These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended June 30, 2014
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period from
|
to
|
|
Texas
|
76-0509661
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
7272 Pinemont, Houston, Texas 77040
|
(713) 996-4700
|
|
|
(Address of principal executive offices)
|
Registrant’s telephone number, including area code.
|
|
June 30, 2014
|
December 31, 2013
|
||
|
ASSETS
|
|||
|
Current assets:
|
|||
|
Cash
|
$ 12,093
|
$ 5,469
|
|
|
Trade accounts receivable, net of allowance for doubtful accounts of $10,761 in 2014 and $8,798 in 2013
|
281,872
|
193,341
|
|
|
Inventories, net
|
111,858
|
105,271
|
|
|
Prepaid expenses and other current assets
|
5,180
|
2,693
|
|
|
Deferred income taxes
|
8,317
|
7,713
|
|
|
Total current assets
|
419,320
|
314,487
|
|
|
Property and equipment, net
|
72,021
|
58,253
|
|
|
Goodwill
|
372,829
|
188,110
|
|
|
Other intangible assets, net of accumulated amortization of $53,688 in 2014 and $44,410 in 2013
|
146,928
|
69,722
|
|
|
Other long-term assets
|
5,045
|
6,043
|
|
|
Total assets
|
$ 1,016,143
|
$ 636,615
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||
|
Current liabilities:
|
|||
|
Current maturities of long-term debt
|
$ 39,022
|
$ 26,213
|
|
|
Trade accounts payable
|
109,741
|
78,853
|
|
|
Accrued wages and benefits
|
23,939
|
20,473
|
|
|
Federal income taxes payable
|
1,931
|
853
|
|
|
Customer advances
|
5,648
|
3,720
|
|
|
Other current liabilities
|
22,594
|
19,943
|
|
|
Total current liabilities
|
202,875
|
150,055
|
|
|
Long-term debt, less current maturities
|
452,798
|
168,372
|
|
|
Non-current deferred income taxes
|
39,241
|
21,938
|
|
|
Commitments and Contingencies (Note 13)
|
|||
|
Shareholders’ equity:
|
|||
|
Series A preferred stock, 1/10
th
vote per share; $1.00 par value; liquidation preference of $100 per share ($112 at June 30, 2014); 1,000,000 shares authorized; 1,122 shares issued and outstanding
|
1
|
1
|
|
|
Series B convertible preferred stock, 1/10
th
vote per share; $1.00 par value; $100 stated value; liquidation preference of $100 per share ($1,500 at June 30, 2014); 1,000,000 shares authorized; 15,000 shares issued and outstanding
|
15
|
15
|
|
|
Common stock, $0.01 par value, 100,000,000 shares authorized; 14,444,511 in 2014 and 14,468,485 in 2013 shares issued
|
146
|
144
|
|
|
Additional paid-in capital
|
114,379
|
109,892
|
|
|
Retained earnings
|
220,849
|
193,737
|
|
|
Accumulated other comprehensive income
|
(3,038)
|
(2,368)
|
|
|
Treasury stock, at cost (214,724 shares in 2014 and 146,871 in 2013)
|
(11,123)
|
(5,171)
|
|
|
Total shareholders’ equity
|
321,229
|
296,250
|
|
|
Total liabilities and shareholders’ equity
|
$ 1,016,143
|
$ 636,615
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
Sales
|
$ 381,603
|
$ 307,942
|
$ 730,107
|
$ 598,039
|
|||
|
Cost of sales
|
270,557
|
216,427
|
517,354
|
417,417
|
|||
|
Gross profit
|
111,046
|
91,515
|
212,753
|
180,622
|
|||
|
Selling, general and
administrative expense
|
82,647
|
68,250
|
162,193
|
134,653
|
|||
|
Operating income
|
28,399
|
23,265
|
50,560
|
45,969
|
|||
|
Other expense (income), net
|
141
|
21
|
(9)
|
22
|
|||
|
Interest expense
|
3,176
|
1,689
|
6,573
|
3,316
|
|||
|
Income before income taxes
|
25,082
|
21,555
|
43,996
|
42,631
|
|||
|
Provision for income taxes
|
9,543
|
7,806
|
16,839
|
15,650
|
|||
|
Net income
|
15,539
|
13,749
|
27,157
|
26,981
|
|||
|
Preferred stock dividend
|
22
|
22
|
45
|
45
|
|||
|
Net income attributable to
common shareholders
|
$ 15,517
|
$ 13,727
|
$ 27,112
|
$ 26,936
|
|||
|
Net income
|
$ 15,539
|
$ 13,749
|
$ 27,157
|
$ 26,981
|
|||
|
Loss on long-term investment,
net of income taxes
|
-
|
(18)
|
(55)
|
(742)
|
|||
|
Cumulative translation adjustment
|
675
|
(1,630)
|
(615)
|
(1,698)
|
|||
|
Comprehensive income
|
$ 16,214
|
$ 12,101
|
$ 26,487
|
$ 24,541
|
|||
|
Basic earnings per share
|
$ 1.06
|
$ 0.95
|
$ 1.84
|
$ 1.87
|
|||
|
Weighted average common
shares outstanding
|
14,708
|
14,451
|
14,716
|
14,424
|
|||
|
Diluted earnings per share
|
$ 1.00
|
$ 0.90
|
$ 1.75
|
$ 1.77
|
|||
|
Weighted average common shares
and common equivalent
shares outstanding
|
15,548
|
15,291
|
15,556
|
15,264
|
|||
|
Six Months Ended
|
|||
|
June 30,
|
|||
|
2014
|
2013
|
||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||
|
Net income
|
$ 27,157
|
$ 26,981
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||
|
Depreciation
|
6,077
|
4,705
|
|
|
Amortization of intangible assets
|
9,223
|
5,787
|
|
|
Compensation expense for restricted stock
|
1,732
|
1,440
|
|
|
Tax benefit related to vesting of restricted stock
|
(742)
|
(540)
|
|
|
Deferred income taxes
|
(1,221)
|
(3,455)
|
|
|
Changes in operating assets and liabilities, net of
assets and liabilities acquired in business acquisitions:
|
|||
|
Trade accounts receivable
|
(30,785)
|
2,705
|
|
|
Inventories
|
2,632
|
(449)
|
|
|
Prepaid expenses and other assets
|
(2,003)
|
2,158
|
|
|
Accounts payable and accrued expenses
|
7,697
|
(311)
|
|
|
Net cash provided by operating activities
|
19,767
|
39,021
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||
|
Purchase of property and equipment
|
(4,700)
|
(4,505)
|
|
|
Purchase of long-term investment
|
-
|
(68)
|
|
|
Sale of long-term investment
|
1,688
|
-
|
|
|
Acquisitions of businesses, net of cash acquired
|
(301,097)
|
(41,584)
|
|
|
Net cash used in investing activities
|
(304,109)
|
(46,157)
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||
|
Proceeds from debt
|
541,788
|
241,498
|
|
|
Principal payments on revolving line of credit and other long-term
debt
|
(244,509)
|
(232,560)
|
|
|
Dividends paid
|
(45)
|
(45)
|
|
|
Purchase of treasury stock
|
(6,771)
|
(304)
|
|
|
Tax benefit related to vesting of restricted stock
|
742
|
540
|
|
|
Net cash provided by financing activities
|
291,205
|
9,129
|
|
|
EFFECT OF FOREIGN CURRENCY ON CASH
|
(239)
|
(354)
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
6,624
|
1,639
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
5,469
|
10,455
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ 12,093
|
$ 12,094
|
|
|
Six Months Ended
June 30,
|
|||
|
2014
|
2013
|
||
|
Fair value at beginning of period
|
$ 1,837
|
$ 2,413
|
|
|
Investment during the period
|
-
|
68
|
|
|
Realized and unrealized gains (losses)
included in other comprehensive income
|
(149)
|
(1,238)
|
|
|
Proceeds on sale of investment
|
(1,688)
|
-
|
|
|
Fair value at end of period
|
$ -
|
$ 1,243
|
|
|
June 30,
2014
|
December 31,
2013
|
||
|
Finished goods
|
$ 102,362
|
$ 102,608
|
|
|
Work in process
|
12,960
|
6,657
|
|
|
Inventory reserve
|
(3,464)
|
(3,994)
|
|
|
Inventories, net
|
$ 111,858
|
$ 105,271
|
|
June 30,
2014
|
December 31,
2013
|
||
|
Land
|
$ 2,342
|
$ 2,137
|
|
|
Buildings and leasehold improvements
|
12,925
|
9,565
|
|
|
Furniture, fixtures and equipment
|
95,596
|
79,633
|
|
|
Less – Accumulated depreciation
|
(38,842)
|
(33,082)
|
|
|
Total Property and Equipment, net
|
$ 72,021
|
$ 58,253
|
|
Goodwill
|
Other
Intangible Assets
|
Total
|
|||
|
Balance as of December 31, 2013
|
$ 188,110
|
$ 69,722
|
$ 257,832
|
||
|
Acquired during the period
|
184,719
|
86,406
|
271,125
|
||
|
Translation adjustment
|
-
|
23
|
23
|
||
|
Amortization
|
-
|
(9,223)
|
(9,223)
|
||
|
Balance as of June 30, 2014
|
$ 372,829
|
$ 146,928
|
$ 519,757
|
|
2014
|
2013
|
||
|
Service Centers
|
$ 191,592
|
$ 142,714
|
|
|
Innovative Pumping Solutions
|
164,099
|
28,258
|
|
|
Supply Chain Services
|
17,138
|
17,138
|
|
|
Total
|
$ 372,829
|
$ 188,110
|
| As of June 30, 2014 | As of December 31, 2013 | ||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying Amount, net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying Amount, net
|
||||||
|
Vendor agreements
|
$ 2,496
|
$ (1,268)
|
$ 1,228
|
$ 2,496
|
$ (1,205)
|
$ 1,291
|
|||||
|
Customer relationships
|
196,381
|
(51,488)
|
144,893
|
109,897
|
(42,468)
|
67,429
|
|||||
|
Non-compete agreements
|
1,739
|
(932)
|
807
|
1,739
|
(737)
|
1,002
|
|||||
|
Total
|
$ 200,616
|
$ (53,688)
|
$ 146,928
|
$ 114,132
|
$ (44,410)
|
$ 69,722
|
|||||
|
2014
|
2013
|
||
|
Line of credit
|
$ 254,179
|
$ 76,849
|
|
|
Term loan
|
231,250
|
109,375
|
|
|
Promissory note payable in monthly installments at 2.9% through
January 2021, collateralized by equipment
|
5,610
|
6,000
|
|
|
Unsecured subordinated notes payable in quarterly installments at 5%
through November 2015
|
781
|
2,361
|
|
|
491,820
|
194,585
|
||
|
Less: Current portion
|
(39,022)
|
(26,213)
|
|
|
Total Long-term Debt
|
$ 452,798
|
$ 168,372
|
|
Number of shares authorized for grants
|
800,000
|
|
Number of shares granted
|
(834,459)
|
|
Number of shares forfeited
|
120,067
|
|
Number of shares available for future grants
|
85,608
|
|
Weighted-average grant price of granted shares
|
$ 27.66
|
|
Number of
Shares
|
Weighted Average
Grant Price
|
||
|
Non-vested at December 31, 2013
|
211,510
|
$ 36.17
|
|
|
Granted
|
49,300
|
$ 94.07
|
|
|
Forfeited
|
(11,158)
|
$ 35.72
|
|
|
Vested
|
(39,026)
|
$ 36.88
|
|
|
Non-vested at June 30, 2014
|
210,626
|
$ 49.54
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||
|
2014
|
2013
|
2014
|
2013
|
|||||
| Basic: | ||||||||
| Weighted average shares outstanding |
$ 14,708
|
$ 14,451
|
$ 14,716
|
$ 14,424
|
||||
|
Net income
|
$ 15,539
|
$ 13,749
|
$ 27,157
|
$ 26,981
|
||||
|
Convertible preferred stock dividend
|
22
|
22
|
45
|
45
|
||||
|
Net income attributable to common shareholders
|
$ 15,517
|
$ 13,727
|
$ 27,112
|
$ 26,936
|
||||
|
Per share amount
|
$ 1.06
|
$ 0.95
|
$ 1.84
|
$ 1.87
|
||||
|
Diluted:
|
||||||||
|
Weighted average shares outstanding
|
14,708
|
14,451
|
14,716
|
14,424
|
||||
|
Assumed conversion of convertible
preferred stock
|
840
|
840
|
840
|
840
|
||||
|
Total dilutive shares
|
15,548
|
15,291
|
15,556
|
15,264
|
||||
|
Net income attributable to
common shareholders
|
$ 15,517
|
$ 13,727
|
$ 27,112
|
$ 26,936
|
||||
|
Convertible preferred stock dividend
|
22
|
22
|
45
|
45
|
||||
|
Net income for diluted
earnings per share
|
$ 15,539
|
$ 13,749
|
$ 27,157
|
$ 26,981
|
||||
|
Per share amount
|
$ 1.00
|
$ 0.90
|
$ 1.75
|
$ 1.77
|
||||
|
NatPro
|
Tucker Tool
|
APS
|
Tool-Tech
|
B27
|
MT&S
|
Total
|
|
|
Cash
|
$ -
|
$ -
|
$ -
|
$ 430
|
$ 2,538
|
$ 806
|
$ 3,774
|
|
Accounts Receivable, net
|
14,549
|
505
|
1,424
|
1,505
|
51,448
|
5,656
|
75,087
|
|
Inventory
|
6,883
|
209
|
1,332
|
409
|
6,472
|
2,522
|
17,827
|
|
Property and equipment
|
3,317
|
-
|
172
|
19
|
14,573
|
557
|
18,638
|
|
Goodwill and intangibles
|
39,345
|
4,678
|
12,241
|
7,254
|
262,250
|
8,656
|
334,424
|
|
Other assets
|
698
|
-
|
389
|
2
|
1,163
|
59
|
2,311
|
|
Assets acquired
|
64,792
|
5,392
|
15,558
|
9,619
|
338,444
|
18,256
|
452,061
|
|
Current liabilities assumed
|
19,175
|
391
|
1,079
|
1,987
|
26,690
|
3,336
|
52,658
|
|
Non-current liabilities assumed
|
5,649
|
-
|
1,419
|
-
|
18,202
|
-
|
25,270
|
|
Net assets acquired
|
$ 39,968
|
$ 5,001
|
$ 13,060
|
$ 7,632
|
$ 293,552
|
$14,920
|
$ 374,133
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||
|
2014
|
2013
|
2014
|
2013
|
||
|
Net sales
|
$ 384,751
|
$ 370,350
|
$ 743,055
|
$ 730,888
|
|
|
Net income
|
$ 15,562
|
$ 15,991
|
$ 27,415
|
$ 29,959
|
|
|
Per share data
|
|||||
|
Basic earnings
|
$ 1.06
|
$ 1.10
|
$ 1.86
|
$ 2.07
|
|
|
Diluted earnings
|
$ 1.00
|
$ 1.04
|
$ 1.77
|
$ 1.96
|
|
|
Three Months ended June 30,
|
Six Months ended June 30,
|
||||||||||||||
|
Service
Centers
|
IPS
|
SCS
|
Total
|
Service
Centers
|
IPS
|
SCS
|
Total
|
||||||||
|
2014
|
|||||||||||||||
|
Sales
|
$ 248,839
|
$ 90,575
|
$ 42,189
|
$ 381,603
|
$ 480,063
|
$170,456
|
$ 79,588
|
$ 730,107
|
|||||||
|
Operating income for reportable segments
|
$ 25,486
|
$ 15,800
|
$ 3,579
|
$ 44,865
|
$ 49,911
|
$ 25,350
|
$ 6,703
|
$ 81,964
|
|||||||
|
2013
|
|||||||||||||||
|
Sales
|
$ 217,925
|
$ 52,954
|
$ 37,063
|
$ 307,942
|
$ 428,023
|
$ 94,477
|
$ 75,539
|
$ 598,039
|
|||||||
|
Operating income for reportable segments
|
$ 23,376
|
$ 8,090
|
$ 3,160
|
$ 34,626
|
$ 48,420
|
$ 15,208
|
$ 6,347
|
$ 69,975
|
|||||||
| Three Months ended June 30, | Six Months ended June 30, | ||||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
Operating income for reportable segments
|
$ 44,865
|
$ 34,626
|
$ 81,964
|
$ 69,975
|
|||
|
Adjustment for:
|
|||||||
|
Amortization of intangibles
|
4,653
|
3,145
|
9,223
|
5,787
|
|||
|
Corporate and other expense, net
|
11,813
|
8,216
|
22,181
|
18,219
|
|||
|
Total operating income
|
28,399
|
23,265
|
50,560
|
45,969
|
|||
|
Interest expense, net
|
3,176
|
1,689
|
6,573
|
3,316
|
|||
|
Other expense (income), net
|
141
|
21
|
(9)
|
22
|
|||
|
Income before income taxes
|
$ 25,082
|
$ 21,555
|
$ 43,996
|
$ 42,631
|
|||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||
|
2014
|
%
|
2013
|
%
|
2014
|
%
|
2013
|
%
|
||
|
Sales
|
$381,603
|
100.0
|
$307,942
|
100.0
|
$730,107
|
100.0
|
$598,039
|
100.0
|
|
|
Cost of sales
|
270,557
|
70.9
|
216,427
|
70.3
|
517,354
|
70.9
|
417,417
|
69.8
|
|
|
Gross profit
|
111,046
|
29.1
|
91,515
|
29.7
|
212,753
|
29.1
|
180,622
|
30.2
|
|
|
Selling, general and
administrative expense
|
82,647
|
21.7
|
68,250
|
22.2
|
162,193
|
22.2
|
134,653
|
22.5
|
|
|
Operating income
|
28,399
|
7.4
|
23,265
|
7.5
|
50,560
|
6.9
|
45,969
|
7.7
|
|
|
Interest expense
|
3,176
|
0.8
|
1,689
|
0.5
|
6,573
|
0.9
|
3,316
|
0.6
|
|
|
Other expense (income), net
|
141
|
-
|
21
|
-
|
(9)
|
-
|
22
|
-
|
|
|
Income before
income taxes
|
25,082
|
6.6
|
21,555
|
7.0
|
43,996
|
6.0
|
42,631
|
7.1
|
|
|
Provision for
income taxes
|
9,543
|
2.5
|
7,806
|
2.5
|
16,839
|
2.3
|
15,650
|
2.6
|
|
|
Net income
|
$ 15,539
|
4.1
|
$ 13,749
|
4.5
|
$ 27,157
|
3.7
|
$ 26,981
|
4.5
|
|
|
Per share amounts
|
|||||||||
|
Basic earnings
per share
|
$ 1.06
|
$ 0.95
|
$ 1.84
|
$ 1.87
|
|||||
|
Diluted earnings
per share
|
$ 1.00
|
$ 0.90
|
$ 1.75
|
$ 1.77
|
|||||
|
NatPro
|
Tucker Tool
|
APS
|
Tool-Tech
|
B27
|
MT&S
|
Total
|
|
|
Cash
|
$ -
|
$ -
|
$ -
|
$ 430
|
$ 2,538
|
$ 806
|
$ 3,774
|
|
Accounts Receivable, net
|
14,549
|
505
|
1,424
|
1,505
|
51,448
|
5,656
|
75,087
|
|
Inventory
|
6,883
|
209
|
1,332
|
409
|
6,472
|
2,522
|
17,827
|
|
Property and equipment
|
3,317
|
-
|
172
|
19
|
14,573
|
557
|
18,638
|
|
Goodwill and intangibles
|
39,345
|
4,678
|
12,241
|
7,254
|
262,250
|
8,656
|
334,424
|
|
Other assets
|
698
|
-
|
389
|
2
|
1,163
|
59
|
2,311
|
|
Assets acquired
|
64,792
|
5,392
|
15,558
|
9,619
|
338,444
|
18,256
|
452,061
|
|
Current liabilities assumed
|
19,175
|
391
|
1,079
|
1,987
|
26,690
|
3,336
|
52,658
|
|
Non-current liabilities assumed
|
5,649
|
-
|
1,419
|
-
|
18,202
|
-
|
25,270
|
|
Net assets acquired
|
$ 39,968
|
$ 5,001
|
$ 13,060
|
$ 7,632
|
$ 293,552
|
$14,920
|
$ 374,133
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||
|
2014
|
2013
|
2014 | 2013 | ||
|
Net sales
|
$ 384,751
|
$ 370,350
|
$ 743,055
|
$ 730,888
|
|
|
Net income
|
$ 15,562
|
$ 15,991
|
$ 27,415
|
$ 29,959
|
|
|
Per share data
|
|||||
|
Basic earnings
|
$ 1.06
|
$ 1.10
|
$ 1.86
|
$ 2.07
|
|
|
Diluted earnings
|
$ 1.00
|
$ 1.04
|
$ 1.77
|
$ 1.96
|
|
|
For the Twelve Months ended
June 30, 2014
|
Leverage
Ratio
|
|
Income before taxes
|
$ 96,082
|
|
Interest expense
|
9,539
|
|
Depreciation and amortization
|
26,468
|
|
Stock compensation expense
|
3,124
|
|
Pro forma acquisition EBITDA
|
23,668
|
|
Other adjustments
|
(345)
|
|
(A)
Defined EBITDA
|
$158,536
|
|
As of June 30, 2014
|
|
|
Total long-term debt
|
$491,820
|
|
(B)
Defined indebtedness
|
$491,820
|
|
Leverage Ratio (B)/(A)
|
3.10
|
|
Credit facility
|
$ 254,179
|
||
|
Letters of credit
|
30,730
|
||
|
Defined indebtedness
|
$ 284,909
|
||
|
Accounts receivable, net
|
281,872
|
85%
|
$239,591
|
|
Inventory, net
|
111,858
|
65%
|
72,708
|
|
$ 312,299
|
|||
|
Asset Coverage Ratio (Assets/ Defined indebtedness)
|
1.10
|
||
|
June 30,
2014
|
December 31, 2013
|
Increase (Decrease)
|
|||
|
Current portion of long-term debt
|
$ 39,022
|
$ 26,213
|
$ 12,809
|
||
|
Long-term debt, less current portion
|
452,798
|
168,372
|
284,426
|
||
|
Total long-term debt
|
$ 491,820
|
$ 194,585
|
$ 297,235
(2)
|
||
|
Amount available
|
$ 63,056
(1)
|
$ 154,124
(1)
|
$(91,068)
(3)
|
||
|
(1)
Represents amount available to be borrowed at the indicated date under the Facility.
(2)
The increase in total long-term debt is primarily the result of funds borrowed to acquire B27.
(3)
The decrease in the amount available is primarily the result of the acquisition of B27 and the January 2, 2014 amendment to and restatement of the Original Facility.
|
|||||
|
Three Months Ended June 30,
|
|||||
|
Increase
|
|||||
|
2014
|
2013
|
(Decrease)
|
|||
|
Days of sales outstanding
|
69.8
|
58.2
|
11.6
|
||
|
Inventory turns
|
9.7
|
8.0
|
1.7
|
||
|
3.1
|
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-8 (Reg. No. 333-61953), filed with Commission on August 20, 1998).
|
|
3.2
|
Bylaws (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission on August 12, 1996).
|
|
3.3
|
Amendment No. 1 to Bylaws (incorporated by reference to Exhibit A to the Registrant’s Current Report on Form 8-K, filed with the Commission on July 28, 2011).
|
|
* 31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
* 31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
* 32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
* 32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101**
|
Interactive Data Files (to be filed by amendment)
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|