These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form 10-Q
|
|
|
Tennessee
|
|
|
|
62-0183370
|
|
(State or other jurisdiction of incorporation or organization)
|
|
|
|
(I.R.S. Employer Identification No.)
|
|
475 Reed Road, Dalton, Georgia
|
|
30720
|
|
(706) 876-5800
|
|
(Address of principal executive offices)
|
|
(zip code)
|
|
(Registrant's telephone number, including area code)
|
|
Not Applicable
|
||||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||||
|
Large accelerated filer
|
o
|
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
R
|
|
|
|
|
|
Emerging growth company
|
o
|
|
Class
|
|
Outstanding as of November 2, 2017
|
|
Common Stock, $3 Par Value
|
|
15,279,812 shares
|
|
Class B Common Stock, $3 Par Value
|
|
861,499 shares
|
|
Class C Common Stock, $3 Par Value
|
|
0 shares
|
|
PART I. FINANCIAL INFORMATION
|
Page
|
|||
|
|
|
|
|
|
|
|
Item 1.
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
Item 2.
|
|||
|
|
Item 3.
|
|||
|
|
Item 4.
|
|||
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|||
|
|
|
|
|
|
|
|
Item 1.
|
|||
|
|
Item 1A.
|
|||
|
|
Item 2.
|
|||
|
|
Item 3.
|
|||
|
|
Item 4.
|
|||
|
|
Item 5.
|
|||
|
|
Item 6.
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
(Unaudited)
|
|
|
|
|||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
138
|
|
|
$
|
140
|
|
|
Receivables, net
|
50,748
|
|
|
43,605
|
|
||
|
Inventories, net
|
122,880
|
|
|
97,237
|
|
||
|
Prepaid expenses
|
4,381
|
|
|
4,376
|
|
||
|
TOTAL CURRENT ASSETS
|
178,147
|
|
|
145,358
|
|
||
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
95,774
|
|
|
92,807
|
|
||
|
GOODWILL AND OTHER INTANGIBLES
|
5,927
|
|
|
6,156
|
|
||
|
OTHER ASSETS
|
25,880
|
|
|
24,666
|
|
||
|
TOTAL ASSETS
|
$
|
305,728
|
|
|
$
|
268,987
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
24,080
|
|
|
$
|
20,683
|
|
|
Accrued expenses
|
34,331
|
|
|
32,826
|
|
||
|
Current portion of long-term debt
|
9,721
|
|
|
10,122
|
|
||
|
TOTAL CURRENT LIABILITIES
|
68,132
|
|
|
63,631
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
128,785
|
|
|
98,256
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
20,793
|
|
|
19,978
|
|
||
|
TOTAL LIABILITIES
|
217,710
|
|
|
181,865
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES (See Note 17)
|
|
|
|
||||
|
|
|
|
|
||||
|
STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Common Stock ($3 par value per share): Authorized 80,000,000 shares, issued and outstanding - 15,279,812 shares for 2017 and 15,248,338 shares for 2016
|
45,839
|
|
|
45,745
|
|
||
|
Class B Common Stock ($3 par value per share): Authorized 16,000,000 shares, issued and outstanding - 861,499 shares for 2017 and 870,714 shares for 2016
|
2,584
|
|
|
2,612
|
|
||
|
Additional paid-in capital
|
156,909
|
|
|
156,381
|
|
||
|
Accumulated deficit
|
(115,715
|
)
|
|
(115,656
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(1,599
|
)
|
|
(1,960
|
)
|
||
|
TOTAL STOCKHOLDERS' EQUITY
|
88,018
|
|
|
87,122
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
305,728
|
|
|
$
|
268,987
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
NET SALES
|
$
|
102,650
|
|
|
$
|
100,297
|
|
|
$
|
307,378
|
|
|
$
|
294,847
|
|
|
Cost of sales
|
77,793
|
|
|
74,466
|
|
|
228,934
|
|
|
221,268
|
|
||||
|
GROSS PROFIT
|
24,857
|
|
|
25,831
|
|
|
78,444
|
|
|
73,579
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Selling and administrative expenses
|
24,044
|
|
|
23,774
|
|
|
73,786
|
|
|
71,760
|
|
||||
|
Other operating expense, net
|
46
|
|
|
141
|
|
|
84
|
|
|
525
|
|
||||
|
Facility consolidation expenses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,816
|
|
||||
|
OPERATING INCOME (LOSS)
|
767
|
|
|
1,916
|
|
|
4,574
|
|
|
(522
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
1,486
|
|
|
1,312
|
|
|
4,205
|
|
|
3,969
|
|
||||
|
Other expense, net
|
9
|
|
|
4
|
|
|
38
|
|
|
15
|
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES
|
(728
|
)
|
|
600
|
|
|
331
|
|
|
(4,506
|
)
|
||||
|
Income tax provision (benefit)
|
(181
|
)
|
|
27
|
|
|
227
|
|
|
(1,937
|
)
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(547
|
)
|
|
573
|
|
|
104
|
|
|
(2,569
|
)
|
||||
|
Income (loss) from discontinued operations, net of tax
|
(11
|
)
|
|
(39
|
)
|
|
(163
|
)
|
|
13
|
|
||||
|
NET INCOME (LOSS)
|
$
|
(558
|
)
|
|
$
|
534
|
|
|
$
|
(59
|
)
|
|
$
|
(2,556
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.03
|
)
|
|
$
|
0.04
|
|
|
$
|
0.00
|
|
|
$
|
(0.16
|
)
|
|
Discontinued operations
|
(0.00
|
)
|
|
(0.00
|
)
|
|
(0.01
|
)
|
|
0.00
|
|
||||
|
Net income (loss)
|
$
|
(0.03
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC SHARES OUTSTANDING
|
15,707
|
|
|
15,648
|
|
|
15,696
|
|
|
15,631
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.03
|
)
|
|
$
|
0.04
|
|
|
$
|
0.00
|
|
|
$
|
(0.16
|
)
|
|
Discontinued operations
|
(0.00
|
)
|
|
(0.00
|
)
|
|
(0.01
|
)
|
|
0.00
|
|
||||
|
Net income (loss)
|
$
|
(0.03
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
DILUTED SHARES OUTSTANDING
|
15,707
|
|
|
15,744
|
|
|
15,814
|
|
|
15,631
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
DIVIDENDS PER SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Common Stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
NET INCOME (LOSS)
|
$
|
(558
|
)
|
|
$
|
534
|
|
|
$
|
(59
|
)
|
|
$
|
(2,556
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on interest rate swaps
|
(57
|
)
|
|
24
|
|
|
(360
|
)
|
|
(2,648
|
)
|
||||
|
Income taxes
|
(22
|
)
|
|
9
|
|
|
(137
|
)
|
|
(1,006
|
)
|
||||
|
Unrealized gain (loss) on interest rate swaps, net
|
(35
|
)
|
|
15
|
|
|
(223
|
)
|
|
(1,642
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification of loss into earnings from interest rate swaps (1)
|
288
|
|
|
308
|
|
|
970
|
|
|
891
|
|
||||
|
Income taxes
|
110
|
|
|
117
|
|
|
369
|
|
|
339
|
|
||||
|
Reclassification of loss into earnings from interest rate swaps, net
|
178
|
|
|
191
|
|
|
601
|
|
|
552
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification of net actuarial gain into earnings from postretirement benefit plans (2)
|
(8
|
)
|
|
(10
|
)
|
|
(24
|
)
|
|
(30
|
)
|
||||
|
Income taxes
|
(3
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(12
|
)
|
||||
|
Reclassification of net actuarial gain into earnings from postretirement benefit plans, net
|
(5
|
)
|
|
(6
|
)
|
|
(15
|
)
|
|
(18
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification of prior service credits into earnings from postretirement benefit plans (2)
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Income taxes
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Reclassification of prior service credits into earnings from postretirement benefit plans, net
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
137
|
|
|
199
|
|
|
361
|
|
|
(1,110
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
(421
|
)
|
|
$
|
733
|
|
|
$
|
302
|
|
|
$
|
(3,666
|
)
|
|
(1)
|
Amounts for cash flow hedges reclassified from accumulated other comprehensive income (loss) to net income (loss) were included in interest expense in the Company's Consolidated Condensed Statements of Operations.
|
|
(2)
|
Amounts for postretirement plans reclassified from accumulated other comprehensive income (loss) to net income (loss) were included in selling and administrative expenses in the Company's Consolidated Condensed Statements of Operations.
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Income (loss) from continuing operations
|
$
|
104
|
|
|
$
|
(2,569
|
)
|
|
Income (loss) from discontinued operations
|
(163
|
)
|
|
13
|
|
||
|
Net loss
|
(59
|
)
|
|
(2,556
|
)
|
||
|
|
|
|
|
||||
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
9,619
|
|
|
10,234
|
|
||
|
Provision (benefit) for deferred income taxes
|
338
|
|
|
(1,623
|
)
|
||
|
Net loss on property, plant and equipment disposals
|
42
|
|
|
259
|
|
||
|
Stock-based compensation expense
|
711
|
|
|
1,021
|
|
||
|
Bad debt expense (credit)
|
48
|
|
|
(70
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(7,191
|
)
|
|
3,308
|
|
||
|
Inventories
|
(25,643
|
)
|
|
7,181
|
|
||
|
Other current assets
|
(5
|
)
|
|
(1,458
|
)
|
||
|
Accounts payable and accrued expenses
|
3,518
|
|
|
510
|
|
||
|
Other operating assets and liabilities
|
(398
|
)
|
|
(799
|
)
|
||
|
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
(19,020
|
)
|
|
16,007
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Net proceeds from sales of property, plant and equipment
|
—
|
|
|
1
|
|
||
|
Purchase of property, plant and equipment
|
(11,698
|
)
|
|
(3,426
|
)
|
||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(11,698
|
)
|
|
(3,425
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Net borrowings (payments) on revolving credit facility
|
33,301
|
|
|
(3,878
|
)
|
||
|
Payments on notes payable - buildings
|
(548
|
)
|
|
(548
|
)
|
||
|
Payments on notes payable related to acquisitions
|
(1,806
|
)
|
|
(1,634
|
)
|
||
|
Borrowings on notes payable - equipment and other
|
4,713
|
|
|
1,396
|
|
||
|
Payments on notes payable - equipment and other
|
(3,148
|
)
|
|
(3,510
|
)
|
||
|
Payments on capital leases
|
(2,853
|
)
|
|
(2,325
|
)
|
||
|
Change in outstanding checks in excess of cash
|
1,173
|
|
|
(1,854
|
)
|
||
|
Repurchases of Common Stock
|
(116
|
)
|
|
(135
|
)
|
||
|
Payments for debt issuance costs
|
—
|
|
|
(287
|
)
|
||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
30,716
|
|
|
(12,775
|
)
|
||
|
|
|
|
|
||||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(2
|
)
|
|
(193
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
140
|
|
|
281
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
138
|
|
|
$
|
88
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
||||
|
Interest paid
|
$
|
3,908
|
|
|
$
|
3,720
|
|
|
Income taxes paid (received), net
|
140
|
|
|
(93
|
)
|
||
|
Equipment purchased under capital leases
|
276
|
|
|
169
|
|
||
|
Equipment purchased under notes payable
|
59
|
|
|
—
|
|
||
|
Accrued purchases of equipment
|
211
|
|
|
—
|
|
||
|
Shortfall of tax benefits from stock-based compensation
|
—
|
|
|
(179
|
)
|
||
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Customers, trade
|
$
|
48,411
|
|
|
$
|
39,749
|
|
|
Other receivables
|
2,453
|
|
|
3,963
|
|
||
|
Gross receivables
|
50,864
|
|
|
43,712
|
|
||
|
Less: allowance for doubtful accounts
|
(116
|
)
|
|
(107
|
)
|
||
|
Receivables, net
|
$
|
50,748
|
|
|
$
|
43,605
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Raw materials
|
$
|
42,881
|
|
|
$
|
34,261
|
|
|
Work-in-process
|
24,508
|
|
|
16,739
|
|
||
|
Finished goods
|
67,269
|
|
|
57,053
|
|
||
|
Supplies and other
|
134
|
|
|
120
|
|
||
|
LIFO reserve
|
(11,912
|
)
|
|
(10,936
|
)
|
||
|
Inventories, net
|
$
|
122,880
|
|
|
$
|
97,237
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Land and improvements
|
$
|
7,789
|
|
|
$
|
7,781
|
|
|
Buildings and improvements
|
62,352
|
|
|
62,055
|
|
||
|
Machinery and equipment
|
184,480
|
|
|
177,745
|
|
||
|
Assets under construction
|
6,747
|
|
|
2,386
|
|
||
|
|
261,368
|
|
|
249,967
|
|
||
|
Accumulated depreciation
|
(165,594
|
)
|
|
(157,160
|
)
|
||
|
Property, plant and equipment, net
|
$
|
95,774
|
|
|
$
|
92,807
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Compensation and benefits
|
$
|
8,721
|
|
|
$
|
7,492
|
|
|
Provision for customer rebates, claims and allowances
|
9,201
|
|
|
8,882
|
|
||
|
Advanced customer deposits
|
5,687
|
|
|
8,212
|
|
||
|
Outstanding checks in excess of cash
|
3,247
|
|
|
2,074
|
|
||
|
Other
|
7,475
|
|
|
6,166
|
|
||
|
Accrued expenses
|
$
|
34,331
|
|
|
$
|
32,826
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
Product warranty reserve at beginning of period
|
$
|
2,145
|
|
|
$
|
2,214
|
|
|
$
|
2,307
|
|
|
$
|
2,159
|
|
|
Warranty liabilities accrued
|
1,453
|
|
|
1,537
|
|
|
4,365
|
|
|
4,574
|
|
||||
|
Warranty liabilities settled
|
(1,394
|
)
|
|
(1,583
|
)
|
|
(4,365
|
)
|
|
(5,128
|
)
|
||||
|
Changes for pre-existing warranty liabilities
|
(48
|
)
|
|
(45
|
)
|
|
(151
|
)
|
|
518
|
|
||||
|
Product warranty reserve at end of period
|
$
|
2,156
|
|
|
$
|
2,123
|
|
|
$
|
2,156
|
|
|
$
|
2,123
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Revolving credit facility
|
$
|
103,884
|
|
|
$
|
70,583
|
|
|
Notes payable - buildings
|
12,601
|
|
|
13,150
|
|
||
|
Acquisition note payable - Development Authority of Gordon County
|
119
|
|
|
1,147
|
|
||
|
Acquisition note payable - Robertex
|
786
|
|
|
1,564
|
|
||
|
Notes payable - equipment and other
|
9,473
|
|
|
11,633
|
|
||
|
Capital lease obligations
|
12,353
|
|
|
11,145
|
|
||
|
Deferred financing costs, net
|
(710
|
)
|
|
(844
|
)
|
||
|
Total long-term debt
|
138,506
|
|
|
108,378
|
|
||
|
Less: current portion of long-term debt
|
9,721
|
|
|
10,122
|
|
||
|
Long-term debt
|
$
|
128,785
|
|
|
$
|
98,256
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
Fair Value Hierarchy Level
|
||||
|
Liabilities:
|
|
|
|
|
|
||||
|
Interest rate swaps (1)
|
$
|
3,055
|
|
|
$
|
3,695
|
|
|
Level 2
|
|
Contingent consideration (2)
|
56
|
|
|
200
|
|
|
Level 3
|
||
|
(1)
|
The Company uses certain external sources in deriving the fair value of the interest rate swaps. The interest rate swaps were valued using observable inputs (e.g., LIBOR yield curves, credit spreads). Valuations of interest rate swaps may fluctuate considerably from period-to-period due to volatility in underlying interest rates, which are driven by market conditions and the duration of the instrument. Credit adjustments could have a significant impact on the valuations due to changes in credit ratings of the Company or its counterparties.
|
|
(2)
|
As a result of the Robertex acquisition in 2013, the Company recorded a contingent consideration liability at fair value. This fair value measurement was based on calculations that utilize significant inputs not observable in the market including forecasted revenues, gross margins and discount rates and thus represent Level 3 measurements. This fair value measurement is directly impacted by the Company's estimates. Accordingly, if the estimates within the fair value measurement are higher or lower, the Company would record additional charges or benefits, respectively, as appropriate.
|
|
|
September 30,
2017 |
|
September 24,
2016 |
||||
|
Beginning balance
|
$
|
200
|
|
|
$
|
584
|
|
|
Fair value adjustments
|
(144
|
)
|
|
(168
|
)
|
||
|
Settlements
|
—
|
|
|
(136
|
)
|
||
|
Ending balance
|
$
|
56
|
|
|
$
|
280
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||||||||||
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
||||||||
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
138
|
|
|
$
|
138
|
|
|
$
|
140
|
|
|
$
|
140
|
|
|
Notes receivable
|
282
|
|
|
282
|
|
|
282
|
|
|
282
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt and capital leases, including current portion
|
138,506
|
|
|
136,415
|
|
|
108,378
|
|
|
105,270
|
|
||||
|
Interest rate swaps
|
3,055
|
|
|
3,055
|
|
|
3,695
|
|
|
3,695
|
|
||||
|
Type
|
Notional Amount
|
|
Effective Date
|
Fixed Rate
|
Variable Rate
|
||
|
Interest rate swap
|
$
|
25,000
|
|
|
September 1, 2016 through September 1, 2021
|
3.105%
|
1 Month LIBOR
|
|
Interest rate swap
|
$
|
25,000
|
|
|
September 1, 2015 through September 1, 2021
|
3.304%
|
1 Month LIBOR
|
|
Interest rate swap
|
$
|
7,150
|
|
(1)
|
November 7, 2014 through November 7, 2024
|
4.500%
|
1 Month LIBOR
|
|
Interest rate swap
|
$
|
5,451
|
|
(2)
|
January 7, 2017 through January 7, 2025
|
4.300%
|
1 Month LIBOR
|
|
|
Location on Consolidated Balance Sheets
|
|
Fair Value
|
||||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|||||
|
Liability Derivatives:
|
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
|
Interest rate swaps, current portion
|
Accrued Expenses
|
|
$
|
1,026
|
|
|
$
|
1,342
|
|
|
Interest rate swaps, long-term portion
|
Other Long-Term Liabilities
|
|
2,029
|
|
|
2,353
|
|
||
|
Total Liability Derivatives
|
|
|
$
|
3,055
|
|
|
$
|
3,695
|
|
|
|
Amount of Gain or (Loss) Recognized in AOCIL on the effective portion of the Derivative
|
||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedges - interest rate swaps
|
$
|
(57
|
)
|
|
$
|
24
|
|
|
$
|
(360
|
)
|
|
$
|
(2,648
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Amount of Gain or (Loss) Reclassified from AOCIL on the effective portion into Income (1)(2)
|
||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedges - interest rate swaps
|
$
|
(288
|
)
|
|
$
|
(308
|
)
|
|
$
|
(970
|
)
|
|
$
|
(891
|
)
|
|
(1)
|
The amount of gain (loss) reclassified from AOCIL is included in interest expense on the Company's financial statements.
|
|
(2)
|
The amount of loss expected to be reclassified from AOCIL into earnings during the next 12 months subsequent to September 30, 2017 is
$1,026
.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
(547
|
)
|
|
$
|
573
|
|
|
$
|
104
|
|
|
$
|
(2,569
|
)
|
|
Less: Allocation of earnings to participating securities
|
—
|
|
|
(17
|
)
|
|
(32
|
)
|
|
—
|
|
||||
|
Income (loss) from continuing operations available to common shareholders - basic
|
$
|
(547
|
)
|
|
$
|
556
|
|
|
$
|
72
|
|
|
$
|
(2,569
|
)
|
|
Basic weighted-average shares outstanding (1)
|
15,707
|
|
|
15,648
|
|
|
15,696
|
|
|
15,631
|
|
||||
|
Basic earnings (loss) per share - continuing operations
|
$
|
(0.03
|
)
|
|
$
|
0.04
|
|
|
$
|
0.00
|
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations available to common shareholders - basic
|
$
|
(547
|
)
|
|
$
|
556
|
|
|
$
|
72
|
|
|
$
|
(2,569
|
)
|
|
Add: Undistributed earnings reallocated to unvested shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Income (loss) from continuing operations available to common shareholders - basic
|
$
|
(547
|
)
|
|
$
|
556
|
|
|
$
|
72
|
|
|
$
|
(2,569
|
)
|
|
Basic weighted-average shares outstanding (1)
|
15,707
|
|
|
15,648
|
|
|
15,696
|
|
|
15,631
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Directors' stock performance units (2)
|
—
|
|
|
96
|
|
|
118
|
|
|
—
|
|
||||
|
Diluted weighted-average shares outstanding (1)(2)
|
15,707
|
|
|
15,744
|
|
|
15,814
|
|
|
15,631
|
|
||||
|
Diluted earnings (loss) per share - continuing operations
|
$
|
(0.03
|
)
|
|
$
|
0.04
|
|
|
$
|
0.00
|
|
|
$
|
(0.16
|
)
|
|
(1)
|
Includes Common and Class B Common shares, excluding unvested participating securities, in thousands.
|
|
(2)
|
Shares issuable under stock option plans where the exercise price is greater than the average market price of the Company's Common Stock during the relevant period and directors' stock performance units have been excluded to the extent they are anti-dilutive. Aggregate shares excluded for the three and nine months ended September 30, 2017 were
448
and
307
, respectively, and for the three and nine months ended September 24, 2016 were
104
and
220
, respectively.
|
|
|
Interest Rate Swaps
|
|
Post-Retirement Liabilities
|
|
Total
|
||||||
|
Balance at December 31, 2016
|
(2,216
|
)
|
|
256
|
|
|
(1,960
|
)
|
|||
|
Unrealized loss on interest rate swaps, net of tax of $137
|
(223
|
)
|
|
—
|
|
|
(223
|
)
|
|||
|
Reclassification of loss into earnings from interest rate swaps, net of tax of $369
|
601
|
|
|
—
|
|
|
601
|
|
|||
|
Reclassification of net actuarial gain into earnings from postretirement benefit plans, net of tax of $9
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||
|
Reclassification of prior service credits into earnings from postretirement benefit plans, net of tax of $1
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
Balance at September 30, 2017
|
$
|
(1,838
|
)
|
|
$
|
239
|
|
|
$
|
(1,599
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
Other operating expense, net:
|
|
|
|
|
|
|
|
||||||||
|
Loss on property, plant and equipment disposals
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
259
|
|
|
(Gain) loss on currency exchanges
|
(66
|
)
|
|
88
|
|
|
(65
|
)
|
|
85
|
|
||||
|
Amortization of intangibles
|
76
|
|
|
76
|
|
|
229
|
|
|
229
|
|
||||
|
Retirement expenses
|
40
|
|
|
27
|
|
|
112
|
|
|
102
|
|
||||
|
Miscellaneous (income) expense
|
(4
|
)
|
|
(50
|
)
|
|
(234
|
)
|
|
(150
|
)
|
||||
|
Other operating expense, net
|
$
|
46
|
|
|
$
|
141
|
|
|
$
|
84
|
|
|
$
|
525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2017
|
|||||||||||||||
|
|
Accrued Balance at December 31, 2016
|
|
2017 Expenses To Date
|
|
2017 Cash Payments
|
|
Accrued Balance at September 30, 2017
|
|
Total Costs Incurred To Date
|
|
Total Expected Costs
|
|||||||||||||
|
Warehousing, Distribution & Manufacturing Consolidation Plan
|
$
|
266
|
|
|
$
|
—
|
|
|
$
|
238
|
|
|
$
|
28
|
|
|
$
|
7,444
|
|
|
$
|
7,444
|
|
|
|
Corporate Office Consolidation Plan
|
248
|
|
|
—
|
|
|
58
|
|
|
190
|
|
|
803
|
|
|
803
|
|
|||||||
|
Totals
|
$
|
514
|
|
|
$
|
—
|
|
(1)
|
$
|
296
|
|
|
$
|
218
|
|
|
$
|
8,247
|
|
|
$
|
8,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Accrued Balance at December 26, 2015
|
|
2016 Expenses To Date
|
|
2016 Cash Payments
|
|
Accrued Balance at September 24, 2016
|
|
|
|
|
|||||||||||||
|
Warehousing, Distribution & Manufacturing Consolidation Plan
|
—
|
|
|
1,740
|
|
|
1,065
|
|
|
675
|
|
|
|
|
|
|||||||||
|
Corporate Office Consolidation Plan
|
341
|
|
|
76
|
|
|
148
|
|
|
269
|
|
|
|
|
|
|||||||||
|
Totals
|
$
|
341
|
|
|
$
|
1,816
|
|
(1
|
)
|
$
|
1,213
|
|
|
$
|
944
|
|
|
|
|
|
||||
|
|
|||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
Income (loss) from discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Workers' compensation costs from former textile operations
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
(111
|
)
|
|
21
|
|
||
|
Environmental remediation costs from former textile operations
|
(15
|
)
|
|
(65
|
)
|
|
(139
|
)
|
|
(101
|
)
|
||||
|
Income on disposal of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||
|
Income (loss) from discontinued operations, before taxes
|
$
|
(17
|
)
|
|
$
|
(60
|
)
|
|
(250
|
)
|
|
20
|
|
||
|
Income tax provision (benefit)
|
(6
|
)
|
|
(21
|
)
|
|
(87
|
)
|
|
7
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
$
|
(11
|
)
|
|
$
|
(39
|
)
|
|
$
|
(163
|
)
|
|
$
|
13
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
75.8
|
%
|
|
74.2
|
%
|
|
74.5
|
%
|
|
75.0
|
%
|
|
Gross profit
|
24.2
|
%
|
|
25.8
|
%
|
|
25.5
|
%
|
|
25.0
|
%
|
|
Selling and administrative expenses
|
23.4
|
%
|
|
23.7
|
%
|
|
24.0
|
%
|
|
24.3
|
%
|
|
Other operating expense, net
|
0.1
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
Facility consolidation expenses, net
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
Operating income (loss)
|
0.7
|
%
|
|
1.9
|
%
|
|
1.5
|
%
|
|
(0.2
|
)%
|
|
|
|
Payments Due By Period
|
|||||||||||||||||||||||||
|
|
|
(dollars in millions)
|
|||||||||||||||||||||||||
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|||||||||||||
|
Debt
|
|
$
|
1.3
|
|
|
$
|
5.5
|
|
|
$
|
2.8
|
|
|
$
|
1.9
|
|
|
$
|
105.6
|
|
|
$
|
9.8
|
|
|
126.9
|
|
|
Interest - debt
(1)
|
|
1.3
|
|
|
5.1
|
|
|
4.9
|
|
|
4.9
|
|
|
3.7
|
|
|
1.1
|
|
|
21.0
|
|
||||||
|
Capital leases
|
|
1.0
|
|
|
3.7
|
|
|
2.7
|
|
|
2.4
|
|
|
1.8
|
|
|
0.8
|
|
|
12.4
|
|
||||||
|
Interest - capital leases
|
|
0.2
|
|
|
0.5
|
|
|
0.4
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
1.4
|
|
||||||
|
Operating leases
|
|
0.9
|
|
|
3.4
|
|
|
2.4
|
|
|
1.9
|
|
|
1.6
|
|
|
4.6
|
|
|
14.8
|
|
||||||
|
Purchase commitments
|
|
1.9
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
||||||
|
Totals
|
|
6.6
|
|
|
18.6
|
|
|
13.2
|
|
|
11.3
|
|
|
112.8
|
|
|
16.3
|
|
|
178.8
|
|
||||||
|
•
|
Discharge to air and water;
|
|
•
|
Handling and disposal of solid and hazardous substances and waste, and
|
|
•
|
Remediation of contamination from releases of hazardous substances in our facilities and off-site disposal locations.
|
|
Month Ending
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
Maximum Number (or approximate dollar value) of Shares That May Yet Be Purchased Under Plans or Programs
|
||||||
|
August 5, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
||
|
September 2, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
September 30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
Three Months Ended September 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
2,228,266
|
|
|
(a.)
|
Exhibits
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
THE DIXIE GROUP, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date: November 9, 2017
|
|
By: /s/ JON A. FAULKNER
|
|
|
|
Jon A. Faulkner
Vice President and Chief Financial Officer
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|