These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 25, 2015
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
|
|
Florida
|
|
59-1277135
|
|
(
State or other jurisdiction of incorporation or organization
)
|
|
(
I.R.S. Employer Identification No.
)
|
|
|
|
|
|
11770 US Highway 1, Suite 101,
Palm Beach Gardens, Florida
|
|
33408
|
|
(
Address of principal executive offices
)
|
|
(
Zip Code
)
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
Dycom Industries, Inc.
Table of Contents
|
||
|
|
|
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
|
|
||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||
|
|
April 25, 2015
|
|
July 26, 2014
|
||||
|
|
(Dollars in thousands)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and equivalents
|
$
|
22,542
|
|
|
$
|
20,672
|
|
|
Accounts receivable, net
|
265,772
|
|
|
272,741
|
|
||
|
Costs and estimated earnings in excess of billings
|
247,979
|
|
|
230,569
|
|
||
|
Inventories
|
45,205
|
|
|
49,095
|
|
||
|
Deferred tax assets, net
|
19,278
|
|
|
19,932
|
|
||
|
Other current assets
|
20,112
|
|
|
12,727
|
|
||
|
Total current assets
|
620,888
|
|
|
605,736
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
226,328
|
|
|
205,413
|
|
||
|
Goodwill
|
269,465
|
|
|
269,088
|
|
||
|
Intangible assets, net
|
110,031
|
|
|
116,116
|
|
||
|
Other
|
30,404
|
|
|
16,001
|
|
||
|
Total non-current assets
|
636,228
|
|
|
606,618
|
|
||
|
Total assets
|
$
|
1,257,116
|
|
|
$
|
1,212,354
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
64,463
|
|
|
$
|
63,318
|
|
|
Current portion of debt
|
—
|
|
|
10,938
|
|
||
|
Billings in excess of costs and estimated earnings
|
14,271
|
|
|
13,882
|
|
||
|
Accrued insurance claims
|
38,036
|
|
|
32,260
|
|
||
|
Other accrued liabilities
|
78,224
|
|
|
76,134
|
|
||
|
Total current liabilities
|
194,994
|
|
|
196,532
|
|
||
|
|
|
|
|
||||
|
Long-term debt (including debt premium of $2.9 million and $3.2 million at April 25, 2015 and July 26, 2014, respectively)
|
446,692
|
|
|
446,863
|
|
||
|
Accrued insurance claims
|
39,487
|
|
|
33,782
|
|
||
|
Deferred tax liabilities, net non-current
|
48,815
|
|
|
45,361
|
|
||
|
Other liabilities
|
4,942
|
|
|
4,882
|
|
||
|
Total liabilities
|
734,930
|
|
|
727,420
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES, Note 17
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
|
|
||
|
Preferred stock, par value $1.00 per share: 1,000,000 shares authorized: no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.33 1/3 per share: 150,000,000 shares authorized: 34,076,566 and 33,990,589 issued and outstanding, respectively
|
11,359
|
|
|
11,330
|
|
||
|
Additional paid-in capital
|
119,233
|
|
|
131,819
|
|
||
|
Accumulated other comprehensive loss
|
(846
|
)
|
|
(158
|
)
|
||
|
Retained earnings
|
392,440
|
|
|
341,943
|
|
||
|
Total stockholders' equity
|
522,186
|
|
|
484,934
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,257,116
|
|
|
$
|
1,212,354
|
|
|
|
|
|
|
||||
|
See notes to the condensed consolidated financial statements.
|
|||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||
|
|
For the Three Months Ended
|
||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||
|
REVENUES:
|
|
|
|
||||
|
Contract revenues
|
$
|
492,363
|
|
|
$
|
426,284
|
|
|
|
|
|
|
||||
|
EXPENSES:
|
|
|
|
|
|
||
|
Costs of earned revenues, excluding depreciation and amortization
|
388,239
|
|
|
350,352
|
|
||
|
General and administrative (including stock-based compensation expense of $3.2 million and $2.7 million, respectively)
|
44,707
|
|
|
39,162
|
|
||
|
Depreciation and amortization
|
23,985
|
|
|
22,726
|
|
||
|
Total
|
456,931
|
|
|
412,240
|
|
||
|
|
|
|
|
||||
|
Interest expense, net
|
(6,646
|
)
|
|
(6,563
|
)
|
||
|
Other income, net
|
3,471
|
|
|
5,593
|
|
||
|
Income before income taxes
|
32,257
|
|
|
13,074
|
|
||
|
|
|
|
|
||||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
||
|
Current
|
9,346
|
|
|
7,094
|
|
||
|
Deferred
|
2,653
|
|
|
(1,915
|
)
|
||
|
Total provision for income taxes
|
11,999
|
|
|
5,179
|
|
||
|
|
|
|
|
||||
|
Net income
|
$
|
20,258
|
|
|
$
|
7,895
|
|
|
|
|
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
||
|
Basic earnings per common share
|
$
|
0.59
|
|
|
$
|
0.23
|
|
|
|
|
|
|
||||
|
Diluted earnings per common share
|
$
|
0.58
|
|
|
$
|
0.23
|
|
|
|
|
|
|
||||
|
Shares used in computing earnings per common share:
|
|
|
|
|
|||
|
Basic
|
34,107,262
|
|
|
33,860,832
|
|
||
|
|
|
|
|
||||
|
Diluted
|
35,028,956
|
|
|
34,763,035
|
|
||
|
|
|
|
|
||||
|
See notes to the condensed consolidated financial statements.
|
|||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|||||||
|
|
For the Nine Months Ended
|
||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||
|
REVENUES:
|
|
|
|
||||
|
Contract revenues
|
$
|
1,443,833
|
|
|
$
|
1,329,522
|
|
|
|
|
|
|
||||
|
EXPENSES:
|
|
|
|
|
|||
|
Costs of earned revenues, excluding depreciation and amortization
|
1,147,136
|
|
|
1,087,824
|
|
||
|
General and administrative (including stock-based compensation expense of $10.8 million and $9.7 million, respectively)
|
131,218
|
|
|
120,799
|
|
||
|
Depreciation and amortization
|
70,179
|
|
|
69,713
|
|
||
|
Total
|
1,348,533
|
|
|
1,278,336
|
|
||
|
|
|
|
|
||||
|
Interest expense, net
|
(20,126
|
)
|
|
(20,249
|
)
|
||
|
Other income, net
|
7,001
|
|
|
8,200
|
|
||
|
Income before income taxes
|
82,175
|
|
|
39,137
|
|
||
|
|
|
|
|
||||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
||
|
Current
|
27,654
|
|
|
16,666
|
|
||
|
Deferred
|
4,024
|
|
|
(1,017
|
)
|
||
|
Total provision for income taxes
|
31,678
|
|
|
15,649
|
|
||
|
|
|
|
|
||||
|
Net income
|
$
|
50,497
|
|
|
$
|
23,488
|
|
|
|
|
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
||
|
Basic earnings per common share
|
$
|
1.48
|
|
|
$
|
0.70
|
|
|
|
|
|
|
||||
|
Diluted earnings per common share
|
$
|
1.44
|
|
|
$
|
0.68
|
|
|
|
|
|
|
||||
|
Shares used in computing earnings per common share:
|
|
|
|
|
|||
|
Basic
|
34,081,381
|
|
|
33,707,957
|
|
||
|
|
|
|
|
||||
|
Diluted
|
35,091,644
|
|
|
34,767,400
|
|
||
|
|
|
|
|
||||
|
See notes to the condensed consolidated financial statements.
|
|||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|||||||||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
|
April 25, 2015
|
|
April 26, 2014
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Net income
|
$
|
20,258
|
|
|
$
|
7,895
|
|
|
$
|
50,497
|
|
|
$
|
23,488
|
|
|
Foreign currency translation gains (losses), net of tax
|
38
|
|
|
(46
|
)
|
|
(688
|
)
|
|
(332
|
)
|
||||
|
Comprehensive income
|
$
|
20,296
|
|
|
$
|
7,849
|
|
|
$
|
49,809
|
|
|
$
|
23,156
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See notes to the condensed consolidated financial statements.
|
|||||||||||||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||
|
|
For the Nine Months Ended
|
||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
||||
|
|
(Dollars in thousands)
|
||||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
50,497
|
|
|
$
|
23,488
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions:
|
|
|
|
||||
|
Depreciation and amortization
|
70,179
|
|
|
69,713
|
|
||
|
Bad debt expense, net
|
308
|
|
|
519
|
|
||
|
Gain on sale of fixed assets
|
(6,249
|
)
|
|
(7,904
|
)
|
||
|
Deferred income tax provision (benefit)
|
4,024
|
|
|
(1,017
|
)
|
||
|
Stock-based compensation
|
10,773
|
|
|
9,721
|
|
||
|
Amortization of premium on long-term debt
|
(296
|
)
|
|
(275
|
)
|
||
|
Amortization of debt issuance costs and other
|
1,490
|
|
|
1,428
|
|
||
|
Excess tax benefit from share-based awards
|
(5,224
|
)
|
|
(2,837
|
)
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, net
|
8,602
|
|
|
18,406
|
|
||
|
Costs and estimated earnings in excess of billings, net
|
(17,225
|
)
|
|
5,381
|
|
||
|
Other current assets and inventory
|
(2,041
|
)
|
|
(13,242
|
)
|
||
|
Other assets
|
(7,511
|
)
|
|
(646
|
)
|
||
|
Income taxes receivable/payable
|
(1,317
|
)
|
|
(8,827
|
)
|
||
|
Accounts payable
|
(1,224
|
)
|
|
(5,506
|
)
|
||
|
Accrued liabilities, insurance claims, and other liabilities
|
18,798
|
|
|
9,089
|
|
||
|
Net cash provided by operating activities
|
123,584
|
|
|
97,491
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|||
|
Cash paid for acquisitions, net of cash acquired
|
(9,821
|
)
|
|
(700
|
)
|
||
|
Capital expenditures
|
(76,825
|
)
|
|
(70,585
|
)
|
||
|
Proceeds from sale of assets
|
6,764
|
|
|
9,425
|
|
||
|
Changes in restricted cash
|
(541
|
)
|
|
(305
|
)
|
||
|
Other investing activities
|
(4,000
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(84,423
|
)
|
|
(62,165
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|||
|
Proceeds from borrowings on senior credit agreement, including term loan
|
310,750
|
|
|
337,000
|
|
||
|
Principal payments on senior credit agreement, including term loan
|
(321,563
|
)
|
|
(375,469
|
)
|
||
|
Debt issuance costs
|
(3,527
|
)
|
|
—
|
|
||
|
Repurchases of common stock
|
(30,687
|
)
|
|
(9,999
|
)
|
||
|
Exercise of stock options
|
6,842
|
|
|
14,010
|
|
||
|
Restricted stock tax withholdings
|
(4,330
|
)
|
|
(3,590
|
)
|
||
|
Excess tax benefit from share-based awards
|
5,224
|
|
|
2,837
|
|
||
|
Net cash used in financing activities
|
(37,291
|
)
|
|
(35,211
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash and equivalents
|
1,870
|
|
|
115
|
|
||
|
|
|
|
|
||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
20,672
|
|
|
18,607
|
|
||
|
|
|
|
|
||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
22,542
|
|
|
$
|
18,722
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Continued)
(Unaudited)
|
|||||||
|
|
For the Nine Months Ended
|
||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
||||
|
|
(Dollars in thousands)
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF OTHER CASH FLOW ACTIVITIES AND NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest
|
$
|
14,241
|
|
|
$
|
14,160
|
|
|
Income taxes
|
$
|
29,659
|
|
|
$
|
26,106
|
|
|
Purchases of capital assets included in accounts payable or other accrued liabilities at period end
|
$
|
4,160
|
|
|
$
|
4,328
|
|
|
|
|
|
|
||||
|
See notes to the condensed consolidated financial statements.
|
|||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
|
April 25, 2015
|
|
April 26, 2014
|
||||||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||
|
Net income available to common stockholders (numerator)
|
$
|
20,258
|
|
|
$
|
7,895
|
|
|
$
|
50,497
|
|
|
$
|
23,488
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares (denominator)
|
34,107,262
|
|
|
33,860,832
|
|
|
34,081,381
|
|
|
33,707,957
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.59
|
|
|
$
|
0.23
|
|
|
$
|
1.48
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares
|
34,107,262
|
|
|
33,860,832
|
|
|
34,081,381
|
|
|
33,707,957
|
|
||||
|
Potential common stock arising from stock options, and unvested restricted share units
|
921,694
|
|
|
902,203
|
|
|
1,010,263
|
|
|
1,059,443
|
|
||||
|
Total shares-diluted (denominator)
|
35,028,956
|
|
|
34,763,035
|
|
|
35,091,644
|
|
|
34,767,400
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per common share
|
$
|
0.58
|
|
|
$
|
0.23
|
|
|
$
|
1.44
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive weighted shares excluded from the calculation of earnings per common share
|
158,113
|
|
|
576,257
|
|
|
159,484
|
|
|
570,859
|
|
||||
|
|
April 25,
2015 |
|
July 26,
2014 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Contract billings
|
$
|
246,876
|
|
|
$
|
258,254
|
|
|
Retainage and other receivables
|
19,894
|
|
|
15,323
|
|
||
|
Total
|
266,770
|
|
|
273,577
|
|
||
|
Less: allowance for doubtful accounts
|
(998
|
)
|
|
(836
|
)
|
||
|
Accounts receivable, net
|
$
|
265,772
|
|
|
$
|
272,741
|
|
|
|
April 25,
2015 |
|
July 26,
2014 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Costs incurred on contracts in progress
|
$
|
228,683
|
|
|
$
|
234,766
|
|
|
Estimated to date earnings
|
65,324
|
|
|
57,335
|
|
||
|
Total costs and estimated earnings
|
294,007
|
|
|
292,101
|
|
||
|
Less: billings to date
|
(60,299
|
)
|
|
(75,414
|
)
|
||
|
|
$
|
233,708
|
|
|
$
|
216,687
|
|
|
Included in the accompanying condensed consolidated balance sheets under the captions:
|
|
|
|
|
|
||
|
Costs and estimated earnings in excess of billings
|
$
|
247,979
|
|
|
$
|
230,569
|
|
|
Billings in excess of costs and estimated earnings
|
(14,271
|
)
|
|
(13,882
|
)
|
||
|
|
$
|
233,708
|
|
|
$
|
216,687
|
|
|
|
Estimated Useful Lives
|
|
April 25,
2015 |
|
July 26,
2014 |
||||
|
|
(Years)
|
|
(Dollars in thousands)
|
||||||
|
Land
|
—
|
|
$
|
3,408
|
|
|
$
|
3,408
|
|
|
Buildings
|
10-35
|
|
11,655
|
|
|
11,589
|
|
||
|
Leasehold improvements
|
1-10
|
|
6,950
|
|
|
5,335
|
|
||
|
Vehicles
|
1-5
|
|
308,887
|
|
|
279,631
|
|
||
|
Computer hardware and software
|
3-10
|
|
84,235
|
|
|
73,349
|
|
||
|
Office furniture and equipment
|
2-7
|
|
8,244
|
|
|
7,790
|
|
||
|
Equipment and machinery
|
1-10
|
|
191,323
|
|
|
177,608
|
|
||
|
Total
|
|
|
614,702
|
|
|
558,710
|
|
||
|
Less: accumulated depreciation
|
|
|
(388,374
|
)
|
|
(353,297
|
)
|
||
|
Property and equipment, net
|
|
|
$
|
226,328
|
|
|
$
|
205,413
|
|
|
|
Goodwill
|
|
Accumulated Impairment Losses
|
|
Total
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Balance as of July 26, 2014
|
$
|
464,855
|
|
|
$
|
(195,767
|
)
|
|
$
|
269,088
|
|
|
Purchase price allocation adjustments
|
377
|
|
|
—
|
|
|
377
|
|
|||
|
Balance as of April 25, 2015
|
$
|
465,232
|
|
|
$
|
(195,767
|
)
|
|
$
|
269,465
|
|
|
|
April 25,
2015 |
|
July 26,
2014 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Carrying amount:
|
|
|
|
||||
|
Customer relationships
|
$
|
179,859
|
|
|
$
|
173,594
|
|
|
Contract backlog
|
8,076
|
|
|
15,285
|
|
||
|
Trade names
|
8,200
|
|
|
8,200
|
|
||
|
UtiliQuest trade name
|
4,700
|
|
|
4,700
|
|
||
|
Non-compete agreements
|
400
|
|
|
400
|
|
||
|
|
201,235
|
|
|
202,179
|
|
||
|
Accumulated amortization:
|
|
|
|
|
|
||
|
Customer relationships
|
79,531
|
|
|
69,048
|
|
||
|
Contract backlog
|
7,121
|
|
|
13,490
|
|
||
|
Trade names
|
4,328
|
|
|
3,361
|
|
||
|
Non-compete agreements
|
224
|
|
|
164
|
|
||
|
|
91,204
|
|
|
86,063
|
|
||
|
Net Intangible Assets
|
$
|
110,031
|
|
|
$
|
116,116
|
|
|
Period
|
|
Amount
|
||
|
Three months ending July 25, 2015
|
|
$
|
4,147
|
|
|
2016
|
|
15,918
|
|
|
|
2017
|
|
14,403
|
|
|
|
2018
|
|
12,212
|
|
|
|
2019
|
|
9,792
|
|
|
|
2020
|
|
8,855
|
|
|
|
Thereafter
|
|
40,004
|
|
|
|
Total
|
|
$
|
105,331
|
|
|
|
April 25,
2015 |
|
July 26,
2014 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Accrued payroll and related taxes
|
$
|
16,974
|
|
|
$
|
18,429
|
|
|
Accrued employee benefit and incentive plan costs
|
21,060
|
|
|
17,677
|
|
||
|
Accrued construction costs
|
21,175
|
|
|
20,689
|
|
||
|
Accrued interest and related bank fees
|
5,591
|
|
|
872
|
|
||
|
Other current liabilities
|
13,424
|
|
|
18,467
|
|
||
|
Total other accrued liabilities
|
$
|
78,224
|
|
|
$
|
76,134
|
|
|
|
April 25,
2015 |
|
July 26,
2014 |
||||
|
|
(Dollars in thousands)
|
||||||
|
Credit Agreement - Revolving facility (matures April 2020)
|
$
|
16,250
|
|
|
$
|
63,000
|
|
|
Credit Agreement - Term Loan (matures April 2020)
|
150,000
|
|
|
114,063
|
|
||
|
7.125% senior subordinated notes due 2021
|
277,500
|
|
|
277,500
|
|
||
|
Long-term debt premium on 7.125% senior subordinated notes (amortizes to interest expense through January 2021)
|
2,942
|
|
|
3,238
|
|
||
|
|
446,692
|
|
|
457,801
|
|
||
|
Less: current portion
|
—
|
|
|
(10,938
|
)
|
||
|
Long-term debt
|
$
|
446,692
|
|
|
$
|
446,863
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
|
April 25, 2015
|
|
April 26, 2014
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Gain on sale of fixed assets
|
$
|
3,067
|
|
|
$
|
5,469
|
|
|
$
|
6,249
|
|
|
$
|
7,904
|
|
|
Miscellaneous income, net
|
404
|
|
|
124
|
|
|
752
|
|
|
296
|
|
||||
|
Total other income, net
|
$
|
3,471
|
|
|
$
|
5,593
|
|
|
$
|
7,001
|
|
|
$
|
8,200
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
|
April 25, 2015
|
|
April 26, 2014
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Stock-based compensation
|
$
|
3,219
|
|
|
$
|
2,671
|
|
|
$
|
10,773
|
|
|
$
|
9,721
|
|
|
Tax benefit recognized in the statement of operations
|
$
|
1,248
|
|
|
$
|
1,071
|
|
|
$
|
4,221
|
|
|
$
|
3,736
|
|
|
|
Stock Options
|
|||||
|
|
Shares
|
|
Weighted Average Exercise Price
|
|||
|
|
|
|
|
|||
|
Outstanding as of July 26, 2014
|
2,044,893
|
|
|
$
|
18.68
|
|
|
Granted
|
90,686
|
|
|
$
|
31.46
|
|
|
Options exercised
|
(536,538
|
)
|
|
$
|
12.75
|
|
|
Forfeited or canceled
|
(484,126
|
)
|
|
$
|
34.48
|
|
|
Outstanding as of April 25, 2015
|
1,114,915
|
|
|
$
|
15.72
|
|
|
|
|
|
|
|||
|
Exercisable options as of April 25, 2015
|
856,647
|
|
|
$
|
12.77
|
|
|
|
Restricted Stock
|
||||||||||||
|
|
RSUs
|
|
Performance RSUs
|
||||||||||
|
|
Share Units
|
|
Weighted Average Grant Price
|
|
Share Units
|
|
Weighted Average Grant Price
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding as of July 26, 2014
|
398,931
|
|
|
$
|
20.61
|
|
|
1,190,184
|
|
|
$
|
21.73
|
|
|
Granted
|
100,360
|
|
|
$
|
31.15
|
|
|
416,987
|
|
|
$
|
31.03
|
|
|
Share units vested
|
(134,764
|
)
|
|
$
|
19.55
|
|
|
(317,908
|
)
|
|
$
|
21.59
|
|
|
Forfeited or canceled
|
(13,781
|
)
|
|
$
|
19.27
|
|
|
(333,977
|
)
|
|
$
|
19.98
|
|
|
Outstanding as of April 25, 2015
|
350,746
|
|
|
$
|
24.09
|
|
|
955,286
|
|
|
$
|
26.45
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
|
April 25, 2015
|
|
April 26, 2014
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Real property and equipment leases
|
$
|
648
|
|
|
$
|
562
|
|
|
$
|
1,952
|
|
|
$
|
1,731
|
|
|
Subcontractors and materials expense
|
$
|
792
|
|
|
$
|
366
|
|
|
$
|
1,981
|
|
|
$
|
994
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||
|
|
April 25, 2015
|
|
April 26, 2014
|
|
April 25, 2015
|
|
April 26, 2014
|
|
AT&T Inc.
|
21.3%
|
|
20.8%
|
|
21.5%
|
|
18.9%
|
|
CenturyLink, Inc.
|
13.9%
|
|
12.8%
|
|
13.7%
|
|
14.3%
|
|
Comcast Corporation
|
13.3%
|
|
12.1%
|
|
13.0%
|
|
11.5%
|
|
|
April 25, 2015
|
|
July 26, 2014
|
||||||||||
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||
|
AT&T Inc.
|
$
|
103.5
|
|
|
20.7
|
%
|
|
$
|
87.6
|
|
|
17.9
|
%
|
|
CenturyLink, Inc.
|
$
|
56.2
|
|
|
11.2
|
%
|
|
$
|
48.2
|
|
|
9.8
|
%
|
|
Comcast Corporation
|
$
|
55.5
|
|
|
11.1
|
%
|
|
$
|
48.9
|
|
|
9.9
|
%
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
April 25, 2015
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
ASSETS
|
|||||||||||||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,279
|
|
|
$
|
1,263
|
|
|
$
|
—
|
|
|
$
|
22,542
|
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
264,290
|
|
|
1,482
|
|
|
—
|
|
|
265,772
|
|
||||||
|
Costs and estimated earnings in excess of billings
|
—
|
|
|
—
|
|
|
246,539
|
|
|
1,440
|
|
|
—
|
|
|
247,979
|
|
||||||
|
Inventories
|
—
|
|
|
—
|
|
|
45,205
|
|
|
—
|
|
|
—
|
|
|
45,205
|
|
||||||
|
Deferred tax assets, net
|
3,191
|
|
|
—
|
|
|
16,161
|
|
|
76
|
|
|
(150
|
)
|
|
19,278
|
|
||||||
|
Other current assets
|
11,673
|
|
|
36
|
|
|
7,716
|
|
|
687
|
|
|
—
|
|
|
20,112
|
|
||||||
|
Total current assets
|
14,864
|
|
|
36
|
|
|
601,190
|
|
|
4,948
|
|
|
(150
|
)
|
|
620,888
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
20,272
|
|
|
—
|
|
|
186,187
|
|
|
19,869
|
|
|
—
|
|
|
226,328
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
269,465
|
|
|
—
|
|
|
—
|
|
|
269,465
|
|
||||||
|
Intangible assets, net
|
—
|
|
|
—
|
|
|
109,492
|
|
|
539
|
|
|
—
|
|
|
110,031
|
|
||||||
|
Deferred tax assets, net non-current
|
375
|
|
|
52
|
|
|
3,556
|
|
|
333
|
|
|
(4,316
|
)
|
|
—
|
|
||||||
|
Investment in subsidiaries
|
860,114
|
|
|
2,003,652
|
|
|
1,660
|
|
|
—
|
|
|
(2,865,426
|
)
|
|
—
|
|
||||||
|
Intercompany receivables
|
—
|
|
|
—
|
|
|
1,082,143
|
|
|
—
|
|
|
(1,082,143
|
)
|
|
—
|
|
||||||
|
Other
|
18,229
|
|
|
5,118
|
|
|
2,960
|
|
|
4,097
|
|
|
—
|
|
|
30,404
|
|
||||||
|
Total non-current assets
|
898,990
|
|
|
2,008,822
|
|
|
1,655,463
|
|
|
24,838
|
|
|
(3,951,885
|
)
|
|
636,228
|
|
||||||
|
Total assets
|
$
|
913,854
|
|
|
$
|
2,008,858
|
|
|
$
|
2,256,653
|
|
|
$
|
29,786
|
|
|
$
|
(3,952,035
|
)
|
|
$
|
1,257,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||||||||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
$
|
1,494
|
|
|
$
|
—
|
|
|
$
|
61,803
|
|
|
$
|
1,166
|
|
|
$
|
—
|
|
|
$
|
64,463
|
|
|
Current portion of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Billings in excess of costs and estimated earnings
|
—
|
|
|
—
|
|
|
14,271
|
|
|
—
|
|
|
—
|
|
|
14,271
|
|
||||||
|
Accrued insurance claims
|
166
|
|
|
—
|
|
|
37,827
|
|
|
43
|
|
|
—
|
|
|
38,036
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
80
|
|
|
14
|
|
|
56
|
|
|
(150
|
)
|
|
—
|
|
||||||
|
Other accrued liabilities
|
10,959
|
|
|
5,458
|
|
|
60,911
|
|
|
896
|
|
|
—
|
|
|
78,224
|
|
||||||
|
Total current liabilities
|
12,619
|
|
|
5,538
|
|
|
174,826
|
|
|
2,161
|
|
|
(150
|
)
|
|
194,994
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
166,250
|
|
|
280,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
446,692
|
|
||||||
|
Accrued insurance claims
|
56
|
|
|
—
|
|
|
39,402
|
|
|
29
|
|
|
—
|
|
|
39,487
|
|
||||||
|
Deferred tax liabilities, net non-current
|
—
|
|
|
485
|
|
|
51,128
|
|
|
1,518
|
|
|
(4,316
|
)
|
|
48,815
|
|
||||||
|
Intercompany payables
|
209,597
|
|
|
862,279
|
|
|
—
|
|
|
10,267
|
|
|
(1,082,143
|
)
|
|
—
|
|
||||||
|
Other liabilities
|
3,146
|
|
|
—
|
|
|
1,792
|
|
|
4
|
|
|
—
|
|
|
4,942
|
|
||||||
|
Total liabilities
|
391,668
|
|
|
1,148,744
|
|
|
267,148
|
|
|
13,979
|
|
|
(1,086,609
|
)
|
|
734,930
|
|
||||||
|
Total stockholders' equity
|
522,186
|
|
|
860,114
|
|
|
1,989,505
|
|
|
15,807
|
|
|
(2,865,426
|
)
|
|
522,186
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
913,854
|
|
|
$
|
2,008,858
|
|
|
$
|
2,256,653
|
|
|
$
|
29,786
|
|
|
$
|
(3,952,035
|
)
|
|
$
|
1,257,116
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
JULY 26, 2014
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations and Reclassifications
|
|
Dycom Consolidated
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
ASSETS
|
|||||||||||||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,739
|
|
|
$
|
933
|
|
|
$
|
—
|
|
|
$
|
20,672
|
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
269,760
|
|
|
2,981
|
|
|
—
|
|
|
272,741
|
|
||||||
|
Costs and estimated earnings in excess of billings
|
—
|
|
|
—
|
|
|
228,541
|
|
|
2,028
|
|
|
—
|
|
|
230,569
|
|
||||||
|
Inventories
|
—
|
|
|
—
|
|
|
49,095
|
|
|
—
|
|
|
—
|
|
|
49,095
|
|
||||||
|
Deferred tax assets, net
|
3,822
|
|
|
—
|
|
|
16,193
|
|
|
87
|
|
|
(170
|
)
|
|
19,932
|
|
||||||
|
Other current assets
|
4,956
|
|
|
16
|
|
|
7,237
|
|
|
518
|
|
|
—
|
|
|
12,727
|
|
||||||
|
Total current assets
|
8,778
|
|
|
16
|
|
|
590,565
|
|
|
6,547
|
|
|
(170
|
)
|
|
605,736
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
18,108
|
|
|
—
|
|
|
171,158
|
|
|
16,147
|
|
|
—
|
|
|
205,413
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
269,088
|
|
|
—
|
|
|
—
|
|
|
269,088
|
|
||||||
|
Intangible assets, net
|
—
|
|
|
—
|
|
|
115,483
|
|
|
633
|
|
|
—
|
|
|
116,116
|
|
||||||
|
Deferred tax assets, net non-current
|
182
|
|
|
—
|
|
|
3,884
|
|
|
15
|
|
|
(4,081
|
)
|
|
—
|
|
||||||
|
Investment in subsidiaries
|
809,617
|
|
|
1,540,338
|
|
|
1,621
|
|
|
—
|
|
|
(2,351,576
|
)
|
|
—
|
|
||||||
|
Intercompany receivables
|
—
|
|
|
—
|
|
|
628,443
|
|
|
—
|
|
|
(628,443
|
)
|
|
—
|
|
||||||
|
Other
|
7,748
|
|
|
5,636
|
|
|
2,466
|
|
|
151
|
|
|
—
|
|
|
16,001
|
|
||||||
|
Total non-current assets
|
835,655
|
|
|
1,545,974
|
|
|
1,192,143
|
|
|
16,946
|
|
|
(2,984,100
|
)
|
|
606,618
|
|
||||||
|
Total assets
|
$
|
844,433
|
|
|
$
|
1,545,990
|
|
|
$
|
1,782,708
|
|
|
$
|
23,493
|
|
|
$
|
(2,984,270
|
)
|
|
$
|
1,212,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||||||||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
$
|
3,083
|
|
|
$
|
—
|
|
|
$
|
58,970
|
|
|
$
|
1,265
|
|
|
$
|
—
|
|
|
$
|
63,318
|
|
|
Current portion of debt
|
10,938
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,938
|
|
||||||
|
Billings in excess of costs and estimated earnings
|
—
|
|
|
—
|
|
|
13,882
|
|
|
—
|
|
|
—
|
|
|
13,882
|
|
||||||
|
Accrued insurance claims
|
612
|
|
|
—
|
|
|
31,599
|
|
|
49
|
|
|
—
|
|
|
32,260
|
|
||||||
|
Deferred tax liabilities
|
—
|
|
|
80
|
|
|
66
|
|
|
24
|
|
|
(170
|
)
|
|
—
|
|
||||||
|
Other accrued liabilities
|
12,668
|
|
|
566
|
|
|
61,284
|
|
|
1,616
|
|
|
—
|
|
|
76,134
|
|
||||||
|
Total current liabilities
|
27,301
|
|
|
646
|
|
|
165,801
|
|
|
2,954
|
|
|
(170
|
)
|
|
196,532
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
166,125
|
|
|
280,738
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
446,863
|
|
||||||
|
Accrued insurance claims
|
778
|
|
|
—
|
|
|
32,959
|
|
|
45
|
|
|
—
|
|
|
33,782
|
|
||||||
|
Deferred tax liabilities, net non-current
|
—
|
|
|
432
|
|
|
48,593
|
|
|
417
|
|
|
(4,081
|
)
|
|
45,361
|
|
||||||
|
Intercompany payables
|
162,127
|
|
|
454,557
|
|
|
—
|
|
|
11,759
|
|
|
(628,443
|
)
|
|
—
|
|
||||||
|
Other liabilities
|
3,168
|
|
|
—
|
|
|
1,711
|
|
|
3
|
|
|
—
|
|
|
4,882
|
|
||||||
|
Total liabilities
|
359,499
|
|
|
736,373
|
|
|
249,064
|
|
|
15,178
|
|
|
(632,694
|
)
|
|
727,420
|
|
||||||
|
Total stockholders' equity
|
484,934
|
|
|
809,617
|
|
|
1,533,644
|
|
|
8,315
|
|
|
(2,351,576
|
)
|
|
484,934
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
844,433
|
|
|
$
|
1,545,990
|
|
|
$
|
1,782,708
|
|
|
$
|
23,493
|
|
|
$
|
(2,984,270
|
)
|
|
$
|
1,212,354
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED April 25, 2015
(Dollars in thousands)
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Dycom Consolidated
|
||||||||||||
|
Contract revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
490,351
|
|
|
$
|
2,012
|
|
|
$
|
—
|
|
|
$
|
492,363
|
|
|
Costs of earned revenues, excluding depreciation and amortization
|
—
|
|
|
—
|
|
|
386,689
|
|
|
1,550
|
|
|
—
|
|
|
388,239
|
|
||||||
|
General and administrative
|
13,249
|
|
|
131
|
|
|
28,552
|
|
|
2,775
|
|
|
—
|
|
|
44,707
|
|
||||||
|
Depreciation and amortization
|
1,410
|
|
|
—
|
|
|
21,344
|
|
|
1,231
|
|
|
—
|
|
|
23,985
|
|
||||||
|
Intercompany charges (income), net
|
(16,294
|
)
|
|
—
|
|
|
16,877
|
|
|
(583
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Interest expense, net
|
(1,635
|
)
|
|
(5,002
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(6,646
|
)
|
||||||
|
Other income, net
|
—
|
|
|
—
|
|
|
3,438
|
|
|
33
|
|
|
—
|
|
|
3,471
|
|
||||||
|
Income (loss) before income taxes and equity in earnings (losses) of subsidiaries
|
—
|
|
|
(5,133
|
)
|
|
40,318
|
|
|
(2,928
|
)
|
|
—
|
|
|
32,257
|
|
||||||
|
Provision (benefit) for income taxes:
|
—
|
|
|
(1,889
|
)
|
|
14,965
|
|
|
(1,077
|
)
|
|
—
|
|
|
11,999
|
|
||||||
|
Net income (loss) before equity in earnings of subsidiaries
|
—
|
|
|
(3,244
|
)
|
|
25,353
|
|
|
(1,851
|
)
|
|
—
|
|
|
20,258
|
|
||||||
|
Equity in earnings (losses) of subsidiaries
|
20,258
|
|
|
23,502
|
|
|
(10
|
)
|
|
—
|
|
|
(43,750
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
$
|
20,258
|
|
|
$
|
20,258
|
|
|
$
|
25,343
|
|
|
$
|
(1,851
|
)
|
|
$
|
(43,750
|
)
|
|
$
|
20,258
|
|
|
Foreign currency translation gains, net of tax
|
38
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
(76
|
)
|
|
38
|
|
||||||
|
Comprehensive income (loss)
|
$
|
20,296
|
|
|
$
|
20,296
|
|
|
$
|
25,343
|
|
|
$
|
(1,813
|
)
|
|
$
|
(43,826
|
)
|
|
$
|
20,296
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED APRIL 26, 2014
(Dollars in thousands)
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Dycom Consolidated
|
||||||||||||
|
Contract revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
423,853
|
|
|
$
|
2,431
|
|
|
$
|
—
|
|
|
$
|
426,284
|
|
|
Costs of earned revenues, excluding depreciation and amortization
|
—
|
|
|
—
|
|
|
348,602
|
|
|
1,750
|
|
|
—
|
|
|
350,352
|
|
||||||
|
General and administrative
|
9,878
|
|
|
211
|
|
|
26,308
|
|
|
2,765
|
|
|
—
|
|
|
39,162
|
|
||||||
|
Depreciation and amortization
|
1,164
|
|
|
—
|
|
|
20,506
|
|
|
1,056
|
|
|
—
|
|
|
22,726
|
|
||||||
|
Intercompany charges (income), net
|
(12,608
|
)
|
|
—
|
|
|
12,669
|
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Interest expense, net
|
(1,566
|
)
|
|
(4,997
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,563
|
)
|
||||||
|
Other income, net
|
—
|
|
|
—
|
|
|
5,554
|
|
|
39
|
|
|
—
|
|
|
5,593
|
|
||||||
|
Income (loss) before income taxes and equity in earnings of subsidiaries
|
—
|
|
|
(5,208
|
)
|
|
21,322
|
|
|
(3,040
|
)
|
|
—
|
|
|
13,074
|
|
||||||
|
Provision (benefit) for income taxes
|
—
|
|
|
(2,063
|
)
|
|
8,447
|
|
|
(1,205
|
)
|
|
—
|
|
|
5,179
|
|
||||||
|
Net income (loss) before equity in earnings of subsidiaries
|
—
|
|
|
(3,145
|
)
|
|
12,875
|
|
|
(1,835
|
)
|
|
—
|
|
|
7,895
|
|
||||||
|
Equity in earnings of subsidiaries
|
7,895
|
|
|
11,040
|
|
|
70
|
|
|
—
|
|
|
(19,005
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
$
|
7,895
|
|
|
$
|
7,895
|
|
|
$
|
12,945
|
|
|
$
|
(1,835
|
)
|
|
$
|
(19,005
|
)
|
|
$
|
7,895
|
|
|
Foreign currency translation losses, net of tax
|
(46
|
)
|
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
|
92
|
|
|
(46
|
)
|
||||||
|
Comprehensive income (loss)
|
$
|
7,849
|
|
|
$
|
7,849
|
|
|
$
|
12,945
|
|
|
$
|
(1,881
|
)
|
|
$
|
(18,913
|
)
|
|
$
|
7,849
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE NINE MONTHS ENDED APRIL 25, 2015
(Dollars in thousands)
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Dycom Consolidated
|
||||||||||||
|
Contract revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,434,010
|
|
|
$
|
9,823
|
|
|
$
|
—
|
|
|
$
|
1,443,833
|
|
|
Costs of earned revenues, excluding depreciation and amortization
|
—
|
|
|
—
|
|
|
1,139,962
|
|
|
7,174
|
|
|
—
|
|
|
1,147,136
|
|
||||||
|
General and administrative
|
38,056
|
|
|
371
|
|
|
83,222
|
|
|
9,569
|
|
|
—
|
|
|
131,218
|
|
||||||
|
Depreciation and amortization
|
3,953
|
|
|
—
|
|
|
62,715
|
|
|
3,511
|
|
|
—
|
|
|
70,179
|
|
||||||
|
Intercompany charges (income), net
|
(47,124
|
)
|
|
—
|
|
|
48,799
|
|
|
(1,675
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Interest expense, net
|
(5,115
|
)
|
|
(15,001
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(20,126
|
)
|
||||||
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
7,132
|
|
|
(131
|
)
|
|
—
|
|
|
7,001
|
|
||||||
|
Income (loss) before income taxes and equity in earnings of subsidiaries
|
—
|
|
|
(15,372
|
)
|
|
106,434
|
|
|
(8,887
|
)
|
|
—
|
|
|
82,175
|
|
||||||
|
Provision (benefit) for income taxes:
|
—
|
|
|
(5,926
|
)
|
|
41,030
|
|
|
(3,426
|
)
|
|
—
|
|
|
31,678
|
|
||||||
|
Net income (loss) before equity in earnings (loss) of subsidiaries
|
—
|
|
|
(9,446
|
)
|
|
65,404
|
|
|
(5,461
|
)
|
|
—
|
|
|
50,497
|
|
||||||
|
Equity in earnings (loss) of subsidiaries
|
50,497
|
|
|
59,943
|
|
|
(261
|
)
|
|
—
|
|
|
(110,179
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
$
|
50,497
|
|
|
$
|
50,497
|
|
|
$
|
65,143
|
|
|
$
|
(5,461
|
)
|
|
$
|
(110,179
|
)
|
|
$
|
50,497
|
|
|
Foreign currency translation losses, net of tax
|
(688
|
)
|
|
(688
|
)
|
|
—
|
|
|
(688
|
)
|
|
1,376
|
|
|
(688
|
)
|
||||||
|
Comprehensive income (loss)
|
$
|
49,809
|
|
|
$
|
49,809
|
|
|
$
|
65,143
|
|
|
$
|
(6,149
|
)
|
|
$
|
(108,803
|
)
|
|
$
|
49,809
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE NINE MONTHS ENDED APRIL 26, 2014
(Dollars in thousands)
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantors
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Dycom Consolidated
|
||||||||||||
|
Contract revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,321,684
|
|
|
$
|
7,838
|
|
|
$
|
—
|
|
|
$
|
1,329,522
|
|
|
Costs of earned revenues, excluding depreciation and amortization
|
—
|
|
|
—
|
|
|
1,081,975
|
|
|
5,849
|
|
|
—
|
|
|
1,087,824
|
|
||||||
|
General and administrative
|
31,398
|
|
|
651
|
|
|
80,574
|
|
|
8,176
|
|
|
—
|
|
|
120,799
|
|
||||||
|
Depreciation and amortization
|
3,058
|
|
|
—
|
|
|
63,357
|
|
|
3,298
|
|
|
—
|
|
|
69,713
|
|
||||||
|
Intercompany charges (income), net
|
(39,713
|
)
|
|
—
|
|
|
40,049
|
|
|
(336
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Interest expense, net
|
(5,260
|
)
|
|
(14,985
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(20,249
|
)
|
||||||
|
Other income, net
|
3
|
|
|
—
|
|
|
8,130
|
|
|
67
|
|
|
—
|
|
|
8,200
|
|
||||||
|
Income (loss) before income taxes and equity in earnings of subsidiaries
|
—
|
|
|
(15,636
|
)
|
|
63,855
|
|
|
(9,082
|
)
|
|
—
|
|
|
39,137
|
|
||||||
|
Provision (benefit) for income taxes
|
—
|
|
|
(6,252
|
)
|
|
25,533
|
|
|
(3,632
|
)
|
|
—
|
|
|
15,649
|
|
||||||
|
Net income (loss) before equity in earnings of subsidiaries
|
—
|
|
|
(9,384
|
)
|
|
38,322
|
|
|
(5,450
|
)
|
|
—
|
|
|
23,488
|
|
||||||
|
Equity in earnings of subsidiaries
|
23,488
|
|
|
32,872
|
|
|
70
|
|
|
—
|
|
|
(56,430
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
$
|
23,488
|
|
|
$
|
23,488
|
|
|
$
|
38,392
|
|
|
$
|
(5,450
|
)
|
|
$
|
(56,430
|
)
|
|
$
|
23,488
|
|
|
Foreign currency translation (losses), net of tax
|
(332
|
)
|
|
(332
|
)
|
|
—
|
|
|
(332
|
)
|
|
664
|
|
|
(332
|
)
|
||||||
|
Comprehensive income (loss)
|
$
|
23,156
|
|
|
$
|
23,156
|
|
|
$
|
38,392
|
|
|
$
|
(5,782
|
)
|
|
$
|
(55,766
|
)
|
|
$
|
23,156
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED APRIL 25, 2015 (Dollars in thousands)
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Elim-inations
|
|
Dycom Consolidated
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(9,001
|
)
|
|
$
|
(4,350
|
)
|
|
$
|
136,999
|
|
|
$
|
(64
|
)
|
|
$
|
—
|
|
|
$
|
123,584
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(9,821
|
)
|
|
—
|
|
|
—
|
|
|
(9,821
|
)
|
||||||
|
Capital expenditures
|
(7,171
|
)
|
|
—
|
|
|
(63,421
|
)
|
|
(6,233
|
)
|
|
—
|
|
|
(76,825
|
)
|
||||||
|
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
6,756
|
|
|
8
|
|
|
—
|
|
|
6,764
|
|
||||||
|
Return of capital from subsidiaries
|
—
|
|
|
2,149
|
|
|
—
|
|
|
—
|
|
|
(2,149
|
)
|
|
—
|
|
||||||
|
Investment in subsidiaries
|
—
|
|
|
(406,749
|
)
|
|
(400
|
)
|
|
—
|
|
|
407,149
|
|
|
—
|
|
||||||
|
Changes in restricted cash
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
||||||
|
Other investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,000
|
)
|
|
—
|
|
|
(4,000
|
)
|
||||||
|
Net cash used in investing activities
|
(7,712
|
)
|
|
(404,600
|
)
|
|
(66,886
|
)
|
|
(10,225
|
)
|
|
405,000
|
|
|
(84,423
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Borrowings on senior Credit Agreement
|
310,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310,750
|
|
||||||
|
Principal payments on senior Credit Agreement
|
(321,563
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(321,563
|
)
|
||||||
|
Debt issuance costs
|
(3,527
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,527
|
)
|
||||||
|
Repurchases of common stock
|
(30,687
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,687
|
)
|
||||||
|
Exercise of stock options
|
6,842
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,842
|
|
||||||
|
Restricted stock tax withholdings
|
(4,330
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,330
|
)
|
||||||
|
Excess tax benefit from share-based awards
|
5,224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,224
|
|
||||||
|
Intercompany funding
|
54,004
|
|
|
408,950
|
|
|
(460,517
|
)
|
|
(2,437
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Receipt of capital contributions, net
|
—
|
|
|
—
|
|
|
391,944
|
|
|
13,056
|
|
|
(405,000
|
)
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
16,713
|
|
|
408,950
|
|
|
(68,573
|
)
|
|
10,619
|
|
|
(405,000
|
)
|
|
(37,291
|
)
|
||||||
|
Net increase in cash and equivalents
|
—
|
|
|
—
|
|
|
1,540
|
|
|
330
|
|
|
—
|
|
|
1,870
|
|
||||||
|
CASH AT BEGINNING OF PERIOD
|
—
|
|
|
—
|
|
|
19,739
|
|
|
933
|
|
|
—
|
|
|
20,672
|
|
||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,279
|
|
|
$
|
1,263
|
|
|
$
|
—
|
|
|
$
|
22,542
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED APRIL 26, 2014 (Dollars in thousands)
|
|||||||||||||||||||||||
|
|
Parent
|
|
Issuer
|
|
Subsidiary Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Elim-inations
|
|
Dycom Consolidated
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
2,007
|
|
|
$
|
(4,261
|
)
|
|
$
|
102,153
|
|
|
$
|
(2,408
|
)
|
|
$
|
—
|
|
|
$
|
97,491
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cash paid for acquisition, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
|
—
|
|
|
(700
|
)
|
||||||
|
Capital expenditures
|
(6,901
|
)
|
|
—
|
|
|
(59,504
|
)
|
|
(4,180
|
)
|
|
—
|
|
|
(70,585
|
)
|
||||||
|
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
7,813
|
|
|
1,612
|
|
|
—
|
|
|
9,425
|
|
||||||
|
Return of capital from subsidiaries
|
—
|
|
|
683
|
|
|
—
|
|
|
—
|
|
|
(683
|
)
|
|
—
|
|
||||||
|
Investment in subsidiaries
|
—
|
|
|
(4,635
|
)
|
|
(185
|
)
|
|
—
|
|
|
4,820
|
|
|
—
|
|
||||||
|
Changes in restricted cash
|
(305
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(305
|
)
|
||||||
|
Net cash used in investing activities
|
(7,206
|
)
|
|
(3,952
|
)
|
|
(51,876
|
)
|
|
(3,268
|
)
|
|
4,137
|
|
|
(62,165
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Borrowings on senior credit agreement
|
337,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
337,000
|
|
||||||
|
Principal payments on senior credit agreement
|
(375,469
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(375,469
|
)
|
||||||
|
Repurchases of common stock
|
(9,999
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,999
|
)
|
||||||
|
Exercise of stock options
|
14,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,010
|
|
||||||
|
Restricted stock tax withholdings
|
(3,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,590
|
)
|
||||||
|
Excess tax benefit from share-based awards
|
2,837
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,837
|
|
||||||
|
Intercompany funding
|
40,410
|
|
|
8,213
|
|
|
(50,434
|
)
|
|
5,948
|
|
|
(4,137
|
)
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
5,199
|
|
|
8,213
|
|
|
(50,434
|
)
|
|
5,948
|
|
|
(4,137
|
)
|
|
(35,211
|
)
|
||||||
|
Net increase (decrease) in cash and equivalents
|
—
|
|
|
—
|
|
|
(157
|
)
|
|
272
|
|
|
—
|
|
|
115
|
|
||||||
|
CASH AT BEGINNING OF PERIOD
|
—
|
|
|
—
|
|
|
18,166
|
|
|
441
|
|
|
—
|
|
|
18,607
|
|
||||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,009
|
|
|
$
|
713
|
|
|
$
|
—
|
|
|
$
|
18,722
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||
|
|
April 25, 2015
|
|
April 26, 2014
|
|
April 25, 2015
|
|
April 26, 2014
|
|
AT&T Inc.
|
21.3%
|
|
20.8%
|
|
21.5%
|
|
18.9%
|
|
CenturyLink, Inc.
|
13.9%
|
|
12.8%
|
|
13.7%
|
|
14.3%
|
|
Comcast Corporation
|
13.3%
|
|
12.1%
|
|
13.0%
|
|
11.5%
|
|
Verizon Communications Inc.
|
7.5%
|
|
7.9%
|
|
7.1%
|
|
8.2%
|
|
Time Warner Cable Inc.
|
4.7%
|
|
5.5%
|
|
4.9%
|
|
5.6%
|
|
Windstream Corporation
|
4.6%
|
|
6.2%
|
|
4.5%
|
|
5.3%
|
|
Charter Communications, Inc.
|
3.0%
|
|
4.9%
|
|
3.4%
|
|
4.6%
|
|
Corning Incorporated
|
2.8%
|
|
0.1%
|
|
2.4%
|
|
0.2%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
|
April 25, 2015
|
|
April 26, 2014
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Revenues
|
$
|
492.4
|
|
|
100.0
|
%
|
|
$
|
426.3
|
|
|
100.0
|
%
|
|
$
|
1,443.8
|
|
|
100.0
|
%
|
|
$
|
1,329.5
|
|
|
100.0
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of earned revenue, excluding depreciation and amortization
|
388.2
|
|
|
78.9
|
|
|
350.4
|
|
|
82.2
|
|
|
1,147.1
|
|
|
79.5
|
|
|
1,087.8
|
|
|
81.8
|
|
||||
|
General and administrative
|
44.7
|
|
|
9.1
|
|
|
39.2
|
|
|
9.2
|
|
|
131.2
|
|
|
9.1
|
|
|
120.8
|
|
|
9.1
|
|
||||
|
Depreciation and amortization
|
24.0
|
|
|
4.9
|
|
|
22.7
|
|
|
5.3
|
|
|
70.2
|
|
|
4.9
|
|
|
69.7
|
|
|
5.2
|
|
||||
|
Total
|
456.9
|
|
|
92.8
|
|
|
412.2
|
|
|
96.7
|
|
|
1,348.5
|
|
|
93.4
|
|
|
1,278.3
|
|
|
96.2
|
|
||||
|
Interest expense, net
|
(6.6
|
)
|
|
(1.3
|
)
|
|
(6.6
|
)
|
|
(1.5
|
)
|
|
(20.1
|
)
|
|
(1.4
|
)
|
|
(20.2
|
)
|
|
(1.5
|
)
|
||||
|
Other income, net
|
3.5
|
|
|
0.7
|
|
|
5.6
|
|
|
1.3
|
|
|
7.0
|
|
|
0.5
|
|
|
8.2
|
|
|
0.6
|
|
||||
|
Income before income taxes
|
32.3
|
|
|
6.6
|
|
|
13.1
|
|
|
3.1
|
|
|
82.2
|
|
|
5.7
|
|
|
39.1
|
|
|
2.9
|
|
||||
|
Provision for income taxes
|
12.0
|
|
|
2.4
|
|
|
5.2
|
|
|
1.2
|
|
|
31.7
|
|
|
2.2
|
|
|
15.6
|
|
|
1.2
|
|
||||
|
Net income
|
$
|
20.3
|
|
|
4.1
|
%
|
|
$
|
7.9
|
|
|
1.9
|
%
|
|
$
|
50.5
|
|
|
3.5
|
%
|
|
$
|
23.5
|
|
|
1.8
|
%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
|
April 25, 2015
|
|
April 26, 2014
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Income tax provision
|
$
|
12.0
|
|
|
$
|
5.2
|
|
|
$
|
31.7
|
|
|
$
|
15.6
|
|
|
Effective income tax rate
|
37.2
|
%
|
|
39.6
|
%
|
|
38.5
|
%
|
|
40.0
|
%
|
||||
|
|
For the Nine Months Ended
|
||||||
|
|
April 25, 2015
|
|
April 26, 2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Net cash flows:
|
|
|
|
||||
|
Provided by operating activities
|
$
|
123.6
|
|
|
$
|
97.5
|
|
|
Used in investing activities
|
$
|
(84.4
|
)
|
|
$
|
(62.2
|
)
|
|
Used in financing activities
|
$
|
(37.3
|
)
|
|
$
|
(35.2
|
)
|
|
|
Less than 1 Year
|
|
Years 1 – 3
|
|
Years 3 – 5
|
|
Greater than 5 Years
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
7.125% senior subordinated notes due 2021
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
277,500
|
|
|
$
|
277,500
|
|
|
Credit Agreement – revolving borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
16,250
|
|
|
16,250
|
|
|||||
|
Credit Agreement – Term Loan
|
—
|
|
|
15,000
|
|
|
26,250
|
|
|
108,750
|
|
|
150,000
|
|
|||||
|
Fixed interest payments on long-term debt (a)
|
19,772
|
|
|
39,544
|
|
|
39,544
|
|
|
19,771
|
|
|
118,631
|
|
|||||
|
Operating lease obligations
|
15,797
|
|
|
19,509
|
|
|
6,844
|
|
|
7,105
|
|
|
49,255
|
|
|||||
|
Employment agreements
|
5,425
|
|
|
2,174
|
|
|
—
|
|
|
—
|
|
|
7,599
|
|
|||||
|
Purchase and other contractual obligations
|
22,725
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,725
|
|
|||||
|
Total
|
$
|
63,719
|
|
|
$
|
76,227
|
|
|
$
|
72,638
|
|
|
$
|
429,376
|
|
|
$
|
641,960
|
|
|
(a)
|
Includes interest payments on our
$277.5 million
in aggregate principal amount of 2021 Notes outstanding and excludes any interest payments on our variable rate debt. Variable rate debt as of
April 25, 2015
was comprised of
$16.3 million
outstanding on our Term Loan and
$150.0 million
in outstanding revolving borrowings under our Credit Agreement.
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans of Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|
January 25, 2015 - February 21, 2015
|
-
|
-
|
-
|
(a)
|
|
February 22, 2015 - March 21, 2015
|
-
|
-
|
-
|
(a)
|
|
March 22, 2015 - April 25, 2015
|
275,000
|
$49.24
|
-
|
(a)
|
|
Exhibit Number
|
|
|
|
|
|
10.1
|
First Amendment to Credit Agreement, dated as of April 24, 2015, among Dycom Industries, Inc., as the Borrower, the subsidiaries of Dycom Industries, Inc. identified therein, certain lenders named therein, Bank of America, N.A., as Administrative Agent, Swingline Lender and L/C Issuer, Bank of America Merrill Lynch and Wells Fargo Securities, LLC, as Joint Lead Arrangers and Joint Book Managers, Wells Fargo Bank, National Association, as Syndication Agent, and Suntrust Bank, PNC Bank, National Association and Branch Banking and Trust Company, as Co-Documentation Agents (incorporated by reference to Exhibit 10.1 to Dycom Industries, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2015).
|
|
|
|
|
12.1 +
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
31.1 +
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2 +
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1 +
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2 +
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101++**
|
The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended April 25, 2015, formatted in eXtensible Business Reporting Language: (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
+
|
Filed herewith
|
|
++
|
Furnished herewith
|
|
**
|
Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for the purposes of section 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities and Exchanges Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
|
|
|
|
DYCOM INDUSTRIES, INC.
|
|
|
|
|
Registrant
|
|
|
|
|
|
|
Date:
|
May 21, 2015
|
|
/s/ Steven E. Nielsen
|
|
|
|
|
Name: Steven E. Nielsen
Title: President and Chief Executive Officer |
|
|
|
|
|
|
Date:
|
May 21, 2015
|
|
/s/ H. Andrew DeFerrari
|
|
|
|
|
Name: H. Andrew DeFerrari
Title: Senior Vice President and Chief Financial Officer |
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|