These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[
X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________ to ________
|
|
Commission File Number 001-10613
|
|
DYCOM INDUSTRIES, INC.
|
|
(
Exact name of registrant as specified in its charter
)
|
|
Florida
|
59-1277135
|
|
|
(
State or other jurisdiction of incorporation or organization
)
|
(
I.R.S. Employer Identification No.
)
|
|
|
11770 US Highway 1, Suite 101,
Palm Beach Gardens, Florida
|
33408
|
|
|
(
Address of principal executive offices
)
|
(
Zip Code
)
|
|
Registrant’s telephone number, including area code: (561) 627-7171
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.33 1/3 per share
|
New York Stock Exchange
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
||
|
None
|
||
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
(Do not check if a smaller reporting company)
|
|
PART I – FINANCIAL INFORMATION
|
||
|
3
|
||
|
27
|
||
|
38
|
||
|
39
|
||
|
PART II – OTHER INFORMATION
|
||
|
39
|
||
|
39
|
||
|
39
|
||
| Item 5. | Other Information | 40 |
|
41
|
||
|
42
|
||
|
EX-101
|
|
|
||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
January 28,
|
July 30,
|
|||||||
|
2012
|
2011
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and equivalents
|
$ | 86,195 | $ | 44,766 | ||||
|
Accounts receivable, net
|
102,698 | 138,552 | ||||||
|
Costs and estimated earnings in excess of billings
|
83,493 | 90,855 | ||||||
|
Inventories
|
30,263 | 20,558 | ||||||
|
Deferred tax assets, net
|
15,393 | 15,957 | ||||||
|
Income taxes receivable
|
4,437 | 8,685 | ||||||
|
Other current assets
|
12,641 | 10,938 | ||||||
|
Total current assets
|
335,120 | 330,311 | ||||||
|
PROPERTY AND EQUIPMENT, NET
|
156,315 | 149,439 | ||||||
|
GOODWILL
|
174,849 | 174,849 | ||||||
|
INTANGIBLE ASSETS, NET
|
52,972 | 56,279 | ||||||
|
OTHER
|
12,846 | 13,877 | ||||||
|
TOTAL NON-CURRENT ASSETS
|
396,982 | 394,444 | ||||||
|
TOTAL ASSETS
|
$ | 732,102 | $ | 724,755 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 31,602 | $ | 39,399 | ||||
|
Current portion of debt
|
167 | 232 | ||||||
|
Billings in excess of costs and estimated earnings
|
1,307 | 749 | ||||||
|
Accrued insurance claims
|
24,999 | 26,092 | ||||||
|
Other accrued liabilities
|
41,355 | 52,041 | ||||||
|
Total current liabilities
|
99,430 | 118,513 | ||||||
|
LONG-TERM DEBT
|
187,500 | 187,574 | ||||||
|
ACCRUED INSURANCE CLAIMS
|
22,642 | 23,344 | ||||||
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT
|
42,883 | 39,923 | ||||||
|
OTHER LIABILITIES
|
3,752 | 3,550 | ||||||
|
Total liabilities
|
356,207 | 372,904 | ||||||
|
COMMITMENTS AND CONTINGENCIES, Notes 10, 11, and 16
|
||||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding
|
- | - | ||||||
|
Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 33,951,216 and 33,487,640 issued and outstanding, respectively
|
11,317 | 11,162 | ||||||
|
Additional paid-in capital
|
120,573 | 112,991 | ||||||
|
Accumulated other comprehensive income
|
154 | 299 | ||||||
|
Retained earnings
|
243,851 | 227,399 | ||||||
|
Total stockholders' equity
|
375,895 | 351,851 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 732,102 | $ | 724,755 | ||||
|
See notes to the condensed consolidated financial statements.
|
||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Three Months Ended
|
||||||||
|
January 28,
|
January 29,
|
|||||||
|
2012
|
2011
|
|||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||
|
REVENUES:
|
||||||||
|
Contract revenues
|
$ | 267,407 | $ | 218,203 | ||||
|
EXPENSES:
|
||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
220,239 | 181,621 | ||||||
|
General and administrative (including stock-based compensation expense of $1.6 million, and $1.0 million, respectively)
|
24,275 | 21,835 | ||||||
|
Depreciation and amortization
|
15,528 | 15,787 | ||||||
|
Total
|
260,042 | 219,243 | ||||||
|
Interest income
|
8 | 34 | ||||||
|
Interest expense
|
(4,185 | ) | (3,773 | ) | ||||
|
Loss on debt extinguishment
|
- | (5,738 | ) | |||||
|
Other income, net
|
2,357 | 2,207 | ||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
5,545 | (8,310 | ) | |||||
|
PROVISION (BENEFIT) FOR INCOME TAXES:
|
||||||||
|
Current
|
2,082 | (4,626 | ) | |||||
|
Deferred
|
(22 | ) | 1,410 | |||||
|
Total
|
2,060 | (3,216 | ) | |||||
|
NET INCOME (LOSS)
|
$ | 3,485 | $ | (5,094 | ) | |||
|
EARNINGS (LOSS) PER COMMON SHARE:
|
||||||||
|
Basic earnings (loss) per common share
|
$ | 0.10 | $ | (0.14 | ) | |||
|
Diluted earnings (loss) per common share
|
$ | 0.10 | $ | (0.14 | ) | |||
|
SHARES USED IN COMPUTING EARNINGS (LOSS) PER COMMON SHARE:
|
||||||||
|
Basic
|
33,759,015 | 35,221,017 | ||||||
|
Diluted
|
34,636,520 | 35,221,017 | ||||||
|
See notes to the condensed consolidated financial statements.
|
||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Six Months Ended
|
||||||||
|
January 28,
|
January 29,
|
|||||||
|
2012
|
2011
|
|||||||
|
(Dollars in thousands, except per share amount)
|
||||||||
|
REVENUES:
|
||||||||
|
Contract revenues
|
$ | 586,981 | $ | 479,787 | ||||
|
EXPENSES:
|
||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
475,426 | 390,943 | ||||||
|
General and administrative (including stock-based compensation expense of $3.0 million, and $1.8 million, respectively)
|
49,633 | 44,660 | ||||||
|
Depreciation and amortization
|
31,486 | 31,403 | ||||||
|
Total
|
556,545 | 467,006 | ||||||
|
Interest income
|
25 | 63 | ||||||
|
Interest expense
|
(8,375 | ) | (7,481 | ) | ||||
|
Loss on debt extinguishment
|
- | (5,738 | ) | |||||
|
Other income, net
|
5,317 | 3,964 | ||||||
|
INCOME BEFORE INCOME TAXES
|
27,403 | 3,589 | ||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES:
|
||||||||
|
Current
|
7,454 | (24 | ) | |||||
|
Deferred
|
3,498 | 1,960 | ||||||
|
Total
|
10,952 | 1,936 | ||||||
|
NET INCOME
|
$ | 16,451 | $ | 1,653 | ||||
|
EARNINGS PER COMMON SHARE:
|
||||||||
|
Basic earnings per common share
|
$ | 0.49 | $ | 0.05 | ||||
|
Diluted earnings per common share
|
$ | 0.48 | $ | 0.05 | ||||
|
SHARES USED IN COMPUTING EARNINGS PER COMMON SHARE:
|
||||||||
|
Basic
|
33,633,596 | 36,343,068 | ||||||
|
Diluted
|
34,431,419 | 36,566,672 | ||||||
|
See notes to the condensed consolidated financial statements.
|
||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Six Months Ended
|
||||||||
|
January 28,
|
January 29,
|
|||||||
|
2012
|
2011
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 16,451 | $ | 1,653 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
31,486 | 31,403 | ||||||
|
Bad debt expense, net
|
68 | 87 | ||||||
|
Gain on sale of fixed assets
|
(5,139 | ) | (3,510 | ) | ||||
|
Deferred income tax provision
|
3,498 | 1,960 | ||||||
|
Stock-based compensation
|
2,968 | 1,772 | ||||||
|
Amortization of debt issuance costs
|
646 | 2,402 | ||||||
|
Excess tax benefit from share-based awards
|
(979 | ) | (180 | ) | ||||
|
Change in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
35,257 | 21,243 | ||||||
|
Costs and estimated earnings in excess of billings, net
|
7,919 | 12,925 | ||||||
|
Other current assets and inventory
|
(13,927 | ) | (4,677 | ) | ||||
|
Other assets
|
239 | 735 | ||||||
|
Income taxes receivable
|
5,332 | (1,905 | ) | |||||
|
Accounts payable
|
(799 | ) | (7,876 | ) | ||||
|
Accrued liabilities, insurance claims, and other liabilities
|
(12,169 | ) | (8,476 | ) | ||||
|
Net cash provided by operating activities
|
70,851 | 47,556 | ||||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(43,438 | ) | (21,247 | ) | ||||
|
Proceeds from sale of assets
|
8,942 | 5,554 | ||||||
|
Cash paid for acquisitions
|
- | (36,500 | ) | |||||
|
Changes in restricted cash
|
550 | 25 | ||||||
|
Net cash used in investing activities
|
(33,946 | ) | (52,168 | ) | ||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from issuance of 7.125% senior subordinated notes due 2021
|
- | 187,500 | ||||||
|
Principal payments on long-term debt
|
(140 | ) | (87,101 | ) | ||||
|
Debt issuance costs
|
- | (4,355 | ) | |||||
|
Repurchases of common stock
|
- | (34,239 | ) | |||||
|
Exercise of stock options and other
|
4,013 | 506 | ||||||
|
Restricted stock tax withholdings
|
(328 | ) | (196 | ) | ||||
|
Excess tax benefit from share-based awards
|
979 | 180 | ||||||
|
Net cash provided by financing activities
|
4,524 | 62,295 | ||||||
|
Net increase in cash and equivalents
|
41,429 | 57,683 | ||||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
44,766 | 103,320 | ||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$ | 86,195 | $ | 161,003 | ||||
|
SUPPLEMENTAL DISCLOSURE OF OTHER CASH FLOW ACTIVITIES AND NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 7,727 | $ | 8,448 | ||||
|
Income taxes
|
$ | 2,486 | $ | 2,775 | ||||
|
Purchases of capital assets included in accounts payable or other accrued liabilities at period end
|
$ | 3,066 | $ | 1,475 | ||||
|
Accrued costs for debt issuance included in accounts payable and accrued liabilities at period end
|
$ | - | $ | 600 | ||||
|
See notes to the condensed consolidated financial statements.
|
||||||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
|||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(Dollars in thousands except per share amounts)
|
||||||||||||||||
|
Net income (loss) available to common stockholders (numerator)
|
$ | 3,485 | $ | (5,094 | ) | $ | 16,451 | $ | 1,653 | |||||||
|
Weighted-average number of common shares (denominator)
|
33,759,015 | 35,221,017 | 33,633,596 | 36,343,068 | ||||||||||||
|
Basic earnings (loss) per common share
|
$ | 0.10 | $ | (0.14 | ) | $ | 0.49 | $ | 0.05 | |||||||
|
Weighted-average number of common shares
|
33,759,015 | 35,221,017 | 33,633,596 | 36,343,068 | ||||||||||||
|
Potential common stock arising from stock options, and unvested restricted share units
|
877,505 | - | 797,823 | 223,604 | ||||||||||||
|
Total shares-diluted (denominator)
|
34,636,520 | 35,221,017 | 34,431,419 | 36,566,672 | ||||||||||||
|
Diluted earnings (loss) per common share
|
$ | 0.10 | $ | (0.14 | ) | $ | 0.48 | $ | 0.05 | |||||||
|
Anti-dilutive weighted shares excluded from the calculation of earnings (loss) per share
|
1,220,534 | 3,835,140 | 2,011,358 | 2,954,748 | ||||||||||||
|
January 28,
|
July 30,
|
|||||||
|
2012
|
2011
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Contract billings
|
$ | 98,360 | $ | 136,371 | ||||
|
Retainage and other receivables
|
4,747 | 2,549 | ||||||
|
Total
|
103,107 | 138,920 | ||||||
|
Less: allowance for doubtful accounts
|
(409 | ) | (368 | ) | ||||
|
Accounts receivable, net
|
$ | 102,698 | $ | 138,552 | ||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
|||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Allowance for doubtful accounts at beginning of period
|
$ | 376 | $ | 581 | $ | 368 | $ | 559 | ||||||||
|
Bad debt expense, net
|
32 | 13 | 68 | 87 | ||||||||||||
|
Amounts recovered (charged) against the allowance
|
1 | (48 | ) | (27 | ) | (100 | ) | |||||||||
|
Allowance for doubtful accounts at end of period
|
$ | 409 | $ | 546 | $ | 409 | $ | 546 | ||||||||
|
January 28, 2012
|
July 30, 2011
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Costs incurred on contracts in progress
|
$ | 68,382 | $ | 71,685 | ||||
|
Estimated to date earnings
|
15,111 | 19,170 | ||||||
|
Total costs and estimated earnings
|
83,493 | 90,855 | ||||||
|
Less: billings to date
|
(1,307 | ) | (749 | ) | ||||
| $ | 82,186 | $ | 90,106 | |||||
|
Included in the accompanying consolidated balance sheets under the captions:
|
||||||||
|
Costs and estimated earnings in excess of billings
|
$ | 83,493 | $ | 90,855 | ||||
|
Billings in excess of costs and estimated earnings
|
(1,307 | ) | (749 | ) | ||||
| $ | 82,186 | $ | 90,106 | |||||
|
January 28, 2012
|
July 30, 2011
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Land
|
$ | 3,036 | $ | 3,165 | ||||
|
Buildings
|
10,892 | 11,707 | ||||||
|
Leasehold improvements
|
4,692 | 4,554 | ||||||
|
Vehicles
|
218,559 | 216,648 | ||||||
|
Computer hardware and software
|
57,278 | 54,998 | ||||||
|
Office furniture and equipment
|
5,565 | 5,477 | ||||||
|
Equipment and machinery
|
139,654 | 127,412 | ||||||
|
Total
|
439,676 | 423,961 | ||||||
|
Less: accumulated depreciation
|
(283,361 | ) | (274,522 | ) | ||||
|
Property and equipment, net
|
$ | 156,315 | $ | 149,439 | ||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
|||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Depreciation expense
|
$ | 13,911 | $ | 14,102 | $ | 28,179 | $ | 28,151 | ||||||||
|
Repairs and maintenance expense
|
$ | 3,704 | $ | 3,280 | $ | 8,237 | $ | 7,012 | ||||||||
|
Six Months Ended
|
||||||||||||||||
|
January 28, 2012
|
||||||||||||||||
|
As of
July 30, 2011
|
Impairment Losses
|
Other
|
As of
January 28, 2012
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Goodwill
|
$ | 370,616 | $ | - | $ | - | $ | 370,616 | ||||||||
|
Accumulated impairment losses
|
(195,767 | ) | - | - | (195,767 | ) | ||||||||||
| $ | 174,849 | $ | - | $ | - | $ | 174,849 | |||||||||
|
January 28, 2012
|
July 30, 2011
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Intangible Assets:
|
||||||||
|
Carrying amount:
|
||||||||
|
Customer relationships
|
$ | 89,145 | $ | 89,145 | ||||
|
UtiliQuest trade name
|
4,700 | 4,700 | ||||||
|
Trade names
|
2,860 | 2,860 | ||||||
|
Non-compete agreements
|
150 | 150 | ||||||
| 96,855 | 96,855 | |||||||
|
Accumulated amortization:
|
||||||||
|
Customer relationships
|
42,781 | 39,601 | ||||||
|
Trade names
|
1,069 | 957 | ||||||
|
Non-compete agreements
|
33 | 18 | ||||||
|
Net Intangible Assets
|
$ | 52,972 | $ | 56,279 | ||||
|
January 28, 2012
|
July 30, 2011
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Amounts expected to be paid within one year:
|
||||||||
|
Accrued auto, general liability and workers' compensation
|
$ | 15,578 | $ | 16,708 | ||||
|
Accrued employee group health
|
3,292 | 2,728 | ||||||
|
Accrued damage claims
|
6,129 | 6,656 | ||||||
| 24,999 | 26,092 | |||||||
|
Amounts expected to be paid beyond one year:
|
||||||||
|
Accrued auto, general liability and workers' compensation
|
20,097 | 20,539 | ||||||
|
Accrued damage claims
|
2,545 | 2,805 | ||||||
| 22,642 | 23,344 | |||||||
|
Total accrued insurance claims
|
$ | 47,641 | $ | 49,436 | ||||
|
January 28, 2012
|
July 30, 2011
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Accrued payroll and related taxes
|
$ | 18,140 | $ | 18,959 | ||||
|
Accrued employee benefit and incentive plan costs
|
6,216 | 9,683 | ||||||
|
Accrued construction costs
|
9,423 | 11,743 | ||||||
|
Accrued interest and related bank fees
|
650 | 703 | ||||||
|
Other
|
6,926 | 10,953 | ||||||
|
Total other accrued liabilities
|
$ | 41,355 | $ | 52,041 | ||||
|
January 28, 2012
|
July 30, 2011
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
7.125% senior subordinated notes due 2021
|
$ | 187,500 | $ | 187,500 | ||||
|
Capital leases
|
167 | 306 | ||||||
| 187,667 | 187,806 | |||||||
|
Less: current portion
|
167 | 232 | ||||||
|
Long-term debt
|
$ | 187,500 | $ | 187,574 | ||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
|||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Gain on sale of fixed assets
|
$ | 2,220 | $ | 1,980 | $ | 5,139 | $ | 3,510 | ||||||||
|
Miscellaneous income, net
|
137 | 227 | 178 | 454 | ||||||||||||
|
Total other income, net
|
$ | 2,357 | $ | 2,207 | $ | 5,317 | $ | 3,964 | ||||||||
|
Total
|
||||||||||||
|
Consideration
|
||||||||||||
|
Three Months
|
Number of Shares
|
(Dollars in
|
Average Price
|
|||||||||
|
Ending
|
Repurchased
|
thousands)
|
Per Share
|
|||||||||
|
April 24, 2010
|
475,602 | $ | 4,489 | $ | 9.44 | |||||||
|
October 30, 2010
|
3,239,900 | $ | 31,036 | $ | 9.58 | |||||||
|
January 29, 2011
|
291,500 | $ | 3,203 | $ | 10.99 | |||||||
|
April 30, 2011
|
1,278,100 | $ | 21,252 | $ | 16.63 | |||||||
|
July 30, 2011
|
580,000 | $ | 9,057 | $ | 15.62 | |||||||
|
Stock Options
|
RSUs
|
Performance RSUs
|
||||||||||||||||||||||
|
Shares
|
Weighted Average Exercise Price
|
Share Units
|
Weighted Average Grant Price
|
Share Units
|
Weighted Average Grant Price
|
|||||||||||||||||||
|
Outstanding as of July 30, 2011
|
3,879,555 | $ | 15.91 | 215,319 | $ | 11.56 | 149,552 | $ | 10.49 | |||||||||||||||
|
Granted
|
124,816 | $ | 19.44 | 92,801 | $ | 19.45 | 721,596 | $ | 19.47 | |||||||||||||||
|
Options Exercised/Share Units Vested
|
(385,208 | ) | $ | 10.42 | (79,046 | ) | $ | 12.30 | (17,745 | ) | $ | 10.04 | ||||||||||||
|
Forfeited or cancelled
|
(46,006 | ) | $ | 13.51 | (2,356 | ) | $ | 12.47 | (67,253 | ) | $ | 10.13 | ||||||||||||
|
Outstanding as of January 28, 2012
|
3,573,157 | $ | 16.65 | 226,718 | $ | 14.44 | 786,150 | $ | 18.78 | |||||||||||||||
|
Exercisable options as of January 28, 2012
|
2,112,970 | $ | 20.01 | |||||||||||||||||||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
|||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Stock-based compensation expense
|
$ | 1,642 | $ | 981 | $ | 2,968 | $ | 1,772 | ||||||||
|
Tax benefit recognized
|
$ | (729 | ) | $ | (247 | ) | $ | (1,101 | ) | $ | (490 | ) | ||||
|
Unrecognized Compensation Expense
|
Weighted-Average Period
|
||||||
|
(In thousands)
|
(In years)
|
||||||
|
Stock options
|
$ | 9,680 | 2.7 | ||||
|
Unvested RSUs
|
$ | 3,124 | 3.1 | ||||
|
Unvested Performance RSUs
|
$ | 14,334 | 2.6 | ||||
|
For the Three Months Ended
|
For the Six Months Ended
|
||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
||||
|
2012
|
2011
|
2012
|
2011
|
||||
|
CenturyLink*
|
14.5%
|
10.5%
|
13.9%
|
9.8%
|
|||
|
AT&T
|
13.5%
|
22.1%
|
14.4%
|
22.7%
|
|||
|
Comcast
|
12.5%
|
16.2%
|
12.7%
|
15.9%
|
|||
|
Verizon
|
9.9%
|
7.4%
|
11.0%
|
7.7%
|
|||
|
January 28, 2012
|
July 30, 2011
|
||||||||||||
|
Amount
|
% of Total
|
Amount
|
% of Total
|
||||||||||
| (Dollars in millions) | |||||||||||||
|
CenturyLink
|
$ 28.0 | 15.0% | $ 41.4 | 18.0% | |||||||||
|
Verizon
|
$ 22.2 | 11.9% | $ 26.4 | 11.5% | |||||||||
|
Windstream Corporation
|
$ 19.7 | 10.6% | $ 20.5 | 8.9% | |||||||||
|
AT&T
|
$ 19.6 | 10.5% | $ 29.2 | 12.7% | |||||||||
|
Comcast
|
$ 19.6 | 10.5% | $ 22.5 | 9.8% | |||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
|
||||||||||||||||||||||||
|
JANUARY 28, 2012
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||||||
|
Cash and equivalents
|
$ | - | $ | - | $ | 85,313 | $ | 882 | $ | - | $ | 86,195 | ||||||||||||
|
Accounts receivable, net
|
- | - | 100,379 | 2,319 | - | 102,698 | ||||||||||||||||||
|
Costs and estimated earnings in excess of billings
|
- | - | 82,490 | 1,003 | - | 83,493 | ||||||||||||||||||
|
Inventories
|
- | - | 30,217 | 46 | - | 30,263 | ||||||||||||||||||
|
Deferred tax assets, net
|
1,132 | - | 14,361 | 165 | (265 | ) | 15,393 | |||||||||||||||||
|
Income taxes receivable
|
4,437 | - | - | - | - | 4,437 | ||||||||||||||||||
|
Other current assets
|
7,139 | 37 | 4,827 | 638 | - | 12,641 | ||||||||||||||||||
|
Total current assets
|
12,708 | 37 | 317,587 | 5,053 | (265 | ) | 335,120 | |||||||||||||||||
|
PROPERTY AND EQUIPMENT, NET
|
8,970 | - | 127,002 | 20,893 | (550 | ) | 156,315 | |||||||||||||||||
|
GOODWILL
|
- | - | 174,849 | - | - | 174,849 | ||||||||||||||||||
|
INTANGIBLE ASSETS, NET
|
- | - | 52,972 | - | - | 52,972 | ||||||||||||||||||
|
DEFERRED TAX ASSETS, NET NON-CURRENT
|
- | 54 | 8,067 | 179 | (8,300 | ) | - | |||||||||||||||||
|
INVESTMENT IN SUBSIDIARIES
|
711,523 | 1,402,334 | - | - | (2,113,857 | ) | - | |||||||||||||||||
|
INTERCOMPANY RECEIVABLES
|
- | - | 856,532 | 3,084 | (859,616 | ) | - | |||||||||||||||||
|
OTHER
|
6,081 | 4,549 | 1,986 | 230 | - | 12,846 | ||||||||||||||||||
|
TOTAL NON-CURRENT ASSETS
|
726,574 | 1,406,937 | 1,221,408 | 24,386 | (2,982,323 | ) | 396,982 | |||||||||||||||||
|
TOTAL ASSETS
|
$ | 739,282 | $ | 1,406,974 | $ | 1,538,995 | $ | 29,439 | $ | (2,982,588 | ) | $ | 732,102 | |||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||||||
|
Accounts payable
|
$ | 2,550 | $ | - | $ | 28,809 | $ | 243 | $ | - | $ | 31,602 | ||||||||||||
|
Current portion of debt
|
- | - | 167 | - | - | 167 | ||||||||||||||||||
|
Billings in excess of costs and estimated earnings
|
- | - | 1,307 | - | - | 1,307 | ||||||||||||||||||
|
Accrued insurance claims
|
622 | - | 24,300 | 77 | - | 24,999 | ||||||||||||||||||
|
Deferred tax liabilities
|
- | 193 | 4 | 68 | (265 | ) | - | |||||||||||||||||
|
Other accrued liabilities
|
3,333 | 739 | 35,766 | 1,517 | - | 41,355 | ||||||||||||||||||
|
Total current liabilities
|
6,505 | 932 | 90,353 | 1,905 | (265 | ) | 99,430 | |||||||||||||||||
|
LONG-TERM DEBT
|
- | 187,500 | - | - | - | 187,500 | ||||||||||||||||||
|
ACCRUED INSURANCE CLAIMS
|
728 | - | 21,857 | 57 | - | 22,642 | ||||||||||||||||||
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT
|
737 | - | 48,594 | 1,852 | (8,300 | ) | 42,883 | |||||||||||||||||
|
INTERCOMPANY PAYABLES
|
352,609 | 507,019 | - | - | (859,628 | ) | - | |||||||||||||||||
|
OTHER LIABILITIES
|
2,808 | - | 939 | 5 | - | 3,752 | ||||||||||||||||||
|
Total liabilities
|
363,387 | 695,451 | 161,743 | 3,819 | (868,193 | ) | 356,207 | |||||||||||||||||
|
Total stockholders' equity
|
375,895 | 711,523 | 1,377,252 | 25,620 | (2,114,395 | ) | 375,895 | |||||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 739,282 | $ | 1,406,974 | $ | 1,538,995 | $ | 29,439 | $ | (2,982,588 | ) | $ | 732,102 | |||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||||||||||||||||||||||
|
JULY 30, 2011
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||||||
|
Cash and equivalents
|
$ | - | $ | - | $ | 44,608 | $ | 158 | $ | - | $ | 44,766 | ||||||||||||
|
Accounts receivable, net
|
- | - | 136,168 | 2,384 | - | 138,552 | ||||||||||||||||||
|
Costs and estimated earnings in excess of billings
|
- | - | 89,120 | 1,735 | - | 90,855 | ||||||||||||||||||
|
Inventories
|
- | - | 20,488 | 70 | - | 20,558 | ||||||||||||||||||
|
Deferred tax assets, net
|
1,458 | - | 14,596 | 168 | (265 | ) | 15,957 | |||||||||||||||||
|
Income taxes receivable
|
8,685 | - | - | - | - | 8,685 | ||||||||||||||||||
|
Other current assets
|
2,492 | 9 | 7,505 | 932 | - | 10,938 | ||||||||||||||||||
|
Total current assets
|
12,635 | 9 | 312,485 | 5,447 | (265 | ) | 330,311 | |||||||||||||||||
|
PROPERTY AND EQUIPMENT, NET
|
8,880 | - | 119,722 | 21,399 | (562 | ) | 149,439 | |||||||||||||||||
|
GOODWILL
|
- | - | 174,849 | - | - | 174,849 | ||||||||||||||||||
|
INTANGIBLE ASSETS, NET
|
- | - | 56,279 | - | - | 56,279 | ||||||||||||||||||
|
DEFERRED TAX ASSETS, NET NON-CURRENT
|
- | 54 | 8,067 | 179 | (8,300 | ) | - | |||||||||||||||||
|
INVESTMENT IN SUBSIDIARIES
|
695,073 | 1,373,992 | - | - | (2,069,065 | ) | - | |||||||||||||||||
|
INTERCOMPANY RECEIVABLES
|
- | - | 859,629 | - | (859,629 | ) | - | |||||||||||||||||
|
OTHER
|
6,924 | 4,745 | 1,907 | 301 | - | 13,877 | ||||||||||||||||||
|
TOTAL NON-CURRENT ASSETS
|
710,877 | 1,378,791 | 1,220,453 | 21,879 | (2,937,556 | ) | 394,444 | |||||||||||||||||
|
TOTAL ASSETS
|
$ | 723,512 | $ | 1,378,800 | $ | 1,532,938 | $ | 27,326 | $ | (2,937,821 | ) | $ | 724,755 | |||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||||||
|
Accounts payable
|
$ | 159 | $ | - | $ | 38,847 | $ | 393 | $ | - | $ | 39,399 | ||||||||||||
|
Current portion of debt
|
- | - | 232 | - | - | 232 | ||||||||||||||||||
|
Billings in excess of costs and estimated earnings
|
- | - | 749 | - | - | 749 | ||||||||||||||||||
|
Accrued insurance claims
|
606 | - | 25,413 | 73 | - | 26,092 | ||||||||||||||||||
|
Deferred tax liabilities
|
- | 193 | 4 | 68 | (265 | ) | - | |||||||||||||||||
|
Other accrued liabilities
|
5,651 | 1,106 | 43,340 | 1,944 | - | 52,041 | ||||||||||||||||||
|
Total current liabilities
|
6,416 | 1,299 | 108,585 | 2,478 | (265 | ) | 118,513 | |||||||||||||||||
|
LONG-TERM DEBT
|
- | 187,500 | 74 | - | - | 187,574 | ||||||||||||||||||
|
ACCRUED INSURANCE CLAIMS
|
716 | - | 22,569 | 59 | - | 23,344 | ||||||||||||||||||
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT
|
737 | - | 45,123 | 2,363 | (8,300 | ) | 39,923 | |||||||||||||||||
|
INTERCOMPANY PAYABLES
|
361,067 | 494,928 | - | 3,646 | (859,641 | ) | - | |||||||||||||||||
|
OTHER LIABILITIES
|
2,725 | - | 820 | 5 | - | 3,550 | ||||||||||||||||||
|
Total liabilities
|
371,661 | 683,727 | 177,171 | 8,551 | (868,206 | ) | 372,904 | |||||||||||||||||
|
Total stockholders' equity
|
351,851 | 695,073 | 1,355,767 | 18,775 | (2,069,615 | ) | 351,851 | |||||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 723,512 | $ | 1,378,800 | $ | 1,532,938 | $ | 27,326 | $ | (2,937,821 | ) | $ | 724,755 | |||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE THREE MONTHS ENDED JANUARY 28, 2012
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||
|
Contract revenues
|
$ | - | $ | - | $ | 264,275 | $ | 3,132 | $ | - | $ | 267,407 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
- | - | 217,730 | 2,509 | - | 220,239 | ||||||||||||||||||
|
General and administrative
|
6,171 | 148 | 15,429 | 2,527 | - | 24,275 | ||||||||||||||||||
|
Depreciation and amortization
|
768 | - | 13,692 | 1,068 | - | 15,528 | ||||||||||||||||||
|
Intercompany charges (income), net
|
(7,701 | ) | - | 7,548 | 153 | - | - | |||||||||||||||||
|
Total
|
(762 | ) | 148 | 254,399 | 6,257 | - | 260,042 | |||||||||||||||||
|
Interest income
|
- | - | 8 | - | - | 8 | ||||||||||||||||||
|
Interest expense
|
(768 | ) | (3,413 | ) | (4 | ) | - | - | (4,185 | ) | ||||||||||||||
|
Other income (expense), net
|
6 | - | 2,352 | (1 | ) | - | 2,357 | |||||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
|
- | (3,561 | ) | 12,232 | (3,126 | ) | - | 5,545 | ||||||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
- | (1,392 | ) | 4,675 | (1,223 | ) | - | 2,060 | ||||||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES
|
- | (2,169 | ) | 7,557 | (1,903 | ) | - | 3,485 | ||||||||||||||||
|
EQUITY IN EARNINGS OF SUBSIDIARIES
|
3,485 | 5,654 | - | - | (9,139 | ) | - | |||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 3,485 | $ | 3,485 | $ | 7,557 | $ | (1,903 | ) | $ | (9,139 | ) | $ | 3,485 | ||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE SIX MONTHS ENDED JANUARY 28, 2012
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||
|
Contract revenues
|
$ | - | $ | - | $ | 578,092 | $ | 8,889 | $ | - | $ | 586,981 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
- | - | 468,623 | 6,803 | - | 475,426 | ||||||||||||||||||
|
General and administrative
|
12,578 | 295 | 31,832 | 4,928 | - | 49,633 | ||||||||||||||||||
|
Depreciation and amortization
|
1,556 | - | 27,552 | 2,390 | (12 | ) | 31,486 | |||||||||||||||||
|
Intercompany charges (income), net
|
(15,666 | ) | - | 15,044 | 622 | - | - | |||||||||||||||||
|
Total
|
(1,532 | ) | 295 | 543,051 | 14,743 | (12 | ) | 556,545 | ||||||||||||||||
|
Interest income
|
- | - | 25 | - | - | 25 | ||||||||||||||||||
|
Interest expense
|
(1,538 | ) | (6,827 | ) | (10 | ) | - | - | (8,375 | ) | ||||||||||||||
|
Other income (expense), net
|
6 | - | 5,413 | (102 | ) | - | 5,317 | |||||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
|
- | (7,122 | ) | 40,469 | (5,956 | ) | 12 | 27,403 | ||||||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
- | (2,832 | ) | 16,151 | (2,367 | ) | - | 10,952 | ||||||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES
|
- | (4,290 | ) | 24,318 | (3,589 | ) | 12 | 16,451 | ||||||||||||||||
|
EQUITY IN EARNINGS OF SUBSIDIARIES
|
16,451 | 20,741 | - | - | (37,192 | ) | - | |||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 16,451 | $ | 16,451 | $ | 24,318 | $ | (3,589 | ) | $ | (37,180 | ) | $ | 16,451 | ||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE THREE MONTHS ENDED JANUARY 29, 2011
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||
|
Contract revenues
|
$ | - | $ | - | $ | 216,162 | $ | 2,041 | $ | - | $ | 218,203 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
- | - | 179,705 | 1,916 | - | 181,621 | ||||||||||||||||||
|
General and administrative
|
5,011 | 137 | 14,866 | 1,821 | - | 21,835 | ||||||||||||||||||
|
Depreciation and amortization
|
785 | - | 13,701 | 1,312 | (11 | ) | 15,787 | |||||||||||||||||
|
Intercompany charges (income), net
|
(6,600 | ) | - | 6,520 | 80 | - | - | |||||||||||||||||
|
Total
|
(804 | ) | 137 | 214,792 | 5,129 | (11 | ) | 219,243 | ||||||||||||||||
|
Interest income
|
- | - | 34 | - | - | 34 | ||||||||||||||||||
|
Interest expense
|
(804 | ) | (2,963 | ) | (6 | ) | - | - | (3,773 | ) | ||||||||||||||
|
Loss on debt extinguishment
|
- | (5,738 | ) | - | - | - | (5,738 | ) | ||||||||||||||||
|
Other income, net
|
- | - | 2,207 | - | - | 2,207 | ||||||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN LOSSES OF SUBSIDIARIES
|
- | (8,838 | ) | 3,605 | (3,088 | ) | 11 | (8,310 | ) | |||||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
- | (4,896 | ) | 3,596 | (1,916 | ) | - | (3,216 | ) | |||||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN LOSSES OF SUBSIDIARIES
|
- | (3,942 | ) | 9 | (1,172 | ) | 11 | (5,094 | ) | |||||||||||||||
|
EQUITY IN LOSSES OF SUBSIDIARIES
|
(5,094 | ) | (1,152 | ) | - | - | 6,246 | - | ||||||||||||||||
|
NET INCOME (LOSS)
|
$ | (5,094 | ) | $ | (5,094 | ) | $ | 9 | $ | (1,172 | ) | $ | 6,257 | $ | (5,094 | ) | ||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE SIX MONTHS ENDED JANUARY 29, 2011
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||||||
|
Contract revenues
|
$ | - | $ | - | $ | 475,330 | $ | 4,457 | $ | - | $ | 479,787 | ||||||||||||
|
EXPENSES:
|
||||||||||||||||||||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
- | - | 386,812 | 4,131 | - | 390,943 | ||||||||||||||||||
|
General and administrative
|
10,268 | 272 | 30,175 | 3,945 | - | 44,660 | ||||||||||||||||||
|
Depreciation and amortization
|
1,564 | - | 27,346 | 2,515 | (22 | ) | 31,403 | |||||||||||||||||
|
Intercompany charges (income), net
|
(13,502 | ) | - | 13,345 | 157 | - | - | |||||||||||||||||
|
Total
|
(1,670 | ) | 272 | 457,678 | 10,748 | (22 | ) | 467,006 | ||||||||||||||||
|
Interest income
|
- | - | 63 | - | - | 63 | ||||||||||||||||||
|
Interest expense
|
(1,670 | ) | (5,802 | ) | (9 | ) | - | - | (7,481 | ) | ||||||||||||||
|
Loss on debt extinguishment
|
- | (5,738 | ) | - | - | - | (5,738 | ) | ||||||||||||||||
|
Other income, net
|
- | - | 3,968 | (4 | ) | - | 3,964 | |||||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
- | (11,812 | ) | 21,674 | (6,295 | ) | 22 | 3,589 | ||||||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
- | (6,171 | ) | 11,396 | (3,289 | ) | - | 1,936 | ||||||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
- | (5,641 | ) | 10,278 | (3,006 | ) | 22 | 1,653 | ||||||||||||||||
|
EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES
|
1,653 | 7,294 | - | - | (8,947 | ) | - | |||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 1,653 | $ | 1,653 | $ | 10,278 | $ | (3,006 | ) | $ | (8,925 | ) | $ | 1,653 | ||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE SIX MONTHS ENDED JANUARY 28, 2012
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | (1,992 | ) | $ | (4,490 | ) | $ | 78,123 | $ | (790 | ) | $ | - | $ | 70,851 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Capital expenditures
|
(1,723 | ) | - | (39,406 | ) | (2,309 | ) | - | (43,438 | ) | ||||||||||||||
|
Proceeds from sale of assets
|
- | - | 8,908 | 34 | - | 8,942 | ||||||||||||||||||
|
Changes in restricted cash
|
550 | - | - | - | - | 550 | ||||||||||||||||||
|
Capital contributions to subsidiaries
|
- | 6,501 | - | - | (6,501 | ) | - | |||||||||||||||||
|
Net cash provided by (used in) investing activities
|
(1,173 | ) | 6,501 | (30,498 | ) | (2,275 | ) | (6,501 | ) | (33,946 | ) | |||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Principal payments on capital lease obligations
|
- | - | (140 | ) | - | - | (140 | ) | ||||||||||||||||
|
Exercise of stock options and other
|
4,013 | - | - | - | - | 4,013 | ||||||||||||||||||
|
Restricted stock tax withholdings
|
(328 | ) | - | - | - | - | (328 | ) | ||||||||||||||||
|
Excess tax benefit from share-based awards
|
979 | - | - | - | - | 979 | ||||||||||||||||||
|
Intercompany funding
|
(1,499 | ) | (2,011 | ) | (6,780 | ) | 3,789 | 6,501 | - | |||||||||||||||
|
Net cash provided by (used in) financing activities
|
3,165 | (2,011 | ) | (6,920 | ) | 3,789 | 6,501 | 4,524 | ||||||||||||||||
|
Net increase in cash and equivalents
|
- | - | 40,705 | 724 | - | 41,429 | ||||||||||||||||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
- | - | 44,608 | 158 | - | 44,766 | ||||||||||||||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$ | - | $ | - | $ | 85,313 | $ | 882 | $ | - | $ | 86,195 | ||||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||||||||||||||||||
|
FOR THE SIX MONTHS ENDED JANUARY 29, 2011
|
||||||||||||||||||||||||
|
Parent
|
Issuer
|
Subsidiary Guarantors
|
Non-Guarantor Subsidiaries
|
Eliminations and Reclassifications
|
Dycom Consolidated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | (252 | ) | $ | (5,163 | ) | $ | 54,841 | $ | (1,870 | ) | $ | - | $ | 47,556 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Capital expenditures
|
(494 | ) | - | (18,391 | ) | (2,362 | ) | - | (21,247 | ) | ||||||||||||||
|
Proceeds from sale of assets
|
- | - | 5,499 | 55 | - | 5,554 | ||||||||||||||||||
|
Cash paid for acquisitions
|
- | (27,500 | ) | (9,000 | ) | - | - | (36,500 | ) | |||||||||||||||
|
Changes in restricted cash
|
25 | - | - | - | - | 25 | ||||||||||||||||||
|
Capital contributions to subsidiaries
|
- | (19,574 | ) | - | - | 19,574 | - | |||||||||||||||||
|
Net used in investing activities
|
(469 | ) | (47,074 | ) | (21,892 | ) | (2,307 | ) | 19,574 | (52,168 | ) | |||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Proceeds from long-term debt
|
- | 187,500 | - | - | - | 187,500 | ||||||||||||||||||
|
Principal payments on long-term debt
|
- | (86,960 | ) | (141 | ) | - | - | (87,101 | ) | |||||||||||||||
|
Debt issuance costs
|
(422 | ) | (3,933 | ) | - | - | - | (4,355 | ) | |||||||||||||||
|
Repurchases of common stock
|
(34,239 | ) | - | - | - | - | (34,239 | ) | ||||||||||||||||
|
Exercise of stock options and other
|
506 | - | - | - | - | 506 | ||||||||||||||||||
|
Restricted stock tax withholdings
|
(196 | ) | - | - | - | - | (196 | ) | ||||||||||||||||
|
Excess tax benefit from share-based awards
|
180 | - | - | - | - | 180 | ||||||||||||||||||
|
Intercompany funding
|
34,892 | (44,370 | ) | 24,742 | 4,310 | (19,574 | ) | - | ||||||||||||||||
|
Net cash provided by financing activities
|
721 | 52,237 | 24,601 | 4,310 | (19,574 | ) | 62,295 | |||||||||||||||||
|
Net increase in cash and equivalents
|
- | - | 57,550 | 133 | - | 57,683 | ||||||||||||||||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
- | - | 102,858 | 462 | - | 103,320 | ||||||||||||||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$ | - | $ | - | $ | 160,408 | $ | 595 | $ | - | $ | 161,003 | ||||||||||||
|
·
|
anticipated outcomes of contingent events, including litigation;
|
|
·
|
projections of revenues, income or loss, or capital expenditures;
|
|
·
|
whether the carrying value of our assets is impaired;
|
|
·
|
plans for future operations, growth and acquisitions, dispositions, or financial needs;
|
|
·
|
availability of financing;
|
|
·
|
the outcome of our plans for future operations, growth and services, including contract backlog;
|
|
·
|
restrictions imposed by our credit agreement and the indenture governing our senior subordinated notes;
|
|
·
|
the use of our cash flow to service our debt;
|
|
·
|
future economic conditions and trends in the industries we serve;
|
|
·
|
assumptions relating to any of the foregoing;
|
|
For the Three Months Ended
|
For the Six Months Ended
|
||||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
||||||
|
2012
|
2011
|
2012
|
2011
|
||||||
|
Multi-year master service agreements
|
70.5
|
%
|
75.6
|
%
|
70.5
|
%
|
76.3
|
%
|
|
|
Other long-term contracts
|
9.7
|
11.6
|
9.9
|
12.4
|
|||||
|
Total long-term contracts
|
80.2
|
%
|
87.2
|
%
|
80.4
|
%
|
88.7
|
%
|
|
|
For the Three Months Ended
|
For the Six Months Ended
|
||||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
||||||
|
2012
|
2011
|
2012
|
2011
|
||||||
|
CenturyLink, Inc.*
|
14.5%
|
10.5%
|
13.9%
|
9.8%
|
|||||
|
AT&T Inc.
|
13.5%
|
22.1%
|
14.4%
|
22.7%
|
|||||
|
Comcast Corporation
|
12.5%
|
16.2%
|
12.7%
|
15.9%
|
|||||
|
Verizon Communications, Inc.
|
9.9%
|
7.4%
|
11.0%
|
7.7%
|
|||||
|
Windstream Corporation**
|
7.9%
|
4.8%
|
7.1%
|
4.4%
|
|||||
|
Charter Communications, Inc.
|
6.8%
|
6.7%
|
6.2%
|
6.7%
|
|||||
|
Time Warner Cable Inc.
|
4.9%
|
6.6%
|
4.9%
|
6.8%
|
|||||
|
Xcel Energy, Inc.
|
1.6%
|
0.1%
|
2.6%
|
0.9%
|
|||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||||||||||||||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
|||||||||||||||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||
|
Revenues
|
$ | 267.4 | 100.0 | % | $ | 218.2 | 100.0 | % | $ | 587.0 | 100.0 | % | $ | 479.8 | 100.0 | % | ||||||||||||||||
|
Expenses:
|
||||||||||||||||||||||||||||||||
|
Cost of earned revenue, excluding depreciation and amortization
|
220.2 | 82.4 | 181.6 | 83.2 | 475.4 | 81.0 | 390.9 | 81.5 | ||||||||||||||||||||||||
|
General and administrative
|
24.3 | 9.1 | 21.8 | 10.0 | 49.6 | 8.5 | 44.7 | 9.3 | ||||||||||||||||||||||||
|
Depreciation and amortization
|
15.5 | 5.8 | 15.8 | 7.2 | 31.5 | 5.4 | 31.4 | 6.5 | ||||||||||||||||||||||||
|
Total
|
260.0 | 97.2 | 219.2 | 100.5 | 556.5 | 94.8 | 467.0 | 97.3 | ||||||||||||||||||||||||
|
Interest income
|
- | - | - | - | - | - | 0.1 | - | ||||||||||||||||||||||||
|
Interest expense
|
(4.2 | ) | (1.6 | ) | (3.8 | ) | (1.7 | ) | (8.4 | ) | (1.4 | ) | (7.5 | ) | (1.5 | ) | ||||||||||||||||
|
Loss on debt extinguishment
|
- | - | (5.7 | ) | (2.6 | ) | - | - | (5.7 | ) | (1.2 | ) | ||||||||||||||||||||
|
Other income, net
|
2.4 | 0.9 | 2.2 | 1.0 | 5.3 | 0.9 | 4.0 | 0.8 | ||||||||||||||||||||||||
|
Income (loss) before income taxes
|
5.5 | 2.1 | (8.3 | ) | (3.8 | ) | 27.4 | 4.7 | 3.6 | 0.7 | ||||||||||||||||||||||
|
Provision (benefit) for income taxes
|
2.1 | 0.8 | (3.2 | ) | (1.5 | ) | 11.0 | 1.9 | 1.9 | 0.4 | ||||||||||||||||||||||
|
Net income (loss)
|
$ | 3.5 | 1.3 | % | $ | (5.1 | ) | (2.3 | )% | $ | 16.5 | 2.8 | % | $ | 1.7 | 0.3 | % | |||||||||||||||
|
For the Three Months Ended
|
||||||||||||||||||||||||
|
January 28, 2012
|
January 29, 2011
|
Increase (decrease)
|
||||||||||||||||||||||
|
Revenue
|
% of Total
|
Revenue
|
% of Total
|
$ | % | |||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||
|
Telecommunications
|
$ | 224.1 | 83.8 | % | $ | 180.0 | 82.5 | % | $ | 44.2 | 24.5 | % | ||||||||||||
|
Underground facility locating
|
29.6 | 11.1 | 31.9 | 14.6 | (2.2 | ) | (7.1 | ) | ||||||||||||||||
|
Electric and gas utilities and other customers
|
13.7 | 5.1 | 6.4 | 2.9 | 7.3 | 114.6 | ||||||||||||||||||
|
Total contract revenues
|
$ | 267.4 | 100.0 | % | $ | 218.2 | 100.0 | % | $ | 49.2 | 22.5 | % | ||||||||||||
|
For the Six Months Ended
|
||||||||||||||||||||||||
|
January 28, 2012
|
January 29, 2011
|
Increase (decrease)
|
||||||||||||||||||||||
|
Revenue
|
% of Total
|
Revenue
|
% of Total
|
$ | % | |||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||
|
Telecommunications
|
$ | 488.2 | 83.2 | % | $ | 385.4 | 80.3 | % | $ | 102.9 | 26.7 | % | ||||||||||||
|
Underground facility locating
|
63.8 | 10.9 | 75.5 | 15.7 | (11.7 | ) | (15.5 | ) | ||||||||||||||||
|
Electric and gas utilities and other customers
|
34.9 | 5.9 | 18.9 | 4.0 | 16.0 | 84.6 | ||||||||||||||||||
|
Total contract revenues
|
$ | 587.0 | 100.0 | % | $ | 479.8 | 100.0 | % | $ | 107.2 | 22.3 | % | ||||||||||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
January 28,
|
January 29,
|
January 28,
|
January 29,
|
|||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(Dollars in millions)
|
||||||||||||||||
|
Income tax provision
|
$ | 2.1 | $ | (3.2 | ) | $ | 11.0 | $ | 1.9 | |||||||
|
Effective income tax rate
|
37.1 | % | 38.7 | % | 40.0 | % | 53.9 | % | ||||||||
|
For the Six Months Ended
|
||||||||
|
January 28, 2012
|
January 29, 2011
|
|||||||
|
(Dollars in millions)
|
||||||||
|
Net cash flows:
|
||||||||
|
Provided by operating activities
|
$ | 70.9 | $ | 47.6 | ||||
|
Used in investing activities
|
$ | (33.9 | ) | $ | (52.2 | ) | ||
|
Provided by financing activities
|
$ | 4.5 | $ | 62.3 | ||||
|
Less than 1 Year
|
Years 1-3
|
Years 3 - 5
|
Greater than 5 Years
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
7.125% senior subordinated notes due 2021
|
$ | - | $ | - | $ | - | $ | 187,500 | $ | 187,500 | ||||||||||
|
Interest payments on debt (excluding capital leases)
|
13,359 | 26,719 | 26,719 | 53,437 | 120,234 | |||||||||||||||
|
Capital lease obligations (including interest and executory costs)
|
173 | - | - | - | 173 | |||||||||||||||
|
Operating lease obligations
|
9,626 | 11,634 | 4,231 | 2,674 | 28,165 | |||||||||||||||
|
Employment agreements
|
2,445 | 1,249 | - | - | 3,694 | |||||||||||||||
|
Purchase and other contractual obligations
|
12,927 | - | - | - | 12,927 | |||||||||||||||
|
Total
|
$ | 38,530 | $ | 39,602 | $ | 30,950 | $ | 243,611 | $ | 352,693 | ||||||||||
|
·
|
the timing and volume of customers’ construction and maintenance projects, including possible delays as a result of material procurement;
|
|
·
|
seasonal budgetary spending patterns of customers and the timing of their budget approvals;
|
|
·
|
the commencement or termination of master service agreements and other long-term agreements with customers;
|
|
·
|
costs incurred to support growth internally or through acquisitions;
|
|
·
|
fluctuations in results of operations caused by acquisitions;
|
|
·
|
fluctuations in the employer portion of payroll taxes as a result of reaching the limitation on payroll withholdings obligations;
|
|
·
|
changes in mix of customers, contracts, and business activities;
|
|
·
|
fluctuations in insurance expense due to changes in claims experience and actuarial assumptions;
|
|
·
|
fluctuations in stock-based compensation expense as a result of performance criteria in performance-based share awards, as well as the timing and vesting period of all stock-based awards;
|
|
·
|
fluctuations in incentive pay as a result of operating results;
|
|
·
|
fluctuations in interest expense due to levels of debt and related borrowing costs;
|
|
·
|
fluctuations in other income as a result of the timing and levels of capital assets sold during the period; and
|
|
·
|
fluctuations in income tax expense due to levels of taxable earnings and the impact of non-deductible items and tax credits.
|
|
(a)
|
During the three months ended January 28, 2012, we did not sell any of our equity securities that were not registered under the Securities Act of 1933.
|
|
(b)
|
Not applicable.
|
|
(c)
|
The following table summarizes the Company’s purchases of its common stock during the three months ended January 28, 2012:
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||||
|
October 30, 2011 - November 26, 2011
|
- | $ | - | - |
(b)
|
||||||
|
November 27, 2011 - December 24, 2011
|
14,785 | $ | 19.75 |
(a)
|
- |
(b)
|
|||||
|
December 25, 2011 - January 28, 2012
|
- | $ | - | - |
(b)
|
||||||
|
31.1 +
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2 +
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1 +
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2 +
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101++
|
Financial Statements from the Quarterly Report on Form 10-Q of the Company for the three and six months ended January 28, 2012, formatted in Extensible Business Reporting Language: (i) the Condensed Consolidated Statements of Operations; (ii) the Condensed Consolidated Balance Sheets; (iii) the Condensed Consolidated Statements of Cash Flows; and (iv) the Notes to Condensed Consolidated Financial Statements.
|
|
DYCOM INDUSTRIES, INC.
|
|||
|
Registrant
|
|||
|
Date:
|
March 1, 2012
|
/s/ Steven E. Nielsen
|
|
|
Name: Steven E. Nielsen
Title: President and Chief Executive Officer
|
|||
|
Date:
|
March 1, 2012
|
/s/ H. Andrew DeFerrari
|
|
|
Name: H. Andrew DeFerrari
Title: Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|