These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended September 30, 2015 |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.For the transition period from to |
|
Texas
|
76-0509661
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
7272 Pinemont, Houston, Texas 77040
|
||
|
(Address of principal executive offices, including zip code)
|
||
|
(713) 996-4700
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
|
|
Non-accelerated filer ☐(Do not check if a smaller reporting company)
|
Smaller reporting company ☐
|
|
PART I:
|
FINANCIAL INFORMATION
|
|
ITEM 1:
|
FINANCIAL STATEMENTS
|
|
September 30, 2015
|
December 31, 2014
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$
|
8,137
|
$
|
47
|
||||
|
Trade accounts receivable, net of allowance for doubtful accounts of $10,544 in 2015 and $8,713 in 2014
|
187,501
|
239,236
|
||||||
|
Inventories, net
|
108,128
|
115,658
|
||||||
|
Costs and estimated profits in excess of billings on uncompleted contracts
|
20,274
|
20,083
|
||||||
|
Prepaid expenses and other current assets
|
4,172
|
3,004
|
||||||
|
Deferred income taxes
|
8,819
|
8,250
|
||||||
|
Total current assets
|
337,031
|
386,278
|
||||||
|
Property and equipment, net
|
70,349
|
69,979
|
||||||
|
Goodwill
|
206,860
|
253,312
|
||||||
|
Other intangible assets, net of accumulated amortization of $82,290 in 2015 and $66,412 in 2014
|
117,601
|
130,333
|
||||||
|
Other long-term assets
|
1,893
|
1,730
|
||||||
|
Total assets
|
$
|
733,734
|
$
|
841,632
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current maturities of long-term debt
|
$
|
47,699
|
$
|
38,608
|
||||
|
Trade accounts payable
|
82,664
|
100,774
|
||||||
|
Accrued wages and benefits
|
24,686
|
26,967
|
||||||
|
Federal income taxes payable
|
4,913
|
8,130
|
||||||
|
Customer advances
|
2,686
|
4,262
|
||||||
|
Billings in excess of costs and profits on uncompleted contracts
|
6,750
|
8,840
|
||||||
|
Other current liabilities
|
25,823
|
19,621
|
||||||
|
Total current liabilities
|
195,221
|
207,202
|
||||||
|
Long-term debt, less current maturities
|
330,834
|
372,908
|
||||||
|
Less unamortized debt issuance costs
|
(2,376
|
)
|
(2,714
|
)
|
||||
|
Long-term debt less unamortized debt issuance costs
|
328,458
|
370,194
|
||||||
|
Non-current deferred income taxes
|
7,837
|
21,284
|
||||||
|
Commitments and Contingencies (Note 14)
|
||||||||
|
Shareholders’ equity:
|
||||||||
|
Series A preferred stock, 1/10
th
vote per share; $1.00 par value; liquidation preference of $100 per share ($112 at September 30, 2015); 1,000,000 shares authorized; 1,122 shares issued and outstanding
|
1
|
1
|
||||||
|
Series B convertible preferred stock, 1/10
th
vote per share; $1.00 par value; $100 stated value; liquidation preference of $100 per share ($1,500 at September 30, 2015); 1,000,000 shares authorized; 15,000 shares issued and outstanding
|
15
|
15
|
||||||
|
Common stock, $0.01 par value, 100,000,000 shares authorized; 14,390,648 in 2015 and 14,655,356 in 2014 shares issued
|
146
|
146
|
||||||
|
Additional paid-in capital
|
110,376
|
115,605
|
||||||
|
Retained earnings
|
112,724
|
148,409
|
||||||
|
Accumulated other comprehensive loss
|
(10,303
|
)
|
(5,700
|
)
|
||||
|
Treasury stock, at cost (272,152 shares in 2015 and 280,195 in 2014)
|
(12,986
|
)
|
(15,524
|
)
|
||||
|
Total DXP Enterprises, Inc. shareholders’ equity
|
199,973
|
242,952
|
||||||
|
Noncontrolling interest
|
2,245
|
-
|
||||||
|
Total shareholders’ equity
|
202,218
|
242,952
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
733,734
|
$
|
841,632
|
||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Sales
|
$
|
303,080
|
$
|
387,053
|
$
|
968,362
|
$
|
1,117,160
|
||||||||
|
Cost of sales
|
217,374
|
273,644
|
693,308
|
790,998
|
||||||||||||
|
Gross profit
|
85,706
|
113,409
|
275,054
|
326,162
|
||||||||||||
|
Selling, general and administrative expense
|
75,082
|
82,611
|
232,336
|
246,818
|
||||||||||||
|
Impairment of goodwill and other intangible
|
58,888
|
-
|
58,888
|
|||||||||||||
|
B27 settlement
|
7,348
|
-
|
7,348
|
|||||||||||||
|
Operating income
|
(55,612
|
)
|
30,798
|
(23,518
|
)
|
79,344
|
||||||||||
|
Other expense (income), net
|
327
|
10
|
(67
|
)
|
1
|
|||||||||||
|
Interest expense
|
2,630
|
3,295
|
7,905
|
9,868
|
||||||||||||
|
Income (loss) before income taxes
|
(58,569
|
)
|
27,493
|
(31,356
|
)
|
69,475
|
||||||||||
|
Provision for income taxes
|
(5,885
|
)
|
10,504
|
4,510
|
26,639
|
|||||||||||
|
Net income (loss)
|
(52,684
|
)
|
16,989
|
(35,866
|
)
|
42,836
|
||||||||||
|
Less Net income (loss) attributable to noncontrolling interest
|
(249
|
)
|
-
|
(249
|
)
|
-
|
||||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
(52,435
|
)
|
16,989
|
(35,617
|
)
|
42,836
|
||||||||||
|
Preferred stock dividend
|
23
|
23
|
68
|
68
|
||||||||||||
|
Net income (loss) attributable to common shareholders
|
$
|
(52,458
|
)
|
$
|
16,966
|
$
|
(35,685
|
)
|
$
|
42,768
|
||||||
|
Net income (loss)
|
$
|
(52,684
|
)
|
$
|
16,989
|
$
|
(35,866
|
)
|
$
|
42,836
|
||||||
|
Loss on long-term investment, net of income taxes
|
-
|
55
|
||||||||||||||
|
Cumulative translation adjustment
|
(168
|
)
|
1,137
|
4,603
|
1,752
|
|||||||||||
|
Comprehensive income (loss)
|
$
|
(52,516
|
)
|
$
|
15,852
|
$
|
(40,469
|
)
|
$
|
41,029
|
||||||
|
Basic earnings (loss) per share attributable to DXP Enterprises, Inc.
|
$
|
(3.64
|
)
|
$
|
1.16
|
$
|
(2.48
|
)
|
$
|
2.91
|
||||||
|
Weighted average common shares outstanding
|
14,422
|
14,656
|
14,394
|
14,696
|
||||||||||||
|
Diluted earnings (loss) per share attributable to DXP Enterprises, Inc.
|
$
|
(3.64
|
)
|
$
|
1.10
|
$
|
(2.48
|
)
|
$
|
2.76
|
||||||
|
Weighted average common shares and common equivalent shares outstanding
|
14,422
|
15,496
|
14,394
|
15,536
|
||||||||||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
(35,617
|
)
|
$
|
42,836
|
|||
|
Less net income (loss) attributable to non-controlling interest
|
(249
|
)
|
-
|
|||||
|
Net income (loss)
|
(35,866
|
)
|
42,836
|
|||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation
|
9,008
|
9,419
|
||||||
|
Amortization of intangible assets
|
15,907
|
13,874
|
||||||
|
Impairment of goodwill and other intangibles
|
58,888
|
|||||||
|
Bad debt expense
|
1,302
|
1,480
|
||||||
|
Amortization of debt issuance costs
|
881
|
868
|
||||||
|
Compensation expense for restricted stock
|
2,304
|
2,654
|
||||||
|
Tax loss (benefit) related to vesting of restricted stock
|
33
|
(766
|
)
|
|||||
|
Deferred income taxes
|
(8,104
|
)
|
3,314
|
|||||
|
Changes in operating assets and liabilities, net of assets and liabilities acquired in business acquisitions:
|
||||||||
|
Trade accounts receivable
|
48,212
|
(29,282
|
)
|
|||||
|
Costs and estimated profits in excess of billings on uncompleted contracts
|
(497
|
)
|
7,292
|
|||||
|
Inventories
|
8,558
|
(2,799
|
)
|
|||||
|
Prepaid expenses and other assets
|
(1,389
|
)
|
(2,385
|
)
|
||||
|
Accounts payable and accrued expenses
|
(22,550
|
)
|
14,466
|
|||||
|
Billings in excess of costs and estimated profits on uncompleted contracts
|
(1,884
|
)
|
1,902
|
|||||
|
Net cash provided by operating activities
|
74,803
|
62,873
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of property and equipment
|
(11,719
|
)
|
(8,072
|
)
|
||||
|
Sale of long-term investment
|
-
|
1,688
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
(15,501
|
)
|
(300,846
|
)
|
||||
|
Net cash used in investing activities
|
(27,220
|
)
|
(307,230
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from debt
|
310,290
|
646,901
|
||||||
|
Principal payments on revolving line of credit and other long-term debt
|
(343,246
|
)
|
(391,804
|
)
|
||||
|
Debt issuance fees
|
(543
|
)
|
-
|
|||||
|
Contributions from non-controlling interest owners
|
2,494
|
-
|
||||||
|
Dividends paid
|
(68
|
)
|
(68
|
)
|
||||
|
Purchase of treasury stock
|
(8,908
|
)
|
(6,771
|
)
|
||||
|
Tax loss (benefit) related to vesting of restricted stock
|
(33
|
)
|
766
|
|||||
|
Net cash provided by (used in) financing activities
|
(40,014
|
)
|
249,024
|
|||||
|
EFFECT OF FOREIGN CURRENCY ON CASH
|
521
|
(213
|
)
|
|||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
8,090
|
4,454
|
||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
47
|
5,469
|
||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
8,137
|
$
|
9,923
|
||||
|
Nine Months Ended
September 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
Fair value at beginning of period
|
$
|
-
|
$
|
1,837
|
||||
|
Investment during the period
|
-
|
-
|
||||||
|
Realized and unrealized gains (losses) included in other comprehensive income
|
-
|
(149
|
)
|
|||||
|
Proceeds on sale of investment
|
-
|
(1,688
|
)
|
|||||
|
Fair value at end of period
|
$
|
-
|
$
|
-
|
||||
|
September 30,
2015
|
December 31,
2014
|
|||||||
|
Finished goods
|
$
|
94,928
|
$
|
99,732
|
||||
|
Work in process
|
13,200
|
15,926
|
||||||
|
Inventories, net
|
$
|
108,128
|
$
|
115,658
|
||||
|
September 30,
2015
|
December 31,
2014
|
|||||||
|
Costs incurred on uncompleted contracts
|
$
|
39,437
|
$
|
49,133
|
||||
|
Estimated profits, thereon
|
11,721
|
16,749
|
||||||
|
Total
|
51,158
|
65,882
|
||||||
|
Less: billings to date
|
37,449
|
54,701
|
||||||
|
Net
|
$
|
13,709
|
$
|
11,181
|
||||
|
September 30,
2015
|
December 31,
2014
|
|||||||
|
Costs and estimated profits in excess of billings on uncompleted contracts
|
$
|
20,274
|
$
|
20,083
|
||||
|
Billings in excess of costs and profits on uncompleted contracts
|
(6,750
|
)
|
(8,840
|
)
|
||||
|
Translation adjustment
|
185
|
(62
|
)
|
|||||
|
Net
|
$
|
13,709
|
$
|
11,181
|
||||
|
September 30,
2015
|
December 31,
2014
|
|||||||
|
Land
|
$
|
2,386
|
$
|
2,386
|
||||
|
Buildings and leasehold improvements
|
16,043
|
13,490
|
||||||
|
Furniture, fixtures and equipment
|
102,659
|
97,829
|
||||||
|
Less – Accumulated depreciation
|
(50,739
|
)
|
(43,726
|
)
|
||||
|
Total property and equipment, net
|
$
|
70,349
|
$
|
69,979
|
||||
|
Goodwill
|
Other
Intangible
Assets
|
Total
|
||||||||||
|
Balance as of December 31, 2014
|
$
|
253,312
|
$
|
130,333
|
$
|
383,645
|
||||||
|
Acquired during the period
|
11,364
|
7,264
|
18,628
|
|||||||||
|
Impairment
|
(57,816
|
)
1
|
(1,072
|
)
2
|
(58,888
|
)
|
||||||
|
Translation adjustment
|
-
|
(3,017
|
)
|
(3,017
|
)
|
|||||||
|
Amortization
|
-
|
(15,907
|
)
|
(15,907
|
)
|
|||||||
|
Balance as of September 30, 2015
|
$
|
206,860
|
$
|
117,601
|
$
|
324,461
|
||||||
|
September 30,
2015
|
December 31,
2014
|
|||||||
|
Service Centers
|
$
|
168,862
|
$
|
167,302
|
||||
|
Innovative Pumping Solutions
|
20,860
|
68,872
|
||||||
|
Supply Chain Services
|
17,138
|
17,138
|
||||||
|
Total
|
$
|
206,860
|
$
|
253,312
|
||||
|
As of September 30, 2015
|
As of December 31, 2014
|
|||||||||||||||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying
Amount,
net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying Amount,
net
|
|||||||||||||||||||
|
Vendor agreements
|
$
|
2,496
|
$
|
(2,496
|
)
1
|
$
|
-
|
$
|
2,496
|
$
|
(1,330
|
)
|
$
|
1,166
|
||||||||||
|
Customer relationships
|
195,580
|
(78,502
|
)
|
117,078
|
192,512
|
(63,957
|
)
|
128,555
|
||||||||||||||||
|
Non-compete agreements
|
1,815
|
(1,292
|
)
|
523
|
1,737
|
(1,125
|
)
|
612
|
||||||||||||||||
|
Total
|
$
|
199,891
|
$
|
(82,290
|
)
|
$
|
117,601
|
$
|
196,745
|
$
|
(66,412
|
)
|
$
|
130,333
|
||||||||||
|
September 30,
2015
|
December 31,
2014
|
|||||||
|
Line of credit
|
$
|
189,546
|
$
|
193,443
|
||||
|
Term loan
|
184,375
|
212,500
|
||||||
|
Promissory note payable in monthly installments at 2.9% through January 2021, collateralized by equipment
|
4,612
|
5,216
|
||||||
|
Unsecured subordinated notes payable in quarterly installments at 5%
|
-
|
357
|
||||||
|
Less unamortized debt issuance costs
|
(2,376
|
)
|
(2,714
|
)
|
||||
|
376,157
|
408,802
|
|||||||
|
Less: Current portion
|
(47,699
|
)
|
(38,608
|
)
|
||||
|
Long-term debt less current maturities
|
$
|
328,458
|
$
|
370,194
|
||||
|
Number of shares authorized for grants
|
800,000
|
|||
|
Number of shares granted
|
(862,349
|
)
|
||
|
Number of shares forfeited
|
133,139
|
|||
|
Number of shares available for future grants
|
70,790
|
|||
|
Weighted-average grant price of granted shares
|
$
|
28.21
|
|
Number of
Shares
|
Weighted Average
Grant Price
|
|||||||
|
Non-vested at December 31, 2014
|
179,942
|
$
|
52.71
|
|||||
|
Granted
|
24,971
|
$
|
40.95
|
|||||
|
Forfeited
|
(10,118
|
)
|
$
|
57.66
|
||||
|
Vested
|
(58,138
|
)
|
$
|
45.36
|
||||
|
Non-vested at September 30, 2015
|
136,657
|
$
|
53.32
|
|||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Basic:
|
||||||||||||||||
|
Weighted average shares outstanding
|
14,422
|
14,656
|
14,394
|
14,696
|
||||||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
(52,435
|
)
|
$
|
16,989
|
$
|
(35,617
|
)
|
$
|
42,836
|
||||||
|
Convertible preferred stock dividend
|
23
|
23
|
68
|
68
|
||||||||||||
|
Net income (loss) attributable to common shareholders
|
$
|
(52,458
|
)
|
$
|
16,966
|
$
|
(35,685
|
)
|
$
|
42,768
|
||||||
|
Per share amount
|
$
|
(3.64
|
)
|
$
|
1.16
|
$
|
(2.48
|
)
|
$
|
2.91
|
||||||
|
Diluted:
|
||||||||||||||||
|
Weighted average shares outstanding
|
14,422
|
14,656
|
14,394
|
14,696
|
||||||||||||
|
Assumed conversion of convertible preferred stock
|
-
|
840
|
-
|
840
|
||||||||||||
|
Total dilutive shares
|
14,422
|
15,496
|
14,394
|
15,536
|
||||||||||||
|
Net income (loss) attributable to common shareholders
|
$
|
(52,458
|
)
|
$
|
16,966
|
$
|
(35,685
|
)
|
$
|
42,768
|
||||||
|
Convertible preferred stock dividend
|
-
|
23
|
-
|
68
|
||||||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc. for diluted earnings per share
|
$
|
(52,458
|
)
|
$
|
16,989
|
$
|
(35,685
|
)
|
$
|
42,836
|
||||||
|
Per share amount
|
$
|
(3.64
|
)
|
$
|
1.10
|
$
|
(2.48
|
)
|
$
|
2.76
|
||||||
|
2015
|
2014
|
|||||||||||||||
|
TSI
2
|
Cortech
2
|
B27
|
MT&S
|
|||||||||||||
|
Cash
|
$
|
-
|
$
|
-
|
$
|
2,538
|
$
|
806
|
||||||||
|
Accounts receivable, net
|
442
|
2,293
|
51,448
|
5,656
|
||||||||||||
|
Inventory
|
475
|
1,243
|
6,472
|
2,522
|
||||||||||||
|
Property & equipment
|
42
|
253
|
14,573
|
557
|
||||||||||||
|
Goodwill and intangibles
1
|
4,929
|
13,699
|
259,412
|
8,405
|
||||||||||||
|
Other assets
|
100
|
21
|
1,791
|
59
|
||||||||||||
|
Assets acquired
|
5,988
|
17,509
|
336,234
|
18,005
|
||||||||||||
|
Current liabilities assumed
|
335
|
2,610
|
26,690
|
3,336
|
||||||||||||
|
Non-current liabilities assumed
|
653
|
-
|
15,992
|
-
|
||||||||||||
|
Net assets acquired
|
$
|
5,000
|
$
|
14,899
|
$
|
293,552
|
$
|
14,669
|
||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Net sales
|
$
|
306,923
|
$
|
394,590
|
$
|
984,247
|
$
|
1,150,171
|
||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
(52,235
|
)
|
$
|
17,968
|
$
|
(34,551
|
)
|
$
|
45,848
|
||||||
|
Per share data attributable to DXP Enterprises, Inc.
|
||||||||||||||||
|
Basic earnings (loss)
|
$
|
(3.62
|
)
|
$
|
1.22
|
$
|
(2.41
|
)
|
$
|
3.12
|
||||||
|
Diluted earnings (loss)
|
$
|
(3.62
|
)
|
$
|
1.16
|
$
|
(2.41
|
)
|
$
|
2.95
|
||||||
|
Three Months ended September 30,
|
Nine Months ended September 30,
|
|||||||||||||||||||||||||||||||
|
Service
Centers
|
IPS
|
SCS
|
Total
|
Service
Centers
|
IPS
|
SCS
|
Total
|
|||||||||||||||||||||||||
|
2015
|
||||||||||||||||||||||||||||||||
|
Sales
|
$
|
199,306
|
$
|
61,458
|
$
|
42,316
|
$
|
303,080
|
$
|
639,212
|
$
|
202,627
|
$
|
126,523
|
$
|
968,362
|
||||||||||||||||
|
Operating income for reportable segments
1
|
$
|
17,957
|
$
|
6,139
|
$
|
3,821
|
$
|
27,917
|
$
|
61,943
|
$
|
20,667
|
$
|
10,835
|
$
|
93,455
|
||||||||||||||||
|
2014
|
||||||||||||||||||||||||||||||||
|
Sales
|
$
|
255,041
|
$
|
88,614
|
$
|
43,398
|
$
|
387,053
|
$
|
735,104
|
$
|
259,070
|
$
|
122,986
|
$
|
1,117,160
|
||||||||||||||||
|
Operating income for reportable segments
|
$
|
29,444
|
$
|
14,979
|
$
|
3,721
|
$
|
48,144
|
$
|
79,356
|
$
|
40,328
|
$
|
10,424
|
$
|
130,108
|
||||||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Operating income for reportable segments
|
$
|
27,917
|
$
|
48,144
|
$
|
93,455
|
$
|
130,108
|
||||||||
|
Adjustment for:
|
||||||||||||||||
|
B27 settlement
|
7,348
|
-
|
7,348
|
-
|
||||||||||||
|
Impairment
|
58,888
|
-
|
58,888
|
-
|
||||||||||||
|
Amortization of intangibles
|
5,240
|
5,658
|
15,907
|
16,895
|
||||||||||||
|
Corporate expense
|
12,053
|
11,688
|
34,830
|
33,869
|
||||||||||||
|
Total operating income (loss)
|
(55,612
|
)
|
30,798
|
(23,518
|
)
|
79,344
|
||||||||||
|
Interest expense
|
2,630
|
3,295
|
7,905
|
9,868
|
||||||||||||
|
Other expense (income), net
|
327
|
10
|
(67
|
)
|
1
|
|||||||||||
|
Income (loss) before income taxes
|
$
|
(58,569
|
)
|
$
|
27,493
|
$
|
(31,356
|
)
|
$
|
69,475
|
||||||
|
ITEM 2:
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||||||||||
|
2015
|
%
|
2014
|
%
|
2015
|
%
|
2014
|
%
|
|||||||||||||||||||||||||
|
Sales
|
$
|
303,080
|
100.0
|
%
|
$
|
387,053
|
100.0
|
%
|
$
|
968,362
|
100.0
|
%
|
$
|
1,117,160
|
100.0
|
%
|
||||||||||||||||
|
Cost of sales
|
217,374
|
71.7
|
%
|
273,644
|
70.7
|
%
|
693,308
|
71.6
|
%
|
790,998
|
70.8
|
%
|
||||||||||||||||||||
|
Gross profit
|
85,706
|
28.3
|
%
|
113,409
|
29.3
|
%
|
275,054
|
28.4
|
%
|
326,162
|
29.2
|
%
|
||||||||||||||||||||
|
Selling, general and administrative expense
|
75,082
|
24.8
|
%
|
82,611
|
21.3
|
%
|
232,336
|
24.0
|
%
|
246,818
|
22.1
|
%
|
||||||||||||||||||||
|
Impairment of goodwill and other intangible
|
58,888
|
19.4
|
%
|
-
|
0.0
|
%
|
58,888
|
6.1
|
%
|
-
|
0.0
|
%
|
||||||||||||||||||||
|
B27 settlement
|
7,348
|
2.4
|
%
|
-
|
0.0
|
%
|
7,348
|
0.8
|
%
|
-
|
0.0
|
%
|
||||||||||||||||||||
|
Operating income (loss)
|
(55,612
|
)
|
-18.3
|
%
|
30,798
|
8.0
|
%
|
(23,518
|
)
|
-2.4
|
%
|
79,344
|
7.1
|
%
|
||||||||||||||||||
|
Other expense (income), net
|
327
|
0.1
|
%
|
10
|
0.0
|
%
|
(67
|
)
|
0.0
|
%
|
1
|
0.0
|
%
|
|||||||||||||||||||
|
Interest expense
|
2,630
|
0.9
|
%
|
3,295
|
0.9
|
%
|
7,905
|
0.8
|
%
|
9,868
|
0.9
|
%
|
||||||||||||||||||||
|
Income (loss) before taxes
|
(58,569
|
)
|
-19.3
|
%
|
27,493
|
7.1
|
%
|
(31,356
|
)
|
-3.2
|
%
|
69,475
|
6.2
|
%
|
||||||||||||||||||
|
Provision for income taxes
|
(5,885
|
)
|
-2.1
|
%
|
10,504
|
2.7
|
%
|
4,510
|
0.4
|
%
|
26,639
|
2.4
|
%
|
|||||||||||||||||||
|
Net income (loss)
|
(52,684
|
)
|
-17.2
|
%
|
16,989
|
4.4
|
%
|
(35,866
|
)
|
-3.6
|
%
|
42,836
|
3.8
|
%
|
||||||||||||||||||
|
Net loss attributable to noncontrolling interest
|
(249
|
)
|
-0.1
|
%
|
-
|
0.0
|
%
|
(249
|
)
|
0.0
|
%
|
-
|
0.0
|
%
|
||||||||||||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
(52,435
|
)
|
-17.1
|
%
|
$
|
16,989
|
4.4
|
%
|
$
|
(35,617
|
)
|
-3.6
|
%
|
$
|
42,836
|
3.8
|
%
|
||||||||||||||
|
Per share amounts attributable to DXP Enterprises, Inc.
|
||||||||||||||||||||||||||||||||
|
Basic earnings (loss) per share
|
$
|
(3.64
|
)
|
$
|
1.16
|
$
|
(2.48
|
)
|
$
|
2.91
|
||||||||||||||||||||||
|
Diluted earnings (loss) per share
|
$
|
(3.64
|
)
|
$
|
1.10
|
$
|
(2.48
|
)
|
$
|
2.76
|
||||||||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
TSI
2
|
Cortech
2
|
B27 |
MT&S
|
|||||||||||||
|
Cash
|
$
|
-
|
$
|
-
|
$
|
2,538
|
$
|
806
|
||||||||
|
Accounts receivable, net
|
442
|
2,293
|
51,448
|
5,656
|
||||||||||||
|
Inventory
|
475
|
1,243
|
6,472
|
2,522
|
||||||||||||
|
Property & equipment
|
42
|
253
|
14,573
|
557
|
||||||||||||
|
Goodwill and intangibles
1
|
4,929
|
13,699
|
259,412
|
8,405
|
||||||||||||
|
Other assets
|
100
|
21
|
1,791
|
59
|
||||||||||||
|
Assets acquired
|
5,988
|
17,509
|
336,234
|
18,005
|
||||||||||||
|
Current liabilities assumed
|
335
|
2,610
|
26,690
|
3,336
|
||||||||||||
|
Non-current liabilities assumed
|
653
|
-
|
15,992
|
-
|
||||||||||||
|
Net assets acquired
|
$
|
5,000
|
$
|
14,899
|
$
|
293,552
|
$
|
14,669
|
||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Net sales
|
$
|
306,923
|
$
|
394,590
|
$
|
984,247
|
$
|
1,150,171
|
||||||||
|
Net income (loss) attributable to DXP Enterprises, Inc.
|
$
|
(52,235
|
)
|
$
|
17,968
|
$
|
(34,551
|
)
|
$
|
45,848
|
||||||
|
Per share data attributable to DXP Enterprises, Inc.
|
||||||||||||||||
|
Basic earnings (loss)
|
$
|
(3.62
|
)
|
$
|
1.22
|
$
|
(2.41
|
)
|
$
|
3.12
|
||||||
|
Diluted earnings (loss)
|
$
|
(3.62
|
)
|
$
|
1.16
|
$
|
(2.41
|
)
|
$
|
2.95
|
||||||
|
For the Twelve Months ended
September 30, 2015
|
Leverage
Ratio
|
|||
|
Loss before taxes
|
$
|
(126,387
|
)
|
|
|
Loss attributable to noncontrolling interest
|
380
|
|||
|
Interest expense
|
10,834
|
|||
|
Depreciation and amortization
|
33,679
|
|||
|
Impairment of goodwill and other intangibles
|
176,457
|
|||
|
B27 settlement
|
7,348
|
|||
|
Stock compensation expense
|
3,210
|
|||
|
Pro forma acquisition EBITDA
|
3,403
|
|||
|
Other adjustments
|
(81
|
)
|
||
|
(A)
Defined EBITDA
|
$
|
108,843
|
||
|
As of September 30, 2015
|
||||
|
Total long-term debt, including current maturities
|
$
|
376,157
|
||
|
Unamortized debt issuance costs
|
2,376
|
|||
|
(B)
Defined indebtedness
|
$
|
378,533
|
||
|
Leverage Ratio (B)/(A)
|
3.48
|
|||
|
For the Twelve Months ended
September 30, 2015
|
||||
|
Defined EBITDA
|
$
|
108,843
|
||
|
Cash paid for income taxes
|
14,736
|
|||
|
Capital expenditures
|
14,751
|
|||
|
(A)
Defined EBITDA minus capital expenditures & cash income taxes
|
$
|
79,356
|
||
|
Cash interest payments
|
$
|
9,664
|
||
|
Dividends
|
90
|
|||
|
Scheduled principal payments
|
38,862
|
|||
|
(B)
Fixed Charges
|
$
|
48,616
|
||
|
Fixed Charge Coverage Ratio (A)/(B)
|
1.63
|
|||
|
Credit facility outstanding balance
|
$
|
189,546
|
||
|
Outstanding letters of credit
|
8,718
|
|||
|
Aggregate outstandings
|
$
|
198,264
|
||
|
Accounts receivable (net), valued at 85% of gross
|
$
|
159,376
|
||
|
Inventory, valued at 65% of gross
|
70,283
|
|||
|
$
|
229,659
|
|||
|
Asset Coverage Ratio
|
1.16
|
|
September 30,
2015
|
December 31, 2014
|
Increase (Decrease)
|
||||||||||
|
Current portion of long-term debt
|
$
|
47,699
|
$
|
38,608
|
$
|
9,091
|
||||||
|
Long-term debt, less unamortized debt issuance costs
|
328,458
|
370,194
|
(41,736
|
)
|
||||||||
|
Total long-term debt
|
$
|
376,157
|
$
|
408,802
|
$
|
(32,645
|
)
|
|||||
|
Amount available
|
$
|
31,394
|
(1)
|
$
|
50,955
|
(1)
|
$
|
(19,561
|
)
|
|||
| (1) | Represents amount available to be borrowed at the indicated date under the Facility under the most restrictive covenant. The decrease in the amount available to be borrowed is primarily the result of the decline in the balances of accounts receivable and inventory at September 30, 2015 compared to December 31, 2014. |
|
Three Months Ended
September 30,
|
||||||||||||
|
2015
|
2014
|
Increase
(Decrease)
|
||||||||||
|
Days of sales outstanding
|
60.1
|
66.7
|
(6.6
|
)
|
||||||||
|
Inventory turns
|
8.0
|
9.3
|
(1.3
|
)
|
||||||||
| ITEM 3: | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
| ITEM 4: | CONTROLS AND PROCEDURES |
| ITEM 1. | LEGAL PROCEEDINGS. |
| ITEM 1A. | RISK FACTORS. |
| ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
| ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
| ITEM 4. | MINE SAFETY DISCLOSURES |
| ITEM 5. | OTHER INFORMATION |
| ITEM 6. | EXHIBITS |
|
3.1
|
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-8 (Reg. No. 333-61953), filed with Commission on August 20, 1998).
|
|
3.2
|
Bylaws (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission on August 12, 1996).
|
|
3.3
|
Amendment No. 1 to Bylaws (incorporated by reference to Exhibit A to the Registrant’s Current Report on Form 8-K, filed with the Commission on July 28, 2011).
|
|
Second Amendment to Restated Credit Agreement dated as of September 30, 2015 by and among DXP Enterprises, Borrower, and Wells Fargo Bank, National Association, as Issuing Lender, and Administrative Agent for other lenders.
|
|
|
10.2
|
First Amendment to Restated Credit Agreement dated as of August 6, 2015 by and among DXP Enterprises, Borrower, and Wells Fargo Bank, National Association, as Issuing Lender, and Administrative Agent for other lenders (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report Form 10-Q for the quarterly period June 30, 2015, filed with the commission on August 10, 2015).
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101
|
Interactive Data Files
|
|
DXP ENTERPRISES, INC.
|
|
|
(Registrant)
|
|
|
By:
/s/ MAC McCONNELL
|
|
|
Mac McConnell
|
|
|
Senior Vice-President/Finance and
|
|
|
Chief Financial Officer
|
|
|
(Duly Authorized Signatory and Principal Financial Officer)
|
|
|
Dated: November 9, 2015
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|