These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended
June 30, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the transition period from __________ to __________
Commission file number
0-21513
DXP Enterprises, Inc.
(Exact name of registrant as specified in its charter)
Texas
76-0509661
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
5301 Hollister
,
Houston
,
Texas
77040
(Address of principal executive offices, including zip code)
(
713
)
996-4700
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of Each Class
Trading Symbol
Name of Exchange on which Registered
Common Stock par value $0.01
DXPE
NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer
☒ Non-accelerated filer ☐ Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No ☒
Number of shares of registrant's Common Stock, par value $0.01 per share outstanding as of August 3, 2024:
15,788,714
.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
DXP ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(in thousands) (unaudited)
Series A preferred stock
Series B preferred stock
Common stock
Paid-in capital
Retained earnings
Treasury stock
Accum other comp loss
Total equity
Balance at December 31, 2023
$
1
$
15
$
345
$
216,482
$
319,271
$
(
123,995
)
$
(
31,240
)
$
380,879
Preferred dividends paid
—
—
—
—
(
23
)
—
—
(
23
)
Compensation expense for restricted stock
—
—
—
864
—
—
—
864
Tax related items for share based awards
—
—
—
(
54
)
—
—
—
(
54
)
Currency translation adjustment
—
—
—
—
—
—
(
614
)
(
614
)
Repurchases of shares
—
—
—
—
—
(
16,920
)
—
(
16,920
)
Net income
—
—
—
—
11,332
—
—
11,332
Balance at March 31, 2024
$
1
$
15
$
345
$
217,292
$
330,580
$
(
140,915
)
$
(
31,854
)
$
375,464
Preferred dividends paid
—
—
—
—
(
22
)
—
—
(
22
)
Compensation expense for restricted stock
—
—
—
1,212
—
—
—
1,212
Tax related items for share based awards
—
—
—
(
1,701
)
—
—
—
(
1,701
)
Currency translation adjustment
—
—
—
—
—
—
93
93
Repurchases of shares
—
—
—
—
—
(
7,058
)
—
(
7,058
)
Net income
—
—
—
—
16,693
—
—
16,693
Balance at June 30, 2024
$
1
$
15
$
345
$
216,803
$
347,251
$
(
147,973
)
$
(
31,761
)
$
384,681
Series A preferred stock
Series B preferred stock
Common stock
Paid-in capital
Retained earnings
Treasury stock
Accum other comp loss
Total equity
Balance at December 31, 2022
$
1
$
15
$
345
$
213,937
$
250,549
$
(
67,780
)
$
(
31,675
)
$
365,392
Preferred dividends paid
—
—
—
—
(
23
)
—
—
(
23
)
Compensation expense for restricted stock
—
—
—
476
—
—
—
476
Tax related items for share based awards
—
—
—
(
104
)
—
—
—
(
104
)
Currency translation adjustment
—
—
—
—
—
—
98
98
Repurchases of shares
—
—
—
—
—
(
9,135
)
—
(
9,135
)
Net income
—
—
—
—
17,580
—
—
17,580
Balance at March 31, 2023
$
1
$
15
$
345
$
214,309
$
268,106
$
(
76,915
)
$
(
31,577
)
$
374,284
Preferred dividends paid
—
—
—
—
(
22
)
—
—
(
22
)
Restricted stock compensation expense
—
—
—
871
—
—
—
871
Tax related items for share based awards
—
—
—
(
328
)
—
—
—
(
328
)
Currency translation adjustment
—
—
—
—
—
—
659
659
Repurchases of shares
—
—
—
—
—
(
25,053
)
—
(
25,053
)
Net income
—
—
—
—
19,054
—
—
19,054
Balance at June 30, 2023
$
1
$
15
$
345
$
214,852
$
287,138
$
(
101,968
)
$
(
30,918
)
$
369,465
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
6
DXP ENTERPRISES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 -
THE COMPANY
DXP Enterprises, Inc. together with its subsidiaries (collectively "DXP," the "Company," "us," "we," or "our") was incorporated in Texas on July 26, 1996. DXP Enterprises, Inc. and its subsidiaries are engaged in the business of distributing maintenance, repair and operating ("MRO") products and services to a variety of end markets and business-to-business customers. Additionally, DXP provides integrated, custom pump skid packages, pump remanufacturing and manufactures branded private label pumps to energy and broad industrial customers. The Company is currently organized into
three
business segments: Service Centers ("SC"), Innovative Pumping Solutions ("IPS"), and Supply Chain Services ("SCS"). See
Note 11 - Segment Reporting
for discussion of the business segments.
NOTE 2 -
SUMMARY OF SIGNIFICANT ACCOUNTING AND BUSINESS POLICIES
Basis of Presentation
The Company's financial statements are prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). For interim financial reporting not all disclosures normally required in annual consolidated financial statements prepared in accordance with U.S. GAAP are required. The unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2023 that are included in our annual report on Form 10-K filed with the SEC on March 11, 2024 (“Annual Report”).
The results of operations for the six months ended June 30, 2024 are not necessarily indicative of results expected for the full fiscal year. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary for the fair statement of the Company's financial position, results of operations and cash flows for the interim periods presented.
All intercompany accounts and transactions have been eliminated in consolidation.
NOTE 3 -
RECENT ACCOUNTING PRONOUNCEMENTS
The Company considers the applicability and impact of all Accounting Standard Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). ASUs not listed within this Quarterly Report on Form 10-Q were assessed and determined as either not applicable or not material to the Company’s consolidated financial position or result of operations.
Recent Accounting Standards or Updates Not Yet Effective
Segment Reporting
In November 2023, the FASB issued an accounting standard update that expands the disclosure requirements for reportable segments, primarily through enhanced disclosures around significant segment expenses. The accounting standard update will be effective for our fiscal 2024 Form 10-K on a retrospective basis, and early adoption is permitted. We are currently evaluating the impact of this accounting standard update on our segment disclosures.
Improvements on Income Tax Disclosures
In December 2023, the FASB issued an accounting standard update expanding the requirements for disclosure of disaggregated information about the effective tax rate reconciliation and income taxes paid. The accounting standard update will be effective for our fiscal 2025 Form 10-K. We are currently evaluating the impact of this accounting standard update on our income tax disclosures.
7
NOTE 4 -
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
Our acquisitions may include contingent consideration as part of the purchase price. The fair value of the contingent consideration is estimated as of the acquisition date based on the present value of the contingent payments to be made using a weighted probability of possible payments. The unobservable inputs used in the determination of the fair value of the contingent consideration include management's assumptions about the likelihood of payment based on the established benchmarks, discount rates, and an internal rate of return analysis. The fair value measurement includes inputs that are Level 3 inputs as they are not observable in the market. Should actual results increase or decrease as compared to the assumptions used in our analysis, the fair value of the contingent consideration obligations will increase or decrease, up to the contracted limit, as applicable. Changes in the fair value of the contingent consideration are measured each reporting period and reflected in our results of operations.
As of June 30, 2024, we recorded $
6.1
million in other current and other long-term liabilities for contingent consideration associated with the recent acquisitions.
The following table provides a reconciliation of the beginning and ending balances and gains or losses recognized during the six months ended June 30, 2024 (
in thousands
):
Changes in fair value recorded in other income, net
(
305
)
*Ending Balance at June 30, 2024
$
10,056
*Amounts included in other current liabilities were $
5.6
million and $
5.4
million for the periods ending June 30, 2024 and December 31, 2023, respectively. Amounts included in other long-term liabilities were $
4.5
million and $
3.4
million for the periods ending June 30, 2024 and December 31, 2023, respectively.
Sensitivity to Changes in Significant Unobservable Inputs
The significant Level 3 unobservable inputs used in the fair value measurement of contingent consideration related to the acquisitions are annualized EBITDA forecasts developed by the Company's management and the probability of achievement of those EBITDA results. The discount rate used in the calculations was
10.1
percent. Changes in our unobservable inputs in isolation would result in a change to our fair value measurement. As of June 30, 2024, the maximum amount of contingent consideration payable under these arrangements is $
12.7
million.
Other financial instruments not measured at fair value on the Company's unaudited condensed consolidated balance sheets at June 30, 2024 and December 31, 2023, but which require disclosure of their fair values include: cash, restricted cash, accounts receivable, trade accounts payable and accrued expenses. The Company believes that the estimated fair value of such instruments at June 30, 2024 and December 31, 2023 approximates their carrying value as reported on the unaudited condensed consolidated balance sheets due to the relative short maturity of these instruments. See
Note 8 - Long-term Debt
for fair value disclosures on our asset-backed line of credit and term loan debt under our syndicated credit agreement facilities.
NOTE 5 –
INVENTORIES
Inventories are made up of equipment purchased for resale, and materials utilized in the fabrication of industrial and wastewater equipment stated at lower of cost and net realizable value, primarily determined using the weighted average cost method. The Company reviews inventory and records provisions for the difference between cost and net realizable value arising from excess and obsolete items on hand based upon the aging of the inventories, market trends, and continued demand.
The carrying values of inventories are as follows (
in thousands
):
June 30, 2024
December 31, 2023
Finished goods
$
94,104
$
94,031
Work in process
13,379
9,774
Inventories
$
107,483
$
103,805
8
NOTE 6 –
CONTRACT ASSETS AND LIABILITIES
Under our customized pump production and water and wastewater project contracts, amounts are billed as work progresses in accordance with agreed-upon contractual terms, upon various measures of performance, including achievement of certain milestones, completion of specified units, or completion of a contract. Generally, billing occurs subsequent to revenue recognition, resulting in contract assets presented as "Costs and estimated profits in excess of billings". However, we sometimes receive advances or deposits from our customers before revenue is recognized, resulting in contract liabilities that are presented as “Billings in excess of costs and estimated profits” on our unaudited condensed consolidated balance sheets.
Costs and estimated profits on uncompleted contracts and related amounts billed were as follows (
in thousands
):
June 30, 2024
December 31, 2023
Costs incurred on uncompleted contracts
$
95,844
$
92,363
Estimated profits, thereon
47,723
37,379
Total costs and estimated profits on uncompleted contracts
143,567
129,742
Less: billings to date
119,118
96,928
Net
$
24,449
$
32,814
Such amounts were included in the accompanying unaudited condensed consolidated balance sheets for June 30, 2024 and December 31, 2023 under the following captions (
in thousands
):
June 30, 2024
December 31, 2023
Costs and estimated profits in excess of billings
$
36,741
$
42,323
Billings in excess of costs and estimated profits
(
12,080
)
(
9,506
)
Translation adjustment
(
212
)
(
3
)
Net
$
24,449
$
32,814
During the six months ended June 30, 2024 and 2023, $
2.9
million and $
10.0
million of the balances that were previously classified as contract liabilities at the beginning of the period were recognized in revenues, respectively. Contract asset and liability changes were primarily due to normal activity and timing differences between our performance and customer payments.
NOTE 7 –
INCOME TAXES
Income tax expense during interim periods is based on our estimated annual effective income tax rate plus any discrete items, which are recorded in the period in which they occur.
Our effective tax rate from continuing operations was a tax expense of
27.4
percent for the three months ended June 30, 2024 compared to a tax expense of
26.3
percent for the three months ended June 30, 2023. Compared to the U.S. statutory rate for the three months ended June 30, 2024, the effective tax rate was increased by state taxes, foreign taxes, nondeductible expenses, contingent consideration payments, and uncertain tax positions recorded for research and development tax credits and was partially offset by research and development tax credits and other tax credits.
Our effective tax rate from continuing operations was a tax expense of
27.3
percent for the six months ended June 30, 2024, compared to a tax expense of
27.0
percent for the six months ended June 30, 2023. Compared to the U.S. statutory rate for the six months ended June 30, 2024, the effective tax rate was increased by state taxes, foreign taxes, nondeductible expenses, contingent consideration payments, and uncertain tax positions recorded for research and development tax credits and was partially offset by research and development tax credits and other tax credits.
To the extent penalties and interest would be assessed on any underpayment of income tax, such accrued amounts would be classified as a component of income tax provision (benefit) in the financial statements consistent with the Company’s policy.
The Organization of Economic Cooperation and Development (OECD) continues to release additional guidance, including administrative guidance on how Pillar Two rules should be interpreted and applied by jurisdictions as they adopt Pillar Two. A number of countries have utilized the administrative guidance as a starting point for legislation that went into effect January 1, 2024. As of June 30, 2024, DXP anticipates the impact of Pillar Two to be immaterial to the Company based on current legislation that has been enacted to date.
9
NOTE 8 –
LONG-TERM DEBT
The components of the Company's long-term debt consisted of the following (
in thousands
):
June 30, 2024
December 31, 2023
ABL Revolver
$
—
$
—
Senior Secured Term Loan B due October 13, 2030
(1)
545,875
548,625
Total debt
545,875
548,625
Less: current maturities
(
5,500
)
(
5,500
)
Total long-term debt
$
540,375
$
543,125
Unamortized discount and debt issuance costs
20,640
22,428
Long-term debt, net of unamortized discount and debt issuance costs
$
519,735
$
520,697
(1)
The fair value of the Term Loan B due October 13, 2030 was $
550.7
million and $
554.1
million as of June 30, 2024 and December 31, 2023, respectively.
Senior Secured Term Loan B:
On October 13, 2023, the Company entered into an amendment on its existing Senior Secured Term Loan B (the "Term Loan Amendment"), which provides for, among other things, an additional $
125
million in new incremental commitments. The Term Loan Amendment refinanced the existing Senior Term Loan B and replaced it with a new Senior Secured Term Loan B with total borrowings of $
550.0
million. The new Senior Secured Term Loan B amortizes in equal quarterly installments of
0.25
%, with the remaining balance being payable on October 13, 2030, when the facility matures.
Deferred financing costs associated with the Term Loan Amendment were $
11.7
million, which is being amortized to interest expense using the interest method over the remaining maturity of the Senior Secured Term Loan B. The interest rate for the Senior Secured Term Loan B was
10.16
% and
10.44
% as of June 30, 2024 and December 31, 2023, respectively.
In connection with the Term Loan Amendment the Company expensed third-party fees of $
0.8
million and recognized a $
1.2
million loss on debt extinguishment, which were included in interest expense during 2023. Quarterly interest payments accrue on outstanding borrowings under the new Senior Secured Term Loan B at a rate equal to Term SOFR (with a floor of
1.00
%) plus
4.75
%, or base rate plus
3.75
%. The new Senior Secured Term Loan B is guaranteed by each of the Company’s direct and indirect material wholly owned subsidiaries, other than any of the Company’s Canadian subsidiaries and certain other excluded subsidiaries.
As of June 30, 2024 there was $
545.9
million outstanding under the Senior Secured Term Loan B.
ABL Revolver:
On July 19, 2022, the Company entered into an Amended and Restated Loan and Security Agreement (the “ABL Credit Agreement”) that provided for a $
135.0
million asset-backed revolving line of credit (the "ABL Revolver"). Subject to the conditions set forth in the ABL Credit Agreement, the ABL Revolver may be increased in increments of $
10.0
million up to an aggregate of $
50.0
million. The ABL Revolver matures on July 19, 2027. Interest accrues on outstanding borrowings at a rate equal to SOFR plus a margin ranging from
1.25
% to
1.75
% per annum, or at an alternate base rate, Canadian prime rate or Canadian base rate plus a margin ranging from
0.25
% to
0.75
% per annum, in each case, based upon the average daily excess availability under the ABL Revolver for the most recently completed calendar quarter. Fees payable on the unused portion of the facility range from
0.25
% to
0.375
% per annum. At June 30, 2024 the unused line fee was
0.375
% and there were
no
amounts outstanding under the ABL Revolver.
As of June 30, 2024, the borrowing availability under our credit facility was $
131.4
million compared to $
132.1
million at December 31, 2023, primarily as a result of outstanding letters of credit.
The interest rate for the ABL Revolver was
8.75
% as of June 30, 2024 and December 31, 2023, respectively.
10
As of June 30, 2024, the maturities of long-term debt for the next five years and thereafter were as follows (
in thousands
):
Amount
2024
$
2,750
2025
5,500
2026
5,500
2027
5,500
2028
5,500
Thereafter
521,125
Total
$
545,875
NOTE 9 -
EARNINGS PER SHARE
Basic earnings per share is computed based on weighted average shares outstanding and excludes dilutive securities. Diluted earnings per share is computed including the impacts of all potentially dilutive securities.
The following table sets forth the computation of basic and diluted earnings per share for the periods indicated (
in thousands, except per share data
):
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Basic earnings per share:
Weighted average shares outstanding
15,868
17,211
15,998
17,402
Net income attributable to DXP Enterprises, Inc.
$
16,693
$
19,054
$
28,025
$
36,634
Convertible preferred stock dividend
22
22
45
45
Net income attributable to common shareholders
$
16,671
$
19,032
$
27,980
$
36,589
Per share amount
$
1.05
$
1.11
$
1.75
$
2.10
Diluted earnings per share:
Weighted average shares outstanding
15,868
17,211
15,998
17,402
Assumed conversion of convertible preferred stock
840
840
840
840
Total dilutive shares
16,708
18,051
16,838
18,242
Net income attributable to common shareholders
$
16,671
$
19,032
$
27,980
$
36,589
Convertible preferred stock dividend
22
22
45
45
Net income attributable to DXP Enterprises, Inc.
$
16,693
$
19,054
$
28,025
$
36,634
Per share amount
$
1.00
$
1.06
$
1.66
$
2.01
NOTE 10 -
COMMITMENTS AND CONTINGENCIES
From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. While DXP is unable to predict the outcome or estimate the financial impact of these disputes, it believes that the ultimate resolution will not have, either individually or in the aggregate, a material adverse effect on DXP's consolidated financial position, cash flows, or results of operations.
NOTE 11 -
SEGMENT REPORTING
The Company's reportable business segments are: Service Centers ("SC"), Innovative Pumping Solutions ("IPS"), and Supply Chain Services ("SCS").
The Service Centers segment is engaged in providing MRO products, equipment and integrated services, including logistics capabilities, to business-to-business customers. The Service Centers segment provides a wide range of MRO products in the rotating equipment, bearing, power transmission, hose, fluid power, metal working, industrial supply, safety products and safety services categories.
11
The Innovative Pumping Solutions segment fabricates and assembles custom-made pump packages, re-manufactures pumps, manufactures branded private label pumps and provides products and process lines for the water and wastewater treatment industries.
The Supply Chain Services segment provides a wide range of MRO products and manages all or part of a customer's supply chain, including warehouse and inventory management.
Sales are shown net of inter-segment eliminations.
Our chief operating decision maker ("CODM") is the Chief Executive Officer. The Company's CODM directs the allocation of resources to operating or business segments based on revenue and operating income of each respective segment.
As a part of the Company's annual business planning, the CODM reviews our reportable segment composition and financial performance. As a result of this review, on January 1st, 2024, we moved certain branch locations previously reported under our IPS segment to our SC segment. Prior period segment disclosures have been recast.
The following table sets out financial information related to the Company's segments excluding amortization (
in thousands
):
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Sales
Service Centers
$
306,516
$
313,806
$
594,952
$
619,619
Innovative Pumping Solutions
73,377
48,067
135,592
99,478
Supply Chain Services
65,663
66,167
127,647
133,210
Total Sales
$
445,556
$
428,040
$
858,191
$
852,307
Operating Income
Service Centers
$
43,855
$
46,823
$
84,175
$
92,637
Innovative Pumping Solutions
13,366
6,760
20,336
15,956
Supply Chain Services
5,823
5,416
11,085
10,930
Total Segments Operating Income
$
63,044
$
58,999
$
115,596
$
119,523
The following table presents reconciliations of income from operations for reportable segments to the consolidated income before taxes (
in thousands
):
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Income from operations for reportable segments
$
63,044
$
58,999
$
115,596
$
119,523
Adjustment for:
Amortization of intangible assets
4,719
4,582
9,088
9,340
Corporate expenses
20,973
16,937
40,025
37,304
Income from operations
$
37,352
$
37,480
66,483
72,879
Interest expense
15,384
11,863
30,928
23,384
Other income, net
(
1,035
)
(
242
)
(
3,004
)
(
712
)
Income before income taxes
$
23,003
$
25,859
$
38,559
$
50,207
12
NOTE 12 -
BUSINESS ACQUISITIONS
The Company enters into strategic acquisitions in an effort to better service existing customers and to attract new customers.
The Company makes an initial allocation of the purchase price at the date of acquisition based upon its estimate of the fair value of the acquired assets and assumed liabilities. Subsequent to the acquisition, and not later than one year from the acquisition date, we will record any material adjustments to the initial estimate in the reporting period in which the adjustment amounts are determined based on facts and circumstances that existed as of the acquisition date, as applicable.
A summary of the allocation of the total purchase consideration of our
four
business acquisitions during the six months ended June 30, 2024 is presented as follows (
in thousands
):
Purchase Price Consideration
Cash payments
$
121,377
Future consideration
6,108
Total purchase price consideration
127,485
Net Tangible Assets Acquired
13,091
Purchased Intangible Assets
31,095
Goodwill
$
83,299
The total purchase consideration related to our acquisitions during the period consisted primarily of cash consideration. The total cash and cash equivalents acquired for these acquisitions was $
2.5
million. Transaction-related costs included within selling, general, and administrative expenses in the consolidated statements of operations were
not
material for the three months ended June 30, 2024.
The goodwill total of approximately $
83.3
million is attributable primarily to expected synergies and the assembled workforce of each entity and is generally not deductible for tax purposes. Goodwill assigned to our SC and IPS segments was $
63.0
million and $
20.3
million, respectively.
The operating results of these acquisitions are included within the Company's consolidated statements of operations from the date of acquisition, which were not material for the three and six months ended June 30, 2024. Pro forma results of operations information have not been presented, as the effects of the acquisitions were not material to our financial results.
Of the $
31.1
million of acquired intangible assets, $
1.9
million was provisionally assigned to non-compete agreements that are subject to amortization over
5
years and $
3.6
million was assigned to trade name and will be amortized over a period of
10
years. In addition, $
25.6
million was assigned to customer relationships and will be amortized over a period of
8
years.
NOTE 13 -
COMMON STOCK AND SHARE REPURCHASES
The following is a summary of changes in outstanding common stock for the period indicated
(in thousands
):
Common stock
Common stock outstanding at December 31, 2023
16,177.2
Common stock issued related to stock compensation expense
(1)
77.3
Total number of shares purchased
(
465.8
)
Common stock outstanding at June 30, 2024
15,788.7
(1)
The number of common stock issued represents issuance net of tax withholding.
On December 15, 2022, the Company announced a new Share Repurchase Program pursuant to which it may repurchase up to $
85.0
million worth, or
2.8
million shares, of the Company's outstanding common stock over the next
24
months from the date of the announcement.
13
Total consideration paid to repurchase the shares was recorded in shareholders’ equity as treasury stock.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands, except per share data)
2024
2023
2024
2023
Total number of shares purchased
139.4
748.8
465.8
1,088.4
Amount paid
$
6,992
$
23,935
$
23,798
$
33,182
Average price paid per share
$
50.15
$
31.96
$
51.09
$
30.49
NOTE 14 -
SUPPLEMENTAL CASH FLOW INFORMATION
Six Months Ended June 30,
(in thousands)
2024
2023
Supplemental disclosures of cash flow information:
Cash paid for interest
$
29,140
$
21,975
Cash paid for income taxes
15,456
16,307
Non-cash investing and financing activities:
Treasury shares repurchase accruals
$
—
$
(
605
)
14
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following management discussion and analysis ("MD&A") of the financial condition and results of operations of DXP Enterprises, Inc. together with its subsidiaries (collectively "DXP," "Company," "us," "we," or "our") for the three and six months ended June 30, 2024 should be read in conjunction with our previous Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q, and the consolidated financial statements and notes thereto included in such reports. The Company's consolidated financial statements are prepared in accordance with U.S. GAAP.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this "Report") contains statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These forward-looking statements include without limitation those about the Company’s expectations regarding the Company’s business, the Company’s future profitability, cash flow, liquidity, and growth. Such forward-looking statements can be identified by the use of forward-looking terminology such as "believes", "expects", "may", "might", "estimates", "will", "should", "could", "would", "suspect", "potential", "current", "achieve", "plans" or "anticipates" or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. Any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and actual results may vary materially from those discussed in the forward-looking statements or historical performance as a result of various factors. These factors include, but are not limited to, the effectiveness of management's strategies and decisions; our ability to implement our internal growth and acquisition growth strategies; general economic and business conditions specific to our primary customers; changes in government regulations; our ability to effectively integrate businesses we may acquire; new or modified statutory or regulatory requirements; availability of materials and labor; inability to obtain or delay in obtaining government or third-party approvals and permits; non-performance by third parties of their contractual obligations; unforeseen hazards such as weather conditions, acts of war or terrorist acts and the governmental or military response thereto; cyber-attacks adversely affecting our operations; other geological, operating and economic considerations and declining prices and market conditions, including reduced oil and gas prices and supply or demand for maintenance, repair and operating products, equipment and service; decreases in oil and natural gas industry capital expenditure levels, which may result from decreased oil and natural gas prices or other factors; our ability to manage changes and the continued health or availability of management personnel; and our ability to obtain financing on favorable terms or amend our credit facilities, as needed. This Report identifies other factors that could cause such differences. We cannot assure that these are all of the factors that could cause actual results to vary materially from the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in "Risk Factors", in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2024. We assume no obligation and do not intend to update these forward-looking statements. Unless the context otherwise requires, references in this Report to the "Company", "DXP", "we" or "our" shall mean DXP Enterprises, Inc., a Texas corporation, together with its subsidiaries.
NON-GAAP FINANCIAL MEASURES
In an effort to provide investors with additional information regarding our results of operations as determined by accounting principles generally accepted in the United States of America ("U.S. GAAP"), we disclose non-GAAP financial measures. The non-GAAP financial measures we provide in this report should be viewed in addition to, and not as an alternative for, results prepared in accordance with U.S. GAAP.
Our primary non-GAAP financial measures are organic sales ("Organic Sales"), sales per business day ("Sales per Business Day"), organic sales per business day ("Organic Sales per Business Day"), free cash flow ("Free Cash Flow"), earnings before interest, taxes, depreciation and amortization ("EBITDA") adjusted EBITDA ("Adjusted EBITDA"), EBITDA Margin, and Adjusted EBITDA Margin. The non-GAAP financial measures presented may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures in the same way. These measures are not substitutes for their comparable U.S. GAAP financial measures.
15
Management uses these non-GAAP financial measures to assist in comparing our performance on a consistent basis for purposes of business decision making by removing the impact of certain items that management believes do not directly reflect our underlying operations. Management believes that presenting our non-GAAP financial measures are useful to investors because it (i) provides investors with meaningful supplemental information regarding financial performance by excluding certain items, (ii) permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate historical performance, and (iii) otherwise provides supplemental information that may be useful to investors in evaluating our results. We believe that the presentation of these non-GAAP financial measures, when considered together with the corresponding U.S. GAAP financial measures and the reconciliations to those measures, provides investors with additional understanding of the factors and trends affecting our business than could be obtained absent these disclosures.
Refer to the Non-GAAP Financial Measures and Reconciliation section below for detailed reconciliations of our non-GAAP financial measures.
GENERAL BUSINESS OVERVIEW
General
DXP Enterprises, Inc. is a business-to-business distributor of MRO products and services to a variety of customers in different end markets across North America and Dubai. Additionally, we fabricate, remanufacture, and assemble custom pump packages along with manufacturing branded private label pumps.
Key Business Metrics
We regularly monitor several financial and operating metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions. Our key non-GAAP business metrics may be calculated in a different manner than similarly titled metrics used by other companies. See “Non-GAAP Financial Measures and Reconciliations” for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures.
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
(1)
2024
2023
(1)
Sales by Business Segment
Service Centers
$
306,516
$
313,806
$
594,952
$
619,619
Innovative Pumping Solutions
73,377
48,067
135,592
99,478
Supply Chain Services
65,663
66,167
127,647
133,210
Total DXP Sales
$
445,556
$
428,040
$
858,191
$
852,307
Acquisition Sales
23,403
7,265
35,178
26,398
Organic Sales
$
422,153
$
420,775
$
823,013
$
825,909
Business Days
64
64
127
128
Sales per Business Day
$
6,962
$
6,688
$
6,757
$
6,659
Organic Sales per Business Day
$
6,596
$
6,575
$
6,480
$
6,452
Gross Profit
$
137,793
$
131,852
$
261,675
$
256,893
Gross Profit Margin
30.9
%
30.8
%
30.5
%
30.1
%
EBITDA
$
46,514
$
44,425
$
85,152
$
87,076
EBITDA Margin
10.4
%
10.4
%
9.9
%
10.2
%
Adjusted EBITDA
$
48,226
$
45,296
$
88,570
$
88,423
Adjusted EBITDA Margin
10.8
%
10.6
%
10.3
%
10.4
%
Free Cash Flow
$
5,910
$
(4,243)
$
30,005
$
18,400
(1)
Prior period segment disclosures have been recast. For additional information, please refer to
Note 11. Segment Reporting
.
16
Organic Sales and Acquisition Sales
We define and calculate organic sales to include locations and acquisitions under our ownership for at least twelve months. "Acquisition Sales" are sales from acquisitions that have been under our ownership for less than twelve months and are excluded in our calculation of Organic Sales.
Business Days
"Business Days" are days of the week, excluding Saturdays, Sundays, and holidays, that our locations are open during the year. Depending on the location and the season, our branches may be open on Saturdays and Sundays; however, for consistency, those days have been excluded from the calculation of Business Days.
Sales per Business Day
We define and calculate Sales per Business Day as sales divided by the number of Business Days in the relevant reporting period.
Organic Sales per Business Days
We define and calculate Organic Sales per Business Day as Organic Sales divided by the number of Business Days in the relevant reporting period.
EBITDA and Adjusted EBITDA
We define and calculate EBITDA as Net income attributable to DXP Enterprises, Inc., plus interest, taxes, depreciation, amortization, and non-controlling interest. We define and calculate Adjusted EBITDA as Net income attributable to DXP Enterprises, Inc., plus interest, taxes, depreciation, amortization minus stock-based compensation expense, non-controlling interest before taxes and all other non-cash charges, adjustments, and non-recurring items. We identify the impact of all other non-cash charges, adjustments and non-recurring items because we believe these items do not directly reflect our underlying operations.
EBITDA Margin and Adjusted EBITDA Margin
We define and calculate EBITDA Margin as EBITDA divided by sales. We define and calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by sales.
Free Cash Flow
We define and calculate free cash flow as net cash (used in) provided by operating activities less net purchases of property and equipment.
Matters Affecting Comparability
There were 127 business days during the six months ended June 30, 2024 and 128 business days during the six months ended June 30, 2023.
17
CURRENT MARKET CONDITIONS AND OUTLOOK
Service Centers and Innovative Pumping Solutions Segments
The replacement and mission-critical nature of our products and services within the Company's Service Centers and Innovative Pumping Solutions business segments and industrial and manufacturing environments and processes drives a demand and outlook that are correlated with global, national and regional industrial production, capacity utilization and long-term GDP growth. The Company's recent order activity improved as markets strengthened. For the six months ended June 30, 2024, we had approximately $730.5 million in sales in our Service Centers and Innovative Pumping Solutions segments, an increase of approximately 1.6% compared to the six months ended June 30, 2023. Our performance has been strengthened by price increases from our vendors and suppliers. During the six months ended June 30, 2024, $25.0 million was associated with recent acquisitions in the water and wastewater markets. We expect to continue to benefit from the increased oil and gas activity throughout the remainder of 2024. Additionally, we expect to benefit from the recent water and wastewater acquisitions as we continue to scale this platform both organically and by positioning DXP Water to bid on projects that historically may have not been available to the separate acquisitions on a standalone basis.
Supply Chain Services Segment
For the six months ended June 30, 2024, we had approximately $127.6 million in sales in our Supply Chain Services segment, a decrease of approximately 4.2 percent compared to the six months ended June 30, 2023 due to some facility closures with some of our customers as well as efficiencies we brought to our new diversified chemical customer that we added last year. As we move forward and given our increasing demand, we expect our performance to be driven by either the addition of new customers or an increase in spend by our existing customers.
18
RESULTS OF OPERATIONS
(in thousands, except percentages and per share data)
DXP is organized into three business segments: Service Centers, Innovative Pumping Solutions, and Supply Chain Services. The Service Centers are engaged in providing MRO products, equipment and integrated services, including technical expertise and logistics capabilities, to industrial customers with the ability to provide same day delivery. The Service Centers provide a wide range of MRO products and services in the rotating equipment, bearing, power transmission, hose, fluid power, metal working, industrial supply and safety product and service categories. The IPS segment provides products and services to the water and wastewater market and fabricates and assembles integrated pump system packages custom made to customer specifications, remanufactures pumps, and manufactures branded private label pumps. The SCS segment provides a wide range of MRO products and manages all or part of our customer's supply chain function, and inventory management.
Three Months Ended June 30,
2024
%
2023
%
Sales
$
445,556
100.0%
$
428,040
100.0%
Cost of sales
307,763
69.1%
296,188
69.2%
Gross profit
137,793
30.9%
131,852
30.8%
Selling, general and administrative expenses
100,441
22.5%
94,372
22.0%
Income from operations
37,352
8.4%
37,480
8.8%
Other income, net
(1,035)
(0.2)%
(242)
(0.1)%
Interest expense
15,384
3.5%
11,863
2.8%
Income before income taxes
23,003
5.2%
25,859
6.0%
Provision for income tax expense
6,310
1.4%
6,805
1.6%
Net income
$
16,693
3.7%
$
19,054
4.5%
Earnings per share:
Basic
$
1.05
$
1.11
Diluted
$
1.00
$
1.06
Three Months Ended June 30, 2024 compared to Three Months Ended June 30, 2023
SALES.
Sales for the three months ended June 30, 2024 increased $17.5 million, or 4.1 percent, to approximately $445.6 million from $428.0 million for the prior year's corresponding period. The overall increase in sales was the result of an increase in sales in our IPS segment of $25.3 million, offset by a decrease in sales in our SC and SCS segments of $7.3 million and $0.5 million, respectively. The fluctuations in sales are further explained in our business segment discussions below.
Three Months Ended June 30,
2024
2023
(1)
Change
Change%
Sales by Business Segment
Service Centers
$
306,516
$
313,806
$
(7,290)
(2.3)
%
Innovative Pumping Solutions
73,377
48,067
25,310
52.7
%
Supply Chain Services
65,663
66,167
(504)
(0.8)
%
Total DXP Sales
$
445,556
$
428,040
$
17,516
4.1
%
(1)
Prior period segment disclosures have been recast. For additional information, please refer to
Note 11. Segment Reporting
.
Service Centers segment.
Sales for the SC segment decreased $7.3 million, or 2.3 percent, for the three months ended June 30, 2024, compared to the prior year's corresponding period. This sales decrease is primarily the result of the timing of jobs and business mix.
Innovative Pumping Solutions segment.
Sales for the IPS segment increased $25.3 million, or 52.7 percent, for the three months ended June 30, 2024, compared to the prior year's corresponding period. $14.7 million was associated with recent acquisitions in the water and wastewater markets.
19
Supply Chain Services segment.
Sales for the SCS segment decreased by $0.5 million, or 0.8 percent, for the three months ended June 30, 2024, compared to the prior year's corresponding period. The decrease in sales was primarily the result of facility closures with existing customers.
GROSS PROFIT.
Gross profit as a percentage of sales for the three months ended June 30, 2024 was 30.9 percent versus 30.8 percent in the prior year's corresponding period. The increase in the gross profit percentage is primarily the result of an increase in gross profit within our IPS segment.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("SG&A").
SG&A for the three months ended June 30, 2024 increased by $6.1 million, or 6.4 percent, to $100.4 million from $94.4 million for the prior year's corresponding period. The increase in SG&A is primarily the result of increased payroll, incentive compensation and related taxes and 401(k) expenses.
OPERATING INCOME.
Operating income for the second quarter of 2024 decreased by $0.1 million to $37.4 million, from $37.5 million in the prior year's corresponding period. This decrease in operating income was driven by the increase in SG&A during the period.
INTEREST EXPENSE.
Interest expense for the second quarter of 2024 increased $3.5 million compared to the prior year's corresponding period. This increase was primarily due to the Company borrowing an additional $125.0 million on its Term Loan during the fourth quarter of 2023 and incurring higher than average interest rates on such debt due to changes in the macroeconomic environment and the associated increasing interest rate policy by the U.S. Federal Reserve Bank.
INCOME TAXES.
Our effective tax rate from continuing operations was a tax expense of 27.4 percent for the three months ended June 30, 2024, compared to a tax expense of 26.3 percent for the three months ended June 30, 2023. Compared to the U.S. statutory rate for the three months ended June 30, 2024, the effective tax rate was increased by state taxes, foreign taxes, nondeductible expenses, contingent consideration payments, and uncertain tax positions recorded for research and development tax credits and was partially offset by research and development tax credits and other tax credits.
Six Months Ended June 30, 2024 compared to Six Months Ended June 30, 2023
Six Months Ended June 30,
2024
%
2023
%
Sales
$
858,191
100.0%
$
852,307
100.0%
Cost of sales
596,516
69.5%
595,414
69.9%
Gross profit
261,675
30.5%
256,893
30.1%
Selling, general and administrative expenses
195,192
22.7%
184,014
21.6%
Income from operations
66,483
7.7%
72,879
8.6%
Other income, net
(3,004)
(0.4)%
(712)
(0.1)%
Interest expense
30,928
3.6%
23,384
2.7%
Income before income taxes
38,559
4.5%
50,207
5.9%
Provision for income taxes
10,534
1.2%
13,573
1.6%
Net income
$
28,025
3.3%
$
36,634
4.3%
Earnings per share:
Basic
$
1.75
$
2.10
Diluted
$
1.66
$
2.01
SALES.
Sales for the six months ended June 30, 2024 increased $5.9 million, or 0.7 percent, to approximately $858.2 million from $852.3 million for the prior year's corresponding period. The overall increase in sales was the result of an increase in sales within our IPS of $36.1 million, offset by decreases in sales in our SC and SCS segments of $24.7 million and $5.6 million respectively. The fluctuations in sales are further explained in our business segment discussions below.
20
Six Months Ended June 30,
2024
2023
(1)
Change
Change%
Sales by Business Segment
(in thousands, except change %)
Service Centers
$
594,952
$
619,619
$
(24,667)
(4.0)
%
Innovative Pumping Solutions
135,592
99,478
36,114
36.3
%
Supply Chain Services
127,647
133,210
(5,563)
(4.2)
%
Total DXP Sales
$
858,191
$
852,307
$
5,884
0.7
%
(1)
Prior period segment disclosures have been recast. For additional information, please refer to
Note 11. Segment Reporting
.
Service Centers segment.
Sales for the SC segment decreased by $24.7 million, or 4.0 percent for the six months ended June 30, 2024, compared to the prior year's corresponding period. Sales from acquisitions for the SC segment decreased $8.9 million compared to the corresponding period. Total sales for the SC segment excluding acquisitions decreased $15.8 million from the prior year's corresponding period. This sales decrease is primarily the result of timing and business mix within the segment.
Innovative Pumping Solutions segment
.
Sales for the IPS segment increased by $36.1 million, or 36.3 percent for the six months ended June 30, 2024 compared to the prior year's corresponding period. Sales from acquisitions for the IPS segment increased $17.7 million compared to the corresponding period. Total sales for the IPS segment excluding acquisitions increased $18.4 million from the prior year's corresponding period. This increase was primarily the result of an increase in the capital spending by oil and gas producers and renewables sector.
Supply Chain Services segment.
Sales for the SCS segment decreased by $5.6 million, or 4.2 percent, for the six months ended June 30, 2024, compared to the prior year's corresponding period. The decrease in sales was primarily the result of facility closures with existing customers.
GROSS PROFIT.
Gross profit as a percentage of sales for the six months ended June 30, 2024 increased by approximately 35 basis points from the prior year's corresponding period. The increase in the gross profit percentage is primarily the result of an approximate 62 basis point increase in our SC segment, a 131 basis point increase in our SCS segment, and a 322 basis point decrease in the gross profit percentage in our IPS segments.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("SG&A").
SG&A for the six months ended June 30, 2024 increased by approximately $11.2 million, or 6.1 percent, to $195.2 million from $184.0 million for the prior year's corresponding period. The increase in SG&A is primarily the result of increased payroll, incentive compensation and related taxes and 401(k) expenses as a result of increased business activity.
OPERATING INCOME.
Operating income for the six months ended June 30, 2024 decreased by $6.4 million or 8.8% to $66.5 million from $72.9 million in the prior year's corresponding period. This decrease in operating income is primarily related to the aforementioned increase in SG&A.
INTEREST EXPENSE.
Interest expense for the six months ended June 30, 2024 increased $7.5 million compared with the prior year's corresponding period. This increase was primarily due to the Company borrowing an additional $125.0 million on its Term Loan during the fourth quarter of 2023 and incurring higher than average interest rates on such debt due to changes in the macroeconomic environment and the associated increasing interest rate policy by the U.S. Federal Reserve Bank.
INCOME TAXES.
Our effective tax rate from continuing operations was a tax expense of 27.3 percent for the six months ended June 30, 2024, compared to a tax expense of 27.0 percent for the six months ended June 30, 2023. Compared to the U.S. statutory rate for the six months ended June 30, 2024, the effective tax rate was increased by state taxes, foreign taxes, nondeductible expenses, contingent consideration payments, and uncertain tax positions recorded for research and development tax credits and was partially offset by research and development tax credits and other tax credits.
21
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS
Organic Sales and Acquisition Sales
We define and calculate organic sales to include locations and acquisitions under our ownership for at least twelve months. "Acquisition Sales" are sales from acquisitions that have been under our ownership for less than twelve months and are excluded in our calculation of Organic Sales.
The following table sets forth the reconciliation of Acquisition Sales and Organic Sales to the most comparable U.S. GAAP financial measure
(in thousands)
:
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
(1)
2024
2023
(1)
Service Centers
$
306,516
$
313,806
$
594,952
$
619,619
Innovative Pumping Solutions
73,377
48,067
135,592
99,478
Supply Chain Services
65,663
66,167
127,647
133,210
Total DXP Sales
$
445,556
$
428,040
858,191
852,307
Acquisition Sales
23,403
7,265
35,178
26,398
Organic Sales
$
422,153
$
420,775
$
823,013
$
825,909
(1)
Prior period segment disclosures have been recast. For additional information, please refer to
Note 11. Segment Reporting
.
EBITDA, Adjusted EBITDA, EBITDA Margin, and Adjusted EBITDA Margin
We define and calculate EBITDA as Net income attributable to DXP Enterprises, Inc., plus interest, taxes, depreciation, amortization, and non-controlling interest. We define and calculate Adjusted EBITDA as Net income attributable to DXP Enterprises, Inc., plus interest, taxes, depreciation, amortization minus stock-based compensation expense, non-controlling interest before taxes and all other non-cash charges, adjustments, and non-recurring items. We identify the impact of all other non-cash charges, adjustments and non-recurring items because we believe these items do not directly reflect our underlying operations.
We define and calculate EBITDA Margin as EBITDA divided by sales. We define and calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by sales.
The following table sets forth the reconciliation of EBITDA, EBITDA Margin, Adjusted EBITDA, and Adjusted EBITDA Margin to the most comparable U.S. GAAP financial measure
(in thousands)
:
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Net income attributable to DXP Enterprises, Inc.
$
16,693
$
19,054
$
28,025
$
36,634
Plus: Interest expense
15,384
11,863
30,928
23,384
Plus: Provision for income tax expense
6,310
6,805
10,534
13,573
Plus: Depreciation and amortization
8,127
6,703
15,665
13,485
EBITDA
$
46,514
$
44,425
$
85,152
$
87,076
Plus: other non-recurring items
(1)
500
—
1,342
—
Plus: stock compensation expense
1,212
871
2,076
1,347
Adjusted EBITDA
$
48,226
$
45,296
$
88,570
$
88,423
Operating Income Margin
8.4
%
8.8
%
7.7
%
8.6
%
EBITDA Margin
10.4
%
10.4
%
9.9
%
10.2
%
Adjusted EBITDA Margin
10.8
%
10.6
%
10.3
%
10.4
%
(1) Other non-recurring items includes unique acquisition integration costs and other non-cash, non-recurring costs not related to continuing business operations.
22
Free Cash Flow
We define and calculate free cash flow as net cash (used in) provided by operating activities less net purchases of property and equipment.
The following table sets forth the reconciliation of Free Cash Flow to the most comparable U.S. GAAP financial measure
(in thousands)
:
Three Months Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Net cash provided by (used in) operating activities
$
14,735
$
(2,430)
$
41,724
$
24,017
Less: purchases of property and equipment
(8,825)
(1,813)
(
11,719
)
(5,617)
Free Cash Flow
$
5,910
$
(4,243)
$
30,005
$
18,400
LIQUIDITY AND CAPITAL RESOURCES
General Overview
As of
June 30, 2024, we had available cash of $49.9 million and credit facility availability of $131.4 million. We have a $135.0 million asset-backed line of credit (the "ABL Revolver"), partially offset by letters of credit of $3.6 million. We had no borrowings outstanding on our ABL Revolver as of June 30, 2024. During the six months ended June 30, 2024, we did not draw down on our ABL Revolver.
Our primary source of capital is cash flow from operations, supplemented as necessary by bank borrowings or other sources of financing. As a distributor of MRO products and services and fabricator of custom pumps and packages, working capital can fluctuate as a result of changes in inventory levels, accounts receivable and costs in excess of billings for project work. Additional cash is required for capital items for information technology, warehouse equipment, leasehold improvements, pump manufacturing and safety services equipment. We also require cash to pay our lease obligations and to service our debt.
The following table summarizes our net cash flows provided by and used in operating activities, investing activities and financing activities for the periods presented
(in thousands)
:
Six Months Ended June 30,
2024
2023
Net Cash Provided by (Used in):
Operating Activities
$
41,724
$
24,017
Investing Activities
(130,736)
(14,105)
Financing Activities
(35,003)
(40,165)
Effect of Foreign Currency
830
(240)
Net Change in Cash
$
(123,185)
$
(30,493)
Operating Activities
The Company generated $41.7 million of cash from operating activities during the six months ended June 30, 2024 compared to $24.0 million of cash generated during the prior year's corresponding period.
Investing Activities
For the six months ended June 30, 2024, net cash used in investing activities was $130.7 million compared to a $14.1 million use of cash during the prior year’s corresponding period. This $116.6 million increase was primarily driven by acquisition activity during the six months ended June 30, 2024. Total cash paid for acquisitions, net of cash acquired, was $119.0 million compared to $8.5 million for the six months ended June 30, 2023. The increase was partially offset by purchases of property and equipment of $11.7 million for the six months ended June 30, 2024 compared to $5.6 million for the six months ended June 30, 2023.
23
Financing Activities
For the six months ended June 30, 2024, net cash used in financing activities was $35.0 million, compared to net cash used in financing activities of $40.2 million during the prior year’s corresponding period. The increase was primarily due to share repurchases of $24.0 million for the six months ended June 30, 2024 compared to $33.6 million for the six months ended June 30, 2023. The Company also paid contingent consideration of $4.5 million for the six months ended June 30, 2024 compared to $4.0 million for the six months ended June 30, 2023.
Financial Covenants:
The Company's principal financial covenants under the ABL Credit Agreement and Term Loan B Agreement include:
Fixed Charge Coverage Ratio – The Fixed Charge Coverage Ratio under the ABL Credit Agreement is defined as the ratio for the most recently completed four-fiscal quarter period, of (a) EBITDA
minus
capital expenditures (excluding (i) those financed or funded with debt (other than the ABL Loans), (ii) the portion thereof funded with the net proceeds from asset dispositions of equipment or real property which the Company is permitted to reinvest pursuant to the Term Loan and (iii) the portion thereof funded with the net proceeds of casualty insurance or condemnation awards in respect of any equipment and real estate which DXP is not required to use to prepay the ABL Loans pursuant to the Term Loan B Agreement or with the proceeds of casualty insurance or condemnation awards in respect of any other property)
minus
cash taxes paid (net of cash tax refunds received during such period), to (b) fixed charges. The Company is restricted from allowing its fixed charge coverage ratio to be less than 1.00 to 1.00 during a compliance period, which is triggered when the availability under the ABL Revolver falls below a threshold set forth in the ABL Credit Agreement.
As of June 30, 2024, the Company's Fixed Charge Coverage Ratio was 1.39 to 1.00.
Secured Leverage Ratio – The Term Loan B Agreement requires that the Company’s Secured Leverage Ratio, defined as the ratio, as of the last day of any fiscal quarter of consolidated secured debt (net of unrestricted cash, not to exceed $200 million) as of such day to EBITDA, beginning with the fiscal quarter ending June 30, 2024, is either equal to or less than as indicated in the table below:
Fiscal Quarter
Secured Leverage Ratio
June 30, 2024
5.50:1.00
September 30, 2024
5.50:1.00
December 31, 2024
5.50:1.00
March 31, 2025
5.25:1.00
June 30, 2025
5.25:1.00
September 30, 2025
5.25:1.00
December 31, 2025
5.00:1.00
March 31, 2026
5.00:1.00
June 30, 2026
4.75:1.00
September 30, 2026 and thereafter
4.75:1.00
As of June 30, 2024, the Company’s Secured Leverage Ratio was 2.64 to 1.00.
EBITDA as defined under the Term Loan B Agreement for financial covenant purposes means, without duplication, for any period of determination, the sum of, consolidated net income during such period; plus to the extent deducted from consolidated net income in such period: (i) income tax expense, (ii) franchise tax expense, (iii) interest expense, (iv) amortization and depreciation during such period, (v) all non-cash charges and adjustments, and (vi) non-recurring cash expenses related to the Term Loan, provided, that if the Company acquires or disposes of any property during such period (other than under certain exceptions specified in the Term Loan B Agreement, including the sale of inventory in the ordinary course of business), then EBITDA shall be calculated, after giving pro forma effect to such acquisition or disposition, as if such acquisition or disposition had occurred on the first day of such period.
24
The Company was in compliance with all financial covenants as of June 30, 2024.
Funding Commitments
We intend to pursue additional acquisition targets, but the timing, size or success of any acquisition and the related potential capital commitments cannot be determined with certainty. We continue to expect to fund future acquisitions primarily with cash flows from operations and borrowings, including the undrawn portion of the credit facility or new debt issuances, but may also issue additional equity either directly or in connection with acquisitions. There can be no assurance that additional financing for acquisitions will be available at terms acceptable to the Company.
The Company believes it has adequate funding and liquidity to meet its normal working capital needs during the next twelve months. However, the Company may require additional debt outside of our credit facilities or equity financing to fund potential acquisitions. Such additional financings may include additional bank debt or the public or private sale of debt or equity securities. In connection with any such financing, the Company may issue securities that dilute the interests of our shareholders.
DISCUSSION OF SIGNIFICANT ACCOUNTING AND BUSINESS POLICIES
Critical accounting and business policies are those that are both most important to the portrayal of a company's financial position and results of operations, and require management's subjective or complex judgments. These policies have been discussed with the Audit Committee of the Board of Directors of DXP.
The Company's unaudited condensed financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The accompanying unaudited Condensed Consolidated Financial Statements have been prepared on substantially the same basis as our annual Consolidated Financial Statements and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023. For a more complete discussion of our significant accounting policies and business practices, refer to the consolidated Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2024. The results of operations for the six months ended June 30, 2024 are not necessarily indicative of results expected for the full fiscal year.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
For quantitative and qualitative disclosures about market risk, see Item 7A, 'Quantitative and Qualitative Disclosures About Market Risk' of our Annual Report on Form 10-K for the year ended December 31, 2023. Our exposures to market risk have not changed materially since December 31, 2023.
25
ITEM 4: CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
With the participation of management, our principal executive officer and principal financial officer carried out an evaluation, pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of June 30, 2024 because of the existing material weaknesses in internal control over financial reporting as previously disclosed in our Annual Report on Form 10-K for the year end December 31, 2023.
Notwithstanding these material weaknesses, our management, including our principal executive officer and principal financial officer, has concluded that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q are fairly stated in all material respects in accordance with GAAP for each of the periods presented.
Management's Plan to Remediate the Material Weaknesses
Related to the material weakness on revenue recognition, the necessary controls have been designed, implemented, and tested for operating effectiveness as of June 30, 2024. Further enhancements and modifications have been made to some controls during this quarter.
The material weakness will not be considered remediated until the applicable controls operate for a sufficient period of time for management to conclude, through testing, that such controls are operating effectively.
In relation to the material weakness in our control environment, and as disclosed in our Form 10-K and prior quarter Form 10-Q, the remediation of this material weakness is only dependent on additional time to remediate the remaining material weakness.
Changes in Internal Control Over Financial Reporting
Except as described above, there were no other changes in internal control over financial reporting identified in the evaluation for the quarter ended June 30, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26
PART II: OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. While DXP is unable to predict the outcome of these lawsuits, it believes that the ultimate resolution will not have, either individually or in the aggregate, a material adverse effect on DXP's consolidated financial position, cash flows, or results of operations.
ITEM 1A. RISK FACTORS.
There have been no material changes to the risk factors as previously disclosed in “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year end December 31, 2023.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Recent Sales of Unregistered Securities
The Company did not sell any unregistered securities during the three months ended June 30, 2024.
Issuer Purchases of Equity Securities
A summary of our repurchases of DXP Enterprises, Inc. common stock under our current share repurchase program and employee stock awards withheld for certain tax obligations during the second quarter of fiscal year 2024 is as follows:
Total Number of Shares Purchased (1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (2)
April 1 - April 30, 2024
1,779
$
55.64
—
$
9,607
May 1 – May 31, 2024
108,790
50.86
108,536
4,086
June 1 – June 30, 2024
30,883
47.66
30,883
2,614
Total
141,452
$
50.22
139,419
$
2,614
(1) There were 2,033 shares transferred from employees in satisfaction of minimum statutory tax withholding obligations upon the vesting of restricted stock during the three months ended June 30, 2024.
(2) On December 15, 2022, the Company announced a new Share Repurchase Program pursuant to which it may repurchase up to $85.0 million worth, or 2.8 million shares, of the Company's outstanding common stock over the next 24 months from the date of announcement. As of June 30, 2024, approximately $2.6 million worth of, or approximately 0.5 million, shares remained available under the $85.0 million Share Repurchase Program.
Exhibits designated by the symbol * are filed or furnished with this Quarterly Report on Form 10-Q. All exhibits not so designated are incorporated by reference to a prior filing with the Commission as indicated.
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DXP ENTERPRISES, INC.
(Registrant)
By:
/s/ Kent Yee
Kent Yee
Senior Vice President and Chief Financial Officer
(Duly Authorized Signatory and Principal Financial Officer)
Customers and Suppliers of DXP ENTERPRISES INC
Beta
No Customers Found
No Suppliers Found
Bonds of DXP ENTERPRISES INC
Price Graph
Price
Yield
Insider Ownership of DXP ENTERPRISES INC
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of DXP ENTERPRISES INC
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)