These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended June 30, 2017
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.For the transition period fromto
|
|
Texas
|
76-0509661
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
7272 Pinemont, Houston, Texas 77040
|
||
|
(Address of principal executive offices, including zip code)
|
||
|
(713) 996-4700
|
||
|
(Registrant's telephone number, including area code)
|
||
|
June 30, 2017
|
December 31, 2016
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$
|
2,479
|
$
|
1,590
|
||||
|
Trade accounts receivable, net of allowance for doubtful accounts of $8,966 in 2017 and $8,160 in 2016
|
160,370
|
148,919
|
||||||
|
Inventories, net
|
90,697
|
83,699
|
||||||
|
Costs and estimated profits in excess of billings on uncompleted contracts
|
19,218
|
18,421
|
||||||
|
Prepaid expenses and other current assets
|
3,875
|
2,138
|
||||||
|
Income taxes recoverable
|
3,198
|
2,558
|
||||||
|
Total current assets
|
279,837
|
257,325
|
||||||
|
Property and equipment, net
|
56,610
|
60,807
|
||||||
|
Goodwill
|
187,591
|
187,591
|
||||||
|
Other intangible assets, net of accumulated amortization of $76,443 in 2017 and $70,027 in 2016
|
86,707
|
94,831
|
||||||
|
Other long-term assets
|
1,734
|
1,498
|
||||||
|
Total assets
|
$
|
612,479
|
$
|
602,052
|
||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current maturities of long-term debt, less unamortized debt issuance costs of $744 in 2017
|
$
|
217,974
|
$
|
51,354
|
||||
|
Trade accounts payable
|
88,953
|
78,698
|
||||||
|
Accrued wages and benefits
|
16,148
|
16,962
|
||||||
|
Customer advances
|
2,348
|
2,441
|
||||||
|
Billings in excess of costs and estimated profits on uncompleted contracts
|
2,719
|
2,813
|
||||||
|
Other current liabilities
|
12,460
|
14,391
|
||||||
|
Total current liabilities
|
340,602
|
166,659
|
||||||
|
Long-term debt, less current maturities and unamortized debt issuance costs of $992 in 2016
|
2,284
|
173,331
|
||||||
|
Deferred income taxes
|
11,765
|
9,513
|
||||||
|
Commitments and contingencies (Note 13)
|
||||||||
|
Equity:
|
||||||||
|
Series A preferred stock, 1/10
th
vote per share; $1.00 par value; liquidation preference of $112 ($100 per share); 1,000,000 shares authorized; 1,122 shares issued and outstanding
|
1
|
1
|
||||||
|
Series B convertible preferred stock, 1/10
th
vote per share; $1.00 par value; $100 stated value; liquidation preference of $1,500 ($100 per share); 1,000,000 shares authorized; 15,000 shares issued and outstanding
|
15
|
15
|
||||||
|
Common stock, $0.01 par value, 100,000,000 shares authorized; 17,401,724 at June 30, 2017 and 17,197,380 at December 31, 2016 shares issued
|
174
|
172
|
||||||
|
Additional paid-in capital
|
152,727
|
152,313
|
||||||
|
Retained earnings
|
124,617
|
117,396
|
||||||
|
Accumulated other comprehensive loss
|
(20,139
|
)
|
(18,274
|
)
|
||||
|
Total DXP Enterprises, Inc. equity
|
257,395
|
251,623
|
||||||
|
Noncontrolling interest
|
433
|
926
|
||||||
|
Total equity
|
257,828
|
252,549
|
||||||
|
Total liabilities and equity
|
$
|
612,479
|
$
|
602,052
|
||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Sales
|
$
|
250,698
|
$
|
256,215
|
$
|
489,225
|
$
|
509,776
|
||||||||
|
Cost of sales
|
181,762
|
184,612
|
355,774
|
369,355
|
||||||||||||
|
Gross profit
|
68,936
|
71,603
|
133,451
|
140,421
|
||||||||||||
|
Selling, general and administrative expenses
|
58,679
|
62,754
|
114,958
|
133,574
|
||||||||||||
|
Income from operations
|
10,257
|
8,849
|
18,493
|
6,847
|
||||||||||||
|
Other expense (income), net
|
57
|
9
|
(171
|
)
|
(146
|
)
|
||||||||||
|
Interest expense
|
3,992
|
3,951
|
7,645
|
7,360
|
||||||||||||
|
Income (loss) before provision for income taxes
|
6,208
|
4,889
|
11,019
|
(367
|
)
|
|||||||||||
|
Provision (benefit) for income taxes
|
2,239
|
(197
|
)
|
4,056
|
(205
|
)
|
||||||||||
|
Net income (loss)
|
3,969
|
5,086
|
6,963
|
(162
|
)
|
|||||||||||
|
Net loss attributable to noncontrolling interest
|
(166
|
)
|
(84
|
)
|
(305
|
)
|
(220
|
)
|
||||||||
|
Net income attributable to DXP Enterprises, Inc.
|
4,135
|
5,170
|
7,268
|
58
|
||||||||||||
|
Preferred stock dividend
|
22
|
22
|
45
|
45
|
||||||||||||
|
Net income attributable to common shareholders
|
$
|
4,113
|
$
|
5,148
|
$
|
7,223
|
$
|
13
|
||||||||
|
Net income (loss)
|
$
|
3,969
|
$
|
5,086
|
$
|
6,963
|
$
|
(162
|
)
|
|||||||
|
Cumulative translation adjustment
|
455
|
(251
|
)
|
(1,865
|
)
|
387
|
||||||||||
|
Comprehensive income
|
$
|
4,424
|
$
|
4,835
|
$
|
5,098
|
$
|
225
|
||||||||
|
Basic earnings per share attributable to DXP Enterprises, Inc.
|
$
|
0.24
|
$
|
0.36
|
$
|
0.42
|
$
|
0.00
|
||||||||
|
Weighted average common shares outstanding
|
17,404
|
14,503
|
17,406
|
14,494
|
||||||||||||
|
Diluted earnings per share attributable to DXP Enterprises, Inc.
|
$
|
0.23
|
$
|
0.34
|
$
|
0.40
|
$
|
0.00
|
||||||||
|
Weighted average common shares and common equivalent shares outstanding
|
18,244
|
15,343
|
18,246
|
15,334
|
||||||||||||
|
Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2017
|
2016
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income attributable to DXP Enterprises, Inc.
|
$
|
7,268
|
$
|
58
|
||||
|
Less net loss attributable to non-controlling interest
|
(305
|
)
|
(220
|
)
|
||||
|
Net income (loss)
|
6,963
|
(162
|
)
|
|||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation
|
5,155
|
5,997
|
||||||
|
Amortization of intangible assets
|
8,607
|
9,038
|
||||||
|
Bad debt expense
|
1,001
|
986
|
||||||
|
Amortization of debt issuance costs
|
628
|
477
|
||||||
|
Write off of debt issuance costs
|
-
|
967
|
||||||
|
Compensation expense for restricted stock
|
1,010
|
1,253
|
||||||
|
Tax loss related to vesting of restricted stock
|
-
|
565
|
||||||
|
Deferred income taxes
|
1,998
|
738
|
||||||
|
Changes in operating assets and liabilities, net of assets and liabilities acquired in business combinations:
|
||||||||
|
Trade accounts receivable
|
(11,768
|
)
|
4,483
|
|||||
|
Costs and estimated profits in excess of billings on uncompleted contracts
|
(780
|
)
|
2,124
|
|||||
|
Inventories
|
(6,914
|
)
|
5,650
|
|||||
|
Prepaid expenses and other assets
|
(1,923
|
)
|
(1,145
|
)
|
||||
|
Trade accounts payable and accrued expenses
|
3,979
|
(13,734
|
)
|
|||||
|
Billings in excess of costs and estimated profits on uncompleted contracts
|
(102
|
)
|
(5,829
|
)
|
||||
|
Net cash provided by operating activities
|
7,854
|
11,408
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of property and equipment
|
(1,118
|
)
|
(2,930
|
)
|
||||
|
Equity method investment contribution
|
-
|
(4,000
|
)
|
|||||
|
Net cash used in investing activities
|
(1,118
|
)
|
(6,930
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from debt
|
394,966
|
219,019
|
||||||
|
Principal payments on revolving line of credit and other long-term debt
|
(399,641
|
)
|
(222,840
|
)
|
||||
|
Costs for registration of common shares
|
-
|
(226
|
)
|
|||||
|
Debt issuance fees
|
(380
|
)
|
-
|
|||||
|
Loss for non-controlling interest owners, net of tax
|
(187
|
)
|
(136
|
)
|
||||
|
Dividends paid
|
(45
|
)
|
(45
|
)
|
||||
|
Payment for employee taxes withheld from stock awards
|
(596
|
)
|
(203
|
)
|
||||
|
Tax loss related to vesting of restricted stock
|
-
|
(565
|
)
|
|||||
|
Net cash used in financing activities
|
(5,883
|
)
|
(4,996
|
)
|
||||
|
EFFECT OF FOREIGN CURRENCY ON CASH
|
36
|
(88
|
)
|
|||||
|
NET CHANGE IN CASH
|
889
|
(606
|
)
|
|||||
|
CASH AT BEGINNING OF PERIOD
|
1,590
|
1,693
|
||||||
|
CASH AT END OF PERIOD
|
$
|
2,479
|
$
|
1,087
|
||||
|
Topic
|
Method of Adoption
|
Impact on Consolidated Financial Statements
|
|
Recognize all excess tax benefits and tax deficiencies as income tax benefit or expense
|
Prospective
|
The Company recognized $0.2 million and $0.1 million of excess tax benefit in income taxes in the three and six months ended June 30, 2017, respectively, decreasing the effective tax rate for each period.
|
|
Excess tax benefits and deficiencies on the statement of cash flows are classified as an operating activity
|
Prospective
|
The Company recognized $0.1 million of excess tax benefit in the six months ended June 30, 2017 as an operating activity. Prior to the adoption of the ASU 2016-09, the excess tax expense in the six months ended June 30, 2016 was $0.6 million recognized as a financing activity.
|
|
Employee taxes paid when an employer withholds shares for tax-withholding purposes on the statement of cash flows are classified as financing activity
|
Retrospective
|
The Company reclassified $0.2 million of employee taxes paid from cash flows from operating activities to cash flows from financing on the Consolidated Statements of Cash Flows in the six months ended June 30, 2016.
|
|
Accounting for forfeitures and tax withholding elections
|
Prospective
|
The Company has not changed its accounting policy for forfeitures. There is no significant impact on Consolidated Financial Statements.
|
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Finished goods
|
$
|
79,525
|
$
|
74,269
|
||||
|
Work in progress
|
11,172
|
9,430
|
||||||
|
Inventories, net
|
$
|
90,697
|
$
|
83,699
|
||||
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Costs incurred on uncompleted contracts
|
$
|
24,974
|
$
|
25,214
|
||||
|
Estimated profits, thereon
|
3,491
|
6,274
|
||||||
|
Total
|
28,465
|
31,488
|
||||||
|
Less: billings to date
|
11,968
|
15,864
|
||||||
|
Net
|
$
|
16,497
|
$
|
15,624
|
||||
|
June 30,
2017
|
December 31, 2016
|
|||||||
|
Costs and estimated profits in excess of billings on uncompleted contracts
|
$
|
19,218
|
$
|
18,421
|
||||
|
Billings in excess of costs and estimated profits on uncompleted contracts
|
(2,719
|
)
|
(2,813
|
)
|
||||
|
Translation adjustment
|
(2
|
)
|
16
|
|||||
|
Net
|
$
|
16,497
|
$
|
15,624
|
||||
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Land
|
$
|
2,346
|
$
|
2,346
|
||||
|
Buildings and leasehold improvements
|
16,463
|
16,259
|
||||||
|
Furniture, fixtures and equipment
|
95,065
|
94,784
|
||||||
|
Less – Accumulated depreciation
|
(57,264
|
)
|
(52,582
|
)
|
||||
|
Total property and equipment, net
|
$
|
56,610
|
$
|
60,807
|
||||
|
Goodwill
|
Other
Intangible Assets
|
Total
|
||||||||||
|
Balance as of December 31, 2016
|
$
|
187,591
|
$
|
94,831
|
$
|
282,422
|
||||||
|
Translation adjustment
|
-
|
483
|
483
|
|||||||||
|
Amortization
|
-
|
(8,607
|
)
|
(8,607
|
)
|
|||||||
|
Balance as of June 30, 2017
|
$
|
187,591
|
$
|
86,707
|
$
|
274,298
|
||||||
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Service Centers
|
$
|
154,473
|
$
|
154,473
|
||||
|
Innovative Pumping Solutions
|
15,980
|
15,980
|
||||||
|
Supply Chain Services
|
17,138
|
17,138
|
||||||
|
Total
|
$
|
187,591
|
$
|
187,591
|
||||
|
As of June 30, 2017
|
As of December 31, 2016
|
|||||||||||||||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying Amount, net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Carrying Amount, net
|
|||||||||||||||||||
|
Customer relationships
|
$
|
162,201
|
$
|
(75,681
|
)
|
$
|
86,520
|
$
|
163,022
|
$
|
(68,446
|
)
|
$
|
94,576
|
||||||||||
|
Non-compete agreements
|
949
|
(762
|
)
|
187
|
1,836
|
(1,581
|
)
|
255
|
||||||||||||||||
|
Total
|
$
|
163,150
|
$
|
(76,443
|
)
|
$
|
86,707
|
$
|
164,858
|
$
|
(70,027
|
)
|
$
|
94,831
|
||||||||||
|
June 30,
2017
|
December 31,
2016
|
|||||||
|
Line of credit
|
$
|
162,600
|
$
|
147,600
|
||||
|
Term loan
|
55,250
|
74,500
|
||||||
|
Promissory note payable in monthly installments at 2.9% through January 2021, collateralized by equipment
|
3,152
|
3,577
|
||||||
|
Less unamortized debt issuance costs
|
(744
|
)
|
(992
|
)
|
||||
|
220,258
|
224,685
|
|||||||
|
Less: Current portion
|
(217,974
|
)
|
(51,354
|
)
|
||||
|
Long-term debt less current maturities
|
$
|
2,284
|
$
|
173,331
|
||||
|
Number of
Shares
|
Weighted Average
Grant Price
|
|||||||
|
Non-vested at December 31, 2016
|
143,380
|
$
|
26.76
|
|||||
|
Granted
|
12,150
|
$
|
33.84
|
|||||
|
Forfeited
|
-
|
$
|
-
|
|||||
|
Vested
|
(13,900
|
)
|
$
|
62.65
|
||||
|
Non-vested at June 30, 2017
|
141,630
|
$
|
23.84
|
|||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Basic:
|
||||||||||||||||
|
Weighted average shares outstanding
|
17,404
|
14,503
|
17,406
|
14,494
|
||||||||||||
|
Net income attributable to DXP Enterprises, Inc.
|
$
|
4,135
|
$
|
5,170
|
$
|
7,268
|
$
|
58
|
||||||||
|
Convertible preferred stock dividend
|
22
|
22
|
45
|
45
|
||||||||||||
|
Net income attributable to common shareholders
|
$
|
4,113
|
$
|
5,148
|
$
|
7,223
|
$
|
13
|
||||||||
|
Per share amount
|
$
|
0.24
|
$
|
0.36
|
$
|
0.42
|
$
|
0.00
|
||||||||
|
Diluted:
|
||||||||||||||||
|
Weighted average shares outstanding
|
17,404
|
14,503
|
17,406
|
14,494
|
||||||||||||
|
Assumed conversion of convertible preferred stock
|
840
|
840
|
840
|
840
|
||||||||||||
|
Total dilutive shares
|
18,244
|
15,343
|
18,246
|
15,334
|
||||||||||||
|
Net income attributable to common shareholders
|
$
|
4,113
|
$
|
5,148
|
$
|
7,223
|
$
|
13
|
||||||||
|
Convertible preferred stock dividend
|
22
|
22
|
45
|
45
|
||||||||||||
|
Net income attributable to DXP Enterprises, Inc. for diluted earnings per share
|
$
|
4,135
|
$
|
5,170
|
$
|
7,268
|
$
|
58
|
||||||||
|
Per share amount
|
$
|
0.23
|
$
|
0.34
|
$
|
0.40
|
$
|
0.00
|
||||||||
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||||||||
|
2017
|
2016
|
|||||||||||||||||||||||||||||||
|
SC
|
IPS
|
SCS
|
Total
|
SC
|
IPS
|
SCS
|
Total
|
|||||||||||||||||||||||||
|
Sales
|
$
|
164,749
|
$
|
44,470
|
$
|
41,479
|
$
|
250,698
|
$
|
161,832
|
$
|
54,353
|
$
|
40,030
|
$
|
256,215
|
||||||||||||||||
|
Amortization
|
2,227
|
1,793
|
271
|
4,291
|
2,284
|
1,955
|
271
|
4,510
|
||||||||||||||||||||||||
|
Income (loss) from operations
|
16,190
|
(38
|
)
|
3,447
|
19,599
|
10,313
|
3,532
|
3,931
|
17,776
|
|||||||||||||||||||||||
|
Income from operations, excluding amortization
|
$
|
18,417
|
$
|
1,755
|
$
|
3,718
|
$
|
23,890
|
$
|
12,597
|
$
|
5,487
|
$
|
4,202
|
$
|
22,286
|
||||||||||||||||
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||
|
2017
|
2016
|
|||||||||||||||||||||||||||||||
|
SC
|
IPS
|
SCS
|
Total
|
SC
|
IPS
|
SCS
|
Total
|
|||||||||||||||||||||||||
|
Sales
|
$
|
313,461
|
$
|
93,528
|
$
|
82,236
|
$
|
489,225
|
$
|
329,334
|
$
|
101,784
|
$
|
78,658
|
$
|
509,776
|
||||||||||||||||
|
Amortization
|
4,477
|
3,588
|
542
|
8,607
|
4,579
|
3,917
|
542
|
9,038
|
||||||||||||||||||||||||
|
Income from operations
|
27,281
|
1,676
|
7,234
|
36,191
|
17,555
|
1,876
|
7,140
|
26,571
|
||||||||||||||||||||||||
|
Income from operations, excluding amortization
|
$
|
31,758
|
$
|
5,264
|
$
|
7,776
|
$
|
44,798
|
$
|
22,134
|
$
|
5,793
|
$
|
7,682
|
$
|
35,609
|
||||||||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Operating income for reportable segments, excluding amortization
|
$
|
23,890
|
$
|
22,286
|
$
|
44,798
|
$
|
35,609
|
||||||||
|
Adjustment for:
|
||||||||||||||||
|
Amortization of intangible assets
|
4,291
|
4,510
|
8,607
|
9,038
|
||||||||||||
|
Corporate expense
|
9,342
|
8,927
|
17,698
|
19,724
|
||||||||||||
|
Income from operations
|
10,257
|
8,849
|
18,493
|
6,847
|
||||||||||||
|
Interest expense
|
3,992
|
3,951
|
7,645
|
7,360
|
||||||||||||
|
Other expense (income), net
|
57
|
9
|
(171
|
)
|
(146
|
)
|
||||||||||
|
Income (loss) before income taxes
|
$
|
6,208
|
$
|
4,889
|
$
|
11,019
|
$
|
(367
|
)
|
|||||||
|
Three Months Ended June 30,
|
Six Months June 30,
|
|||||||||||||||||||||||||||||||
|
2017
|
%
|
2016
|
%
|
2017
|
%
|
2016
|
%
|
|||||||||||||||||||||||||
|
Sales
|
$
|
250,698
|
100.0
|
%
|
$
|
256,215
|
100.0
|
%
|
$
|
489,225
|
100.0
|
%
|
$
|
509,776
|
100.0
|
%
|
||||||||||||||||
|
Cost of sales
|
181,762
|
72.5
|
%
|
184,612
|
72.1
|
%
|
355,774
|
72.7
|
%
|
369,355
|
72.5
|
%
|
||||||||||||||||||||
|
Gross profit
|
68,936
|
27.5
|
%
|
71,603
|
27.9
|
%
|
133,451
|
27.3
|
%
|
140,421
|
27.5
|
%
|
||||||||||||||||||||
|
Selling, general and administrative expense
|
58,679
|
23.4
|
%
|
62,754
|
24.5
|
%
|
114,958
|
23.5
|
%
|
133,574
|
26.2
|
%
|
||||||||||||||||||||
|
Income from operations
|
10,257
|
4.1
|
%
|
8,849
|
3.5
|
%
|
18,493
|
3.8
|
%
|
6,847
|
1.3
|
%
|
||||||||||||||||||||
|
Other expense (income), net
|
57
|
0.0
|
%
|
9
|
0.0
|
%
|
(171
|
)
|
0.0
|
%
|
(146
|
)
|
0.0
|
%
|
||||||||||||||||||
|
Interest expense
|
3,992
|
1.6
|
%
|
3,951
|
1.5
|
%
|
7,645
|
1.6
|
%
|
7,360
|
1.4
|
%
|
||||||||||||||||||||
|
Income (loss) before taxes
|
6,208
|
2.5
|
%
|
4,889
|
2.0
|
%
|
11,019
|
2.2
|
%
|
(367
|
)
|
-0.1
|
%
|
|||||||||||||||||||
|
Provision(benefit) for income taxes
|
2,239
|
0.9
|
%
|
(197
|
)
|
0.0
|
%
|
4,056
|
0.8
|
%
|
(205
|
)
|
0.0
|
%
|
||||||||||||||||||
|
Net income (loss)
|
3,969
|
1.5
|
%
|
5,086
|
2.0
|
%
|
6,963
|
1.4
|
%
|
(162
|
)
|
0.0
|
%
|
|||||||||||||||||||
|
Net loss attributable to noncontrolling interest
|
(166
|
)
|
0.0
|
%
|
(84
|
)
|
0.0
|
%
|
(305
|
)
|
-0.1
|
%
|
(220
|
)
|
0.0
|
%
|
||||||||||||||||
|
Net income attributable to DXP Enterprises, Inc.
|
$
|
4,135
|
1.6
|
%
|
$
|
5,170
|
2.0
|
%
|
$
|
7,268
|
1.5
|
%
|
$
|
58
|
0.0
|
%
|
||||||||||||||||
|
Per share amounts attributable to DXP Enterprises, Inc.
|
||||||||||||||||||||||||||||||||
|
Basic earnings per share
|
$
|
0.24
|
$
|
0.36
|
$
|
0.42
|
$
|
0.00
|
||||||||||||||||||||||||
|
Diluted earnings per share
|
$
|
0.23
|
$
|
0.34
|
$
|
0.40
|
$
|
0.00
|
||||||||||||||||||||||||
|
Period
|
Minimum Consolidated EBITDA
|
|||
|
June 30, 2017
|
$
|
36,210,000
|
||
|
July 31, 2017
|
$
|
42,968,000
|
||
|
August 31, 2017
|
$
|
42,411,000
|
||
|
September 30, 2017
|
$
|
39,306,000
|
||
|
October 31, 2017 and thereafter
|
$
|
39,000,000
|
||
|
For the Twelve Months ended
June 30, 2017
|
||||
|
Income before taxes
|
$
|
21,060
|
||
|
Before tax loss attributable to noncontrolling interest
|
1,024
|
|||
|
Interest expense
|
15,849
|
|||
|
Depreciation and amortization
|
28,721
|
|||
|
Stock compensation expense
|
3,337
|
|||
|
(A)
Defined EBITDA
|
$
|
69,991
|
||
|
As of June 30, 2017
|
||||
|
Total long-term debt, including current maturities
|
$
|
220,258
|
||
|
Unamortized debt issuance costs
|
744
|
|||
|
(B)
Defined indebtedness
|
$
|
221,002
|
||
|
Consolidated Leverage Ratio (B)/(A)
|
3.16
|
|||
|
For the Twelve Months ended
June 30, 2017
|
||||
|
Defined EBITDA
|
$
|
69,991
|
||
|
Cash paid for income taxes
|
3,557
|
|||
|
Capital expenditures
|
3,055
|
|||
|
(A)
Defined EBITDA minus capital expenditures & cash income taxes
|
$
|
63,379
|
||
|
Cash interest payments
|
$
|
14,809
|
||
|
Dividends
|
91
|
|||
|
Scheduled principal payments
|
56,954
|
|||
|
(B)
Fixed charges
|
$
|
71,854
|
||
|
Consolidated Fixed Charge Coverage Ratio (A)/(B)
|
0.88
|
|||
|
The following table sets forth the computation of the Asset Coverage Ratio as of June 30, 2017 (
in thousands, except for ratios
):
|
||||
|
Accounts receivable (net), valued at 85% of gross
|
$
|
136,596
|
||
|
Inventory, valued at 65% of gross
|
58,953
|
|||
|
(A)
Aggregate outstanding
|
$
|
195,549
|
||
|
Credit facility outstanding balance
|
$
|
162,600
|
||
|
Outstanding letters of credit
|
6,454
|
|||
|
(B)
|
$
|
169,054
|
||
|
Asset Coverage Ratio (A)/(B)
|
1.16
|
|
June 30, 2017
|
December 31, 2016
|
Increase (Decrease)
|
||||||||||
|
Current maturities of long-term debt, less unamortized debt issuance costs
(2)
|
$
|
217,974
|
$
|
51,354
|
$
|
166,620
|
||||||
|
Long-term debt
|
2,284
|
173,331
|
(171,047
|
)
|
||||||||
|
Total long-term debt
(2)
|
$
|
220,258
|
$
|
224,685
|
$
|
(4,427
|
)
|
|||||
|
Amount available
(1)
|
$
|
20,946
|
$
|
37,347
|
$
|
(16,401
|
)
|
|||||
|
(1)
Represents the amount available to be borrowed at the indicated date under the Facility under the most restrictive covenant. The decrease in the amount available to be borrowed is primarily the result of the revolving line of credit reducing from $205 million at December 31, 2016, to $190 million at June 30, 2017.
(2)
All of our debt under the Facility has been characterized as current because the Facility matures on March 31, 2018.
|
||||||||||||
|
Three Months Ended June 30,
|
|||||
|
Increase
|
|||||
|
2017
|
2016
|
(Decrease)
|
|||
|
Days of sales outstanding
|
61.5
|
60.1
|
1.4
|
||
|
Inventory turns
|
8.0
|
7.5
|
0.5
|
||
|
·
|
Maintaining adequate documentation to support proper revenue recognition;
|
|
·
|
Capturing and accounting for all fixed price contracts;
|
|
·
|
Obtaining proper approvals for contract change orders;
|
|
·
|
Documenting approval of management bonuses in a timely manner;
|
|
·
|
Improperly recording proceeds from property and equipment disposals to cost of sales;
|
|
·
|
Improper recording of valuation accounts in purchase accounting;
|
|
·
|
Obtaining proper approvals for freight invoices;
|
|
·
|
Accounting for fully amortized intangible assets;
|
|
·
|
Improperly recording operating leases on a method other than straight line recognition; and
|
|
·
|
Improper access to payroll records.
|
|
·
|
We augmented our tax accounting resources by engaging third party professionals and hiring an experienced tax director to strengthen tax accounting review procedures in the United States and Canada.
|
|
·
|
We developed and implemented enhanced policies and procedures relating to tax account reconciliations and analysis.
|
|
·
|
We are implementing close procedures at interim periods to allow for more timely and increased oversight by our management of the calculation and reporting of certain tax balances.
|
|
·
|
We are reassessing the design of our tax review controls to identify areas where enhanced precision will help detect and prevent material misstatements.
|
|
·
|
In connection with the remediation of the material weakness in our control activities, we are enhancing our policies relating to the documentation, review and approval of account reconciliations.
|
|
·
|
To enhance our information technology controls, we are implementing systems and processes in order to create an effective segregation of duties, restrict user access to applications and improve output controls.
|
|
·
|
We are implementing procedures to enhance the level of communication and understanding of our accounting and internal control policies and procedures in an effort to remediate the material weakness in our monitoring efforts.
|
| 3.1 |
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 4.1 to the Registrant's Registration Statement on Form S-8 (Reg. No. 333-61953), filed with Commission on August 20, 1998).
|
| 3.2 |
Bylaws (incorporated by reference to Exhibit 3.2 to the Registrant's Registration Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission on August 12, 1996).
|
| 3.3 |
Amendment No. 1 to Bylaws (incorporated by reference to Exhibit A to the Registrant's Current Report on Form 8-K, filed with the Commission on July 28, 2011 (file no. 000-71513)).
|
| * 31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended.
|
| * 31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended.
|
| * 32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| * 32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| 101 |
Interactive Data Files
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|