These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended September 30, 2012
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period from
|
to
|
|
Texas
|
76-0509661
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
7272 Pinemont, Houston, Texas 77040
|
(713) 996-4700
|
|
|
(Address of principal executive offices)
|
Registrant’s telephone number, including area code.
|
|
DXP ENTERPRISES, INC. AND SUBSIDIARIES
(in thousands, except share and per share data) (unaudited)
|
|||
|
September 30, 2012
|
December 31, 2011
|
||
|
ASSETS
|
|||
|
Current assets:
|
|||
|
Cash
|
$ 12,180
|
$ 1,507
|
|
|
Trade accounts receivable, net of allowances for doubtful accounts
|
|||
|
of $7,615 in 2012 and $6,202 in 2011
|
188,698
|
137,024
|
|
|
Inventories, net
|
98,969
|
93,901
|
|
|
Prepaid expenses and other current assets
|
2,106
|
2,230
|
|
|
Deferred income taxes
|
6,252
|
4,539
|
|
|
Total current assets
|
308,205
|
239,201
|
|
|
Property and equipment, net
|
52,867
|
16,911
|
|
|
Goodwill
|
141,927
|
101,764
|
|
|
Other intangible assets, net of accumulated amortization of $34,439 in 2012
and $26,175 in 2011
|
76,184
|
43,194
|
|
|
Non-current deferred income taxes
|
-
|
1,588
|
|
|
Other long-term assets
|
5,331
|
2,680
|
|
|
Total assets
|
$ 584,514
|
$ 405,338
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||
|
Current liabilities:
|
|||
|
Current maturities of long-term debt
|
$ 18,098
|
$ 694
|
|
|
Trade accounts payable
|
73,496
|
62,123
|
|
|
Outstanding checks related to acquisition
|
-
|
36,697
|
|
|
Accrued wages and benefits
|
15,196
|
12,713
|
|
|
Federal income taxes payable
|
3,387
|
2,409
|
|
|
Customer advances
|
9,232
|
3,767
|
|
|
Other current liabilities
|
11,895
|
16,055
|
|
|
Total current liabilities
|
131,304
|
134,458
|
|
|
Long-term debt, less current maturities
|
240,933
|
114,205
|
|
|
Non-current deferred income taxes
|
15,901
|
-
|
|
|
Stockholders’ equity:
|
|||
|
Series A preferred stock, 1/10
th
vote per share; $1.00 par value;
liquidation preference of $100 per share ($122 at September 30, 2012);
1,000,000 shares authorized; 1,122 shares issued and outstanding
|
1
|
1
|
|
|
Series B convertible preferred stock, 1/10
th
vote per share; $1.00
par value; $100 stated value; liquidation preference of $100 per
share ($1,500 at September 30, 2012); 1,000,000 shares authorized;
15,000 shares issued and outstanding
|
15
|
15
|
|
|
Common stock, $0.01 par value, 100,000,000 shares authorized;
14,168,792 in 2012 and 14,118,220 in 2011 shares issued
|
143
|
141
|
|
|
Additional paid-in capital
|
78,025
|
75,204
|
|
|
Retained earnings
|
119,542
|
82,695
|
|
|
Accumulated other comprehensive income
|
1,141
|
64
|
|
|
Treasury stock, at cost (91,471 shares at September 30, 2012 and
65,171 shares at December 31, 2011)
|
(2,491)
|
(1,445)
|
|
|
Total stockholders’ equity
|
196,376
|
156,675
|
|
|
Total liabilities and stockholders’ equity
|
$ 584,514
|
$ 405,338
|
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||
|
2012
|
2011
|
2012
|
2011
|
||||
|
Sales
|
$ 289,923
|
$ 207,855
|
$ 804,104
|
$ 588,617
|
|||
|
Cost of sales
|
206,414
|
148,384
|
572,492
|
419,454
|
|||
|
Gross profit
|
83,509
|
59,471
|
231,612
|
169,163
|
|||
|
Selling, general and
administrative expense
|
58,995
|
45,035
|
166,346
|
129,554
|
|||
|
Operating income
|
24,514
|
14,436
|
65,266
|
39,609
|
|||
|
Other expense (income)
|
(21)
|
(4)
|
(33)
|
(40)
|
|||
|
Interest expense
|
2,287
|
760
|
3,878
|
2,805
|
|||
|
Income before income taxes
|
22,248
|
13,680
|
61,421
|
36,844
|
|||
|
Provision for income taxes
|
9,156
|
5,406
|
24,506
|
14,617
|
|||
|
Net income
|
13,092
|
8,274
|
36,915
|
22,227
|
|||
|
Preferred stock dividend
|
23
|
23
|
68
|
68
|
|||
|
Net income attributable to
common shareholders
|
$ 13,069
|
$ 8,251
|
$ 36,847
|
$ 22,159
|
|||
|
Net income
|
$ 13,092
|
$ 8,274
|
$ 36,915
|
$ 22,227
|
|||
|
Loss on long-term investment,
net of income taxes
|
(5)
|
-
|
(286)
|
-
|
|||
|
Cumulative translation adjustment
|
1,480
|
-
|
1,363
|
-
|
|||
|
Comprehensive income
|
$ 14,567
|
$ 8,274
|
$ 37,992
|
$ 22,227
|
|||
|
Basic earnings per share
|
$ 0.91
|
$ 0.58
|
$ 2.56
|
$ 1.55
|
|||
|
Weighted average common
shares outstanding
|
14,411
|
14,315
|
14,375
|
14,307
|
|||
|
Diluted earnings per share
|
$ 0.86
|
$ 0.55
|
$ 2.43
|
$ 1.47
|
|||
|
Weighted average common shares
and common equivalent
shares outstanding
|
15,251
|
15,155
|
15,215
|
15,147
|
|||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|||||||
|
Nine Months Ended
|
|||
|
September 30,
|
|||
|
2012
|
2011
|
||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||
|
Net income
|
$ 36,915
|
$ 22,227
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|||
|
Depreciation
|
4,844
|
2,715
|
|
|
Amortization of intangible assets
|
8,264
|
4,805
|
|
|
Write-off of debt issuance costs
|
654
|
-
|
|
|
Compensation expense for restricted stock
|
1,491
|
928
|
|
|
Tax benefit related to vesting of restricted stock
|
(512)
|
(194)
|
|
|
Deferred income taxes
|
1,974
|
2,259
|
|
|
Changes in operating assets and liabilities, net of
assets and liabilities acquired in business acquisitions:
|
|||
|
Trade accounts receivable
|
(16,539)
|
(21,466)
|
|
|
Inventories
|
(2,789)
|
(3,225)
|
|
|
Prepaid expenses and other assets
|
(1,788)
|
(1,314)
|
|
|
Accounts payable and accrued expenses
|
(11,251)
|
11,659
|
|
|
Net cash provided by operating activities
|
21,263
|
18,394
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||
|
Purchase of property and equipment
|
(13,076)
|
(3,476)
|
|
|
Acquisitions of businesses, net of cash acquired
|
(137,847)
|
-
|
|
|
Net cash used in investing activities
|
(150,923)
|
(3,476)
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||
|
Proceeds from debt
|
343,031
|
147,695
|
|
|
Principal payments on revolving line of credit and other long-term
debt
|
(202,464)
|
(160,650)
|
|
|
Dividends paid
|
(68)
|
(68)
|
|
|
Purchase of treasury stock
|
(1,046)
|
(1,174)
|
|
|
Tax benefit related to vesting of restricted stock
|
512
|
194
|
|
|
Net cash provided by (used in) financing activities
|
139,965
|
(14,003)
|
|
|
EFFECT OF FOREIGN CURRENCY ON CASH
|
368
|
-
|
|
|
INCREASE IN CASH AND CASH
|
10,673
|
915
|
|
|
CASH AT BEGINNING OF PERIOD
|
1,507
|
770
|
|
|
CASH AT END OF PERIOD
|
$ 12,180
|
$ 1,685
|
|
|
Acquisitions of businesses in 2012 include $36.7 million which represented outstanding checks at December 31, 2011, related to an acquisition that occurred in 2011.
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|||
|
Buildings
|
20-39 years
|
|
Building improvements
|
10-20 years
|
|
Furniture, fixtures and equipment
|
3-10 years
|
|
Leasehold improvements
|
Shorter of estimated useful life or related lease term
|
|
Nine Months Ended September 30,
|
|||
|
2012
|
2011
|
||
|
Fair value at beginning of period
|
$ 1,679
|
$ -
|
|
|
Investment during period
|
105
|
-
|
|
|
Realized and unrealized gains (losses)
included in other comprehensive income
|
(477)
|
-
|
|
|
Fair value at end of period
|
$ 1,307
|
$ -
|
|
|
September 30,
2012
|
December 31,
2011
|
||
|
Finished goods
|
$ 105,058
|
$ 102,645
|
|
|
Work in process
|
7,410
|
5,246
|
|
|
Inventory reserve
|
(13,499)
|
(13,990)
|
|
|
Inventories, net
|
$ 98,969
|
$ 93,901
|
|
Goodwill
|
Other
Intangible Assets
|
Total
|
|||
|
Balance as of December 31, 2011
|
$ 101,764
|
$ 43,194
|
$ 144,958
|
||
|
Acquired during the year
|
40,213
|
41,204
|
81,417
|
||
|
Adjustments to prior year estimates
|
(50)
|
50
|
-
|
||
|
Amortization
|
-
|
(8,264)
|
(8,264)
|
||
|
Balance as of September 30, 2012
|
$ 141,927
|
$ 76,184
|
$ 218,111
|
|
As of September 30, 2012
|
As of December 31, 2011
|
||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying Amount, net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying Amount, net
|
||||||
|
Vendor agreements
|
$ 2,496
|
$ (1,050)
|
$ 1,446
|
$ 2,496
|
$ (956)
|
$1,540
|
|||||
|
Customer relationships
|
104,076
|
(31,382)
|
72,694
|
64,262
|
(23,508)
|
40,754
|
|||||
|
Non-compete agreements
|
4,050
|
(2,007)
|
2,043
|
2,611
|
(1,711)
|
900
|
|||||
|
Total
|
$ 110,622
|
$ (34,439)
|
$ 76,184
|
$ 69,369
|
$ (26,175)
|
$ 43,194
|
|||||
|
For the Twelve Months ended
September 30, 2012
|
Leverage
Ratio
|
|
Income before taxes
|
$ 76,572
|
|
Interest expense
|
4,591
|
|
Depreciation and amortization
|
15,670
|
|
Stock compensation expense
|
1,818
|
|
Pro forma acquisition EBITDA
|
23,869
|
|
Other adjustments
|
(218)
|
|
(A)
Defined EBITDA
|
$ 122,302
|
|
As of September 30, 2012
|
|
|
Total long-term debt
|
$ 259,031
|
|
Letters of credit outstanding
|
460
|
|
(B)
Defined indebtedness
|
$ 259,491
|
|
Leverage Ratio (B)/(A)
|
2.12
|
|
September 30, 2012
|
December 31, 2011
(4)
|
Increase (Decrease)
|
|||
|
Current portion of long-term debt
|
$ 18,098
|
$ 694
|
$ 17,404
|
||
|
Long-term debt, less current portion
|
240,933
|
114,205
|
126,728
|
||
|
Total long-term debt
|
$ 259,031
|
$ 114,899
|
$ 144,132
(2)
|
||
|
Amount available
|
$ 67,376
(1)
|
$ 78,201
(1)
|
$ (10,825)
(3)
|
||
|
(1) Represents amount available to be borrowed at the indicated date under the Facility.
|
|||||
|
(2) The funds obtained from the increase in debt were primarily used to fund acquisitions.
|
|||||
|
(3) The $10.8 million decrease in the amount available is primarily a result of borrowing to fund acquisitions and working capital, partially offset by cash flow from operations.
|
|||||
| (4) Borrowings as of December 31, 2011 were primarily under the Company’s previous credit facility which was terminated and replaced with the current credit facility on July 11, 2012. | |||||
|
Number of shares authorized for grants
|
800,000
|
|
Number of shares granted
|
(688,371)
|
|
Number of shares forfeited
|
67,598
|
|
Number of shares available for future grants
|
179,227
|
|
Weighted-average grant price of granted shares
|
$ 19.61
|
|
Number of
Shares
|
Weighted Average
Grant Price
|
||
|
Non-vested at December 31, 2011
|
228,592
|
$ 21.10
|
|
|
Granted
|
76,416
|
$ 38.99
|
|
|
Forfeited
|
(6,860)
|
$ 19.67
|
|
|
Vested
|
(57,067)
|
$ 18.21
|
|
|
Non-vested at September 30, 2012
|
241,081
|
$ 27.52
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||
|
2012
|
2011
|
2012
|
2011
|
||||
|
Basic:
|
|||||||
|
Weighted average shares outstanding
|
14,411
|
14,315
|
14,375
|
14,307
|
|||
|
Net income
|
$ 13,092
|
$ 8,274
|
$ 36,915
|
$ 22,227
|
|||
|
Convertible preferred stock dividend
|
23
|
23
|
68
|
68
|
|||
|
Net income attributable to common shareholders
|
$ 13,069
|
$ 8,251
|
$ 36,847
|
$ 22,159
|
|||
|
Per share amount
|
$ 0.91
|
$ 0.58
|
$ 2.56
|
$ 1.55
|
|||
|
Diluted:
|
|||||||
|
Weighted average shares outstanding
|
14,411
|
14,315
|
14,375
|
14,307
|
|||
|
Assumed conversion of convertible
preferred stock
|
840
|
840
|
840
|
840
|
|||
|
Total dilutive shares
|
15,251
|
15,155
|
15,215
|
15,147
|
|||
|
Net income attributable to
common shareholders
|
$ 13,069
|
$ 8,251
|
$ 36,847
|
$ 22,159
|
|||
|
Convertible preferred stock dividend
|
23
|
23
|
68
|
68
|
|||
|
Net income for diluted
earnings per share
|
$ 13,092
|
$ 8,274
|
$ 36,915
|
$ 22,227
|
|||
|
Per share amount
|
$ 0.86
|
$ 0.55
|
$ 2.43
|
$ 1.47
|
|||
|
Three Months ended September 30,
|
Nine Months ended September 30,
|
||||||||||||||
|
Service
Centers
|
IPS
|
SCS
|
Total
|
Service
Centers
|
IPS
|
SCS
|
Total
|
||||||||
|
2012
|
|||||||||||||||
|
Sales
|
$ 212,497
|
$ 38,854
|
$ 38,572
|
$ 289,923
|
$ 571,675
|
$ 113,466
|
$ 118,963
|
$ 804,104
|
|||||||
|
Operating income for reportable segments
|
$ 26,410
|
$ 7,227
|
$ 2,781
|
$ 36,418
|
$ 67,455
|
$ 22,414
|
$ 9,500
|
$ 99,369
|
|||||||
|
2011
|
|||||||||||||||
|
Sales
|
$ 141,817
|
$ 31,342
|
$ 34,696
|
$ 207,855
|
$ 412,871
|
$ 69,841
|
$105,905
|
$ 588,617
|
|||||||
|
Operating income for reportable segments
|
$ 15,866
|
$ 4,812
|
$ 2,024
|
$ 22,702
|
$ 47,987
|
$ 10,755
|
$ 6,074
|
$ 64,816
|
|||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||
|
2012
|
2011
|
2012
|
2011
|
||||
|
Operating income for reportable segments
|
$ 36,418
|
$ 22,702
|
$ 99,369
|
$ 64,816
|
|||
|
Adjustment for:
|
|||||||
|
Amortization of intangibles
|
3,474
|
1,595
|
8,264
|
4,805
|
|||
|
Corporate and other expense, net
|
8,430
|
6,671
|
25,839
|
20,402
|
|||
|
Total operating income
|
24,514
|
14,436
|
65,266
|
39,609
|
|||
|
Interest expense, net
|
2,287
|
760
|
3,878
|
2,805
|
|||
|
Other expense (income), net
|
(21)
|
(4)
|
(33)
|
(40)
|
|||
|
Income before income taxes
|
$ 22,248
|
$ 13,680
|
$ 61,421
|
$ 36,844
|
|||
|
Cash
|
$ 11,976
|
|
Accounts Receivable, net
|
49,448
|
|
Inventory
|
16,033
|
|
Property and equipment
|
29,139
|
|
Goodwill and intangibles
|
114,814
|
|
Other assets
|
2,839
|
|
Assets acquired
|
224,249
|
|
Current liabilities assumed
|
(34,374)
|
|
Non-current liabilities assumed
|
(13,753)
|
|
Net assets acquired
|
$ 176,122
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||
|
2012
|
2011
|
2012
|
2011
|
||||
|
Net sales
|
$ 293,110
|
$ 273,167
|
$ 877,091
|
$ 781,537
|
|||
|
Net income
|
$ 13,137
|
$ 11,696
|
$ 39,233
|
$ 28,751
|
|||
|
Per share data
|
|||||||
|
Basic earnings
|
$ 0.91
|
$ 0.81
|
$ 2.72
|
$ 2.00
|
|||
|
Diluted earnings
|
$ 0.86
|
$ 0.77
|
$ 2.58
|
$ 1.89
|
|||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||
|
2012
|
%
|
2011
|
%
|
2012
|
%
|
2011
|
%
|
||
|
Sales
|
$289,923
|
100.0
|
$207,855
|
100.0
|
$804,104
|
100.0
|
$588,617
|
100.0
|
|
|
Cost of sales
|
206,414
|
71.2
|
148,384
|
71.4
|
572,492
|
71.2
|
419,454
|
71.3
|
|
|
Gross profit
|
83,509
|
28.8
|
59,471
|
28.6
|
231,612
|
28.8
|
169,163
|
28.7
|
|
|
Selling, general and
administrative expense
|
58,995
|
20.3
|
45,035
|
21.7
|
166,346
|
20.7
|
129,554
|
22.0
|
|
|
Operating income
|
24,514
|
8.5
|
14,436
|
6.9
|
65,266
|
8.1
|
39,609
|
6.7
|
|
|
Interest expense
|
2,287
|
0.8
|
760
|
0.3
|
3,878
|
0.5
|
2,805
|
0.5
|
|
|
Other income
|
(21)
|
-
|
(4)
|
-
|
(33)
|
-
|
(40)
|
-
|
|
|
Income before
income taxes
|
22,248
|
7.7
|
13,680
|
6.6
|
61,421
|
7.6
|
36,844
|
6.2
|
|
|
Provision for
income taxes
|
9,156
|
3.2
|
5,406
|
2.6
|
24,506
|
3.0
|
14,617
|
2.4
|
|
|
Net income
|
$ 13,092
|
4.5
|
$ 8,274
|
4.0
|
$ 36,915
|
4.6
|
$ 22,227
|
3.8
|
|
|
Per share amounts
|
|||||||||
|
Basic earnings
per share
|
$ 0.91
|
$ 0.58
|
$ 2.56
|
$ 1.55
|
|||||
|
Diluted earnings
per share
|
$ 0.86
|
$ 0.55
|
$ 2.43
|
$ 1.47
|
|||||
|
Cash
|
$ 11,976
|
|
|
Accounts Receivable, net
|
49,448
|
|
|
Inventory, net
|
16,033
|
|
|
Property and equipment
|
29,139
|
|
|
Goodwill and intangibles
|
114,814
|
|
|
Other assets
|
2,839
|
|
|
Assets acquired
|
224,249
|
|
|
Current liabilities assumed
|
(34,374)
|
|
|
Non-current liabilities assumed
|
(13,753)
|
|
|
Net assets acquired
|
$ 176,122
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||
|
2012
|
2011
|
2012
|
2011
|
||||
|
Net sales
|
$ 293,110
|
$ 273,167
|
$ 877,091
|
$ 781,537
|
|||
|
Net income
|
$ 13,137
|
$ 11,696
|
$ 39,233
|
$ 28,751
|
|||
|
Per share data
|
|||||||
|
Basic earnings
|
$ 0.91
|
$ 0.81
|
$ 2.72
|
$ 2.00
|
|||
|
Diluted earnings
|
$ 0.86
|
$ 0.77
|
$ 2.58
|
$ 1.89
|
|||
|
For the Twelve Months ended
September 30, 2012
|
Leverage
Ratio
|
|
Income before taxes
|
$ 76,572
|
|
Interest expense
|
4,591
|
|
Depreciation and amortization
|
15,670
|
|
Stock compensation expense
|
1,818
|
|
Pro forma acquisition EBITDA
|
23,869
|
|
Other adjustments
|
(218)
|
|
(A)
Defined EBITDA
|
$ 122,302
|
|
As of September 30, 2012
|
|
|
Total long-term debt
|
$ 259,031
|
|
Letters of credit outstanding
|
460
|
|
(B)
Defined indebtedness
|
$ 259,491
|
|
Leverage Ratio (B)/(A)
|
2.12
|
|
September 30, 2012
|
December 31, 2011
(4)
|
Increase (Decrease)
|
|||
|
Current portion of long-term debt
|
$ 18,098
|
$ 694
|
$ 17,404
|
||
|
Long-term debt, less current portion
|
240,933
|
114,205
|
126,728
|
||
|
Total long-term debt
|
$ 259,031
|
$ 114,899
|
$ 144,132
(2)
|
||
|
Amount available
|
$ 67,376
(1)
|
$ 78,201
(1)
|
$ (10,825)
(3)
|
||
|
(1) Represents amount available to be borrowed at the indicated date under the Facility.
|
|||||
|
(2) The funds obtained from the increase in debt were primarily used to fund acquisitions.
|
|||||
|
(3) The $10.8 million decrease in the amount available is primarily a result of borrowing to fund acquisitions and working capital, partially offset by cash flow from operations.
|
|||||
| (4) Borrowings as of December 31, 2011 were primarily under the Company’s previous credit facility which was terminated and replaced with the current credit facility on July 11, 2012. | |||||
|
Three Months Ended September 30,
|
Increase
|
||||
|
2012
|
2011
|
(Decrease)
|
|||
|
Days of sales outstanding
|
62.3
|
55.9
|
6.4
|
||
|
Inventory turns
|
8.3
|
7.4
|
0.9
|
||
|
Buildings
|
20-39 years
|
|
Building improvements
|
10-20 years
|
|
Furniture, fixtures and equipment
|
3-10 years
|
|
Leasehold improvements
|
Shorter of estimated useful life or related lease term
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||
|
Period
|
(a)
Total Number of Shares (or Units) Purchased
|
(b)
Average Price Paid per Share (or Unit)
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Maximum Number
(or Approximate Dollar Value) of Shares (or Units) that may yet be Purchased Under the Plans or Programs
|
|
July 1, 2012 -
July 31, 2012
|
16,000
|
$ 41.17
|
16,000
|
173,700
|
|
August 1, 2012 - August 31, 2012
|
||||
|
September 1, 2012 -
September 30, 2012
|
||||
|
Total
|
16,000
|
$41.17
|
16,000
|
173,700
|
|
On October 26, 2011, the Board of Directors authorized DXP from time to time to purchase up to 200,000 shares of DXP's common stock over 24 months. DXP publicly announced the authorization that day. Purchases may be made in open market or in privately negotiated transactions. DXP had purchased 26,300 shares under this authorization as of September 30, 2012.
|
||||
|
3.1
|
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-8 (Reg. No. 333-61953), filed with Commission on August 20, 1998).
|
|
3.2
|
Bylaws (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission on August 12, 1996).
|
|
3.3
|
Amendment No. 1 to Bylaws (incorporated by reference to Exhibit A to the Registrant’s Current Report on Form 8-K, filed with the Commission on July 28, 2011).
|
|
10.1
|
Amendment One to David Little Equity Incentive Program (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed with the Commission on May 11, 2012).
|
|
10.2
|
Arrangement Agreement, dated as of April 30, 2012, whereby DXP Enterprises, Inc. agreed to acquire all of the shares of HSE Integrated Ltd., (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed with the Commission on May 1, 2012).
|
|
10.3
|
Schedule A to the Arrangement Agreement dated April 30, 2012 between HSE Integrated Ltd., DXP Canada Enterprises Ltd. and DXP Enterprises, Inc., Plan of Arrangement Under Section 193 of the Business Corporations Act (Alberta) (amended as of and effective June 28, 2012) (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K, filed with the Commission on July 13, 2012).
|
|
10.4
|
Credit Agreement by and among DXP Enterprises, Inc., as US Borrower, DXP Canada Enterprises Ltd., as Canadian Borrower, and Wells Fargo Bank, National Association, as Issuing Lender, Swingline Lender and Administrative Agent for the Lenders, dated as of July 11, 2012 (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K, filed with the Commission on July 13, 2012).
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101**
|
Interactive Data Files (to be filed by amendment)
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|