These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended
|
||||||||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the transition period from __________ to __________ | ||||||||||
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |||||||
| (Address of principal executive offices, including zip code) | ||||||||||||||
| (Registrant's telephone number, including area code) | ||
| Title of Each Class | Trading Symbol | Name of Exchange on which Registered | ||||||||||||
|
|
|
|
||||||||||||
| Page | ||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cost of sales |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Income from operations |
|
|
|
|
|||||||||||||||||||
|
Interest expense
|
|
|
|
|
|||||||||||||||||||
|
Other expense (income), net
(Note 15)
|
|
|
(
|
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
|
Provision for income taxes
|
|
|
|
|
|||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Preferred stock dividend |
|
|
|
|
|||||||||||||||||||
| Net income attributable to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Foreign currency translation adjustments |
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
|
Accounts receivable, net of allowance of $
|
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Costs and estimated profits in excess of billings |
|
|
|||||||||
| Prepaid expenses and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property and equipment, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Other intangible assets, net |
|
|
|||||||||
| Operating lease right of use assets, net |
|
|
|||||||||
| Other long-term assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Current maturities of debt | $ |
|
$ |
|
|||||||
| Trade accounts payable |
|
|
|||||||||
| Accrued wages and benefits |
|
|
|||||||||
| Customer advances |
|
|
|||||||||
| Billings in excess of costs and estimated profits |
|
|
|||||||||
| Short-term operating lease liabilities |
|
|
|||||||||
| Other current liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
|
Long-term debt, net of unamortized debt issuance costs and discounts
|
|
|
|||||||||
| Long-term operating lease liabilities |
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| Total long-term liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
|
|
|
||||||||||
| Shareholders' equity: | |||||||||||
|
Series A preferred stock, $
|
|
|
|||||||||
|
Series B preferred stock, $
|
|
|
|||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
|
Treasury stock, at cost
|
(
|
(
|
|||||||||
| Total DXP Enterprises, Inc. equity |
|
|
|||||||||
| Total liabilities and equity | $ |
|
$ |
|
|||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income |
|
|
|||||||||
| Reconciliation of net income to net cash provided by operating activities: | |||||||||||
| Depreciation |
|
|
|||||||||
|
Amortization of intangibles and fixed assets
|
|
|
|||||||||
|
(Recovery of) provision for credit losses
|
(
|
(
|
|||||||||
| Payment of contingent consideration liability in excess of acquisition-date fair value |
(
|
(
|
|||||||||
| Fair value adjustment on contingent consideration |
|
|
|||||||||
| Amortization of debt issuance costs |
|
|
|||||||||
| Restricted stock compensation expense |
|
|
|||||||||
| Deferred income taxes |
(
|
(
|
|||||||||
|
Changes in operating assets and liabilities, net of effects of businesses acquired:
|
|||||||||||
|
Accounts receivable, net
|
(
|
|
|||||||||
| Costs and estimated profits in excess of billings |
(
|
(
|
|||||||||
| Accounts payable and accrued expenses |
|
|
|||||||||
| Prepaid expenses and other assets |
|
|
|||||||||
| Inventories |
|
(
|
|||||||||
| Billings in excess of costs and estimated profits |
|
(
|
|||||||||
| Other long-term liabilities |
(
|
(
|
|||||||||
| Net cash provided by operating activities | $ |
|
$ |
|
|||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Purchase of property and equipment |
(
|
(
|
|||||||||
| Acquisition of businesses, net of cash acquired |
(
|
(
|
|||||||||
| Net cash used in investing activities | $ |
(
|
$ |
(
|
|||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Borrowings on asset-backed credit facility |
|
|
|||||||||
| Repayments on asset-backed credit facility |
(
|
(
|
|||||||||
| Repayments under term loan facility |
(
|
(
|
|||||||||
| Payment for acquisition contingent consideration liability |
(
|
(
|
|||||||||
| Preferred stock dividends paid |
(
|
(
|
|||||||||
| Shares repurchased held in treasury |
(
|
(
|
|||||||||
| Payment for employee taxes withheld from stock awards |
(
|
(
|
|||||||||
| Principal payments on finance leases |
(
|
(
|
|||||||||
|
Net cash used in financing activities
|
$ |
(
|
$ |
(
|
|||||||
| Effect of foreign currency on cash |
(
|
|
|||||||||
| Net change in cash and restricted cash |
(
|
(
|
|||||||||
| Cash and restricted cash at beginning of period |
|
|
|||||||||
| Cash and restricted cash at end of period | $ |
|
$ |
|
|||||||
| Series A preferred stock | Series B preferred stock | Common stock | Paid-in capital | Retained earnings | Treasury stock | Accum other comp loss | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Preferred dividends paid | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Compensation expense for restricted stock
|
— | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Tax related items for share based awards | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Currency translation adjustment | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Repurchases of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Balance at March 31, 2024 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Preferred dividends paid | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Compensation expense for restricted stock
|
— | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Tax related items for share based awards | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Currency translation adjustment | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Repurchases of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2024 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Preferred dividends paid | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Compensation expense for restricted stock
|
— | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Tax related items for share based awards | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Currency translation adjustment | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Repurchases of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2024 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Series A preferred stock | Series B preferred stock | Common stock | Paid-in capital | Retained earnings | Treasury stock | Accum other comp loss | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Preferred dividends paid | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Compensation expense for restricted stock | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Tax related items for share based awards | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Currency translation adjustment | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Repurchases of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Balance at March 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Preferred dividends paid | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Restricted stock compensation expense | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Tax related items for share based awards | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Currency translation adjustment | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||||||||||||
| Repurchases of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Preferred dividends paid | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Restricted stock compensation expense | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Tax related items for share based awards | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Currency translation adjustment | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||
| Repurchases of shares | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
— | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Contingent Consideration | |||||
| *Beginning balance at December 31, 2023 | $ |
|
|||
|
|
|||||
| Settlements |
(
|
||||
| Total remeasurement adjustments: | |||||
|
Changes in fair value recorded in other expense (income), net
|
|
||||
| *Ending Balance at September 30, 2024 | $ |
|
|||
|
*Amounts included in other current liabilities were $
|
|||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Finished goods | $ |
|
$ |
|
|||||||
| Work in process |
|
|
|||||||||
| Inventories | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Costs incurred on uncompleted contracts | $ |
|
$ |
|
|||||||
| Estimated profits, thereon |
|
|
|||||||||
| Total costs and estimated profits on uncompleted contracts |
|
|
|||||||||
| Less: billings to date |
|
|
|||||||||
| Net | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Costs and estimated profits in excess of billings | $ |
|
$ |
|
|||||||
| Billings in excess of costs and estimated profits |
(
|
(
|
|||||||||
| Translation adjustment |
(
|
(
|
|||||||||
| Net | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
| ABL Revolver | $ |
|
$ |
|
|||||||||||||||||||
|
Senior Secured Term Loan B due October 13, 2030
(1)
|
|
|
|||||||||||||||||||||
|
Total debt
|
|
|
|||||||||||||||||||||
|
Less: current maturities
|
(
|
(
|
|||||||||||||||||||||
|
Total long-term debt
|
$ |
|
$ |
|
|||||||||||||||||||
|
Unamortized discount and debt issuance costs
|
|
|
|||||||||||||||||||||
|
Long-term debt, net of unamortized discount and debt issuance costs
|
$ |
|
$ |
|
|||||||||||||||||||
|
Amount
|
||||||||
| 2024 | $ |
|
||||||
| 2025 |
|
|||||||
| 2026 |
|
|||||||
| 2027 |
|
|||||||
| 2028 |
|
|||||||
| Thereafter |
|
|||||||
| Total | $ |
|
||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Basic earnings per share: | |||||||||||||||||||||||
| Weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Net income attributable to DXP Enterprises, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Convertible preferred stock dividend |
|
|
|
|
|||||||||||||||||||
| Net income attributable to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Per share amount | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted earnings per share: | |||||||||||||||||||||||
| Weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Assumed conversion of convertible preferred stock |
|
|
|
|
|||||||||||||||||||
| Total dilutive shares |
|
|
|
|
|||||||||||||||||||
| Net income attributable to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Convertible preferred stock dividend |
|
|
|
|
|||||||||||||||||||
| Net income attributable to DXP Enterprises, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Per share amount | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||
| Sales | |||||||||||||||||||||||||||||
| Service Centers | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Innovative Pumping Solutions |
|
|
|
|
|||||||||||||||||||||||||
| Supply Chain Services |
|
|
|
|
|||||||||||||||||||||||||
| Total Sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||
| Service Centers | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Innovative Pumping Solutions |
|
|
|
|
|||||||||||||||||||||||||
| Supply Chain Services |
|
|
|
|
|||||||||||||||||||||||||
| Total Segments Operating Income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Income from operations for reportable segments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Adjustment for: | |||||||||||||||||||||||
| Amortization of intangible assets |
|
|
|
|
|||||||||||||||||||
| Corporate expenses |
|
|
|
|
|||||||||||||||||||
| Income from operations | $ |
|
$ |
|
|
|
|||||||||||||||||
|
Interest expense
|
|
|
|
|
|||||||||||||||||||
|
Other expense (income), net
|
|
|
(
|
|
|||||||||||||||||||
| Income before income taxes | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Purchase Price Consideration | ||||||||
| Cash payments | $ |
|
||||||
| Future consideration |
|
|||||||
| Total purchase price consideration |
|
|||||||
|
Net Tangible Assets Acquired
|
|
|||||||
|
Purchased Intangible Assets
|
|
|||||||
|
Goodwill
|
$ |
|
||||||
|
Common stock outstanding at December 31, 2022
|
|
||||
|
Common stock issued related to stock compensation expense
(1)
|
|
||||
|
Total number of shares purchased
|
(
|
||||
|
Common stock outstanding at December 31, 2023
|
|
||||
|
Common stock issued related to stock compensation expense
(1)
|
|
||||
|
Total number of shares purchased
|
(
|
||||
| Common stock outstanding at September 30, 2024 |
|
||||
|
(1)
The number of common stock issued represents issuance net of tax withholding.
|
|||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
|
(in thousands, except per share data)
|
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Total number of shares purchased |
|
|
|
|
|||||||||||||||||||
| Amount paid | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Average price paid per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine Months Ended September 30, | |||||||||||
|
(in thousands)
|
2024 | 2023 | |||||||||
| Supplemental disclosures of cash flow information: | |||||||||||
| Cash paid for interest | $ |
|
$ |
|
|||||||
| Cash paid for income taxes |
|
|
|||||||||
|
Cash paid for finance lease liability
|
|
|
|||||||||
|
Non-cash investing and financing activities:
|
|||||||||||
|
Treasury shares repurchase accruals
|
$ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
|
(in thousands)
|
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Interest income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Change in fair value of contingent consideration |
|
|
|
|
|||||||||||||||||||
| Other, net |
(
|
|
|
|
|||||||||||||||||||
|
Other expense (income), net
|
|
|
(
|
|
|||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 |
2023
(1)
|
2024 |
2023
(1)
|
||||||||||||||||||||
| Sales by Business Segment | |||||||||||||||||||||||
| Service Centers | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Innovative Pumping Solutions |
|
|
|
|
|||||||||||||||||||
| Supply Chain Services |
|
|
|
|
|||||||||||||||||||
| Total DXP Sales | $ | 472,935 | $ | 419,249 | $ | 1,331,126 | $ | 1,271,556 | |||||||||||||||
| Acquisition Sales | 28,535 | 3,868 | 63,713 | 30,266 | |||||||||||||||||||
| Organic Sales | $ | 444,400 | $ | 415,381 | $ | 1,267,413 | $ | 1,241,290 | |||||||||||||||
| Business Days | 64 | 63 | 191 | 191 | |||||||||||||||||||
| Sales per Business Day | $ | 7,390 | $ | 6,655 | $ | 6,969 | $ | 6,657 | |||||||||||||||
| Organic Sales per Business Day | $ | 6,944 | $ | 6,593 | $ | 6,636 | $ | 6,499 | |||||||||||||||
| Gross Profit | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Gross Profit Margin | 30.9 | % | 29.9 | % | 30.6 | % | 30.1 | % | |||||||||||||||
| EBITDA | $ | 48,168 | $ | 42,605 | $ | 133,320 | $ | 129,681 | |||||||||||||||
| EBITDA Margin | 10.2 | % | 10.2 | % | 10.0 | % | 10.2 | % | |||||||||||||||
| Adjusted EBITDA | $ | 52,440 | $ | 44,020 | $ | 141,010 | $ | 132,443 | |||||||||||||||
| Adjusted EBITDA Margin | 11.1 | % | 10.5 | % | 10.6 | % | 10.4 | % | |||||||||||||||
|
Free Cash Flow
|
$ | 24,390 | $ | 38,272 | $ | 54,395 | $ | 56,672 | |||||||||||||||
|
(1)
Prior period segment disclosures have been recast. For additional information, please refer to
Note 11. Segment Reporting
.
|
|||||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||
| 2024 | % | 2023 | % | ||||||||||||||||||||
| Sales | $ | 472,935 | 100.0% | $ | 419,249 | 100.0% | |||||||||||||||||
| Cost of sales | 326,825 | 69.1% | 293,687 | 70.1% | |||||||||||||||||||
| Gross profit | 146,110 | 30.9% | 125,562 | 29.9% | |||||||||||||||||||
| Selling, general and administrative expenses | 106,502 | 22.5% | 89,706 | 21.4% | |||||||||||||||||||
| Income from operations | 39,608 | 8.4% | 35,856 | 8.6% | |||||||||||||||||||
|
Interest expense
|
15,716 | 3.3% | 12,684 | 3.0% | |||||||||||||||||||
| Other expense, net | 160 | —% | 1,234 | 0.3% | |||||||||||||||||||
| Income before income taxes | 23,732 | 5.0% | 21,938 | 5.2% | |||||||||||||||||||
| Provision for income tax expense | 2,631 | 0.6% | 5,766 | 1.4% | |||||||||||||||||||
| Net income | $ | 21,101 | 4.5% | $ | 16,172 | 3.9% | |||||||||||||||||
|
Earnings per share:
|
|||||||||||||||||||||||
|
Basic
|
$ | 1.34 | $ | 0.98 | |||||||||||||||||||
|
Diluted
|
$ | 1.27 | $ | 0.93 | |||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||
| 2024 |
2023
(1)
|
Change | Change% | ||||||||||||||||||||
| Sales by Business Segment | |||||||||||||||||||||||
| Service Centers | $ | 316,831 | $ | 294,459 | $ | 22,372 | 7.6 | % | |||||||||||||||
| Innovative Pumping Solutions | 89,825 | 58,962 | 30,863 | 52.3 | % | ||||||||||||||||||
| Supply Chain Services | 66,279 | 65,828 | 451 | 0.7 | % | ||||||||||||||||||
| Total DXP Sales | $ | 472,935 | $ | 419,249 | $ | 53,686 | 12.8 | % | |||||||||||||||
|
(1)
Prior period segment disclosures have been recast. For additional information, please refer to
Note 11. Segment Reporting
.
|
|||||||||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||||
| 2024 | % | 2023 | % | |||||||||||||||||||||||
| Sales | $ | 1,331,126 | 100.0% | $ | 1,271,556 | 100.0% | ||||||||||||||||||||
| Cost of sales | 923,341 | 69.4% | 889,101 | 69.9% | ||||||||||||||||||||||
| Gross profit | 407,785 | 30.6% | 382,455 | 30.1% | ||||||||||||||||||||||
| Selling, general and administrative expenses | 301,694 | 22.7% | 273,720 | 21.5% | ||||||||||||||||||||||
| Income from operations | 106,091 | 8.0% | 108,735 | 8.6% | ||||||||||||||||||||||
|
Interest expense
|
46,644 | 3.5% | 36,068 | 2.8% | ||||||||||||||||||||||
|
Other (income) expense, net
|
(2,844) | (0.2)% | 522 | —% | ||||||||||||||||||||||
| Income before income taxes | 62,291 | 4.7% | 72,145 | 5.7% | ||||||||||||||||||||||
| Provision for income taxes | 13,165 | 1.0% | 19,339 | 1.5% | ||||||||||||||||||||||
|
Net income
|
$ | 49,126 | 3.7% | $ | 52,806 | 4.2% | ||||||||||||||||||||
|
Earnings per share:
|
||||||||||||||||||||||||||
|
Basic
|
$ | 3.08 | $ | 3.08 | ||||||||||||||||||||||
|
Diluted
|
$ | 2.93 | $ | 2.94 | ||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
| 2024 |
2023
(1)
|
Change | Change% | ||||||||||||||||||||
| Sales by Business Segment | |||||||||||||||||||||||
| Service Centers | $ | 911,783 | $ | 914,078 | $ | (2,295) | (0.3) | % | |||||||||||||||
| Innovative Pumping Solutions | 225,417 | 158,440 | 66,977 | 42.3 | % | ||||||||||||||||||
| Supply Chain Services | 193,926 | 199,038 | (5,112) | (2.6) | % | ||||||||||||||||||
| Total DXP Sales | $ | 1,331,126 | $ | 1,271,556 | $ | 59,570 | 4.7 | % | |||||||||||||||
|
(1)
Prior period segment disclosures have been recast. For additional information, please refer to
Note 11. Segment Reporting
.
|
|||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2024 |
2023
(1)
|
2024 |
2023
(1)
|
|||||||||||||||||||||||
| Service Centers | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Innovative Pumping Solutions |
|
|
|
|
||||||||||||||||||||||
| Supply Chain Services |
|
|
|
|
||||||||||||||||||||||
| Total DXP Sales | $ | 472,935 | $ | 419,249 | 1,331,126 | 1,271,556 | ||||||||||||||||||||
|
Acquisition Sales
|
28,535 | 3,868 | 63,713 | 30,266 | ||||||||||||||||||||||
| Organic Sales | $ | 444,400 | $ | 415,381 | $ | 1,267,413 | $ | 1,241,290 | ||||||||||||||||||
|
(1)
Prior period segment disclosures have been recast. For additional information, please refer to
Note 11. Segment Reporting
.
|
||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
Net income attributable to DXP Enterprises, Inc.
|
$ | 21,101 | $ | 16,172 | $ | 49,126 | $ | 52,806 | |||||||||||||||
| Plus: Interest expense | 15,716 | 12,684 | 46,644 | 36,068 | |||||||||||||||||||
|
Plus: Provision for income tax expense
|
2,631 | 5,766 | 13,165 | 19,339 | |||||||||||||||||||
|
Plus: Depreciation and amortization
|
8,720 | 7,983 | 24,385 | 21,468 | |||||||||||||||||||
| EBITDA | $ | 48,168 | $ | 42,605 | $ | 133,320 | $ | 129,681 | |||||||||||||||
|
Plus: other non-recurring items
(1)
|
2,950 | 551 | 4,292 | 551 | |||||||||||||||||||
| Plus: stock compensation expense | 1,322 | 864 | 3,398 | 2,211 | |||||||||||||||||||
| Adjusted EBITDA | $ | 52,440 | $ | 44,020 | $ | 141,010 | $ | 132,443 | |||||||||||||||
| Operating Income Margin | 8.4 | % | 8.6 | % | 8.0 | % | 8.6 | % | |||||||||||||||
| EBITDA Margin | 10.2 | % | 10.2 | % | 10.0 | % | 10.2 | % | |||||||||||||||
| Adjusted EBITDA Margin | 11.1 | % | 10.5 | % | 10.6 | % | 10.4 | % | |||||||||||||||
|
(1) Other non-recurring items includes unique acquisition integration costs and other non-cash, non-recurring costs.
|
|||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 28,344 | $ | 39,758 | $ | 70,068 | $ | 63,775 | |||||||||||||||
| Less: purchases of property and equipment | (3,954) | (1,486) |
(
|
(7,103) | |||||||||||||||||||
|
Free Cash Flow
|
$ | 24,390 | $ | 38,272 | $ | 54,395 | $ | 56,672 | |||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Net Cash Provided by (Used in): | |||||||||||
| Operating Activities | $ | 70,068 | $ | 63,775 | |||||||
| Investing Activities | (165,113) | (15,951) | |||||||||
| Financing Activities | (42,384) | (66,744) | |||||||||
| Effect of Foreign Currency | (691) | 70 | |||||||||
| Net Change in Cash | $ | (138,120) | $ | (18,850) | |||||||
| Fiscal Quarter | Secured Leverage Ratio | ||||||||||
| September 30, 2024 |
5.50:1.00
|
||||||||||
| December 31, 2024 |
5.50:1.00
|
||||||||||
| March 31, 2025 |
5.25:1.00
|
||||||||||
| June 30, 2025 |
5.25:1.00
|
||||||||||
| September 30, 2025 |
5.25:1.00
|
||||||||||
| December 31, 2025 |
5.00:1.00
|
||||||||||
| March 31, 2026 |
5.00:1.00
|
||||||||||
| June 30, 2026 |
4.75:1.00
|
||||||||||
| September 30, 2026 | 4.75:1.00 | ||||||||||
| December 31, 2026 and thereafter |
4.75:1.00
|
||||||||||
| Total Number of Shares Purchased (1) |
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (3)
|
|||||||||||||||||||||||
| July 1 - July 31, 2024 | — | $ | — | — | $ | 2,614 | ||||||||||||||||||||
| August 1 – August 31, 2024 | 100,322 | 49.87 | 52,446 | 85,000 | ||||||||||||||||||||||
| September 1 – September 30, 2024 | 957 | 50.08 | — | 85,000 | ||||||||||||||||||||||
| Total | 101,279 | $ | 49.87 | 52,446 | $ | 85,000 | ||||||||||||||||||||
|
(1) There were 1,279 shares transferred from employees in satisfaction of minimum statutory tax withholding obligations upon the vesting of restricted stock during the three months ended September 30, 2024.
|
||||||||||||||||||||||||||
|
(2) On August. 21. 2024, the Company repurchased 100,000 shares for $5.0 million from an employee, of which 52,446 or $2.6 million were purchased as part of the previous publicly announced plan The remainder of the shares, or 47,554 shares were repurchased prior to the company announcing the new share repurchase plan on August 28, 2024.
|
||||||||||||||||||||||||||
|
(3) On August 28, 2024, the Company announced a new Share Repurchase Program pursuant to which it may repurchase up to $85.0 million worth, or 2.5 million shares, of the Company's outstanding common stock over the next 24 months at the discretion of management. As of September 30, 2024, approximately $85.0 million worth of, or approximately 2.5 million, shares remained available under the $85.0 million Share Repurchase Program.
|
||||||||||||||||||||||||||
| 3.3 | |||||
| * 22.1 | |||||
| * 31.1 | |||||
| *101 | |||||
| *104 | |||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|