These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the fiscal year ended December 31, 2016
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the transition period from to
|
|
Texas
|
76-0509661
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
7272 Pinemont, Houston, Texas
|
77040
|
(713) 996-4700
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
(Registrant’s telephone number, including area code)
|
|
Common Stock, $0.01 Par Value
|
NASDAQ
|
|
|
(Title of Class)
|
(Name of exchange on which registered)
|
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☐
|
|
Item
|
Page
|
|
|
PART I
|
||
|
1.
|
4
|
|
|
1A.
|
14
|
|
|
1B.
|
18
|
|
|
2.
|
19
|
|
|
3.
|
19
|
|
|
4.
|
19
|
|
|
PART II
|
||
|
5.
|
19
|
|
|
6.
|
21
|
|
|
7.
|
22
|
|
|
7A.
|
42
|
|
|
8.
|
42
|
|
|
9.
|
76
|
|
|
9A.
|
77
|
|
|
9B.
|
79
|
|
|
PART III
|
||
|
10.
|
80
|
|
|
11.
|
80
|
|
|
12.
|
80
|
|
|
13.
|
80
|
|
|
14.
|
80
|
|
|
PART IV
|
||
|
15.
|
81
|
|
|
16.
|
84 | |
|
84
|
| · |
Industry Consolidation.
Industrial customers have reduced the number of supplier relationships they maintain to lower total purchasing costs, improve inventory management, assure consistently high levels of customer service and enhance purchasing power. This focus on fewer suppliers has led to consolidation within the fragmented industrial distribution industry.
|
|
·
|
Customized Integrated Service.
As industrial customers focus on their core manufacturing or other production competencies, they increasingly demand customized integration services, consisting of value-added traditional distribution, supply chain services, modular equipment and repair and maintenance services.
|
| · |
Single Source, First-Tier Distribution.
As industrial customers continue to address cost containment, there is a trend toward reducing the number of suppliers and eliminating multiple tiers of distribution. Therefore, to lower overall costs to the customer, some MRO product distributors are expanding their product coverage to eliminate second-tier distributors and become a “one stop source”.
|
|
Segment
|
2016 Sales
(
in thousands
)
|
% of Sales
|
End-Markets
|
Locations
|
Employees
|
|
SC
|
$ 621,007
|
64.6%
|
Oil & Gas, Food & Beverage,
General Industrial, Chemical
& Petrochemical,
Transportation
|
162 service centers
5 distribution centers
|
1,431
|
|
SCS
|
$ 153,961
|
16.0%
|
Oil & Gas
Food & Beverage,
Mining & Transportation
|
67 customer facilities
|
269
|
|
IPS
|
$ 187,124
|
19.4%
|
Oil & Gas
Mining
Utilities
|
11 fabrication facilities
|
524
|
| · |
SmartAgreement, a planned, pro-active MRO products procurement solution for MRO categories leveraging DXP’s local Service Centers.
|
| · |
SmartBuy, DXP’s on-site or centralized MRO procurement solution.
|
| · |
SmartSource
SM
, DXP’s on-site procurement and storeroom management by DXP personnel.
|
| · |
SmartStore, DXP’s customized e-Catalog solution.
|
| · |
SmartVend, DXP’s industrial dispensing solution. It allows for inventory-level optimization, user accountability and item usage reduction by 20-40%.
|
| · |
SmartServ, DXP’s integrated service pump solution. It provides a more efficient way to manage the entire life cycle of pumping systems and rotating equipment.
|
| · |
Structural welding
|
| · |
Pipe welding
|
| · |
Custom skid assembly
|
| · |
Custom coatings
|
| · |
Hydrostatic pressure testing
|
| · |
Mechanical string testing
|
| · |
Diesel and electric driven firewater packages
|
| · |
Pipeline booster packages
|
| · |
Potable water packages
|
| · |
Pigging pump packages
|
| · |
Lease Automatic Custody Transfer (LACT) charge units
|
| · |
Chemical injection pump packages wash down units
|
| · |
Seawater lift pump packages
|
| · |
Jockey pump packages
|
| · |
Condensate pump packages
|
| · |
Cooling water packages
|
| · |
Seawater/produced water injection packages
|
| · |
Variety of packages to meet customer required industry specifications such as API, ANSI and NFPA
|
| · |
Rotating Equipment
. Our rotating equipment products include a full line of centrifugal pumps for transfer and process service applications, such as petrochemicals, refining and crude oil production; rotary gear pumps for low- to- medium pressure service applications, such as pumping lubricating oils and other viscous liquids; plunger and piston pumps for high-pressure service applications such as disposal of produced water and crude oil pipeline service; and air-operated diaphragm pumps. We also provide a large variety of pump accessories.
|
| · |
Bearings & Power Transmission
. Our bearing products include several types of mounted and un-mounted bearings for a variety of applications. The power transmission products we distribute include speed reducers, flexible-coupling drives, chain drives, sprockets, gears, conveyors, clutches, brakes and hoses.
|
| · |
Industrial Supplies
. We offer a broad range of industrial supplies, such as abrasives, tapes and adhesive products, coatings and lubricants, fasteners, hand tools, janitorial products, pneumatic tools, welding supplies and welding equipment.
|
| · |
Metal Working
. Our metal working products include a broad range of cutting tools, abrasives, coolants, gauges, industrial tools and machine shop supplies.
|
| · |
Safety Products & Services
. We sell a broad range of safety products including eye and face protection, first aid, hand protection, hazardous material handling, instrumentation and respiratory protection products. Additionally, we provide safety services including hydrogen sulfide (H
2
S) gas protection and safety, specialized and standby fire protection, safety supervision, training, monitoring, equipment rental and consulting. Our safety services include safety supervision, medic services, safety audits, instrument repair and calibration, training, monitoring, equipment rental and consulting.
|
|
NAME
|
POSITION
|
AGE
|
||
|
David R. Little
|
Chairman of the Board, President and Chief Executive Officer
|
65
|
||
|
Mac McConnell
|
Senior Vice President/Finance, Chief Financial Officer and Secretary
|
63
|
||
|
David C. Vinson
|
Senior Vice President/Innovative Pumping Solutions
|
66
|
||
|
John J. Jeffery
|
Senior Vice President/Supply Chain Services & Marketing
|
49
|
||
|
Todd Hamlin
|
Senior Vice President/Service Centers
|
45
|
||
|
Kent Yee
|
Senior Vice President/Corporate Development
|
41
|
||
|
Wayne Crane
|
Senior Vice President/Information Technology
|
54
|
||
|
Gary Messersmith
|
Senior Vice President/General Counsel
|
68
|
| - |
DXP Code of Ethics for Senior Financial Officers;
|
| - |
DXP Code of Conduct;
|
| - |
Compensation Committee Charter;
|
| - |
Nominating and Governance Committee Charter; and
|
| - |
Audit Committee Charter
|
| ITEM 5. |
Market for the Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
High
|
Low
|
|||||||
|
2015
|
||||||||
|
Fourth Quarter
|
$
|
33.44
|
$
|
22.66
|
||||
|
Third Quarter
|
$
|
45.26
|
$
|
26.32
|
||||
|
Second Quarter
|
$
|
48.85
|
$
|
39.94
|
||||
|
First Quarter
|
$
|
50.20
|
$
|
39.19
|
||||
|
2016
|
||||||||
|
Fourth Quarter
|
$
|
37.88
|
$
|
19.75
|
||||
|
Third Quarter
|
$
|
30.69
|
$
|
15.07
|
||||
|
Second Quarter
|
$
|
22.94
|
$
|
12.78
|
||||
|
First Quarter
|
$
|
21.91
|
$
|
13.31
|
||||
|
Plan category
|
Number
of Securities
to be issued
upon exercise
of outstanding
options
|
Weighted
average
exercise
price of
outstanding
options
|
Non-vested
restricted
shares
outstanding
|
Weighted
average
grant
price
|
Number of
securities
remaining
available for
future
issuance
under equity
compensation
plans
|
|||||||||||||||
|
Equity compensation plans approved by shareholders
|
N/A
|
N/A
|
143,380
|
$
|
26.76
|
419,597
|
(1)
|
|||||||||||||
|
Equity compensation plans not approved by shareholders
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
Total
|
N/A
|
N/A
|
143,380
|
$
|
26.76
|
419,597
|
(1)
|
|||||||||||||
|
(1)
Represents shares of common stock authorized for issuance under the 2016 Omnibus Incentive Plan.
|
||||||||||||||||||||
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
2016
|
2015
(2)
|
2014
(1)
|
2013
|
2012
|
||||||||||||||||
|
(
in thousands, except per share amounts
)
|
||||||||||||||||||||
|
Consolidated Statement of Earnings Data:
|
||||||||||||||||||||
|
Sales
|
$
|
962,092
|
$
|
1,247,043
|
$
|
1,499,662
|
$
|
1,241,510
|
$
|
1,097,110
|
||||||||||
|
Gross Profit
|
264,802
|
351,986
|
432,840
|
372,345
|
319,091
|
|||||||||||||||
|
Impairment expense
|
-
|
68,735
|
117,569
|
-
|
-
|
|||||||||||||||
|
B27 settlement
|
-
|
7,348
|
-
|
-
|
-
|
|||||||||||||||
|
Operating income (loss)
|
19,332
|
(27,916
|
)
|
(12,628
|
)
|
100,924
|
90,522
|
|||||||||||||
|
Income (loss) before income taxes
|
9,674
|
(38,920
|
)
|
(25,556
|
)
|
94,717
|
85,009
|
|||||||||||||
|
Net income (loss)
|
7,151
|
(39,070
|
)
|
(45,238
|
)
|
60,237
|
50,985
|
|||||||||||||
|
Net (loss) attributable to noncontrolling interest
|
(551
|
)
|
(534
|
)
|
-
|
-
|
-
|
|||||||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
7,702
|
(38,536
|
)
|
(45,328
|
)
|
60,237
|
50,985
|
|||||||||||||
|
Per share amounts
|
||||||||||||||||||||
|
Basic earnings (loss) per common share
(3)
|
0.51
|
$
|
(2.68
|
)
|
$
|
(3.10
|
)
|
$
|
4.17
|
$
|
3.54
|
|||||||||
|
Common shares outstanding
(3)
|
15,042
|
14,423
|
14,639
|
14,439
|
14,374
|
|||||||||||||||
|
Diluted earnings (loss) per share
(3)
|
0.49
|
$
|
(2.68
|
)
|
$
|
(3.10
|
)
|
$
|
3.94
|
$
|
3.35
|
|||||||||
|
Common and common equivalent shares Outstanding
(3)
|
15,882
|
14,423
|
14,639
|
15,279
|
15,214
|
|||||||||||||||
|
Consolidated Balance Sheet Data:
|
As of December 31,
|
|||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Total assets
|
$
|
611,525
|
$
|
683,980
|
$
|
841,632
|
$
|
636,615
|
$
|
569,732
|
||||||||||
|
Long-term debt obligations
|
174,323
|
300,726
|
372,908
|
168,372
|
216,339
|
|||||||||||||||
|
Shareholders’ equity
|
252,549
|
198,870
|
242,952
|
296,250
|
208,493
|
|||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
2016
|
%
|
2015
|
%
|
2014
|
%
|
|||||||||||||||||||
|
(
in millions, except percentages and per share amounts
)
|
||||||||||||||||||||||||
|
Sales
|
$
|
962.1
|
100.00
|
$
|
1,247.0
|
100.00
|
$
|
1,499.7
|
100.0
|
|||||||||||||||
|
Cost of sales
|
697.3
|
72.5
|
895.1
|
71.8
|
1,066.8
|
71.1
|
||||||||||||||||||
|
Gross profit
|
264.8
|
27.5
|
351.9
|
28.2
|
432.9
|
28.9
|
||||||||||||||||||
|
Selling, general & administrative expense
|
245.5
|
25.5
|
303.8
|
24.4
|
327.9
|
21.9
|
||||||||||||||||||
|
Impairment expense
|
-
|
-
|
68.7
|
5.5
|
117.6
|
7.8
|
||||||||||||||||||
|
B27 settlement
|
-
|
-
|
7.3
|
0.6
|
-
|
-
|
||||||||||||||||||
|
Operating income (loss)
|
19.3
|
2.0
|
(27.9
|
)
|
(2.2
|
)
|
(12.6
|
)
|
(0.8
|
)
|
||||||||||||||
|
Interest expense
|
15.5
|
1.6
|
10.9
|
0.9
|
12.8
|
0.9
|
||||||||||||||||||
|
Other expense (income)
|
(5.9
|
)
|
(0.6
|
)
|
0.1
|
-
|
0.1
|
-
|
||||||||||||||||
|
Income before income taxes
|
9.7
|
1.0
|
(38.9
|
)
|
(3.1
|
)
|
(25.5
|
)
|
(1.7
|
)
|
||||||||||||||
|
Provision for income taxes
|
2.5
|
0.3
|
0.1
|
-
|
19.7
|
1.3
|
||||||||||||||||||
|
Net income (loss)
|
7.2
|
0.7
|
(39.0
|
)
|
(3.1
|
)
|
(45.2
|
)
|
(3.0
|
)
|
||||||||||||||
|
Net income (loss) attributable to noncontrolling interest
|
(0.5
|
)
|
(0.1
|
)
|
(0.5
|
)
|
-
|
-
|
-
|
|||||||||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
7.7
|
0.8
|
$
|
(38.5
|
)
|
(3.1
|
)
|
$
|
(45.2
|
)
|
(3.0
|
)
|
|||||||||||
|
Per share
|
||||||||||||||||||||||||
|
Basic earnings (loss) per share
|
$
|
0.51
|
$
|
(2.68
|
)
|
$
|
(3.10
|
)
|
||||||||||||||||
|
Diluted earnings (loss) per share
|
$
|
0.49
|
$
|
(2.68
|
)
|
$
|
(3.10
|
)
|
||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
2016
|
%
|
2015
|
%
|
2014
|
%
|
|||||||||||||||||||
|
(in millions, except percentages and per share amounts)
|
||||||||||||||||||||||||
|
Sales
|
$
|
621.0
|
100.0
|
$
|
826.6
|
100.0
|
$
|
987.6
|
100.0
|
|||||||||||||||
|
Cost of sales
|
437.6
|
70.5
|
575.0
|
69.6
|
687.2
|
69.6
|
||||||||||||||||||
|
Gross profit
|
183.4
|
29.5
|
251.6
|
30.4
|
300.4
|
30.4
|
||||||||||||||||||
|
Selling, general & administrative expense
|
135.8
|
21.9
|
173.4
|
21.0
|
192.7
|
19.5
|
||||||||||||||||||
|
Impairment expense
|
-
|
-
|
15.8
|
1.9
|
10.2
|
1.0
|
||||||||||||||||||
|
Operating income (loss), excluding amortization
|
$
|
47.6
|
7.6
|
$
|
62.4
|
7.5
|
$
|
97.5
|
9.9
|
|||||||||||||||
|
Operating income, excluding impairment and amortization
|
$
|
47.6
|
7.6
|
$
|
78.2
|
9.5
|
$
|
107.7
|
10.9
|
|||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
2016
|
%
|
2015
|
%
|
2014
|
%
|
|||||||||||||||||||
|
(in millions, except percentages and per share amounts)
|
||||||||||||||||||||||||
|
Sales
|
$
|
187.1
|
100.0
|
$
|
254.8
|
100.0
|
$
|
348.1
|
100.0
|
|||||||||||||||
|
Cost of sales
|
142.5
|
76.2
|
191.6
|
75.2
|
250.8
|
72.0
|
||||||||||||||||||
|
Gross profit
|
44.6
|
23.8
|
63.2
|
24.8
|
97.3
|
28.0
|
||||||||||||||||||
|
Selling, general & administrative expense
|
34.7
|
18.5
|
41.6
|
16.3
|
46.1
|
13.2
|
||||||||||||||||||
|
Impairment expense
|
-
|
-
|
52.9
|
20.8
|
107.4
|
30.9
|
||||||||||||||||||
|
Operating income (loss), excluding amortization
|
$
|
9.9
|
5.3
|
$
|
(31.3
|
)
|
(12.3
|
)
|
$
|
(56.2
|
)
|
(16.1
|
)
|
|||||||||||
|
Operating income excluding impairment and amortization
|
$
|
9.9
|
5.3
|
$
|
21.6
|
8.5
|
$
|
51.2
|
14.7
|
|||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
2016
|
%
|
2015
|
%
|
2014
|
%
|
|||||||||||||||||||
|
(in millions, except percentages and per share amounts)
|
||||||||||||||||||||||||
|
Sales
|
$
|
154.0
|
100.0
|
$
|
165.6
|
100.0
|
$
|
164.0
|
100.0
|
|||||||||||||||
|
Cost of sales
|
117.1
|
76.1
|
128.4
|
77.5
|
128.9
|
78.6
|
||||||||||||||||||
|
Gross profit
|
36.9
|
23.9
|
37.2
|
22.5
|
35.1
|
21.4
|
||||||||||||||||||
|
Selling, general & administrative expense
|
21.5
|
13.9
|
23.0
|
13.9
|
21.3
|
13.0
|
||||||||||||||||||
|
Operating income (loss), excluding amortization
|
$
|
15.4
|
10.0
|
$
|
14.2
|
8.6
|
$
|
13.8
|
8.4
|
|||||||||||||||
|
Years Ended
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Net sales
|
$
|
939.4
|
$
|
1,228.9
|
||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
5.5
|
$
|
(40.7
|
)
|
|||
|
Per share data attributable to DXP Enterprises, Inc.
|
||||||||
|
Basic earnings (loss)
|
$
|
0.36
|
$
|
(2.83
|
)
|
|||
|
Diluted earnings (loss)
|
$
|
0.35
|
$
|
(2.83
|
)
|
|||
|
Years Ended
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Net sales
|
$
|
1,263
|
$
|
1,541
|
||||
|
Net income (loss)
|
$
|
(37
|
)
|
$
|
(44
|
)
|
||
|
Per share data
|
||||||||
|
Basic earnings (loss)
|
$
|
(2.60
|
)
|
$
|
(2.99
|
)
|
||
|
Diluted earnings (loss)
|
$
|
(2.60
|
)
|
$
|
(2.99
|
)
|
||
| · |
The revolving line of credit was reduced from $250 million to $205 million, as of August 15, 2016, and shall be reduced to $190 million, as of March 31, 2017.
|
| · |
A permitted overadvance facility (the “Permitted Overadvance Facility”) has been added with amounts to be determined but which shall permit drawings in excess of the ratio of (i) the sum of 85% of net accounts receivable and 65% of net inventory to (ii) the aggregate amount of revolving credit outstandings (the “Asset Coverage Ratio”).
|
| · |
Certain modifications were made to the pricing grid set forth in the Facility to increase the rate at which the Facility bears interest to a rate equal to LIBOR (or CDOR for Canadian dollar loans) plus 5.00% and Base Rate (or Canadian Base Rate for Canadian dollar loans) plus 4.00%; provided, that drawings under the Permitted Overadvance Facility shall bear interest at a rate equal to LIBOR (or CDOR for Canadian dollar loans) plus 6.00% and Base Rate (or Canadian Base Rate for Canadian dollar loans) plus 5.00%.
|
| · |
The maturity date of the Facility was modified from January 2, 2019 to March 31, 2018.
|
| · |
Additional mandatory prepayments were added in an amount equal to $30 million (including $17 million to be applied to the term loan) by December 31, 2016 and $25 million (including $14 million to be applied to the term loan) by March 31, 2017. As of October 31, 2016, both of these mandatory prepayments have been paid.
|
| · |
The negative covenants were modified to reduce certain debt baskets, including for purchase money, capital lease and unsecured debt and to limit the ability of the Company to conduct asset sales in excess of $3.5 million without the consent of the Required Lenders.
|
|
·
|
A financial covenant holiday has been provided through March 31, 2018 for the Consolidated Leverage Ratio and the Consolidated Fixed Charge Coverage Ratio.
|
| · |
The minimum Asset Coverage Ratio was adjusted to 0.95 to 1.00 beginning June 30, 2016.
|
|
·
|
A Minimum Consolidated EBITDA and capital expenditure covenant were added to the Facility.
|
|
Period
|
Minimum Consolidated
EBITDA
|
|||
|
December 31, 2016
|
$
|
39,891,000
|
||
|
January 31, 2017
|
$
|
40,576,000
|
||
|
February 28, 2017
|
$
|
42,257,000
|
||
|
March 31, 2017
|
$
|
43,276,000
|
||
|
April 30, 2017
|
$
|
41,266,000
|
||
|
May 31, 2017
|
$
|
39,283,000
|
||
|
June 30, 2017
|
$
|
36,210,000
|
||
|
July 31, 2017
|
$
|
42,968,000
|
||
|
August 31, 2017
|
$
|
42,411,000
|
||
|
September 30, 2017
|
$
|
39,306,000
|
||
|
October 31, 2017 and thereafter
|
$
|
39,000,000
|
||
|
For the Twelve Months ended
December 31, 2016
|
Leverage
Ratio
|
|||
|
Income before taxes
|
$
|
9,674
|
||
|
Before tax loss attributable to noncontrolling interest
|
886
|
|||
|
Interest expense
|
15,564
|
|||
|
Depreciation and amortization
|
29,994
|
|||
|
Stock compensation expense
|
3,580
|
|||
|
(A)
Defined EBITDA
|
$
|
59,698
|
||
|
As of December 31, 2016
|
||||
|
Total long-term debt, including current maturities
|
$
|
224,685
|
||
|
Unamortized debt issuance costs
|
992
|
|||
|
(B)
Defined indebtedness
|
$
|
225,677
|
||
|
Leverage Ratio (B)/(A)
|
3.78
|
|||
|
For the Twelve Months ended
December 31, 2016
|
||||
|
Defined EBITDA
|
$
|
59,698
|
||
|
Cash paid for income taxes
|
4,780
|
|||
|
Capital expenditures
|
4,868
|
|||
|
(A)
Defined EBITDA minus capital expenditures & cash income taxes
|
$
|
50,050
|
||
|
Cash interest payments
|
$
|
13,708
|
||
|
Dividends
|
90
|
|||
|
Scheduled principal payments
|
50,831
|
|||
|
(B)
Fixed Charges
|
$
|
64,629
|
||
|
Fixed Charge Coverage Ratio (A)/(B)
|
0.77
|
|||
|
Credit facility outstanding balance
|
$
|
147,600
|
||
|
Outstanding letters of credit
|
5,564
|
|||
|
Defined indebtedness
|
$
|
153,164
|
||
|
Accounts receivable (net), valued at 85% of gross
|
$
|
126,581
|
||
|
Inventory, valued at 65% of gross
|
54,405
|
|||
|
$
|
180,986
|
|||
|
Asset Coverage Ratio
|
1.18
|
|
December 31,
2016
|
December 31,
2015
|
Increase
(Decrease)
|
||||||||||
|
Current portion of long-term debt
|
$
|
51,354
|
$
|
50,829
|
$
|
525
|
||||||
|
Long-term debt, less debt issuance costs
|
173,331
|
298,680
|
(125,349
|
)
|
||||||||
|
Total long-term debt
|
$
|
224,685
|
$
|
349,509
|
$
|
(124,824
|
)
|
|||||
|
Amount available
(1)
|
$
|
37,347
|
$
|
19,754
|
$
|
17,593
|
||||||
|
(1)
|
Represents amount available to be borrowed at the indicated date under the Facility. The increase is a result of paying down debt in 2016.
|
|
Three Months Ended
December 31,
|
||||||||||||
|
2016
|
2015
|
Increase
(Decrease)
|
||||||||||
|
Days of sales outstanding
|
65.0
|
56.9
|
8.1
|
|||||||||
|
Inventory turns
|
7.7
|
7.7
|
-
|
|||||||||
|
Three Months Ended
December 31,
|
||||||||||||
|
2015
|
2014
|
Increase
(Decrease)
|
||||||||||
|
Days of sales outstanding
|
56.9
|
59.6
|
(2.7
|
)
|
||||||||
|
Inventory turns
|
7.7
|
9.5
|
(1.8
|
)
|
||||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Less than 1
Year
|
1–3 Years
|
3-5
Years
|
More than
5 Years
|
Total
|
||||||||||||||||
|
Long-term debt, including current portion
(1)
|
$
|
51,354
|
$
|
173,384
|
$
|
940
|
$
|
-
|
$
|
225,678
|
||||||||||
|
Operating lease obligations
|
19,412
|
22,671
|
8,939
|
3,141
|
54,163
|
|||||||||||||||
|
Estimated interest payments
(2)
|
2,815
|
771
|
14
|
-
|
3,600
|
|||||||||||||||
|
Total
|
$
|
73,581
|
$
|
196,826
|
$
|
9,893
|
$
|
3,141
|
$
|
283,441
|
||||||||||
|
Principal Amount By Expected Maturity
(in thousands, except percentages)
|
||||||||||||||||||||||||||||||||
|
2017
|
2018
|
2019
|
2020
|
2021
|
There-
after
|
Total
|
Fair Value
|
|||||||||||||||||||||||||
|
Fixed Rate Long- term Debt
|
$
|
854
|
$
|
879
|
$
|
905
|
$
|
940
|
$
|
-
|
$
|
-
|
$
|
3,578
|
$
|
3,578
|
||||||||||||||||
|
Fixed Interest Rate
|
2.9
|
%
|
2.9
|
%
|
2.9
|
%
|
2.9
|
%
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
|
Floating Rate Long-term Debt
|
$
|
50,500
|
$
|
171,600
|
$
|
-
|
$
|
-
|
-
|
-
|
$
|
222,100
|
$
|
222,100
|
||||||||||||||||||
|
Average Interest Rate (1)
|
5.89
|
%
|
5.89
|
%
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||
|
Total Maturities
|
$
|
51,354
|
$
|
172,479
|
$
|
905
|
$
|
940
|
$
|
-
|
$
|
-
|
$
|
225,678
|
$
|
225,678
|
||||||||||||||||
|
(1) Assumes weighted average floating interest rates in effect at December 31, 2016.
|
||||||||||||||||||||||||||||||||
|
TABLE OF CONTENTS
|
|
|
Page
|
|
|
|
|
|
Reports of Independent Registered Public Accounting Firms
|
43
|
|
|
|
|
Consolidated Balance Sheets
|
47
|
|
|
|
|
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
|
48
|
|
|
|
|
Consolidated Statements of Shareholders’ Equity
|
49
|
|
|
|
|
Consolidated Statements of Cash Flows
|
50
|
|
|
|
|
Notes to Consolidated Financial Statements
|
51
|
|
·
|
Recognizing revenue in the proper period;
|
| · |
Maintaining adequate documentation to support proper revenue recognition;
|
| · |
Capturing and accounting for all fixed price contracts;
|
| · |
Obtaining proper approvals for contract change orders;
|
| · |
Documenting approval of management bonuses in a timely manner;
|
| · |
Improperly recording fixed assets disposals to cost of sales;
|
| · |
Improper recording of valuation accounts in purchase accounting;
|
| · |
Obtaining proper approvals for freight invoices;
|
| · |
Accounting for fully amortized intangible assets;
|
|
·
|
Improperly recording operating leases on a method other than straight line recognition; and
|
|
·
|
Improper access to payroll records.
|
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$
|
1,590
|
$
|
1,693
|
||||
|
Trade accounts receivable, net of allowances for doubtful accounts of $8,160 in 2016 and $9,364 in 2015
|
148,919
|
162,925
|
||||||
|
Inventories
|
83,699
|
103,819
|
||||||
|
Costs and estimated profits in excess of billings on
|
||||||||
|
uncompleted contracts
|
18,421
|
22,045
|
||||||
|
Prepaid expenses and other current assets
|
2,138
|
2,644
|
||||||
|
Federal income taxes recoverable
|
2,558
|
1,839
|
||||||
|
Deferred income taxes
|
9,473
|
8,996
|
||||||
|
Total current assets
|
266,798
|
303,961
|
||||||
|
Property and equipment, net
|
60,807
|
68,503
|
||||||
|
Goodwill
|
187,591
|
197,362
|
||||||
|
Other intangible assets, net of accumulated amortization of $70,027 in 2016 and $85,098 in 2015
|
94,831
|
112,297
|
||||||
|
Other long-term assets
|
1,498
|
1,857
|
||||||
|
Total assets
|
$
|
611,525
|
$
|
683,980
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current maturities of long-term debt
|
$
|
51,354
|
$
|
50,829
|
||||
|
Trade accounts payable
|
78,698
|
77,108
|
||||||
|
Accrued wages and benefits
|
16,962
|
20,864
|
||||||
|
Customer advances
|
2,441
|
1,076
|
||||||
|
Billings in excess of costs and estimated profits on uncompleted contracts
|
2,813
|
8,021
|
||||||
|
Other current liabilities
|
14,391
|
22,220
|
||||||
|
Total current liabilities
|
166,659
|
180,118
|
||||||
|
Long-term debt, less current maturities
|
174,323
|
300,726
|
||||||
|
Less unamortized debt issuance costs
|
(992
|
)
|
(2,046
|
)
|
||||
|
Long-term debt less unamortized debt issuance costs
|
173,331
|
298,680
|
||||||
|
Non-current deferred income taxes
|
18,986
|
6,312
|
||||||
|
Commitments and Contingencies (Notes 14)
|
||||||||
|
Shareholders’ equity:
|
||||||||
|
Series A preferred stock, 1/10
th
vote per share; $1.00 par value; liquidation preference of $100 per share ($112 at December 31, 2016 and 2015); 1,000,000 shares authorized; 1,122 shares issued and outstanding
|
1
|
1
|
||||||
|
Series B convertible preferred stock, 1/10
th
vote per share; $1.00 par value; $100 stated value; liquidation preference of $100 per share ($1,500 at December 31, 2016 and 2015); 1,000,000 shares authorized; 15,000 shares issued and outstanding
|
15
|
15
|
||||||
|
Common stock, $0.01 par value, 100,000,000 shares authorized; 17,197,380 in 2016 and 14,655,356 in 2015 shares issued
|
172
|
146
|
||||||
|
Additional paid-in capital
|
152,313
|
110,306
|
||||||
|
Retained earnings
|
117,396
|
109,783
|
||||||
|
Accumulated other comprehensive loss
|
(18,274
|
)
|
(10,616
|
)
|
||||
|
Treasury stock, at cost (zero shares at December 31, 2016 and 264,297 shares at December 31, 2015)
|
-
|
(12,577
|
)
|
|||||
|
Total DXP Enterprises, Inc. shareholders’ equity
|
251,623
|
197,058
|
||||||
|
Noncontrolling interest
|
926
|
1,812
|
||||||
|
Total shareholders’ equity
|
$
|
252,549
|
$
|
198,870
|
||||
|
Total liabilities and shareholders’ equity
|
$
|
611,525
|
$
|
683,980
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Sales
|
$
|
962,092
|
$
|
1,247,043
|
$
|
1,499,662
|
||||||
|
Cost of sales
|
697,290
|
895,057
|
1,066,822
|
|||||||||
|
Gross profit
|
264,802
|
351,986
|
432,840
|
|||||||||
|
Selling, general and administrative expense
|
245,470
|
303,819
|
327,899
|
|||||||||
|
Impairment expense
|
-
|
68,735
|
117,569
|
|||||||||
|
B27 settlement
|
-
|
7,348
|
-
|
|||||||||
|
Operating income (loss)
|
19,332
|
(27,916
|
)
|
(12,628
|
)
|
|||||||
|
Other expense (income), net
|
(5,906
|
)
|
72
|
131
|
||||||||
|
Interest expense
|
15,564
|
10,932
|
12,797
|
|||||||||
|
Income (loss) before income taxes
|
9,674
|
(38,920
|
)
|
(25,556
|
)
|
|||||||
|
Provision for income taxes
|
2,523
|
150
|
19,682
|
|||||||||
|
Net income (loss)
|
7,151
|
(39,070
|
)
|
(45,238
|
)
|
|||||||
|
Net loss attributable to noncontrolling interest
|
(551
|
)
|
(534
|
)
|
-
|
|||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
7,702
|
(38,536
|
)
|
(45,238
|
)
|
|||||||
|
Preferred stock dividend
|
90
|
90
|
90
|
|||||||||
|
Net income (loss) attributable to common shareholders
|
$
|
7,612
|
$
|
(38,626
|
)
|
$
|
(45,328
|
)
|
||||
|
Net income (loss)
|
$
|
7,151
|
$
|
(39,070
|
)
|
$
|
(45,238
|
)
|
||||
|
Loss on long-term investment, net of income taxes
|
-
|
-
|
(55
|
)
|
||||||||
|
Cumulative translation adjustment, net of income taxes
|
(7,658
|
)
|
(4,916
|
)
|
(3,277
|
)
|
||||||
|
Comprehensive loss
|
$
|
(507
|
)
|
$
|
(43,986
|
)
|
$
|
(48,570
|
)
|
|||
|
Basic earnings (loss) per share
|
$
|
0.51
|
$
|
(2.68
|
)
|
$
|
(3.10
|
)
|
||||
|
Weighted average common shares outstanding
|
15,042
|
14,423
|
14,639
|
|||||||||
|
Diluted earnings (loss) per share
|
$
|
0.49
|
$
|
(2.68
|
)
|
$
|
(3.10
|
)
|
||||
|
Weighted average common shares and common equivalent shares outstanding
|
15,882
|
14,423
|
14,639
|
|||||||||
|
Series A
Preferred
Stock
|
Series B
Preferred
Stock
|
Common
Stock
|
Paid-In
Capital
|
Retained
Earnings
|
Treasury
Stock
|
Non-
Control
Interest
|
Accum.
Other
Comp.
Income
|
Total
|
||||||||||||||||||||||||||||
|
BALANCES AT JANUARY 1, 2014
|
$
|
1
|
$
|
15
|
$
|
144
|
$
|
109,892
|
$
|
193,737
|
$
|
(5,171
|
)
|
$
|
-
|
$
|
(2,368
|
)
|
$
|
296,250
|
||||||||||||||||
|
Dividends paid
|
-
|
-
|
-
|
-
|
(90
|
)
|
-
|
-
|
-
|
(90
|
)
|
|||||||||||||||||||||||||
|
Compensation expense for restricted stock
|
-
|
-
|
-
|
3,560
|
-
|
-
|
-
|
-
|
3,560
|
|||||||||||||||||||||||||||
|
Net loss on sale of long-term investment for comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(55
|
)
|
(55
|
)
|
|||||||||||||||||||||||||
|
Issuance of 36,000 shares in connection with an acquisition
|
-
|
-
|
2
|
4,031
|
-
|
-
|
-
|
-
|
4,033
|
|||||||||||||||||||||||||||
|
Vesting of restricted stock for 69,675 shares of common stock
|
-
|
-
|
-
|
(376
|
)
|
-
|
-
|
-
|
-
|
(376
|
)
|
|||||||||||||||||||||||||
|
Acquisition of 200,000 shares of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(11,855
|
)
|
-
|
-
|
(11,855
|
)
|
|||||||||||||||||||||||||
|
Issuance of 66,676 treasury shares for vesting of restricted stock
|
-
|
-
|
-
|
(1,502
|
)
|
-
|
1,502
|
-
|
- |
-
|
||||||||||||||||||||||||||
|
Cumulative translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,277
|
)
|
(3,277
|
)
|
|||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(45,238
|
)
|
-
|
-
|
-
|
(45,238
|
)
|
|||||||||||||||||||||||||
|
BALANCES AT DECEMBER 31, 2014
|
$
|
1
|
$
|
15
|
$
|
146
|
$
|
115,605
|
$
|
148,409
|
$
|
(15,524
|
)
|
$
|
-
|
$
|
(5,700
|
)
|
$
|
242,952
|
||||||||||||||||
|
Dividends paid
|
-
|
-
|
-
|
-
|
(90
|
)
|
-
|
-
|
-
|
(90
|
)
|
|||||||||||||||||||||||||
|
Compensation expense for restricted stock
|
-
|
-
|
-
|
2,973
|
-
|
-
|
-
|
-
|
2,973
|
|||||||||||||||||||||||||||
|
Issuance of 148,769 treasury shares in connection with an acquisition
|
-
|
-
|
-
|
(4,825
|
)
|
-
|
9,223
|
-
|
-
|
4,398
|
||||||||||||||||||||||||||
|
Acquisition of 191,420 shares of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(8,908
|
)
|
-
|
-
|
(8,908
|
)
|
|||||||||||||||||||||||||
|
Issuance of 57,401 treasury shares upon vesting of restricted stock
|
-
|
-
|
-
|
(3,447
|
)
|
-
|
2,632
|
-
|
-
|
(815
|
)
|
|||||||||||||||||||||||||
|
Noncontrolling interest holder contributions, net of tax benefits
|
-
|
-
|
-
|
-
|
-
|
-
|
2,346
|
- |
2,346
|
|||||||||||||||||||||||||||
|
Cumulative translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,916
|
)
|
(4,916
|
)
|
|||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(38,536
|
)
|
-
|
(534
|
)
|
-
|
(39,070
|
)
|
||||||||||||||||||||||||
|
BALANCES AT DECEMBER 31, 2015
|
$
|
1
|
$
|
15
|
$
|
146
|
$
|
110,306
|
$
|
109,783
|
$
|
(12,577
|
)
|
$
|
1,812
|
$
|
(10,616
|
)
|
$
|
198,870
|
||||||||||||||||
|
Dividends paid
|
-
|
-
|
-
|
-
|
(90
|
)
|
-
|
-
|
-
|
(90
|
)
|
|||||||||||||||||||||||||
|
Compensation expense for restricted stock
|
-
|
-
|
-
|
1,172
|
-
|
-
|
-
|
-
|
1,172
|
|||||||||||||||||||||||||||
|
Issuance of 2,722,858 shares of Common stock
|
-
|
-
|
27
|
51,862
|
-
|
-
|
-
|
-
|
51,889
|
|||||||||||||||||||||||||||
|
Issuance of 264,297 treasury shares
|
-
|
-
|
-
|
(12,577
|
)
|
-
|
12,577
|
-
|
-
|
-
|
||||||||||||||||||||||||||
|
Noncontrolling interest holder contributions, net of tax benefits
|
-
|
-
|
-
|
-
|
-
|
-
|
(335
|
)
|
- |
(335
|
)
|
|||||||||||||||||||||||||
|
Stock compensation expense
|
-
|
-
|
-
|
1,550
|
-
|
-
|
- | - |
1,550
|
|||||||||||||||||||||||||||
|
Cumulative translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(7,658
|
)
|
(7,658
|
)
|
|||||||||||||||||||||||||
|
Net income (loss)
|
-
|
-
|
-
|
-
|
7,702
|
-
|
(551
|
)
|
-
|
7,151
|
||||||||||||||||||||||||||
|
BALANCES AT DECEMBER 31, 2016
|
$
|
1
|
$
|
15
|
$
|
173
|
$
|
152,313
|
$
|
117,395
|
$
|
-
|
$
|
926
|
$
|
(18,274
|
)
|
$
|
252,549
|
|||||||||||||||||
|
Years Ended
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
7,702
|
$
|
(38,536
|
)
|
$
|
(45,238
|
)
|
||||
|
Less net loss attributable to noncontrolling interest
|
(551
|
)
|
(534
|
)
|
-
|
|||||||
|
Net income (loss)
|
7,151
|
(39,070
|
)
|
(45,238
|
)
|
|||||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Depreciation
|
11,933
|
12,622
|
12,598
|
|||||||||
|
Amortization of intangible assets
|
18,061
|
20,621
|
22,480
|
|||||||||
|
Impairment of goodwill
|
-
|
68,735
|
117,569
|
|||||||||
|
Bad debt expense
|
180
|
2,014
|
2,365
|
|||||||||
|
Amortization of debt issuance costs
|
1,856
|
1,211
|
1,157
|
|||||||||
|
Gain on sale of subsidiary
|
(5,635
|
)
|
-
|
-
|
||||||||
|
Stock compensation expense
|
3,580
|
2,973
|
3,560
|
|||||||||
|
Tax (benefit) loss related to vesting of restricted stock
|
619
|
-
|
(960
|
)
|
||||||||
|
Deferred income taxes
|
2,687
|
(9,024
|
)
|
(12,122
|
)
|
|||||||
|
Changes in operating assets and liabilities, net of assets and liabilities acquired in business acquisitions:
|
||||||||||||
|
Trade accounts receivable
|
12,080
|
71,261
|
(14,002
|
)
|
||||||||
|
Cost in excess of billings on uncompleted contracts
|
3,457
|
(2,047
|
)
|
(405
|
)
|
|||||||
|
Inventories
|
5,453
|
12,724
|
(1,913
|
)
|
||||||||
|
Prepaid expenses and other assets
|
620
|
159
|
1,948
|
|||||||||
|
Accounts payable and accrued expenses
|
(8,833
|
)
|
(43,677
|
)
|
11,099
|
|||||||
|
Billings in excess of costs & estimated profits on uncompleted contracts
|
(5,203
|
)
|
(513
|
)
|
2,359
|
|||||||
|
Net cash provided by operating activities
|
48,006
|
97,989
|
100,495
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchase of property and equipment
|
(4,868
|
)
|
(13,992
|
)
|
(11,104
|
)
|
||||||
|
Proceeds from the sale of fixed assets
|
1,206
|
-
|
-
|
|||||||||
|
Proceeds from sale of subsidiary
|
31,476
|
-
|
-
|
|||||||||
|
Sale of investments
|
-
|
-
|
1,688
|
|||||||||
|
Acquisitions of businesses, net of cash acquired
|
-
|
(15,501
|
)
|
(300,844
|
)
|
|||||||
|
Net cash provided by (used in) investing activities
|
27,814
|
(29,493
|
)
|
(310,260
|
)
|
|||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from debt
|
517,689
|
393,551
|
744,050
|
|||||||||
|
Principal payments on revolving line of credit and other long-term debt
|
(643,568
|
)
|
(453,480
|
)
|
(527,030
|
)
|
||||||
|
Debt issuance fees
|
(801
|
)
|
(543
|
)
|
(1,823
|
)
|
||||||
|
Noncontrolling interest holder contributions, net of tax benefits
|
(335
|
)
|
2,346
|
-
|
||||||||
|
Preferred dividends paid
|
(90
|
)
|
(90
|
)
|
(90
|
)
|
||||||
|
Purchase of treasury stock
|
-
|
(8,908
|
)
|
(11,855
|
)
|
|||||||
|
Proceeds from issuance of common shares, net
|
51,889
|
-
|
-
|
|||||||||
|
Tax (loss) benefit related to vesting of restricted stock
|
(619
|
)
|
-
|
960
|
||||||||
|
Net cash provided by (used in) financing activities
|
(75,835
|
)
|
(67,124
|
)
|
204,212
|
|||||||
|
EFFECT OF FOREIGN CURRENCY ON CASH
|
(88
|
)
|
274
|
131
|
||||||||
|
(DECREASE) INCREASE IN CASH
|
(103
|
)
|
1,646
|
(5,422
|
)
|
|||||||
|
CASH AT BEGINNING OF YEAR
|
1,693
|
47
|
5,469
|
|||||||||
|
CASH AT END OF YEAR
|
$
|
1,590
|
$
|
1,693
|
$
|
47
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||
|
Cash paid for Interest
|
$
|
13,708
|
$
|
9,721
|
$
|
11,641
|
||||||
|
Cash paid for Income Taxes
|
$
|
4,780
|
$
|
13,792
|
$
|
28,784
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Balance at beginning of year
|
$
|
9,364
|
$
|
8,713
|
$
|
8,798
|
||||||
|
Charged to costs and expenses
|
180
|
2,014
|
2,365
|
|||||||||
|
Charged to other accounts
|
(17
|
)
2
|
1,255
|
2
|
1,140
|
2
|
||||||
|
Deductions
|
(1,367
|
)
1
|
(2,618
|
)
1
|
(3,590
|
)
1
|
||||||
|
Balance at end of year
|
$
|
8,160
|
$
|
9,364
|
$
|
8,713
|
||||||
| ( 1) |
Uncollectible accounts written off, net of recoveries
|
| (2) |
Includes allowance for doubtful accounts from acquisitions and divestiture
|
|
Buildings
|
20-39 years
|
|
Building improvements
|
10-20 years
|
|
Furniture, fixtures and equipment
|
3-20 years
|
|
Leasehold improvements
|
Shorter of estimated useful life or related lease term
|
|
December 31,
2016
|
December 31,
2015
|
|||||||
|
Finished goods
|
$
|
74,269
|
$
|
94,524
|
||||
|
Work in process
|
9,430
|
9,295
|
||||||
|
Inventories
|
$
|
83,699
|
$
|
103,819
|
||||
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Costs incurred on uncompleted contracts
|
$
|
25,214
|
$
|
34,400
|
||||
|
Estimated earnings, thereon
|
6,274
|
13,119
|
||||||
|
Total
|
31,488
|
47,519
|
||||||
|
Less: billings to date
|
15,864
|
33,422
|
||||||
|
Net
|
$
|
15,624
|
$
|
14,097
|
||||
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Costs and estimated profits in excess of billings on uncompleted contracts
|
$
|
18,421
|
$
|
22,045
|
||||
|
Billings in excess of costs and estimated profits on uncompleted contracts
|
(2,813
|
)
|
(8,021
|
)
|
||||
|
Translation Adjustment
|
16 |
73
|
||||||
|
Net
|
$
|
15,624
|
$
|
14,097
|
||||
|
December 31,
2016
|
December 31,
2015
|
|||||||
|
Land
|
$
|
2,346
|
$
|
2,386
|
||||
|
Buildings and leasehold improvements
|
16,259
|
16,631
|
||||||
|
Furniture, fixtures and equipment
|
94,784
|
102,494
|
||||||
|
Less – Accumulated depreciation
|
(52,582
|
)
|
(53,008
|
)
|
||||
|
Total Property and Equipment
|
$
|
60,807
|
$
|
68,503
|
||||
|
Goodwill
|
Other
Intangible
Assets
|
Total
|
||||||||||
|
Balances as of December 31, 2015
|
$
|
197,362
|
$
|
112,297
|
$
|
309,659
|
||||||
|
Sale of subsidiary
|
(9,620
|
)
|
-
|
(9,620
|
)
|
|||||||
|
Purchase accounting adjustment
|
(151
|
)
|
-
|
(151
|
)
|
|||||||
|
Translation adjustment
|
-
|
595
|
595
|
|||||||||
|
Amortization
|
-
|
(18,061
|
)
|
(18,061
|
)
|
|||||||
|
Balances as of December 31, 2016
|
$
|
187,591
|
$
|
94,831
|
$
|
282,422
|
||||||
|
Goodwill
|
Other
Intangible
Assets
|
Total
|
||||||||||
|
Balances as of December 31, 2014
|
$
|
253,312
|
$
|
130,333
|
$
|
383,645
|
||||||
|
Acquired during the period
|
11,713
|
7,263
|
18,976
|
|||||||||
|
Impairment
|
(67,663
|
)
|
(1,072
|
)
|
(68,735
|
)
|
||||||
|
Translation adjustment
|
-
|
(3,606
|
)
|
(3,606
|
)
|
|||||||
|
Amortization
|
-
|
(20,621
|
)
|
(20,621
|
)
|
|||||||
|
Balances as of December 31, 2015
|
$
|
197,362
|
$
|
112,297
|
$
|
309,659
|
||||||
|
As of December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Service Centers
|
$
|
154,473
|
$
|
164,244
|
||||
|
Innovative Pumping Solutions
|
15,980
|
15,980
|
||||||
|
Supply Chain Services
|
17,138
|
17,138
|
||||||
|
Total
|
$
|
187,591
|
$
|
197,362
|
||||
|
As of December 31, 2016
|
As of December 31, 2015
|
|||||||||||||||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying
Amount,
net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying
Amount,
net
|
|||||||||||||||||||
|
Customer relationships
|
163,022
|
(68,446
|
)
|
94,576
|
195,580
|
(83,741
|
)
|
111,839
|
||||||||||||||||
|
Non-compete agreements
|
1,836
|
(1,581
|
)
|
255
|
1,815
|
(1,357
|
)
|
458
|
||||||||||||||||
|
Total
|
$
|
164,858
|
$
|
(70,027
|
)
|
$
|
94,831
|
$
|
197,395
|
$
|
(85,098
|
)
|
$
|
112,297
|
||||||||||
|
2017
|
$
|
17,209
|
||
|
2018
|
15,558
|
|||
|
2019
|
14,114
|
|||
|
2020
|
10,680
|
|||
|
2021
|
8,427
|
|||
|
Thereafter
|
28,843
|
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Line of credit
|
$
|
147,600
|
$
|
172,147
|
||||
|
Term loan
|
74,500
|
175,000
|
||||||
|
Promissory note payable in monthly installments at 2.9% through January 2021, collateralized by equipment
|
3,577
|
4,408
|
||||||
|
Less unamortized debt issuance costs
|
(992
|
)
|
(2,046
|
)
|
||||
|
Total Debt
|
224,685
|
349,509
|
||||||
|
Less: Current maturities
|
(51,354
|
)
|
(50,829
|
)
|
||||
|
Total Long-term Debt
|
$
|
173,331
|
$
|
298,680
|
||||
| · |
The revolving line of credit was reduced from $250 million to $205 million, as of August 15, 2016, and shall be reduced to $190 million, as of March 31, 2017.
|
| · |
A permitted overadvance facility (the “Permitted Overadvance Facility”) has been added with amounts to be determined but which shall permit drawings in excess of the ratio of (i) the sum of 85% of net accounts receivable and 65% of net inventory to (ii) the aggregate amount of revolving credit outstandings (the “Asset Coverage Ratio”).
|
| · |
Certain modifications were made to the pricing grid set forth in the Facility to increase the rate at which the Facility bears interest to a rate equal to LIBOR (or CDOR for Canadian dollar loans) plus 5.00% and Base Rate (or Canadian Base Rate for Canadian dollar loans) plus 4.00%; provided, that drawings under the Permitted Overadvance Facility shall bear interest at a rate equal to LIBOR (or CDOR for Canadian dollar loans) plus 6.00% and Base Rate (or Canadian Base Rate for Canadian dollar loans) plus 5.00%.
|
| · |
The maturity date of the Facility was modified from January 2, 2019 to March 31, 2018.
|
| · |
Additional mandatory prepayments were added in an amount equal to $30 million (including $17 million to be applied to the term loan) by December 31, 2016 and $25 million (including $14 million to be applied to the term loan) by March 31, 2017. As of October 31, 2016, both of these mandatory prepayments have been paid.
|
| · |
The negative covenants were modified to reduce certain debt baskets, including for purchase money, capital lease and unsecured debt and to limit the ability of the Company to conduct asset sales in excess of $3.5 million without the consent of the Required Lenders.
|
|
·
|
A financial covenant holiday has been provided through March 31, 2018 for the Consolidated Leverage Ratio and the Consolidated Fixed Charge Coverage Ratio.
|
| · |
The minimum Asset Coverage Ratio was adjusted to 0.95 to 1.00 beginning June 30, 2016.
|
|
·
|
A Minimum Consolidated EBITDA and capital expenditure covenant were added to the Facility.
|
|
Period
|
Minimum Consolidated
EBITDA
|
|||
|
December 31, 2016
|
$
|
39,891,000
|
||
|
January 31, 2017
|
$
|
40,576,000
|
||
|
February 28, 2017
|
$
|
42,257,000
|
||
|
March 31, 2017
|
$
|
43,276,000
|
||
|
April 30, 2017
|
$
|
41,266,000
|
||
|
May 31, 2017
|
$
|
39,283,000
|
||
|
June 30, 2017
|
$
|
36,210,000
|
||
|
July 31, 2017
|
$
|
42,968,000
|
||
|
August 31, 2017
|
$
|
42,411,000
|
||
|
September 30, 2017
|
$
|
39,306,000
|
||
|
October 31, 2017 and thereafter
|
$
|
39,000,000
|
||
|
For the Twelve Months ended
December 31, 2016
|
Leverage
Ratio
|
|||
|
Income before taxes
|
$
|
9,674
|
||
|
Before tax loss attributable to noncontrolling interest
|
886
|
|||
|
Interest expense
|
15,564
|
|||
|
Depreciation and amortization
|
29,994
|
|||
|
Stock compensation expense
|
3,580
|
|||
|
(A)
Defined EBITDA
|
$
|
59,698
|
||
|
As of December 31, 2016
|
||||
|
Total long-term debt, including current maturities
|
$
|
224,685
|
||
|
Unamortized debt issuance costs
|
992
|
|||
|
(B)
Defined indebtedness
|
$
|
225,677
|
||
|
Leverage Ratio (B)/(A)
|
3.78
|
|||
|
For the Twelve Months ended
December 31, 2016
|
||||
|
Defined EBITDA
|
$
|
59,698
|
||
|
Cash paid for income taxes
|
4,780
|
|||
|
Capital expenditures
|
4,868
|
|||
|
(A)
Defined EBITDA minus capital expenditures & cash income taxes
|
$
|
50,050
|
||
|
Cash interest payments
|
$
|
13,708
|
||
|
Dividends
|
90
|
|||
|
Scheduled principal payments
|
50,831
|
|||
|
(B)
Fixed Charges
|
$
|
64,629
|
||
|
Fixed Charge Coverage Ratio (A)/(B)
|
0.77
|
|||
|
Credit facility outstanding balance
|
$
|
147,600
|
||
|
Outstanding letters of credit
|
5,564
|
|||
|
Defined indebtedness
|
$
|
153,164
|
||
|
Accounts receivable (net), valued at 85% of gross
|
$
|
126,581
|
||
|
Inventory, valued at 65% of gross
|
54,405
|
|||
|
$
|
180,986
|
|||
|
Asset Coverage Ratio
|
1.18
|
|
2017
|
$
|
51,354
|
||
|
2018
|
172,479
|
|||
|
2019
|
905
|
|||
|
2020
|
940
|
|||
|
Thereafter
|
-
|
|
Years Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Domestic
|
$
|
11,079
|
$
|
(42,179
|
)
|
$
|
(21,349
|
)
|
||||
|
Foreign
|
(1,405
|
)
|
3,259
|
(4,207
|
)
|
|||||||
|
Total income before taxes
|
$
|
9,674
|
$
|
(38,920
|
)
|
$
|
(25,556
|
)
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Current -
|
||||||||||||
|
Federal
|
$
|
(902
|
)
|
$
|
5,182
|
$
|
24,050
|
|||||
|
State
|
136
|
1,499
|
5,604
|
|||||||||
|
Foreign
|
602
|
2,493
|
2,150
|
|||||||||
|
(164
|
)
|
9,174
|
31,804
|
|||||||||
|
Deferred -
|
||||||||||||
|
Federal
|
4,174
|
(7,090
|
)
|
(10,544
|
)
|
|||||||
|
State
|
120
|
-
|
(1,769
|
)
|
||||||||
|
Foreign
|
(1,607
|
)
|
(1,934
|
)
|
191
|
|||||||
|
2,687
|
(9,024
|
)
|
(12,122
|
)
|
||||||||
|
$
|
2,523
|
$
|
150
|
$
|
19,682
|
|||||||
|
Years Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Income taxes computed at federal statutory rate
|
$
|
3,386
|
$
|
(13,622
|
)
|
$
|
(8,945
|
)
|
||||
|
State income taxes, net of federal benefit
|
166
|
974
|
2,492
|
|||||||||
|
Non-tax deductible impairment expense computed at federal statutory rate
|
-
|
15,765
|
24,444
|
|||||||||
|
Foreign adjustment
|
140
|
689
|
1,353
|
|||||||||
|
Meals and entertainment
|
361
|
620
|
801
|
|||||||||
|
Gain on sale of Vertex
|
(1,971
|
)
|
-
|
-
|
||||||||
|
Domestic Production Activity Deduction
|
-
|
(1,143
|
)
|
(1,040
|
)
|
|||||||
|
Research and development tax credit
|
(886
|
)
|
(1,730
|
)
|
(587
|
)
|
||||||
|
Foreign tax credit
|
(383
|
)
|
(921
|
)
|
(343
|
)
|
||||||
|
Provision to return adjustments
|
927
|
-
|
-
|
|||||||||
|
Other
|
783
|
(482
|
)
|
1,507
|
||||||||
|
$
|
2,523
|
$
|
150
|
$
|
19,682
|
|||||||
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Net current assets
|
$
|
9,473
|
$
|
8,996
|
||||
|
Net non-current liabilities
|
(18,986
|
)
|
(6,312
|
)
|
||||
|
Net assets (liabilities)
|
$
|
(9,513
|
)
|
$
|
2,684
|
|||
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Goodwill
|
$
|
4,029
|
$
|
9,136
|
||||
|
Allowance for doubtful accounts
|
2,469
|
2,692
|
||||||
|
Inventories
|
3,944
|
3,312
|
||||||
|
Accruals
|
1,978
|
2,354
|
||||||
|
Research and development credit carryforward
|
886
|
-
|
||||||
|
Net operating loss carryforward
|
760
|
730
|
||||||
|
Cumulative translation adjustment
|
-
|
8,605
|
||||||
|
Capital loss carryforward
|
18,903
|
-
|
||||||
|
Other
|
309
|
730
|
||||||
|
Total deferred tax assets
|
33,278
|
27,559
|
||||||
|
Less valuation allowance
|
(19,633
|
)
|
(730
|
)
|
||||
|
Total deferred tax asset, net of valuation Deferred tax liabilities
|
13,645
|
26,829
|
||||||
|
Intangibles
|
(10,042
|
)
|
(13,314
|
)
|
||||
|
Property and equipment
|
(12,762
|
)
|
(10,824
|
)
|
||||
|
Unremitted foreign earnings
|
(354
|
)
|
(259
|
)
|
||||
|
Other
|
-
|
252
|
||||||
|
Net deferred tax asset (liability)
|
$
|
(9,513
|
)
|
$
|
2,684
|
|||
|
Number of
Shares
|
Weighted Average
Grant Price
|
|||||||
|
Non-vested at December 31, 2015
|
137,507
|
$
|
54.58
|
|||||
|
Granted
|
108,553
|
$
|
17.07
|
|||||
|
Forfeited
|
(39,000
|
)
|
$
|
65.41
|
||||
|
Vested
|
(63,680
|
)
|
$
|
46.65
|
||||
|
Non-vested at December 31, 2016
|
143,380
|
$
|
26.76
|
|||||
|
Number of
Shares
|
Weighted Average
Grant Price
|
|||||||
|
Non-vested at December 31, 2014
|
179,942
|
$
|
52.71
|
|||||
|
Granted
|
35,821
|
$
|
40.95
|
|||||
|
Forfeited
|
(20,855
|
)
|
$
|
41.34
|
||||
|
Vested
|
(57,401
|
)
|
$
|
44.99
|
||||
|
Non-vested at December 31, 2015
|
137,507
|
$
|
54.58
|
|||||
|
Number of
Shares
|
Weighted Average
Grant Price
|
|||||||
|
Non-vested at December 31, 2013
|
211,510
|
$
|
36.17
|
|||||
|
Granted
|
52,219
|
$
|
93.12
|
|||||
|
Forfeited
|
(14,112
|
) |
$
|
38.68
|
||||
|
Vested
|
(69,675
|
) |
$
|
35.41
|
||||
|
Non-vested at December 31, 2014
|
179,942
|
$
|
52.71
|
|||||
|
December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Basic:
|
||||||||||||
|
Weighted average shares outstanding
|
15,042
|
14,423
|
14,639
|
|||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
7,702
|
$
|
(38,536
|
)
|
$
|
(45,238
|
)
|
||||
|
Convertible preferred stock dividend
|
(90
|
)
|
(90
|
)
|
(90
|
)
|
||||||
|
Net income (loss) attributable to common shareholders
|
$
|
7,612
|
$
|
(38,626
|
)
|
$
|
(45,328
|
)
|
||||
|
Per share amount
|
$
|
0.51
|
$
|
(2.68
|
)
|
$
|
(3.10
|
)
|
||||
|
Diluted:
|
||||||||||||
|
Weighted average shares outstanding
|
15,042
|
14,423
|
14,639
|
|||||||||
|
Assumed conversion of convertible preferred stock
|
840
|
-
|
-
|
|||||||||
|
Total dilutive shares
|
15,882
|
14,423
|
14,639
|
|||||||||
|
Net income (loss) attributable to common shareholders
|
$
|
7,612
|
$
|
(38,626
|
)
|
$
|
(45,328
|
)
|
||||
|
Convertible preferred stock dividend
|
90
|
-
|
-
|
|||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc. for diluted earnings per share
|
$
|
7,702
|
$
|
(38,626
|
)
|
$
|
(45,328
|
)
|
||||
|
Per share amount
|
$
|
0.49
|
$
|
(2.68
|
)
|
$
|
(3.10
|
)
|
||||
|
2015
|
||||||||
|
TSI
|
CORTECH
|
|||||||
|
Cash
|
$
|
-
|
$
|
-
|
||||
|
Accounts Receivable, net
|
442
|
2,293
|
||||||
|
Inventory
|
475
|
1,243
|
||||||
|
Property and equipment
|
42
|
253
|
||||||
|
Goodwill and intangibles
|
4,929
|
13,897
|
||||||
|
Other assets
|
100
|
21
|
||||||
|
Assets acquired
|
5,988
|
17,707
|
||||||
|
Current liabilities assumed
|
(335
|
)
|
(2,610
|
)
|
||||
|
Non-current liabilities assumed
1
|
(653
|
)
|
(198
|
)
|
||||
|
Net assets acquired
|
$
|
5,000
|
$
|
14,899
|
||||
| (1) |
Includes deferred tax liability of $0.6 million related to intangible assets acquired for 2015.
|
|
Years Ended
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Net sales
|
$
|
939.4
|
$
|
1,228.9
|
||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
5.5
|
$
|
(40.7
|
)
|
|||
|
Per share data attributable to DXP Enterprises, Inc.
|
||||||||
|
Basic earnings (loss)
|
$
|
0.37
|
$
|
(2.83
|
)
|
|||
|
Diluted earnings (loss)
|
$
|
0.35
|
$
|
(2.83
|
)
|
|||
|
Years Ended
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Net sales
|
$
|
1,263
|
$
|
1,541
|
||||
|
Net income (loss)
|
$
|
(37
|
)
|
$
|
(44
|
)
|
||
|
Per share data
|
||||||||
|
Basic earnings (loss)
|
$
|
(2.60
|
)
|
$
|
(2.99
|
)
|
||
|
Diluted earnings (loss)
|
$
|
(2.60
|
)
|
$
|
(2.99
|
)
|
||
|
2017
|
$
|
19,412
|
||
|
2018
|
13,785
|
|||
|
2019
|
8,886
|
|||
|
2020
|
5,125
|
|||
|
2021
|
3,814
|
|||
|
Thereafter
|
3,141
|
|
Years Ended December 31,
|
Service
Centers
|
Innovative
Pumping
Solutions
|
Supply
Chain
Services
|
Total
|
||||||||||||
|
2016
|
||||||||||||||||
|
Sales
|
$
|
621,007
|
$
|
187,124
|
$
|
153,961
|
$
|
962,092
|
||||||||
|
Operating income for reportable segments, excluding amortization
|
47,634
|
9,867
|
15,449
|
72,950
|
||||||||||||
|
Identifiable assets at year end
|
370,261
|
175,198
|
44,796
|
590,255
|
||||||||||||
|
Capital expenditures
|
447
|
|
3,827
|
129
|
4,403
|
|||||||||||
|
Proceeds from sale of fixed assets
|
1,038
|
168
|
-
|
1,206
|
||||||||||||
|
Depreciation
|
6,520
|
3,834
|
126
|
10,480
|
||||||||||||
|
Amortization
|
9,152
|
7,826
|
1,083
|
18,061
|
||||||||||||
|
Interest expense
|
9,290
|
4,422
|
1,852
|
15,564
|
||||||||||||
|
2015
|
||||||||||||||||
|
Sales
|
$
|
826,588
|
$
|
254,829
|
$
|
165,626
|
$
|
1,247,043
|
||||||||
|
Operating income for reportable segments, excluding impairment expense
|
78,170
|
21,584
|
14,213
|
113,967
|
||||||||||||
|
Identifiable assets at year end
|
451,333
|
159,365
|
50,012
|
660,710
|
||||||||||||
|
Capital expenditures
|
3,185
|
8,383
|
604
|
12,172
|
||||||||||||
|
Depreciation
|
7,734
|
2,930
|
227
|
10,891
|
||||||||||||
|
Amortization
|
10,334
|
8,406
|
1,881
|
20,621
|
||||||||||||
|
Interest expense
|
2,967
|
6,881
|
1,084
|
10,932
|
||||||||||||
|
Impairment expense by segment
|
15,842
|
52,893
|
-
|
68,735
|
||||||||||||
|
2014
|
||||||||||||||||
|
Sales
|
$
|
987,561
|
$
|
348,134
|
$
|
163,967
|
$
|
1,499,662
|
||||||||
|
Operating income for reportable segments, excluding impairment expense
|
107,699
|
51,162
|
13,794
|
172,655
|
||||||||||||
|
Identifiable assets at year end
|
568,182
|
202,228
|
54,637
|
825,047
|
||||||||||||
|
Capital expenditures
|
4,100
|
4,043
|
122
|
8,265
|
||||||||||||
|
Depreciation
|
8,416
|
2,381
|
397
|
11,194
|
||||||||||||
|
Amortization
|
11,281
|
8,993
|
2,206
|
22,480
|
||||||||||||
|
Interest expense
|
3,422
|
8,451
|
924
|
12,797
|
||||||||||||
|
Impairment expense by segment
|
10,210
|
107,359
|
-
|
117,569
|
||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Operating income for reportable segments, excluding impairment expense
|
$
|
72,950
|
$
|
113,967
|
$
|
172,655
|
||||||
|
Adjustments for:
|
||||||||||||
|
B27 settlement
|
-
|
7,348
|
-
|
|||||||||
|
Impairment expense
|
-
|
68,735
|
117,569
|
|||||||||
|
Amortization of intangibles
|
18,061
|
20,621
|
22,480
|
|||||||||
|
Corporate and other expense, net
|
35,557
|
45,179
|
45,234
|
|||||||||
|
Total operating income (loss)
|
19,332
|
(27,916
|
)
|
(12,628
|
)
|
|||||||
|
Interest expense
|
15,564
|
10,932
|
12,797
|
|||||||||
|
Other expenses (income), net
|
(5,906
|
)
|
72
|
131
|
||||||||
|
Income (loss) before income taxes
|
$
|
9,674
|
$
|
(38,920
|
)
|
$
|
(25,556
|
)
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Revenues
|
||||||||||||
|
United States
|
$
|
873,926
|
$
|
1,119,210
|
$
|
1,300,493
|
||||||
|
Canada
|
88,166
|
127,833
|
195,633
|
|||||||||
|
Other
|
-
|
-
|
3,536
|
|||||||||
|
Total
|
$
|
962,092
|
$
|
1,247,043
|
$
|
1,499,662
|
||||||
|
As of December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Property and Equipment, net
|
||||||||
|
United States
|
$
|
48,635
|
$
|
53,695
|
||||
|
Canada
|
12,172
|
14,724
|
||||||
|
Dubai
|
-
|
84
|
||||||
|
Total
|
$
|
60,807
|
$
|
68,503
|
||||
|
First
Quarter
(1)
|
Second
Quarter
(1)
|
Third
Quarter
(1)
|
Fourth
Quarter
|
|||||||||||||
|
2016
|
||||||||||||||||
|
Sales
|
$
|
253.6
|
$
|
256.2
|
$
|
230.0
|
$
|
222.3
|
||||||||
|
Gross profit
|
68.8
|
71.6
|
63.8
|
60.6
|
||||||||||||
|
Impairment expense
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net income (loss)
|
(5.2
|
)
|
5.1
|
0.1
|
7.1
|
|||||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
(5.1
|
)
|
5.1
|
0.2
|
7.4
|
|||||||||||
|
Earnings (loss) per share - basic
|
$
|
(0.36
|
)
|
$
|
0.36
|
$
|
0.02
|
$
|
0.44
|
|||||||
|
Earnings (loss) per share - diluted
|
$
|
(0.36
|
)
|
$
|
0.34
|
$
|
0.02
|
$
|
0.42
|
|||||||
|
2015
|
||||||||||||||||
|
Sales
|
$
|
341.6
|
$
|
323.7
|
$
|
303.1
|
$
|
278.6
|
||||||||
|
Gross profit
|
98.1
|
91.3
|
85.7
|
76.9
|
||||||||||||
|
Impairment expense
|
-
|
-
|
58.9
|
9.8
|
||||||||||||
|
Net income (loss)
|
9.7
|
7.2
|
(52.7
|
)
|
(3.2
|
)
|
||||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
9.7
|
7.2
|
(52.4
|
)
|
(3.0
|
)
|
||||||||||
|
Earnings (loss) per share - basic
|
$
|
0.67
|
$
|
0.50
|
$
|
(3.64
|
)
|
$
|
(0.20
|
)
|
||||||
|
2014
|
||||||||||||||||
|
Sales
|
$
|
348.5
|
$
|
381.6
|
$
|
387.0
|
$
|
382.6
|
||||||||
|
Gross profit
|
101.7
|
111.0
|
113.4
|
106.7
|
||||||||||||
|
Impairment expense
|
-
|
-
|
-
|
117.6
|
||||||||||||
|
Net income (loss)
|
10.9
|
14.9
|
17.0
|
(88.1
|
)
|
|||||||||||
|
Earnings (loss) per share - basic
|
$
|
0.74
|
$
|
1.01
|
$
|
1.16
|
$
|
(6.09
|
)
|
|||||||
|
Previously
Reported
First
Quarter
|
Adjusted
First
Quarter
|
Previously
Reported
Second
Quarter
|
Adjusted
Second
Quarter
|
Previously
Reported
Third
Quarter
|
Adjusted
Third
Quarter
|
|||||||||||||||||||
|
Sales
|
$
|
348.5
|
$
|
348.5
|
$
|
381.6
|
$
|
381.6
|
$
|
387.0
|
$
|
387.0
|
||||||||||||
|
Gross profit
|
101.7
|
101.7
|
111.0
|
111.0
|
113.4
|
113.4
|
||||||||||||||||||
|
Net income (loss)
|
11.6
|
10.9
|
15.5
|
14.9
|
17.6
|
17.0
|
||||||||||||||||||
|
Earnings (loss) per share
|
||||||||||||||||||||||||
|
Basic
|
$
|
0.79
|
$
|
0.74
|
$
|
1.06
|
$
|
1.01
|
$
|
1.20
|
$
|
1.16
|
||||||||||||
|
Diluted
|
$
|
0.75
|
$
|
0.70
|
$
|
1.00
|
$
|
0.96
|
$
|
1.14
|
$
|
1.10
|
||||||||||||
|
·
|
Recognizing revenue in the proper period;
|
| · |
Maintaining adequate documentation to support proper revenue recognition;
|
| · |
Capturing and accounting for all fixed price contracts;
|
| · |
Obtaining proper approvals for contract change orders;
|
| · |
Documenting approval of management bonuses in a timely manner;
|
|
·
|
Improperly recording proceeds from property and equipment disposals to cost of sales;
|
| · |
Improper recording of valuation accounts in purchase accounting;
|
| · |
Obtaining proper approvals for freight invoices;
|
| · |
Accounting for fully amortized intangible assets;
|
|
·
|
Improperly recording operating leases on a method other than straight line recognition; and
|
|
·
|
Improper access to payroll records.
|
| · |
We augmented our tax accounting resources by engaging third party professionals to strengthen tax accounting review procedures in the United States and Canada;
|
| · |
We developed and implemented enhanced policies and procedures relating to tax account reconciliations and analysis;
|
| · |
We are implementing close procedures at an interim period to allow for more timely and increased oversight by our management of the calculation and reporting of certain tax balances; and
|
| · |
We are reassessing the design of our tax review controls to identify areas where enhanced precision will help detect and prevent material misstatements;
|
| · |
In connection with the remediation of the material weakness in our control activities, we are enhancing our policies relating to the documentation, review and approval of account reconciliations;
|
| · |
To enhance our information technology controls, we are implementing systems and processes in order to create an effective segregation of duties, restrict used access to applications and improve output controls;
|
| · |
We are implementing procedures to enhance the level of communication and understanding of our accounting and internal control policies and procedures in an effort to remediate the material weakness in our monitoring efforts.
|
|
/s/ David R. Little
|
/s/ Mac McConnell
|
||
|
David R. Little
|
Mac McConnell
|
||
|
Chairman of the Board and
|
Senior Vice President/Finance and
|
||
|
Chief Executive Officer
|
Chief Financial Officer
|
| ITEM 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
| (a) |
Documents included in this Report:
|
| 1. |
Financial Statements – See Part II, Item 8 of this Report.
|
| 2. |
Financial Statement Schedules - All other schedules have been omitted since the required information is not applicable or significant or is included in the Consolidated Financial Statements or notes thereto.
|
| 3. |
Exhibits:
|
|
Exhibit
No.
|
Description
|
|
3.1
|
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (Reg. No. 333-61953), filed with the Commission on August 20, 1998).
|
|
3.2
|
Bylaws (incorporated by reference to Exhibit 3.2 to the Company's Registration Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission on August 12, 1996).
|
|
3.3
|
Amendment No. 1 to Bylaws of DXP Enterprises, Inc. (incorporated by reference to Exhibit A to the Company's Current Report on Form 8-K (File No. 000-21513:11993858), filed with the Commission on July 28, 2011).
|
|
4.1
|
Form of Common Stock certificate (incorporated by reference to Exhibit 4.3 to the Company's Registration Statement on Form S-8 (Reg. No. 333-61953), filed with the Commission on August 20, 1998).
|
|
4.2
|
See Exhibit 3.1 for provisions of the Company's Restated Articles of Incorporation, as amended, defining the rights of security holders.
|
|
4.3
|
See Exhibit 3.2 for provisions of the Company's Bylaws defining the rights of security holders.
|
|
4.4
|
Form of Senior Debt Indenture of DXP Enterprises, Inc. (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-3 (Reg. No. 333-166582), filed with the Commission on May 6, 2010).
|
|
4.5
|
Form of Subordinated Debt Indenture of DXP Enterprises, Inc. (incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form S-3 (Reg. No. 333-166582), filed with the SEC on May 6, 2010).
|
|
+10.1
|
Employment Agreement dated effective as of January 1, 2004, between DXP Enterprises, Inc. and David R. Little (incorporated by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K (File No. 000-21513:04663259) for the fiscal year ended December 31, 2003, filed with the Commission on March 11, 2004).
|
|
+10.2
|
Employment Agreement dated effective as of June 1, 2004, between DXP Enterprises, Inc. and Mac McConnell (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 000-21513:04783822) for the quarterly period ended March 31, 2004, filed with the Commission on May 6, 2004).
|
|
+10.3
|
DXP Enterprises, Inc. 2005 Restricted Stock Plan (incorporated by reference to Exhibit 10.14 to the Company’s Annual Report on Form 10-K (File No. 000-21513:06677037) for the fiscal year ended December 31, 2005, (filed with the Commission on March 10, 2006).
|
|
+10.4
|
Amendment Number One to Employment Agreement dated effective as of January 1, 2004, between DXP Enterprises, Inc. and David R. Little (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-21513:06979954), filed with the Commission on July 26, 2006).
|
|
+10.5
|
Amendment No. One to DXP Enterprises, Inc. 2005 Restricted Stock Plan (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 000-21513:06979954), filed with the Commission on July 26, 2006).
|
|
10.6
|
Stock Purchase Agreement among DXP Enterprises, Inc., as Purchaser, Precision Industries, Inc., and the selling stockholders dated August 19, 2007, (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-21513:071068968), filed with the Commission on August 21, 2007).
|
|
10.7
|
Asset Purchase Agreement among DXP Enterprises, Inc., as Purchaser, Lone Wolf Rental, LLC, Indian Fire and Safety, Inc., and the other parties named therein dated October 18, 2007, (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-21513: 071183156), filed with the Commission on October 22, 2007).
|
|
10.8
|
Stock Purchase Agreement among DXP Enterprises, Inc., as Purchaser, Vertex Corporate Holdings, Inc., the stockholders of Vertex Corporate Holdings, Inc. and Watermill-Vertex Enterprises, LLC, dated August 28, 2008, (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8- K (File No. 000-21513:081046461), filed with the Commission on August 29, 2008).
|
|
10.9
|
Amendment Number Two to Employment Agreement dated effective January 1, 2004 between DXP Enterprises, Inc. and David R. Little (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-21513:09846339) filed with the Commission on May 22, 2009).
|
|
10.10
|
Asset Purchase Agreement, dated as of April 1, 2010, whereby DXP Enterprises, Inc. acquired the assets of Quadna, Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-21513:10731033), filed with the Securities and Exchange Commission on April 5, 2010).
|
|
10.11
|
Asset Purchase Agreement, dated as of November 22, 2010, whereby DXP Enterprises, Inc. acquired the assets of D&F Distributors, Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-21513:101211661), filed with the Securities and Exchange Commission on November 23, 2010).
|
|
10.12
|
Amendment Number One to Employment Agreement dated effective June 1, 2004 between DXP Enterprises, Inc. and Mac McConnell (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (File No. 000-21513:11823072) filed with the Commission on May 9, 2011).
|
|
10.13
|
David Little Equity Incentive Program dated May 4, 2011 (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K (File No. 000-21513:11823072) filed with the Commission on May 9, 2011).
|
|
10.14
|
Asset Purchase Agreement, dated as of October 10, 2011, whereby DXP Enterprises, Inc. acquired the assets of Kenneth Crosby (incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K (File No. 000-21513:12679826) filed with the Commission on March 9, 2012).
|
|
10.15
|
Asset Purchase Agreement, dated as of December 30, 2011, whereby DXP Enterprises, Inc. acquired the assets of C.W. Rod Tool Company (incorporated by reference to Exhibit 10.28 to the Company’s Annual Report on Form 10-K (File No. 000-21513:12679826) filed with the Commission on March 9, 2012).
|
|
10.16
|
Arrangement Agreement, dated as of April 30, 2012, whereby DXP Enterprises, Inc. agreed to acquire all of the shares of HSE Integrated Ltd., (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the Commission on May 1, 2012).
|
|
10.17
|
Schedule A to the Arrangement Agreement dated April 30, 2012 between HSE Integrated Ltd., DXP Canada Enterprises Ltd. and DXP Enterprises, Inc., Plan of Arrangement under Section 193 of the Business Corporations Act (Alberta) (amended as of and effective June 28, 2012) (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on July 13, 2012).
|
|
10.18
|
Purchase Agreement, dated as of December 9, 2013, whereby DXP Enterprises, Inc. agreed to acquire all of the equity securities and units of B27, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8K filed with the Commission on December 10, 2013).
|
|
10.19
|
Amended and Restated Credit Agreement dated as of January 2, 2014 by and among DXP Enterprises, Borrower, and Wells Fargo Bank, National Association, as Issuing Lender, and Administrative Agent for other lenders (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the Commission on January 6, 2014).
|
|
10.20
|
First amendment to Restated Credit Agreement dated as of August 6, 2015 by and among DXP Enterprises, Borrower, and Wells Fargo Bank, National Association, Issuing Lender, an Administrative Agent for other lenders (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report Form 10-Q for the quarterly period ended June 30, 2015, filed with the Commission on August 10, 2015).
|
|
10.21
|
Second Amendment to Restated Credit Agreement dated as of September 30, 2015 by and among DXP Enterprises, Borrower, and Wells Fargo Bank, National Association as Issuing Lender and Administrative Agent for other lenders (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015, filed with the Commission on November 9, 2015).
|
|
10.22
|
Third Amendment to Restated Credit Agreement dated as of May 12, 2016 by and among DXP Enterprises, Borrower, and Wells Fargo Bank, National Association as Issuing Lender and Administrative Agent for other lenders (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2016, filed with the Commission on May 13, 2016).
|
|
10.23
|
Fourth Amendment to Restated Credit Agreement dated as of August 15, 2016 by and among DXP Enterprises, Borrower, and Wells Fargo Bank, National Association as Issuing Lender and Administrative Agent for other lenders (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2016, filed with the Commission on August 15, 2016).
|
|
10.24
|
Fifth Amendment to Amended and Restated Credit Agreement dated as of November 28, 2016 (incorporated by reference to Exhibit 10.1 to the Registrant’s current report on Form 8-K, filed with the Commission on December 20, 2016).
|
|
10.25
|
DXP Enterprises, Inc. 2016 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.6 to Registrant’s Quarterly Report on Form 10-Q for the quarterly period June 30, 2016, filed with the Commission on August 15, 2016).
|
|
10.26
|
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.7 to Registrant’s Quarterly Report on Form 10-Q for the quarterly period June 30, 2016, filed with the Commission on August 15, 2016).
|
|
16.1
|
Letter of Grant Thornton LLP to the SEC dated May 24, 2016 (incorporated by reference to Exhibit 16.1 to Registrant’s current report on Form 8-K, filed with the Commission on May 24, 2016).
|
|
Subsidiaries of the Company.
|
|
Consent of Hein and Associates LLP, Independent Registered Public Accounting Firm.
|
|
|
Consent of Grant Thornton LLP, Independent Registered Public Accounting Firm.
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act, as amended.
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act, as amended.
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
|
101
|
Interactive Data Files
|
|
DXP ENTERPRISES, INC. (Registrant)
|
||
|
By:
|
/s/ DAVID R. LITTLE
|
|
|
David R. Little
|
||
|
Chairman of the Board,
|
||
|
President and Chief Executive Officer
|
||
|
NAME
|
TITLE
|
DATE
|
||
|
/s/David R. Little
|
Chairman of the Board, President
|
|||
|
David R. Little
|
Chief Executive Officer and Director
|
March 31, 2017
|
||
|
(Principal Executive Officer)
|
||||
|
/s/Mac McConnell
|
Senior Vice President/Finance and
|
March 31, 2017
|
||
|
Mac McConnell
|
Chief Financial Officer
|
|||
|
(Principal Financial and Accounting Officer)
|
||||
|
/s/Cletus Davis
|
Director
|
March 31, 2017
|
||
|
Cletus Davis
|
||||
|
/s/Timothy P. Halter
|
Director
|
March 31, 2017
|
||
|
Timothy P. Halter
|
||||
|
/s/David Patton
|
Director
|
March 31, 2017
|
||
|
David Patton
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|