These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 25, 2014
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
|
|
Florida
|
|
59-1277135
|
|
(
State or other jurisdiction of incorporation or organization
)
|
|
(
I.R.S. Employer Identification No.
)
|
|
|
|
|
|
11770 US Highway 1, Suite 101,
Palm Beach Gardens, Florida
|
|
33408
|
|
(
Address of principal executive offices
)
|
|
(
Zip Code
)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
DYCOM INDUSTRIES, INC.
TABLE OF CONTENTS
|
||
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
|
|
||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||
|
|
January 25, 2014
|
|
July 27, 2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and equivalents
|
$
|
16,344
|
|
|
$
|
18,607
|
|
|
Accounts receivable, net
|
231,619
|
|
|
252,202
|
|
||
|
Costs and estimated earnings in excess of billings
|
174,138
|
|
|
204,349
|
|
||
|
Inventories
|
43,426
|
|
|
35,999
|
|
||
|
Deferred tax assets, net
|
16,334
|
|
|
16,853
|
|
||
|
Income taxes receivable
|
18,347
|
|
|
2,516
|
|
||
|
Other current assets
|
16,142
|
|
|
10,608
|
|
||
|
Total current assets
|
516,350
|
|
|
541,134
|
|
||
|
|
|
|
|
||||
|
PROPERTY AND EQUIPMENT, NET
|
203,639
|
|
|
202,703
|
|
||
|
GOODWILL
|
267,810
|
|
|
267,810
|
|
||
|
INTANGIBLE ASSETS, NET
|
115,243
|
|
|
125,275
|
|
||
|
OTHER
|
16,852
|
|
|
17,286
|
|
||
|
TOTAL NON-CURRENT ASSETS
|
603,544
|
|
|
613,074
|
|
||
|
TOTAL ASSETS
|
$
|
1,119,894
|
|
|
$
|
1,154,208
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
52,315
|
|
|
$
|
77,954
|
|
|
Current portion of debt
|
9,375
|
|
|
7,813
|
|
||
|
Billings in excess of costs and estimated earnings
|
13,869
|
|
|
13,788
|
|
||
|
Accrued insurance claims
|
32,638
|
|
|
29,069
|
|
||
|
Other accrued liabilities
|
57,566
|
|
|
71,191
|
|
||
|
Total current liabilities
|
165,763
|
|
|
199,815
|
|
||
|
|
|
|
|
||||
|
LONG-TERM DEBT (including debt premium of $3.4 million and $3.6 million, respectively)
|
416,301
|
|
|
444,169
|
|
||
|
ACCRUED INSURANCE CLAIMS
|
30,942
|
|
|
27,250
|
|
||
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT
|
49,003
|
|
|
48,612
|
|
||
|
OTHER LIABILITIES
|
6,249
|
|
|
6,001
|
|
||
|
Total liabilities
|
668,258
|
|
|
725,847
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES, Notes 10, 11, and 17
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
||
|
Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 33,790,139 and 33,264,117 issued and outstanding, respectively
|
11,263
|
|
|
11,088
|
|
||
|
Additional paid-in capital
|
122,998
|
|
|
115,205
|
|
||
|
Accumulated other comprehensive income (loss)
|
(183
|
)
|
|
103
|
|
||
|
Retained earnings
|
317,558
|
|
|
301,965
|
|
||
|
Total stockholders' equity
|
451,636
|
|
|
428,361
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,119,894
|
|
|
$
|
1,154,208
|
|
|
|
|
|
|
||||
|
See notes to the condensed consolidated financial statements.
|
|||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||
|
|
For the Three Months Ended
|
||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||
|
REVENUES:
|
|
|
|
||||
|
Contract revenues
|
$
|
390,518
|
|
|
$
|
369,326
|
|
|
|
|
|
|
||||
|
EXPENSES:
|
|
|
|
|
|
||
|
Costs of earned revenues, excluding depreciation and amortization
|
327,353
|
|
|
301,516
|
|
||
|
General and administrative (including stock-based compensation expense of $3.5 million and $2.5 million, respectively)
|
38,562
|
|
|
38,827
|
|
||
|
Depreciation and amortization
|
23,435
|
|
|
20,819
|
|
||
|
Total
|
389,350
|
|
|
361,162
|
|
||
|
|
|
|
|
||||
|
Interest expense, net
|
(6,800
|
)
|
|
(5,748
|
)
|
||
|
Other income, net
|
595
|
|
|
428
|
|
||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(5,037
|
)
|
|
2,844
|
|
||
|
|
|
|
|
||||
|
PROVISION (BENEFIT) FOR INCOME TAXES:
|
|
|
|
|
|
||
|
Current
|
(2,755
|
)
|
|
1,485
|
|
||
|
Deferred
|
785
|
|
|
(104
|
)
|
||
|
Total
|
(1,970
|
)
|
|
1,381
|
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
$
|
(3,067
|
)
|
|
$
|
1,463
|
|
|
|
|
|
|
||||
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
||
|
Basic earnings (loss) per common share
|
$
|
(0.09
|
)
|
|
$
|
0.04
|
|
|
|
|
|
|
||||
|
Diluted earnings (loss) per common share
|
$
|
(0.09
|
)
|
|
$
|
0.04
|
|
|
|
|
|
|
||||
|
SHARES USED IN COMPUTING EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|||
|
Basic
|
33,836,099
|
|
|
32,780,667
|
|
||
|
|
|
|
|
||||
|
Diluted
|
33,836,099
|
|
|
33,514,416
|
|
||
|
|
|
|
|
||||
|
See notes to the condensed consolidated financial statements.
|
|||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|||||||
|
|
For the Six Months Ended
|
||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||
|
REVENUES:
|
|
|
|
||||
|
Contract revenues
|
$
|
903,238
|
|
|
$
|
692,613
|
|
|
|
|
|
|
||||
|
EXPENSES:
|
|
|
|
|
|
||
|
Costs of earned revenues, excluding depreciation and amortization
|
737,472
|
|
|
558,582
|
|
||
|
General and administrative (including stock-based compensation expense of $7.0 million and $4.8 million, respectively)
|
81,637
|
|
|
67,652
|
|
||
|
Depreciation and amortization
|
46,987
|
|
|
36,130
|
|
||
|
Total
|
866,096
|
|
|
662,364
|
|
||
|
|
|
|
|
||||
|
Interest expense, net
|
(13,686
|
)
|
|
(9,946
|
)
|
||
|
Other income, net
|
2,607
|
|
|
2,042
|
|
||
|
INCOME BEFORE INCOME TAXES
|
26,063
|
|
|
22,345
|
|
||
|
|
|
|
|
||||
|
PROVISION (BENEFIT) FOR INCOME TAXES:
|
|
|
|
|
|
||
|
Current
|
9,572
|
|
|
10,342
|
|
||
|
Deferred
|
898
|
|
|
(1,320
|
)
|
||
|
Total
|
10,470
|
|
|
9,022
|
|
||
|
|
|
|
|
||||
|
NET INCOME
|
$
|
15,593
|
|
|
$
|
13,323
|
|
|
|
|
|
|
||||
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
||
|
Basic earnings per common share
|
$
|
0.46
|
|
|
$
|
0.40
|
|
|
|
|
|
|
||||
|
Diluted earnings per common share
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
|
|
|
|
||||
|
SHARES USED IN COMPUTING EARNINGS PER COMMON SHARE:
|
|
|
|
|
|||
|
Basic
|
33,629,884
|
|
|
32,935,305
|
|
||
|
|
|
|
|
||||
|
Diluted
|
34,767,945
|
|
|
33,607,180
|
|
||
|
|
|
|
|
||||
|
See notes to the condensed consolidated financial statements.
|
|||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|||||||||||||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
January 25, 2014
|
|
January 26, 2013
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
NET INCOME (LOSS)
|
$
|
(3,067
|
)
|
|
$
|
1,463
|
|
|
$
|
15,593
|
|
|
$
|
13,323
|
|
|
Foreign currency translation (losses) gains
|
(226
|
)
|
|
11
|
|
|
(286
|
)
|
|
13
|
|
||||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
(3,293
|
)
|
|
$
|
1,474
|
|
|
$
|
15,307
|
|
|
$
|
13,336
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See notes to the condensed consolidated financial statements.
|
|||||||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||
|
|
For the Six Months Ended
|
||||||
|
|
January 25,
2014 |
|
January 26,
2013 |
||||
|
|
(Dollars in thousands)
|
||||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
15,593
|
|
|
$
|
13,323
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions:
|
|
|
|
||||
|
Depreciation and amortization
|
46,987
|
|
|
36,130
|
|
||
|
Bad debt expense, net
|
498
|
|
|
32
|
|
||
|
Gain on sale of fixed assets
|
(2,435
|
)
|
|
(2,407
|
)
|
||
|
Deferred income tax provision (benefit)
|
898
|
|
|
(1,320
|
)
|
||
|
Stock-based compensation
|
7,049
|
|
|
4,762
|
|
||
|
Write-off of deferred financing costs
|
—
|
|
|
321
|
|
||
|
Amortization of premium on long-term debt
|
(181
|
)
|
|
(42
|
)
|
||
|
Amortization of debt issuance costs and other
|
940
|
|
|
734
|
|
||
|
Excess tax benefit from share-based awards
|
(2,297
|
)
|
|
(610
|
)
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, net
|
20,084
|
|
|
27,528
|
|
||
|
Costs and estimated earnings in excess of billings, net
|
30,292
|
|
|
39,753
|
|
||
|
Other current assets and inventory
|
(13,194
|
)
|
|
(3,518
|
)
|
||
|
Other assets
|
(718
|
)
|
|
(187
|
)
|
||
|
Income taxes receivable/payable
|
(15,513
|
)
|
|
(906
|
)
|
||
|
Accounts payable
|
(15,586
|
)
|
|
(11,897
|
)
|
||
|
Accrued liabilities, insurance claims, and other liabilities
|
(4,551
|
)
|
|
(10,455
|
)
|
||
|
Net cash provided by operating activities
|
67,866
|
|
|
91,241
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(314,771
|
)
|
||
|
Capital expenditures
|
(49,240
|
)
|
|
(29,029
|
)
|
||
|
Proceeds from sale of assets
|
4,964
|
|
|
2,845
|
|
||
|
Changes in restricted cash
|
(305
|
)
|
|
(31
|
)
|
||
|
Net cash used in investing activities
|
(44,581
|
)
|
|
(340,986
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|||
|
Proceeds from issuance of 7.125% senior subordinated notes due 2021 (including $3.8 million premium on fiscal 2013 issuance)
|
—
|
|
|
93,825
|
|
||
|
Proceeds from borrowings on senior Credit Agreement
|
221,000
|
|
|
180,500
|
|
||
|
Proceeds from Term Loan on senior Credit Agreement
|
—
|
|
|
125,000
|
|
||
|
Principal payments on senior Credit Agreement, including Term Loan
|
(247,125
|
)
|
|
(160,500
|
)
|
||
|
Debt issuance costs
|
—
|
|
|
(6,409
|
)
|
||
|
Repurchases of common stock
|
(9,999
|
)
|
|
(15,203
|
)
|
||
|
Exercise of stock options
|
11,869
|
|
|
2,890
|
|
||
|
Restricted stock tax withholdings
|
(3,590
|
)
|
|
(885
|
)
|
||
|
Excess tax benefit from share-based awards
|
2,297
|
|
|
610
|
|
||
|
Principal payments on capital lease obligations
|
—
|
|
|
(74
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(25,548
|
)
|
|
219,754
|
|
||
|
|
|
|
|
||||
|
Net decrease in cash and equivalents
|
(2,263
|
)
|
|
(29,991
|
)
|
||
|
|
|
|
|
||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
18,607
|
|
|
52,581
|
|
||
|
|
|
|
|
||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
16,344
|
|
|
$
|
22,590
|
|
|
|
|
|
|
||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
|
|||||||
|
|
For the Six Months Ended
|
||||||
|
|
January 25,
2014 |
|
January 26,
2013 |
||||
|
|
(Dollars in thousands)
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF OTHER CASH FLOW ACTIVITIES AND NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest
|
$
|
12,972
|
|
|
$
|
8,854
|
|
|
Income taxes
|
$
|
25,517
|
|
|
$
|
11,239
|
|
|
|
|
|
|
||||
|
Purchases of capital assets included in accounts payable or other accrued liabilities at period end
|
$
|
4,461
|
|
|
$
|
2,471
|
|
|
Accrued costs for debt issuance included in accounts payable and accrued liabilities at period end
|
$
|
—
|
|
|
$
|
130
|
|
|
Accrued remaining purchase price of acquisition included in accrued liabilities at period end
|
$
|
—
|
|
|
$
|
4,710
|
|
|
|
|
|
|
||||
|
See notes to the condensed consolidated financial statements.
|
|||||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
January 25, 2014
|
|
January 26, 2013
|
||||||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||
|
Net income (loss) available to common stockholders (numerator)
|
$
|
(3,067
|
)
|
|
$
|
1,463
|
|
|
$
|
15,593
|
|
|
$
|
13,323
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares (denominator)
|
33,836,099
|
|
|
32,780,667
|
|
|
33,629,884
|
|
|
32,935,305
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per common share
|
$
|
(0.09
|
)
|
|
$
|
0.04
|
|
|
$
|
0.46
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares
|
33,836,099
|
|
|
32,780,667
|
|
|
33,629,884
|
|
|
32,935,305
|
|
||||
|
Potential common stock arising from stock options, and unvested restricted share units
|
—
|
|
|
733,749
|
|
|
1,138,061
|
|
|
671,875
|
|
||||
|
Total shares-diluted (denominator)
|
33,836,099
|
|
|
33,514,416
|
|
|
34,767,945
|
|
|
33,607,180
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per common share
|
$
|
(0.09
|
)
|
|
$
|
0.04
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive weighted shares excluded from the calculation of earnings (loss) per share
|
3,440,300
|
|
|
1,289,661
|
|
|
753,914
|
|
|
1,483,241
|
|
||||
|
Assets
|
|
||
|
Cash and equivalents
|
$
|
0.2
|
|
|
Accounts receivable, net
|
112.2
|
|
|
|
Costs and estimated earnings in excess of billings
|
61.5
|
|
|
|
Inventories
|
9.0
|
|
|
|
Other current assets
|
1.6
|
|
|
|
Property and equipment
|
33.3
|
|
|
|
Goodwill
|
87.9
|
|
|
|
Intangibles - customer relationships
|
70.3
|
|
|
|
Intangibles - backlog
|
15.3
|
|
|
|
Intangibles - trade names
|
5.0
|
|
|
|
Other assets
|
2.3
|
|
|
|
Total assets
|
398.6
|
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Accounts payable
|
42.1
|
|
|
|
Billings in excess of costs and estimated earnings
|
10.3
|
|
|
|
Accrued and other liabilities
|
27.1
|
|
|
|
Total liabilities
|
79.5
|
|
|
|
Net Assets Acquired
|
$
|
319.1
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
|
|
|
January 26, 2013
|
|
January 26, 2013
|
||||
|
|
|
(Dollars in thousands, except per share amounts)
|
||||||
|
Pro forma contract revenues
|
|
$
|
421,588
|
|
|
$
|
921,254
|
|
|
Pro forma income before income taxes
|
|
$
|
7,546
|
|
|
$
|
44,049
|
|
|
Pro forma net income
|
|
$
|
4,528
|
|
|
$
|
26,430
|
|
|
|
|
|
|
|
||||
|
Pro forma earnings per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.14
|
|
|
$
|
0.80
|
|
|
Diluted
|
|
$
|
0.14
|
|
|
$
|
0.79
|
|
|
|
January 25, 2014
|
|
July 27, 2013
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Contract billings
|
$
|
218,483
|
|
|
$
|
239,498
|
|
|
Retainage and other receivables
|
13,744
|
|
|
12,833
|
|
||
|
Total
|
232,227
|
|
|
252,331
|
|
||
|
Less: allowance for doubtful accounts
|
(608
|
)
|
|
(129
|
)
|
||
|
Accounts receivable, net
|
$
|
231,619
|
|
|
$
|
252,202
|
|
|
|
January 25,
2014 |
|
July 27,
2013 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Costs incurred on contracts in progress
|
$
|
198,485
|
|
|
$
|
208,250
|
|
|
Estimated to date earnings
|
44,394
|
|
|
49,150
|
|
||
|
Total costs and estimated earnings
|
242,879
|
|
|
257,400
|
|
||
|
Less: billings to date
|
(82,610
|
)
|
|
(66,839
|
)
|
||
|
|
$
|
160,269
|
|
|
$
|
190,561
|
|
|
Included in the accompanying condensed consolidated balance sheets under the captions:
|
|
|
|
|
|
||
|
Costs and estimated earnings in excess of billings
|
$
|
174,138
|
|
|
$
|
204,349
|
|
|
Billings in excess of costs and estimated earnings
|
(13,869
|
)
|
|
(13,788
|
)
|
||
|
|
$
|
160,269
|
|
|
$
|
190,561
|
|
|
|
General Useful Lives
|
|
January 25,
2014 |
|
July 27,
2013 |
||||
|
|
(Years)
|
|
(Dollars in thousands)
|
||||||
|
Land
|
—
|
|
$
|
3,479
|
|
|
$
|
3,479
|
|
|
Buildings
|
10-35
|
|
11,567
|
|
|
11,449
|
|
||
|
Leasehold improvements
|
1-15
|
|
5,355
|
|
|
5,154
|
|
||
|
Vehicles
|
1-5
|
|
272,828
|
|
|
258,211
|
|
||
|
Computer hardware and software
|
3-10
|
|
71,223
|
|
|
64,191
|
|
||
|
Office furniture and equipment
|
2-7
|
|
8,240
|
|
|
7,915
|
|
||
|
Equipment and machinery
|
1-10
|
|
178,624
|
|
|
171,742
|
|
||
|
Total
|
|
|
551,316
|
|
|
522,141
|
|
||
|
Less: accumulated depreciation
|
|
|
(347,677
|
)
|
|
(319,438
|
)
|
||
|
Property and equipment, net
|
|
|
$
|
203,639
|
|
|
$
|
202,703
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
January 25,
2014 |
|
January 26,
2013 |
|
January 25,
2014 |
|
January 26,
2013 |
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Depreciation expense
|
$
|
18,657
|
|
|
$
|
15,868
|
|
|
$
|
37,058
|
|
|
$
|
29,588
|
|
|
Repairs and maintenance expense
|
$
|
5,245
|
|
|
$
|
4,376
|
|
|
$
|
11,239
|
|
|
$
|
8,188
|
|
|
|
|
January 25,
2014 |
|
July 27,
2013 |
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Gross amount:
|
|
|
|
|
||||
|
Customer relationships
|
|
$
|
164,394
|
|
|
$
|
164,497
|
|
|
Contract backlog
|
|
15,285
|
|
|
15,285
|
|
||
|
Trade names
|
|
8,200
|
|
|
8,200
|
|
||
|
UtiliQuest trade name
|
|
4,700
|
|
|
4,700
|
|
||
|
Non-compete agreements
|
|
400
|
|
|
400
|
|
||
|
|
|
192,979
|
|
|
193,082
|
|
||
|
Accumulated amortization:
|
|
|
|
|
|
|
||
|
Customer relationships
|
|
62,620
|
|
|
56,219
|
|
||
|
Contract backlog
|
|
12,276
|
|
|
9,433
|
|
||
|
Trade names
|
|
2,716
|
|
|
2,071
|
|
||
|
Non-compete agreements
|
|
124
|
|
|
84
|
|
||
|
Net Intangible Assets
|
|
$
|
115,243
|
|
|
$
|
125,275
|
|
|
Period
|
|
Amount
|
|
|
|
(Dollars in thousands)
|
|
Six months ending July 26, 2014
|
|
$8,185
|
|
2015
|
|
$15,027
|
|
2016
|
|
$14,276
|
|
2017
|
|
$12,885
|
|
2018
|
|
$10,697
|
|
2019
|
|
$8,395
|
|
Thereafter
|
|
$41,078
|
|
|
January 25,
2014 |
|
July 27,
2013 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Accrued payroll and related taxes
|
$
|
14,959
|
|
|
$
|
19,940
|
|
|
Accrued employee benefit and incentive plan costs
|
9,727
|
|
|
15,325
|
|
||
|
Accrued construction costs
|
18,992
|
|
|
20,883
|
|
||
|
Accrued interest and related bank fees
|
864
|
|
|
937
|
|
||
|
Other current liabilities
|
13,024
|
|
|
14,106
|
|
||
|
Total other accrued liabilities
|
$
|
57,566
|
|
|
$
|
71,191
|
|
|
|
January 25,
2014 |
|
July 27,
2013 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Borrowings on senior Credit Agreement (matures December 2017)
|
$
|
26,000
|
|
|
$
|
49,000
|
|
|
Senior Credit Agreement Term Loan (matures December 2017)
|
118,750
|
|
|
121,875
|
|
||
|
7.125% senior subordinated notes (matures January 2021)
|
277,500
|
|
|
277,500
|
|
||
|
Long-term debt premium on 7.125% senior subordinated notes (amortizes to interest expense through January 2021)
|
3,426
|
|
|
3,607
|
|
||
|
|
425,676
|
|
|
451,982
|
|
||
|
Less: current portion
|
(9,375
|
)
|
|
(7,813
|
)
|
||
|
Long-term debt
|
$
|
416,301
|
|
|
$
|
444,169
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
January 25, 2014
|
|
January 26, 2013
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Gain on sale of fixed assets
|
$
|
570
|
|
|
$
|
826
|
|
|
$
|
2,435
|
|
|
$
|
2,407
|
|
|
Miscellaneous income (expense), net
|
25
|
|
|
(77
|
)
|
|
172
|
|
|
(44
|
)
|
||||
|
Write-off of deferred financing costs
|
—
|
|
|
(321
|
)
|
|
—
|
|
|
(321
|
)
|
||||
|
Total other income, net
|
$
|
595
|
|
|
$
|
428
|
|
|
$
|
2,607
|
|
|
$
|
2,042
|
|
|
Fiscal Period
|
|
Number of Shares Repurchased
|
|
Total Consideration
(Dollars in thousands) |
|
Average Price Per Share
|
|||||
|
Fiscal 2013
|
|
1,047,000
|
|
|
$
|
15,203
|
|
|
$
|
14.52
|
|
|
Six Months Ended January 25, 2014
|
|
360,900
|
|
|
$
|
9,999
|
|
|
$
|
27.71
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
January 25, 2014
|
|
January 26, 2013
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Stock-based compensation
|
$
|
3,544
|
|
|
$
|
2,496
|
|
|
$
|
7,049
|
|
|
$
|
4,762
|
|
|
Tax (benefit) recognized in the statement of operations
|
$
|
(1,368
|
)
|
|
$
|
(1,063
|
)
|
|
$
|
(2,665
|
)
|
|
$
|
(1,827
|
)
|
|
|
Stock Options
|
|||||
|
|
Shares
|
|
Weighted Average Exercise Price
|
|||
|
|
|
|
|
|||
|
Outstanding as of July 27, 2013
|
2,769,132
|
|
|
$
|
18.27
|
|
|
Granted
|
89,956
|
|
|
$
|
27.50
|
|
|
Options exercised
|
(616,119
|
)
|
|
$
|
19.26
|
|
|
Forfeited or canceled
|
(4,262
|
)
|
|
$
|
26.42
|
|
|
Outstanding as of January 25, 2014
|
2,238,707
|
|
|
$
|
18.35
|
|
|
|
|
|
|
|||
|
Exercisable options as of January 25, 2014
|
1,766,977
|
|
|
$
|
18.38
|
|
|
|
Restricted Stock
|
||||||||||||
|
|
RSUs
|
|
Performance RSUs
|
||||||||||
|
|
Share Units
|
|
Weighted Average Grant Price
|
|
Share Units
|
|
Weighted Average Grant Price
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding as of July 27, 2013
|
463,318
|
|
|
$
|
17.78
|
|
|
1,315,138
|
|
|
$
|
18.44
|
|
|
Granted
|
94,456
|
|
|
$
|
27.36
|
|
|
429,485
|
|
|
$
|
27.66
|
|
|
Share units vested
|
(137,333
|
)
|
|
$
|
16.19
|
|
|
(265,025
|
)
|
|
$
|
18.35
|
|
|
Forfeited or canceled
|
(4,156
|
)
|
|
$
|
19.26
|
|
|
(267,581
|
)
|
|
$
|
18.37
|
|
|
Outstanding as of January 25, 2014
|
416,285
|
|
|
$
|
20.46
|
|
|
1,212,017
|
|
|
$
|
21.74
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
January 25, 2014
|
|
January 26, 2013
|
|
AT&T Inc. ("AT&T")
|
18.7%
|
|
13.6%
|
|
18.0%
|
|
13.5%
|
|
CenturyLink, Inc. ("CenturyLink")
|
14.4%
|
|
14.7%
|
|
15.0%
|
|
14.2%
|
|
Comcast Corporation ("Comcast")
|
12.0%
|
|
11.0%
|
|
11.2%
|
|
11.8%
|
|
|
January 25, 2014
|
|
July 27, 2013
|
||||||||||
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||
|
AT&T
|
$
|
59.7
|
|
|
14.7
|
%
|
|
$
|
57.4
|
|
|
12.6
|
%
|
|
CenturyLink
|
$
|
48.8
|
|
|
12.0
|
%
|
|
$
|
62.6
|
|
|
13.7
|
%
|
|
Windstream Corporation
|
$
|
30.6
|
|
|
7.5
|
%
|
|
$
|
59.4
|
|
|
13.0
|
%
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
JANUARY 25, 2014
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,212
|
|
|
$
|
1,132
|
|
|
$
|
—
|
|
|
$
|
16,344
|
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
230,775
|
|
|
844
|
|
|
—
|
|
|
231,619
|
|
||||||
|
Costs and estimated earnings in excess of billings
|
—
|
|
|
—
|
|
|
172,989
|
|
|
1,149
|
|
|
—
|
|
|
174,138
|
|
||||||
|
Inventories
|
—
|
|
|
—
|
|
|
43,426
|
|
|
—
|
|
|
—
|
|
|
43,426
|
|
||||||
|
Deferred tax assets, net
|
2,543
|
|
|
—
|
|
|
14,043
|
|
|
80
|
|
|
(332
|
)
|
|
16,334
|
|
||||||
|
Income taxes receivable
|
18,347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,347
|
|
||||||
|
Other current assets
|
8,503
|
|
|
44
|
|
|
7,248
|
|
|
347
|
|
|
—
|
|
|
16,142
|
|
||||||
|
Total current assets
|
29,393
|
|
|
44
|
|
|
483,693
|
|
|
3,552
|
|
|
(332
|
)
|
|
516,350
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PROPERTY AND EQUIPMENT, NET
|
16,402
|
|
|
—
|
|
|
172,637
|
|
|
14,600
|
|
|
—
|
|
|
203,639
|
|
||||||
|
GOODWILL
|
—
|
|
|
—
|
|
|
267,810
|
|
|
—
|
|
|
—
|
|
|
267,810
|
|
||||||
|
INTANGIBLE ASSETS, NET
|
—
|
|
|
—
|
|
|
115,243
|
|
|
—
|
|
|
—
|
|
|
115,243
|
|
||||||
|
DEFERRED TAX ASSETS, NET NON-CURRENT
|
59
|
|
|
—
|
|
|
4,122
|
|
|
839
|
|
|
(5,020
|
)
|
|
—
|
|
||||||
|
INVESTMENT IN SUBSIDIARIES
|
785,232
|
|
|
1,502,749
|
|
|
—
|
|
|
—
|
|
|
(2,287,981
|
)
|
|
—
|
|
||||||
|
INTERCOMPANY RECEIVABLES
|
—
|
|
|
—
|
|
|
681,310
|
|
|
—
|
|
|
(681,310
|
)
|
|
—
|
|
||||||
|
OTHER
|
8,554
|
|
|
5,976
|
|
|
2,087
|
|
|
235
|
|
|
—
|
|
|
16,852
|
|
||||||
|
TOTAL NON-CURRENT ASSETS
|
810,247
|
|
|
1,508,725
|
|
|
1,243,209
|
|
|
15,674
|
|
|
(2,974,311
|
)
|
|
603,544
|
|
||||||
|
TOTAL ASSETS
|
$
|
839,640
|
|
|
$
|
1,508,769
|
|
|
$
|
1,726,902
|
|
|
$
|
19,226
|
|
|
$
|
(2,974,643
|
)
|
|
$
|
1,119,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
2,607
|
|
|
$
|
—
|
|
|
$
|
49,046
|
|
|
$
|
662
|
|
|
$
|
—
|
|
|
$
|
52,315
|
|
|
Current portion of debt
|
9,375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,375
|
|
||||||
|
Billings in excess of costs and estimated earnings
|
—
|
|
|
—
|
|
|
13,869
|
|
|
—
|
|
|
—
|
|
|
13,869
|
|
||||||
|
Accrued insurance claims
|
620
|
|
|
—
|
|
|
31,953
|
|
|
65
|
|
|
—
|
|
|
32,638
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
155
|
|
|
150
|
|
|
27
|
|
|
(332
|
)
|
|
—
|
|
||||||
|
Other accrued liabilities
|
6,663
|
|
|
607
|
|
|
49,018
|
|
|
1,278
|
|
|
—
|
|
|
57,566
|
|
||||||
|
Total current liabilities
|
19,265
|
|
|
762
|
|
|
144,036
|
|
|
2,032
|
|
|
(332
|
)
|
|
165,763
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LONG-TERM DEBT
|
135,375
|
|
|
280,926
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
416,301
|
|
||||||
|
ACCRUED INSURANCE CLAIMS
|
743
|
|
|
—
|
|
|
30,134
|
|
|
65
|
|
|
—
|
|
|
30,942
|
|
||||||
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT
|
—
|
|
|
427
|
|
|
53,005
|
|
|
591
|
|
|
(5,020
|
)
|
|
49,003
|
|
||||||
|
INTERCOMPANY PAYABLES
|
229,350
|
|
|
441,422
|
|
|
—
|
|
|
10,538
|
|
|
(681,310
|
)
|
|
—
|
|
||||||
|
OTHER LIABILITIES
|
3,271
|
|
|
—
|
|
|
2,829
|
|
|
149
|
|
|
—
|
|
|
6,249
|
|
||||||
|
Total liabilities
|
388,004
|
|
|
723,537
|
|
|
230,004
|
|
|
13,375
|
|
|
(686,662
|
)
|
|
668,258
|
|
||||||
|
Total stockholders' equity
|
451,636
|
|
|
785,232
|
|
|
1,496,898
|
|
|
5,851
|
|
|
(2,287,981
|
)
|
|
451,636
|
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
839,640
|
|
|
$
|
1,508,769
|
|
|
$
|
1,726,902
|
|
|
$
|
19,226
|
|
|
$
|
(2,974,643
|
)
|
|
$
|
1,119,894
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
JULY 27, 2013
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,166
|
|
|
$
|
441
|
|
|
$
|
—
|
|
|
$
|
18,607
|
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
249,533
|
|
|
2,669
|
|
|
—
|
|
|
252,202
|
|
||||||
|
Costs and estimated earnings in excess of billings
|
—
|
|
|
—
|
|
|
202,651
|
|
|
1,698
|
|
|
—
|
|
|
204,349
|
|
||||||
|
Inventories
|
—
|
|
|
—
|
|
|
35,999
|
|
|
—
|
|
|
—
|
|
|
35,999
|
|
||||||
|
Deferred tax assets, net
|
2,285
|
|
|
—
|
|
|
15,873
|
|
|
121
|
|
|
(1,426
|
)
|
|
16,853
|
|
||||||
|
Income taxes receivable
|
2,516
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,516
|
|
||||||
|
Other current assets
|
2,563
|
|
|
10
|
|
|
7,583
|
|
|
452
|
|
|
—
|
|
|
10,608
|
|
||||||
|
Total current assets
|
7,364
|
|
|
10
|
|
|
529,805
|
|
|
5,381
|
|
|
(1,426
|
)
|
|
541,134
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PROPERTY AND EQUIPMENT, NET
|
13,779
|
|
|
—
|
|
|
173,254
|
|
|
15,670
|
|
|
—
|
|
|
202,703
|
|
||||||
|
GOODWILL
|
—
|
|
|
—
|
|
|
267,810
|
|
|
—
|
|
|
—
|
|
|
267,810
|
|
||||||
|
INTANGIBLE ASSETS, NET
|
—
|
|
|
—
|
|
|
125,275
|
|
|
—
|
|
|
—
|
|
|
125,275
|
|
||||||
|
DEFERRED TAX ASSETS, NET NON-CURRENT
|
691
|
|
|
—
|
|
|
4,104
|
|
|
66
|
|
|
(4,861
|
)
|
|
—
|
|
||||||
|
INVESTMENT IN SUBSIDIARIES
|
769,639
|
|
|
1,472,559
|
|
|
—
|
|
|
—
|
|
|
(2,242,198
|
)
|
|
—
|
|
||||||
|
INTERCOMPANY RECEIVABLES
|
—
|
|
|
—
|
|
|
618,524
|
|
|
—
|
|
|
(618,524
|
)
|
|
—
|
|
||||||
|
OTHER
|
8,739
|
|
|
6,331
|
|
|
2,133
|
|
|
83
|
|
|
—
|
|
|
17,286
|
|
||||||
|
TOTAL NON-CURRENT ASSETS
|
792,848
|
|
|
1,478,890
|
|
|
1,191,100
|
|
|
15,819
|
|
|
(2,865,583
|
)
|
|
613,074
|
|
||||||
|
TOTAL ASSETS
|
$
|
800,212
|
|
|
$
|
1,478,900
|
|
|
$
|
1,720,905
|
|
|
$
|
21,200
|
|
|
$
|
(2,867,009
|
)
|
|
$
|
1,154,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
2,042
|
|
|
$
|
—
|
|
|
$
|
75,012
|
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
77,954
|
|
|
Current portion of debt
|
7,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,813
|
|
||||||
|
Billings in excess of costs and estimated earnings
|
—
|
|
|
—
|
|
|
13,788
|
|
|
—
|
|
|
—
|
|
|
13,788
|
|
||||||
|
Accrued insurance claims
|
619
|
|
|
—
|
|
|
28,342
|
|
|
108
|
|
|
—
|
|
|
29,069
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
155
|
|
|
140
|
|
|
1,131
|
|
|
(1,426
|
)
|
|
—
|
|
||||||
|
Other accrued liabilities
|
9,151
|
|
|
1,321
|
|
|
59,374
|
|
|
1,345
|
|
|
—
|
|
|
71,191
|
|
||||||
|
Total current liabilities
|
19,625
|
|
|
1,476
|
|
|
176,656
|
|
|
3,484
|
|
|
(1,426
|
)
|
|
199,815
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LONG-TERM DEBT
|
163,062
|
|
|
281,107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
444,169
|
|
||||||
|
ACCRUED INSURANCE CLAIMS
|
726
|
|
|
—
|
|
|
26,426
|
|
|
98
|
|
|
—
|
|
|
27,250
|
|
||||||
|
DEFERRED TAX LIABILITIES, NET NON-CURRENT
|
—
|
|
|
427
|
|
|
52,436
|
|
|
610
|
|
|
(4,861
|
)
|
|
48,612
|
|
||||||
|
INTERCOMPANY PAYABLES
|
185,296
|
|
|
426,251
|
|
|
—
|
|
|
6,977
|
|
|
(618,524
|
)
|
|
—
|
|
||||||
|
OTHER LIABILITIES
|
3,142
|
|
|
—
|
|
|
2,855
|
|
|
4
|
|
|
—
|
|
|
6,001
|
|
||||||
|
Total liabilities
|
371,851
|
|
|
709,261
|
|
|
258,373
|
|
|
11,173
|
|
|
(624,811
|
)
|
|
725,847
|
|
||||||
|
Total stockholders' equity
|
428,361
|
|
|
769,639
|
|
|
1,462,532
|
|
|
10,027
|
|
|
(2,242,198
|
)
|
|
428,361
|
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
800,212
|
|
|
$
|
1,478,900
|
|
|
$
|
1,720,905
|
|
|
$
|
21,200
|
|
|
$
|
(2,867,009
|
)
|
|
$
|
1,154,208
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED JANUARY 25, 2014
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
388,402
|
|
|
$
|
2,116
|
|
|
$
|
—
|
|
|
$
|
390,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
—
|
|
|
—
|
|
|
325,678
|
|
|
1,675
|
|
|
—
|
|
|
327,353
|
|
||||||
|
General and administrative
|
10,284
|
|
|
215
|
|
|
25,322
|
|
|
2,741
|
|
|
—
|
|
|
38,562
|
|
||||||
|
Depreciation and amortization
|
1,039
|
|
|
—
|
|
|
21,230
|
|
|
1,166
|
|
|
—
|
|
|
23,435
|
|
||||||
|
Intercompany charges (income), net
|
(13,130
|
)
|
|
—
|
|
|
13,271
|
|
|
(141
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
(1,807
|
)
|
|
215
|
|
|
385,501
|
|
|
5,441
|
|
|
—
|
|
|
389,350
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
(1,807
|
)
|
|
(4,994
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(6,800
|
)
|
||||||
|
Other income, net
|
—
|
|
|
—
|
|
|
630
|
|
|
(35
|
)
|
|
—
|
|
|
595
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS (LOSS) OF SUBSIDIARIES
|
—
|
|
|
(5,209
|
)
|
|
3,532
|
|
|
(3,360
|
)
|
|
—
|
|
|
(5,037
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
—
|
|
|
(2,102
|
)
|
|
1,485
|
|
|
(1,353
|
)
|
|
—
|
|
|
(1,970
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS (LOSS) OF SUBSIDIARIES
|
—
|
|
|
(3,107
|
)
|
|
2,047
|
|
|
(2,007
|
)
|
|
—
|
|
|
(3,067
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EQUITY IN EARNINGS (LOSS) OF SUBSIDIARIES
|
(3,067
|
)
|
|
40
|
|
|
—
|
|
|
—
|
|
|
3,027
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME (LOSS)
|
$
|
(3,067
|
)
|
|
$
|
(3,067
|
)
|
|
$
|
2,047
|
|
|
$
|
(2,007
|
)
|
|
$
|
3,027
|
|
|
$
|
(3,067
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation loss
|
(226
|
)
|
|
(226
|
)
|
|
—
|
|
|
(226
|
)
|
|
452
|
|
|
(226
|
)
|
||||||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
(3,293
|
)
|
|
$
|
(3,293
|
)
|
|
$
|
2,047
|
|
|
$
|
(2,233
|
)
|
|
$
|
3,479
|
|
|
$
|
(3,293
|
)
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE SIX MONTHS ENDED JANUARY 25, 2014
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
897,832
|
|
|
$
|
5,406
|
|
|
$
|
—
|
|
|
$
|
903,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
—
|
|
|
—
|
|
|
733,373
|
|
|
4,099
|
|
|
—
|
|
|
737,472
|
|
||||||
|
General and administrative
|
21,520
|
|
|
441
|
|
|
54,266
|
|
|
5,410
|
|
|
—
|
|
|
81,637
|
|
||||||
|
Depreciation and amortization
|
1,893
|
|
|
—
|
|
|
42,851
|
|
|
2,243
|
|
|
—
|
|
|
46,987
|
|
||||||
|
Intercompany charges (income), net
|
(27,106
|
)
|
|
—
|
|
|
27,380
|
|
|
(274
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
(3,693
|
)
|
|
441
|
|
|
857,870
|
|
|
11,478
|
|
|
—
|
|
|
866,096
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
(3,696
|
)
|
|
(9,988
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(13,686
|
)
|
||||||
|
Other income, net
|
3
|
|
|
—
|
|
|
2,575
|
|
|
29
|
|
|
—
|
|
|
2,607
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
|
—
|
|
|
(10,429
|
)
|
|
42,535
|
|
|
(6,043
|
)
|
|
—
|
|
|
26,063
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
—
|
|
|
(4,189
|
)
|
|
17,085
|
|
|
(2,426
|
)
|
|
—
|
|
|
10,470
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES
|
—
|
|
|
(6,240
|
)
|
|
25,450
|
|
|
(3,617
|
)
|
|
—
|
|
|
15,593
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EQUITY IN EARNINGS OF SUBSIDIARIES
|
15,593
|
|
|
21,833
|
|
|
—
|
|
|
—
|
|
|
(37,426
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME (LOSS)
|
$
|
15,593
|
|
|
$
|
15,593
|
|
|
$
|
25,450
|
|
|
$
|
(3,617
|
)
|
|
$
|
(37,426
|
)
|
|
$
|
15,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation loss
|
(286
|
)
|
|
(286
|
)
|
|
—
|
|
|
(286
|
)
|
|
572
|
|
|
(286
|
)
|
||||||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
15,307
|
|
|
$
|
15,307
|
|
|
$
|
25,450
|
|
|
$
|
(3,903
|
)
|
|
$
|
(36,854
|
)
|
|
$
|
15,307
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED JANUARY 26, 2013
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
366,797
|
|
|
$
|
2,529
|
|
|
$
|
—
|
|
|
$
|
369,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
—
|
|
|
—
|
|
|
299,106
|
|
|
2,410
|
|
|
—
|
|
|
301,516
|
|
||||||
|
General and administrative
|
14,900
|
|
|
148
|
|
|
21,279
|
|
|
2,500
|
|
|
—
|
|
|
38,827
|
|
||||||
|
Depreciation and amortization
|
639
|
|
|
—
|
|
|
18,969
|
|
|
1,211
|
|
|
—
|
|
|
20,819
|
|
||||||
|
Intercompany charges (income), net
|
(17,380
|
)
|
|
—
|
|
|
17,718
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
(1,841
|
)
|
|
148
|
|
|
357,072
|
|
|
5,783
|
|
|
—
|
|
|
361,162
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
(1,523
|
)
|
|
(4,224
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(5,748
|
)
|
||||||
|
Other income, net
|
(318
|
)
|
|
—
|
|
|
756
|
|
|
(10
|
)
|
|
—
|
|
|
428
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
|
—
|
|
|
(4,372
|
)
|
|
10,480
|
|
|
(3,264
|
)
|
|
—
|
|
|
2,844
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
—
|
|
|
(1,808
|
)
|
|
4,540
|
|
|
(1,351
|
)
|
|
—
|
|
|
1,381
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES
|
—
|
|
|
(2,564
|
)
|
|
5,940
|
|
|
(1,913
|
)
|
|
—
|
|
|
1,463
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EQUITY IN EARNINGS OF SUBSIDIARIES
|
1,463
|
|
|
4,027
|
|
|
—
|
|
|
—
|
|
|
(5,490
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME (LOSS)
|
$
|
1,463
|
|
|
$
|
1,463
|
|
|
$
|
5,940
|
|
|
$
|
(1,913
|
)
|
|
$
|
(5,490
|
)
|
|
$
|
1,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation gain
|
11
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
(22
|
)
|
|
11
|
|
||||||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
1,474
|
|
|
$
|
1,474
|
|
|
$
|
5,940
|
|
|
$
|
(1,902
|
)
|
|
$
|
(5,512
|
)
|
|
$
|
1,474
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE SIX MONTHS ENDED JANUARY 26, 2013
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
685,822
|
|
|
$
|
6,791
|
|
|
$
|
—
|
|
|
$
|
692,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs of earned revenues, excluding depreciation and amortization
|
—
|
|
|
—
|
|
|
552,650
|
|
|
5,932
|
|
|
—
|
|
|
558,582
|
|
||||||
|
General and administrative
|
23,309
|
|
|
295
|
|
|
38,895
|
|
|
5,153
|
|
|
—
|
|
|
67,652
|
|
||||||
|
Depreciation and amortization
|
1,380
|
|
|
—
|
|
|
32,255
|
|
|
2,495
|
|
|
—
|
|
|
36,130
|
|
||||||
|
Intercompany charges (income), net
|
(27,306
|
)
|
|
—
|
|
|
27,990
|
|
|
(684
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
(2,617
|
)
|
|
295
|
|
|
651,790
|
|
|
12,896
|
|
|
—
|
|
|
662,364
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
(2,299
|
)
|
|
(7,644
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(9,946
|
)
|
||||||
|
Other income, net
|
(318
|
)
|
|
—
|
|
|
2,321
|
|
|
39
|
|
|
—
|
|
|
2,042
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
|
—
|
|
|
(7,939
|
)
|
|
36,350
|
|
|
(6,066
|
)
|
|
—
|
|
|
22,345
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
—
|
|
|
(3,205
|
)
|
|
14,676
|
|
|
(2,449
|
)
|
|
—
|
|
|
9,022
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES
|
—
|
|
|
(4,734
|
)
|
|
21,674
|
|
|
(3,617
|
)
|
|
—
|
|
|
13,323
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EQUITY IN EARNINGS OF SUBSIDIARIES
|
13,323
|
|
|
18,057
|
|
|
—
|
|
|
—
|
|
|
(31,380
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME (LOSS)
|
$
|
13,323
|
|
|
$
|
13,323
|
|
|
$
|
21,674
|
|
|
$
|
(3,617
|
)
|
|
$
|
(31,380
|
)
|
|
$
|
13,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation gain
|
13
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
(26
|
)
|
|
13
|
|
||||||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
13,336
|
|
|
$
|
13,336
|
|
|
$
|
21,674
|
|
|
$
|
(3,604
|
)
|
|
$
|
(31,406
|
)
|
|
$
|
13,336
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED JANUARY 25, 2014
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(4,085
|
)
|
|
$
|
(6,135
|
)
|
|
$
|
79,911
|
|
|
$
|
(1,825
|
)
|
|
$
|
—
|
|
|
$
|
67,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Capital expenditures
|
(3,351
|
)
|
|
—
|
|
|
(43,150
|
)
|
|
(2,739
|
)
|
|
—
|
|
|
(49,240
|
)
|
||||||
|
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
3,361
|
|
|
1,603
|
|
|
—
|
|
|
4,964
|
|
||||||
|
Return of capital from subsidiaries
|
—
|
|
|
683
|
|
|
—
|
|
|
—
|
|
|
(683
|
)
|
|
—
|
|
||||||
|
Investment in subsidiaries
|
—
|
|
|
(800
|
)
|
|
—
|
|
|
—
|
|
|
800
|
|
|
—
|
|
||||||
|
Changes in restricted cash
|
(305
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(305
|
)
|
||||||
|
Net cash (used in) investing activities
|
(3,656
|
)
|
|
(117
|
)
|
|
(39,789
|
)
|
|
(1,136
|
)
|
|
117
|
|
|
(44,581
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Proceeds from borrowings on senior Credit Agreement
|
221,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221,000
|
|
||||||
|
Principal payments on senior Credit Agreement, including Term Loan
|
(247,125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(247,125
|
)
|
||||||
|
Repurchases of common stock
|
(9,999
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,999
|
)
|
||||||
|
Exercise of stock options
|
11,869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,869
|
|
||||||
|
Restricted stock tax withholdings
|
(3,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,590
|
)
|
||||||
|
Excess tax benefit from share-based awards
|
2,297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,297
|
|
||||||
|
Intercompany funding
|
33,289
|
|
|
6,252
|
|
|
(43,076
|
)
|
|
3,652
|
|
|
(117
|
)
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
7,741
|
|
|
6,252
|
|
|
(43,076
|
)
|
|
3,652
|
|
|
(117
|
)
|
|
(25,548
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net (decrease) increase in cash and equivalents
|
—
|
|
|
—
|
|
|
(2,954
|
)
|
|
691
|
|
|
—
|
|
|
(2,263
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
—
|
|
|
—
|
|
|
18,166
|
|
|
441
|
|
|
—
|
|
|
18,607
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,212
|
|
|
$
|
1,132
|
|
|
$
|
—
|
|
|
$
|
16,344
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED JANUARY 26, 2013
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(832
|
)
|
|
$
|
(4,200
|
)
|
|
$
|
96,059
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
91,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(314,771
|
)
|
|
—
|
|
|
—
|
|
|
(314,771
|
)
|
||||||
|
Capital expenditures
|
(4,508
|
)
|
|
—
|
|
|
(22,275
|
)
|
|
(2,246
|
)
|
|
—
|
|
|
(29,029
|
)
|
||||||
|
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
2,798
|
|
|
47
|
|
|
—
|
|
|
2,845
|
|
||||||
|
Return of capital from (investment in) subsidiaries
|
—
|
|
|
1,816
|
|
|
—
|
|
|
—
|
|
|
(1,816
|
)
|
|
—
|
|
||||||
|
Changes in restricted cash
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
||||||
|
Net cash (used in) provided by investing activities
|
(4,539
|
)
|
|
1,816
|
|
|
(334,248
|
)
|
|
(2,199
|
)
|
|
(1,816
|
)
|
|
(340,986
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of 7.125% senior subordinated notes due 2021, (including $3.8 million premium)
|
—
|
|
|
93,825
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,825
|
|
||||||
|
Proceeds from borrowings on Senior Credit Agreement
|
180,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,500
|
|
||||||
|
Proceeds from Term Loan on Senior Credit Agreement
|
125,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
||||||
|
Principal payments on Senior Credit Agreement
|
(160,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(160,500
|
)
|
||||||
|
Debt issuance costs
|
(4,128
|
)
|
|
(2,281
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,409
|
)
|
||||||
|
Repurchases of common stock
|
(15,203
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,203
|
)
|
||||||
|
Exercise of stock options and other
|
2,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,890
|
|
||||||
|
Restricted stock tax withholdings
|
(885
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(885
|
)
|
||||||
|
Excess tax benefit from share-based awards
|
610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
610
|
|
||||||
|
Principal payments on capital lease obligations
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
||||||
|
Intercompany funding
|
(122,913
|
)
|
|
(89,160
|
)
|
|
208,228
|
|
|
2,029
|
|
|
1,816
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
5,371
|
|
|
2,384
|
|
|
208,154
|
|
|
2,029
|
|
|
1,816
|
|
|
219,754
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net increase (decrease) in cash and equivalents
|
—
|
|
|
—
|
|
|
(30,035
|
)
|
|
44
|
|
|
—
|
|
|
(29,991
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
—
|
|
|
—
|
|
|
51,563
|
|
|
1,018
|
|
|
—
|
|
|
52,581
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,528
|
|
|
$
|
1,062
|
|
|
$
|
—
|
|
|
$
|
22,590
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
January 25, 2014
|
|
January 26, 2013
|
||||
|
Multi-year master service agreements
|
66.8
|
%
|
|
62.3
|
%
|
|
65.3
|
%
|
|
65.0
|
%
|
|
Other long-term contracts
|
12.8
|
|
|
12.0
|
|
|
13.4
|
|
|
11.5
|
|
|
Total long-term contracts
|
79.6
|
%
|
|
74.3
|
%
|
|
78.7
|
%
|
|
76.5
|
%
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
January 25, 2014
|
|
January 26, 2013
|
|
AT&T Inc.
|
18.7%
|
|
13.6%
|
|
18.0%
|
|
13.5%
|
|
CenturyLink, Inc.
|
14.4%
|
|
14.7%
|
|
15.0%
|
|
14.2%
|
|
Comcast Corporation
|
12.0%
|
|
11.0%
|
|
11.2%
|
|
11.8%
|
|
Verizon Communications Inc.
|
8.3%
|
|
9.1%
|
|
8.4%
|
|
9.6%
|
|
Time Warner Cable Inc.
|
6.0%
|
|
4.3%
|
|
5.6%
|
|
4.6%
|
|
Windstream Corporation
|
4.6%
|
|
8.8%
|
|
4.8%
|
|
9.0%
|
|
Charter Communications, Inc.
|
4.4%
|
|
6.2%
|
|
4.4%
|
|
6.4%
|
|
Frontier Communications Corp
|
1.6%
|
|
2.7%
|
|
1.5%
|
|
2.3%
|
|
Cablevision Systems Corp
|
0.2%
|
|
3.0%
|
|
0.3%
|
|
2.2%
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
January 25, 2014
|
|
January 26, 2013
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Revenues
|
$
|
390.5
|
|
|
100.0
|
%
|
|
$
|
369.3
|
|
|
100.0
|
%
|
|
$
|
903.2
|
|
|
100.0
|
%
|
|
$
|
692.6
|
|
|
100.0
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of earned revenue, excluding depreciation and amortization
|
327.4
|
|
|
83.8
|
%
|
|
301.5
|
|
|
81.6
|
%
|
|
737.5
|
|
|
81.6
|
%
|
|
558.6
|
|
|
80.6
|
%
|
||||
|
General and administrative
|
38.6
|
|
|
9.9
|
%
|
|
38.8
|
|
|
10.5
|
%
|
|
81.6
|
|
|
9.0
|
%
|
|
67.7
|
|
|
9.8
|
%
|
||||
|
Depreciation and amortization
|
23.4
|
|
|
6.0
|
%
|
|
20.8
|
|
|
5.6
|
%
|
|
47.0
|
|
|
5.2
|
%
|
|
36.1
|
|
|
5.2
|
%
|
||||
|
Total
|
389.4
|
|
|
99.7
|
%
|
|
361.2
|
|
|
97.8
|
%
|
|
866.1
|
|
|
95.9
|
%
|
|
662.4
|
|
|
95.6
|
%
|
||||
|
Interest expense, net
|
(6.8
|
)
|
|
(1.7
|
)%
|
|
(5.7
|
)
|
|
(1.6
|
)%
|
|
(13.7
|
)
|
|
(1.5
|
)%
|
|
(9.9
|
)
|
|
(1.4
|
)%
|
||||
|
Other income, net
|
0.6
|
|
|
0.2
|
%
|
|
0.4
|
|
|
0.1
|
%
|
|
2.6
|
|
|
0.3
|
%
|
|
2.0
|
|
|
0.3
|
%
|
||||
|
Income (loss) before income taxes
|
(5.0
|
)
|
|
(1.3
|
)%
|
|
2.8
|
|
|
0.8
|
%
|
|
26.1
|
|
|
2.9
|
%
|
|
22.3
|
|
|
3.2
|
%
|
||||
|
Provision (benefit) for income taxes
|
(2.0
|
)
|
|
(0.5
|
)%
|
|
1.4
|
|
|
0.4
|
%
|
|
10.5
|
|
|
1.2
|
%
|
|
9.0
|
|
|
1.3
|
%
|
||||
|
Net income (loss)
|
$
|
(3.1
|
)
|
|
(0.8
|
)%
|
|
$
|
1.5
|
|
|
0.4
|
%
|
|
$
|
15.6
|
|
|
1.7
|
%
|
|
$
|
13.3
|
|
|
1.9
|
%
|
|
|
For the Three Months Ended
|
|
|
|
|
|||||||||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
|
|
|
|||||||||||||
|
|
Revenue
|
|
% of Total
|
|
Revenue
|
|
% of Total
|
|
Increase
|
|
% Increase
|
|||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
Telecommunications
|
$
|
339.6
|
|
|
87.0
|
%
|
|
$
|
324.2
|
|
|
87.8
|
%
|
|
$
|
15.4
|
|
|
4.7
|
%
|
|
Underground facility locating
|
29.3
|
|
|
7.5
|
|
|
27.6
|
|
|
7.5
|
|
|
1.7
|
|
|
6.1
|
%
|
|||
|
Electric and gas utilities and other customers
|
21.6
|
|
|
5.5
|
|
|
17.5
|
|
|
4.7
|
|
|
4.1
|
|
|
23.4
|
%
|
|||
|
Total contract revenues
|
$
|
390.5
|
|
|
100.0
|
%
|
|
$
|
369.3
|
|
|
100.0
|
%
|
|
$
|
21.2
|
|
|
5.7
|
%
|
|
|
For the Three Months Ended
|
|
|
|
|
|||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
|
|
|
|||||||
|
|
Revenue
|
|
Revenue
|
|
Increase (decrease)
|
|
% Increase (decrease)
|
|||||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Telecommunications
|
$
|
239.0
|
|
|
$
|
255.8
|
|
|
$
|
(16.8
|
)
|
|
(6.6
|
)%
|
|
Underground facility locating
|
28.8
|
|
|
27.4
|
|
|
1.4
|
|
|
5.0
|
%
|
|||
|
Electric and gas utilities and other customers
|
11.2
|
|
|
10.2
|
|
|
1.0
|
|
|
10.2
|
%
|
|||
|
|
279.0
|
|
|
293.4
|
|
|
(14.4
|
)
|
|
(4.9
|
)%
|
|||
|
Revenues from businesses acquired in fiscal 2013
|
111.5
|
|
|
75.9
|
|
|
35.6
|
|
|
46.8
|
%
|
|||
|
Total contract revenues
|
$
|
390.5
|
|
|
$
|
369.3
|
|
|
$
|
21.2
|
|
|
5.7
|
%
|
|
|
For the Six Months Ended
|
|
|
|
|
|||||||||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
|
|
|
|||||||||||||
|
|
Revenue
|
|
% of Total
|
|
Revenue
|
|
% of Total
|
|
Increase
|
|
% Increase
|
|||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
Telecommunications
|
$
|
789.7
|
|
|
87.4
|
%
|
|
$
|
603.2
|
|
|
87.1
|
%
|
|
$
|
186.6
|
|
|
30.9
|
%
|
|
Underground facility locating
|
65.8
|
|
|
7.3
|
|
|
60.5
|
|
|
8.7
|
|
|
5.4
|
|
|
8.9
|
%
|
|||
|
Electric and gas utilities and other customers
|
47.7
|
|
|
5.3
|
|
|
29.0
|
|
|
4.2
|
|
|
18.7
|
|
|
64.6
|
%
|
|||
|
Total contract revenues
|
$
|
903.2
|
|
|
100.0
|
%
|
|
$
|
692.6
|
|
|
100.0
|
%
|
|
$
|
210.6
|
|
|
30.4
|
%
|
|
|
For the Six Months Ended
|
|
|
|
|
|||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
|
|
|
|||||||
|
|
Revenue
|
|
Revenue
|
|
Increase
|
|
% Increase
|
|||||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Telecommunications
|
$
|
546.7
|
|
|
$
|
534.8
|
|
|
$
|
12.0
|
|
|
2.2
|
%
|
|
Underground facility locating
|
64.6
|
|
|
60.2
|
|
|
4.4
|
|
|
7.3
|
%
|
|||
|
Electric and gas utilities and other customers
|
23.3
|
|
|
21.6
|
|
|
1.7
|
|
|
7.7
|
%
|
|||
|
|
634.6
|
|
|
616.7
|
|
|
18.0
|
|
|
2.9
|
%
|
|||
|
Revenues from businesses acquired in fiscal 2013
|
268.6
|
|
|
75.9
|
|
|
192.6
|
|
|
253.6
|
%
|
|||
|
Total contract revenues
|
$
|
903.2
|
|
|
$
|
692.6
|
|
|
$
|
210.6
|
|
|
30.4
|
%
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
|
January 25, 2014
|
|
January 26, 2013
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Income tax provision (benefit)
|
$
|
(2.0
|
)
|
|
$
|
1.4
|
|
|
$
|
10.5
|
|
|
$
|
9.0
|
|
|
Effective income tax rate
|
39.1
|
%
|
|
48.6
|
%
|
|
40.2
|
%
|
|
40.4
|
%
|
||||
|
|
For the Six Months Ended
|
||||||
|
|
January 25, 2014
|
|
January 26, 2013
|
||||
|
|
(Dollars in millions)
|
||||||
|
|
|
|
|
||||
|
Provided by operating activities
|
$
|
67.9
|
|
|
$
|
91.2
|
|
|
Used in investing activities
|
$
|
(44.6
|
)
|
|
$
|
(341.0
|
)
|
|
Provided by (used in) financing activities
|
$
|
(25.5
|
)
|
|
$
|
219.8
|
|
|
|
Less than 1 Year
|
|
Years 1 – 3
|
|
Years 3 – 5
|
|
Greater than 5 Years
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
7.125% senior subordinated notes due 2021
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
277,500
|
|
|
$
|
277,500
|
|
|
Senior Credit Agreement Term Loan
|
9,375
|
|
|
28,125
|
|
|
81,250
|
|
|
—
|
|
|
118,750
|
|
|||||
|
Borrowings on senior Credit Agreement
|
—
|
|
|
—
|
|
|
26,000
|
|
|
—
|
|
|
26,000
|
|
|||||
|
Fixed interest payments on long-term debt (a)
|
19,772
|
|
|
39,544
|
|
|
39,544
|
|
|
39,543
|
|
|
138,403
|
|
|||||
|
Operating lease obligations
|
14,943
|
|
|
17,526
|
|
|
4,607
|
|
|
1,464
|
|
|
38,540
|
|
|||||
|
Employment agreements
|
6,114
|
|
|
6,792
|
|
|
416
|
|
|
—
|
|
|
13,322
|
|
|||||
|
Purchase and other contractual obligations
|
12,525
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,525
|
|
|||||
|
Total
|
$
|
62,729
|
|
|
$
|
91,987
|
|
|
$
|
151,817
|
|
|
$
|
318,507
|
|
|
$
|
625,040
|
|
|
•
|
timing and volume of customers' construction and maintenance projects, including possible delays as a result of material procurement;
|
|
•
|
seasonal budgetary spending patterns of customers and the timing of their budget approvals;
|
|
•
|
commencement or termination of master service agreements and other long-term agreements with customers;
|
|
•
|
costs incurred to support growth internally or through acquisitions;
|
|
•
|
fluctuations in results of operations caused by acquisitions;
|
|
•
|
fluctuations in the employer portion of payroll taxes as a result of reaching the limitation on payroll withholdings obligations;
|
|
•
|
changes in mix of customers, contracts, and business activities;
|
|
•
|
fluctuations in insurance expense due to changes in claims experience and actuarial assumptions;
|
|
•
|
fluctuations in stock-based compensation expense as a result of performance criteria in performance-based share awards, as well as the timing and vesting period of all stock-based awards;
|
|
•
|
fluctuations in incentive pay as a result of operating results;
|
|
•
|
fluctuations in interest expense due to levels of debt and related borrowing costs;
|
|
•
|
fluctuations in other income as a result of the timing and levels of capital assets sold during the period; and
|
|
•
|
fluctuations in income tax expense due to levels of taxable earnings, the impact of non-deductible items and tax credits, and the impact of disqualifying dispositions of incentive stock option expenses.
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Share Purchased as Part of Publicly Announced Plans of Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|
October 27, 2013 - November 23, 2013
|
—
|
—
|
—
|
(b)
|
|
November 24, 2013 - December 21, 2013
|
110,727 (a)
|
$27.19
|
—
|
(b)
|
|
December 22, 2013 - January 25, 2014
|
360,900 (b)
|
$27.71
|
—
|
(b)
|
|
Exhibit Number
|
|
|
|
|
|
12.1 +
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
31.1 +
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2 +
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1 +
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2 +
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101++**
|
The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended January 25, 2014, formatted in eXtensible Business Reporting Language: (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
+
|
Filed herewith
|
|
++
|
Furnished herewith
|
|
**
|
Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for the purposes of section 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities and Exchanges Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
|
|
|
|
DYCOM INDUSTRIES, INC.
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
Date:
|
March 4, 2014
|
|
/s/ Steven E. Nielsen
|
|
|
|
|
Name: Steven E. Nielsen
Title: President and Chief Executive Officer |
|
|
|
|
|
|
Date:
|
March 4, 2014
|
|
/s/ H. Andrew DeFerrari
|
|
|
|
|
Name: H. Andrew DeFerrari
Title: Senior Vice President and Chief Financial Officer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|