,000 by the closing price of the common stock on such July 1. The shares of restricted stock granted to non-employee directors of DXP vest one year after the grant date. The fair value of restricted stock awards is measured based upon the closing prices of DXP’s common stock on the grant dates and is recognized as compensation expense over the vesting period of the awards. Once restricted stock vests, new shares of the Company’s stock are issued.
The following table provides certain information regarding the shares authorized and outstanding under the Restricted Stock Plan at December 31, 2014:
|
Number of shares authorized for grants
|
800,000
|
|
Number of shares granted
|
837,378
|
|
Number of shares forfeited
|
(123,021)
|
|
Number of shares available for future grants
|
85,643
|
|
Weighted-average grant price of granted shares
|
$ 27.83
|
Changes in restricted stock for the twelve months ended December 31, 2014 were as follows:
|
Number of
Shares
|
Weighted Average
Grant Price
|
||
|
Non-vested at December 31, 2013
|
211,510
|
$ 36.17
|
|
|
Granted
|
52,219
|
$ 93.12
|
|
|
Forfeited
|
14,112
|
$ 38.68
|
|
|
Vested
|
69,675
|
$ 35.41
|
|
|
Non-vested at December 31, 2014
|
179,942
|
$ 52.71
|
Compensation expense, associated with restricted stock, recognized in the years ended December 31, 2014, 2013 and 2012 was $3.6 million, $2.8 million, and $2.0 million, respectively. Related income tax benefits recognized in earnings in the years ended December 31, 2014, 2013, and 2012 were approximately $1.4 million, $1.1 million, and $0.8 million, respectively. Unrecognized compensation expense under the Restricted Stock Plan at December 31, 2014 and December 31, 2013 was $6.9 million and $5.7 million, respectively. As of December 31, 2014, the weighted average period over which the unrecognized compensation expense is expected to be recognized is 33.0 months.
60
Basic earnings per share is computed based on weighted average shares outstanding and excludes dilutive securities. Diluted earnings per share is computed including the impacts of all potentially dilutive securities.
The following table sets forth the computation of basic and diluted earnings per share for the periods indicated (
in thousands, except per share data
):
|
December 31,
|
|||||
|
2014
|
2013
|
2012
|
|||
|
Basic:
|
|||||
|
Weighted average shares outstanding
|
14,639
|
14,439
|
14,374
|
||
|
Net income (loss)
|
$ (45,238)
|
$ 60,237
|
$ 50,985
|
||
|
Convertible preferred stock dividend
|
(90)
|
(90)
|
(90)
|
||
|
Net income (loss) attributable to common shareholders
|
$ (45,328)
|
$ 60,147
|
$ 50,895
|
||
|
Per share amount
|
$ (3.10)
|
$ 4.17
|
$ 3.54
|
||
|
Diluted:
|
|||||
|
Weighted average shares outstanding
|
14,639
|
14,439
|
14,374
|
||
|
Assumed conversion of convertible
preferred stock
|
-
|
840
|
840
|
||
|
Total dilutive shares
|
14,639
|
15,279
|
15,214
|
||
|
Net income (loss) attributable to
common shareholders
|
$ (45,328)
|
$ 60,147
|
$ 50,895
|
||
|
Convertible preferred stock dividend
|
-
|
90
|
90
|
||
|
Net income (loss) for diluted
earnings per share
|
$ (45,328)
|
$ 60,237
|
$ 50,985
|
||
|
Per share amount
|
$ (3.10)
|
$ 3.94
|
$ 3.35
|
||
Basic earnings per share have been computed by dividing net earnings by the weighted average number of common shares outstanding during the period and excludes dilutive securities. Diluted earnings per share reflects the potential dilution that could occur if the preferred stock was converted into common stock. Restricted stock is considered a participating security and is included in the computation of basic earnings per share as if vested. Because holders of Preferred Stock do not participate in losses, the loss was not allocated to Preferred Stock for fiscal year 2014. The Preferred Stock is convertible into 840,000 shares of common stock.
All of the Company’s acquisitions have been accounted for using the purchase method of accounting. Revenues and expenses of the acquired businesses have been included in the accompanying consolidated financial statements beginning on their respective dates of acquisition. The allocation of purchase price to the acquired assets and liabilities is based on estimates of fair market value and may be revised if and when additional information the Company is awaiting concerning certain asset and liability valuations is obtained, provided that such information is received no later than one year after the date of acquisition. Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. It specifically includes the expected synergies and other benefits that we believe will result from combining the operations of our acquisitions with the operations of DXP and any intangible assets that do not qualify for separate recognition such as the assembled workforce.
61
On April 16, 2013, DXP acquired all of the stock of NatPro through its wholly owned subsidiary, DXP Canada Enterprises Ltd. DXP acquired this business to expand DXP’s geographic presence in Canada and strengthen DXP’s pump, integrated system packaging, compressor, and related equipment offering. The $40.1 million purchase price was financed with $36.6 million of borrowings under DXP's existing credit facility and 52,542 shares of DXP common stock. Additionally, the purchase agreement included an earn-out provision, which stated that former owners of NatPro may earn $6.0 million based on achievement of an earnings target during the first year of DXP’s ownership. The fair value of the earn-out recorded at the acquisition date was $2.8 million. As of December 31, 2013, the Company’s earn-out liability was estimated to be zero and $2.8 million was recorded as a reduction of selling, general and administrative expense. Estimated goodwill of $24.6 million and intangible assets of $14.8 million were recognized for this acquisition. None of the estimated goodwill or intangible assets are expected to be tax deductible. The estimated goodwill associated with this acquisition is included in both the Service Centers segment and IPS segment. See Note 8 regarding the 2014 impairment of NatPro goodwill.
On May 17, 2013, DXP acquired substantially all of the assets of Tucker Tool Company, Inc. (“Tucker Tool”). DXP acquired this business to expand DXP's geographic presence in the northern U.S. and strengthen DXP's industrial cutting tools offering. DXP paid approximately $5.0 million for Tucker Tool which was borrowed under our existing credit facility. Estimated goodwill of $3.2 and intangible assets of $1.5 million were recognized for this acquisition. All of the estimated goodwill is included in the Service Centers segment.
On July 1, 2013, DXP acquired all of the stock of Alaska Pump & Supply, Inc. (“APS”). DXP acquired this business to expand DXP's geographic presence in Alaska. DXP paid approximately $13.0 million for APS which was borrowed under our existing credit facility. Estimated goodwill of $8.1 million and intangible assets of $4.1 million were recognized for this acquisition. None of the estimated goodwill or intangible assets are expected to be tax deductible. All of the estimated goodwill is included in the Service Centers segment.
On July 31, 2013, DXP acquired substantially all of the assets of Tool-Tech Industrial Machine & Supply, Inc. (“Tool-Tech”). DXP acquired this business to enhance our metal working product offering in the southwest region of the United States. DXP paid approximately $7.2 million for Tool-Tech which was borrowed under our existing credit facility. Estimated goodwill of $4.1 million and intangible assets of $2.4 million were recognized for this acquisition. All of the estimated goodwill is included in the Service Centers segment.
On January 2, 2014, the Company completed the acquisition of all of the equity securities and units of B27, LLC (“B27”) by way of a Securities Purchase Agreement to expand DXP’s pump packaging offering. The total transaction value was approximately $293.6 million, excluding approximately $1.0 million in transaction costs recognized within SG&A in the 2013 statement of income. The purchase price was financed with borrowings under our amended credit facility and approximately $4.0 million (36,000 shares) of DXP common stock. DXP has not completed the valuation of working capital. Estimated goodwill of $178.3 million and intangible assets of $81.1 million were recognized for this acquisition. Approximately $154.6 million of the estimated goodwill or intangible assets are expected not to be tax deductible. The estimated goodwill associated with this acquisition is included in the IPS and Service Centers segments. See Note 8 of the Notes to Consolidated Financial Statements regarding the 2014 impairment of B27 goodwill.
On May 1, 2014, the Company completed the acquisition of all of the equity interests of Machinery Tooling and Supply, LLC (“MT&S”) to expand DXP’s cutting tools offering in the North Central region of the United States. DXP paid approximately $14.6 million for MT&S, which was borrowed under our existing credit facility. DXP has not completed appraisals of intangibles for MT&S, the valuation of working capital items or completed analysis of tax effects, and therefore, has made preliminary estimates for purposes of this disclosure. Estimated goodwill of $4.3 million and intangible assets of $4.1 million were recognized for this acquisition. All of the estimated goodwill is included in the Service Centers segment.
62
The value assigned to the non-compete agreements and customer relationships for business acquisitions were determined by discounting the estimated cash flows associated with non-compete agreements and customer relationships as of the date the acquisition was consummated. The estimated cash flows were based on estimated revenues net of operating expenses and net of capital charges for assets that contribute to the projected cash flow from these assets. The projected revenues and operating expenses were estimated based on management estimates. Net capital charges for assets that contribute to projected cash flow were based on the estimated fair value of those assets. For the B27 and NatPro acquisitions, discount rates of 13.5% to 15.9% were deemed appropriate for valuing these assets and were based on the risks associated with the respective cash flows taking into consideration the acquired company’s weighted average cost of capital.
For the twelve months ended December 31, 2014, businesses acquired during 2014 and 2013 contributed sales of $176.4 million and $101.1 million, respectively, and earnings before taxes of approximately $(104.0) million and $(11.1) million, respectively. Earnings before taxes included impairment charges of $105.3 million and $12.3 million for businesses acquired in 2014 and 2013, respectively.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed during 2014 and 2013 in connection with the acquisitions described above (
in thousands
):
|
2014
|
2013
|
||||||
|
B27
|
MT&S
|
NatPro
|
Tucker Tool
|
APS
|
Tool-Tech
|
||
|
Cash
|
$ 2,538
|
$ 806
|
$ -
|
$ -
|
$ -
|
$ 430
|
|
|
Accounts Receivable, net
|
51,448
|
5,656
|
14,549
|
505
|
1,424
|
1,505
|
|
|
Inventory
|
6,472
|
2,522
|
6,883
|
209
|
1,332
|
409
|
|
|
Property and equipment
|
14,573
|
557
|
3,317
|
-
|
172
|
19
|
|
|
Goodwill and intangibles
1
|
259,412
|
8,405
|
39,345
|
4,678
|
12,241
|
7,254
|
|
|
Other assets
|
1,791
|
59
|
698
|
-
|
389
|
2
|
|
|
Assets acquired
|
336,234
|
18,005
|
64,792
|
5,392
|
15,558
|
9,619
|
|
|
Current liabilities assumed
|
26,690
|
3,336
|
19,175
|
391
|
1,079
|
1,987
|
|
|
Non-current liabilities assumed
2
|
15,992
|
-
|
5,649
|
-
|
1,419
|
-
|
|
|
Net assets acquired
|
$ 293,552
|
$ 14,669
|
$ 39,968
|
$ 5,001
|
$ 13,060
|
$ 7,632
|
|
(1) The amounts in the table above do not reflect the $117.6 million of goodwill impairment charges recorded in the fourth quarter of 2014. Approximately $44.3 million of the impairment charges are deductible for tax purposes. The remaining goodwill deductible for tax purposes was $146.0 million at December 31, 2014.
(2) Includes deferred tax liability of $16.0 million and $17.9 million related to intangible assets acquired for 2014 and 2013, respectively.
63
The pro forma unaudited results of operations for the Company on a consolidated basis for the twelve months ended December 31, 2014 and 2013, assuming the acquisition of businesses completed in 2014 and 2013 (previously discussed in Item 1,
Business
) were consummated as of January 1, 2013 are as follows (
in millions, except per share amounts
):
|
Years Ended
December 31,
|
|||
|
2014
|
2013
|
||
|
Net sales
|
$ 1,513
|
$ 1,496
|
|
|
Net income (loss)
|
$ (45)
|
$ 71
|
|
|
Per share data
|
|||
|
Basic earnings (loss)
|
$ (3.08)
|
$ 4.90
|
|
|
Diluted earnings (loss)
|
$ (3.08)
|
$ 4.64
|
|
The pro forma unaudited results of operations for the Company on a consolidated basis for the twelve months ended December 31, 2013 and 2012, assuming the acquisition of businesses completed in 2013 and 2012 were consummated as of January 1, 2012 are as follows (
in millions, except per share data
):
|
Years Ended
December 31,
|
|||
|
2013
|
2012
|
||
|
Net sales
|
$ 1,284
|
$ 1,280
|
|
|
Net income
|
$ 62
|
$ 55
|
|
|
Per share data
|
|||
|
Basic earnings
|
$ 4.28
|
$3.83
|
|
|
Diluted earnings
|
$ 4.05
|
$3.62
|
|
The Company leases equipment, automobiles and office facilities under various operating leases. The future minimum rental commitments as of December 31, 2014, for non-cancelable leases are as follows (
in thousands
):
|
2015
|
$26,999
|
|
2016
|
21,242
|
|
2017
|
16,171
|
|
2018
|
10,151
|
|
2019
|
4,754
|
|
Thereafter
|
8,348
|
Rental expense for operating leases was $32.3 million, $27.6 million and $21.6 million for the years ended December 31, 2014, 2013 and 2012, respectively.
The Company’s commitments related to long-term debt are discussed in Note 9.
From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. While DXP is unable to predict the outcome of these lawsuits, it believes that the ultimate resolution will not have, either individually or in the aggregate, a material adverse effect on DXP’s consolidated financial position, cash flows, or results of operations.
The Company offers a 401(K) plan which is eligible to substantially all employees in the United States. During 2014, 2013 and 2012, the Company elected to match employee contributions at a rate of 50 percent of up to 4 percent of salary deferral. The Company contributed $3.6 million, $2.7 million, and $1.9 million to the 401(K) plan in the years ended December 31, 2014, 2013, and 2012, respectively.
|
|
Other comprehensive income generally represents all changes in shareholders’ equity during the period, except those resulting from investments by, or distributions to, shareholders.
During 2014, 2013, and 2012 the Company had net other comprehensive (loss) income of ($0.1) million, ($0.6) million and $0.4 million, respectively, related to changes in the market value of an investment with quoted market prices in an active market for identical instruments.
During 2012 and 2013, the Company acquired four entities that operate in Canada. These Canadian entities maintain financial data in Canadian dollars. Upon consolidation, the Company translates the financial data from these foreign subsidiaries into U.S. dollars and records cumulative translation adjustments in other comprehensive income. The Company recorded ($3.3) million and ($3.0) million in translation adjustments, net of tax, in other comprehensive income during the years ended December 31, 2014 and 2013, respectively.
64
The Company’s reportable business segments are: Service Centers, Innovative Pumping Solutions and Supply Chain Services. The Service Centers segment is engaged in providing maintenance, MRO products, equipment and integrated services, including logistics capabilities, to industrial customers. The Service Centers segment provides a wide range of MRO products in the rotating equipment, bearing, power transmission, hose, fluid power, metal working, fastener, industrial supply, safety products and safety services categories. The Innovative Pumping Solutions segment fabricates and assembles custom-made pump packages, remanufactures pumps and manufactures branded private label pumps. The Supply Chain Services segment manages all or part of a customer's supply chain, including warehouse and inventory management.
The high degree of integration of the Company’s operations necessitates the use of a substantial number of allocations and apportionments in the determination of business segment information. Sales are shown net of intersegment eliminations.
Business Segmented Financial Information
The following table sets out financial information relating the Company’s segments (
in thousands
):
|
Years Ended December 31,
|
Service
Centers
|
Innovative
Pumping
Solutions
|
Supply
Chain
Services
|
Total
|
|||
|
2014
|
|||||||
|
Sales
|
$987,561
|
$ 348,134
|
$ 163,967
|
$1,499,662
|
|||
|
Operating income for reportable segments, excluding impairment expense
|
107,699
|
51,162
|
13,794
|
172,655
|
|||
|
Identifiable assets at year end
|
568,182
|
202,228
|
54,637
|
825,047
|
|||
|
Capital expenditures
|
4,100
|
4,043
|
122
|
8,265
|
|||
|
Depreciation
|
8,416
|
2,381
|
397
|
11,194
|
|||
|
Amortization
|
11,281
|
8,993
|
2,206
|
22,480
|
|||
|
Interest expense
|
3,422
|
8,451
|
924
|
12,797
|
|||
|
Impairment expense by segment
|
10,210
|
107,359
|
-
|
117,569
|
|||
|
2013
|
|||||||
|
Sales
|
$884,821
|
$209,175
|
$147,514
|
$1,241,510
|
|||
|
Operating income for reportable segments
|
107,142
|
33,766
|
12,490
|
153,398
|
|||
|
Identifiable assets at year end
|
500,978
|
66,007
|
48,049
|
615,034
|
|||
|
Capital expenditures
|
6,321
|
357
|
206
|
6,884
|
|||
|
Depreciation
|
7,770
|
446
|
366
|
8,582
|
|||
|
Amortization
|
8,574
|
1,043
|
2,213
|
11,830
|
|||
|
Interest expense
|
3,762
|
1,636
|
884
|
6,282
|
|||
|
2012
|
|||||||
|
Sales
|
$779,038
|
$161,834
|
$156,238
|
$1,097,110
|
|||
|
Operating income for reportable segments
|
88,924
|
32,099
|
12,495
|
133,518
|
|||
|
Identifiable assets at year end
|
440,271
|
56,982
|
50,515
|
547,768
|
|||
|
Capital expenditures
|
4,829
|
261
|
-
|
5,090
|
|||
|
Depreciation
|
5,734
|
306
|
175
|
6,215
|
|||
|
Amortization
|
8,795
|
663
|
1,428
|
10,886
|
|||
|
Interest expense
|
3,701
|
1,243
|
616
|
5,560
|
65
|
Years Ended December 31,
|
|||||
|
2014
|
2013
|
2012
|
|||
|
Operating income for reportable segments, excluding impairment expense
|
$ 172,655
|
$ 153,398
|
$ 133,518
|
||
|
Adjustments for:
|
|||||
|
Impairment expense
|
117,569
|
-
|
-
|
||
|
Amortization of intangibles
|
22,480
|
11,830
|
10,886
|
||
|
Corporate and other expense, net
|
45,234
|
40,644
|
32,110
|
||
|
Total operating income (loss)
|
(12,628)
|
100,924
|
90,522
|
||
|
Interest expense
|
12,797
|
6,282
|
5,560
|
||
|
Other expenses (income), net
|
131
|
(75)
|
(47)
|
||
|
Income (loss) before income taxes
|
$ (25,556)
|
$ 94,717
|
$ 85,009
|
||
The Company had capital expenditures at Corporate of $0.8 million, $0.9 million, and $9.0 million for the years ended December 31, 2014, 2013, and 2012, respectively. The Company had identifiable assets at Corporate of $19.3 million, $20.3 million, and $22.0 million as of December 31, 2014, 2013, and 2012, respectively. Corporate depreciation was $1.4 million, $1.2 million, and $1.0 million for the years ended December 31, 2014, 2013, and 2012, respectively.
Geographical Information
Revenues are presented in geographic area based on location of the facility shipping products or providing services. Long-lived assets are based on physical locations and are comprised of the net book value of property.
The Company’s revenues and property and equipment by geographical location are as follows
(in thousands)
:
|
Years Ended December 31,
|
|||
|
2014
|
2013
|
2012
|
|
|
Revenues
|
|||
|
United States
|
$ 1,300,493
|
$1,075,962
|
$1,039,712
|
|
Canada
|
195,633
|
165,548
|
57,398
|
|
Other
|
3,536
|
-
|
-
|
|
Total
|
$ 1,499,662
|
$1,241,510
|
$1,097,110
|
|
As of December 31,
|
||
|
2014
|
2013
|
|
|
Property and Equipment, net
|
||
|
United States
|
$ 49,013
|
$ 32,878
|
|
Canada
|
20,966
|
25,375
|
|
Total
|
$ 69,979
|
$58,253
|
66
Summarized quarterly financial information for the years ended December 31, 2014, 2013 and 2012 is as follows (
in millions, except per share data
):
|
First
|
Second
|
Third
|
Fourth
|
|
|
Quarter
(1)
|
Quarter
(1)
|
Quarter
(1)
|
Quarter
|
|
|
2014
|
||||
|
Sales
|
$ 348.5
|
$ 381.6
|
$ 387.0
|
$ 382.6
|
|
Gross profit
|
101.7
|
111.0
|
113.4
|
106.7
|
|
Impairment expense
|
-
|
-
|
-
|
|
|
Net income (loss)
|
10.9
|
14.9
|
17.0
|
(88.1)
|
|
Earnings (loss) per share - basic
|
$ 0.74
|
$ 1.01
|
$ 1.16
|
$ (6.09)
|
|
Earnings (loss) per share - diluted
|
$ 0.70
|
$ 0.96
|
$ 1.10
|
$ (6.09)
|
|
2013
|
||||
|
Sales
|
$ 290.1
|
$ 307.9
|
$ 329.7
|
$313.8
|
|
Gross profit
|
89.1
|
91.5
|
97.1
|
94.6
|
|
Net income
|
13.2
|
13.7
|
16.4
|
16.9
|
|
Earnings per share - basic
|
$ 0.92
|
$ 0.95
|
$ 1.13
|
$ 1.17
|
|
Earnings per share - diluted
|
$ 0.87
|
$ 0.90
|
$ 1.07
|
$ 1.10
|
|
2012
|
||||
|
Sales
|
$ 252.3
|
$ 261.9
|
$ 289.9
|
$ 293.0
|
|
Gross profit
|
71.5
|
76.6
|
83.5
|
87.5
|
|
Net income
|
11.6
|
12.2
|
13.1
|
14.1
|
|
Earnings per share - basic
|
$ 0.81
|
$ 0.84
|
$ 0.91
|
$ 0.98
|
|
Earnings per share - diluted
|
$ 0.77
|
$ 0.80
|
$ 0.86
|
$ 0.92
|
.
The sum of the individual quarterly earnings per share amounts may not agree with year-to-date earnings per share as each quarter’s computation is based on the weighted average number of shares outstanding during the quarter, the weighted average stock price during the quarter and the dilutive effects of the stock options and restricted stock in each quarter.
(1) During the fourth quarter of 2014, DXP finalized its purchase accounting for customer relationships for the acquisition of B27 and amortized the customer relationships on an accelerated basis. The revision increased amortization expense by $1.0 million per quarter. The first three quarters of 2014 were revised as follows:
|
Previously Reported
First Quarter
|
Adjusted
First
Quarter
|
Previously Reported
Second Quarter
|
Adjusted
Second
Quarter
|
Previously Reported
Third Quarter
|
Adjusted
Third
Quarter
|
|
|
Sales
|
$ 348.5
|
$ 348.5
|
$ 381.6
|
$ 381.6
|
$ 387.0
|
$ 387.0
|
|
Gross profit
|
101.7
|
101.7
|
111.0
|
111.0
|
113.4
|
113.4
|
|
Net income (loss)
|
11.6
|
10.9
|
15.5
|
14.9
|
17.6
|
17.0
|
|
Earnings (loss) per share
|
|
|||||
|
Basic
|
$ 0.79
|
$ 0.74
|
$ 1.06
|
$ 1.01
|
$ 1.20
|
$ 1.16
|
|
Diluted
|
$ 0.75
|
$ 0.70
|
$ 1.00
|
$ 0.96
|
$ 1.14
|
$ 1.10
|
On December 17, 2014, DXP publicly announced an authorization from the Board of Directors that allows DXP from time to time to purchase up to 400,000 shares of DXP's common stock over 24 months. Purchases could be made in open market or in privately negotiated transactions. As of March 16, 2015, DXP has purchased 191,420 shares of DXP’s common stock at an average price of $46.53 under this authorization.
None.
67
MANAGEMENT’S REPORT
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
DXP Enterprises, Inc.’s management is responsible for establishing and maintaining adequate internal control over financial reporting. DXP Enterprises, Inc.’s internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting can also be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
Management has used the 2013 framework set forth in the report entitled “Internal Control – Integrated Framework” published by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission to evaluate the effectiveness of the Company’s internal control over financial reporting. Management has concluded that the Company’s internal control over financial reporting was effective as of December 31, 2014.
The effectiveness of our internal control over financial reporting as of December 31, 2014 has been audited by Grant Thornton LLP, the independent registered public accounting firm, which also has audited the Company’s Consolidated Financial Statements included in this Annual Report on Form 10-K.
/s/ David R. Little
/s/ Mac McConnell
David R. Little Mac McConnell
Chairman of the Board and Senior Vice President/Finance and
Chief Executive Officer Chief Financial Officer
Disclosure Controls and Procedures
DXP carried out an evaluation, under the supervision and with the participation of its management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness as of December 31, 2014, of the design and operation of DXP’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Disclosure controls and procedures are the controls and other procedures of DXP that are designed to ensure that information required to be disclosed by DXP in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the U.S. Securities and Exchange Commission (the “Commission”). Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by DXP in the reports that it files or submits under the Exchange Act, is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that DXP’s disclosure controls and procedures were effective as of the end of the period covered by this Report.
Internal Control Over Financial Reporting
(A) Management’s Annual Report on Internal Control Over Financial Reporting
|
|
Management’s report on the Company’s internal control over financial reporting is included on page 69 of this Report under the heading Management’s Report on Internal Control Over Financial Reporting.
|
|
|
The effectiveness of our internal control over financial reporting at December 31, 2014 has been audited by Grant Thornton LLP, the independent registered public accounting firm that also audited our financial statements. Their report is included on page 41 of this Report under the heading Report of Independent Registered Public Accounting Firm on Internal Controls.
|
(B) Changes in Internal Control over Financial Reporting
None
None.
68
The information required by this item will be included in our Definitive Proxy statement for the 2015 Annual Meeting of Shareholders that we will file with the SEC within 120 days of the end of the fiscal year to which this Report relates (the “Proxy Statement”) and is hereby incorporated by reference thereto.
The information required by this item will be included in the Proxy Statement and is hereby incorporated by reference.
The information required by this item will be included in the Proxy Statement and is hereby incorporated by reference.
The information required by this item will be included in the Proxy Statement and is hereby incorporated by reference.
The information required by this item will be included in the Proxy Statement and is hereby incorporated by reference.
69
(a) Documents included in this Report:
1.
Financial Statements (included under Item 8):
|
DXP Enterprises, Inc. and Subsidiaries:
|
Page
|
|
Reports of Independent Registered Public Accounting Firms
|
39
|
|
Consolidated Balance Sheets
|
43
|
|
Consolidated Statements of Income and Comprehensive Income
|
44
|
|
Consolidated Statements of Shareholders' Equity
|
45
|
|
Consolidated Statements of Cash Flows
|
46
|
|
Notes to Consolidated Financial Statements
|
47
|
|
2.
|
All other schedules have been omitted since the required information is not significant or is included in the Consolidated Financial Statements or notes thereto or is not applicable.
|
3. Exhibits:
The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the Commission.
Exhibit
No.
Description
|
3.1
|
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (Reg. No. 333-61953), filed with the Commission on August 20, 1998).
|
|
3.2
|
Bylaws (incorporated by reference to Exhibit 3.2 to the Company's Registration Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission on August 12, 1996).
|
|
3.3
|
Amendment No. 1 to Bylaws of DXP Enterprises, Inc. (incorporated by reference to Exhibit A to the Company's Current Report on Form 8-K, filed with the Commission on July 28, 2011).
|
|
4.1
|
Form of Common Stock certificate (incorporated by reference to Exhibit 4.3 to the Company's Registration Statement on Form S-8 (Reg. No. 333-61953), filed with the Commission on August 20, 1998).
|
|
4.2
|
See Exhibit 3.1 for provisions of the Company's Restated Articles of Incorporation, as amended, defining the rights of security holders.
|
|
4.3
|
See Exhibit 3.2 for provisions of the Company's Bylaws defining the rights of security holders.
|
|
4.4
|
Form of Senior Debt Indenture of DXP Enterprises, Inc. (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-3 (Reg. No. 333-166582), filed with the Commission on May 6, 2010).
|
70
|
4.5
|
Form of Subordinated Debt Indenture of DXP Enterprises, Inc. (incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form S-3 (Reg. No. 333-166582), filed with the SEC on May 6, 2010).
|
|
+10.1
|
Employment Agreement dated effective as of January 1, 2004, between DXP Enterprises, Inc. and David R. Little (incorporated by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2003, filed with the Commission on March 11, 2004).
|
|
+10.2
|
Employment Agreement dated effective as of June 1, 2004, between DXP Enterprises, Inc. and Mac McConnell (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004, filed with the Commission on May 6, 2004).
|
|
+10.3
|
DXP Enterprises, Inc. 2005 Restricted Stock Plan (incorporated by reference to Exhibit 10.14 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, (filed with the Commission on March 10, 2006).
|
|
+10.4
|
Amendment Number One to Employment Agreement dated effective as of January 1, 2004, between DXP Enterprises, Inc. and David R. Little (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on July 26, 2006).
|
|
+10.5
|
Amendment No. One to DXP Enterprises, Inc. 2005 Restricted Stock Plan (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on July 26, 2006).
|
|
10.6
|
Stock Purchase Agreement among DXP Enterprises, Inc., as Purchaser, Precision Industries, Inc., and the selling stockholders dated August 19, 2007, (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on August 21, 2007).
|
|
10.7
|
Asset Purchase Agreement among DXP Enterprises, Inc., as Purchaser, Lone Wolf Rental, LLC, Indian Fire and Safety, Inc., and the other parties named therein dated October 18, 2007, (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on October 22, 2007).
|
|
10.8
|
Stock Purchase Agreement among DXP Enterprises, Inc., as Purchaser, Vertex Corporate Holdings, Inc., the stockholders of Vertex Corporate Holdings, Inc. and Watermill-Vertex Enterprises, LLC, dated August 28, 2008, (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on August 29, 2008).
|
|
10.9
|
Amendment Number Two to Employment Agreement dated effective January 1, 2004 between DXP Enterprises, Inc. and David R. Little (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on May 22, 2009).
|
|
10.10
|
Asset Purchase Agreement, dated as of April 1, 2010, whereby DXP Enterprises, Inc. acquired the assets of Quadna, Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 5, 2010).
|
|
10.11
|
Asset Purchase Agreement, dated as of November 22, 2010, whereby DXP Enterprises, Inc. acquired the assets of D&F Distributors, Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on November 23, 2010).
|
|
10.12
|
Amendment Number One to Employment Agreement dated effective June 1, 2004 between DXP Enterprises, Inc. and Mac McConnell (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the Commission on May 9, 2011).
|
|
10.13
|
David Little Equity Incentive Program dated May 4, 2011 (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the Commission on May 9, 2011).
|
71
|
10.14
|
Asset Purchase Agreement, dated as of October 10, 2011, whereby DXP Enterprises, Inc. acquired the assets of Kenneth Crosby (incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K filed with the Commission on March 9, 2012).
|
|
10.15
|
Asset Purchase Agreement, dated as of December 30, 2011, whereby DXP Enterprises, Inc. acquired the assets of C.W. Rod Tool Company (incorporated by reference to Exhibit 10.28 to the Company’s Annual Report on Form 10-K filed with the Commission on March 9, 2012).
|
|
10.16
|
Arrangement Agreement, dated as of April 30, 2012, whereby DXP Enterprises, Inc. agreed to acquire all of the shares of HSE Integrated Ltd., (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on May 1, 2012).
|
|
10.17
|
Schedule A to the Arrangement Agreement dated April 30, 2012 between HSE Integrated Ltd., DXP Canada Enterprises Ltd. and DXP Enterprises, Inc., Plan of Arrangement under Section 193 of the Business Corporations Act (Alberta) (amended as of and effective June 28, 2012) (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on July 13, 2012).
|
|
10.18
|
Purchase Agreement, dated as of December 9, 2013, whereby DXP Enterprises, Inc. agreed to acquire all of the equity securities and units of B27, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8K filed with the Commission on December 9, 2013).
|
|
10.19
|
Amended and Restated Credit Agreement dated as of January 2, 2014 by and among DXP Enterprises, Borrower, and Wells Fargo Bank, National Association, as Issuing Lender, and Administrative Agent for other lenders (incorporate by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2014).
|
|
18.1
|
Letter of Independent Registered Public Accounting Firm Regarding Change in Accounting Principle (incorporated by reference to Exhibit 18.1 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2008, filed with the Commission on May 12, 2008.)
|
|
*21.1
|
Subsidiaries of the Company.
|
|
*23.1
|
Consent of Grant Thornton LLP, Independent Registered Public Accounting Firm.
|
|
*23.2
|
Consent of Hein and Associates LLP, Independent Registered Public Accounting Firm.
|
|
*31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act, as amended.
|
|
*31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act, as amended.
|
|
*32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
*32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
101
|
Interactive Data Files
|
Exhibits designated by the symbol * are filed with this Report. All exhibits not so designated are incorporated by reference to a prior filing with the Commission as indicated.
+ Indicates a management contract or compensation plan or arrangement.
The Company undertakes to furnish to any shareholder so requesting a copy of any of the exhibits to this Report on upon payment to the Company of the reasonable costs incurred by the Company in furnishing any such exhibit.
72
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DXP ENTERPRISES, INC. (Registrant)
By:
/s/
DAVID R. LITTLE
David R. Little
Chairman of the Board,
President and Chief Executive Officer
Dated: March 16, 2015
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
|
NAME
|
TITLE
|
DATE
|
||
|
/s/David R. Little
|
Chairman of the Board, President
|
March 16, 2015
|
||
|
David R. Little
|
Chief Executive Officer and Director
|
|||
|
(Principal Executive Officer)
|
||||
|
/s/Mac McConnell
|
Senior Vice President/Finance and
|
March 16, 2015
|
||
|
Mac McConnell
|
Chief Financial Officer
|
|||
|
(Principal Financial and Accounting Officer)
|
||||
|
/s/Cletus Davis
|
Director
|
March 16, 2015
|
||
|
Cletus Davis
|
||||
|
/s/Timothy P. Halter
|
Director
|
March 16, 2015
|
||
|
Timothy P. Halter
|
||||
|
/s/Bryan Wimberly
|
Director
|
March 16, 2015
|
||
|
Bryan Wimberly
|
73
TABLE OF CONTENTS
Part IItem 1. BusinessItem 1A. Risk FactorsItem 1B. Unresolved Staff CommentsItem 2. PropertiesItem 3. Legal ProceedingsItem 4. Mine Safety DisclosuresPart IIItem 5. Market For The Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases Of Equity SecuritiesItem 6. Selected Financial DataItem 7. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 7A. Quantitative and Qualitative Disclosures About Market RiskItem 8. Financial Statements and Supplementary DataNote 1 - The CompanyNote 2 - Summary Of Significant Accounting and Business PoliciesNote 3 - Recent Accounting PronouncementsNote 4 - Fair Value Of Financial Assets and LiabilitiesNote 5 - InventoryNote 6 Costs and Estimated Earnings on Uncompleted ContractsNote 7 - Property and EquipmentNote 8 - Goodwill and Other Intangible AssetsNote 9 Long-term DebtNote 10 - Income TaxesNote 11 - Share-based CompensationNote 12 - Earnings Per Share DataNote 13 - Business AcquisitionsNote 14 - Commitments and ContingenciesNote 15 - Employee Benefit PlansNote 16 - Other Comprehensive IncomeNote 17 Segment and Geographical ReportingNote 18 - Quarterly Financial Information (unaudited)Note 19 Subsequent EventsItem 9. Changes in and Disagreements with Accountants on Accounting and Financial DisclosureItem 9A. Controls and ProceduresItem 9B. Other InformationPart IIIItem 10. Directors, Executive Officers and Corporate GovernanceItem 11. Executive CompensationItem 12. Security Ownership Of Certain Beneficial Owners and Management and Related Stockholder MattersItem 13. Certain Relationships and Related Transactions, and Director IndependenceItem 14. Principal Accounting Fees and ServicesPart IVItem 15. Exhibits, Financial Statement Schedules