These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended April 30, 2011
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________ to ________
|
|
Commission File Number 001-10613
|
|
DYCOM INDUSTRIES, INC.
|
|
(
Exact name of registrant as specified in its charter
)
|
|
Florida
|
59-1277135
|
|
|
(
State or other jurisdiction of incorporation or organization
)
|
(
I.R.S. Employer Identification No.
)
|
|
|
11770 US Highway 1, Suite 101,
Palm Beach Gardens, Florida
|
33408
|
|
|
(
Address of principal executive offices
)
|
(
Zip Code
)
|
|
Registrant’s telephone number, including area code: (561) 627-7171
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.33 1/3 per share
|
New York Stock Exchange
|
|
|
Series A Preferred Stock Purchase Rights
|
New York Stock Exchange
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
None
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
(Do not check if a smaller reporting company)
|
|||
|
3
|
||
|
25
|
||
|
35
|
||
|
35
|
||
|
35
|
||
|
36
|
||
|
36
|
||
|
37
|
||
|
38
|
||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
April 30,
|
July 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and equivalents
|
$ | 89,027 | $ | 103,320 | ||||
|
Accounts receivable, net
|
101,789 | 110,117 | ||||||
|
Costs and estimated earnings in excess of billings
|
73,899 | 66,559 | ||||||
|
Deferred tax assets, net
|
14,869 | 14,944 | ||||||
|
Income taxes receivable
|
6,836 | 3,626 | ||||||
|
Inventories
|
17,648 | 16,058 | ||||||
|
Other current assets
|
10,890 | 8,137 | ||||||
|
Total current assets
|
314,958 | 322,761 | ||||||
|
PROPERTY AND EQUIPMENT, NET
|
127,068 | 136,028 | ||||||
|
GOODWILL
|
173,364 | 157,851 | ||||||
|
INTANGIBLE ASSETS, NET
|
59,414 | 49,625 | ||||||
|
OTHER
|
14,222 | 13,291 | ||||||
|
TOTAL NON-CURRENT ASSETS
|
374,068 | 356,795 | ||||||
|
TOTAL
|
$ | 689,026 | $ | 679,556 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 27,862 | $ | 25,881 | ||||
|
Current portion of debt
|
383 | 47 | ||||||
|
Billings in excess of costs and estimated earnings
|
877 | 376 | ||||||
|
Accrued insurance claims
|
26,289 | 28,086 | ||||||
|
Other accrued liabilities
|
44,427 | 42,813 | ||||||
|
Total current liabilities
|
99,838 | 97,203 | ||||||
|
LONG-TERM DEBT
|
187,603 | 135,350 | ||||||
|
ACCRUED INSURANCE CLAIMS
|
22,974 | 24,844 | ||||||
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT
|
28,567 | 24,159 | ||||||
|
OTHER LIABILITIES
|
3,685 | 3,445 | ||||||
|
Total liabilities
|
342,667 | 285,001 | ||||||
|
COMMITMENTS AND CONTINGENCIES, Notes 10, 11, and 16
|
||||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding
|
- | - | ||||||
|
|
||||||||
|
Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 34,045,742 and 38,656,190 issued and outstanding, respectively
|
11,348 | 12,885 | ||||||
|
Additional paid-in capital
|
120,281 | 170,209 | ||||||
|
Accumulated other comprehensive income
|
295 | 169 | ||||||
|
Retained earnings
|
214,435 | 211,292 | ||||||
|
Total stockholders' equity
|
346,359 | 394,555 | ||||||
|
TOTAL
|
$ | 689,026 | $ | 679,556 | ||||
|
See notes to the condensed consolidated financial statements.
|
||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Three Months Ended
|
||||||||
|
April 30,
|
April 24,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||
|
REVENUES:
|
||||||||
|
Contract revenues
|
$ | 252,363 | $ | 231,636 | ||||
|
EXPENSES:
|
||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
207,045 | 191,333 | ||||||
|
General and administrative (including stock-based compensation expense of $1.3 million and $0.8 million, respectively)
|
23,678 | 24,297 | ||||||
|
Depreciation and amortization
|
15,491 | 15,852 | ||||||
|
Total
|
246,214 | 231,482 | ||||||
|
Interest income
|
27 | 27 | ||||||
|
Interest expense
|
(4,422 | ) | (3,386 | ) | ||||
|
Loss on debt extinguishment
|
(2,557 | ) | - | |||||
|
Other income, net
|
3,500 | 4,451 | ||||||
|
INCOME BEFORE INCOME TAXES
|
2,697 | 1,246 | ||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES:
|
||||||||
|
Current
|
(1,326 | ) | 7 | |||||
|
Deferred
|
2,534 | (409 | ) | |||||
|
Total
|
1,208 | (402 | ) | |||||
|
NET INCOME
|
$ | 1,489 | $ | 1,648 | ||||
|
|
||||||||
|
EARNINGS PER COMMON SHARE:
|
||||||||
|
Basic earnings per common share
|
$ | 0.04 | $ | 0.04 | ||||
|
Diluted earnings per common share
|
$ | 0.04 | $ | 0.04 | ||||
|
WEIGHTED-AVERAGE SHARES USED IN COMPUTING EARNINGS PER COMMON SHARE:
|
||||||||
|
Basic
|
34,706,822 | 39,021,043 | ||||||
|
Diluted
|
35,323,667 | 39,054,443 | ||||||
|
See notes to the condensed consolidated financial statements.
|
||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Nine Months Ended
|
||||||||
|
April 30,
|
April 24,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||
|
REVENUES:
|
||||||||
|
Contract revenues
|
$ | 732,150 | $ | 707,082 | ||||
|
EXPENSES:
|
||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
597,987 | 582,241 | ||||||
|
General and administrative (including stock-based compensation expense of $3.1 million and $2.5 million, respectively)
|
68,338 | 71,698 | ||||||
|
Depreciation and amortization
|
46,894 | 46,558 | ||||||
|
Total
|
713,219 | 700,497 | ||||||
|
Interest income
|
90 | 85 | ||||||
|
Interest expense
|
(11,903 | ) | (10,470 | ) | ||||
|
Loss on debt extinguishment
|
(8,296 | ) | - | |||||
|
Other income, net
|
7,464 | 6,459 | ||||||
|
INCOME BEFORE INCOME TAXES
|
6,286 | 2,659 | ||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES:
|
||||||||
|
Current
|
(1,350 | ) | (566 | ) | ||||
|
Deferred
|
4,494 | 2,019 | ||||||
|
Total
|
3,144 | 1,453 | ||||||
|
NET INCOME
|
$ | 3,142 | $ | 1,206 | ||||
|
|
||||||||
|
EARNINGS PER COMMON SHARE:
|
||||||||
|
Basic earnings per common share
|
$ | 0.09 | $ | 0.03 | ||||
|
Diluted earnings per common share
|
$ | 0.09 | $ | 0.03 | ||||
|
WEIGHTED-AVERAGE SHARES USED IN COMPUTING EARNINGS PER COMMON SHARE:
|
||||||||
|
Basic
|
35,800,175 | 39,028,637 | ||||||
|
Diluted
|
36,130,585 | 39,102,612 | ||||||
|
See notes to the condensed consolidated financial statements.
|
||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Nine Months Ended
|
||||||||
|
April 30,
|
April 24,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 3,142 | $ | 1,206 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
46,894 | 46,558 | ||||||
|
Bad debt expense, net
|
12 | 62 | ||||||
|
Gain on sale of fixed assets
|
(6,810 | ) | (6,143 | ) | ||||
|
Deferred income tax provision
|
4,494 | 2,019 | ||||||
|
Stock-based compensation
|
3,086 | 2,488 | ||||||
|
Amortization and write-off of debt issuance costs
|
3,312 | 791 | ||||||
|
Excess tax benefit from share-based awards
|
(251 | ) | (69 | ) | ||||
|
Change in operating assets and liabilities, net of acquisitions:
|
||||||||
|
Accounts receivable, net
|
14,590 | 18,782 | ||||||
|
Costs and estimated earnings in excess of billings, net
|
(6,073 | ) | 7,675 | |||||
|
Other current assets and inventory
|
(3,361 | ) | (6,895 | ) | ||||
|
Other assets
|
807 | (960 | ) | |||||
|
Income taxes receivable
|
(3,210 | ) | (1,380 | ) | ||||
|
Accounts payable
|
(1,144 | ) | (1,212 | ) | ||||
|
Accrued liabilities and insurance claims
|
(3,398 | ) | (14,240 | ) | ||||
|
Net cash provided by operating activities
|
52,090 | 48,682 | ||||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(32,255 | ) | (38,222 | ) | ||||
|
Proceeds from sale of assets
|
9,690 | 6,571 | ||||||
|
Cash paid for acquisitions
|
(36,500 | ) | - | |||||
|
Changes in restricted cash
|
216 | - | ||||||
|
Net cash used in investing activities
|
(58,849 | ) | (31,651 | ) | ||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from issuance of long-term debt
|
187,500 | - | ||||||
|
Principal payments on long-term debt
|
(135,667 | ) | (920 | ) | ||||
|
Debt issuance costs
|
(5,105 | ) | - | |||||
|
Repurchases of common stock
|
(55,491 | ) | (4,489 | ) | ||||
|
Exercise of stock options and other
|
1,174 | 30 | ||||||
|
Restricted stock tax withholdings
|
(196 | ) | (273 | ) | ||||
|
Excess tax benefit from share-based awards
|
251 | 69 | ||||||
|
Net cash used in financing activities
|
(7,534 | ) | (5,583 | ) | ||||
|
Net (decrease) increase in cash and equivalents
|
(14,293 | ) | 11,448 | |||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
103,320 | 104,707 | ||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$ | 89,027 | $ | 116,155 | ||||
|
|
||||||||
|
SUPPLEMENTAL DISCLOSURE OF OTHER CASH FLOW ACTIVITIES
AND NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 10,327 | $ | 12,570 | ||||
|
Income taxes
|
$ | 2,786 | $ | 5,788 | ||||
|
Purchases of capital assets included in accounts payable or other accrued liabilities at period end
|
$ | 2,138 | $ | 3,818 | ||||
|
See notes to the condensed consolidated financial statements.
|
||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
|||||||||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
|
Net income available to common stockholders (numerator)
|
$ | 1,489 | $ | 1,648 | $ | 3,142 | $ | 1,206 | ||||||||
|
Weighted-average number of common shares (denominator)
|
34,706,822 | 39,021,043 | 35,800,175 | 39,028,637 | ||||||||||||
|
Basic earnings per common share
|
$ | 0.04 | $ | 0.04 | $ | 0.09 | $ | 0.03 | ||||||||
|
Weighted-average number of common shares
|
34,706,822 | 39,021,043 | 35,800,175 | 39,028,637 | ||||||||||||
|
Potential common stock arising from stock options, and unvested restricted share units
|
616,845 | 33,400 | 330,410 | 73,975 | ||||||||||||
|
Total shares-diluted (denominator)
|
35,323,667 | 39,054,443 | 36,130,585 | 39,102,612 | ||||||||||||
|
Diluted earnings per common share
|
$ | 0.04 | $ | 0.04 | $ | 0.09 | $ | 0.03 | ||||||||
|
Antidilutive weighted shares excluded from the calculation of earnings per share
|
2,051,652 | 3,618,970 | 2,054,837 | 2,547,418 | ||||||||||||
|
April 30, 2011
|
July 31, 2010
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Contract billings
|
$ | 100,402 | $ | 109,537 | ||||
|
Retainage
|
1,833 | 1,139 | ||||||
|
Total
|
102,235 | 110,676 | ||||||
|
Less: allowance for doubtful accounts
|
446 | 559 | ||||||
|
Accounts receivable, net
|
$ | 101,789 | $ | 110,117 | ||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Allowance for doubtful accounts at beginning of period
|
$ | 546 | $ | 605 | $ | 560 | $ | 808 | ||||||||
|
Bad debt expense (recovery), net
|
(75 | ) | 68 | 12 | 62 | |||||||||||
|
Amounts charged against the allowance
|
(25 | ) | (91 | ) | (126 | ) | (288 | ) | ||||||||
|
Allowance for doubtful accounts at end of period
|
$ | 446 | $ | 582 | $ | 446 | $ | 582 | ||||||||
|
April 30, 2011
|
July 31, 2010
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Costs incurred on contracts in progress
|
$ | 60,018 | $ | 52,601 | ||||
|
Estimated to date earnings
|
13,881 | 13,958 | ||||||
|
Total costs and estimated earnings
|
73,899 | 66,559 | ||||||
|
Less: billings to date
|
877 | 376 | ||||||
| $ | 73,022 | $ | 66,183 | |||||
|
Included in the accompanying consolidated balance sheets under the captions:
|
||||||||
|
Costs and estimated earnings in excess of billings
|
$ | 73,899 | $ | 66,559 | ||||
|
Billings in excess of costs and estimated earnings
|
(877 | ) | (376 | ) | ||||
| $ | 73,022 | $ | 66,183 | |||||
|
April 30, 2011
|
July 31, 2010
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Land
|
$ | 3,165 | $ | 3,165 | ||||
|
Buildings
|
11,684 | 11,630 | ||||||
|
Leasehold improvements
|
4,546 | 4,540 | ||||||
|
Vehicles
|
197,882 | 203,420 | ||||||
|
Computer hardware and software
|
55,106 | 52,506 | ||||||
|
Office furniture and equipment
|
5,432 | 5,397 | ||||||
|
Equipment and machinery
|
125,441 | 119,285 | ||||||
|
Total
|
403,256 | 399,943 | ||||||
|
Less: accumulated depreciation
|
276,188 | 263,915 | ||||||
|
Property and equipment, net
|
$ | 127,068 | $ | 136,028 | ||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Depreciation expense
|
$ | 13,672 | $ | 14,286 | $ | 41,823 | $ | 41,812 | ||||||||
|
Repairs and maintenance expense
|
$ | 3,907 | $ | 3,375 | $ | 11,156 | $ | 10,743 | ||||||||
|
Nine Months Ended
|
||||||||||||||||||||
|
April 30, 2011
|
||||||||||||||||||||
|
July 31, 2010
|
Additions
|
Impairment Losses
|
Other
|
April 30, 2011
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Goodwill
|
$ | 353,618 | $ | 15,513 | $ | - | $ | - | $ | 369,131 | ||||||||||
|
Accumulated impairment losses
|
(195,767 | ) | - | - | - | (195,767 | ) | |||||||||||||
| $ | 157,851 | $ | 15,513 | $ | - | $ | - | $ | 173,364 | |||||||||||
|
Useful Life
|
||||||||||||
|
In Years
|
April 30, 2011
|
July 31, 2010
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Intangible Assets:
|
||||||||||||
|
Carrying amount:
|
||||||||||||
|
Customer relationships
|
5-15 | $ | 90,545 | $ | 76,095 | |||||||
|
UtiliQuest tradename
|
Indefinite
|
4,700 | 4,700 | |||||||||
|
Tradenames
|
4-15 | 2,860 | 2,600 | |||||||||
|
Non-compete agreements
|
5 | 150 | - | |||||||||
| 98,255 | 83,395 | |||||||||||
|
Accumulated amortization:
|
||||||||||||
|
Customer relationships
|
37,943 | 33,020 | ||||||||||
|
Tradenames
|
887 | 750 | ||||||||||
|
Non-compete agreements
|
11 | - | ||||||||||
|
Net Intangible Assets
|
$ | 59,414 | $ | 49,625 | ||||||||
|
April 30, 2011
|
July 31, 2010
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Amounts expected to be paid within one year:
|
||||||||
|
Accrued auto, general liability and workers' compensation
|
$ | 15,443 | $ | 15,596 | ||||
|
Accrued employee group health
|
3,900 | 3,894 | ||||||
|
Accrued damage claims
|
6,946 | 8,596 | ||||||
| 26,289 | 28,086 | |||||||
|
Amounts expected to be paid beyond one year:
|
||||||||
|
Accrued auto, general liability and workers' compensation
|
19,914 | 21,174 | ||||||
|
Accrued damage claims
|
3,060 | 3,670 | ||||||
| 22,974 | 24,844 | |||||||
|
Total accrued insurance claims
|
$ | 49,263 | $ | 52,930 | ||||
|
April 30, 2011
|
July 31, 2010
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Accrued payroll and related taxes
|
$ | 17,412 | $ | 18,930 | ||||
|
Accrued employee benefit and incentive plan costs
|
5,477 | 5,595 | ||||||
|
Accrued construction costs
|
9,517 | 7,892 | ||||||
|
Accrued interest and related bank fees
|
3,822 | 3,347 | ||||||
|
Other
|
8,199 | 7,049 | ||||||
|
Total other accrued liabilities
|
$ | 44,427 | $ | 42,813 | ||||
|
April 30, 2011
|
July 31, 2010
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
7.125% senior subordinated notes, due January 2021
|
$ | 187,500 | $ | - | ||||
|
8.125% senior subordinated notes, repaid February 2011
|
- | 135,350 | ||||||
|
Capital leases
|
486 | 47 | ||||||
| 187,986 | 135,397 | |||||||
|
Less: current portion
|
383 | 47 | ||||||
|
Long-term debt
|
$ | 187,603 | $ | 135,350 | ||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Gain on sale of fixed assets
|
$ | 3,300 | $ | 4,308 | $ | 6,810 | $ | 6,143 | ||||||||
|
Miscellaneous income
|
200 | 143 | 654 | 316 | ||||||||||||
|
Total other income, net
|
$ | 3,500 | $ | 4,451 | $ | 7,464 | $ | 6,459 | ||||||||
|
Three Months
Ending
|
Number of Shares Repurchased
|
Total Consideration
(Dollars in thousands)
|
Average Price
Per Share
|
|||||||||
|
April 24, 2010
|
475,602 | $ | 4,489 | $ | 9.44 | |||||||
|
October 30, 2010
|
3,239,900 | $ | 31,036 | $ | 9.58 | |||||||
|
January 29, 2011
|
291,500 | $ | 3,203 | $ | 10.99 | |||||||
|
April 30, 2011
|
1,278,100 | $ | 21,252 | $ | 16.63 | |||||||
|
Stock Options
|
RSUs
|
Performance RSUs
|
||||||||||||||||||||||
|
Shares
|
Weighted Average Exercise Price
|
Share Units
|
Weighted Average Grant Price
|
Share Units
|
Weighted Average Grant Price
|
|||||||||||||||||||
|
Outstanding as of July 31, 2010
|
3,519,383 | $ | 18.53 | 190,101 | $ | 10.95 | 300,090 | $ | 19.29 | |||||||||||||||
|
Granted
|
930,150 | $ | 13.90 | 104,954 | $ | 13.60 | 69,720 | $ | 10.60 | |||||||||||||||
|
Options Exercised/Share Units Vested
|
(133,933 | ) | $ | 8.76 | (78,783 | ) | $ | 12.62 | - | $ | - | |||||||||||||
|
Forfeited or cancelled
|
(399,102 | ) | $ | 37.16 | (683 | ) | $ | 24.71 | (220,258 | ) | $ | 22.51 | ||||||||||||
|
Outstanding as of April 30, 2011
|
3,916,498 | $ | 15.87 | 215,589 | $ | 11.58 | 149,552 | $ | 10.49 | |||||||||||||||
|
Exercisable options as of April 30, 2011
|
1,878,419 | |||||||||||||||||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Stock-based compensation expense
|
$ | 1,314 | $ | 812 | $ | 3,086 | $ | 2,488 | ||||||||
|
Tax benefit recognized
|
$ | (414 | ) | $ | (166 | ) | $ | (905 | ) | $ | (652 | ) | ||||
|
Unrecognized Compensation Expense
|
Weighted-Average Period
|
||||||
|
(In thousands)
|
(In years)
|
||||||
|
Stock options
|
$ | 11,294 | 3.1 | ||||
|
Unvested RSUs
|
$ | 2,135 | 2.9 | ||||
|
Unvested Performance RSUs
|
$ | 1,506 | 1.1 | ||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
||||
|
AT&T
|
21.1%
|
22.4%
|
22.2%
|
20.1%
|
|||
|
Comcast
|
13.7%
|
14.0%
|
15.1%
|
14.4%
|
|||
|
CenturyLink*
|
11.0%
|
11.8%
|
10.2%
|
11.6%
|
|||
|
Verizon
|
8.7%
|
9.7%
|
8.0%
|
12.4%
|
|||
|
*For comparison purposes, revenues from CenturyTel, Inc. and Qwest Communications International, Inc. have been combined for periods prior to their April 2011 merger.
|
|||||||
|
April 30, 2011
|
July 31, 2010
|
||||||||||||
|
Amount
|
% of Total
|
Amount
|
% of Total
|
||||||||||
|
(Dollars in millions)
|
|||||||||||||
|
CenturyLink*
|
$ | 31.7 | 18.0% | $ | 28.4 | 16.0% | |||||||
|
AT&T
|
$ | 28.9 | 16.4% | $ | 30.9 | 17.4% | |||||||
|
Comcast
|
$ | 18.0 | 10.2% | $ | 19.6 | 11.1% | |||||||
|
Verizon
|
$ | 16.9 | 9.6% | $ | 22.4 | 12.7% | |||||||
|
*For comparison purposes, amounts for CenturyTel, Inc. and Qwest Communications International, Inc. have been combined for periods prior to their April 2011 merger.
|
|||||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
|
||||||||||||||||||||||||
|
APRIL 30, 2011
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||||||
|
Cash and equivalents
|
$ | - | $ | - | $ | 88,479 | $ | 548 | $ | - | $ | 89,027 | ||||||||||||
|
Accounts receivable, net
|
- | - | 100,753 | 1,036 | - | 101,789 | ||||||||||||||||||
|
Costs and estimated earnings in excess of billings
|
- | - | 73,392 | 507 | - | 73,899 | ||||||||||||||||||
|
Deferred tax assets, net
|
1,056 | - | 13,854 | 97 | (138 | ) | 14,869 | |||||||||||||||||
|
Income taxes receivable
|
6,836 | - | - | - | - | 6,836 | ||||||||||||||||||
|
Inventories
|
- | - | 17,563 | 85 | - | 17,648 | ||||||||||||||||||
|
Other current assets
|
5,085 | 22 | 4,919 | 864 | - | 10,890 | ||||||||||||||||||
|
Total current assets
|
12,977 | 22 | 298,960 | 3,137 | (138 | ) | 314,958 | |||||||||||||||||
|
PROPERTY AND EQUIPMENT, NET
|
9,439 | - | 98,509 | 19,695 | (575 | ) | 127,068 | |||||||||||||||||
|
GOODWILL
|
- | - | 173,364 | - | - | 173,364 | ||||||||||||||||||
|
INTANGIBLE ASSETS, NET
|
- | - | 59,414 | - | - | 59,414 | ||||||||||||||||||
|
DEFERRED TAX ASSETS, NET
|
- | - | 19,424 | - | (19,424 | ) | - | |||||||||||||||||
|
INVESTMENT IN SUBSIDIARIES
|
682,108 | 1,326,905 | - | - | (2,009,013 | ) | - | |||||||||||||||||
|
INTERCOMPANY RECEIVABLES
|
- | - | 815,374 | - | (815,374 | ) | - | |||||||||||||||||
|
OTHER
|
7,108 | 4,771 | 1,958 | 385 | - | 14,222 | ||||||||||||||||||
|
TOTAL NON-CURRENT ASSETS
|
698,655 | 1,331,676 | 1,168,043 | 20,080 | (2,844,386 | ) | 374,068 | |||||||||||||||||
|
TOTAL
|
$ | 711,632 | $ | 1,331,698 | $ | 1,467,003 | $ | 23,217 | $ | (2,844,524 | ) | $ | 689,026 | |||||||||||
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||||||
|
Accounts payable
|
$ | 691 | $ | - | $ | 26,668 | $ | 503 | $ | - | $ | 27,862 | ||||||||||||
|
Current portion of debt
|
- | - | 383 | - | - | 383 | ||||||||||||||||||
|
Billings in excess of costs and estimated earnings
|
- | - | 877 | - | - | 877 | ||||||||||||||||||
|
Accrued insurance claims
|
619 | - | 25,590 | 80 | - | 26,289 | ||||||||||||||||||
|
Deferred tax liabilities
|
- | 138 | - | - | (138 | ) | - | |||||||||||||||||
|
Other accrued liabilities
|
3,486 | 4,265 | 35,601 | 1,075 | - | 44,427 | ||||||||||||||||||
|
Total current liabilities
|
4,796 | 4,403 | 89,119 | 1,658 | (138 | ) | 99,838 | |||||||||||||||||
|
LONG-TERM DEBT
|
- | 187,500 | 103 | - | - | 187,603 | ||||||||||||||||||
|
ACCRUED INSURANCE CLAIMS
|
723 | - | 22,198 | 53 | - | 22,974 | ||||||||||||||||||
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT
|
1,059 | 332 | 45,228 | 1,373 | (19,425 | ) | 28,567 | |||||||||||||||||
|
INTERCOMPANY PAYABLES
|
356,001 | 457,355 | - | 2,030 | (815,386 | ) | - | |||||||||||||||||
|
OTHER LIABILITIES
|
2,694 | - | 985 | 6 | - | 3,685 | ||||||||||||||||||
|
Total liabilities
|
365,273 | 649,590 | 157,633 | 5,120 | (834,949 | ) | 342,667 | |||||||||||||||||
|
Total stockholders' equity
|
346,359 | 682,108 | 1,309,370 | 18,097 | (2,009,575 | ) | 346,359 | |||||||||||||||||
|
TOTAL
|
$ | 711,632 | $ | 1,331,698 | $ | 1,467,003 | $ | 23,217 | $ | (2,844,524 | ) | $ | 689,026 | |||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||||||||||||||||||||||
|
JULY 31, 2010
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||||||
|
Cash and equivalents
|
$ | - | $ | - | $ | 102,858 | $ | 462 | $ | - | $ | 103,320 | ||||||||||||
|
Accounts receivable, net
|
- | - | 109,141 | 976 | - | 110,117 | ||||||||||||||||||
|
Costs and estimated earnings in excess of billings
|
- | - | 66,180 | 379 | - | 66,559 | ||||||||||||||||||
|
Deferred tax assets, net
|
1,056 | - | 13,959 | 67 | (138 | ) | 14,944 | |||||||||||||||||
|
Income taxes receivable
|
3,626 | - | - | - | - | 3,626 | ||||||||||||||||||
|
Inventories
|
- | - | 15,958 | 100 | - | 16,058 | ||||||||||||||||||
|
Other current assets
|
2,395 | 9 | 4,761 | 972 | - | 8,137 | ||||||||||||||||||
|
Total current assets
|
7,077 | 9 | 312,857 | 2,956 | (138 | ) | 322,761 | |||||||||||||||||
|
PROPERTY AND EQUIPMENT, NET
|
10,379 | - | 106,069 | 20,165 | (585 | ) | 136,028 | |||||||||||||||||
|
GOODWILL
|
- | - | 157,851 | - | - | 157,851 | ||||||||||||||||||
|
INTANGIBLE ASSETS, NET
|
- | - | 49,625 | - | - | 49,625 | ||||||||||||||||||
|
DEFERRED TAX ASSETS, NET NON-CURRENT
|
- | - | 13,267 | - | (13,267 | ) | - | |||||||||||||||||
|
INVESTMENT IN SUBSIDIARIES
|
678,966 | 1,256,518 | - | - | (1,935,484 | ) | - | |||||||||||||||||
|
INTERCOMPANY RECEIVABLES
|
- | - | 744,064 | - | (744,064 | ) | - | |||||||||||||||||
|
OTHER
|
7,461 | 2,527 | 2,812 | 491 | - | 13,291 | ||||||||||||||||||
|
TOTAL NON-CURRENT ASSETS
|
696,806 | 1,259,045 | 1,073,688 | 20,656 | (2,693,400 | ) | 356,795 | |||||||||||||||||
|
TOTAL
|
$ | 703,883 | $ | 1,259,054 | $ | 1,386,545 | $ | 23,612 | $ | (2,693,538 | ) | $ | 679,556 | |||||||||||
|
LIABILITIES AND
|
||||||||||||||||||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||||||
|
Accounts payable
|
$ | 137 | $ | - | $ | 25,548 | $ | 196 | $ | - | $ | 25,881 | ||||||||||||
|
Current portion of debt
|
- | - | 47 | - | - | 47 | ||||||||||||||||||
|
Billings in excess of costs and estimated earnings
|
- | - | 376 | - | - | 376 | ||||||||||||||||||
|
Accrued insurance claims
|
615 | - | 27,395 | 76 | - | 28,086 | ||||||||||||||||||
|
Deferred tax liabilities
|
- | 138 | - | - | (138 | ) | - | |||||||||||||||||
|
Other accrued liabilities
|
3,317 | 3,255 | 34,565 | 1,676 | - | 42,813 | ||||||||||||||||||
|
Total current liabilities
|
4,069 | 3,393 | 87,931 | 1,948 | (138 | ) | 97,203 | |||||||||||||||||
|
LONG-TERM DEBT
|
- | 135,350 | - | - | - | 135,350 | ||||||||||||||||||
|
ACCRUED INSURANCE CLAIMS
|
739 | - | 24,046 | 59 | - | 24,844 | ||||||||||||||||||
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT
|
1,059 | 333 | 32,938 | 3,096 | (13,267 | ) | 24,159 | |||||||||||||||||
|
INTERCOMPANY PAYABLES
|
300,875 | 441,012 | - | 2,189 | (744,076 | ) | - | |||||||||||||||||
|
OTHER LIABILITIES
|
2,586 | - | 853 | 6 | - | 3,445 | ||||||||||||||||||
|
Total liabilities
|
309,328 | 580,088 | 145,768 | 7,298 | (757,481 | ) | 285,001 | |||||||||||||||||
|
Total stockholders' equity
|
394,555 | 678,966 | 1,240,777 | 16,314 | (1,936,057 | ) | 394,555 | |||||||||||||||||
|
TOTAL
|
$ | 703,883 | $ | 1,259,054 | $ | 1,386,545 | $ | 23,612 | $ | (2,693,538 | ) | $ | 679,556 | |||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE THREE MONTHS ENDED APRIL 30, 2011
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||
|
Contract revenues
|
$ | - | $ | - | $ | 250,533 | $ | 1,830 | $ | - | $ | 252,363 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
- | - | 205,221 | 1,824 | - | 207,045 | ||||||||||||||||||
|
General and administrative
|
5,702 | 196 | 15,829 | 1,951 | - | 23,678 | ||||||||||||||||||
|
Depreciation and amortization
|
815 | - | 13,356 | 1,331 | (11 | ) | 15,491 | |||||||||||||||||
|
Intercompany charges (income), net
|
(7,291 | ) | - | 7,202 | 65 | 24 | - | |||||||||||||||||
|
Total
|
(774 | ) | 196 | 241,608 | 5,171 | 13 | 246,214 | |||||||||||||||||
|
Interest income
|
- | - | 27 | - | - | 27 | ||||||||||||||||||
|
Interest expense
|
(774 | ) | (3,640 | ) | (8 | ) | - | - | (4,422 | ) | ||||||||||||||
|
Loss on debt extinguishment
|
- | (2,557 | ) | - | - | - | (2,557 | ) | ||||||||||||||||
|
Other income, net
|
- | - | 3,437 | 63 | - | 3,500 | ||||||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
|
- | (6,393 | ) | 12,381 | (3,278 | ) | (13 | ) | 2,697 | |||||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
- | (2,912 | ) | 5,608 | (1,488 | ) | - | 1,208 | ||||||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES
|
- | (3,481 | ) | 6,773 | (1,790 | ) | (13 | ) | 1,489 | |||||||||||||||
|
EQUITY IN EARNINGS OF SUBSIDIARIES
|
1,489 | 4,970 | - | - | (6,459 | ) | - | |||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 1,489 | $ | 1,489 | $ | 6,773 | $ | (1,790 | ) | $ | (6,472 | ) | $ | 1,489 | ||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE NINE MONTHS ENDED APRIL 30, 2011
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||
|
Contract revenues
|
$ | - | $ | - | $ | 725,863 | $ | 6,287 | $ | - | $ | 732,150 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
- | - | 592,033 | 5,954 | - | 597,987 | ||||||||||||||||||
|
General and administrative
|
15,970 | 467 | 46,005 | 5,896 | - | 68,338 | ||||||||||||||||||
|
Depreciation and amortization
|
2,379 | - | 40,703 | 3,846 | (34 | ) | 46,894 | |||||||||||||||||
|
Intercompany charges (income), net
|
(20,793 | ) | - | 20,547 | 223 | 23 | - | |||||||||||||||||
|
Total
|
(2,444 | ) | 467 | 699,288 | 15,919 | (11 | ) | 713,219 | ||||||||||||||||
|
Interest income
|
- | - | 90 | - | - | 90 | ||||||||||||||||||
|
Interest expense
|
(2,444 | ) | (9,442 | ) | (17 | ) | - | - | (11,903 | ) | ||||||||||||||
|
Loss on debt extinguishment
|
- | (8,296 | ) | - | - | - | (8,296 | ) | ||||||||||||||||
|
Other income (expense), net
|
- | - | 7,405 | 59 | - | 7,464 | ||||||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
|
- | (18,205 | ) | 34,053 | (9,573 | ) | 11 | 6,286 | ||||||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
- | (9,083 | ) | 17,004 | (4,777 | ) | - | 3,144 | ||||||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES
|
- | (9,122 | ) | 17,049 | (4,796 | ) | 11 | 3,142 | ||||||||||||||||
|
EQUITY IN EARNINGS OF SUBSIDIARIES
|
3,142 | 12,264 | - | - | (15,406 | ) | - | |||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 3,142 | $ | 3,142 | $ | 17,049 | $ | (4,796 | ) | $ | (15,395 | ) | $ | 3,142 | ||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE THREE MONTHS ENDED APRIL 24, 2010
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||
|
Contract revenues
|
$ | - | $ | - | $ | 229,541 | $ | 2,095 | $ | - | $ | 231,636 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
- | - | 189,562 | 1,771 | - | 191,333 | ||||||||||||||||||
|
General and administrative
|
5,297 | 13 | 16,159 | 2,828 | - | 24,297 | ||||||||||||||||||
|
Depreciation and amortization
|
842 | - | 14,053 | 968 | (11 | ) | 15,852 | |||||||||||||||||
|
Intercompany charges (income), net
|
(6,672 | ) | - | 6,616 | 56 | - | - | |||||||||||||||||
|
Total
|
(533 | ) | 13 | 226,390 | 5,623 | (11 | ) | 231,482 | ||||||||||||||||
|
Interest income
|
- | - | 27 | - | - | 27 | ||||||||||||||||||
|
Interest expense
|
(533 | ) | (2,835 | ) | (18 | ) | - | - | (3,386 | ) | ||||||||||||||
|
Other income (expense), net
|
- | - | 4,349 | 102 | - | 4,451 | ||||||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
- | (2,848 | ) | 7,509 | (3,426 | ) | 11 | 1,246 | ||||||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
- | (1,126 | ) | 2,073 | (1,349 | ) | - | (402 | ) | |||||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
- | (1,722 | ) | 5,436 | (2,077 | ) | 11 | 1,648 | ||||||||||||||||
|
EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
1,648 | 3,370 | - | - | (5,018 | ) | - | |||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 1,648 | $ | 1,648 | $ | 5,436 | $ | (2,077 | ) | $ | (5,007 | ) | $ | 1,648 | ||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE NINE MONTHS ENDED APRIL 24, 2010
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||
|
Contract revenues
|
$ | - | $ | - | $ | 700,493 | $ | 6,589 | $ | - | $ | 707,082 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
- | - | 576,301 | 5,940 | - | 582,241 | ||||||||||||||||||
|
General and administrative
|
16,155 | 137 | 47,488 | 7,918 | - | 71,698 | ||||||||||||||||||
|
Depreciation and amortization
|
2,404 | - | 41,327 | 2,860 | (33 | ) | 46,558 | |||||||||||||||||
|
Intercompany charges (income), net
|
(20,471 | ) | - | 19,985 | 485 | 1 | - | |||||||||||||||||
|
Total
|
(1,912 | ) | 137 | 685,101 | 17,203 | (32 | ) | 700,497 | ||||||||||||||||
|
Interest income
|
12 | - | 73 | - | - | 85 | ||||||||||||||||||
|
Interest expense
|
(1,925 | ) | (8,496 | ) | (49 | ) | - | - | (10,470 | ) | ||||||||||||||
|
Other income (expense), net
|
1 | - | 6,387 | 71 | - | 6,459 | ||||||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
- | (8,633 | ) | 21,803 | (10,543 | ) | 32 | 2,659 | ||||||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
1,090 | (4,259 | ) | 9,824 | (5,202 | ) | - | 1,453 | ||||||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
(1,090 | ) | (4,374 | ) | 11,979 | (5,341 | ) | 32 | 1,206 | |||||||||||||||
|
EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
2,296 | 6,670 | - | - | (8,966 | ) | - | |||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 1,206 | $ | 2,296 | $ | 11,979 | $ | (5,341 | ) | $ | (8,934 | ) | $ | 1,206 | ||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE NINE MONTHS ENDED APRIL 30, 2011
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 2,640 | $ | (5,719 | ) | $ | 58,167 | $ | (2,975 | ) | $ | (23 | ) | $ | 52,090 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Capital expenditures
|
(1,277 | ) | - | (27,641 | ) | (3,360 | ) | 23 | (32,255 | ) | ||||||||||||||
|
Proceeds from sale of assets
|
- | - | 9,550 | 140 | - | 9,690 | ||||||||||||||||||
|
Cash paid for acquisitions
|
- | (27,500 | ) | (9,000 | ) | - | - | (36,500 | ) | |||||||||||||||
|
Changes in restricted cash
|
25 | - | 191 | - | - | 216 | ||||||||||||||||||
|
Capital contributions to subsidiaries
|
- | (21,614 | ) | - | 21,614 | - | ||||||||||||||||||
|
Net cash used in investing activities
|
(1,252 | ) | (49,114 | ) | (26,900 | ) | (3,220 | ) | 21,637 | (58,849 | ) | |||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Proceeds from long-term debt
|
- | 187,500 | - | - | - | 187,500 | ||||||||||||||||||
|
Principal payments on long-term debt
|
- | (135,350 | ) | (317 | ) | - | - | (135,667 | ) | |||||||||||||||
|
Debt issuance costs
|
(456 | ) | (4,649 | ) | - | - | - | (5,105 | ) | |||||||||||||||
|
Repurchases of common stock
|
(55,491 | ) | - | - | - | - | (55,491 | ) | ||||||||||||||||
|
Exercise of stock options and other
|
1,174 | - | - | - | - | 1,174 | ||||||||||||||||||
|
Restricted stock tax withholdings
|
(196 | ) | - | - | - | - | (196 | ) | ||||||||||||||||
|
Excess tax benefit from share-based awards
|
251 | - | - | - | - | 251 | ||||||||||||||||||
|
Intercompany funding
|
53,330 | 7,332 | (45,329 | ) | 6,281 | (21,614 | ) | - | ||||||||||||||||
|
Net cash (used in) provided by financing activities
|
(1,388 | ) | 54,833 | (45,646 | ) | 6,281 | (21,614 | ) | (7,534 | ) | ||||||||||||||
|
Net (decrease) increase in cash and equivalents
|
- | - | (14,379 | ) | 86 | - | (14,293 | ) | ||||||||||||||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
- | - | 102,858 | 462 | - | 103,320 | ||||||||||||||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$ | - | $ | - | $ | 88,479 | $ | 548 | $ | - | $ | 89,027 | ||||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE NINE MONTHS ENDED APRIL 24, 2010
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | (2,168 | ) | $ | (6,956 | ) | $ | 60,546 | $ | (2,740 | ) | $ | - | $ | 48,682 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Capital expenditures
|
(2,364 | ) | - | (32,194 | ) | (3,664 | ) | - | (38,222 | ) | ||||||||||||||
|
Proceeds from sale of assets
|
- | - | 6,506 | 65 | - | 6,571 | ||||||||||||||||||
|
Capital contributions to subsidiaries
|
- | (10,240 | ) | - | - | 10,240 | - | |||||||||||||||||
|
Net cash used in investing activities
|
(2,364 | ) | (10,240 | ) | (25,688 | ) | (3,599 | ) | 10,240 | (31,651 | ) | |||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Principal payments on long-term debt
|
- | - | (920 | ) | - | - | (920 | ) | ||||||||||||||||
|
Repurchases of common stock
|
(4,489 | ) | - | - | - | - | (4,489 | ) | ||||||||||||||||
|
Exercise of stock options and other
|
30 | - | - | - | - | 30 | ||||||||||||||||||
|
Restricted stock tax withholdings
|
(273 | ) | - | - | - | - | (273 | ) | ||||||||||||||||
|
Excess tax benefit from share-based awards
|
69 | - | - | - | - | 69 | ||||||||||||||||||
|
Intercompany funding
|
9,195 | 17,196 | (23,464 | ) | 7,313 | (10,240 | ) | - | ||||||||||||||||
|
Net cash provided by (used in) financing activities
|
4,532 | 17,196 | (24,384 | ) | 7,313 | (10,240 | ) | (5,583 | ) | |||||||||||||||
|
Net increase in cash and equivalents
|
- | - | 10,474 | 974 | - | 11,448 | ||||||||||||||||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
- | - | 104,582 | 125 | - | 104,707 | ||||||||||||||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$ | - | $ | - | $ | 115,056 | $ | 1,099 | $ | - | $ | 116,155 | ||||||||||||
|
●
|
anticipated outcomes of contingent events, including litigation;
|
|
|
●
|
projections of revenues, income or loss, or capital expenditures;
|
|
|
●
|
whether the carrying values of our assets are impaired;
|
|
|
●
|
plans for future operations, growth and acquisitions, dispositions, or financial needs;
|
|
|
●
|
availability of financing;
|
|
|
●
|
plans relating to our services, including our contract backlog;
|
|
|
●
|
future economic conditions and trends in the industries we serve; and
|
|
|
●
|
assumptions relating to any of foregoing.
|
|
For the Three Months Ended
|
For the Nine Months Ended
|
||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
||||
|
Multi-year master service agreements
|
74.6%
|
78.1%
|
75.7%
|
76.4%
|
|||
|
Other long-term contracts
|
11.5%
|
12.6%
|
12.1%
|
14.2%
|
|||
|
Total long-term contracts
|
86.1%
|
90.7%
|
87.8%
|
90.6%
|
|||
|
For the Three Months Ended
|
For the Nine Months Ended
|
||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
||||
|
AT&T Inc.
|
21.1%
|
22.4%
|
22.2%
|
20.1%
|
|||
|
Comcast Corporation
|
13.7%
|
14.0%
|
15.1%
|
14.4%
|
|||
|
CenturyLink (CenturyTel, Inc.)*
|
11.0%
|
11.8%
|
10.2%
|
11.6%
|
|||
|
Verizon Communications Inc.
|
8.7%
|
9.7%
|
8.0%
|
12.4%
|
|||
|
Windstream Corporation**
|
7.1%
|
3.4%
|
5.3%
|
3.4%
|
|||
|
Charter Communications, Inc.
|
7.0%
|
6.7%
|
6.8%
|
6.1%
|
|||
|
Time Warner Cable Inc.
|
4.5%
|
8.1%
|
6.0%
|
8.4%
|
|||
|
*For comparison purposes, revenues from CenturyTel, Inc. and Qwest Communications International, Inc. have been combined for periods prior to their April 2011 merger.
|
|||||||
|
**For comparison purposes, revenues from Windstream Corporation and Kentucky Data Link, Inc. have been combined for periods prior to their December 2010 merger.
|
|||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||||||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
|||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||
|
Revenues
|
$ | 252.4 | 100.0 | % | $ | 231.6 | 100.0 | % | $ | 732.1 | 100.0 | % | $ | 707.1 | 100.0 | % | ||||||||
|
Expenses:
|
||||||||||||||||||||||||
|
Cost of earned revenue, excluding depreciation and amortization
|
207.0 | 82.0 | 191.3 | 82.6 | 598.0 | 81.7 | 582.2 | 82.3 | ||||||||||||||||
|
General and administrative
|
23.7 | 9.4 | 24.3 | 10.5 | 68.3 | 9.3 | 71.7 | 10.1 | ||||||||||||||||
|
Depreciation and amortization
|
15.5 | 6.1 | 15.9 | 6.8 | 46.9 | 6.4 | 46.6 | 6.6 | ||||||||||||||||
|
Total
|
246.2 | 97.6 | 231.5 | 99.9 | 713.2 | 97.4 | 700.5 | 99.1 | ||||||||||||||||
|
Interest income
|
- | - | - | - | 0.1 | - | 0.1 | - | ||||||||||||||||
|
Interest expense
|
(4.4 | ) | (1.7 | ) | (3.4 | ) | (1.5 | ) | (11.9 | ) | (1.6 | ) | (10.5 | ) | (1.5 | ) | ||||||||
|
Loss on debt extinguishment
|
(2.6 | ) | (1.0 | ) | - | - | (8.3 | ) | (1.1 | ) | - | - | ||||||||||||
|
Other income, net
|
3.5 | 1.4 | 4.5 | 1.9 | 7.5 | 1.0 | 6.5 | 0.9 | ||||||||||||||||
|
Income before income taxes
|
2.7 | 1.1 | 1.2 | 0.5 | 6.3 | 0.9 | 2.7 | 0.4 | ||||||||||||||||
|
Provision (benefit) for income taxes
|
1.2 | 0.5 | (0.4 | ) | (0.2 | ) | 3.1 | 0.4 | 1.5 | 0.2 | ||||||||||||||
|
Net income
|
$ | 1.5 | 0.6 | % | $ | 1.6 | 0.7 | % | $ | 3.1 | 0.4 | % | $ | 1.2 | 0.2 | % | ||||||||
|
For the Three Months Ended
|
||||||||||||||||||||
|
April 30, 2011
|
April 24, 2010
|
%
|
||||||||||||||||||
|
Revenue
|
% of Total
|
Revenue
|
% of Total
|
Increase (decrease)
|
Increase (decrease)
|
|||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
|
Telecommunications
|
$ | 211.4 | 83.8 |
%
|
$ | 184.7 | 79.8 |
%
|
$ | 26.7 | 14.5 | % | ||||||||
|
Underground facility locating
|
34.6 | 13.7 | 41.8 | 18.0 | (7.2 | ) | (17.2 | ) | ||||||||||||
|
Electric and gas utilities and other customers
|
6.4 | 2.5 | 5.2 | 2.2 | 1.2 | 22.6 | ||||||||||||||
|
Total contract revenues
|
$ | 252.4 | 100.0 |
%
|
$ | 231.6 | 100.0 |
%
|
$ | 20.7 | 8.9 | % | ||||||||
|
For the Nine Months Ended
|
|||||||||||||||||||||
|
April 30, 2011
|
April 24, 2010
|
%
|
|||||||||||||||||||
|
Revenue
|
% of Total
|
Revenue
|
% of Total
|
Increase (decrease)
|
Increase (decrease)
|
||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||
|
Telecommunications
|
$ | 596.8 | 81.5 | % | $ | 563.3 | 79.6 | % | $ | 33.5 | 5.9 | % | |||||||||
|
Underground facility locating
|
110.1 | 15.0 | 126.0 | 17.8 | (15.9 | ) | (12.6 | ) | |||||||||||||
|
Electric and gas utilities and other customers
|
25.3 | 3.5 | 17.8 | 2.6 | 7.5 | 42.3 | |||||||||||||||
|
Total contract revenues
|
$ | 732.1 | 100.0 | % | $ | 707.1 | 100.0 | % | $ | 25.1 | 3.5 | % | |||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
||||||||||||||||
|
April 30, 2011
|
April 24, 2010
|
April 30, 2011
|
April 24, 2010
|
||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||
|
Income tax provision (benefit)
|
$ | 1.2 | $ | (0.4 | ) | $ | 3.1 | 1.5 | |||||||||
|
Effective income tax rate
|
.
|
44.8 | % | (32.3 | )% | 50.0 | % | 54.6 | % | ||||||||
|
|
For the Nine Months Ended
|
|||||||
|
April 30, 2011
|
April 24, 2010
|
|||||||
|
(Dollars in millions)
|
||||||||
|
Net cash flows:
|
||||||||
|
Provided by operating activities
|
$ | 52.1 | $ | 48.7 | ||||
|
Used in investing activities
|
$ | (58.8 | ) | $ | (31.7 | ) | ||
|
Used in financing activities
|
$ | (7.5 | ) | $ | (5.6 | ) | ||
|
Less than 1 Year
|
Years 1-3
|
Years 3 - 5
|
Greater than 5 Years
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
7.125% senior subordinated notes due 2021
|
$ | - | $ | - | $ | - | $ | 187,500 | $ | 187,500 | ||||||||||
|
Interest payments on debt (excluding capital leases)
|
13,359 | 26,719 | 26,719 | 66,797 | 133,594 | |||||||||||||||
|
Capital lease obligations (including interest and executory costs)
|
403 | 107 | - | - | 510 | |||||||||||||||
|
Operating lease obligations
|
10,423 | 16,126 | 9,435 | 3,754 | 39,738 | |||||||||||||||
|
Employment agreements
|
3,977 | 1,847 | - | - | 5,824 | |||||||||||||||
|
Purchase and other contractual obligations
|
27,820 | - | - | - | 27,820 | |||||||||||||||
|
Total
|
$ | 55,982 | $ | 44,799 | $ | 36,154 | $ | 258,051 | $ | 394,986 | ||||||||||
|
●
|
our fiscal year which ends on the last Saturday in July, and as a result, fiscal 2010 consisted of 53 weeks with the fourth quarter having 14 weeks of operations, as compared to other fiscal years consisting of 52 weeks with the fourth quarter having 13 weeks;
|
|
|
●
|
the timing and volume of customers’ construction and maintenance projects;
|
|
|
●
|
seasonal budgetary spending patterns of customers and the timing of their budget approvals;
|
|
|
●
|
the commencement or termination of master service agreements and other long-term agreements with customers;
|
|
|
●
|
costs incurred to support growth internally or through acquisitions;
|
|
|
●
|
fluctuations in results of operations caused by acquisitions;
|
|
|
●
|
fluctuations in the employer portion of payroll taxes as a result of reaching the limitation on payroll withholding obligations;
|
|
|
●
|
changes in the mix of customers, contracts, and business activities;
|
|
|
●
|
fluctuations in insurance expense due to changes in claims experience and actuarial assumptions;
|
|
|
●
|
fluctuations in stock-based compensation expense as a result of performance criteria in performance-based share awards, as well as the timing and vesting period of all stock-based awards;
|
|
|
●
|
fluctuations in incentive pay as a result of operating results;
|
|
|
●
|
fluctuations in interest expense due to levels of debt and related borrowing costs;
|
|
|
●
|
fluctuations in other income as a result of the timing and levels of capital assets sold during the period; and
|
|
|
●
|
fluctuations in income tax expense due to levels of taxable earnings and the impact of non-deductible and non-taxable items and tax credits.
|
|
|
(a)
|
During the three months ended April 30, 2011, we did not sell any of our equity securities that were not registered under the Securities Act of 1933.
|
|
(b)
|
Not applicable.
|
|
(c)
|
The following table summarizes the Company’s purchases of its common stock:
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||||||
|
January 30, 2011 - February 26, 2011
|
- | $ | - | - |
(a)
|
||||||||
|
February 27, 2011 - March 26, 2011
|
908,000 | $ | 16.32 | - |
(a)
|
||||||||
|
March 27, 2011 - April 30, 2011
|
370,100 | $ | 17.39 | - |
(a)
|
||||||||
|
(a) On February 23, 2010, the Board of Directors authorized the repurchase of up to $20.0 million of the Company’s common stock in open market or private transactions through August 2011. During the third quarter of fiscal 2010, the Company used $4.5 million to repurchase 475,602 shares of Company common stock at an average price of $9.44 per share. From August 1, 2010 through September 28, 2010, the Company used substantially all of the remaining $15.5 million available from the February 23, 2010 authorization to repurchase 1,786,300 shares at an average price of $8.68 per share. On September 29, 2010, the Board of Directors increased the amount authorized for repurchases in open market or private transactions through March 2012 by $20.0 million. From September 29, 2010 through October 30, 2010, the Company repurchased 1,453,600 shares for $15.5 million, resulting in total repurchases for the quarter ended October 30, 2010 of 3,239,900 shares for $31.0 million, at an average price of $9.58 per share. From October 31, 2010 through January 29, 2011, the Company repurchased 291,500 shares for approximately $3.2 million at an average price of $10.99 per share. On November 22, 2010, the Board of Directors increased the amount authorized for repurchases in open market or private transactions through May 2012 to $20.0 million. During the third quarter of fiscal 2011, the Company repurchased 1,278,100 shares for approximately $21.3 million at an average price of $16.63 per share. All shares repurchased have been subsequently cancelled. On May 25, 2011, the Company announced that its Board of Directors had authorized $20 million to repurchase shares of Dycom’s outstanding common stock as the Company used the remainder of its previous repurchase authorization during the quarter ended April 30, 2011. The stock repurchases are authorized to be made over the next eighteen (18) months in open market or private transactions.
|
|||||||||||||
|
31.1+
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2+
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1+
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2+
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
DYCOM INDUSTRIES, INC.
|
|||
|
Registrant
|
|||
|
Date:
|
May 31, 2011
|
/s/ Steven E. Nielsen | |
|
Name: Steven E. Nielsen
Title: President and Chief Executive Officer
|
|||
|
Date:
|
May 31, 2011
|
/s/ H. Andrew DeFerrari | |
|
Name: H. Andrew DeFerrari
Title: Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|