These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended June 30, 2019
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.For the transition period from to
|
|
Texas
|
|
76-0509661
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
5301 Hollister, Houston, Texas 77040
|
||
|
(Address of principal executive offices, including zip code)
|
||
|
(713) 996-4700
|
||
|
(Registrant's telephone number, including area code)
|
||
|
Title of Each Class
|
Trading Symbol
|
Name of Exchange on which Registered
|
|
Common Stock par value $0.01
|
DXPE
|
NASDAQ Global Select Market
|
|
Item
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Sales
|
$
|
333,318
|
|
|
$
|
311,227
|
|
|
$
|
644,543
|
|
|
$
|
597,163
|
|
|
Cost of sales
|
241,331
|
|
|
226,111
|
|
|
468,356
|
|
|
435,602
|
|
||||
|
Gross profit
|
91,987
|
|
|
85,116
|
|
|
176,187
|
|
|
161,561
|
|
||||
|
Selling, general and administrative expenses
|
69,140
|
|
|
65,056
|
|
|
138,524
|
|
|
130,352
|
|
||||
|
Income from operations
|
22,847
|
|
|
20,060
|
|
|
37,663
|
|
|
31,209
|
|
||||
|
Other (income) expense, net
|
185
|
|
|
(1,416
|
)
|
|
152
|
|
|
(1,438
|
)
|
||||
|
Interest expense
|
4,885
|
|
|
6,137
|
|
|
9,925
|
|
|
11,178
|
|
||||
|
Income before income taxes
|
17,777
|
|
|
15,339
|
|
|
27,586
|
|
|
21,469
|
|
||||
|
Provision for income taxes
|
4,427
|
|
|
3,776
|
|
|
7,049
|
|
|
5,412
|
|
||||
|
Net income
|
13,350
|
|
|
11,563
|
|
|
20,537
|
|
|
16,057
|
|
||||
|
Net (loss) income attributable to noncontrolling interest
|
(109
|
)
|
|
1
|
|
|
(213
|
)
|
|
(56
|
)
|
||||
|
Net income attributable to DXP Enterprises, Inc.
|
13,459
|
|
|
11,562
|
|
|
20,750
|
|
|
16,113
|
|
||||
|
Preferred stock dividend
|
22
|
|
|
22
|
|
|
45
|
|
|
45
|
|
||||
|
Net income attributable to common shareholders
|
$
|
13,437
|
|
|
$
|
11,540
|
|
|
$
|
20,705
|
|
|
$
|
16,068
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
13,350
|
|
|
$
|
11,563
|
|
|
$
|
20,537
|
|
|
$
|
16,057
|
|
|
Currency translation adjustments
|
(139
|
)
|
|
(1,134
|
)
|
|
563
|
|
|
(1,511
|
)
|
||||
|
Comprehensive income
|
$
|
13,211
|
|
|
$
|
10,429
|
|
|
$
|
21,100
|
|
|
$
|
14,546
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share :
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.76
|
|
|
$
|
0.66
|
|
|
$
|
1.18
|
|
|
$
|
0.92
|
|
|
Diluted
|
$
|
0.73
|
|
|
$
|
0.63
|
|
|
$
|
1.13
|
|
|
$
|
0.88
|
|
|
Weighted average common shares outstanding :
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
17,596
|
|
|
17,558
|
|
|
17,581
|
|
|
17,538
|
|
||||
|
Diluted
|
18,436
|
|
|
18,398
|
|
|
18,421
|
|
|
18,378
|
|
||||
|
|
As of
|
||||||
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
25,429
|
|
|
$
|
40,304
|
|
|
Restricted cash
|
124
|
|
|
215
|
|
||
|
Accounts Receivable, net of allowance for doubtful accounts of
$9,587
and $10,126
|
210,257
|
|
|
191,829
|
|
||
|
Inventories
|
128,012
|
|
|
114,830
|
|
||
|
Costs and estimated profits in excess of billings
|
35,484
|
|
|
32,514
|
|
||
|
Prepaid expenses and other current assets
|
4,729
|
|
|
4,938
|
|
||
|
Federal income taxes receivable
|
593
|
|
|
960
|
|
||
|
Total current assets
|
404,628
|
|
|
385,590
|
|
||
|
Property and equipment, net
|
55,534
|
|
|
51,330
|
|
||
|
Goodwill
|
194,052
|
|
|
194,052
|
|
||
|
Other intangible assets, net
|
59,953
|
|
|
67,207
|
|
||
|
Operating lease ROU assets
|
69,094
|
|
|
—
|
|
||
|
Other long-term assets
|
3,346
|
|
|
1,783
|
|
||
|
Total assets
|
$
|
786,607
|
|
|
$
|
699,962
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
3,420
|
|
|
$
|
3,407
|
|
|
Trade accounts payable
|
89,293
|
|
|
87,407
|
|
||
|
Accrued wages and benefits
|
20,772
|
|
|
21,275
|
|
||
|
Customer advances
|
5,077
|
|
|
3,223
|
|
||
|
Billings in excess of costs and estimated profits
|
5,968
|
|
|
10,696
|
|
||
|
Short-term operating lease liabilities
|
17,887
|
|
|
—
|
|
||
|
Other current liabilities
|
15,904
|
|
|
17,269
|
|
||
|
Total current liabilities
|
158,321
|
|
|
143,277
|
|
||
|
Long-term debt, net of current maturities and unamortized debt issuance costs
|
236,202
|
|
|
236,979
|
|
||
|
Long-term operating lease liabilities
|
51,188
|
|
|
—
|
|
||
|
Other long-term liabilities
|
1,024
|
|
|
2,819
|
|
||
|
Deferred income taxes
|
9,662
|
|
|
8,633
|
|
||
|
Total long-term liabilities
|
298,076
|
|
|
248,431
|
|
||
|
Total liabilities
|
456,397
|
|
|
391,708
|
|
||
|
Commitments and contingencies (
Note 11
)
|
|
|
|
|
|
||
|
Shareholders' Equity:
|
|
|
|
||||
|
Series A and B preferred stock, $1.00 par value each; 1,000,000 shares authorized each
|
$
|
16
|
|
|
$
|
16
|
|
|
Common stock, $0.01 par value, 100,000,000 shares authorized;
17,601,246
and 17,401,297 outstanding
|
174
|
|
|
174
|
|
||
|
Additional paid-in capital
|
157,091
|
|
|
156,190
|
|
||
|
Retained earnings
|
190,440
|
|
|
169,735
|
|
||
|
Accumulated other comprehensive loss
|
(18,704
|
)
|
|
(19,267
|
)
|
||
|
Total DXP Enterprises, Inc. Equity
|
329,017
|
|
|
306,848
|
|
||
|
Noncontrolling interest
|
1,193
|
|
|
1,406
|
|
||
|
Total Equity
|
330,210
|
|
|
308,254
|
|
||
|
Total liabilities and Equity
|
$
|
786,607
|
|
|
$
|
699,962
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income attributable to DXP Enterprises, Inc.
|
$
|
20,750
|
|
|
$
|
16,113
|
|
|
Less: net loss attributable to non-controlling interest
|
(213
|
)
|
|
(56
|
)
|
||
|
Net income
|
20,537
|
|
|
16,057
|
|
||
|
Reconciliation of net income to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation
|
4,654
|
|
|
4,727
|
|
||
|
Amortization of intangible assets
|
7,617
|
|
|
8,477
|
|
||
|
Write-off of debt issuance costs
|
—
|
|
|
60
|
|
||
|
Gain on sale of property and equipment
|
(8
|
)
|
|
(1,318
|
)
|
||
|
Bad debt expense
|
(228
|
)
|
|
1,715
|
|
||
|
Payment of contingent consideration liability in excess of acquisition-date fair value
|
(106
|
)
|
|
—
|
|
||
|
Fair value adjustment on contingent consideration
|
66
|
|
|
—
|
|
||
|
Amortization of debt issuance costs
|
936
|
|
|
932
|
|
||
|
Stock compensation expense
|
1,029
|
|
|
1,497
|
|
||
|
Deferred income taxes
|
926
|
|
|
218
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
||||
|
Trade accounts receivable
|
(17,402
|
)
|
|
(14,469
|
)
|
||
|
Costs and estimated profits in excess of billings
|
(2,953
|
)
|
|
(11,051
|
)
|
||
|
Inventories
|
(13,114
|
)
|
|
(16,718
|
)
|
||
|
Prepaid expenses and other assets
|
7,295
|
|
|
614
|
|
||
|
Trade accounts payable and accrued expenses
|
911
|
|
|
815
|
|
||
|
Billings in excess of costs and estimated profits
|
(4,774
|
)
|
|
(1,150
|
)
|
||
|
Other long-term liabilities
|
(8,846
|
)
|
|
2,611
|
|
||
|
Net cash used in operating activities
|
$
|
(3,460
|
)
|
|
$
|
(6,983
|
)
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchase of property and equipment
|
(8,584
|
)
|
|
(5,516
|
)
|
||
|
Proceeds from the sale of property and equipment
|
34
|
|
|
2,700
|
|
||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(10,792
|
)
|
||
|
Net cash used in investing activities
|
$
|
(8,550
|
)
|
|
$
|
(13,608
|
)
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Principal debt payments
|
(1,700
|
)
|
|
(1,688
|
)
|
||
|
Debt issuance costs
|
—
|
|
|
(60
|
)
|
||
|
Payment for contingent consideration liability
|
(1,394
|
)
|
|
—
|
|
||
|
Dividends paid
|
(45
|
)
|
|
(45
|
)
|
||
|
Payment for employee taxes withheld from stock awards
|
(128
|
)
|
|
(136
|
)
|
||
|
Net cash used in financing activities
|
$
|
(3,267
|
)
|
|
$
|
(1,929
|
)
|
|
Effect of foreign currency on cash
|
311
|
|
|
(171
|
)
|
||
|
Net change in cash and restricted cash
|
(14,966
|
)
|
|
(22,691
|
)
|
||
|
Cash and restricted cash at beginning of period
|
40,519
|
|
|
25,579
|
|
||
|
Cash and restricted cash at end of period
|
$
|
25,553
|
|
|
$
|
2,888
|
|
|
|
Series A preferred stock
|
|
Series B preferred stock
|
|
Common stock
|
|
Paid-in capital
|
|
Retained earnings
|
|
Non controlling interest
|
|
Accum other comp loss
|
|
Total equity
|
||||||||||||||||
|
Balances at March 31, 2018
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
174
|
|
|
$
|
154,664
|
|
|
$
|
138,782
|
|
|
$
|
510
|
|
|
$
|
(19,867
|
)
|
|
$
|
274,279
|
|
|
Preferred dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
$
|
(22
|
)
|
|||||||
|
Compensation expense for restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
761
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
761
|
|
|||||||
|
Tax related items for share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(82
|
)
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,134
|
)
|
|
$
|
(1,134
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,562
|
|
|
1
|
|
|
—
|
|
|
$
|
11,563
|
|
|||||||
|
Balances at June 30, 2018
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
174
|
|
|
$
|
155,343
|
|
|
$
|
150,322
|
|
|
$
|
511
|
|
|
$
|
(21,001
|
)
|
|
$
|
285,365
|
|
|
|
Series A preferred stock
|
|
Series B preferred stock
|
|
Common stock
|
|
Paid-in capital
|
|
Retained earnings
|
|
Non controlling interest
|
|
Accum other comp loss
|
|
Total equity
|
||||||||||||||||
|
Balances at December 31, 2017
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
174
|
|
|
$
|
153,088
|
|
|
$
|
134,254
|
|
|
$
|
567
|
|
|
$
|
(19,490
|
)
|
|
$
|
268,609
|
|
|
Preferred dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
$
|
(45
|
)
|
|||||||
|
Compensation expense for restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
1,497
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,497
|
|
|||||||
|
Tax related items for share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(136
|
)
|
|||||||
|
Issuance of shares of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
894
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
894
|
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,511
|
)
|
|
$
|
(1,511
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,113
|
|
|
(56
|
)
|
|
—
|
|
|
$
|
16,057
|
|
|||||||
|
Balances at June 30, 2018
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
174
|
|
|
$
|
155,343
|
|
|
$
|
150,322
|
|
|
$
|
511
|
|
|
$
|
(21,001
|
)
|
|
$
|
285,365
|
|
|
|
Series A preferred stock
|
|
Series B preferred stock
|
|
Common stock
|
|
Paid-in capital
|
|
Retained earnings
|
|
Non controlling interest
|
|
Accum other comp loss
|
|
Total equity
|
||||||||||||||||
|
Balances at March 31, 2019
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
174
|
|
|
$
|
156,651
|
|
|
$
|
177,003
|
|
|
$
|
1,302
|
|
|
$
|
(18,565
|
)
|
|
$
|
316,581
|
|
|
Preferred dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
$
|
(22
|
)
|
|||||||
|
Compensation expense for restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
524
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
524
|
|
|||||||
|
Tax related items for share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(84
|
)
|
|||||||
|
Issuance of shares of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
$
|
(139
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,459
|
|
|
(109
|
)
|
|
—
|
|
|
$
|
13,350
|
|
|||||||
|
Balances at June 30, 2019
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
174
|
|
|
$
|
157,091
|
|
|
$
|
190,440
|
|
|
$
|
1,193
|
|
|
$
|
(18,704
|
)
|
|
$
|
330,210
|
|
|
|
Series A preferred stock
|
|
Series B preferred stock
|
|
Common stock
|
|
Paid-in capital
|
|
Retained earnings
|
|
Non controlling interest
|
|
Accum other comp loss
|
|
Total equity
|
||||||||||||||||
|
Balances at December 31, 2018
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
174
|
|
|
$
|
156,190
|
|
|
$
|
169,735
|
|
|
$
|
1,406
|
|
|
$
|
(19,267
|
)
|
|
$
|
308,254
|
|
|
Preferred dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
$
|
(45
|
)
|
|||||||
|
Compensation expense for restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
1,029
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,029
|
|
|||||||
|
Tax related items for share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(128
|
)
|
|||||||
|
Issuance of shares of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
563
|
|
|
$
|
563
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,750
|
|
|
(213
|
)
|
|
—
|
|
|
$
|
20,537
|
|
|||||||
|
Balances at June 30, 2019
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
174
|
|
|
$
|
157,091
|
|
|
$
|
190,440
|
|
|
$
|
1,193
|
|
|
$
|
(18,704
|
)
|
|
$
|
330,210
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||
|
Lease cost
|
|
Classification
|
|
2019
|
||||||
|
Short-term lease expense
|
|
SG&A expenses
(*)
|
|
$
|
291
|
|
|
$
|
560
|
|
|
Other operating lease cost
|
|
SG&A expenses
(*)
|
|
6,044
|
|
|
11,877
|
|
||
|
Total operating lease cost
|
|
|
|
$
|
6,335
|
|
|
$
|
12,437
|
|
|
(*)
Manufacturing equipment and some vehicle rental expenses are included in the cost of sales.
|
||||||||||
|
|
|
Six Months Ended June 30,
|
||
|
Lease
|
|
2019
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
|
Operating cash flows from operating leases
|
|
$
|
9,138
|
|
|
Right-of-use assets obtained in exchange for lease liabilities
|
|
|
||
|
Operating leases
|
|
$
|
5,740
|
|
|
Lease
|
|
Classification
|
|
June 30, 2019
|
|
March 31, 2019
|
|
Impact of ASC 842 Transition
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||
|
Operating
|
|
Operating lease right-of-use assets
|
|
$
|
69,094
|
|
|
$
|
70,851
|
|
|
$
|
72,679
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||
|
Current operating
|
|
Short-term operating lease liabilities
|
|
17,887
|
|
|
17,661
|
|
|
18,762
|
|
|||
|
Non-current operating
|
|
Long-term operating lease liabilities
|
|
51,188
|
|
|
52,993
|
|
|
53,654
|
|
|||
|
Total operating lease liabilities
|
|
|
|
$
|
69,075
|
|
|
$
|
70,654
|
|
|
$
|
72,416
|
|
|
Year Ending December 31,
|
|
Operating leases
(*)
|
||
|
2019 (excluding 6 months ended 6/30/2019)
|
|
$
|
11,577
|
|
|
2020
|
|
20,123
|
|
|
|
2021
|
|
16,813
|
|
|
|
2022
|
|
12,630
|
|
|
|
2023
|
|
7,580
|
|
|
|
Thereafter
|
|
13,464
|
|
|
|
Total lease payments
|
|
$
|
82,187
|
|
|
Less: imputed interest
|
|
13,112
|
|
|
|
Present value of lease liabilities
|
|
$
|
69,075
|
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|
Total
|
||||||||||
|
Operating lease obligations
|
|
$
|
22,096
|
|
|
$
|
33,825
|
|
|
$
|
18,379
|
|
|
$
|
11,022
|
|
|
$
|
85,322
|
|
|
Lease term and discount rate
|
|
Six Months Ended June 30,
|
|
Weighted average remaining lease term (years)
|
|
|
|
Operating lease
|
|
5.17
|
|
Weighted average discount rate
|
|
|
|
Operating lease
|
|
7.3%
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||
|
|
Contingent Liability for Accrued Consideration
|
||
|
|
(in thousands)
|
||
|
Beginning balance at December 31, 2018
|
$
|
4,319
|
|
|
Acquisitions and settlements
|
|
||
|
Acquisitions
|
—
|
|
|
|
Settlements
|
(1,500
|
)
|
|
|
Total remeasurement adjustments:
|
|
||
|
Changes in fair value recorded in other (income) expense, net
|
66
|
|
|
|
*Ending Balance at June 30, 2019
|
$
|
2,885
|
|
|
|
|
||
|
The amount of total losses for the quarter included in earnings or changes to net assets, attributable to changes in unrealized losses relating to liabilities still held at June 30, 2019.
|
$
|
66
|
|
|
|
|
|
|
|
* Included in other current and long-term liabilities
|
|
|
|
|
(in thousands, unaudited)
|
Fair value at June 30, 2019
|
Valuation Technique
|
Significant Unobservable
Inputs
|
||
|
Contingent consideration:
(ASI acquisition)
|
$
|
2,885
|
|
Discounted cash flow
|
Annualized EBITDA and probability of achievement
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Finished goods
|
$
|
119,245
|
|
|
$
|
110,182
|
|
|
Work in process
|
21,145
|
|
|
17,344
|
|
||
|
Obsolescence reserve
|
(12,378
|
)
|
|
(12,696
|
)
|
||
|
Inventories
|
$
|
128,012
|
|
|
$
|
114,830
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Costs incurred on uncompleted contracts
|
$
|
71,489
|
|
|
$
|
53,595
|
|
|
Estimated profits, thereon
|
8,587
|
|
|
6,847
|
|
||
|
Total
|
80,076
|
|
|
60,442
|
|
||
|
Less: billings to date
|
50,547
|
|
|
38,662
|
|
||
|
Net
|
$
|
29,529
|
|
|
$
|
21,780
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Costs and estimated profits in excess of billings
|
$
|
35,484
|
|
|
$
|
32,514
|
|
|
Billings in excess of costs and estimated profits
|
(5,968
|
)
|
|
(10,696
|
)
|
||
|
Translation adjustment
|
13
|
|
|
(38
|
)
|
||
|
Net
|
$
|
29,529
|
|
|
$
|
21,780
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Carrying Value
(1)
|
|
Fair Value
|
|
Carrying Value
(1)
|
|
Fair Value
|
||||||||
|
ABL Revolver
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan B
|
245,625
|
|
|
249,309
|
|
|
246,875
|
|
|
245,949
|
|
||||
|
Promissory note payable
(2)
|
1,390
|
|
|
1,390
|
|
|
1,841
|
|
|
1,841
|
|
||||
|
Total long-term debt
|
247,015
|
|
|
250,699
|
|
|
248,716
|
|
|
247,790
|
|
||||
|
Less: current portion
|
(3,420
|
)
|
|
(3,458
|
)
|
|
(3,407
|
)
|
|
(3,398
|
)
|
||||
|
Long-term debt less current maturities
|
$
|
243,595
|
|
|
$
|
247,241
|
|
|
$
|
245,309
|
|
|
$
|
244,392
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
17,596
|
|
|
17,558
|
|
|
17,581
|
|
|
17,538
|
|
||||
|
Net income attributable to DXP Enterprises, Inc.
|
$
|
13,459
|
|
|
$
|
11,562
|
|
|
$
|
20,750
|
|
|
$
|
16,113
|
|
|
Convertible preferred stock dividend
|
22
|
|
|
22
|
|
|
45
|
|
|
45
|
|
||||
|
Net income attributable to common shareholders
|
$
|
13,437
|
|
|
$
|
11,540
|
|
|
$
|
20,705
|
|
|
$
|
16,068
|
|
|
Per share amount
|
$
|
0.76
|
|
|
$
|
0.66
|
|
|
$
|
1.18
|
|
|
$
|
0.92
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
17,596
|
|
|
17,558
|
|
|
17,581
|
|
|
17,538
|
|
||||
|
Assumed conversion of convertible preferred stock
|
840
|
|
|
840
|
|
|
840
|
|
|
840
|
|
||||
|
Total dilutive shares
|
18,436
|
|
|
18,398
|
|
|
18,421
|
|
|
18,378
|
|
||||
|
Net income attributable to common shareholders
|
$
|
13,437
|
|
|
$
|
11,540
|
|
|
$
|
20,705
|
|
|
$
|
16,068
|
|
|
Convertible preferred stock dividend
|
22
|
|
|
22
|
|
|
45
|
|
|
45
|
|
||||
|
Net income attributable to DXP Enterprises, Inc.
|
$
|
13,459
|
|
|
$
|
11,562
|
|
|
$
|
20,750
|
|
|
$
|
16,113
|
|
|
Per share amount
|
$
|
0.73
|
|
|
$
|
0.63
|
|
|
$
|
1.13
|
|
|
$
|
0.88
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
|
|
SC
|
|
IPS
|
|
SCS
|
|
Total
|
|
SC
|
|
IPS
|
|
SCS
|
|
Total
|
||||||||||||||||
|
Product sales (recognized at a point in time)
|
$
|
184,444
|
|
|
$
|
—
|
|
|
$
|
48,385
|
|
|
$
|
232,829
|
|
|
$
|
176,191
|
|
|
$
|
—
|
|
|
$
|
40,127
|
|
|
$
|
216,318
|
|
|
Inventory management services (recognized over contract life)
|
—
|
|
|
—
|
|
|
3,927
|
|
|
$
|
3,927
|
|
|
—
|
|
|
—
|
|
|
3,267
|
|
|
$
|
3,267
|
|
||||||
|
Staffing services (day-rate basis)
|
15,534
|
|
|
—
|
|
|
—
|
|
|
$
|
15,534
|
|
|
17,385
|
|
|
—
|
|
|
—
|
|
|
$
|
17,385
|
|
||||||
|
Customized pump production (recognized over time)
|
—
|
|
|
81,028
|
|
|
—
|
|
|
$
|
81,028
|
|
|
—
|
|
|
74,257
|
|
|
—
|
|
|
$
|
74,257
|
|
||||||
|
Total Revenue
|
$
|
199,978
|
|
|
$
|
81,028
|
|
|
$
|
52,312
|
|
|
$
|
333,318
|
|
|
$
|
193,576
|
|
|
$
|
74,257
|
|
|
$
|
43,394
|
|
|
$
|
311,227
|
|
|
Income from operations
|
$
|
23,230
|
|
|
$
|
12,028
|
|
|
$
|
3,784
|
|
|
$
|
39,042
|
|
|
$
|
21,933
|
|
|
$
|
8,956
|
|
|
$
|
4,255
|
|
|
$
|
35,144
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
|
|
SC
|
|
IPS
|
|
SCS
|
|
Total
|
|
SC
|
|
IPS
|
|
SCS
|
|
Total
|
||||||||||||||||
|
Product sales (recognized at a point in time)
|
$
|
356,112
|
|
|
$
|
—
|
|
|
$
|
94,770
|
|
|
$
|
450,882
|
|
|
$
|
336,734
|
|
|
$
|
—
|
|
|
$
|
79,830
|
|
|
$
|
416,564
|
|
|
Inventory management services (recognized over contract life)
|
—
|
|
|
—
|
|
|
7,865
|
|
|
$
|
7,865
|
|
|
—
|
|
|
—
|
|
|
6,497
|
|
|
$
|
6,497
|
|
||||||
|
Staffing services (day-rate basis)
|
30,045
|
|
|
—
|
|
|
—
|
|
|
$
|
30,045
|
|
|
32,203
|
|
|
—
|
|
|
—
|
|
|
$
|
32,203
|
|
||||||
|
Customized pump production (recognized over time)
|
—
|
|
|
155,751
|
|
|
—
|
|
|
$
|
155,751
|
|
|
—
|
|
|
141,899
|
|
|
—
|
|
|
$
|
141,899
|
|
||||||
|
Total Revenue
|
$
|
386,157
|
|
|
$
|
155,751
|
|
|
$
|
102,635
|
|
|
$
|
644,543
|
|
|
$
|
368,937
|
|
|
$
|
141,899
|
|
|
$
|
86,327
|
|
|
$
|
597,163
|
|
|
Income from operations
|
$
|
42,210
|
|
|
$
|
18,827
|
|
|
$
|
7,870
|
|
|
$
|
68,907
|
|
|
37,762
|
|
|
15,338
|
|
|
8,309
|
|
|
$
|
61,409
|
|
|||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Operating income for reportable segments
|
$
|
39,042
|
|
|
$
|
35,144
|
|
|
$
|
68,907
|
|
|
$
|
61,409
|
|
|
Adjustment for:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of intangible assets
|
3,803
|
|
|
4,119
|
|
|
7,617
|
|
|
8,477
|
|
||||
|
Corporate expenses
|
12,392
|
|
|
10,965
|
|
|
23,627
|
|
|
21,723
|
|
||||
|
Income from operations
|
$
|
22,847
|
|
|
$
|
20,060
|
|
|
37,663
|
|
|
31,209
|
|
||
|
Interest expense
|
4,885
|
|
|
6,137
|
|
|
9,925
|
|
|
11,178
|
|
||||
|
Other income, net
|
185
|
|
|
(1,416
|
)
|
|
152
|
|
|
(1,438
|
)
|
||||
|
Income before income taxes
|
$
|
17,777
|
|
|
$
|
15,339
|
|
|
$
|
27,586
|
|
|
$
|
21,469
|
|
|
|
As of June 30, 2019
|
|
As of December 31, 2018
|
||||
|
Service Centers
|
$
|
456,310
|
|
|
$
|
402,944
|
|
|
Innovative Pumping Solutions
|
227,085
|
|
|
188,765
|
|
||
|
Supply Chain Services
|
61,835
|
|
|
53,517
|
|
||
|
Total Identifiable Assets
|
$
|
745,230
|
|
|
$
|
645,226
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
%
|
|
2018
|
|
%
|
||||||
|
Sales
|
$
|
333,318
|
|
|
100.0
|
%
|
|
$
|
311,227
|
|
|
100.0
|
%
|
|
Cost of sales
|
241,331
|
|
|
72.4
|
%
|
|
226,111
|
|
|
72.7
|
%
|
||
|
Gross profit
|
$
|
91,987
|
|
|
27.6
|
%
|
|
$
|
85,116
|
|
|
27.3
|
%
|
|
Selling, general and administrative expenses
|
69,140
|
|
|
20.7
|
%
|
|
65,056
|
|
|
20.9
|
%
|
||
|
Income from operations
|
$
|
22,847
|
|
|
6.9
|
%
|
|
$
|
20,060
|
|
|
6.4
|
%
|
|
Other (income) expense, net
|
185
|
|
|
0.1
|
%
|
|
(1,416
|
)
|
|
(0.5
|
)%
|
||
|
Interest expense
|
4,885
|
|
|
1.5
|
%
|
|
6,137
|
|
|
2.0
|
%
|
||
|
Income before income taxes
|
$
|
17,777
|
|
|
5.3
|
%
|
|
$
|
15,339
|
|
|
4.9
|
%
|
|
Provision for income taxes (benefit)
|
4,427
|
|
|
1.3
|
%
|
|
3,776
|
|
|
1.2
|
%
|
||
|
Net income
|
$
|
13,350
|
|
|
4.0
|
%
|
|
$
|
11,563
|
|
|
3.7
|
%
|
|
Net (loss) income attributable to noncontrolling interest
|
(109
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
||
|
Net income attributable to DXP Enterprises, Inc.
|
$
|
13,459
|
|
|
4.0
|
%
|
|
$
|
11,562
|
|
|
3.7
|
%
|
|
Per share amounts attributable to DXP Enterprises, Inc.
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
0.76
|
|
|
|
|
$
|
0.66
|
|
|
|
|||
|
Diluted earnings per share
|
0.73
|
|
|
|
|
$
|
0.63
|
|
|
|
|||
|
|
Three Months Ended June 30,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change%
|
|||||||
|
Sales by Business Segment
|
(in thousands, except change%)
|
|||||||||||||
|
Service Centers
|
$
|
199,978
|
|
|
$
|
193,576
|
|
|
$
|
6,402
|
|
|
3.3
|
%
|
|
Innovative Pumping Solutions
|
81,028
|
|
|
74,257
|
|
|
6,771
|
|
|
9.1
|
%
|
|||
|
Supply Chain Services
|
52,312
|
|
|
43,394
|
|
|
8,918
|
|
|
20.6
|
%
|
|||
|
Total DXP Sales
|
$
|
333,318
|
|
|
$
|
311,227
|
|
|
$
|
22,091
|
|
|
7.1
|
%
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
%
|
|
2018
|
|
%
|
||||||
|
Sales
|
$
|
644,543
|
|
|
100.0
|
%
|
|
$
|
597,163
|
|
|
100.0
|
%
|
|
Cost of sales
|
468,356
|
|
|
72.7
|
%
|
|
435,602
|
|
|
72.9
|
%
|
||
|
Gross profit
|
$
|
176,187
|
|
|
27.3
|
%
|
|
$
|
161,561
|
|
|
27.1
|
%
|
|
Selling, general and administrative expenses
|
138,524
|
|
|
21.5
|
%
|
|
130,352
|
|
|
21.8
|
%
|
||
|
Income from operations
|
$
|
37,663
|
|
|
5.8
|
%
|
|
$
|
31,209
|
|
|
5.3
|
%
|
|
Other (income) expense, net
|
152
|
|
|
—
|
%
|
|
(1,438
|
)
|
|
(0.2
|
)%
|
||
|
Interest expense
|
9,925
|
|
|
1.5
|
%
|
|
11,178
|
|
|
1.9
|
%
|
||
|
Income before income taxes
|
$
|
27,586
|
|
|
4.3
|
%
|
|
$
|
21,469
|
|
|
3.6
|
%
|
|
Provision for income taxes (benefit)
|
7,049
|
|
|
1.1
|
%
|
|
5,412
|
|
|
0.9
|
%
|
||
|
Net income
|
$
|
20,537
|
|
|
3.2
|
%
|
|
$
|
16,057
|
|
|
2.7
|
%
|
|
Net loss attributable to noncontrolling interest
|
(213
|
)
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
||
|
Net income attributable to DXP Enterprises, Inc.
|
$
|
20,750
|
|
|
3.2
|
%
|
|
$
|
16,113
|
|
|
2.7
|
%
|
|
Per share amounts attributable to DXP Enterprises, Inc.
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
1.18
|
|
|
|
|
$
|
0.92
|
|
|
|
||
|
Diluted earnings per share
|
$
|
1.13
|
|
|
|
|
$
|
0.88
|
|
|
|
||
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
Change
|
|
Change%
|
|||||||
|
Sales by Business Segment
|
(in thousands, except change%)
|
|||||||||||||
|
Service Centers
|
386,157
|
|
|
368,937
|
|
|
$
|
17,220
|
|
|
4.7
|
%
|
||
|
Innovative Pumping Solutions
|
155,751
|
|
|
141,899
|
|
|
13,852
|
|
|
9.7
|
%
|
|||
|
Supply Chain Services
|
102,635
|
|
|
86,327
|
|
|
16,308
|
|
|
18.9
|
%
|
|||
|
Total DXP Sales
|
$
|
644,543
|
|
|
$
|
597,163
|
|
|
$
|
47,380
|
|
|
7.9
|
%
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net Cash Used in:
|
|
|
|
||||
|
Operating Activities
|
$
|
(3,460
|
)
|
|
$
|
(6,983
|
)
|
|
Investing Activities
|
(8,550
|
)
|
|
(13,608
|
)
|
||
|
Financing Activities
|
(3,267
|
)
|
|
(1,929
|
)
|
||
|
Effect of Foreign Currency
|
311
|
|
|
(171
|
)
|
||
|
Net Change in Cash
|
$
|
(14,966
|
)
|
|
$
|
(22,691
|
)
|
|
101
|
Interactive Data Files
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|