These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form 10-Q
|
|
|
Tennessee
|
|
|
|
62-0183370
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
|
(I.R.S. Employer Identification No.)
|
|
104 Nowlin Lane, Suite 101, Chattanooga, TN
|
|
37421
|
|
(423) 510-7000
|
|
(Address of principal executive offices)
|
|
(zip code)
|
|
(Registrant's telephone number, including area code)
|
|
Not Applicable
|
||||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||||
|
o
|
Large accelerated filer
|
|
R
|
Accelerated filer
|
|
o
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
|
o
|
Smaller reporting company
|
|
Class
|
|
Outstanding as of July 24, 2015
|
|
Common Stock, $3 Par Value
|
|
15,117,603 shares
|
|
Class B Common Stock, $3 Par Value
|
|
861,493 shares
|
|
Class C Common Stock, $3 Par Value
|
|
0 shares
|
|
PART I. FINANCIAL INFORMATION
|
Page
|
|||
|
|
|
|
|
|
|
|
Item 1.
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
Item 2.
|
|||
|
|
Item 3.
|
|||
|
|
Item 4.
|
|||
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|||
|
|
|
|
|
|
|
|
Item 1.
|
|||
|
|
Item 1A.
|
|||
|
|
Item 2.
|
|||
|
|
Item 3.
|
|||
|
|
Item 4.
|
|||
|
|
Item 5.
|
|||
|
|
Item 6.
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
June 27,
2015 |
|
December 27,
2014 |
||||
|
ASSETS
|
(Unaudited)
|
|
|
|
|||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
445
|
|
|
$
|
394
|
|
|
Receivables, net
|
54,111
|
|
|
50,524
|
|
||
|
Inventories
|
114,405
|
|
|
104,207
|
|
||
|
Prepaid expenses
|
6,094
|
|
|
5,970
|
|
||
|
Deferred income taxes
|
13,571
|
|
|
12,722
|
|
||
|
|
|
|
|
||||
|
TOTAL CURRENT ASSETS
|
188,626
|
|
|
173,817
|
|
||
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
103,835
|
|
|
102,489
|
|
||
|
GOODWILL AND OTHER INTANGIBLES
|
6,614
|
|
|
6,767
|
|
||
|
OTHER ASSETS
|
17,886
|
|
|
17,807
|
|
||
|
TOTAL ASSETS
|
$
|
316,961
|
|
|
$
|
300,880
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
30,427
|
|
|
$
|
22,108
|
|
|
Accrued expenses
|
33,048
|
|
|
29,307
|
|
||
|
Current portion of long-term debt
|
9,208
|
|
|
9,078
|
|
||
|
TOTAL CURRENT LIABILITIES
|
72,683
|
|
|
60,493
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
124,584
|
|
|
118,210
|
|
||
|
DEFERRED INCOME TAXES
|
8,739
|
|
|
9,376
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
19,521
|
|
|
19,824
|
|
||
|
TOTAL LIABILITIES
|
225,527
|
|
|
207,903
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
||||
|
|
|
|
|
||||
|
STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Common Stock ($3 par value per share): Authorized 80,000,000 shares, issued and outstanding - 15,117,603 shares for 2015 and 15,007,423 shares for 2014
|
45,353
|
|
|
45,022
|
|
||
|
Class B Common Stock ($3 par value per share): Authorized 16,000,000 shares, issued and outstanding - 861,493 shares for 2015 and 764,191 shares for 2014
|
2,584
|
|
|
2,293
|
|
||
|
Additional paid-in capital
|
155,134
|
|
|
155,127
|
|
||
|
Accumulated deficit
|
(109,916
|
)
|
|
(107,952
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(1,721
|
)
|
|
(1,513
|
)
|
||
|
TOTAL STOCKHOLDERS' EQUITY
|
91,434
|
|
|
92,977
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
316,961
|
|
|
$
|
300,880
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
NET SALES
|
$
|
109,957
|
|
|
$
|
107,926
|
|
|
$
|
205,812
|
|
|
$
|
193,008
|
|
|
Cost of sales
|
80,651
|
|
|
81,255
|
|
|
153,167
|
|
|
148,236
|
|
||||
|
GROSS PROFIT
|
29,306
|
|
|
26,671
|
|
|
52,645
|
|
|
44,772
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Selling and administrative expenses
|
26,191
|
|
|
24,260
|
|
|
50,948
|
|
|
44,377
|
|
||||
|
Other operating expense, net
|
63
|
|
|
219
|
|
|
553
|
|
|
371
|
|
||||
|
Facility consolidation expenses
|
875
|
|
|
949
|
|
|
1,650
|
|
|
1,022
|
|
||||
|
Impairment of assets
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
||||
|
OPERATING INCOME (LOSS)
|
2,177
|
|
|
588
|
|
|
(506
|
)
|
|
(1,653
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
1,222
|
|
|
1,158
|
|
|
2,400
|
|
|
2,169
|
|
||||
|
Other (income) expense, net
|
31
|
|
|
(47
|
)
|
|
41
|
|
|
(36
|
)
|
||||
|
Gain on purchase of business
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,937
|
)
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES
|
924
|
|
|
(523
|
)
|
|
(2,947
|
)
|
|
7,151
|
|
||||
|
Income tax provision (benefit)
|
408
|
|
|
(14
|
)
|
|
(1,083
|
)
|
|
2,840
|
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
516
|
|
|
(509
|
)
|
|
(1,864
|
)
|
|
4,311
|
|
||||
|
Loss from discontinued operations, net of tax
|
(12
|
)
|
|
(135
|
)
|
|
(100
|
)
|
|
(328
|
)
|
||||
|
NET INCOME (LOSS)
|
$
|
504
|
|
|
$
|
(644
|
)
|
|
$
|
(1,964
|
)
|
|
$
|
3,983
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.03
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
0.31
|
|
|
Discontinued operations
|
(0.00
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
||||
|
Net income (loss)
|
$
|
0.03
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC SHARES OUTSTANDING
|
15,546
|
|
|
13,937
|
|
|
15,490
|
|
|
13,363
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.03
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
0.30
|
|
|
Discontinued operations
|
(0.00
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
||||
|
Net income (loss)
|
$
|
0.03
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
DILUTED SHARES OUTSTANDING
|
15,656
|
|
|
13,937
|
|
|
15,490
|
|
|
13,561
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
DIVIDENDS PER SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Common Stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
NET INCOME (LOSS)
|
$
|
504
|
|
|
$
|
(644
|
)
|
|
$
|
(1,964
|
)
|
|
$
|
3,983
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on interest rate swaps
|
1,092
|
|
|
(1,040
|
)
|
|
(543
|
)
|
|
(1,980
|
)
|
||||
|
Income taxes
|
415
|
|
|
(395
|
)
|
|
(206
|
)
|
|
(753
|
)
|
||||
|
Unrealized gain (loss) on interest rate swaps, net
|
677
|
|
|
(645
|
)
|
|
(337
|
)
|
|
(1,227
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification of loss into earnings from interest rate swaps (1)
|
132
|
|
|
86
|
|
|
266
|
|
|
172
|
|
||||
|
Income taxes
|
50
|
|
|
32
|
|
|
101
|
|
|
65
|
|
||||
|
Reclassification of loss into earnings from interest rate swaps, net
|
82
|
|
|
54
|
|
|
165
|
|
|
107
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification of net actuarial gain into earnings from postretirement benefit plans (2)
|
(9
|
)
|
|
(10
|
)
|
|
(19
|
)
|
|
(20
|
)
|
||||
|
Income taxes
|
(4
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(7
|
)
|
||||
|
Reclassification of net actuarial gain into earnings from postretirement benefit plans, net
|
(5
|
)
|
|
(6
|
)
|
|
(11
|
)
|
|
(13
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification of prior service credits into earnings from postretirement benefit plans (2)
|
(22
|
)
|
|
(22
|
)
|
|
(44
|
)
|
|
(44
|
)
|
||||
|
Income taxes
|
(9
|
)
|
|
(8
|
)
|
|
(19
|
)
|
|
(17
|
)
|
||||
|
Reclassification of prior service credits into earnings from postretirement benefit plans, net
|
(13
|
)
|
|
(14
|
)
|
|
(25
|
)
|
|
(27
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
741
|
|
|
(611
|
)
|
|
(208
|
)
|
|
(1,160
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
1,245
|
|
|
$
|
(1,255
|
)
|
|
$
|
(2,172
|
)
|
|
$
|
2,823
|
|
|
(1)
|
Amounts for cash flow hedges reclassified from accumulated other comprehensive income (loss) to net income (loss) were included in interest expense in the Company's Consolidated Condensed Statement of Operations.
|
|
(2)
|
Amounts for postretirement plans reclassified from accumulated other comprehensive income (loss) to net income (loss) were included in selling and administrative expenses in the Company's Consolidated Condensed Statement of Operations.
|
|
|
Six Months Ended
|
||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Income (loss) from continuing operations
|
$
|
(1,864
|
)
|
|
$
|
4,311
|
|
|
Loss from discontinued operations
|
(100
|
)
|
|
(328
|
)
|
||
|
Net income (loss)
|
(1,964
|
)
|
|
3,983
|
|
||
|
|
|
|
|
||||
|
Adjustments to reconcile net income (loss) to net cash used in operating activities, net of acquisitions:
|
|
|
|
||||
|
Depreciation and amortization - continuing operations
|
7,301
|
|
|
6,219
|
|
||
|
Depreciation and amortization - discontinued operations
|
—
|
|
|
32
|
|
||
|
Provision (benefit) for deferred income taxes
|
(1,354
|
)
|
|
2,739
|
|
||
|
Net gain on property, plant and equipment disposals
|
(108
|
)
|
|
(3
|
)
|
||
|
Impairment of assets
|
—
|
|
|
655
|
|
||
|
Gain on purchase of business
|
—
|
|
|
(10,937
|
)
|
||
|
Stock-based compensation expense
|
725
|
|
|
611
|
|
||
|
Excess tax benefits from stock-based compensation
|
(249
|
)
|
|
(340
|
)
|
||
|
Bad debt expense
|
59
|
|
|
146
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(3,646
|
)
|
|
(5,195
|
)
|
||
|
Inventories
|
(10,198
|
)
|
|
(3,801
|
)
|
||
|
Other current assets
|
(1,981
|
)
|
|
615
|
|
||
|
Accounts payable and accrued expenses
|
12,093
|
|
|
1,591
|
|
||
|
Other operating assets and liabilities
|
(866
|
)
|
|
(156
|
)
|
||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(188
|
)
|
|
(3,841
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Net proceeds from sales of property, plant and equipment
|
60
|
|
|
4
|
|
||
|
Deposits on property, plant and equipment
|
—
|
|
|
(507
|
)
|
||
|
Purchase of property, plant and equipment
|
(3,171
|
)
|
|
(5,053
|
)
|
||
|
Net cash paid in business acquisitions
|
—
|
|
|
(14,077
|
)
|
||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(3,111
|
)
|
|
(19,633
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Net borrowings on revolving credit facility
|
1,519
|
|
|
1,270
|
|
||
|
Borrowings on mortgage note payable
|
6,290
|
|
|
—
|
|
||
|
Payments on mortgage notes payable
|
(339
|
)
|
|
—
|
|
||
|
Payments on notes payable related to acquisitions
|
(508
|
)
|
|
(469
|
)
|
||
|
Borrowings on notes payable - equipment and other
|
377
|
|
|
2,055
|
|
||
|
Payments on notes payable - equipment and other
|
(2,348
|
)
|
|
(1,791
|
)
|
||
|
Payments on capital leases
|
(1,337
|
)
|
|
(488
|
)
|
||
|
Change in outstanding checks in excess of cash
|
(298
|
)
|
|
(1,526
|
)
|
||
|
Proceeds from equity offering, net of issuance costs
|
—
|
|
|
24,559
|
|
||
|
Proceeds from exercise of stock options
|
274
|
|
|
134
|
|
||
|
Repurchases of Common Stock
|
(529
|
)
|
|
(475
|
)
|
||
|
Excess tax benefits from stock-based compensation
|
249
|
|
|
340
|
|
||
|
Payments for debt issuance costs
|
—
|
|
|
(84
|
)
|
||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
3,350
|
|
|
23,525
|
|
||
|
|
|
|
|
||||
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
51
|
|
|
51
|
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
394
|
|
|
255
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
445
|
|
|
$
|
306
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
Six Months Ended
|
||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
||||
|
Interest paid
|
$
|
2,089
|
|
|
$
|
1,748
|
|
|
Income taxes paid, net of tax refunds
|
98
|
|
|
80
|
|
||
|
Equipment purchased under capital leases
|
—
|
|
|
3,438
|
|
||
|
Equipment purchased under notes payable
|
2,850
|
|
|
—
|
|
||
|
Deposits utilized on purchased equipment
|
1,857
|
|
|
—
|
|
||
|
Assets acquired in acquisitions, net of cash acquired
|
—
|
|
|
32,803
|
|
||
|
Liabilities assumed in acquisitions
|
—
|
|
|
(5,573
|
)
|
||
|
Accrued consideration for working capital adjustment in acquisitions
|
—
|
|
|
(1,293
|
)
|
||
|
Accrued consideration for holdbacks in acquisition
|
—
|
|
|
(923
|
)
|
||
|
Deposits on property, plant & equipment financed
|
—
|
|
|
2,284
|
|
||
|
Accrued purchases of equipment
|
424
|
|
|
—
|
|
||
|
Shortfall of tax benefits from stock-based compensation
|
(90
|
)
|
|
(607
|
)
|
||
|
|
June 27,
2015 |
|
December 27,
2014 |
||||
|
Customers, trade
|
$
|
50,180
|
|
|
$
|
46,422
|
|
|
Other receivables
|
4,494
|
|
|
4,552
|
|
||
|
Gross receivables
|
54,674
|
|
|
50,974
|
|
||
|
Less allowance for doubtful accounts
|
(563
|
)
|
|
(450
|
)
|
||
|
Receivables, net
|
$
|
54,111
|
|
|
$
|
50,524
|
|
|
|
June 27,
2015 |
|
December 27,
2014 |
||||
|
Raw materials
|
$
|
42,990
|
|
|
$
|
40,649
|
|
|
Work-in-process
|
24,136
|
|
|
19,976
|
|
||
|
Finished goods
|
58,306
|
|
|
57,913
|
|
||
|
Supplies and other
|
155
|
|
|
126
|
|
||
|
LIFO reserve
|
(11,182
|
)
|
|
(14,457
|
)
|
||
|
Inventories
|
$
|
114,405
|
|
|
$
|
104,207
|
|
|
|
June 27,
2015 |
|
December 27,
2014 |
||||
|
Land and improvements
|
$
|
7,257
|
|
|
$
|
7,327
|
|
|
Buildings and improvements
|
62,001
|
|
|
61,557
|
|
||
|
Machinery and equipment
|
175,095
|
|
|
171,586
|
|
||
|
|
244,353
|
|
|
240,470
|
|
||
|
Accumulated depreciation
|
(140,518
|
)
|
|
(137,981
|
)
|
||
|
Property, plant and equipment, net
|
$
|
103,835
|
|
|
$
|
102,489
|
|
|
|
June 27,
2015 |
|
December 27,
2014 |
||||
|
Compensation and benefits
|
$
|
10,240
|
|
|
$
|
8,894
|
|
|
Provision for customer rebates, claims and allowances
|
7,336
|
|
|
7,960
|
|
||
|
Advanced customer deposits
|
7,184
|
|
|
3,501
|
|
||
|
Outstanding checks in excess of cash
|
892
|
|
|
1,190
|
|
||
|
Other
|
7,396
|
|
|
7,762
|
|
||
|
Accrued expenses
|
$
|
33,048
|
|
|
$
|
29,307
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Product warranty reserve at beginning of period
|
$
|
2,545
|
|
|
$
|
2,001
|
|
|
$
|
2,214
|
|
|
$
|
1,850
|
|
|
Warranty reserve assumed in business combination
|
—
|
|
|
—
|
|
|
—
|
|
|
209
|
|
||||
|
Warranty liabilities accrued
|
1,469
|
|
|
1,178
|
|
|
3,277
|
|
|
2,192
|
|
||||
|
Warranty liabilities settled
|
(2,814
|
)
|
|
(1,241
|
)
|
|
(4,802
|
)
|
|
(2,449
|
)
|
||||
|
Changes for pre-existing warranty liabilities
|
915
|
|
|
272
|
|
|
1,426
|
|
|
408
|
|
||||
|
Product warranty reserve at end of period
|
$
|
2,115
|
|
|
$
|
2,210
|
|
|
$
|
2,115
|
|
|
$
|
2,210
|
|
|
|
June 27,
2015 |
|
December 27,
2014 |
||||
|
Revolving credit facility - Tranche A
|
$
|
84,417
|
|
|
$
|
82,897
|
|
|
Notes payable - buildings
|
14,246
|
|
|
8,295
|
|
||
|
Acquisition note payable - Obligation to Development Authority of Gordon County
|
2,872
|
|
|
3,413
|
|
||
|
Acquisition note payable - Robertex
|
3,095
|
|
|
3,062
|
|
||
|
Notes payable - equipment and other
|
15,501
|
|
|
14,623
|
|
||
|
Capital lease obligations
|
13,661
|
|
|
14,998
|
|
||
|
Total long-term debt
|
133,792
|
|
|
127,288
|
|
||
|
Less: current portion of long-term debt
|
(9,208
|
)
|
|
(9,078
|
)
|
||
|
Long-term debt
|
$
|
124,584
|
|
|
$
|
118,210
|
|
|
|
June 27,
2015 |
|
December 27,
2014 |
|
Fair Value Hierarchy Level
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Rabbi Trust (1)
|
$
|
15,616
|
|
|
$
|
15,316
|
|
|
Level 2
|
|
Interest rate swaps (2)
|
101
|
|
|
34
|
|
|
Level 2
|
||
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
|
||||
|
Interest rate swaps (2)
|
$
|
3,383
|
|
|
$
|
3,040
|
|
|
Level 2
|
|
Deferred compensation plan (3)
|
14,413
|
|
|
14,331
|
|
|
Level 2
|
||
|
Contingent consideration (4)
|
1,138
|
|
|
1,855
|
|
|
Level 3
|
||
|
(1)
|
The Company maintains a Rabbi Trust that serves as an investment designed to offset its deferred compensation plan liability. The investment assets of the trust consist of life insurance policies for which the Company recognizes income or expense based upon changes in cash surrender value.
|
|
(2)
|
The fair value of the interest rate swaps was obtained from external sources. The interest rate swaps were valued using observable inputs (e.g., LIBOR yield curves, credit spreads). Valuations of interest rate swaps may fluctuate considerably from period-to-period due to
|
|
(3)
|
Senior management and other highly compensated associates may defer a specified percentage of their compensation into a non-qualified deferred compensation plan. Changes in the value of the deferred compensation under this plan are recognized each period based on the fair value of the underlying measurement funds.
|
|
(4)
|
As a result of the Colormaster and Crown Rug acquisitions in 2012 and the Robertex acquisition in 2013, the Company recorded contingent consideration liabilities at fair value. These fair value measurements were based on calculations that utilize significant inputs not observable in the market including forecasted revenues, gross margins and discount rates and thus represent Level 3 measurements. These fair value measurements are directly impacted by the Company's estimates. Accordingly, if the estimates are higher or lower than the estimates within the fair value measurement, the Company would record additional charges or benefits, respectively, as appropriate.
|
|
|
June 27,
2015 |
|
June 28,
2014 |
||||
|
Beginning balance
|
$
|
1,855
|
|
|
$
|
2,751
|
|
|
Fair value adjustments
|
(407
|
)
|
|
(298
|
)
|
||
|
Settlements
|
(310
|
)
|
|
(134
|
)
|
||
|
Ending balance
|
$
|
1,138
|
|
|
$
|
2,319
|
|
|
|
June 27,
2015 |
|
December 27,
2014 |
||||||||||||
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
||||||||
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
445
|
|
|
$
|
445
|
|
|
$
|
394
|
|
|
$
|
394
|
|
|
Notes receivable, including current portion
|
282
|
|
|
282
|
|
|
282
|
|
|
282
|
|
||||
|
Interest rate swaps
|
101
|
|
|
101
|
|
|
34
|
|
|
34
|
|
||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt and capital leases, including current portion
|
133,792
|
|
|
126,628
|
|
|
127,288
|
|
|
119,776
|
|
||||
|
Interest rate swaps
|
3,383
|
|
|
3,383
|
|
|
3,040
|
|
|
3,040
|
|
||||
|
Type
|
Notional Amount
|
|
Effective Date
|
Fixed Rate
|
Variable Rate
|
||
|
Interest rate swap
|
$
|
10,000
|
|
|
October 3, 2011 through September 1, 2016
|
1.330%
|
1 Month LIBOR
|
|
Interest rate swap
|
$
|
10,000
|
|
|
March 1, 2013 through September 1, 2016
|
1.620%
|
1 Month LIBOR
|
|
Interest rate swap
|
$
|
5,000
|
|
|
June 1, 2013 through September 1, 2016
|
1.700%
|
1 Month LIBOR
|
|
Interest rate swap
|
$
|
25,000
|
|
|
September 1, 2016 through September 1, 2021
|
3.105%
|
1 Month LIBOR
|
|
Interest rate swap
|
$
|
25,000
|
|
|
September 1, 2015 through September 1, 2021
|
3.304%
|
1 Month LIBOR
|
|
Interest rate swap
|
$
|
8,087
|
|
(1)
|
November 7, 2014 through November 7, 2024
|
4.500%
|
1 Month LIBOR
|
|
Interest rate swap
|
$
|
5,661
|
|
(2)
|
January 7, 2017 through January 7, 2025
|
4.300%
|
1 Month LIBOR
|
|
|
Location on Consolidated Balance Sheets
|
Fair Value
|
||||||
|
|
June 27,
2015 |
|
December 27,
2014 |
|||||
|
Asset Derivatives:
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
||||
|
Interest rate swaps
|
Other Assets
|
$
|
101
|
|
|
$
|
34
|
|
|
Total Asset Derivatives
|
|
$
|
101
|
|
|
$
|
34
|
|
|
|
|
|
|
|
||||
|
Liability Derivatives:
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
||||
|
Interest rate swaps, current portion
|
Accrued Expenses
|
$
|
1,001
|
|
|
$
|
650
|
|
|
Interest rate swaps, long-term portion
|
Other Long-Term Liabilities
|
2,382
|
|
|
2,390
|
|
||
|
Total Liability Derivatives
|
|
$
|
3,383
|
|
|
$
|
3,040
|
|
|
|
Amount of Gain or (Loss) Recognized in AOCIL on the effective portion of the Derivative
|
||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedges - interest rate swaps
|
$
|
1,092
|
|
|
$
|
(1,040
|
)
|
|
$
|
(543
|
)
|
|
$
|
(1,980
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Amount of Gain or (Loss) Reclassified from AOCIL on the effective portion into Income (1)(2)(3)
|
||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedges - interest rate swaps
|
$
|
(132
|
)
|
|
$
|
(86
|
)
|
|
$
|
(266
|
)
|
|
$
|
(172
|
)
|
|
(1)
|
The amount of gain (loss) reclassified from AOCIL is included in interest expense on the Company's Consolidated Condensed Statements of Operations.
|
|
(2)
|
The amount of loss expected to be reclassified from AOCIL into earnings during the next 12 months subsequent to June 27, 2015 is
$1,001
.
|
|
(3)
|
The amount of gain (loss) recognized in income on any ineffective portion of interest rate swaps is included in other (income) expense, net on the Company's Consolidated Condensed Statements of Operations. There was
no
ineffective portion for the periods presented.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
516
|
|
|
$
|
(509
|
)
|
|
$
|
(1,864
|
)
|
|
$
|
4,311
|
|
|
Less: Allocation of earnings to participating securities
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(197
|
)
|
||||
|
Income (loss) from continuing operations available to common shareholders - basic
|
$
|
503
|
|
|
$
|
(509
|
)
|
|
$
|
(1,864
|
)
|
|
$
|
4,114
|
|
|
Basic weighted-average shares outstanding (1)
|
15,546
|
|
|
13,937
|
|
|
15,490
|
|
|
13,363
|
|
||||
|
Basic earnings (loss) per share - continuing operations
|
$
|
0.03
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations available to common shareholders - basic
|
$
|
503
|
|
|
$
|
(509
|
)
|
|
$
|
(1,864
|
)
|
|
$
|
4,114
|
|
|
Add: Undistributed earnings reallocated to unvested shareholders
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Income (loss) from continuing operations available to common shareholders - basic
|
$
|
504
|
|
|
$
|
(509
|
)
|
|
$
|
(1,864
|
)
|
|
$
|
4,117
|
|
|
Basic weighted-average shares outstanding (1)
|
15,546
|
|
|
13,937
|
|
|
15,490
|
|
|
13,363
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options (2)
|
37
|
|
|
—
|
|
|
—
|
|
|
134
|
|
||||
|
Directors' stock performance units (2)
|
73
|
|
|
—
|
|
|
—
|
|
|
64
|
|
||||
|
Diluted weighted-average shares outstanding (1)(2)
|
15,656
|
|
|
13,937
|
|
|
15,490
|
|
|
13,561
|
|
||||
|
Diluted earnings (loss) per share - continuing operations
|
$
|
0.03
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
0.30
|
|
|
(1)
|
Includes Common and Class B Common shares, in thousands.
|
|
(2)
|
Because their effects are anti-dilutive, shares issuable under stock option plans where the exercise price is greater than the average market price of the Company's Common Stock during the relevant period and directors' stock performance units have been excluded. Aggregate shares excluded for the three and six months ended June 27, 2015 were
236
and
352
, respectively, and for the three and six months ending June 28, 2014 were
620
and
372
, respectively.
|
|
|
Interest Rate Swaps
|
|
Post-Retirement Liabilities
|
|
Total
|
||||||
|
Balance at December 27, 2014
|
(1,841
|
)
|
|
328
|
|
|
(1,513
|
)
|
|||
|
Unrealized gain (loss) on interest rate swaps, net of tax of $206
|
(337
|
)
|
|
—
|
|
|
(337
|
)
|
|||
|
Reclassification of loss into earnings from interest rate swaps, net of tax of $101
|
165
|
|
|
—
|
|
|
165
|
|
|||
|
Reclassification of net actuarial gain into earnings from postretirement benefit plans, net of tax of $8
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|||
|
Reclassification of prior service credits into earnings from postretirement benefit plans, net of tax of $19
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
|||
|
Balance at June 27, 2015
|
$
|
(2,013
|
)
|
|
$
|
292
|
|
|
$
|
(1,721
|
)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Other operating (income) expense, net:
|
|
|
|
|
|
|
|
||||||||
|
Gain on property, plant and equipment disposals
|
$
|
(103
|
)
|
|
$
|
(3
|
)
|
|
$
|
(108
|
)
|
|
$
|
(3
|
)
|
|
Loss on currency exchanges
|
102
|
|
|
106
|
|
|
445
|
|
|
226
|
|
||||
|
Amortization of intangibles
|
76
|
|
|
106
|
|
|
153
|
|
|
150
|
|
||||
|
Retirement expenses
|
58
|
|
|
15
|
|
|
90
|
|
|
46
|
|
||||
|
Miscellaneous (income) expense
|
(70
|
)
|
|
(5
|
)
|
|
(27
|
)
|
|
(48
|
)
|
||||
|
Other operating (income) expense, net
|
$
|
63
|
|
|
$
|
219
|
|
|
$
|
553
|
|
|
$
|
371
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
Other (income) expense, net:
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous (income) expense
|
31
|
|
|
(47
|
)
|
|
41
|
|
|
(36
|
)
|
||||
|
Other (income) expense, net
|
$
|
31
|
|
|
$
|
(47
|
)
|
|
$
|
41
|
|
|
$
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
As of June 27, 2015
|
||||||||||||||
|
|
Accrued Balance at December 27, 2014
|
|
2015 Expenses To Date
|
|
2015 Cash Payments
|
|
Accrued Balance at June 27, 2015
|
|
Total Costs Incurred To Date
|
|
Total Expected Costs
|
||||||||||||
|
Warehousing, Distribution & Manufacturing Consolidation Plan
|
$
|
—
|
|
|
$
|
1,445
|
|
|
$
|
(1,445
|
)
|
|
$
|
—
|
|
|
$
|
5,491
|
|
|
$
|
6,437
|
|
|
Atlas Integration Plan
|
—
|
|
|
205
|
|
|
(205
|
)
|
|
—
|
|
|
1,673
|
|
|
1,673
|
|
||||||
|
Corporate Office Consolidation Plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
716
|
|
||||||
|
Totals
|
$
|
—
|
|
|
$
|
1,650
|
|
(1)
|
$
|
(1,650
|
)
|
|
$
|
—
|
|
|
$
|
7,164
|
|
(1)
|
$
|
8,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset impairments
|
|
|
$
|
—
|
|
(2)
|
|
|
|
|
|
$
|
1,133
|
|
(2)
|
$
|
1,133
|
|
|||||
|
|
|||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales - Carousel operations
|
$
|
196
|
|
|
$
|
245
|
|
|
$
|
417
|
|
|
$
|
476
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from Carousel operations
|
$
|
26
|
|
|
$
|
(148
|
)
|
|
$
|
(77
|
)
|
|
$
|
(376
|
)
|
|
Workers' compensation costs from former textile operations
|
$
|
(10
|
)
|
|
$
|
(23
|
)
|
|
$
|
(36
|
)
|
|
$
|
(46
|
)
|
|
Environmental remediation costs from former textile operations
|
(31
|
)
|
|
(43
|
)
|
|
(43
|
)
|
|
(81
|
)
|
||||
|
Loss from discontinued operations, before taxes
|
(15
|
)
|
|
(214
|
)
|
|
(156
|
)
|
|
(503
|
)
|
||||
|
Income tax benefit
|
(3
|
)
|
|
(79
|
)
|
|
(56
|
)
|
|
(175
|
)
|
||||
|
Loss from discontinued operations, net of tax
|
$
|
(12
|
)
|
|
$
|
(135
|
)
|
|
$
|
(100
|
)
|
|
$
|
(328
|
)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 27,
2015 |
|
June 28,
2014 |
|
June 27,
2015 |
|
June 28,
2014 |
||||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
73.3
|
%
|
|
75.4
|
%
|
|
74.4
|
%
|
|
76.9
|
%
|
|
Gross profit
|
26.7
|
%
|
|
24.6
|
%
|
|
25.6
|
%
|
|
23.1
|
%
|
|
Selling and administrative expenses
|
23.8
|
%
|
|
22.5
|
%
|
|
24.8
|
%
|
|
23.0
|
%
|
|
Other operating expense, net
|
0.1
|
%
|
|
0.2
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
Facility consolidation expenses
|
0.8
|
%
|
|
0.9
|
%
|
|
0.8
|
%
|
|
0.5
|
%
|
|
Impairment of assets
|
—
|
%
|
|
0.6
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
Operating income (loss)
|
2.0
|
%
|
|
0.4
|
%
|
|
(0.3
|
)%
|
|
(1.0
|
)%
|
|
•
|
Discharge to air and water;
|
|
•
|
Handling and disposal of solid and hazardous substances and waste, and
|
|
•
|
Remediation of contamination from releases of hazardous substances in our facilities and off-site disposal locations.
|
|
Month Ending
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number (or approximate dollar value) of Shares That May Yet Be Purchased Under Plans or Programs
|
||||||
|
May 2, 2015
|
|
205
|
|
|
$
|
9.86
|
|
|
205
|
|
|
||
|
May 30, 2015
|
|
7
|
|
|
9.91
|
|
|
7
|
|
|
|||
|
June 27, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
Three Months Ended June 27, 2015
|
|
212
|
|
|
$
|
9.86
|
|
|
212
|
|
$
|
2,550,874
|
|
|
(a.)
|
Exhibits
|
|
10.1
|
Form of Award of 100,000 share of Restricted Stock under the 2006 Stock Awards Plan to Daniel K. Frierson, Incorporated by Reference to Exhibit (10.1) to Dixie's Current Report on Form 8-K dated April 30, 2015.
|
|
31.1
|
CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
CFO Certification pursuant to 18 U.S. C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
THE DIXIE GROUP, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date: August 3, 2015
|
|
By: /s/ JON A. FAULKNER
|
|
|
|
Jon A. Faulkner
Vice President and Chief Financial Officer
|
|
|
|
|
|
Date: August 3, 2015
|
|
By: /s/ D. EUGENE LASATER
|
|
|
|
D. Eugene Lasater
Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|