These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Entity
|
Commission
File Number
|
State of
Incorporation
|
I.R.S. Employer
Identification No.
|
|||
|
Dynegy Inc.
Dynegy Holdings Inc.
|
001-33443
000-29311
|
Delaware
Delaware
|
20-5653152
94-3248415
|
|||
|
|
|
|
|
|||
|
1000 Louisiana, Suite 5800
Houston, Texas
(Address of principal
executive offices)
|
77002
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Dynegy’s common stock, $0.01 par value
|
New York Stock Exchange
|
|
None
|
|
(Title of Class)
|
|
Dynegy Inc.
|
Yes
x
No
o
|
||
|
Dynegy Holdings Inc.
|
Yes
o
No
x
|
|
Dynegy Inc.
|
Yes
o
No
x
|
||
|
Dynegy Holdings Inc.
|
Yes
o
No
x
|
|
Dynegy Inc.
|
Yes
x
No
o
|
||
|
Dynegy Holdings Inc.
|
Yes
x
No
o
|
|
Dynegy Inc.
|
Yes
o
No
o
|
||
|
Dynegy Holdings Inc.
|
Yes
o
No
o
|
|
Dynegy Inc.
|
x
|
|
|
Dynegy Holdings Inc.
|
x
|
|
Large accelerated
filer
|
Accelerated filer
|
Non-accelerated filer
(Do not check if a
smaller reporting
company)
|
Smaller reporting
company
|
||
|
Dynegy Inc.
|
o
|
x
|
o
|
o
|
|
|
Dynegy Holdings Inc.
|
o
|
o
|
x
|
o
|
|
Dynegy Inc.
|
Yes
o
No
x
|
||
|
Dynegy Holdings Inc.
|
Yes
o
No
x
|
|
Page
|
||
|
PART I
|
||
|
2
|
||
|
4
|
||
|
25
|
||
|
36
|
||
|
36
|
||
|
36
|
||
|
PART II
|
||
|
37
|
||
|
41
|
||
|
44
|
||
|
95
|
||
|
98
|
||
|
98
|
||
|
98
|
||
|
100
|
||
|
101
|
||
|
PART III
|
||
|
102
|
||
|
102
|
||
|
102
|
||
|
103
|
||
|
103
|
||
|
PART IV
|
||
|
104
|
||
|
112
|
||
| AMT | Alternative Minimum Tax |
|
APIC
|
Additional Paid-in-Capital
|
|
ARO
|
Asset retirement obligation
|
|
ASU
|
Accounting Standards Update
|
|
BACT
|
Best Available Control Technology (air)
|
|
BART
|
Best Available Retrofit Technology
|
|
BTA
|
Best technology available (water intake)
|
|
CAA
|
Clean Air Act
|
|
CAIR
|
Clean Air Interstate Rule
|
|
CAISO
|
The California Independent System Operator
|
|
CAMR
|
Clean Air Mercury Rule
|
|
CARB
|
California Air Resources Board
|
|
CAVR
|
The Clean Air Visibility Rule
|
|
CERCLA
|
The Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended
|
|
CO
2
|
Carbon dioxide
|
|
CO
2
e
|
The climate change potential of other GHGs relative to the global warming potential of CO
2
|
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
|
CRM
|
Our former customer risk management business segment
|
|
CWA
|
Clean Water Act
|
|
CUSA
|
Chevron U.S.A. Inc.
|
|
DHI
|
Dynegy Holdings Inc., Dynegy’s primary financing subsidiary
|
|
DMSLP
|
Dynegy Midstream Services L.P.
|
|
DMT
|
Dynegy Marketing and Trade LLC
|
|
DNE
|
Dynegy Northeast Generation
|
|
DPM
|
Dynegy Power Marketing Inc.
|
|
EBITDA
|
Earnings before interest, taxes, depreciation and amortization
|
|
EPA
|
United States Environmental Protection Agency
|
|
ERISA
|
The Employee Retirement Income Security Act of 1974, as amended
|
|
EWG
|
Exempt Wholesale Generator
|
|
FASB
|
Financial Accounting Standards Board
|
|
FCM
|
Forward Capacity Market
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
FTR
|
Financial Transmission Rights
|
|
GAAP
|
Generally Accepted Accounting Principles of the United States of America
|
|
GEN
|
Our power generation business
|
|
GEN-MW
|
Our power generation business—Midwest segment
|
|
GEN-NE
|
Our power generation business—Northeast segment
|
|
GEN-WE
|
Our power generation business—West segment
|
|
GHG
|
Greenhouse gas
|
|
HAPs
|
Hazardous air pollutants, as defined by the Clean Air Act
|
|
ICAP
|
Installed capacity
|
|
ICC
|
Illinois Commerce Commission
|
|
IMA
|
In-Market Availability
|
|
IRS
|
Internal Revenue Service
|
|
ISO
|
Independent System Operator
|
|
ISO-NE
|
Independent System Operator—New England
|
|
LMP
|
Locational Marginal Pricing
|
|
LPG
|
Liquefied petroleum gas
|
|
LTIP
|
Long-Term Incentive Plan
|
|
MISO
|
Midwest Independent Transmission System Operator
|
|
MGGA
|
Midwest Greenhouse Gas Accord
|
|
MGGRP
|
Midwestern Greenhouse Reduction Program
|
|
MMBtu
|
Millions of British thermal units
|
|
MW
|
Megawatts
|
|
MWh
|
Megawatt hour
|
|
NERC
|
North American Electric Reliability Corporation
|
|
NGL
|
Our natural gas liquids business segment
|
|
NOL
|
Net operating loss
|
|
NO
x
|
Nitrogen oxide
|
|
NPDES
|
National Pollutant Discharge Elimination System
|
|
NSPS
|
New Source Performance Standard
|
|
NYISO
|
New York Independent System Operator
|
|
NYSDEC
|
New York State Department of Environmental Conservation
|
|
OCI
|
Other Comprehensive Income
|
|
OTC
|
Over-the-counter
|
|
PJM
|
PJM Interconnection, LLC
|
|
PPEA
|
Plum Point Energy Associates
|
|
PPEA Holding
|
Plum Point Energy Associates Holding Company, LLC
|
|
PRB
|
Powder River Basin coal
|
|
PSD
|
Prevention of Significant Deterioration
|
|
PURPA
|
The Public Utility Regulatory Policies Act of 1978
|
|
QF
|
Qualifying Facility
|
|
RACT
|
Reasonably Available Control Technology
|
|
RCRA
|
The Resource Conservation and Recovery Act of 1976, as amended
|
|
RGGI
|
Regional Greenhouse Gas Initiative
|
|
RMR
|
Reliability Must Run
|
|
RPM
|
Reliability Pricing Model
|
|
RTO
|
Regional Transmission Organization
|
|
SCEA
|
Sandy Creek Energy Associates, LP
|
|
SCH
|
Sandy Creek Holdings, LLC
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SFAS
|
Statement of Financial Accounting Standards
|
|
SIP
|
State Implementation Plan
|
|
SO
2
|
Sulfur dioxide
|
|
SPDES
|
State Pollutant Discharge Elimination System
|
|
VaR
|
Value at Risk
|
|
VIE
|
Variable Interest Entity
|
|
VLGC
|
Very large gas carrier
|
|
WCI
|
Western Climate Initiative
|
|
WECC
|
Western Electricity Coordinating Council
|
|
|
●
|
$68 million due April 2013 under the Term Loan B (as defined in Note 18—Debt—Credit Facility);
|
|
|
●
|
$850 million due April 2013 under the Term Facility (as defined in Note 18—Debt—Credit Facility) fully collateralized by $850 million of non-current restricted cash); and
|
|
|
●
|
$375 million in issued letters of credit.
|
|
Facility
|
Total Net
Generating
Capacity
(MW)(1)
|
Primary
Fuel Type
|
Dispatch
Type
|
Location
|
Region
|
||||||||||
|
Baldwin
|
1,800 |
Coal
|
Baseload
|
Baldwin, IL
|
MISO
|
||||||||||
|
Kendall
|
1,200 |
Gas
|
Intermediate
|
Minooka, IL
|
PJM
|
||||||||||
|
Ontelaunee
|
580 |
Gas
|
Intermediate
|
Ontelaunee Township, PA
|
PJM
|
||||||||||
|
Havana (2)
|
441 |
Coal
|
Baseload
|
Havana, IL
|
MISO
|
||||||||||
|
Hennepin
|
293 |
Coal
|
Baseload
|
Hennepin, IL
|
MISO
|
||||||||||
|
Oglesby
|
63 |
Gas
|
Peaking
|
Oglesby, IL
|
MISO
|
||||||||||
|
Stallings
|
89 |
Gas
|
Peaking
|
Stallings, IL
|
MISO
|
||||||||||
|
Vermilion Units 1-2 (3)
|
164 |
Coal/Gas
|
Baseload
|
Oakwood, IL
|
MISO
|
||||||||||
|
Unit 3 (3)
|
12 |
Oil
|
Peaking
|
Oakwood, IL
|
MISO
|
||||||||||
|
Wood River (4)
|
446 |
Coal
|
Baseload
|
Alton, IL
|
MISO
|
||||||||||
|
Total Midwest
|
5,088 | ||||||||||||||
|
Moss Landing Units 1-2
|
1,020 |
Gas
|
Intermediate
|
Monterey County, CA
|
CAISO
|
||||||||||
|
Units 6-7
|
1,509 |
Gas
|
Peaking
|
Monterey County, CA
|
CAISO
|
||||||||||
|
Morro Bay (5)
|
650 |
Gas
|
Peaking
|
Morro Bay, CA
|
CAISO
|
||||||||||
|
South Bay (6)
|
— |
Gas
|
Peaking
|
Chula Vista, CA
|
CAISO
|
||||||||||
|
Oakland
|
165 |
Oil
|
Peaking
|
Oakland, CA
|
CAISO
|
||||||||||
|
Black Mountain (7)
|
43 |
Gas
|
Baseload
|
Las Vegas, NV
|
WECC
|
||||||||||
|
Total West
|
3,387 | ||||||||||||||
|
Independence
|
1,064 |
Gas
|
Intermediate
|
Scriba, NY
|
NYISO
|
||||||||||
|
Roseton (8)
|
1,200 |
Gas/Oil
|
Peaking
|
Newburgh, NY
|
NYISO
|
||||||||||
|
Casco Bay
|
540 |
Gas
|
Intermediate
|
Veazie, ME
|
ISO-NE
|
||||||||||
|
Danskammer Units1-2
|
123 |
Gas/Oil
|
Peaking
|
Newburgh, NY
|
NYISO
|
||||||||||
|
Units 3-4 (8)
|
370 |
Coal/Gas
|
Baseload
|
Newburgh, NY
|
NYISO
|
||||||||||
|
Total Northeast
|
3,297 | ||||||||||||||
|
Total Fleet Capacity
|
11,772 | ||||||||||||||
|
(1)
|
Unit capabilities are based on winter capacity.
|
|
(2)
|
Represents Unit 6 generating capacity. Units 1-5, with a combined net generating capacity of 228 MW, are currently in mothball status and out of operation.
|
|
(3)
|
On December 28, 2010, we announced plans to mothball the Vermilion power generation facility at approximately the end of the first quarter 2011.
|
|
(4)
|
Represents Units 4 and 5 generating capacity. Units 1-3, with a combined net generating capacity of 119 MW, are currently in mothball status and out of operation.
|
|
(5)
|
Represents Units 3 and 4 generating capacity. Units 1 and 2, with a combined net generating capacity of 352 MW, are currently in mothball status and out of operation.
|
|
(6)
|
The South Bay facility was retired on December 31, 2010 and is in the process of being decommissioned.
|
|
(7)
|
We own a 50 percent interest in this facility. Total output capacity of this facility is 85 MW.
|
|
(8)
|
We lease the Roseton facility and Units 3 and 4 of the Danskammer facility pursuant to a leveraged lease arrangement that is further described in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Disclosure of Contractual Obligations and Contingent Financial Commitments—Off-Balance Sheet Arrangements—DNE Leveraged Lease.
|
|
|
●
|
a diverse portfolio of power generation assets;
|
|
|
●
|
a diverse and flexible commercial strategy that includes buying and selling electric energy, capacity and ancillary services either short-, medium- or long-term; sales and purchases of emissions credits, fuel supplies and transportation services and the capture of extrinsic value inherent in our portfolio, to the extent permitted given liquidity constraints;
|
|
|
●
|
safe, low cost plant operations, with a focus on having our plants available and “in the market” when it is economical to do so; and
|
|
|
●
|
maintaining a capital structure to support our business and commercial operations.
|
|
|
●
|
The EPA and the U.S. Department of Transportation adopted a joint rule to regulate GHG emissions from passenger cars and light trucks under Section 202(a) of the CAA. The final motor vehicle rule was published in the Federal Register on May 7, 2010. While this rule will not directly affect us, it renders GHGs, including CO
2
, “subject to regulation” under the CAA.
|
|
|
●
|
The EPA final rule requiring mandatory reporting of GHG emissions from all sectors of the economy went into effect in January 2010 and requires that reports of GHG emissions be filed annually thereafter. We have implemented new processes and procedures to report these emissions as required and anticipate filing our first report in March 2011, with annual filings thereafter.
|
|
|
●
|
The EPA Tailoring Rule proposed to “phase in” new GHG emissions applicability thresholds for the PSD permit program and for the operating permit program under Title V of the CAA. The final Tailoring Rule was published in the Federal Register on June 3, 2010. For sources already subject to the PSD program, the rule establishes a GHG emissions PSD applicability threshold at a net increase of 75,000 tons per year of CO
2
e for new and modified sources from January 2, 2011 through June 30, 2011. From July 1, 2011 through June 30, 2013 the GHG emissions PSD applicability threshold will be 100,000 tons per year for new sources even if these sources are not otherwise subject to the PSD program for other pollutants. The applicability threshold for modifications to existing sources will continue to be a net increase of 75,000 tons per year. Several parties have filed Requests for Reconsideration of the Tailoring Rule with the EPA. The Rule has also been challenged in the U.S. Court of Appeals for the District of Columbia. We cannot predict with confidence the outcome of the litigation. Application of the PSD program to GHG emissions will require implementation of BACT for new and modified sources of GHG. On November 10, 2010, the EPA issued its PSD and Title V Permitting Guidance for Greenhouse Gases. For coal-fired electric generating units, the guidance focuses on steam turbine and boiler efficiency improvements as a reasonable BACT requirement.
|
|
2011
|
2012
|
2013
|
||||||||
|
(in millions)
|
||||||||||
| $ | 140 | $ | 80 | $ | 10 | |||||
|
|
●
|
Roseton SPDES Permit — In April 2005, the NYSDEC issued a Draft SPDES Permit renewal for the Roseton plant. The permit is opposed by environmental groups challenging the BTA determination. In October 2006, various holdings in the administrative law judge’s ruling admitting the environmental group petitioners to party status and setting forth the issues to be adjudicated in the permit renewal hearing were appealed to the Commissioner of NYSDEC by the petitioners, NYSDEC staff and us. The permit renewal hearing will be scheduled after the Commissioner rules on those appeals. We believe that the petitioners’ claims lack merit and we plan to oppose those claims vigorously.
|
|
|
●
|
Moss Landing NPDES Permit — The California Regional Water Quality Control Board (“Water Board”) issued an NPDES permit for the Moss Landing power generating facility in 2000 that did not require closed cycle cooling. A local environmental group challenged the BTA determination of the permit. The Water Board’s decision was affirmed by the Superior Court in 2004 and by the Court of Appeals in 2007. The Supreme Court of California granted review in March 2008. The petitioner’s brief was filed in December 2009. We filed a motion to dismiss and our responsive brief in March 2010. The petitioner’s reply brief was filed in May 2010. Our motion to dismiss was denied in June 2010. In July 2010, the California Energy Commission filed an application for leave to file a brief in support of our argument challenging the jurisdiction of the Superior Court. In September 2010, four air quality control districts filed an application for leave to file a brief in support of jurisdiction of the Superior Court. We believe that petitioner’s claims lack merit and we plan to continue to oppose those claims vigorously.
|
|
|
●
|
beliefs and assumptions regarding our ability to continue as a going concern;
|
|
|
●
|
the impact of the turnover in our executive team and Dynegy’s Board of Directors on our ability to execute our business plan;
|
|
|
●
|
beliefs and assumptions relating to our liquidity, available borrowing capacity and capital resources generally, including the extent to which such liquidity could be affected by poor economic and financial market conditions or new regulations and any resulting impacts on financial institutions and other current and potential counterparties;
|
|
|
●
|
the outcome of any legal proceedings that may be instituted against Dynegy and/or others relating to the Blackstone Merger Agreement and Icahn Merger Agreement;
|
|
|
●
|
diversion of management’s attention from ongoing business concerns;
|
|
|
●
|
limitations on our ability to utilize Dynegy’s previously incurred federal net operating losses or alternative minimum tax credits;
|
|
|
●
|
the amount of the costs, fees, expenses, and other charges related to the Blackstone Merger Agreement and the Icahn Merger Agreement;
|
|
|
●
|
the timing and anticipated benefits to be achieved through our company-wide cost savings programs;
|
|
|
●
|
expectations regarding environmental matters, including costs of compliance, availability and adequacy of emission credits, and the impact of ongoing proceedings and potential regulations or changes to current regulations, including those relating to climate change, air emissions, cooling water intake structures, coal combustion byproducts, and other laws and regulations to which we are, or could become, subject;
|
|
|
●
|
beliefs, assumptions and projections regarding the overall economy, demand for power, generation volumes and commodity pricing , including natural gas prices and the impact on such prices from shale gas proliferation and the timing of a recovery in natural gas prices, if any;
|
|
|
●
|
sufficiency of, access to and costs associated with coal, fuel oil and natural gas inventories and transportation thereof;
|
|
|
●
|
beliefs and assumptions about market competition, generation capacity and regional supply and demand characteristics of the wholesale power generation market, including the anticipation of higher market pricing over the longer term;
|
|
|
●
|
the possibility of further consolidation in the power generation industry and the impact of any such activity on Dynegy;
|
|
|
●
|
beliefs and assumptions regarding our ability to enhance or protect long-term value for stockholders;
|
|
|
●
|
the effectiveness of our strategies to capture opportunities presented by changes in commodity prices and to manage our exposure to energy price volatility;
|
|
|
●
|
beliefs and assumptions about weather and general economic conditions;
|
|
|
●
|
projected operating or financial results, including anticipated cash flows from operations, revenues and profitability;
|
|
|
●
|
expectations regarding our revolver capacity, credit facility compliance, financial covenants, collateral demands, capital expenditures, interest expense and other payments;
|
|
|
●
|
beliefs or expectations regarding the potential amendment or refinancing of our Credit Facility, or the timing thereof;
|
|
|
●
|
our focus on safety and our ability to efficiently operate our assets so as to capture revenue generating opportunities and operating margins;
|
|
|
●
|
beliefs about the outcome of legal, regulatory, administrative and legislative matters; and
|
|
|
●
|
expectations regarding performance standards and estimates regarding capital and maintenance expenditures, including the Midwest Consent Decree and its associated costs and performance standards.
|
|
|
●
|
make it difficult to satisfy our financial obligations, including debt service requirements;
|
|
|
●
|
limit our ability to obtain additional financing to operate our business;
|
|
|
●
|
limit our financial flexibility in planning for and reacting to business and industry changes;
|
|
|
●
|
impact the evaluation of our creditworthiness by counterparties to commercial agreements and affect their willingness to transact with us and/or the level of collateral we are required to post under such agreements;
|
|
|
●
|
place us at a competitive disadvantage compared to less leveraged companies;
|
|
|
●
|
increase our vulnerability to general adverse economic and industry conditions, including changes in interest rates and volatility in commodity prices; and
|
|
|
●
|
require us to dedicate a substantial portion of our cash flows to principal and interest payments on our debt, thereby reducing the availability of our cash flow for other purposes including our operations, capital expenditures and future business opportunities.
|
|
|
●
|
covenants in our existing debt and credit agreements;
|
|
|
●
|
investor confidence in us and the regional wholesale power markets;
|
|
|
●
|
our financial performance and the financial performance of our subsidiaries;
|
|
|
●
|
our levels of debt;
|
|
|
●
|
our requirements for posting collateral under various commercial agreements;
|
|
|
●
|
our credit ratings;
|
|
|
●
|
our cash flow;
|
|
|
●
|
our long-term business prospects; and
|
|
|
●
|
general economic and capital market conditions, including the timing and magnitude of any market recovery.
|
|
|
●
|
A bankruptcy filing by or against a filer may adversely affect our business prospects, including our ability to continue to obtain and maintain the contracts necessary to operate our business on competitive terms;
|
|
|
●
|
We may be unable to retain and motivate key executives and employees through the process of reorganization, and we may have difficulty attracting new employees;
|
|
|
●
|
There can be no assurance as to our ability to maintain or obtain sufficient financing sources for operations or to fund any reorganization plan and meet future obligations;
|
|
|
●
|
There can be no assurance that we will be able to successfully develop, prosecute, confirm and consummate one or more plans of reorganization that are acceptable to the bankruptcy court and our creditors, equity holders and other parties in interest;
|
|
|
●
|
Our ability to use our federal NOLs and AMT credits, which totaled $222 million and $271 million, respectively, at December 31, 2010 could be limited or modified as a result of bankruptcy proceedings; and
|
|
|
●
|
The value of Dynegy’s common stock could be reduced to zero as result of a bankruptcy filing.
|
|
|
●
|
economic conditions, the existence and effectiveness of demand-side management and conservation efforts and the extent to which they impact electricity demand;
|
|
|
●
|
regulatory constraints on pricing (current or future) or the functioning of the energy trading markets and energy trading generally;
|
|
|
●
|
the proliferation of advanced shale gas drilling increasing domestic natural gas supplies;
|
|
|
●
|
fuel price volatility; and
|
|
|
●
|
increased competition or price pressure driven by generation from renewable sources.
|
|
|
●
|
diversion of our management’s attention;
|
|
|
●
|
the ability to obtain required regulatory and other approvals;
|
|
|
●
|
the need to integrate operations;
|
|
|
●
|
potential loss of key employees;
|
|
|
●
|
difficulty in evaluating the power assets, operating costs, infrastructure requirements, environmental and other liabilities and other factors beyond our control;
|
|
|
●
|
potential lack of operating experience in new geographic/power markets or with different fuel sources;
|
|
|
●
|
an increase in our expenses and working capital requirements; and
|
|
|
●
|
the possibility that we may be required to issue a substantial amount of additional equity or debt securities or assume additional debt in connection with any such transactions.
|
|
High
|
Low
|
|||||||
|
2011:
|
||||||||
|
First Quarter (through March 3, 2011)
|
$ | 6.29 | $ | 5.57 | ||||
|
2010:
|
||||||||
|
Fourth Quarter
|
$ | 5.89 | $ | 4.44 | ||||
|
Third Quarter
|
5.10 | 2.78 | ||||||
|
Second Quarter
|
6.80 | 3.85 | ||||||
|
First Quarter
|
9.95 | 6.10 | ||||||
|
2009:
|
||||||||
|
Fourth Quarter
|
$ | 13.15 | $ | 9.05 | ||||
|
Third Quarter
|
12.75 | 8.90 | ||||||
|
Second Quarter
|
12.35 | 7.25 | ||||||
|
First Quarter
|
13.45 | 5.20 | ||||||
| 12/05 | 12/06 | 12/07 | 12/08 | 12/09 | 12/10 | |||||||||||||||||||
|
Dynegy Inc.
|
100.00 | 149.59 | 147.52 | 41.32 | 37.40 | 23.22 | ||||||||||||||||||
|
S&P Midcap 400
|
100.00 | 110.32 | 119.12 | 75.96 | 104.36 | 132.16 | ||||||||||||||||||
|
Peer Group
|
100.00 | 127.39 | 211.71 | 82.56 | 95.35 | 90.33 | ||||||||||||||||||
|
Period
|
(a)
Total
Number of
Shares
Purchased
|
(b)
Average
Price Paid
per Share
|
(c)
Total
Number of
Shares
Purchased as
Publicly
Announced
Plans or
Programs
|
(d)
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plans or
Programs
|
||||||||||||
|
October 1 to October 31, 2010
|
359 | $ | 4.82 | — | N/A | |||||||||||
|
November 1 to November 30, 2010
|
— | $ | — | — | N/A | |||||||||||
|
December 1 to December 31, 2010
|
— | $ | — | — | N/A | |||||||||||
|
Total
|
359 | $ | 4.82 | — | N/A | |||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(in millions, except per share data)
|
||||||||||||||||||||
|
Statement of Operations Data (1):
|
||||||||||||||||||||
|
Revenues
|
$ | 2,323 | $ | 2,468 | $ | 3,324 | $ | 2,918 | $ | 1,758 | ||||||||||
|
Depreciation and amortization expense
|
(392 | ) | (335 | ) | (346 | ) | (306 | ) | (208 | ) | ||||||||||
|
Goodwill impairment
|
— | (433 | ) | — | — | — | ||||||||||||||
|
Impairment and other charges, exclusive of goodwill impairment shown separately above
|
(148 | ) | (538 | ) | — | — | (9 | ) | ||||||||||||
|
General and administrative expenses
|
(163 | ) | (159 | ) | (157 | ) | (203 | ) | (196 | ) | ||||||||||
|
Operating income (loss)
|
(11 | ) | (834 | ) | 744 | 576 | 220 | |||||||||||||
|
Interest expense and debt extinguishment costs (2)
|
(363 | ) | (461 | ) | (427 | ) | (384 | ) | (631 | ) | ||||||||||
|
Income tax (expense) benefit
|
197 | 315 | (90 | ) | (140 | ) | 116 | |||||||||||||
|
Income (loss) from continuing operations
|
(235 | ) | (1,040 | ) | 188 | 105 | (242 | ) | ||||||||||||
|
Income (loss) from discontinued operations (3)
|
1 | (222 | ) | (17 | ) | 166 | (92 | ) | ||||||||||||
|
Cumulative effect of change in accounting principles
|
— | — | — | — | 1 | |||||||||||||||
|
Net income (loss)
|
$ | (234 | ) | $ | (1,262 | ) | $ | 171 | $ | 271 | $ | (333 | ) | |||||||
|
Net income (loss) attributable to Dynegy Inc. common stockholders
|
(234 | ) | (1,247 | ) | 174 | 264 | (342 | ) | ||||||||||||
|
Basic earnings (loss) per share from continuing operations attributable to Dynegy Inc. common stockholders
|
$ | (1.96 | ) | $ | (6.25 | ) | $ | 1.14 | $ | 1.10 | $ | (2.72 | ) | |||||||
|
Basic net income (loss) per share attributable to Dynegy Inc. common stockholders
|
(1.95 | ) | (7.60 | ) | 1.04 | 1.75 | (3.72 | ) | ||||||||||||
|
Diluted earnings (loss) per share from continuing operations attributable to Dynegy Inc. common stockholders
|
$ | (1.96 | ) | $ | (6.25 | ) | $ | 1.14 | $ | 1.10 | $ | (2.72 | ) | |||||||
|
Diluted net income (loss) per share attributable to Dynegy Inc. common stockholders
|
(1.95 | ) | (7.60 | ) | 1.04 | 1.75 | (3.72 | ) | ||||||||||||
|
Shares outstanding for basic EPS calculation
|
120 | 164 | 168 | 151 | 92 | |||||||||||||||
|
Shares outstanding for diluted EPS calculation
|
121 | 165 | 168 | 151 | 102 | |||||||||||||||
|
Cash dividends per common share
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
Cash Flow Data:
|
||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 423 | $ | 135 | $ | 319 | $ | 341 | $ | (194 | ) | |||||||||
|
Net cash provided by (used in) investing activities
|
(534 | ) | 251 | (102 | ) | (817 | ) | 358 | ||||||||||||
|
Net cash provided by (used in) financing activities
|
(69 | ) | (608 | ) | 148 | 433 | (1,342 | ) | ||||||||||||
|
Cash dividends or distributions to partners, net
|
— | — | — | — | (17 | ) | ||||||||||||||
|
Capital expenditures, acquisitions and investments
|
(531 | ) | (594 | ) | (640 | ) | (504 | ) | (163 | ) | ||||||||||
|
December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance Sheet Data (4):
|
||||||||||||||||||||
|
Current assets
|
$ | 2,244 | $ | 2,038 | $ | 2,803 | $ | 1,663 | $ | 1,989 | ||||||||||
|
Current liabilities
|
1,565 | 1,847 | 1,702 | 999 | 1,166 | |||||||||||||||
|
Property and equipment, net
|
6,273 | 7,117 | 8,934 | 9,017 | 4,951 | |||||||||||||||
|
Total assets
|
10,013 | 10,953 | 14,213 | 13,221 | 7,537 | |||||||||||||||
|
Long-term debt (excluding current portion)
|
4,626 | 4,775 | 6,072 | 5,939 | 3,190 | |||||||||||||||
|
Notes payable and current portion of long-term debt
|
148 | 807 | 64 | 51 | 68 | |||||||||||||||
|
Capital leases not already included in long-term debt
|
— | 4 | 4 | 5 | 6 | |||||||||||||||
|
Total equity
|
2,746 | 2,979 | 4,485 | 4,529 | 2,267 | |||||||||||||||
|
(1)
|
The merger with LS Power (April 2, 2007) was accounted for in accordance with the purchase method of accounting and the results of operations attributable to the acquired business is included in our financial statements and operating statistics beginning on the acquisition’s effective date for accounting purposes.
|
|
(2)
|
Includes $249 million of debt conversion costs for the twelve months ended December 31, 2006.
|
|
(3)
|
Discontinued operations include the results of operations from the following businesses:
|
|
|
●
|
The Arlington Valley and Griffith power generation facilities (collectively, the Arizona power generation facilities”) (sold fourth quarter 2009);
|
|
|
●
|
Bluegrass power generating facility (sold fourth quarter 2009);
|
|
|
●
|
Heard County power generating facility (sold second quarter 2009);
|
|
|
●
|
Calcasieu power generating facility (sold first quarter 2008); and
|
|
|
●
|
CoGen Lyondell power generating facility (sold third quarter 2007).
|
|
(4)
|
The merger with LS Power (April 2, 2007) was accounted for under the purchase method of accounting. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the effective date of the transaction.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(in millions, except per share data)
|
||||||||||||||||||||
|
Statement of Operations Data (1):
|
||||||||||||||||||||
|
Revenues
|
$ | 2,323 | $ | 2,468 | $ | 3,324 | $ | 2,918 | $ | 1,758 | ||||||||||
|
Depreciation and amortization expense
|
(392 | ) | (335 | ) | (346 | ) | (306 | ) | (208 | ) | ||||||||||
|
Goodwill impairment
|
— | (433 | ) | — | — | — | ||||||||||||||
|
Impairment and other charges, exclusive of goodwill impairment shown separately above
|
(148 | ) | (538 | ) | — | — | (9 | ) | ||||||||||||
|
General and administrative expenses
|
(158 | ) | (159 | ) | (157 | ) | (184 | ) | (193 | ) | ||||||||||
|
Operating income (loss)
|
(6 | ) | (836 | ) | 744 | 595 | 223 | |||||||||||||
|
Interest expense and debt extinguishment costs (2)
|
(363 | ) | (461 | ) | (427 | ) | (384 | ) | (579 | ) | ||||||||||
|
Income tax (expense) benefit
|
184 | 313 | (138 | ) | (105 | ) | 89 | |||||||||||||
|
Income (loss) from continuing operations
|
(243 | ) | (1,046 | ) | 222 | 165 | (217 | ) | ||||||||||||
|
Income (loss) from discontinued operations (3)
|
1 | (222 | ) | (17 | ) | 166 | (91 | ) | ||||||||||||
|
Net income (loss)
|
$ | (242 | ) | $ | (1,268 | ) | $ | 205 | $ | 331 | $ | (308 | ) | |||||||
|
Net income (loss) attributable to Dynegy Holdings Inc.
|
$ | (242 | ) | $ | (1,253 | ) | $ | 208 | $ | 324 | $ | (308 | ) | |||||||
|
Cash Flow Data:
|
||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 423 | $ | 152 | $ | 319 | $ | 368 | $ | (205 | ) | |||||||||
|
Net cash provided by (used in) investing activities
|
(520 | ) | 790 | (87 | ) | (688 | ) | 357 | ||||||||||||
|
Net cash provided by (used in) financing activities
|
(69 | ) | (1,193 | ) | 146 | 369 | (1,235 | ) | ||||||||||||
|
Capital expenditures, acquisitions and investments
|
(517 | ) | (596 | ) | (626 | ) | (350 | ) | (155 | ) | ||||||||||
|
December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance Sheet Data (1):
|
||||||||||||||||||||
|
Current assets
|
$ | 2,180 | $ | 1,988 | $ | 2,780 | $ | 1,614 | $ | 1,828 | ||||||||||
|
Current liabilities
|
1,562 | 1,848 | 1,681 | 999 | 1,165 | |||||||||||||||
|
Property and equipment, net
|
6,273 | 7,117 | 8,934 | 9,017 | 4,951 | |||||||||||||||
|
Total assets
|
9,949 | 10,903 | 14,174 | 13,107 | 8,136 | |||||||||||||||
|
Long-term debt (excluding current portion)
|
4,626 | 4,775 | 6,072 | 5,939 | 3,190 | |||||||||||||||
|
Notes payable and current portion of long-term debt
|
148 | 807 | 64 | 51 | 68 | |||||||||||||||
|
Capital leases not already included in long-term debt
|
— | 4 | 4 | 5 | 6 | |||||||||||||||
|
Total equity
|
2,719 | 3,003 | 4,583 | 4,620 | 3,036 | |||||||||||||||
|
(1)
|
The LS Power assets were contributed to DHI contemporaneously with the merger with LS Power (April 2, 2007). This contribution was accounted for as a transaction between entities under common control. As such, the assets and liabilities were recorded by DHI at Dynegy’s historical cost on Dynegy’s date of acquisition. Additionally, the Sithe Energies assets were contributed to DHI on April 2, 2007. This contribution was accounted for as a transaction between entities under common control. As such, the assets and liabilities were recorded by DHI at Dynegy’s historical cost on Dynegy’s date of acquisition, January 31, 2005. In addition, DHI’s historical financial statements have been adjusted in all periods presented to reflect the contribution as though DHI had owned these assets beginning January 31, 2005.
|
|
(2)
|
Includes $204 million of debt conversion costs for the twelve months ended December 31, 2006.
|
|
(3)
|
Discontinued operations include the results of operations from the following businesses:
|
|
|
●
|
The Arizona power generation facilities (sold fourth quarter 2009);
|
|
|
●
|
Bluegrass power generating facility (sold fourth quarter 2009);
|
|
|
●
|
Heard County power generating facility (sold second quarter 2009);
|
|
|
●
|
Calcasieu power generating facility (sold first quarter 2008); and
|
|
|
●
|
CoGen Lyondell power generating facility (sold third quarter 2007).
|
|
|
●
|
$68 million due April 2013 under the Term Loan B;
|
|
|
●
|
$850 million due April 2013 under the Term Facility (fully collateralized by $850 million of non-current restricted cash); and
|
|
|
●
|
$375 million in issued letters of credit.
|
|
|
●
|
Prices for power, natural gas, coal and fuel oil, which in turn are largely driven by supply and demand. Demand for power can vary due to weather and general economic conditions, among other things. For example, a warm summer or a cold winter typically increases demand for electricity. Conversely, the recent recessionary economic environment has negatively impacted demand for electricity, and the proliferation of advanced shale gas drilling has increased domestic natural gas supplies, suppressing natural gas prices. Power supplies similarly vary by region and are impacted significantly by available generating capacity, transmission capacity and federal and state regulation;
|
|
|
●
|
The relationship between electricity prices and prices for natural gas and coal, commonly referred to as the “spark spread” and “dark spread”, respectively, which impacts the margin we earn on the electricity we generate; and
|
|
|
●
|
Our ability to enter into commercial transactions to mitigate short- and medium- term earnings volatility and our ability to manage our liquidity requirements resulting from potential changes in collateral requirements as prices move.
|
|
|
●
|
Transmission constraints, congestion, and other factors that can affect the price differential between the locations where we deliver generated power and the liquid market hub;
|
|
|
●
|
Our ability to control capital expenditures, which primarily include maintenance, safety, environmental and reliability projects, and to control operating expenses through disciplined management;
|
|
|
●
|
Our ability to optimize our assets by maintaining a high in-market availability, reliable run-time and safe, low-cost operations;
|
|
|
●
|
Our ability to operate and market our facilities during periods of planned/unplanned electric transmission outages;
|
|
|
●
|
Our ability to post the collateral necessary to execute our commercial strategy;
|
|
|
●
|
The cost of compliance with existing and future environmental requirements that are likely to be more stringent and more comprehensive (please see Item 1. Business—Environmental Matters for further discussion); and
|
|
|
●
|
Market supply conditions resulting from federal and regional renewable power mandates and initiatives.
|
|
|
●
|
Our ability to maintain sufficient coal inventories, which is dependent upon the continued performance of the railroads for deliveries of coal in a consistent and timely manner, and its impact on our ability to serve the critical winter and summer on-peak loads;
|
|
|
●
|
Our requirement to utilize a significant amount of cash for capital expenditures required to comply with the Midwest Consent Decree;
|
|
|
●
|
Regional renewable energy mandates and initiatives that may alter supply conditions within the ISO and our generating units’ positions in the aggregate supply stack;
|
|
|
●
|
Changes in the MISO market design or associated rules; and
|
|
|
●
|
Changes in the existing PJM RPM capacity markets or in the bilateral MISO capacity markets and any resulting effect on future capacity revenues.
|
|
|
●
|
Our ability to maintain and operate our plants in a manner that ensures we receive full capacity payments under our various tolling agreements;
|
|
|
●
|
Our ability to maintain the necessary permits to continue to operate our Moss Landing and Morro Bay facilities with once-through, seawater cooling systems; and
|
|
|
●
|
The cost incurred to demolish and remediate the South Bay facility.
|
|
|
●
|
Our ability to maintain sufficient coal and fuel oil inventories, including continued deliveries of coal and oil in a consistent and timely manner, and continued access to uninterrupted natural gas supplies, to serve the winter and summer on-peak loads;
|
|
|
●
|
The additional costs imposed by state-driven environmental compliance initiatives aimed at reducing mercury emission levels and other constituents such as CO
2
,
NO
x
and SO
2
as well as more restrictive measures for cooling water intakes for fish protection;
|
|
|
●
|
Changes in NYISO/ISO-NE market rules or state-specific mandates that favor and/or subsidize renewable energy sources and demand response initiatives; and
|
|
|
●
|
Our ability to preserve and/or capture value around planned transmission upgrades designed to improve transfer limits around known constraints.
|
|
|
●
|
Interest expense, which reflects debt with a weighted-average interest rate of approximately seven percent;
|
|
|
●
|
General and administrative costs, which will be impacted by, among other things, (i) staffing levels and associated expenses; (ii) funding requirements under our pension plans; (iii) any future corporate-level litigation reserves or settlements and (iv) our ability to realize planned cost savings reflected in our financial forecasts; and
|
|
|
●
|
Income taxes, which will be impacted by our ability to realize our net operating losses and alternative minimum tax credits.
|
|
March 3,
2011
|
December 31,
2010
|
December 31,
2009
|
||||||||||
|
(in millions)
|
||||||||||||
|
Revolver capacity (1) (2)
|
$ | 954 | $ | 954 | $ | 1,080 | ||||||
|
Borrowings against revolver capacity
|
— | — | — | |||||||||
|
Term letter of credit capacity, net of required reserves
|
825
|
825 | 825 | |||||||||
|
Plum Point and Sandy Creek letter of credit capacity (3)
|
—
|
— | 102 | |||||||||
|
Available contingent letter of credit facility capacity (4)
|
—
|
— | — | |||||||||
|
Outstanding letters of credit (3)
|
(392
|
) | (375 | ) | (536 | ) | ||||||
|
Unused capacity
|
1,387
|
1,404 | 1,471 | |||||||||
|
Cash—DHI
|
319
|
253 | 419 | |||||||||
|
Short-term investments—DHI (5)
|
74
|
90 | — | |||||||||
|
Total available liquidity—DHI
|
1,780
|
1,747 | 1,890 | |||||||||
|
Cash—Dynegy
|
46
|
38 | 52 | |||||||||
|
Short-term investments—Dynegy (5)
|
9
|
16 | — | |||||||||
|
Total available liquidity—Dynegy
|
$ |
1,835
|
$ | 1,801 | $ | 1,942 | ||||||
|
|
(1)
|
We currently have a syndicate of lenders participating in the revolving portion of our Credit Facility with commitments ranging from $30 million to $165 million.
|
|
|
(2)
|
As of March 3, 2011 and December 31, 2010, DHI’s available liquidity under the Credit Facility was reduced by $126 million as a result of borrowing limitations under the covenant regarding the ratio of Secured Debt to EBITDA. Although our available liquidity is reduced, we have adequate liquidity to meet expected needs for the remainder of the first quarter. Further reduction in capacity may occur based on our ratio of Secured Debt to EBITDA at March 31, 2011, June 30, 2011, September 30, 2011 and December 31, 2011. Please see Revolver Capacity below for further discussion. Additionally, using the latest available forward commodity price curves and considering our current derivative contracts, we project
that it is likely that we will not be able to comply
with our EBITDA to Consolidated Interest Expense covenant, as defined in our Credit Facility,
particularly in the third and fourth quarters of
2011.
|
|
|
(3)
|
Reflects reduction of $102 million of capacity as of January 1, 2010 due to the deconsolidation of PPEA Holding
and the subsequent sale of our interest in PPEA Holding
. Please read Note 2—Summary of Significant Accounting Policies—Accounting Policies Adopted—Variable Interest Entities for further discussion.
|
|
|
(4)
|
Under the terms of the Contingent LC Facility, up to $150 million of capacity can become available, contingent on changes in forward spark spreads and power prices for 2012.
|
|
|
(5)
|
We invest our available cash balances in certain investments permitted by our internal policies and external financing agreements. Please read Note 2—Summary of Significant Accounting Policies—Short-Term Investments and Note 6—Investments for further discussion.
|
|
March 3,
2011
|
December 31,
2010
|
December 31,
2009
|
||||||||
|
(in millions)
|
||||||||||
|
By Business
:
|
||||||||||
|
Generation business
|
$
|
459
|
$
|
377
|
$
|
638
|
||||
|
Other (1)
|
85
|
85
|
189
|
|||||||
|
Total
|
$
|
544
|
$
|
462
|
$
|
827
|
||||
|
By Type
:
|
||||||||||
|
Cash and short-term investments (2)
|
$
|
152
|
$
|
87
|
$
|
291
|
||||
|
Letters of credit
|
392
|
375
|
536
|
|||||||
|
Total
|
$
|
544
|
$
|
462
|
$
|
827
|
||||
|
|
(1)
|
March 3, 2011 and December 31, 2010 reflect the reduction of $102 million of capacity and corresponding outstanding letters of credit due to the deconsolidation and subsequent sale of our interest in PPEA Holding. Please read Note 2—Summary of Significant Accounting Policies—Accounting Policies Adopted—Variable Interest Entities for further discussion.
|
|
|
(2)
|
Includes Broker margin account on our consolidated balance sheets as well as other collateral postings included in Prepayments and other current assets on our consolidated balance sheets
.
|
|
December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(in millions)
|
||||||||||||
|
GEN-MW
|
$ | 300 | $ | 533 | $ | 530 | ||||||
|
GEN-WE
|
19 | 45 | 29 | |||||||||
|
GEN-NE
|
8 | 28 | 36 | |||||||||
|
Other
|
6 | 6 | 16 | |||||||||
|
Total
|
$ | 333 | $ | 612 | $ | 611 | ||||||
|
2011
|
2012
|
2013
|
||||||||
|
(in millions)
|
||||||||||
| $ | 140 | $ | 80 | $ | 10 | |||||
|
|
●
|
$421 million in aggregate principal amount on our 6.875 percent senior unsecured notes due 2011 (“2011 Notes”);
|
|
|
●
|
$412 million in aggregate principal amount on our 8.75 percent senior unsecured notes due 2012 (“2012 Notes”); and
|
|
|
●
|
$57 million in aggregate principal amount on our Sithe 9.00 percent secured bonds due 2013.
|
|
|
●
|
$130 million under the PPEA Credit Agreement Facility; and
|
|
|
●
|
$214 million of cash proceeds from the LS Power Transactions allocated to the issuance of $235 million 7.5 percent senior unsecured notes due 2015.
|
|
December 31,
2010
|
December 31,
2009
|
|||||||
|
(in millions)
|
||||||||
|
First secured obligations
|
$ | 918 | $ | 918 | ||||
|
Unsecured obligations
|
3,644 | 3,645 | ||||||
|
Lease obligations (1)
|
590 | 626 | ||||||
|
Total corporate obligations
|
5,152 | 5,189 | ||||||
|
PPEA and Sithe secured non-recourse obligations (2)
|
225 | 1,031 | ||||||
|
Total obligations
|
5,377 | 6,220 | ||||||
|
Less: Lease obligations (1)
|
(590 | ) | (626 | ) | ||||
|
Other (3)
|
(13 | ) | (12 | ) | ||||
|
Total notes payable and long-term debt (4)
|
$ | 4,774 | $ | 5,582 | ||||
|
|
(1)
|
Represents present value of future lease payments associated with the DNE lease financing discounted at 10 percent.
|
|
|
(2)
|
Includes PPEA’s non-recourse project financing of $644 million and tax-exempt bonds of $100 million as of December 31, 2009. Reflects reduction of $744 million as of January 1, 2010 due to the deconsolidation
and subsequent sale of our interest in
PPEA Holding. Please read Note 2—Summary of Significant Accounting Policies—Accounting Policies Adopted—Variable Interest Entities for further discussion.
|
|
|
(3)
|
Consists of net discounts on debt of $13 million and $12 million at December 31, 2010 and 2009, respectively.
|
|
|
(4)
|
Does not include letters of credit.
|
|
Period Ended:
|
(i) Secured Debt:
EBITDA
|
(ii) EBITDA:
Consolidated Interest
Expense
|
||
|
No greater than:
|
No less than:
|
|||
|
December 31, 2010
|
3.50 : 1
|
1.30 : 1
|
||
|
March 31, 2011
|
3.50 : 1
|
1.35 : 1
|
||
|
June 30, 2011
|
3.50 : 1
|
1.40 : 1
|
||
|
September 30, 2011
|
3.25 : 1
|
1.60 : 1
|
||
|
December 31, 2011
|
3.00 : 1
|
1.60 : 1
|
||
|
Thereafter
|
2.50 : 1
|
1.75 : 1
|
|
Expiration by Period
|
||||||||||||||||||||
|
Total
|
Less than 1 Year
|
1 – 3 Years
|
3 - 5 Years
|
More than 5 Years
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Long-term debt (including current portion)
|
$ | 4,774 | $ | 148 | $ | 1,166 | $ | 772 | $ | 2,688 | ||||||||||
|
Interest payments on debt
|
1,798 | 357 | 635 | 514 | 292 | |||||||||||||||
|
Operating leases
|
925 | 138 | 363 | 305 | 119 | |||||||||||||||
|
Coal commitments (1)
|
647 | 215 | 262 | 170 | — | |||||||||||||||
|
Capacity payments
|
156 | 35 | 68 | 47 | 6 | |||||||||||||||
|
Interconnection obligations
|
17 | 1 | 2 | 2 | 12 | |||||||||||||||
|
Construction service agreements
|
314 | 56 | 79 | 101 | 78 | |||||||||||||||
|
Pension funding obligations
|
53 | 12 | 41 | — | — | |||||||||||||||
|
Other obligations
|
87 | 26 | 29 | 21 | 11 | |||||||||||||||
|
Total contractual obligations
|
$ | 8,771 | $ | 988 | $ | 2,645 | $ | 1,932 | $ | 3,206 | ||||||||||
|
|
(1)
|
Included based on nature of purchase obligations under associated contracts.
|
|
|
●
|
Demolition and restoration obligation associated with our South Bay facility of $40 million;
|
|
|
●
|
Payments associated with a capacity contract between Independence and Con Edison. The aggregate payments through the 2014 expiration are approximately $8 million as of December 31, 2010;
|
|
|
●
|
Reserve of $5 million for expenses payable to Icahn associated with the termination of the Icahn Merger Agreement;
|
|
|
●
|
Reserves of $5 million recorded in connection with uncertain tax positions. Please read Note 20—Income Taxes—Unrecognized Tax Benefits for further discussion; and
|
|
|
●
|
Severance reserves of $15 million accrued in connection with a reduction in workforce and the closure of certain power generation facilities. Of this amount, $12 million of expense was recorded in 2010. Please read Note 7—Impairment and Restructuring Charges—Restructuring Charges for further discussion.
|
|
Expiration by Period
|
||||||||||||||||||||
|
Total
|
Less than 1
Year
|
1–3 Years
|
3-5 Years
|
More than 5
Years
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Letters of credit (1)
|
$ | 375 | $ | 375 | $ | — | $ | — | $ | — | ||||||||||
|
Breakup Fees (2)
|
27 | 27 | — | — | — | |||||||||||||||
|
Surety bonds (3)
|
5 | 5 | — | — | — | |||||||||||||||
|
Guarantees
|
2 | 1 | 1 | — | — | |||||||||||||||
|
Total financial commitments
|
$ | 409 | $ | 408 | $ | 1 | $ | — | $ | — | ||||||||||
|
|
(1)
|
Amounts include outstanding letters of credit.
|
|
|
(2)
|
The Breakup Fees represent contractual obligations to pay $16 million to The Blackstone Group and $11 million to Icahn under certain circumstances. Please read Note 22—Commitments and Contingencies for further discussion.
|
|
|
(3)
|
Surety bonds are generally on a rolling 12-month basis. The $5 million of surety bonds are primarily supported by collateral.
|
|
2010
|
2009
|
2008
|
||||||||||
|
(in millions)
|
||||||||||||
|
Lease Expense
|
$ | 50 | $ | 50 | $ | 50 | ||||||
|
Lease Payments (Cash Flows)
|
$ | 95 | $ | 141 | $ | 144 | ||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Revenues
|
$ | 1,126 | $ | 455 | $ | 742 | $ | — | $ | 2,323 | ||||||||||
|
Cost of sales
|
(516 | ) | (179 | ) | (486 | ) | — | (1,181 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(202 | ) | (91 | ) | (155 | ) | (2 | ) | (450 | ) | ||||||||||
|
Depreciation and amortization expense
|
(296 | ) | (66 | ) | (24 | ) | (6 | ) | (392 | ) | ||||||||||
|
Impairment and other charges
|
(4 | ) | (1 | ) | (137 | ) | (6 | ) | (148 | ) | ||||||||||
|
General and administrative expense
|
— | — | — | (163 | ) | (163 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 108 | $ | 118 | $ | (60 | ) | $ | (177 | ) | $ | (11 | ) | |||||||
|
Losses from unconsolidated investments
|
(62 | ) | — | — | — | (62 | ) | |||||||||||||
|
Other items, net
|
1 | — | 1 | 2 | 4 | |||||||||||||||
|
Interest expense
|
(363 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(432 | ) | ||||||||||||||||||
|
Income tax benefit
|
197 | |||||||||||||||||||
|
Loss from continuing operations
|
(235 | ) | ||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net loss and net loss attributable to Dynegy Inc.
|
$ | (234 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Revenues
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
|
Cost of sales
|
(505 | ) | (156 | ) | (534 | ) | 1 | (1,194 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(222 | ) | (120 | ) | (181 | ) | 4 | (519 | ) | |||||||||||
|
Depreciation and amortization expense
|
(215 | ) | (62 | ) | (47 | ) | (11 | ) | (335 | ) | ||||||||||
|
Goodwill impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
(147 | ) | — | (391 | ) | — | (538 | ) | ||||||||||||
|
Loss on sale of assets
|
(96 | ) | — | (28 | ) | — | (124 | ) | ||||||||||||
|
General and administrative expense
|
— | — | — | (159 | ) | (159 | ) | |||||||||||||
|
Operating loss
|
$ | (4 | ) | $ | (218 | ) | $ | (444 | ) | $ | (168 | ) | $ | (834 | ) | |||||
|
Earnings (losses) from unconsolidated investments
|
— | (72 | ) | — | 1 | (71 | ) | |||||||||||||
|
Other items, net
|
2 | 3 | 1 | 5 | 11 | |||||||||||||||
|
Interest expense and debt extinguishment costs
|
(461 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(1,355 | ) | ||||||||||||||||||
|
Income tax benefit
|
315 | |||||||||||||||||||
|
Loss from continuing operations
|
(1,040 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(222 | ) | ||||||||||||||||||
|
Net loss
|
(1,262 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(15 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Inc.
|
$ | (1,247 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Revenues
|
$ | 1,621 | $ | 702 | $ | 1,006 | $ | (5 | ) | $ | 3,324 | |||||||||
|
Cost of sales
|
(583 | ) | (415 | ) | (705 | ) | 10 | (1,693 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(203 | ) | (98 | ) | (180 | ) | 15 | (466 | ) | |||||||||||
|
Depreciation and amortization expense
|
(205 | ) | (77 | ) | (54 | ) | (10 | ) | (346 | ) | ||||||||||
|
Gain on sale of assets
|
56 | 11 | — | 15 | 82 | |||||||||||||||
|
General and administrative expense
|
— | — | — | (157 | ) | (157 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 686 | $ | 123 | $ | 67 | $ | (132 | ) | $ | 744 | |||||||||
|
Losses from unconsolidated investments
|
— | (40 | ) | — | (83 | ) | (123 | ) | ||||||||||||
|
Other items, net
|
— | 5 | 6 | 73 | 84 | |||||||||||||||
|
Interest expense
|
(427 | ) | ||||||||||||||||||
|
Income from continuing operations before income taxes
|
278 | |||||||||||||||||||
|
Income tax expense
|
(90 | ) | ||||||||||||||||||
|
Income from continuing operations
|
188 | |||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(17 | ) | ||||||||||||||||||
|
Net income
|
171 | |||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(3 | ) | ||||||||||||||||||
|
Net income attributable to Dynegy Inc.
|
$ | 174 | ||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Net loss and net loss attributable to Dynegy Inc.
|
$ | (234 | ) | |||||||||||||||||
|
Income tax benefit
|
(197 | ) | ||||||||||||||||||
|
Interest expense
|
363 | |||||||||||||||||||
|
Losses from unconsolidated investments
|
62 | |||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
(1 | ) | ||||||||||||||||||
|
Other items, net
|
(4 | ) | ||||||||||||||||||
|
Operating income (loss)
|
$ | 108 | $ | 118 | $ | (60 | ) | $ | (177 | ) | $ | (11 | ) | |||||||
|
Depreciation and amortization expense
|
296 | 66 | 24 | 6 | 392 | |||||||||||||||
| Losses from unconsolidated investments | (62 | ) | — | — | — | (62 | ) | |||||||||||||
| Other items, net | 1 | — | 1 | 2 | 4 | |||||||||||||||
| EBITDA from continuing operations | 343 | 184 | (35 | ) | (169 | ) | 323 | |||||||||||||
| EBITDA from discontinued operations | — | 1 | — | — | 1 | |||||||||||||||
| EBITDA | 343 | 185 | (35 | ) | (169 | ) | 324 | |||||||||||||
|
Impairments
|
37 | — | 136 | — | 173 | |||||||||||||||
| Loss on sale of PPEA Holding | 28 | — | — | — | 28 | |||||||||||||||
|
Merger Agreement transaction costs
|
— | — | — | 26 | 26 | |||||||||||||||
|
Restructuring charges
|
4 | 1 | 1 | 6 | 12 | |||||||||||||||
|
Plum Point mark-to-market gains
|
(6 | ) | — | — | — | (6 | ) | |||||||||||||
|
Mark-to-market gains, net
|
12 | (33 | ) | 3 | — | (18 | ) | |||||||||||||
|
Adjusted EBITDA
|
$ | 418 | $ | 153 | $ | 105 | $ | (137 | ) | $ | 539 | |||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Net loss attributable to Dynegy Inc.
|
$ | (1,247 | ) | |||||||||||||||||
|
Income tax benefit
|
(315 | ) | ||||||||||||||||||
|
Interest expense
|
461 | |||||||||||||||||||
|
Losses from unconsolidated investments
|
71 | |||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
222 | |||||||||||||||||||
|
Net loss attributable to noncontrolling interests
|
(15 | ) | ||||||||||||||||||
|
Other items, net
|
(11 | ) | ||||||||||||||||||
|
Operating loss
|
$ | (4 | ) | $ | (218 | ) | $ | (444 | ) | $ | (168 | ) | $ | (834 | ) | |||||
|
Other items
|
2 | 3 | 1 | 5 | 11 | |||||||||||||||
|
Depreciation and amortization expense
|
215 | 62 | 47 | 11 | 335 | |||||||||||||||
|
Earnings (losses) from unconsolidated investments
|
— | (72 | ) | — | 1 | (71 | ) | |||||||||||||
|
Net loss attributable to noncontrolling interests
|
15 | — | — | — | 15 | |||||||||||||||
|
EBITDA from continuing operations
|
228 | (225 | ) | (396 | ) | (151 | ) | (544 | ) | |||||||||||
|
EBITDA from discontinued operations
|
(46 | ) | (282 | ) | — | — | (328 | ) | ||||||||||||
|
EBITDA
|
182 | (507 | ) | (396 | ) | (151 | ) | (872 | ) | |||||||||||
|
Goodwill impairments
|
76 | 260 | 97 | — | 433 | |||||||||||||||
|
Impairments and other charges (1)
|
170 | 235 | 391 | — | 796 | |||||||||||||||
|
Loss on LS Power Transactions
|
118 | 82 | 28 | — | 228 | |||||||||||||||
|
Gain on sale of Heard County (2)
|
— | (10 | ) | — | — | (10 | ) | |||||||||||||
|
Loss on sale of Sandy Creek
|
— | 84 | — | — | 84 | |||||||||||||||
|
Sandy Creek mark-to-market gains
|
— | (21 | ) | — | — | (21 | ) | |||||||||||||
|
Mark-to-market losses, net
|
112 | 58 | 10 | — | 180 | |||||||||||||||
|
Net loss attributable to noncontrolling interests
|
(15 | ) | — | — | — | (15 | ) | |||||||||||||
|
Adjusted EBITDA
|
$ | 643 | $ | 181 | $ | 130 | $ | (151 | ) | $ | 803 | |||||||||
|
|
(1)
|
Includes $235 million and $23 million of impairment charges related to our Arizona and Bluegrass power generation facilities, respectively, which are included in discontinued operations.
|
|
|
(2)
|
Included in discontinued operations.
|
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Net income attributable to Dynegy Inc.
|
$ | 174 | ||||||||||||||||||
|
Income tax expense
|
90 | |||||||||||||||||||
|
Interest expense
|
427 | |||||||||||||||||||
|
Losses from unconsolidated investments
|
123 | |||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
17 | |||||||||||||||||||
|
Net loss attributable to noncontrolling interests
|
(3 | ) | ||||||||||||||||||
|
Other items, net
|
(84 | ) | ||||||||||||||||||
|
Operating income (loss)
|
$ | 686 | $ | 123 | $ | 67 | $ | (132 | ) | $ | 744 | |||||||||
|
Depreciation and amortization expense
|
205 | 77 | 54 | 10 | 346 | |||||||||||||||
|
Losses from unconsolidated investments
|
— | (40 | ) | — | (83 | ) | (123 | ) | ||||||||||||
|
Other items
|
— | 5 | 6 | 73 | 84 | |||||||||||||||
|
Net loss attributable to noncontrolling interests
|
3 | — | — | — | 3 | |||||||||||||||
|
EBITDA from continuing operations
|
894 | 165 | 127 | (132 | ) | 1,054 | ||||||||||||||
|
EBITDA from discontinued operations
|
(1 | ) | (9 | ) | — | 4 | (6 | ) | ||||||||||||
|
EBITDA
|
893 | 156 | 127 | (128 | ) | 1,048 | ||||||||||||||
|
Gain on sale of Rolling Hills
|
(56 | ) | — | — | — | (56 | ) | |||||||||||||
|
Impairment of equity investment
|
— | — | — | 24 | 24 | |||||||||||||||
|
Loss on dissolution of equity investment
|
— | — | — | 47 | 47 | |||||||||||||||
|
Asset impairments
|
— | 47 | — | — | 47 | |||||||||||||||
|
Sandy Creek mark-to-market losses
|
— | 40 | — | — | 40 | |||||||||||||||
|
Gain on liquidation of foreign entity
|
— | — | — | (24 | ) | (24 | ) | |||||||||||||
|
Release of state franchise tax and sales tax liabilities
|
— | — | — | (16 | ) | (16 | ) | |||||||||||||
|
Gain on sale of NYMEX shares
|
— | — | — | (15 | ) | (15 | ) | |||||||||||||
|
Gain on sale of Sandy Creek ownership interest
|
— | (13 | ) | — | — | (13 | ) | |||||||||||||
|
Gain on sale of Oyster Creek ownership interest
|
— | (11 | ) | — | — | (11 | ) | |||||||||||||
|
Mark-to-market gains, net
|
(191 | ) | (51 | ) | (11 | ) | — | (253 | ) | |||||||||||
|
Adjusted EBITDA
|
$ | 646 | $ | 168 | $ | 116 | $ | (112 | ) | $ | 818 | |||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Revenues
|
$ | 1,126 | $ | 455 | $ | 742 | $ | — | $ | 2,323 | ||||||||||
|
Cost of sales
|
(516 | ) | (179 | ) | (486 | ) | — | (1,181 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(202 | ) | (91 | ) | (155 | ) | (2 | ) | (450 | ) | ||||||||||
|
Depreciation and amortization expense
|
(296 | ) | (66 | ) | (24 | ) | (6 | ) | (392 | ) | ||||||||||
|
Impairment and other charges
|
(4 | ) | (1 | ) | (137 | ) | (6 | ) | (148 | ) | ||||||||||
|
General and administrative expense
|
— | — | — | (158 | ) | (158 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 108 | $ | 118 | $ | (60 | ) | $ | (172 | ) | $ | (6 | ) | |||||||
|
Losses from unconsolidated investments
|
(62 | ) | — | — | — | (62 | ) | |||||||||||||
|
Other items, net
|
1 | — | 1 | 2 | 4 | |||||||||||||||
|
Interest expense
|
(363 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(427 | ) | ||||||||||||||||||
|
Income tax benefit
|
184 | |||||||||||||||||||
|
Loss from continuing operations
|
(243 | ) | ||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net loss
|
$ | (242 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Revenues
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
|
Cost of sales
|
(505 | ) | (156 | ) | (534 | ) | 1 | (1,194 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(222 | ) | (120 | ) | (181 | ) | 2 | (521 | ) | |||||||||||
|
Depreciation and amortization expense
|
(215 | ) | (62 | ) | (47 | ) | (11 | ) | (335 | ) | ||||||||||
|
Goodwill impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
(147 | ) | — | (391 | ) | — | (538 | ) | ||||||||||||
|
Loss on sale of assets
|
(96 | ) | — | (28 | ) | — | (124 | ) | ||||||||||||
|
General and administrative expense
|
— | — | — | (159 | ) | (159 | ) | |||||||||||||
|
Operating loss
|
$ | (4 | ) | $ | (218 | ) | $ | (444 | ) | $ | (170 | ) | $ | (836 | ) | |||||
|
Losses from unconsolidated investments
|
— | (72 | ) | — | — | (72 | ) | |||||||||||||
|
Other items, net
|
2 | 3 | 1 | 4 | 10 | |||||||||||||||
|
Interest expense and debt extinguishment costs
|
(461 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(1,359 | ) | ||||||||||||||||||
|
Income tax benefit
|
313 | |||||||||||||||||||
|
Loss from continuing operations
|
(1,046 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(222 | ) | ||||||||||||||||||
|
Net loss
|
(1,268 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(15 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Holdings Inc.
|
$ | (1,253 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Revenues
|
$ | 1,621 | $ | 702 | $ | 1,006 | $ | (5 | ) | $ | 3,324 | |||||||||
|
Cost of sales
|
(583 | ) | (415 | ) | (705 | ) | 10 | (1,693 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(203 | ) | (98 | ) | (180 | ) | 15 | (466 | ) | |||||||||||
|
Depreciation and amortization expense
|
(205 | ) | (77 | ) | (54 | ) | (10 | ) | (346 | ) | ||||||||||
|
Gain on sale of assets
|
56 | 11 | — | 15 | 82 | |||||||||||||||
|
General and administrative expense
|
— | — | — | (157 | ) | (157 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 686 | $ | 123 | $ | 67 | $ | (132 | ) | $ | 744 | |||||||||
|
Losses from unconsolidated investments
|
— | (40 | ) | — | — | (40 | ) | |||||||||||||
|
Other items, net
|
— | 5 | 6 | 72 | 83 | |||||||||||||||
|
Interest expense
|
(427 | ) | ||||||||||||||||||
|
Income from continuing operations before income taxes
|
360 | |||||||||||||||||||
|
Income tax expense
|
(138 | ) | ||||||||||||||||||
|
Income from continuing operations
|
222 | |||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(17 | ) | ||||||||||||||||||
|
Net income
|
205 | |||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(3 | ) | ||||||||||||||||||
|
Net income attributable to Dynegy Holdings Inc.
|
$ | 208 | ||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
GEN-MW
|
||||||||||||
|
Million Megawatt Hours Generated (1) (2)
|
26.4 | 24.9 | 24.4 | |||||||||
|
In Market Availability for Coal Fired Facilities (3)
|
91 | % | 90 | % | 90 | % | ||||||
|
Average Capacity Factor for Combined Cycle Facilities (4)
|
26 | % | 29 | % | 16 | % | ||||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (5):
|
||||||||||||
|
Cinergy (Cin Hub)
|
$ | 42 | $ | 35 | $ | 67 | ||||||
|
Commonwealth Edison (NI Hub)
|
$ | 41 | $ | 35 | $ | 66 | ||||||
|
PJM West
|
$ | 54 | $ | 45 | $ | 84 | ||||||
|
Average On-Peak Market Spark Spreads ($/MWh) (6):
|
||||||||||||
|
PJM West
|
$ | 19 | $ | 12 | $ | 15 | ||||||
|
GEN-WE
|
||||||||||||
|
Million Megawatt Hours Generated (7) (8)
|
4.0 | 5.6 | 8.6 | |||||||||
|
Average Capacity Factor for Combined Cycle Facilities (4)
|
36 | % | 41 | % | 65 | % | ||||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (5):
|
||||||||||||
|
North Path 15 (NP 15)
|
$ | 40 | $ | 39 | $ | 80 | ||||||
|
Average On-Peak Market Spark Spreads ($/MWh) (6):
|
||||||||||||
|
North Path 15 (NP 15)
|
$ | 6 | $ | 8 | $ | 18 | ||||||
|
GEN-NE
|
||||||||||||
|
Million Megawatt Hours Generated
|
8.3 | 10.2 | 7.9 | |||||||||
|
In Market Availability for Coal Fired Facilities (3)
|
95 | % | 95 | % | 91 | % | ||||||
|
Average Capacity Factor for Combined Cycle Facilities (4)
|
47 | % | 44 | % | 25 | % | ||||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (5):
|
||||||||||||
|
New York—Zone G
|
$ | 59 | $ | 50 | $ | 101 | ||||||
|
New York—Zone A
|
$ | 44 | $ | 36 | $ | 68 | ||||||
|
Mass Hub
|
$ | 56 | $ | 46 | $ | 91 | ||||||
|
Average On-Peak Market Spark Spreads ($/MWh) (6):
|
||||||||||||
|
New York—Zone A
|
$ | 9 | $ | 4 | $ | 3 | ||||||
|
Mass Hub
|
$ | 18 | $ | 12 | $ | 23 | ||||||
|
Fuel Oil
|
$ | (72 | ) | $ | (53 | ) | $ | (37 | ) | |||
|
Average natural gas price—Henry Hub ($/MMBtu) (9)
|
$ | 4.38 | $ | 3.92 | $ | 8.85 | ||||||
|
|
(1)
|
Excludes less than 0.1 million MWh generated by our Bluegrass power generation facility, which we sold on November 30, 2009 and is reported in discontinued operations, for the years ended December 31, 2009 and 2008.
|
|
|
(2)
|
Includes 0.2 million MWh generated by our GEN-MW investment in the Plum Point power generation facility for the year ended December 31, 2010. Our investment in this facility was sold on November 10, 2010.
|
|
|
(3)
|
Reflects the percentage of generation available during periods when market prices are such that these units could be profitably dispatched.
|
|
|
(4)
|
Reflects actual production as a percentage of available capacity. Excludes the Arizona power generation facilities which are reported as discontinued operations with respect to the GEN-WE segment.
|
|
|
(5)
|
Reflects the average of day-ahead quoted prices for the periods presented and does not necessarily reflect prices we realized.
|
|
|
(6)
|
Reflects the simple average of the spark spread available to either a 7.0 MMBtu/MWh heat rate generator or an 11.0 MMBtu/MWh heat rate fuel oil-fired generator selling power at day-ahead prices and buying delivered natural gas or fuel oil at a daily cash market price and does not necessarily reflect spark spreads available to us.
|
|
|
(7)
|
Includes 0.4 million MWh generated by our GEN-WE investment in the Black Mountain power generation facility for the years ended December 31, 2010, 2009 and 2008, respectively.
|
|
|
(8)
|
Excludes less than 0.1 million MWh generated by our Calcasieu and Heard County power generation facilities, which we sold on March 31, 2008 and April 30, 2009, respectively, and are reported in discontinued operations, for the years ended December 31, 2009 and 2008. Excludes approximately 2.4 million MWh and 2.6 million MWh generated by our Arizona power generation facilities, which we sold on November 30, 2009 and is reported in discontinued operations, for the years ended December 31, 2009 and 2008, respectively.
|
|
|
(9)
|
Reflects the average of daily quoted prices for the periods presented and does not reflect costs incurred by the Company.
|
|
Year Ended December 31, 2010
|
||||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Impairments and other charges (1)
|
$ | (41 | ) | $ | (1 | ) | $ | (137 | ) | $ | (6 | ) | $ | (185 | ) | |||||
|
Loss on sale of PPEA Holding (2)
|
(28 | ) | — | — | — | (28 | ) | |||||||||||||
|
Merger Agreement transaction costs (3)
|
— | — | — | (26 | ) | (26 | ) | |||||||||||||
|
Taxes (4)
|
— | — | — | 20 | 20 | |||||||||||||||
|
Total—DHI
|
(69 | ) | (1 | ) | (137 | ) | (12 | ) | (219 | ) | ||||||||||
|
Taxes (4)
|
— | — | — | 10 | 10 | |||||||||||||||
|
Total—Dynegy
|
$ | (69 | ) | $ | (1 | ) | $ | (137 | ) | $ | (2 | ) | $ | (209 | ) | |||||
|
|
(1)
|
Includes $37 million of impairment charges related to our equity investment in PPEA Holding, which is included in Losses from unconsolidated investments. Also includes $134 million and $2 million of impairment charges related to our Casco Bay and Roseton/Danskammer power generation facilities, respectively and $12 million related to restructuring charges in connection with a reduction in workforce and the closure of certain power generation facilities. These charges are included in Impairment and other charges on our consolidated statements of operations.
|
|
|
(2)
|
The loss on sale of our investment in PPEA Holding represents the recognition of $28 million in losses on interest rate swaps that were previously deferred in Accumulated other comprehensive loss. These charges are included in Losses from unconsolidated investments on our consolidated statements of operations.
|
|
|
(3)
|
Includes $26 million of expenses in connection with our prior proposed merger with an affiliate of The Blackstone Group. These expenses are included in General and Administrative expenses on our consolidated statements of operations.
|
|
|
(4)
|
Includes a benefit of $12 million for Dynegy and $8 million for DHI related to a change in California state tax law and a benefit of $18 million for Dynegy and $12 million for DHI related to the release of a reserve for uncertain tax positions as a result of completion of an audit, adjustments to tax positions related to prior years and various state settlements.
|
|
Year Ended December 31, 2009
|
||||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Impairments (1)
|
$ | (246 | ) | $ | (495 | ) | $ | (488 | ) | $ | — | $ | (1,229 | ) | ||||||
|
Loss on extinguishment of debt (2)
|
— | — | — | (46 | ) | (46 | ) | |||||||||||||
|
Loss on LS Power Transactions (3)
|
(118 | ) | (82 | ) | (28 | ) | — | (228 | ) | |||||||||||
|
Loss on sale of Sandy Creek Project (4)
|
— | (84 | ) | — | — | (84 | ) | |||||||||||||
|
Sandy Creek Project mark-to-market gains (5)
|
— | 21 | — | — | 21 | |||||||||||||||
|
Gain on sale of Heard County (6)
|
— | 10 | — | — | 10 | |||||||||||||||
|
Taxes (7)
|
— | — | — | (26 | ) | (26 | ) | |||||||||||||
|
Total—DHI
|
(364 | ) | (630 | ) | (516 | ) | (72 | ) | (1,582 | ) | ||||||||||
|
Taxes (7)
|
— | — | — | (7 | ) | (7 | ) | |||||||||||||
|
Total—Dynegy
|
$ | (364 | ) | $ | (630 | ) | $ | (516 | ) | $ | (79 | ) | $ | (1,589 | ) | |||||
|
|
(1)
|
Includes $235 million and $23 million of impairment charges related to our Arizona and Bluegrass power generation facilities, respectively, which are included in discontinued operations.
|
|
|
(2)
|
Related to debt extinguishment costs for repurchase of the 2011 Notes and the 2012 Notes during the fourth quarter 2009.
|
|
|
(3)
|
Includes $82 million and $22 million of losses related to our Arizona and Bluegrass power generation facilities, respectively, which are included in discontinued operations.
|
|
|
(4)
|
The loss on sale of Dynegy’s investment in the Sandy Creek Project to LS Power includes the recognition of $40 million in losses on interest rate swaps that were previously deferred in Accumulated other comprehensive loss on our consolidated balance sheets. These charges are included in Losses from unconsolidated investments on our consolidated statements of operations.
|
|
|
(5)
|
These mark-to-market gains represent our 50 percent share prior to the sale.
|
|
|
(6)
|
Included in discontinued operations.
|
|
|
(7)
|
Includes charges of $21 million for Dynegy and $16 million for DHI related to a change in California state law and charges of $12 million for Dynegy and $10 million for DHI due to revised assumptions around our ability to use certain state deferred tax assets.
|
|
Year Ended December 31, 2008
|
||||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Gain on sale of Rolling Hills
|
$ | 56 | $ | — | $ | — | $ | — | $ | 56 | ||||||||||
|
Release of state franchise tax and sales tax liability
|
— | — | — | 16 | 16 | |||||||||||||||
|
Gain on sale of NYMEX shares
|
— | — | — | 15 | 15 | |||||||||||||||
|
Gain on sale of Oyster Creek ownership interest
|
— | 11 | — | — | 11 | |||||||||||||||
|
Gain on sale of Sandy Creek Project ownership interest
|
— | 13 | — | — | 13 | |||||||||||||||
|
Gain on liquidation of foreign entity
|
— | — | — | 24 | 24 | |||||||||||||||
|
Sandy Creek Project mark-to-market losses (1)
|
— | (40 | ) | — | — | (40 | ) | |||||||||||||
|
Taxes (2)
|
— | — | — | 12 | 12 | |||||||||||||||
|
Heard County impairment (3)
|
— | (47 | ) | — | — | (47 | ) | |||||||||||||
|
Total—DHI
|
$ | 56 | $ | (63 | ) | $ | — | $ | 67 | $ | 60 | |||||||||
|
Impairment of equity investment
|
— | — | — | (24 | ) | (24 | ) | |||||||||||||
|
Loss on dissolution of equity investment
|
— | — | — | (47 | ) | (47 | ) | |||||||||||||
|
Taxes (2)
|
— | — | — | 6 | 6 | |||||||||||||||
|
Total—Dynegy
|
$ | 56 | $ | (63 | ) | $ | — | $ | 2 | $ | (5 | ) | ||||||||
|
|
(1)
|
These mark-to-market losses represent our 50 percent share.
|
|
|
(2)
|
Represents the benefit of adjustments arising from the measurement of temporary differences.
|
|
|
(3)
|
Included in discontinued operations.
|
|
|
●
|
Energy sales – GEN-MW’s results from energy sales, including both physical and financial transactions, decreased from $701 million for the year ended December 31, 2009 to $483 million for the year ended December 31, 2010. The contribution from physical transactions increased primarily as a result of higher power prices at our coal fired facilities and improved spark spreads at our combined cycle facilities, partially offset by more unplanned outages as well as the impact of a $50 million payment received for the year ended December 31, 2009 to assign our rights to a third party pursuant to a power sales agreement. These increases were more than offset by reduced contribution from financial transactions; and
|
|
|
●
|
Decreased tolling/capacity revenues of $24 million – Tolling and capacity revenues decreased $38 million as a result of the sale of assets in the fourth quarter 2009 and another $27 million due to lower capacity prices in MISO. These decreases were partially offset by $12 million due to the monetization and replacement, at a lower volume, of a tolling agreement on the Kendall facility and a $29 million increase attributable to higher PJM capacity prices and the additional capacity made available by the termination of the previous Kendall tolling agreement.
|
|
|
●
|
Reduced Mark-to-market losses – GEN-MW’s results for the year ended December 31, 2010 included mark-to-market losses of $12 million related to forward sales and other derivative contracts, compared to $112 million of mark-to-market losses for the year ended December 31, 2009. The $12 million in 2010 mark-to-market losses reflects $68 million of losses related to positions that settled in 2010, largely offset by $56 million of gains related to positions that will settle in 2011 and beyond; and
|
|
●
|
Decreased operating and maintenance expenses – operating and maintenance expenses decreased from $222 million for the year ended December 31, 2009 to $202 million for the year ended December 31, 2010, primarily as a result of the sale of certain Midwest assets to LS Power in the fourth quarter 2009 as well as lower planned outage expenses.
|
|
|
●
|
Mark-to-market gains – GEN-WE’s results for the year ended December 31, 2010 included mark to-market gains of $30 million, compared to $58 million of mark-to-market losses for the year ended December 31, 2009. Of the $30 million in 2010 mark-to-market gains, $5 million related to positions that settled in 2010, and the remaining $25 million related to positions that will settle in 2011 and beyond; and
|
|
|
●
|
Decreased operating and maintenance expenses – operating and maintenance expenses decreased from $120 million for the year ended December 31, 2009 to $91 million for the year ended December 31, 2010, primarily as a result of planned outages at our Moss Landing facility in 2009, the retirement of two units at our South Bay facility in 2009 and lower maintenance expenses.
|
|
|
●
|
Energy sales – GEN-WE’s results from energy sales, including both physical and financial transactions, decreased from $100 million for the year ended December 31, 2009 to $81 million for the year ended December 31, 2010. The contribution from physical transactions decreased primarily as a result of reduced spark spreads and forced outages. The contribution from financial transactions also decreased; and
|
|
|
●
|
Decreased tolling/RMR revenues of $16 million – Tolling/RMR revenues decreased primarily as a result of lower contracted prices and less contracted volumes for South Bay, Moss Landing unplanned outages and lower variable revenues.
|
|
|
●
|
Energy sales – GEN-NE’s results from energy sales, including both physical and financial transactions, decreased from $120 million for the year ended December 31, 2009 to $76 million for the year ended December 31, 2010. The contribution from physical transactions increased primarily as a result of improved spark spreads and higher weather related prices; however, these increases were more than offset by the sale of the Bridgeport facility in the fourth quarter 2009, and reduced contribution from financial transactions;
|
|
|
●
|
Decreased capacity revenues of $23 million – Capacity revenues decreased primarily due to a $21 million reduction in capacity revenue from the Bridgeport facility that was sold to LS Power in the fourth quarter 2009. This decrease was partially offset by increased capacity revenues at our other facilities due to slightly higher prices; and
|
|
|
●
|
Emissions sales – sales of emissions decreased by $10 million due to lower sale volumes and market prices of emissions credits in 2010.
|
|
|
●
|
Mark-to-market gains – GEN-NE results for the year ended December 31, 2010 included mark-to-market gains of $3 million related to forward sales, compared to mark-to-market losses of $10 million for the year ended December 31, 2009. The $3 million in 2010 mark-to-market gains reflects $1 million of losses related to positions that settled in 2010 offset by $4 million of gains related to positions that will settle in 2011 and beyond;
|
|
|
●
|
Decreased operating and maintenance expenses – Operating and maintenance expenses decreased from $181 million for the year ended December 31, 2009 to $155 million for the year ended December 31, 2010 primarily as a result of the sale of the Bridgeport facility in the fourth quarter 2009 and lower maintenance expenses;
|
|
|
●
|
A coal inventory write-down of approximately $11 million recorded during the year ended December 31, 2009; and
|
|
|
●
|
An increase of $8 million related to an opportunistic sale of excess fuel oil from our Roseton facility in 2010.
|
|
|
●
|
Mark-to-market losses – GEN-MW’s results for the year ended December 31, 2009 included mark-to-market losses of $112 million related to forward sales, compared to $191 million of mark-to-market gains for the year ended December 31, 2008. Of the $112 million in 2009 mark-to-market losses, $137 million of losses related to positions that settled in 2009 representing mark-to-market gains recognized in previous periods, partly offset by $25 million of gains related to positions that will settle in 2010 and beyond;
|
|
|
●
|
Decreased tolling/capacity revenues – Tolling revenues decreased by $58 million as a result of expiring contracts at our Kendall and Rocky Road facilities. This decrease is partially offset by a $43 million increase in capacity sales due to improved capacity pricing plus the additional capacity we were able to sell from the previously tolled facilities;
|
|
|
●
|
Increased operating expense – operating expense increased from $203 million for year ended December 31, 2008 to $222 million for the year ended December 31, 2009, primarily as a result of planned outages at our coal-fired power generating facilities; and
|
|
|
●
|
Lower revenues of $13 million from sales of emissions credits.
|
|
|
●
|
Energy sales—GEN-MW’s results from energy sales, including both physical and financial transactions, increased from $647 million for the year ended December 31, 2008 to $690 million for the year ended December 31, 2009. The negative impact of lower market power prices was more than offset by contracting 2009 volumes at higher energy prices, active management of swap positions, management of option positions and other commercial activities such as the sale and assignment of a multi-year power sales contract. Additionally, GEN-MW benefited from the reduced impact of basis differential between liquid market and power delivery prices and increased contributions from our natural gas combined-cycle facilities; and
|
|
|
●
|
Midwest production volumes increased two percent due to higher run times associated with natural gas combined-cycle units, which benefited from coal-to-gas switching in PJM. Our coal volumes decreased primarily due to lower demand as a result of mild summer weather and economic impacts, as well as transmission line outages, increased off-peak wind generation and imports.
|
|
|
●
|
Mark-to-market losses – GEN-WE’s results for the year ended December 31, 2009 included mark to-market losses of $58 million, compared to $50 million of mark-to-market gains for the year ended December 31, 2008. Of the $58 million in 2009 mark-to-market losses, $15 million related to positions that settled in 2009, and the remaining $43 million related to positions that will settle in 2010 and beyond;
|
|
|
●
|
Energy sales—GEN-WE’s results from energy sales, including both physical and financial transactions, decreased from $98 million for the year ended December 31, 2008 to $94 million for the year ended December 31, 2009, primarily as a result of lower market spark spreads;
|
|
|
●
|
Decreased volumes – Generated volumes were 5.6 million MWh for the year ended December 31, 2009, down from 8.6 million MWh for the year ended December 31, 2008. The volume decrease was driven in large part by decreased market spark spreads and reduced dispatch opportunities; and
|
|
|
●
|
Increased operating expense – operating expense increased from $98 million for the year ended December 31, 2008 to $120 million for the year ended December 31, 2009, primarily as a result of planned outages at our Moss Landing facility as well as severance and employee retirement obligations associated with our South Bay facility.
|
|
|
●
|
Mark-to-market losses – GEN-NE’s results for the year ended December 31, 2009 included mark-to-market losses of $10 million related to forward sales, compared to gains of $11 million for the year ended December 31, 2008. Of the $10 million in 2009 mark-to-market losses, $1 million related to positions that settled in 2009 and the remaining $9 million related to positions that will settle in 2010 and beyond;
|
|
|
●
|
A coal inventory write-down of approximately $11 million recorded during the year ended December 31, 2009; and
|
|
|
●
|
Increased emission allowance costs of approximately $17 million to operate our Northeast facilities due to RGGI requirements that began January 1, 2009.
|
|
|
●
|
Energy sales—GEN-NE’s results from energy sales, including both physical and financial transactions, increased from $98 million for the year ended December 31, 2008 to $120 million for the year ended December 31, 2009. The negative impact from lower market prices was more than offset by contracting 2009 volumes at higher energy prices, active management of swap positions and other commercial activities;
|
|
|
●
|
Additional capacity sales of $14 million;
|
|
|
●
|
Increased sales of emission credits of $7 million; and
|
|
|
●
|
Increased volumes – Volumes produced by our natural gas-fired combined cycle fleet increased as a result of reduced congestion and improved dispatch opportunities at our Independence facility, as well as a reduction in transmission outages at our Casco Bay facility.
|
|
|
●
|
Revenue Recognition and Valuation of Risk Management Assets and Liabilities;
|
|
|
●
|
Estimated Useful Lives;
|
|
|
●
|
Valuation of Tangible and Intangible Assets;
|
|
|
●
|
Accounting for Contingencies, Guarantees and Indemnifications;
|
|
|
●
|
Accounting for Variable Interest Entities;
|
|
|
●
|
Accounting for Income Taxes; and
|
|
|
●
|
Valuation of Pension and Other Post-Retirement Plans Assets and Liabilities.
|
|
|
●
|
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as listed equities.
|
|
|
●
|
Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange-traded derivatives such as over the counter forwards, options and repurchase agreements.
|
|
|
●
|
Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value. Level 3 instruments include those that may be more structured or otherwise tailored to our needs. At each balance sheet date, we perform an analysis of all instruments and include in Level 3 all of those whose fair value is based on significant unobservable inputs.
|
|
|
●
|
significant underperformance relative to historical or projected future operating results;
|
|
|
●
|
significant changes in the manner of our use of the assets or the strategy for our overall business, including an expectation that the asset will be sold;
|
|
|
●
|
significant negative industry or economic trends; and
|
|
|
●
|
significant declines in stock value for a sustained period.
|
|
Impact on PBO,
December 31, 2010 |
Impact on
2011 Expense |
|||||||
|
(in millions)
|
||||||||
|
Increase in Discount Rate—50 basis points
|
$ | (17 | ) | $ | (2 | ) | ||
|
Decrease in Discount Rate—50 basis points
|
18 | 2 | ||||||
|
Increase in Expected Long-term Rate of Return—50 basis points
|
— | (1 | ) | |||||
|
Decrease in Expected Long-term Rate of Return—50 basis points
|
— | 1 | ||||||
|
As of and for the Year Ended December 31, 2010
|
||||
|
(in millions)
|
||||
|
Balance Sheet Risk-Management Accounts
|
||||
|
Fair value of portfolio at January 1, 2010
|
$ | (33 | ) | |
|
Risk-management gains recognized through the statements of operations in the period, net
|
195 | |||
|
Cash received related to risk-management contracts settled in the period, net
|
(177 | ) | ||
|
Changes in fair value as a result of a change in valuation technique (1)
|
— | |||
|
Non-cash adjustments and other (2)
|
49 | |||
|
Fair value of portfolio at December 31, 2010
|
$ | 34 | ||
|
|
(1)
|
Our modeling methodology has been consistently applied.
|
|
|
(2)
|
Includes the reduction of $50 million of risk management activity as of January 1, 2010 due to the deconsolidation and subsequent sale of our interest in PPEA Holding. Please read Note 2—Accounting Policies—Accounting Policies Adopted—Variable Interest Entities for further discussion.
|
|
Total
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||
|
Market Quotations (1) (2)
|
$ | 11 | $ | 43 | $ | (32 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||||
|
Value Based on Models (2)
|
23 | 18 | (10 | ) | 12 | 1 | 1 | 1 | ||||||||||||||||||||
|
Total
|
$ | 34 | $ | 61 | $ | (42 | ) | $ | 12 | $ | 1 | $ | 1 | $ | 1 | |||||||||||||
|
|
(1)
|
Price inputs obtained from actively traded, liquid markets for commodities.
|
|
|
(2)
|
The market quotations and prices based on models categorization differs from the categories of Level 1, Level 2 and Level 3 used in our fair value disclosures due to the application of the different methodologies. Please read Note 8—Risk Management Activities, Derivatives and Financial Instruments and Note 9—Fair Value Measurements for further discussion.
|
|
|
●
|
manage and hedge our fixed-price purchase and sales commitments;
|
|
|
●
|
reduce our exposure to the volatility of cash market prices; and
|
|
|
●
|
hedge our fuel requirements for our generating facilities.
|
|
|
●
|
commodity price risks result from exposures to changes in spot prices, forward prices and volatilities in commodities, such as electricity, natural gas, coal, fuel oil, emissions and other similar products; and
|
|
|
●
|
interest rate risks primarily result from exposures to changes in the level, slope and curvature of the yield curve and the volatility of interest rates.
|
|
December 31,
2010
|
December 31,
2009
|
|||||||
|
(in millions)
|
||||||||
|
One day VaR—95 percent confidence level
|
$ | 14 | $ | 41 | ||||
|
One day VaR—99 percent confidence level
|
$ | 20 | $ | 57 | ||||
|
Average VaR for the year-to-date period—95 percent confidence level
|
$ | 22 | $ | 34 | ||||
|
Investment
Grade Quality |
Non-
Investment Grade Quality |
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
Type of Business:
|
||||||||||||
|
Financial institutions
|
$ | 12 | $ | — | $ | 12 | ||||||
|
Utility and power generators
|
33 | — | 33 | |||||||||
|
Oil and gas producers
|
4 | — | 4 | |||||||||
|
Other
|
1 | — | 1 | |||||||||
|
Total
|
$ | 50 | $ | — | $ | 50 | ||||||
|
December 31,
2010
|
December 31,
2009
|
|||||||
|
Fair value hedge interest rate swaps (in millions of U.S. dollars)
|
$ | 25 | $ | 25 | ||||
|
Fixed interest rate received on swaps (percent)
|
5.70 | 5.70 | ||||||
|
Interest rate risk-management contracts (in millions of U.S. dollars) (1)
|
$ | 231 | $ | 784 | ||||
|
Fixed interest rate paid (percent)
|
5.35 | 5.33 | ||||||
|
Interest rate risk-management contracts (in millions of U.S. dollars)
|
$ | 206 | $ | 206 | ||||
|
Fixed interest rate received (percent)
|
5.28 | 5.28 | ||||||
|
|
(1)
|
Reflects the reduction of $553 million of notional financial contract amounts due to the deconsolidation and sale of our interest in PPEA Holding. Please read Note 2—Summary of Significant Accounting Policies—Accounting Principles Adopted—Variable Interest Entities for further discussion.
|
|
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of our company are being made only in accordance with authorizations of our management and directors; and
|
|
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
|
1.
|
Financial Statements—Our consolidated financial statements are incorporated under Item 8. of this report.
|
|
|
2.
|
Financial Statement Schedules—Financial Statement Schedules are incorporated under Item 8. of this report.
|
|
|
3.
|
Exhibits—The following instruments and documents are included as exhibits to this report. All management contracts or compensation plans or arrangements set forth in such list are marked with a ††.
|
|
Exhibit
Number
|
Description
|
|
|
2.1
|
Agreement and Plan of Merger, dated as of August 13, 2010, among Dynegy Inc., Denali Parent Inc. and Denali Merger Sub Inc. (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy Holdings Inc. filed on August 13, 2010, File No. 000-29311).
|
|
|
2.2
|
Amendment No. 1 to the Agreement and Plan of Merger, dated as of November 16, 2010 (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy Holdings Inc. filed on November 17, 2010, File No. 000-29311).
|
|
|
2.3
|
Agreement and Plan of Merger, dated as of December 15, 2010 among Dynegy Inc., IEH Merger Sub LLC, and IEP Merger Sub Corp. (incorporated herein by reference to Exhibit 2.1 to the Current Report on Form 8-K of Dynegy Inc. filed on December 15, 2010, File No. 001-33443).
|
|
|
2.4
|
Amendment No. 1 to the Agreement and Plan of Merger, dated as of February 13, 2011 among Dynegy Inc., IEH Merger Sub LLC, and IEP Merger Sub Corp. (incorporated herein by reference to Exhibit 2.1 to the Current Report on Form 8-K of Dynegy Inc. filed on February 14, 2011, File No. 001-33443).
|
|
|
3.1
|
Dynegy’s Second Amended and Restated Certificate of Incorporation, amended as of May 21, 2010 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy Holdings Inc. filed on May 25, 2010).
|
|
|
3.2
|
Dynegy Inc. Second Amended and Restated Bylaws, as amended on November 22, 2010 (incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K of Dynegy Inc. filed on November 24, 2010, File No. 001-33443).
|
|
|
3.3
|
Restated Certificate of Incorporation of Dynegy Holdings Inc. (incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 1999 of Dynegy Holdings Inc., File No. 000-29311).
|
|
|
3.4
|
Amended and Restated Bylaws of Dynegy Holdings Inc. (incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 1999 of Dynegy Holdings Inc., File No. 000-29311).
|
|
|
4.1
|
Stockholder Protection Rights Agreement, dated November 22, 2010, between Dynegy Inc. and Mellon Investor Services LLC, as Rights Agent, including as Exhibit A the forms of Rights Certificate and of Election to Exercise and as Exhibit B the form of Certificate of Designation and Terms of the Participating Preferred Stock of Dynegy Inc. (incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc. filed on November 24, 2010, File No. 001-33443).
|
|
Exhibit
Number
|
Description
|
|
|
4.2
|
Amendment to Stockholder Protection Rights Agreement, dated as of December 15, 2010, between Dynegy Inc. and Mellon Investor Services LLC, as Rights Agent (incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc. filed on December 15, 2010, File No. 001-33443).
|
|
|
4.3
|
Amendment No. 2 to Stockholder Protection Rights Agreement, dated as of February 21, 2011, between Dynegy Inc. and Mellon Investor Services LLC, as Rights Agent (incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc. filed on February 23, 2011, File No. 001-33443).
|
|
|
4.4
|
Subordinated Debenture Indenture between NGC Corporation and The First National Bank of Chicago, as Debenture Trustee, dated as of May 28, 1997 (incorporated by reference to Exhibit 4.5 to the Quarterly Report on Form 10-Q for the Quarterly Period Ended June 30, 1997 of NGC Corporation, File No. 1-11156).
|
|
|
4.5
|
Amended and Restated Declaration of Trust among NGC Corporation, Wilmington Trust Company, as Property Trustee and Delaware Trustee, and the Administrative Trustees named therein, dated as of May 28, 1997 (incorporated by reference to Exhibit 4.6 to the Quarterly Report on Form 10-Q for the Quarterly Period Ended June 30, 1997 of NGC Corporation, File No. 1-11156).
|
|
|
4.6
|
Series A Capital Securities Guarantee Agreement executed by NGC Corporation and The First National Bank of Chicago, as Guarantee Trustee, dated as of May 28, 1997 (incorporated by reference to Exhibit 4.9 to the Quarterly Report on Form 10-Q for the Quarterly Period Ended June 30, 1997 of NGC Corporation, File No. 1-11156).
|
|
|
4.7
|
Common Securities Guarantee Agreement of NGC Corporation, dated as of May 28, 1997 (incorporated by reference to Exhibit 4.10 to the Quarterly Report on Form 10-Q for the Quarterly Period Ended June 30, 1997 of NGC Corporation, File No. 1-11156).
|
|
|
4.8
|
Registration Rights Agreement, dated as of May 28, 1997, among NGC Corporation, NGC Corporation Capital Trust I, Lehman Brothers, Salomon Brothers Inc. and Smith Barney Inc. (incorporated by reference to Exhibit 4.11 to the Quarterly Report on Form 10-Q for the Quarterly Period Ended June 30, 1997 of NGC Corporation, File No. 1-11156).
|
|
|
4.89
|
Indenture, dated as of September 26, 1996, restated as of March 23, 1998, and amended and restated as of March 14, 2001, between Dynegy Holdings Inc. and Bank One Trust Company, National Association, as Trustee (incorporated by reference to Exhibit 4.17 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2000 of Dynegy Holdings Inc., File No. 000-29311).
|
|
|
4.10
|
First Supplemental Indenture, dated July 25, 2003 to that certain Indenture, dated as of September 26, 1996, between Dynegy Holdings Inc. and Wilmington Trust Company, as trustee (incorporated by reference to Exhibit 99.2 to the Current Report on Form 8-K of Dynegy Inc. filed on July 28, 2003, File No. 1-15659).
|
|
|
4.11
|
Second Supplemental Indenture, dated as of April 12, 2006, to that certain Indenture, originally dated as of September 26, 1996, as amended and restated as of March 23, 1998 and again as of March 14, 2001, by and between Dynegy Holdings Inc. and Wilmington Trust Company (as successor to JPMorgan Chase Bank, N.A.), as trustee, as supplemented by that certain First Supplemental Indenture, dated as of July 25, 2003 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc. filed on April 12, 2006, File No. 1-15659).
|
|
|
4.12
|
Third Supplemental Indenture, dated as of May 24, 2007, to that certain Indenture, originally dated as of September 26, 1996, as amended and restated as of March 23, 1998 and again as of March 14, 2001, by and between Dynegy Holdings Inc. and Wilmington Trust Company (as successor to JPMorgan Chase Bank, N.A.), as trustee, as supplemented by that certain First Supplemental Indenture, dated as of July 25, 2003, and that certain Second Supplemental Indenture, dated as of April 12, 2006 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on May 25, 2007, File No. 000-29311).
|
|
Exhibit
Number
|
Description
|
|
|
4.13
|
Fourth Supplemental Indenture, dated as of May 24, 2007, to that certain Indenture, originally dated as of September 26, 1996, as amended and restated as of March 23, 1998 and again as of March 14, 2001, by and between Dynegy Holdings Inc. and Wilmington Trust Company (as successor to JPMorgan Chase Bank, N.A.), as trustee, as supplemented by that certain First Supplemental Indenture, dated as of July 25, 2003, that certain Second Supplemental Indenture, dated as of April 12, 2006, and that certain Third Supplemental Indenture, dated as of May 24, 2007 (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on May 25, 2007, File No. 000-29311).
|
|
|
4.14
|
Fifth Supplemental Indenture dated as of December 1, 2009 between Dynegy Holdings Inc. and Wilmington Trust Company (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy Holdings Inc. filed on December 1, 2009, File No. 001-33443 and 000-29311, respectively).
|
|
|
4.15
|
7.5 percent Senior Unsecured Note Due 2015 (included in Exhibit 4.1 and incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy Holdings Inc. filed on December 1, 2009, File No. 001-33443 and 000-29311, respectively).
|
|
|
4.16
|
Sixth Supplemental Indenture dated as of December 30, 2009 between Dynegy Holdings and Wilmington Trust Company (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy Holdings Inc. filed on January 4, 2010, File No. 001-33443 and 000-29311, respectively).
|
|
|
4.17
|
Note Repurchase Agreement by and between Dynegy Holdings Inc. and the Party Signatory thereto, dated as of December 11, 2009 (incorporated by reference to Exhibit 4.14 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2009 of Dynegy Inc, File No. 1-15659).
|
|
|
4.18
|
Registration Rights Agreement, effective as of July 21, 2006, by and among Dynegy Holdings Inc. RCP Debt, LLC and RCMF Debt, LLC (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc. filed on July 24, 2006, File No. 1-15659).
|
|
|
4.19
|
Registration Rights Agreement, dated as of May 24, 2007, by and among Dynegy Holdings Inc. and the several initial purchasers party thereto (incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on May 25, 2007, File No. 000-29311).
|
|
|
4.20
|
Trust Indenture, dated as of January 1, 1993, among Sithe/Independence Funding Corporation, Sithe/Independence Power Partners, L.P. and IBJ Schroder Bank & Trust Company, as Trustee (incorporated by reference to Exhibit 4.22 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2004 of Dynegy Inc, File No. 1-15659).
|
|
|
4.21
|
First Supplemental Indenture, dated as of January 1, 1993, to the Trust Indenture dated as of January 1, 1993, among Sithe/Independence Funding Corporation, Sithe/Independence Power Partners, L.P. and IBJ Schroder Bank & Trust Company, as Trustee (incorporated by reference to Exhibit 4.23 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2004 of Dynegy Inc, File No. 1-15659).
|
|
|
4.22
|
Second Supplemental Indenture, dated as of October 23, 2001, to the Trust Indenture dated as of January 1, 1993, among Sithe/Independence Funding Corporation, Sithe/Independence Power Partners, L.P. and The Bank of New York, as Trustee (incorporated by reference to Exhibit 4.24 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2004 of Dynegy Inc, File No. 1-15659).
|
|
|
4.23
|
Global Note representing the 9.00 percent Secured Bonds due 2013 of Sithe/Independence Power Partners, L.P. (incorporated by reference to Exhibit 4.5 to the Quarterly Report on Form 10-Q for the Quarterly Period Ended March 31, 2005 of Dynegy Inc., File No. 1-15659).
|
|
Exhibit
Number
|
Description
|
|
|
4.24
|
Shareholder Agreement, dated as of August 9, 2009 between Dynegy Inc. and LS Power and its affiliates (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on August 13, 2009, File No. 001-33443).
|
|
|
4.25
|
Registration Rights Agreement, dated as of September 14, 2006, among Dynegy Acquisition, Inc., LS Power Partners, L.P., LS Power Associates, L.P., LS Power Equity Partners, L.P., LS Power Equity Partners PIE I, L.P. and LSP Gen Investors, L.P. (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Dynegy Inc. filed on September 19, 2006, File No. 1-15659).
|
|
|
4.26
|
Amendment No. 1 to the Registration Rights Agreement dated September 14 2006 by and between Dynegy Inc. and LS Power and affiliates, dated August 9, 2009 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Dynegy Inc. filed on August 13, 2009, File No. 001-33443).
|
|
|
4.27
|
Purchase Agreement, dated as of March 29, 2006, for the sale of $750,000,000 aggregate principal amount of the 8.375 percent Senior Unsecured Notes due 2016 of Dynegy Holdings Inc. among Dynegy Holdings Inc. and the several initial purchasers named therein (incorporated by reference to Exhibit 10.11 to the Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2006 of Dynegy Inc., File No. 1-15659).
|
|
|
4.28
|
Purchase Agreement, dated as of May 17, 2007, by and between Dynegy Holdings Inc. and J.P. Morgan Securities Inc. (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q for Quarterly Period Ended June 30, 2007 of Dynegy Holdings Inc., File No. 000-29311).
|
|
|
4.29
|
Exchange Agreement, dated as of July 21, 2006, by and among Dynegy Holdings Inc., RCP Debt, LLC and RCMF Debt, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on July 24, 2006, File No. 1-15659).
|
|
|
4.30
|
Registration Rights Agreement dated as of December 1, 2009 by and between Dynegy Holdings Inc. and Adio Bond, LLC (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on December 1, 2009, File No. 001-33443).
|
|
|
10.1
|
Note Purchase Agreement by and between Dynegy Holdings Inc. and Adio Bond, LLC, dated August 9, 2009 (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Dynegy Inc. filed on August 13, 2009, File No. 001-33443).
|
|
|
10.2
|
Purchase Agreement, dated as of December 2, 2009, by and among Credit Suisse Securities (USA) and Citigroup Global Markets Inc. (as representatives for additional purchasers named in the Purchase Agreement), Adio Bond, LLC and Dynegy Holdings Inc. (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K by Dynegy Inc. filed on December 7, 2009, File No. 001-33443).
|
|
|
10.3
|
Fifth Amended and Restated Credit Agreement, dated as of April 2, 2007, by and among Dynegy Holdings Inc., as borrower, Dynegy Inc. (formerly named Dynegy Acquisition, Inc.) and Dynegy Inc., as parent guarantors, the other guarantors party thereto, the lenders party thereto and various other parties thereto (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q for the Quarter Period ended June 30, 2009 of Dynegy Inc., File No. 001-33443).
|
|
|
10.4
|
Amendment No. 1, dated as of May 24, 2007, to the Fifth Amended and Restated Credit Agreement, dated as of April 2, 2007, by and among Dynegy Holdings Inc., as borrower, Dynegy Inc. and Dynegy Illinois Inc., as parent guarantors, the other guarantors party thereto, the lenders party thereto and various other parties thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on May 25, 2007, File No. 000-29311).
|
|
Exhibit
Number
|
Description
|
|
|
10.5
|
Amendment No. 2, dated as of September 30, 2008, to the Fifth Amended and Restated Credit Agreement, dated as of April 2, 2007, by and among Dynegy Holdings Inc., as borrower, Dynegy Inc. and Dynegy Illinois Inc., as parent guarantors, the other guarantors party thereto, the lenders party thereto and various other parties thereto (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Dynegy Holdings Inc. filed on November 6, 2008, File No. 000-29311).
|
|
|
10.6
|
Amendment No. 3, dated as of February 13, 2009, to the Fifth Amended and Restated Credit Agreement, dated as of April 2, 2007, by and among Dynegy Holdings Inc., as borrower, Dynegy Inc. and Dynegy Illinois Inc., as parent guarantors, the other guarantors party thereto, the lenders party thereto and various other parties thereto (incorporated by reference to Exhibit 10.18 to the Annual Report on Form 10-K for the Fiscal Year ended December 31, 2008, filed on February 26, 2009, File No. 001-33443).
|
|
|
10.7
|
Amendment No. 4, dated as of August 5, 2009, to the Fifth Amended and Restated Credit Agreement, dated as of April 2, 2007, by and among Dynegy Holdings Inc., as borrower, Dynegy Inc., as parent guarantor, the other guarantors party thereto, the lenders party thereto and various other parties thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on August 10, 2009, File No. 000-29311).
|
|
|
10.8
|
Second Amended and Restated Security Agreement, dated April 2, 2007, by and among Dynegy Holdings Inc., as Borrower, the initial grantors party thereto, Wilmington Trust Company, as corporate trustee, and John M. Beeson, Jr., as individual trustee (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on April 6, 2007, File No. 000-29311).
|
|
|
10.9
|
Facility and Security Agreement, executed May 21, 2010 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy Holdings Inc. filed on May 25, 2010).
|
|
|
10.10
|
Dynegy Inc. Executive Severance Pay Plan, as amended and restated effective as of January 1, 2008 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on January 4, 2008, File No. 001-33443). ††
|
|
|
10.11
|
First Amendment to the Dynegy Inc. Executive Severance Pay Plan effective as of January 1, 2010 (incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2009 of Dynegy Inc, File No. 1-15659). ††
|
|
|
10.12
|
Second Amendment to the Dynegy Inc. Executive Severance Pay Plan, dated as of September 20, 2010. (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2010 of Dynegy Inc, File No. 1-15659). ††
|
|
|
10.13
|
Dynegy Inc. Executive Change in Control Severance Pay Plan effective April 3, 2008 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on April 8, 1008, File No. 001-33443). ††
|
|
|
10.14
|
First Amendment to the Dynegy Inc. Executive Change In Control Severance Pay Plan, dated as of September 22, 2010 (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2010 of Dynegy Inc, File No. 1-15659). ††
|
|
|
10.15
|
Dynegy Inc. Excise Tax Reimbursement Policy, effective January 1, 2008 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Dynegy Inc. filed on January 4, 2008, File No. 001-33443). ††
|
|
|
10.16
|
Dynegy Inc. Restoration 401(k) Savings Plan, effective June 1, 2008 (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Dynegy Inc. filed on August 7, 2008, File No. 001-33443). ††
|
|
Exhibit
Number
|
Description
|
|
|
10.17
|
First Amendment to the Dynegy Inc. Restoration 401(k) Savings Plan, effective June 1, 2008 (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Dynegy Inc. filed on August 7, 2008, File No. 001-33443). ††
|
|
|
10.18
|
Dynegy Inc. Restoration Pension Plan, effective June 1, 2008 (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Dynegy Inc. filed on August 7, 2008, File No. 001-33443). ††
|
|
|
10.19
|
First Amendment to the Dynegy Inc. Restoration Pension Plan, effective June 1, 2008 (incorporated by reference to Exhibit 10.5 to the Quarterly Report on Form 10-Q of Dynegy Inc. filed on August 7, 2008, File No. 001-33443). ††
|
|
|
10.20
|
Second Amendment to the Dynegy Inc. Restoration Pension Plan, executed on July 2, 2010 (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Dynegy Inc. and Dynegy Holdings Inc. filed on August 6, 2010, File No. 000-29311). ††
|
|
|
10.21
|
Form of Performance Award Agreement with Bruce A. Williamson, dated March 3, 2010 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on March 5, 2010, File No. 1-33443). ††
|
|
|
10.22
|
Form of Performance Award Agreement, dated March 3, 2010 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Dynegy Inc. filed on March 5, 2010, File No. 1-33443). ††
|
|
|
10.23
|
Form of Restricted Stock Award Agreement with Bruce A. Williamson, dated March 3, 2010 (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Dynegy Inc. filed on March 5, 2010, File No. 1-33443). ††
|
|
|
10.24
|
Form of Restricted Stock Award Agreement, dated March 3, 2010 (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K of Dynegy Inc. filed on March 5, 2010, File No. 1-33443). ††
|
|
|
10.25
|
Form of Non-Qualified Stock Option Award Agreement with Bruce A. Williamson, dated March 3, 2010 (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K of Dynegy Inc. filed on March 5, 2010, File No. 1-33443). ††
|
|
|
10.26
|
Form of Non-Qualified Stock Option Award Agreement, dated March 3, 2010 (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K of Dynegy Inc. filed on March 5, 2010, File No. 1-33443). ††
|
|
|
10.27
|
First Amendment to the 2009 Form of Performance Award Agreement, effective as of March 3, 2010 (incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K of Dynegy Inc. filed on March 5, 2010, File No. 1-33443). ††
|
|
|
10.28
|
The Global Amendment to Equity-Based Compensation Agreements, executed on May 25, 2010 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy Holdings Inc. filed on May 25, 2010). ††
|
|
|
10.29
|
Dynegy Inc. 2009 Phantom Stock Plan (incorporated by reference to Exhibit 10.3 to the Current Report onForm8-K of Dynegy Inc. filed on March 10, 2009, File No. 001-33443). ††
|
|
|
10.30
|
Dynegy Inc. Deferred Compensation Plan, amended and restated, effective January 1, 2002(incorporated by reference to Exhibit 4.6 to the Registration Statement on Form S-8 of Dynegy Inc., Registration No. 333-76080). ††
|
|
|
10.31
|
Amendment to the Dynegy Inc. Deferred Compensation Plan, dated as of April 2, 2007 (incorporated by reference to Exhibit 10.38 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on April 6, 2007, File No. 000-29311). ††
|
|
|
10.32
|
Dynegy Inc. Deferred Compensation Plan for Certain Directors, as amended and restated, effective January 1, 2008 (incorporated by reference to Exhibit 10.55 to the Annual Report on Form 10-K for the Fiscal Year ended December 31, 2009, filed on February 26, 2009, File No. 001-33443). ††
|
|
|
10.33
|
Trust under Dynegy Inc. Deferred Compensation Plan for Certain Directors, effective January 1, 2009 (incorporated by reference to Exhibit 10.56 to the Annual Report on Form 10-K for the Fiscal Year ended December 31, 2009, filed on February 26, 2009, File No. 001-33443). ††
|
|
Exhibit
Number
|
Description
|
|
|
Dynegy Inc. Incentive Compensation Plan, as amended and restated effective May 21, 2010. ††
|
||
|
10.35
|
Dynegy Inc. 2010 Long Term Incentive Plan (incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-8 of Dynegy Inc. filed on May 26, 2010, File No. 333-167091). ††
|
|
|
10.36
|
Dynegy Inc. 2000 Long Term Incentive Plan (incorporated by reference to Exhibit 10.7 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 1999 of Dynegy Inc., File No. 1-11156). ††
|
|
|
10.37
|
Amendment to the Dynegy Inc. 2000 Long Term Incentive Plan effective January 1, 2006 (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K of Dynegy Inc. filed on March 17, 2006, File No. 1-15659). ††
|
|
|
10.38
|
Second Amendment to the Dynegy Inc. 2000 Long Term Incentive Plan, dated as of April 2, 2007 (incorporated by reference to Exhibit 10.34 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on April 6, 2007, File No. 000-29311). ††
|
|
|
10.39
|
Dynegy Inc. 2002 Long Term Incentive Plan (incorporated by reference to Appendix A to the Definitive Proxy Statement on Schedule 14A of Dynegy Inc., File No. 1-15659, filed with the SEC on April 9, 2002). ††
|
|
|
10.40
|
Amendment to the Dynegy Inc. 2002 Long Term Incentive Plan, effective January 1, 2006 (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K of Dynegy Inc. filed on March 17, 2006, File No. 1-15659). ††
|
|
|
10.41
|
Second Amendment to the Dynegy Inc. 2002 Long Term Incentive Plan, dated as of April 2, 2007 (incorporated by reference to Exhibit 10.36 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on April 6, 2007, File No. 000-29311). ††
|
|
|
10.42
|
Dynegy Inc. Deferred Compensation Plan Trust Agreement (incorporated by reference to Exhibit 4.7 to the Registration Statement on Form S-8 of Dynegy Inc., Registration No. 333-76080). ††
|
|
|
10.43
|
Amendment to Dynegy Inc. Deferred Compensation Plan Trust Agreement (Vanguard), dated as of April 2, 2007 (incorporated by reference to Exhibit 10.54 to the Current Report on Form 8-K of Dynegy Holdings Inc. filed on April 6, 2007, File No. 000-29311). ††
|
|
|
10.44
|
Purchase Agreement, dated as of May 17, 2007, by and between Dynegy Holdings Inc. and J.P. Morgan Securities Inc. (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q for Quarterly Period Ended June 30, 2007 of Dynegy Holdings Inc., File No. 000-29311).
|
|
|
10.45
|
Baldwin Consent Decree, approved May 27, 2005 (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K of Dynegy Inc. filed on May 31, 2005, File No. 1-15659).
|
|
|
10.46
|
Support Agreement among Dynegy Inc., High River Limited Partnership, Icahn Partners LP, Icahn Partners Master Fund LP, Icahn Partners Master Fund II LP and Icahn Partners Master Fund LP. (incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K of Dynegy Inc. filed on December 15, 2010, File No. 001-33443).
|
|
|
Severance Agreement and Release by and between Dynegy Inc. and Bruce A. Williamson.
††
|
||
|
Independent Contractor Agreement between Dynegy Inc. and David W. Biegler
|
||
|
14.1
|
Dynegy Inc. Code of Ethics for Senior Financial Professionals (incorporated by reference to Exhibit 14.1 to the Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2003 of Dynegy Inc., File No. 1- 15659).
|
|
|
Subsidiaries of the Registrant (Dynegy Inc.).
|
||
|
21.2
|
Subsidiaries of the Registrant (Dynegy Holdings Inc.) — Omitted pursuant to General Instruction (1)(2)(c) of Form 10-K.
|
|
|
Consent of Ernst & Young LLP (Dynegy Inc.).
|
||
|
Consent of Ernst & Young LLP (Dynegy Holdings Inc.).
|
|
Exhibit
Number
|
Description
|
|
|
Chief Executive Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Executive Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Financial Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Financial Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Executive Officer Certification Pursuant to 18 United States Code Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Executive Officer Certification Pursuant to 18 United States Code Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Financial Officer Certification Pursuant to 18 United States Code Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Financial Officer Certification Pursuant to 18 United States Code Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
*101.INS
|
XBRL Instance Document
|
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
**
|
Filed herewith
|
|
†
|
Pursuant to Securities and Exchange Commission Release No. 33-8238, this certification will be treated as “accompanying” this report and not “filed” as part of such report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
|
|
††
|
Management contract or compensation plan.
|
|
*
|
XBRL information is furnished and not filed for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document.
|
|
DYNEGY INC.
|
||
| Date: March 8, 2011 |
By:
|
/
s/
Bruce A. Williamson
|
|
Bruce A. Williamson
President and Chief Executive Officer
|
|
/s/ BRUCE A. WILLIAMSON
|
President and Chief Executive Officer (Principal
|
March 8, 2011
|
||
|
Bruce A. Williamson
|
Executive Officer)
|
|||
|
/s/ HOLLI C. NICHOLS
|
Executive Vice President and Chief Financial
|
March 8, 2011
|
||
|
Holli C. Nichols
|
Officer (Principal Financial Officer)
|
|||
|
/s/ TRACY A. McLAUCHLIN
|
Senior Vice President and Controller (Principal
|
March 8, 2011
|
||
|
Tracy A. McLauchlin
|
Accounting Officer)
|
|||
|
/s/ PATRICIA A. HAMMICK
|
Chairman of the Board
|
March 8, 2011
|
||
|
Patricia A. Hammick
|
||||
|
/s/ DAVID W. BIEGLER
|
Director
|
March 8, 2011
|
||
|
David W. Biegler
|
||||
|
/s/ VICTOR E. GRIJALVA
|
Director
|
March 8, 2011
|
||
|
Victor E. Grijalva
|
||||
|
/s/ HOWARD B. SHEPPARD
|
Director
|
March 8, 2011
|
||
|
Howard B. Sheppard
|
||||
|
/s/ WILLIAM L. TRUBECK
|
Director
|
March 8, 2011
|
||
|
William L. Trubeck
|
|
DYNEGY HOLDINGS INC.
|
||
| Date: March 8, 2011 |
By:
|
/s/
Bruce A. Williamson
|
|
Bruce A. Williamson
President and Chief Executive Officer
|
|
/s/ BRUCE A. WILLIAMSON
|
President and Chief Executive Officer (Principal
|
March 8, 2011
|
||
|
Bruce A. Williamson
|
Executive Officer)
|
|||
|
/s/ HOLLI C. NICHOLS
|
Executive Vice President, Chief Financial
|
March 8, 2011
|
||
|
Holli C. Nichols
|
Officer and Director (Principal Financial Officer)
|
|||
|
/s/ TRACY A. McLAUCHLIN
|
Senior Vice President and Controller (Principal
|
March 8, 2011
|
||
|
Tracy A. McLauchlin
|
Accounting Officer)
|
|||
|
/s/ KENT R. STEPHENSON
|
Director
|
March 8, 2011
|
||
|
Kent R. Stephenson
|
||||
|
/s/ LYNN A. LEDNICKY
|
Director
|
March 8, 2011
|
||
|
Lynn A. Lednicky
|
|
Page
|
||
|
Consolidated Financial Statements
|
||
|
F-2
|
||
|
F-3
|
||
|
F-4
|
||
|
F-5
|
||
|
F-6
|
||
|
F-7
|
||
|
F-8
|
||
|
F-9
|
||
|
F-10
|
||
|
F-11
|
||
|
F-12
|
||
|
F-13
|
||
|
F-14
|
||
|
Financial Statement Schedules
|
||
|
F-93
|
||
|
F-97
|
||
|
F-98
|
| /s/ Ernst & Young LLP |
| /s/ Ernst & Young LLP |
|
December 31,
2010 |
December 31,
2009 |
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 291 | $ | 471 | ||||
|
Restricted cash and investments
|
81 | 78 | ||||||
|
Short-term investments
|
106 | 9 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts of $32 and $22, respectively
|
230 | 212 | ||||||
|
Accounts receivable, affiliates
|
1 | 2 | ||||||
|
Inventory
|
121 | 141 | ||||||
|
Assets from risk-management activities
|
1,199 | 713 | ||||||
|
Deferred income taxes
|
12 | 6 | ||||||
|
Broker margin account
|
80 | 286 | ||||||
|
Prepayments and other current assets
|
123 | 120 | ||||||
|
Total Current Assets
|
2,244 | 2,038 | ||||||
|
Property, Plant and Equipment
|
8,593 | 9,071 | ||||||
|
Accumulated depreciation
|
(2,320 | ) | (1,954 | ) | ||||
|
Property, Plant and Equipment, Net
|
6,273 | 7,117 | ||||||
|
Other Assets
|
||||||||
|
Restricted cash and investments
|
859 | 877 | ||||||
|
Assets from risk-management activities
|
72 | 163 | ||||||
|
Intangible assets
|
141 | 380 | ||||||
|
Other long-term assets
|
424 | 378 | ||||||
|
Total Assets
|
$ | 10,013 | $ | 10,953 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 134 | $ | 181 | ||||
|
Accrued interest
|
36 | 36 | ||||||
|
Accrued liabilities and other current liabilities
|
109 | 127 | ||||||
|
Liabilities from risk-management activities
|
1,138 | 696 | ||||||
|
Notes payable and current portion of long-term debt
|
148 | 807 | ||||||
|
Total Current Liabilities
|
1,565 | 1,847 | ||||||
|
Long-term debt
|
4,426 | 4,575 | ||||||
|
Long-term debt to affiliates
|
200 | 200 | ||||||
|
Long-Term Debt
|
4,626 | 4,775 | ||||||
|
Other Liabilities
|
||||||||
|
Liabilities from risk-management activities
|
99 | 213 | ||||||
|
Deferred income taxes
|
641 | 780 | ||||||
|
Other long-term liabilities
|
336 | 359 | ||||||
|
Total Liabilities
|
7,267 | 7,974 | ||||||
|
Commitments and Contingencies (Note 22)
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Common Stock, $0.01 par value, 420,000,000 shares authorized at December 31, 2010 and December 31, 2009; 121,687,198 shares and 120,715,515 shares issued and outstanding at December 31, 2010 and December 31, 2009, respectively
|
1 | 1 | ||||||
|
Additional paid-in capital
|
6,067 | 6,061 | ||||||
|
Subscriptions receivable
|
(2 | ) | (2 | ) | ||||
|
Accumulated other comprehensive loss, net of tax
|
(53 | ) | (150 | ) | ||||
|
Accumulated deficit
|
(3,196 | ) | (2,937 | ) | ||||
|
Treasury stock, at cost, 628,014 shares and 557,677 shares at December 31, 2010 and December 31, 2009, respectively
|
(71 | ) | (71 | ) | ||||
|
Total Dynegy Inc. Stockholders’ Equity
|
2,746 | 2,902 | ||||||
|
Noncontrolling interests
|
— | 77 | ||||||
|
Total Stockholders’ Equity
|
2,746 | 2,979 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 10,013 | $ | 10,953 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Revenues
|
$ | 2,323 | $ | 2,468 | $ | 3,324 | ||||||
|
Cost of sales
|
(1,181 | ) | (1,194 | ) | (1,693 | ) | ||||||
|
Operating and maintenance expense, exclusive of depreciation shown separately below
|
(450 | ) | (519 | ) | (466 | ) | ||||||
|
Depreciation and amortization expense
|
(392 | ) | (335 | ) | (346 | ) | ||||||
|
Goodwill impairments
|
— | (433 | ) | — | ||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
(148 | ) | (538 | ) | — | |||||||
|
Gain (loss) on sale of assets, net
|
— | (124 | ) | 82 | ||||||||
|
General and administrative expenses
|
(163 | ) | (159 | ) | (157 | ) | ||||||
|
Operating income (loss)
|
(11 | ) | (834 | ) | 744 | |||||||
|
Losses from unconsolidated investments
|
(62 | ) | (71 | ) | (123 | ) | ||||||
|
Interest expense
|
(363 | ) | (415 | ) | (427 | ) | ||||||
|
Debt extinguishment costs
|
— | (46 | ) | — | ||||||||
|
Other income and expense, net
|
4 | 11 | 84 | |||||||||
|
Income (loss) from continuing operations before income taxes
|
(432 | ) | (1,355 | ) | 278 | |||||||
|
Income tax benefit (expense)
|
197 | 315 | (90 | ) | ||||||||
|
Income (loss) from continuing operations
|
(235 | ) | (1,040 | ) | 188 | |||||||
|
Income (loss) from discontinued operations, net of tax benefit (expense) of zero, $121 and $14, respectively (Note 4)
|
1 | (222 | ) | (17 | ) | |||||||
|
Net income (loss)
|
(234 | ) | (1,262 | ) | 171 | |||||||
|
Less: Net income (loss) attributable to the noncontrolling interests
|
— | (15 | ) | (3 | ) | |||||||
|
Net income (loss) attributable to Dynegy Inc.
|
$ | (234 | ) | $ | (1,247 | ) | $ | 174 | ||||
|
Earnings (Loss) Per Share (Note 21):
|
||||||||||||
|
Basic earnings (loss) per share attributable to Dynegy Inc.:
|
||||||||||||
|
Earnings (loss) from continuing operations
|
$ | (1.96 | ) | $ | (6.25 | ) | $ | 1.14 | ||||
|
Income (loss) from discontinued operations
|
0.01 | (1.35 | ) | (0.10 | ) | |||||||
|
Basic earnings (loss) per share attributable to Dynegy Inc.
|
$ | (1.95 | ) | $ | (7.60 | ) | $ | 1.04 | ||||
|
Diluted earnings (loss) per share attributable to Dynegy Inc.:
|
||||||||||||
|
Earnings (loss) from continuing operations
|
$ | (1.96 | ) | $ | (6.25 | ) | $ | 1.14 | ||||
|
Income (loss) from discontinued operations
|
0.01 | (1.35 | ) | (0.10 | ) | |||||||
|
Diluted earnings (loss) per share attributable to Dynegy Inc.
|
$ | (1.95 | ) | $ | (7.60 | ) | $ | 1.04 | ||||
|
Basic shares outstanding
|
120 | 164 | 168 | |||||||||
|
Diluted shares outstanding
|
121 | 165 | 168 | |||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income (loss)
|
$ | (234 | ) | $ | (1,262 | ) | $ | 171 | ||||
|
Adjustments to reconcile income (loss) to net cash flows from operating activities:
|
||||||||||||
|
Depreciation and amortization
|
408 | 359 | 376 | |||||||||
|
Goodwill impairments
|
— | 433 | — | |||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
136 | 796 | 47 | |||||||||
|
Losses from unconsolidated investments, net of cash distributions
|
62 | 72 | 124 | |||||||||
|
Risk-management activities
|
(19 | ) | 180 | (255 | ) | |||||||
|
Loss (gain) on sale of assets, net
|
— | 218 | (82 | ) | ||||||||
|
Deferred taxes
|
(195 | ) | (436 | ) | 73 | |||||||
|
Legal and settlement charges
|
— | 2 | 6 | |||||||||
|
Debt extinguishment costs
|
— | 46 | — | |||||||||
|
Other
|
73 | 82 | 36 | |||||||||
|
Changes in working capital:
|
||||||||||||
|
Accounts receivable
|
(16 | ) | 66 | 68 | ||||||||
|
Inventory
|
16 | 7 | 3 | |||||||||
|
Broker margin account
|
290 | (201 | ) | (50 | ) | |||||||
|
Prepayments and other assets
|
(8 | ) | 15 | (1 | ) | |||||||
|
Accounts payable and accrued liabilities
|
(18 | ) | (112 | ) | (71 | ) | ||||||
|
Changes in non-current assets
|
(67 | ) | (119 | ) | (113 | ) | ||||||
|
Changes in non-current liabilities
|
(5 | ) | (11 | ) | (13 | ) | ||||||
|
Net cash provided by operating activities
|
423 | 135 | 319 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Capital expenditures
|
(333 | ) | (612 | ) | (611 | ) | ||||||
|
Unconsolidated investments
|
(15 | ) | 1 | (6 | ) | |||||||
|
Proceeds from asset sales, net
|
— | 652 | 451 | |||||||||
|
Maturities of short-term investments
|
317 | — | — | |||||||||
|
Purchases of short-term investments
|
(508 | ) | — | — | ||||||||
|
Decrease (increase) in restricted cash
|
(3 | ) | 190 | 80 | ||||||||
|
Other investing, net
|
8 | 20 | (16 | ) | ||||||||
|
Net cash provided by (used in) investing activities
|
(534 | ) | 251 | (102 | ) | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from long-term borrowings, net of financing costs
|
(6 | ) | 328 | 192 | ||||||||
|
Repayments of borrowings
|
(63 | ) | (890 | ) | (45 | ) | ||||||
|
Debt extinguishment costs
|
— | (46 | ) | — | ||||||||
|
Net proceeds from issuance of capital stock
|
— | — | 2 | |||||||||
|
Other financing, net
|
— | — | (1 | ) | ||||||||
|
Net cash provided by (used in) financing activities
|
(69 | ) | (608 | ) | 148 | |||||||
|
Net increase (decrease) in cash and cash equivalents
|
(180 | ) | (222 | ) | 365 | |||||||
|
Cash and cash equivalents, beginning of period
|
471 | 693 | 328 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 291 | $ | 471 | $ | 693 | ||||||
|
Common
Stock |
Additional
Paid-In Capital |
Subscriptions
Receivable |
Accumulated Other Comprehensive Income (Loss)
|
Accumulated
Deficit |
Treasury
Stock |
Total
Controlling Interests |
Noncontrolling Interests
|
Total
|
||||||||||||||||||||||||||||
|
December 31, 2007 (as previously reported)
|
$ | 8 | $ | 6,463 | $ | (5 | ) | $ | (25 | ) | $ | (1,864 | ) | $ | (71 | ) | $ | 4,506 | $ | 23 | $ | 4,529 | ||||||||||||||
|
Reverse stock-split (Note 23)
|
(5 | ) | 5 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
|
December 31, 2007 (as adjusted)
|
$ | 3 | $ | 6,468 | $ | (5 | ) | $ | (25 | ) | $ | (1,864 | ) | $ | (71 | ) | $ | 4,506 | $ | 23 | $ | 4,529 | ||||||||||||||
|
Net income (loss)
|
— | — | — | — | 174 | — | 174 | (3 | ) | 171 | ||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax
|
— | — | — | (190 | ) | — | — | (190 | ) | (50 | ) | (240 | ) | |||||||||||||||||||||||
|
Subscriptions receivable
|
— | — | 3 | — | — | — | 3 | — | 3 | |||||||||||||||||||||||||||
|
Options exercised
|
— | 2 | — | — | — | — | 2 | — | 2 | |||||||||||||||||||||||||||
|
401(k) plan and profit sharing stock
|
— | 5 | — | — | — | — | 5 | — | 5 | |||||||||||||||||||||||||||
|
Options and restricted stock granted
|
— | 15 | — | — | — | — | 15 | — | 15 | |||||||||||||||||||||||||||
|
December 31, 2008
|
$ | 3 | $ | 6,490 | $ | (2 | ) | $ | (215 | ) | $ | (1,690 | ) | $ | (71 | ) | $ | 4,515 | $ | (30 | ) | $ | 4,485 | |||||||||||||
|
Net loss
|
— | — | — | — | (1,247 | ) | — | (1,247 | ) | (15 | ) | (1,262 | ) | |||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
— | — | — | 65 | — | — | 65 | 122 | 187 | |||||||||||||||||||||||||||
|
401(k) plan and profit sharing stock
|
— | 5 | — | — | — | — | 5 | — | 5 | |||||||||||||||||||||||||||
|
Board of directors stock compensation
|
— | (1 | ) | — | — | — | — | (1 | ) | — | (1 | ) | ||||||||||||||||||||||||
|
Retirement of Class B common stock (Note 23)
|
(2 | ) | (441 | ) | — | — | — | — | (443 | ) | — | (443 | ) | |||||||||||||||||||||||
|
Options and restricted stock granted
|
— | 8 | — | — | — | — | 8 | — | 8 | |||||||||||||||||||||||||||
|
December 31, 2009
|
$ | 1 | $ | 6,061 | $ | (2 | ) | $ | (150 | ) | $ | (2,937 | ) | $ | (71 | ) | $ | 2,902 | $ | 77 | $ | 2,979 | ||||||||||||||
|
Deconsolidation of Plum Point (See Note 15)
|
— | — | — | 77 | (25 | ) | — | 52 | (77 | ) | (25 | ) | ||||||||||||||||||||||||
|
Net loss
|
— | — | — | — | (234 | ) | — | (234 | ) | — | (234 | ) | ||||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
— | — | — | 20 | — | — | 20 | — | 20 | |||||||||||||||||||||||||||
|
401(k) plan and profit sharing stock
|
— | 6 | — | — | — | — | 6 | — | 6 | |||||||||||||||||||||||||||
|
December 31, 2010
|
$ | 1 | $ | 6,067 | $ | (2 | ) | $ | (53 | ) | $ | (3,196 | ) | $ | (71 | ) | $ | 2,746 | $ | — | $ | 2,746 | ||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Net income (loss)
|
$ | (234 | ) | $ | (1,262 | ) | $ | 171 | ||||
|
Cash flow hedging activities, net:
|
||||||||||||
|
Unrealized mark-to-market gains (losses) arising during period, net
|
— | 166 | (142 | ) | ||||||||
|
Reclassification of mark-to-market losses to earnings, net
|
— | 1 | 10 | |||||||||
|
Deferred losses on cash flow hedges, net
|
— | (11 | ) | (4 | ) | |||||||
|
Changes in cash flow hedging activities, net (net of tax benefit (expense) of zero, $(24) and $60, respectively)
|
— | 156 | (136 | ) | ||||||||
|
Foreign currency translation adjustments
|
— | — | (27 | ) | ||||||||
|
Actuarial gain (loss) and amortization of unrecognized prior service cost (net of tax benefit (expense) of $(1), $(8) and $29, respectively)
|
3 | 7 | (41 | ) | ||||||||
|
Unrealized loss on securities, net:
|
||||||||||||
|
Unrealized loss on securities
|
— | — | (3 | ) | ||||||||
|
Reclassification adjustments for gains realized in net loss
|
— | — | (9 | ) | ||||||||
|
Unrealized losses on securities, net (net of tax benefit) of zero, zero and $8, respectively)
|
— | — | (12 | ) | ||||||||
|
Unconsolidated investment other comprehensive income (loss), net (net of tax benefit (expense) of $(11), $(17) and $17, respectively)
|
17 | 24 | (24 | ) | ||||||||
|
Other comprehensive income (loss), net of tax
|
20 | 187 | (240 | ) | ||||||||
|
Comprehensive loss
|
(214 | ) | (1,075 | ) | (69 | ) | ||||||
|
Less: Comprehensive income (loss) attributable to the noncontrolling interests
|
— | 107 | (53 | ) | ||||||||
|
Comprehensive loss attributable to Dynegy Inc.
|
$ | (214 | ) | $ | (1,182 | ) | $ | (16 | ) | |||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 253 | $ | 419 | ||||
|
Restricted cash and investments
|
81 | 78 | ||||||
|
Short-term investments
|
90 | 8 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts of $13 and $20, respectively
|
229 | 214 | ||||||
|
Accounts receivable, affiliates
|
1 | 2 | ||||||
|
Inventory
|
121 | 141 | ||||||
|
Assets from risk-management activities
|
1,199 | 713 | ||||||
|
Deferred income taxes
|
3 | 7 | ||||||
|
Broker margin
account
|
80 | 286 | ||||||
|
Prepayments and other current assets
|
123 | 120 | ||||||
|
Total Current Assets
|
2,180 | 1,988 | ||||||
|
Property, Plant and Equipment
|
8,593 | 9,071 | ||||||
|
Accumulated depreciation
|
(2,320 | ) | (1,954 | ) | ||||
|
Property, Plant and Equipment, Net
|
6,273 | 7,117 | ||||||
|
Other Assets
|
||||||||
|
Restricted cash and investments
|
859 | 877 | ||||||
|
Assets from risk-management activities
|
72 | 163 | ||||||
|
Intangible assets
|
141 | 380 | ||||||
|
Other long-term assets
|
424 | 378 | ||||||
|
Total Assets
|
$ | 9,949 | $ | 10,903 | ||||
|
LIABILITIES AND STOCKHOLDER’S EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 134 | $ | 181 | ||||
|
Accrued interest
|
36 | 36 | ||||||
|
Accrued liabilities and other current liabilities
|
106 | 128 | ||||||
|
Liabilities from risk-management activities
|
1,138 | 696 | ||||||
|
Notes payable and current portion of long-term debt
|
148 | 807 | ||||||
|
Total Current Liabilities
|
1,562 | 1,848 | ||||||
|
Long-term debt
|
4,426 | 4,575 | ||||||
|
Long-term debt to affiliates
|
200 | 200 | ||||||
|
Long-Term Debt
|
4,626 | 4,775 | ||||||
|
Other Liabilities
|
||||||||
|
Liabilities from risk-management activities
|
99 | 213 | ||||||
|
Deferred income taxes
|
606 | 704 | ||||||
|
Other long-term liabilities
|
337 | 360 | ||||||
|
Total Liabilities
|
7,230 | 7,900 | ||||||
|
Commitments and Contingencies (Note 22)
|
||||||||
|
Stockholder’s Equity
|
||||||||
|
Capital Stock, $1 par value, 1,000 shares authorized at December 31, 2010 and December 31, 2009, respectively
|
— | — | ||||||
|
Additional paid-in capital
|
5,135 | 5,135 | ||||||
|
Affiliate receivable
|
(814 | ) | (777 | ) | ||||
|
Accumulated other comprehensive loss, net of tax
|
(53 | ) | (150 | ) | ||||
|
Accumulated deficit
|
(1,549 | ) | (1,282 | ) | ||||
|
Total Dynegy Holdings Inc. Stockholder’s Equity
|
2,719 | 2,926 | ||||||
|
Noncontrolling interests
|
— | 77 | ||||||
|
Total Stockholders’ Equity
|
2,719 | 3,003 | ||||||
|
Total Liabilities and Stockholder’s Equity
|
$ | 9,949 | $ | 10,903 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Revenues
|
$ | 2,323 | $ | 2,468 | $ | 3,324 | ||||||
|
Cost of sales
|
(1,181 | ) | (1,194 | ) | (1,693 | ) | ||||||
|
Operating and maintenance expense, exclusive of depreciation shown separately below
|
(450 | ) | (521 | ) | (466 | ) | ||||||
|
Depreciation and amortization expense
|
(392 | ) | (335 | ) | (346 | ) | ||||||
|
Goodwill impairments
|
— | (433 | ) | — | ||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
(148 | ) | (538 | ) | — | |||||||
|
Gain (loss) on sale of assets
|
— | (124 | ) | 82 | ||||||||
|
General and administrative expenses
|
(158 | ) | (159 | ) | (157 | ) | ||||||
|
Operating income (loss)
|
(6 | ) | (836 | ) | 744 | |||||||
|
Losses from unconsolidated investments
|
(62 | ) | (72 | ) | (40 | ) | ||||||
|
Interest expense
|
(363 | ) | (415 | ) | (427 | ) | ||||||
|
Debt extinguishment costs
|
— | (46 | ) | — | ||||||||
|
Other income and expense, net
|
4 | 10 | 83 | |||||||||
|
Income (loss) from continuing operations before income taxes
|
(427 | ) | (1,359 | ) | 360 | |||||||
|
Income tax benefit (expense)
|
184 | 313 | (138 | ) | ||||||||
|
Income (loss) from continuing operations
|
(243 | ) | (1,046 | ) | 222 | |||||||
|
Income (loss) from discontinued operations, net of tax benefit (expense) of zero, $121 and $14, respectively (Note 4)
|
1 | (222 | ) | (17 | ) | |||||||
|
Net income (loss)
|
(242 | ) | (1,268 | ) | 205 | |||||||
|
Less: Net income (loss) attributable to the noncontrolling interests
|
— | (15 | ) | (3 | ) | |||||||
|
Net income (loss) attributable to Dynegy Holdings Inc.
|
$ | (242 | ) | $ | (1,253 | ) | $ | 208 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income (loss)
|
$ | (242 | ) | $ | (1,268 | ) | $ | 205 | ||||
|
Adjustments to reconcile income (loss) to net cash flows from operating activities:
|
||||||||||||
|
Depreciation and amortization
|
408 | 359 | 376 | |||||||||
|
Goodwill impairments
|
— | 433 | — | |||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
136 | 796 | 47 | |||||||||
|
Losses from unconsolidated investments, net of cash distributions
|
62 | 73 | 41 | |||||||||
|
Risk-management activities
|
(19 | ) | 180 | (255 | ) | |||||||
|
Loss (gain) on sale of assets, net
|
— | 218 | (82 | ) | ||||||||
|
Deferred taxes
|
(182 | ) | (430 | ) | 119 | |||||||
|
Legal and settlement charges
|
— | 2 | 6 | |||||||||
|
Debt extinguishment costs
|
— | 46 | — | |||||||||
|
Other
|
68 | 79 | 32 | |||||||||
|
Changes in working capital:
|
||||||||||||
|
Accounts receivable
|
(14 | ) | 66 | 67 | ||||||||
|
Inventory
|
16 | 7 | 3 | |||||||||
|
Broker margin account
|
290 | (201 | ) | (50 | ) | |||||||
|
Prepayments and other assets
|
(8 | ) | 15 | (1 | ) | |||||||
|
Accounts payable and accrued liabilities
|
(20 | ) | (93 | ) | (67 | ) | ||||||
|
Changes in non-current assets
|
(67 | ) | (119 | ) | (108 | ) | ||||||
|
Changes in non-current liabilities
|
(5 | ) | ( 11 | ) | (14 | ) | ||||||
|
Net cash provided by operating activities
|
423 | 152 | 319 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Capital expenditures
|
(333 | ) | (612 | ) | (611 | ) | ||||||
|
Proceeds from asset sales, net
|
— | 1,095 | 451 | |||||||||
|
Unconsolidated investments
|
(15 | ) | — | 10 | ||||||||
|
Maturities of short-term investments
|
302 | — | — | |||||||||
|
Purchases of short-term investments
|
(477 | ) | — | — | ||||||||
|
Decrease (increase) in restricted cash
|
(3 | ) | 190 | 80 | ||||||||
|
Affiliate transactions
|
(2 | ) | 98 | 1 | ||||||||
|
Other investing, net
|
8 | 19 | (18 | ) | ||||||||
|
Net cash provided by (used in) investing activities
|
(520 | ) | 790 | (87 | ) | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from long-term borrowings, net of financing costs
|
(6 | ) | 328 | 192 | ||||||||
|
Repayments of borrowings
|
(63 | ) | (890 | ) | (45 | ) | ||||||
|
Debt extinguishment costs
|
— | (46 | ) | — | ||||||||
|
Dividends to affiliates
|
— | (585 | ) | — | ||||||||
|
Other financing, net
|
— | — | (1 | ) | ||||||||
|
Net cash provided by (used in) financing activities
|
(69 | ) | (1,193 | ) | 146 | |||||||
|
Net increase (decrease) in cash and cash equivalents
|
(166 | ) | (251 | ) | 378 | |||||||
|
Cash and cash equivalents, beginning of period
|
419 | 670 | 292 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 253 | $ | 419 | $ | 670 | ||||||
|
Additional
Paid-In
Capital
|
Affiliate
Receivable |
Accumulated
Other Comprehensive Income (Loss) |
Accumulated
Deficit |
Total
Controlling Interests |
Noncontrolling
Interests |
Total
|
||||||||||||||||||||||
|
December 31, 2007
|
$ | 5,684 | $ | (825 | ) | $ | (25 | ) | $ | (237 | ) | $ | 4,597 | $ | 23 | $ | 4,620 | |||||||||||
|
Net income (loss)
|
— | — | — | 208 | 208 | (3 | ) | 205 | ||||||||||||||||||||
|
Other comprehensive loss, net of tax
|
— | — | (190 | ) | — | (190 | ) | (50 | ) | (240 | ) | |||||||||||||||||
|
Affiliate activity (Note 19)
|
— | (2 | ) | — | — | (2 | ) | — | (2 | ) | ||||||||||||||||||
|
December 31, 2008
|
$ | 5,684 | $ | (827 | ) | $ | (215 | ) | $ | (29 | ) | $ | 4,613 | $ | (30 | ) | $ | 4,583 | ||||||||||
|
Net loss
|
— | — | — | (1,253 | ) | (1,253 | ) | (15 | ) | (1,268 | ) | |||||||||||||||||
|
Other comprehensive income, net of tax
|
— | — | 65 | — | 65 | 122 | 187 | |||||||||||||||||||||
|
Affiliate activity (Note 19)
|
— | 50 | — | — | 50 | — | 50 | |||||||||||||||||||||
|
Dividends to affiliates (Note 19)
|
(585 | ) | — | — | — | (585 | ) | — | (585 | ) | ||||||||||||||||||
|
Contribution of intangible assets from Dynegy Inc. (Note 19)
|
36 | — | — | — | 36 | — | 36 | |||||||||||||||||||||
|
December 31, 2009
|
$ | 5,135 | $ | (777 | ) | $ | (150 | ) | $ | (1,282 | ) | $ | 2,926 | $ | 77 | $ | 3,003 | |||||||||||
|
Deconsolidation of Plum Point
|
— | — | 77 | (25 | ) | 52 | (77 | ) | (25 | ) | ||||||||||||||||||
|
Net loss
|
— | — | — | (242 | ) | (242 | ) | — | (242 | ) | ||||||||||||||||||
|
Other comprehensive income, net of tax
|
— | — | 20 | — | 20 | — | 20 | |||||||||||||||||||||
|
Affiliate activity (Note 19)
|
— | (37 | ) | — | — | (37 | ) | — | (37 | ) | ||||||||||||||||||
|
December 31, 2010
|
$ | 5,135 | $ | (814 | ) | $ | (53 | ) | $ | (1,549 | ) | $ | 2,719 | $ | — | $ | 2,719 | |||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Net income (loss)
|
$ | (242 | ) | $ | (1,268 | ) | $ | 205 | ||||
|
Cash flow hedging activities, net:
|
||||||||||||
|
Unrealized mark-to-market gains (losses) arising during period, net
|
— | 166 | (142 | ) | ||||||||
|
Reclassification of mark-to-market losses to earnings, net
|
— | 1 | 10 | |||||||||
|
Deferred losses on cash flow hedges, net
|
— | (11 | ) | (4 | ) | |||||||
|
Changes in cash flow hedging activities, net (net of tax benefit (expense) of zero, $(24) and $60, respectively)
|
— | 156 | (136 | ) | ||||||||
|
Foreign currency translation adjustments
|
— | — | (27 | ) | ||||||||
|
Actuarial gain (loss) and amortization of unrecognized prior service cost (net of tax benefit (expense) of $(1), $(8) and $29, respectively)
|
3 | 7 | (41 | ) | ||||||||
|
Unrealized loss on securities, net:
|
||||||||||||
|
Unrealized loss on securities
|
— | — | (3 | ) | ||||||||
|
Reclassification adjustments for gains realized in net loss
|
— | — | (9 | ) | ||||||||
|
Unrealized losses on securities, net (net of tax benefit of zero, zero and $8, respectively)
|
— | — | (12 | ) | ||||||||
|
Unconsolidated investment other comprehensive income (loss), net (net of tax benefit (expense) of $(11), $(17) and $17, respectively)
|
17 | 24 | (24 | ) | ||||||||
|
Other comprehensive income (loss), net of tax
|
20 | 187 | (240 | ) | ||||||||
|
Comprehensive loss
|
(222 | ) | (1,081 | ) | (35 | ) | ||||||
|
Less: Comprehensive income (loss) attributable to the noncontrolling interests
|
— | 107 | (53 | ) | ||||||||
|
Comprehensive income (loss) to Dynegy Holdings Inc.
|
$ | (222 | ) | $ | (1,188 | ) | $ | 18 | ||||
|
|
●
|
$68 million due April 2013 under the Term Loan B (as defined in Note 18—Debt—Credit Facility);
|
|
|
●
|
$850 million due April 2013 under the Term Facility (as defined in Note 18—Debt—Credit Facility) (fully collateralized by $850 million of non-current restricted cash); and
|
|
|
●
|
$375 million in issued letters of credit.
|
|
Asset Group
|
Range of
Years |
|||
|
Power generation facilities
|
20 to 40
|
|||
|
Buildings and improvements
|
10 to 39
|
|||
|
Office and miscellaneous equipment
|
3 to 20
|
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(in millions)
|
||||||||||||
|
Beginning of year
|
$ | 120 | $ | 127 | $ | 107 | ||||||
|
Accretion expense
|
10 | 13 | 10 | |||||||||
|
Divestiture of assets
|
— | (6 | ) | — | ||||||||
|
Revision of previous estimate (1)
|
(10 | ) | (14 | ) | 10 | |||||||
|
End of year
|
$ | 120 | $ | 120 | $ | 127 | ||||||
|
|
(1)
|
During 2010, we revised our ARO obligation downward by $5 million based on revisions to the timing of the remediation obligations within our DMG fleet and by $5 million at our Danskammer facility based on revised cost estimates. In addition, we revised our ARO obligation downward by $14 million in 2009 and upward by $10 million in 2008 based on revised estimates of the cost to dismantle the South Bay facility.
|
|
|
●
|
Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, listed equities and U.S. government treasury securities.
|
|
|
●
|
Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category include non-exchange-traded derivatives such as over the counter forwards, options and repurchase agreements.
|
|
|
●
|
Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value. Level 3 instruments include those that may be more structured or otherwise tailored to our needs as well as financial transmission rights. At each balance sheet date, we perform an analysis of all instruments and include in Level 3 all of those whose fair value is based on significant unobservable inputs.
|
|
GEN-MW
|
GEN-WE
|
NGL
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
2010
|
||||||||||||||||
|
Revenues
|
$ | — | $ | — | $ | — | $ | — | ||||||||
|
Income from operations before taxes
|
— | 1 | — | 1 | ||||||||||||
|
Income from operations after taxes
|
— | 1 | — | 1 | ||||||||||||
|
2009
|
||||||||||||||||
|
Revenues
|
$ | 3 | $ | 113 | $ | — | $ | 116 | ||||||||
|
Loss from operations before taxes (1)
|
(25 | ) | (224 | ) | — | (249 | ) | |||||||||
|
Loss from operations after taxes
|
(17 | ) | (148 | ) | — | (165 | ) | |||||||||
|
Loss on sale before taxes
|
(22 | ) | (72 | ) | — | (94 | ) | |||||||||
|
Loss on sale after taxes
|
(13 | ) | (44 | ) | — | (57 | ) | |||||||||
|
2008
|
||||||||||||||||
|
Revenues
|
$ | 2 | $ | 223 | $ | — | $ | 225 | ||||||||
|
Income (loss) from operations before taxes (2)
|
(2 | ) | (33 | ) | 4 | (31 | ) | |||||||||
|
Income (loss) from operations after taxes
|
(1 | ) | (19 | ) | 3 | (17 | ) | |||||||||
|
(1)
|
Includes $23 million of impairment charges related to our Bluegrass power generation facility
in the GEN-MW segment and $
235 million of impairment charges related to our Arizona power generation facilities in the GEN-WE segment.
|
|
(2)
|
Includes $47 million of impairment charges related to our Heard power generation facility in the GEN-WE segment.
|
|
GEN-MW
|
GEN-WE
|
NGL
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
2010
|
||||||||||||||||
|
Revenues
|
$ | — | $ | — | $ | — | $ | — | ||||||||
|
Income from operations before taxes
|
— | 1 | — | 1 | ||||||||||||
|
Income from operations after taxes
|
— | 1 | — | 1 | ||||||||||||
|
2009
|
||||||||||||||||
|
Revenues
|
$ | 3 | $ | 113 | $ | — | $ | 116 | ||||||||
|
Loss from operations before taxes (1)
|
(25 | ) | (224 | ) | — | (249 | ) | |||||||||
|
Loss from operations after taxes
|
(17 | ) | (148 | ) | — | (165 | ) | |||||||||
|
Loss on sale before taxes
|
(22 | ) | (72 | ) | — | (94 | ) | |||||||||
|
Loss on sale after taxes
|
(13 | ) | (44 | ) | — | (57 | ) | |||||||||
|
2008
|
||||||||||||||||
|
Revenues
|
$ | 2 | $ | 223 | $ | — | $ | 225 | ||||||||
|
Income (loss) from operations before taxes (2)
|
(2 | ) | (33 | ) | 4 | (31 | ) | |||||||||
|
Income (loss) from operations after taxes
|
(1 | ) | (19 | ) | 3 | (17 | ) | |||||||||
|
(1)
|
Includes $23 million of impairment charges related to our Bluegrass power generation facility in the GEN-MW segment and $235 million of impairment charges related to our Arizona power generation facilities in the GEN-WE segment.
|
|
(2)
|
Includes $47 million of impairment charges related to our Heard power generation facility in the GEN-WE segment.
|
|
Dynegy Inc.
|
Dynegy Holdings Inc.
|
|||||||||||||||
|
Twelve Months Ended
December 31,
|
Twelve Months Ended
December 31,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (1,025 | ) | $ | 191 | $ | (1,031 | ) | $ | 225 | ||||||
|
Income (loss) from discontinued operations, net of tax benefit of $121, $14, $121 and $14, respectively
|
(222 | ) | (17 | ) | (222 | ) | (17 | ) | ||||||||
|
Net income (loss)
|
$ | (1,247 | ) | $ | 174 | $ | (1,253 | ) | $ | 208 | ||||||
|
Controlling
Interest |
Noncontrolling
Interests |
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
December 31, 2008
|
$ | 4,515 | $ | (30 | ) | $ | 4,485 | |||||
|
Net loss
|
(1,247 | ) | (15 | ) | (1,262 | ) | ||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||
|
Unrealized mark-to-market gains arising during period
|
38 | 128 | 166 | |||||||||
|
Reclassification of mark-to-market (gains) losses to earnings
|
(1 | ) | 2 | 1 | ||||||||
|
Deferred losses on cash flow hedges
|
(3 | ) | (8 | ) | (11 | ) | ||||||
|
Amortization of unrecognized prior service cost and actuarial gain
|
7 | — | 7 | |||||||||
|
Unconsolidated investments other comprehensive income
|
24 | — | 24 | |||||||||
|
Total other comprehensive income, net of tax
|
65 | 122 | 187 | |||||||||
|
Other equity activity:
|
||||||||||||
|
Options and restricted stock granted
|
8 | — | 8 | |||||||||
|
401(k) plan and profit sharing stock
|
5 | — | 5 | |||||||||
|
Board of Directors stock compensation
|
(1 | ) | — | (1 | ) | |||||||
|
Retirement of Class B common stock
|
(443 | ) | — | (443 | ) | |||||||
|
December 31, 2009
|
$ | 2,902 | $ | 77 | $ | 2,979 | ||||||
|
Controlling Interest
|
Noncontrolling Interests
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
December 31, 2007
|
$ | 4,506 | $ | 23 | $ | 4,529 | ||||||
|
Net income (loss)
|
174 | (3 | ) | 171 | ||||||||
|
Other comprehensive loss, net of tax:
|
||||||||||||
|
Unrealized mark-to-market losses arising during period
|
(95 | ) | (47 | ) | (142 | ) | ||||||
|
Reclassification of mark-to-market (gains) losses to earnings
|
11 | (1 | ) | 10 | ||||||||
|
Deferred losses on cash flow hedges
|
(2 | ) | (2 | ) | (4 | ) | ||||||
|
Foreign currency translation adjustment
|
(27 | ) | — | (27 | ) | |||||||
|
Amortization of unrecognized prior service cost and actuarial loss
|
(41 | ) | — | (41 | ) | |||||||
|
Unconsolidated investments other comprehensive loss
|
(24 | ) | — | (24 | ) | |||||||
|
Unrealized loss on securities, net
|
(12 | ) | — | (12 | ) | |||||||
|
Total other comprehensive loss, net of tax
|
(190 | ) | (50 | ) | (240 | ) | ||||||
|
Other equity activity:
|
||||||||||||
|
Options exercised
|
2 | — | 2 | |||||||||
|
Options and restricted stock granted
|
15 | — | 15 | |||||||||
|
401(k) plan and profit sharing stock
|
5 | — | 5 | |||||||||
|
Subscriptions receivable
|
3 | — | 3 | |||||||||
|
December 31, 2008
|
$ | 4,515 | $ | (30 | ) | $ | 4,485 | |||||
|
Controlling Interest
|
Noncontrolling Interests
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
December 31, 2008
|
$ | 4,613 | $ | (30 | ) | $ | 4,583 | |||||
|
Net loss
|
(1,253 | ) | (15 | ) | (1,268 | ) | ||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||
|
Unrealized mark-to-market gains arising during period
|
38 | 128 | 166 | |||||||||
|
Reclassification of mark-to-market (gains) losses to earnings
|
(1 | ) | 2 | 1 | ||||||||
|
Deferred losses on cash flow hedges
|
(3 | ) | (8 | ) | (11 | ) | ||||||
|
Amortization of unrecognized prior service cost and actuarial gain
|
7 | — | 7 | |||||||||
|
Unconsolidated investments other comprehensive income
|
24 | — | 24 | |||||||||
|
Total other comprehensive income, net of tax
|
65 | 122 | 187 | |||||||||
|
Other equity activity:
|
||||||||||||
|
Affiliate activity
|
50 | — | 50 | |||||||||
|
Dividend to Dynegy Inc.
|
(585 | ) | — | (585 | ) | |||||||
|
Contribution from Dynegy Inc.
|
36 | — | 36 | |||||||||
|
December 31, 2009
|
$ | 2,926 | $ | 77 | $ | 3,003 | ||||||
|
Controlling Interest
|
Noncontrolling Interests
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
December 31, 2007
|
$ | 4,597 | $ | 23 | $ | 4,620 | ||||||
|
Net income (loss)
|
208 | (3 | ) | 205 | ||||||||
|
Other comprehensive loss, net of tax:
|
||||||||||||
|
Unrealized mark-to-market losses arising during period
|
(95 | ) | (47 | ) | (142 | ) | ||||||
|
Reclassification of mark-to-market (gains) losses to earnings
|
11 | (1 | ) | 10 | ||||||||
|
Deferred losses on cash flow hedges
|
(2 | ) | (2 | ) | (4 | ) | ||||||
|
Foreign currency translation adjustment
|
(27 | ) | — | (27 | ) | |||||||
|
Amortization of unrecognized prior service cost and actuarial loss
|
(41 | ) | — | (41 | ) | |||||||
|
Unconsolidated investments other comprehensive loss
|
(24 | ) | — | (24 | ) | |||||||
|
Unrealized loss on securities, net
|
(12 | ) | — | (12 | ) | |||||||
|
Total other comprehensive loss, net of tax
|
(190 | ) | (50 | ) | (240 | ) | ||||||
|
Other equity activity:
|
||||||||||||
|
Affiliate activity
|
(2 | ) | — | (2 | ) | |||||||
|
December 31, 2008
|
$ | 4,613 | $ | (30 | ) | $ | 4,583 | |||||
|
Cost Basis
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Available for Sale investments:
|
||||||||||||||||
|
Commercial Paper
|
$ | 41 | $ | — | $ | — | $ | 41 | ||||||||
|
Certificates of Deposit
|
12 | — | — | 12 | ||||||||||||
|
Corporate Securities
|
2 | — | — | 2 | ||||||||||||
|
U.S. Treasury and Government Securities (1)
|
120 | — | — | 120 | ||||||||||||
|
Total—DHI
|
$ | 175 | $ | — | $ | — | $ | 175 | ||||||||
|
Commercial Paper
|
4 | — | — | 4 | ||||||||||||
|
Certificates of Deposit
|
8 | — | — | 8 | ||||||||||||
|
Corporate Securities
|
4 | — | — | 4 | ||||||||||||
|
Total—Dynegy
|
$ | 191 | $ | — | $ | — | $ | 191 | ||||||||
|
|
(1)
|
Includes $85 million in Broker margin account on our consolidated balance sheets in support of transactions with our futures clearing manager.
|
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Three months ended June 30, 2009:
|
||||||||||||||||
|
Assets included in the LS Power Transactions
|
$ | — | $ | — | $ | (179 | ) | $ | (179 | ) | ||||||
|
Roseton and Danskammer
|
— | — | (208 | ) | (208 | ) | ||||||||||
|
Total 2nd Quarter Impairment Charges
|
— | — | (387 | ) | (387 | ) | ||||||||||
|
Three months ended September 30, 2009:
|
||||||||||||||||
|
Assets included in the LS Power Transactions (1)
|
(147 | ) | — | — | (147 | ) | ||||||||||
|
Roseton and Danskammer
|
— | — | (1 | ) | (1 | ) | ||||||||||
|
Total 3rd Quarter Impairment Charges
|
(147 | ) | — | (1 | ) | (148 | ) | |||||||||
|
Three months ended December 31, 2009:
|
||||||||||||||||
|
Roseton and Danskammer
|
— | — | (3 | ) | (3 | ) | ||||||||||
|
Total 4th Quarter Impairment Charges
|
— | — | (3 | ) | (3 | ) | ||||||||||
|
Impairment Charges for the Twelve Months Ended December 31, 2009
|
$ | (147 | ) | $ | — | $ | (391 | ) | $ | (538 | ) | |||||
|
(1)
|
Upon classification of these assets as held for sale at August 9, 2009, we recognized impairment charges of $196 million and $19 million in our GEN-MW and GEN-NE segments, respectively. At September 30, 2009, based on an increase in the fair value of the consideration to be received, we recovered $49 million and $19 million of the impairment charges in our GEN-MW and GEN-NE segments, respectively.
|
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Three months ended March 31, 2009:
|
||||||||||||||||
|
Bluegrass (included in the LS Power Transactions)
|
$ | (5 | ) | $ | — | $ | — | $ | (5 | ) | ||||||
|
Total 1st Quarter Impairment Charges
|
(5 | ) | — | — | (5 | ) | ||||||||||
|
Three months ended June 30, 2009:
|
||||||||||||||||
|
Assets included in the LS Power Transactions
|
(18 | ) | — | — | (18 | ) | ||||||||||
|
Total 2nd Quarter Impairment Charges
|
(18 | ) | — | — | (18 | ) | ||||||||||
|
Three months ended September 30, 2009:
|
||||||||||||||||
|
Assets included in the LS Power Transactions (1)
|
— | (235 | ) | — | (235 | ) | ||||||||||
|
Total 3rd Quarter Impairment Charges
|
— | (235 | ) | — | (235 | ) | ||||||||||
|
Impairment Charges for the Twelve Months Ended December 31, 2009
|
$ | (23 | ) | $ | (235 | ) | $ | — | $ | (258 | ) | |||||
|
|
(1)
|
Upon classification of these assets as held for sale at August 9, 2009, we recognized an impairment charge of $292 million and $4 million in our GEN-WE and GEN-MW segments, respectively. At September 30, 2009, based on an increase in the fair value of the consideration to be received, we recovered $57 million and $4 million of the impairment charges in our GEN-WE and GEN-MW segments, respectively.
|
|
Contract Type
|
Hedge Designation
|
Quantity
|
Unit of Measure
|
Net Fair Value
|
|
||||||||||
|
(in millions)
|
(in millions)
|
||||||||||||||
|
Commodity derivative contracts:
|
|||||||||||||||
|
Electric energy (1)
|
Not designated
|
(63 | ) |
MW
|
$ | 264 | |||||||||
|
Natural gas (1)
|
Not designated
|
134 |
MMBtu
|
$ | (207 | ) | |||||||||
|
Electricity/natural gas spread options
|
Not designated
|
(7)/60 |
MW/MMBtu
|
$ | (31 | ) | |||||||||
|
Other (2)
|
Not designated
|
— |
Misc.
|
$ | 8 | ||||||||||
|
Interest rate contracts:
|
|||||||||||||||
|
Interest rate swaps
|
Fair value hedge
|
(25 | ) |
Dollars
|
$ | 1 | |||||||||
|
Interest rate swaps
|
Not designated
|
206 |
Dollars
|
$ | (5 | ) | |||||||||
|
Interest rate swaps
|
Not designated
|
25 |
Dollars
|
$ | (1 | ) | |||||||||
|
Interest rate swaps
|
Not designated
|
(206 | ) |
Dollars
|
$ | 5 | |||||||||
|
|
(1)
|
Mainly comprised of swaps, options and physical forwards.
|
|
|
(2)
|
Comprised of coal, crude oil, fuel oil options, swaps and physical forwards.
|
|
Contract Type
|
Balance Sheet Location
|
December 31,
2010
|
December 31, 2009
|
||||||||
|
(in millions)
|
|||||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||||
|
Derivative Assets:
|
|||||||||||
|
Interest rate contracts
|
Assets from risk management activities
|
$ | 1 | $ | 2 | ||||||
|
Derivative Liabilities:
|
|||||||||||
|
Interest rate contracts
|
Liabilities from risk management activities
|
— | — | ||||||||
|
Total derivatives designated as hedging instruments, net
|
1 | 2 | |||||||||
|
Derivatives not designated as hedging instruments:
|
|||||||||||
|
Derivative Assets:
|
|||||||||||
|
Commodity contracts
|
Assets from risk management activities
|
1,265 | 861 | ||||||||
|
Interest rate contracts
|
Assets from risk management activities
|
5 | 13 | ||||||||
|
Derivative Liabilities:
|
|||||||||||
|
Commodity contracts
|
Liabilities from risk management activities
|
(1,231 | ) | (844 | ) | ||||||
|
Interest rate contracts
|
Liabilities from risk management activities
|
(6 | ) | (65 | ) | ||||||
|
Total derivatives not designated as hedging instruments, net
|
33 | (35 | ) | ||||||||
|
Total derivatives, net
|
$ | 34 | $ | (33 | ) | ||||||
|
Derivatives Not Designated as
Hedging
|
Location of Gain
(Loss) Recognized in
Income on
|
Amount of All Gain (Loss) Recognized in Income on
Derivatives for the Twelve Months Ended
December 31,
|
||||||||||||||
|
Instruments
|
Derivatives
|
2010
|
2009
|
2008
|
||||||||||||
|
(in millions)
|
||||||||||||||||
|
Commodity contracts
|
Revenues
|
$ | 185 | $ | 337 | $ | 264 | |||||||||
|
Interest rate contracts
|
Interest expense
|
— | (12 | ) | (2 | ) | ||||||||||
|
Fair Value as of December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | 526 | $ | 77 | $ | 603 | ||||||||
|
Natural gas derivatives
|
— | 613 | 5 | 618 | ||||||||||||
|
Other derivatives
|
— | 44 | — | 44 | ||||||||||||
|
Total assets from commodity risk management activities
|
$ | — | $ | 1,183 | $ | 82 | $ | 1,265 | ||||||||
|
Assets from interest rate swaps
|
— | 6 | — | 6 | ||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
Commercial paper
|
— | 41 | — | 41 | ||||||||||||
|
Certificates of deposit
|
— | 12 | — | 12 | ||||||||||||
|
Corporate securities
|
— | 2 | — | 2 | ||||||||||||
|
U.S. Treasury and government securities (1)
|
— | 120 | — | 120 | ||||||||||||
|
Total—DHI short-term investments
|
$ | — | $ | 175 | $ | — | $ | 175 | ||||||||
|
Total—DHI
|
— | 1,364 | 82 | 1,446 | ||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
Commercial paper
|
— | 4 | — | 4 | ||||||||||||
|
Certificates of deposit
|
— | 8 | — | 8 | ||||||||||||
|
Corporate securities
|
— | 4 | — | 4 | ||||||||||||
|
Total—Dynegy
|
$ | — | $ | 1,380 | $ | 82 | $ | 1,462 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | (311 | ) | $ | (28 | ) | $ | (339 | ) | |||||
|
Natural gas derivatives
|
— | (825 | ) | — | (825 | ) | ||||||||||
|
Heat rate derivatives
|
— | — | (31 | ) | (31 | ) | ||||||||||
|
Other derivatives
|
— | (36 | ) | — | (36 | ) | ||||||||||
|
Total liabilities from commodity risk management activities
|
$ | — | $ | (1,172 | ) | $ | (59 | ) | $ | (1,231 | ) | |||||
|
Liabilities from interest rate swaps
|
— | (6 | ) | — | (6 | ) | ||||||||||
|
Total
|
$ | — | $ | (1,178 | ) | $ | (59 | ) | $ | (1,237 | ) | |||||
|
|
(1)
|
Includes $85 million in Broker margin account on our consolidated balance sheets in support of transactions with our futures clearing manager.
|
|
Fair Value as of December 31, 2009
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | 442 | $ | 57 | $ | 499 | ||||||||
|
Natural gas derivatives
|
— | 302 | 5 | 307 | ||||||||||||
|
Heat rate derivatives
|
— | — | 19 | 19 | ||||||||||||
|
Other derivatives
|
— | 36 | — | 36 | ||||||||||||
|
Total assets from commodity risk management activities
|
— | 780 | 81 | 861 | ||||||||||||
|
Assets from interest rate swaps
|
— | 15 | — | 15 | ||||||||||||
|
Other—DHI (1)
|
— | 8 | — | 8 | ||||||||||||
|
Total—DHI
|
— | 803 | 81 | 884 | ||||||||||||
|
Other—Dynegy (1)
|
— | 1 | — | 1 | ||||||||||||
|
Total—Dynegy
|
$ | — | $ | 804 | $ | 81 | $ | 885 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | (361 | ) | $ | (51 | ) | $ | (412 | ) | |||||
|
Natural gas derivatives
|
— | (401 | ) | — | (401 | ) | ||||||||||
|
Heat rate derivatives
|
— | — | (2 | ) | (2 | ) | ||||||||||
|
Other derivatives
|
— | (29 | ) | — | (29 | ) | ||||||||||
|
Total liabilities from commodity risk management activities
|
— | (791 | ) | (53 | ) | (844 | ) | |||||||||
|
Liabilities from interest rate swaps
|
— | (15 | ) | (50 | ) | (65 | ) | |||||||||
|
Total
|
$ | — | $ | (806 | ) | $ | (103 | ) | $ | (909 | ) | |||||
|
|
(1)
|
Other represents short-term investments and long-term investments.
|
|
Twelve Months Ended December 31, 2010
|
||||||||||||||||||||
|
Electricity
Derivatives
|
Natural Gas Derivatives
|
Heat Rate Derivatives
|
Interest Rate Swaps
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance at December 31, 2009
|
$ | 6 | $ | 5 | $ | 17 | $ | (50 | ) | $ | (22 | ) | ||||||||
|
Deconsolidation of Plum Point (See Note 15)
|
— | — | — | 50 | 50 | |||||||||||||||
|
Realized and unrealized gains, net
|
77 | — | 7 | — | 84 | |||||||||||||||
|
Purchases, issuances and settlements, net
|
(34 | ) | — | (55 | ) | — | (89 | ) | ||||||||||||
|
Balance at December 31, 2010
|
$ | 49 | $ | 5 | $ | (31 | ) | $ | — | $ | 23 | |||||||||
|
Unrealized gains (losses) relating to instruments still held as of December 31, 2010
|
$ | 64 | $ | — | $ | (9 | ) | $ | — | $ | 55 | |||||||||
|
Twelve Months Ended December 31, 2009
|
||||||||||||||||||||
|
Electricity
Derivatives
|
Natural Gas
Derivatives
|
Heat Rate
Derivatives
|
Interest Rate
Swaps
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance at December 31, 2008
|
$ | 7 | $ | 7 | $ | 46 | $ | — | $ | 60 | ||||||||||
|
Realized and unrealized gains (losses), net
|
24 | (1 | ) | 35 | (5 | ) | 53 | |||||||||||||
|
Purchases, issuances and settlements, net
|
(25 | ) | (1 | ) | (64 | ) | 5 | (85 | ) | |||||||||||
|
Transfer into Level 3
|
— | — | — | (50 | ) | (50 | ) | |||||||||||||
|
Balance at December 31, 2009
|
$ | 6 | $ | 5 | $ | 17 | $ | (50 | ) | $ | (22 | ) | ||||||||
|
Unrealized gains (losses) relating to instruments still held as of December 31, 2009
|
$ | 2 | $ | (1 | ) | $ | 5 | $ | (6 | ) | $ | — | ||||||||
|
Twelve Months Ended December 31, 2008
|
||||||||||||||||||||
|
Electricity Derivatives
|
Natural Gas Derivatives
|
Heat Rate Derivatives
|
Interest Rate Swaps
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance at December 31, 2007
|
$ | 3 | $ | 8 | $ | (27 | ) | $ | — | $ | (16 | ) | ||||||||
|
Realized and unrealized gains, net
|
10 | — | 95 | — | 105 | |||||||||||||||
|
Purchases, issuances and settlements, net
|
(5 | ) | (1 | ) | (22 | ) | — | (28 | ) | |||||||||||
|
Transfer out of Level 3
|
(1 | ) | — | — | — | (1 | ) | |||||||||||||
|
Balance at December 31, 2008
|
$ | 7 | $ | 7 | $ | 46 | $ | — | $ | 60 | ||||||||||
|
Unrealized gains relating to instruments still held as of December 31, 2008
|
$ | 7 | $ | — | $ | 79 | $ | — | $ | 86 | ||||||||||
|
Fair Value Measurements as of December 31, 2010
|
||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Total Losses
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Assets held and used
|
$ | — | $ | — | $ | 275 | $ | 275 | $ | (136 | ) | |||||||||
|
Equity method investment
|
— | — | — | — | (37 | ) | ||||||||||||||
|
Total
|
$ | — | $ | — | $ | 275 | $ | 275 | $ | (173 | ) | |||||||||
|
Fair Value Measurements as of December 31, 2009
|
||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Total Losses
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Assets/Liabilities:
|
||||||||||||||||||||
|
Goodwill
|
$ | — | $ | — | $ | — | $ | — | $ | (433 | ) | |||||||||
|
Assets and liabilities associated with assets related to the LS Power Transactions
|
— | — | — | — | (584 | ) | ||||||||||||||
|
Assets held and used
|
— | — | — | — | (212 | ) | ||||||||||||||
|
Total
|
$ | — | $ | — | $ | — | $ | — | $ | (1,229 | ) | |||||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Interest rate derivatives designated as fair value accounting hedges (1)
|
$ | 1 | $ | 1 | $ | 2 | $ | 2 | ||||||||
|
Interest rate derivatives not designated as accounting hedges (1)
|
(1 | ) | (1 | ) | (52 | ) | (52 | ) | ||||||||
|
Commodity-based derivative contracts not designated as accounting hedges (1)
|
34 | 34 | 17 | 17 | ||||||||||||
|
Other—DHI (2)
|
175 | 175 | 8 | 8 | ||||||||||||
|
Other—Dynegy (3)
|
16 | 16 | 1 | 1 | ||||||||||||
|
|
(1)
|
Included in both current and non-current assets and liabilities on the consolidated balance sheets.
|
|
|
(2)
|
Other represents short-term investments, including $85 million of short-term investments included in the Broker margin account at December 31, 2010.
|
|
|
(3)
|
Other represents short-term investments at December 31, 2010.
|
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in millions)
|
||||||||
|
Cash flow hedging activities, net
|
$ | 3 | $ | (24 | ) | |||
|
Unrecognized prior service cost and actuarial loss
|
(56 | ) | (59 | ) | ||||
|
Accumulated other comprehensive loss—unconsolidated investments
|
— | — | ||||||
|
Accumulated other comprehensive loss, net of tax
|
$ | (53 | ) | $ | (83 | ) | ||
|
Less: Accumulated other comprehensive income (loss) attributable to the noncontrolling interests
|
— | 67 | ||||||
|
Accumulated other comprehensive income (loss) attributable to Dynegy Inc, net of tax
|
$ | (53 | ) | $ | (150 | ) | ||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(in millions)
|
||||||||||||
|
Interest paid (net of amount capitalized)
|
$ | 343 | $ | 400 | $ | 413 | ||||||
|
Taxes paid, net
|
$ | 7 | $ | 4 | $ | 23 | ||||||
|
Other non-cash investing and financing activity:
|
||||||||||||
|
Non-cash capital expenditures (1)
|
$ | 1 | $ | 32 | $ | 57 | ||||||
|
Non-cash capital stock acquisition (2)
|
— | 443 | — | |||||||||
|
|
(1)
|
These expenditures related primarily to our interest in the Plum Point Project for the years ended December 31, 2009 and 2008 and capital expenditures related to the Midwest Consent Decree for all years presented. Please read Note 15—Variable Interest Entities—PPEA Holding Company LLC for further discussion of our interest in the Plum Point Project and Note 22—Commitment and Contingencies for further discussion of the Midwest Consent Decree.
|
|
|
(2)
|
Represents the reacquisition of 245 million shares of Dynegy’s Class B common stock valued at $1.81 per share (before giving effect to the reverse stock split of outstanding common stock at a reverse ratio of 1-for-5 completed on May 25, 2010). Please read Note 4—Dispositions Contract Terminations and Discontinued Operations—Dispositions—LS Power Transactions for further discussion.
|
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(in millions)
|
||||||||||||
|
Interest paid (net of amount capitalized)
|
$ | 343 | $ | 400 | $ | 413 | ||||||
|
Taxes paid, net
|
$ | 4 | $ | 2 | $ | 18 | ||||||
|
Other non-cash investing and financing activity:
|
||||||||||||
|
Non-cash capital expenditures (1)
|
$ | 1 | $ | 32 | $ | 57 | ||||||
|
Contribution of intangible asset from Dynegy to DHI (2)
|
— | 36 | — | |||||||||
|
Other affiliate activity with Dynegy (3)
|
(37 | ) | (48 | ) | — | |||||||
|
|
(1)
|
These expenditures related primarily to our interest in the Plum Point Project for the years ended December 31, 2009 and 2008 and capital expenditures related to the Midwest Consent Decree for all years presented. Please read Note 15—Variable Interest Entities—PPEA Holding Company LLC for further discussion of our interest in the Plum Point Project and Note 22—Commitment and Contingencies for further discussion of the Midwest Consent Decree.
|
|
|
(2)
|
In January 2009, Dynegy contributed to DHI its interest in certain intangible assets which Dynegy received upon the dissolution of DLS Power Holdings and DLS Power Development. This contribution was accounted for as a transaction between entities under common control and as such, the intangible was transferred at historical cost. Please read Note 17—Intangible Assets—LS Power for further information.
|
|
|
(3)
|
Represents transactions with Dynegy in the normal course of business, primarily the reallocation of deferred taxes between legal entities in accordance with applicable IRS regulations.
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in millions)
|
||||||||
|
Materials and supplies
|
$ | 64 | $ | 61 | ||||
|
Coal
|
47 | 52 | ||||||
|
Fuel oil
|
8 | 23 | ||||||
|
Emissions allowances
|
2 | 5 | ||||||
| $ | 121 | $ | 141 | |||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in millions)
|
||||||||
|
Generation assets:
|
||||||||
|
GEN–MW
|
$ | 5,891 | $ | 6,334 | ||||
|
GEN–WE
|
1,475 | 1,505 | ||||||
|
GEN–NE
|
1,113 | 1,111 | ||||||
|
IT systems and other
|
114 | 121 | ||||||
| 8,593 | 9,071 | |||||||
|
Accumulated depreciation
|
(2,320 | ) | (1,954 | ) | ||||
| $ | 6,273 | $ | 7,117 | |||||
|
December 31,
|
||||||||||||||||
|
2009
|
2008
|
|||||||||||||||
|
Total
|
Equity Share
|
Total
|
Equity Share
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Current assets
|
$ | — | $ | — | $ | 10 | $ | 5 | ||||||||
|
Non-current assets
|
— | — | 384 | 192 | ||||||||||||
|
Current liabilities
|
— | — | 36 | 18 | ||||||||||||
|
Non-current liabilities
|
— | — | 536 | 268 | ||||||||||||
|
Revenues
|
2 | 1 | 2 | 1 | ||||||||||||
|
Operating income
|
1 | — | 38 | 19 | ||||||||||||
|
Net income (loss)
|
15 | 7 | (79 | ) | (40 | ) | ||||||||||
|
December 31,
|
||||||||||||||||
|
2009
|
2008
|
|||||||||||||||
|
Total
|
Equity Share
|
Total
|
Equity Share
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Current assets
|
$ | — | $ | — | $ | 4 | $ | 2 | ||||||||
|
Non-current assets
|
— | — | 10 | 5 | ||||||||||||
|
Current liabilities
|
— | — | 4 | 2 | ||||||||||||
|
Non-current liabilities
|
— | — | 2 | 1 | ||||||||||||
|
Revenues
|
— | — | — | — | ||||||||||||
|
Operating loss
|
2 | 1 | (23 | ) | (12 | ) | ||||||||||
|
Net income (loss)
|
2 | 1 | (23 | ) | (12 | ) | ||||||||||
|
As of:
|
||||
|
Current assets
|
$ | 6 | ||
|
Property, plant and equipment, net
|
611 | |||
|
Intangible asset
|
190 | |||
|
Other non-current asset
|
20 | |||
|
Total assets
|
827 | |||
|
Current portion of long-term debt
|
744 | |||
|
Current liabilities
|
74 | |||
|
Long-term debt
|
— | |||
|
Non-current liabilities
|
— | |||
|
Noncontrolling interest
|
77 | |||
|
Accumulated other comprehensive loss
|
(157 | ) | ||
|
For the period ending:
|
||||
|
Operating loss
|
(1 | ) | ||
|
Net loss
|
(7 | ) | ||
|
|
●
|
The first quarter 2009 was characterized by a steep decline in forward commodity prices. Forward market prices for natural gas decreased by 27 percent and 17 percent, respectively, for the calendar years 2009 and 2010, significantly impacting the current market and corresponding forward market prices for power;
|
|
|
●
|
During the first quarter 2009, acquisition activity related to power generation facilities was very low, indicating a lack of demand for such transactions;
|
|
|
●
|
Dynegy’s market capitalization continued to decline through the first quarter 2009, with Dynegy’s stock price falling from an average of $12.55 (as adjusted for the 1-for-5 reverse stock split of Dynegy’s common stock that became effective on May 25, 2010) per share in the fourth quarter 2008 to an average of $8.65 per share (as adjusted for the 1-for-5 reverse stock split of Dynegy’s common stock that became effective on May 25, 2010) in the first quarter 2009 and a closing price of $7.05 at March 31, 2009 (as adjusted for the 1-for-5 reverse stock split of Dynegy’s common stock that became effective on May 25, 2010); and
|
|
|
●
|
General economic indicators, such as economic growth forecasts and unemployment forecasts, deteriorated further during the first quarter 2009.
|
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
December 31, 2007
|
$ | 81 | $ | 260 | $ | 97 | $ | 438 | ||||||||
|
Sale of Rolling Hills
|
(5 | ) | — | — | (5 | ) | ||||||||||
|
December 31, 2008
|
$ | 76 | $ | 260 | $ | 97 | $ | 433 | ||||||||
|
Impairment of goodwill
|
(76 | ) | (260 | ) | (97 | ) | (433 | ) | ||||||||
|
December 31, 2009
|
$ | — | $ | — | $ | — | $ | — | ||||||||
|
LS Power
|
Sithe
|
Rocky Road
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
December 31, 2007
|
$ | 216 | $ | 333 | $ | 13 | $ | 562 | ||||||||
|
Amortization expense
|
(7 | ) | (49 | ) | (9 | ) | (65 | ) | ||||||||
|
December 31, 2008
|
$ | 209 | $ | 284 | $ | 4 | $ | 497 | ||||||||
|
Additions (1)
|
15 | — | — | 15 | ||||||||||||
|
Impairments (2)
|
(5 | ) | — | — | (5 | ) | ||||||||||
|
LS Power Transactions (3)
|
(5 | ) | — | — | (5 | ) | ||||||||||
|
Amortization expense
|
(11 | ) | (49 | ) | (4 | ) | (64 | ) | ||||||||
|
December 31, 2009
|
$ | 203 | $ | 235 | $ | — | $ | 438 | ||||||||
|
Plum Point Deconsolidation (4)
|
(193 | ) | — | — | (193 | ) | ||||||||||
|
Amortization expense
|
(7 | ) | (49 | ) | — | (56 | ) | |||||||||
|
December 31, 2010
|
$ | 3 | $ | 186 | $ | — | $ | 189 | ||||||||
|
|
(1)
|
Represents certain intangible assets we retained upon the dissolution of DLS Power Holdings and DLS Power Development partnerships. Please read Note 15—Variable Interest Entities—DLS Power Holdings and DLS Power Development for further discussion of the dissolution.
|
|
|
(2)
|
Represents the impairment of an intangible asset at our Bridgeport power generation facility.
|
|
|
(3)
|
Represents the sale of certain intangibles to LS Power in November 2009. Please read Note 4—Dispositions, Contract Terminations and Discontinued Operations—Dispositions—LS Power Transactions for further discussion of the LS Power Transactions.
|
|
|
(4)
|
On January 1, 2010, we adopted ASU No. 2009-17 which resulted in a deconsolidation of our investment in PPEA Holding. Please read
|
|
December 31,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Term Loan B, due 2013
|
$ | 68 | $ | 67 | $ | 68 | $ | 66 | ||||||||
|
Term Facility, floating rate due 2013
|
850 | 845 | 850 | 814 | ||||||||||||
|
Senior Notes and Debentures:
|
||||||||||||||||
|
6.875 percent due 2011
|
80 | 79 | 81 | 82 | ||||||||||||
|
8.75 percent due 2012
|
89 | 87 | 89 | 92 | ||||||||||||
|
7.5 percent due 2015
|
785 | 592 | 785 | 737 | ||||||||||||
|
8.375 percent due 2016
|
1,047 | 777 | 1,047 | 998 | ||||||||||||
|
7.125 percent due 2018
|
172 | 116 | 172 | 140 | ||||||||||||
|
7.75 percent due 2019
|
1,100 | 728 | 1,100 | 950 | ||||||||||||
|
7.625 percent due 2026
|
171 | 107 | 171 | 119 | ||||||||||||
|
Subordinated Debentures payable to affiliates, 8.316 percent, due 2027
|
200 | 83 | 200 | 107 | ||||||||||||
|
Sithe Senior Notes, 9.0 percent due 2013
|
225 | 233 | 287 | 294 | ||||||||||||
|
PPEA Credit Agreement Facility, floating rate due 2010 (1)
|
— | — | 644 | 334 | ||||||||||||
|
PPEA Tax Exempt Bonds, floating rate due 2036 (1)
|
— | — | 100 | 100 | ||||||||||||
| 4,787 | 5,594 | |||||||||||||||
|
Unamortized premium (discount) on debt, net
|
(13 | ) | (12 | ) | ||||||||||||
| 4,774 | 5,582 | |||||||||||||||
|
Less: Amounts due within one year, including non-cash amortization of basis adjustments (2)
|
148 | 807 | ||||||||||||||
|
Total Long-Term Debt
|
$ | 4,626 | $ | 4,775 | ||||||||||||
|
|
(1)
|
On January 1, 2010, we adopted ASU No. 2009-17 which resulted in a deconsolidation of our investment in PPEA Holding, which was subsequently sold on November 10, 2010. Please read Note 2—Summary of Significant Accounting Policies—Accounting Principles Adopted—Variable Interest Entities for further discussion.
|
|
|
(2)
|
Includes $744 million of PPEA’s non-recourse project financing as of December 31, 2009.
|
|
|
(i) Secured Debt :
EBITDA
|
(ii) EBITDA :
Consolidated Interest
Expense
|
||
|
Period Ended:
|
No greater than:
|
No less than:
|
||
|
December 31, 2010
|
3.50 : 1
|
1.30 : 1
|
||
|
March 31, 2011
|
3.50 : 1
|
1.35 : 1
|
||
|
June 30, 2011
|
3.50 : 1
|
1.40 : 1
|
||
|
September 30, 2011
|
3.25 : 1
|
1.60 : 1
|
||
|
December 31, 2011
|
3.00 : 1
|
1.60 : 1
|
||
|
Thereafter
|
2.50 : 1
|
1.75 : 1
|
|
Period Ended:
|
Total Inebtedness :
EBITDA
No greater than:
|
|
|
December 31, 2010
|
6.50 : 1
|
|
|
March 31, 2011
|
6.50 : 1
|
|
|
June 30, 2011
|
6.50 : 1
|
|
|
September 30, 2011
|
6.25 : 1
|
|
|
December 31, 2011
|
6.00 : 1
|
|
|
Thereafter
|
5.00 : 1
|
|
December 31,
2010
|
December 31,
2009
|
|||||||
|
(in millions)
|
||||||||
|
Credit facility (1)
|
$ | 850 | $ | 850 | ||||
|
Sithe Energy (2)
|
40 | 36 | ||||||
|
PPEA (3)
|
— | 19 | ||||||
|
GEN Finance (4)
|
50 | 50 | ||||||
|
Total restricted cash and investments
|
$ | 940 | $ | 955 | ||||
|
|
(1)
|
Includes cash posted to support the letter of credit component of our Credit Facility. We are required to post cash collateral in an amount equal to 103 percent of outstanding letters of credit.
|
|
|
(2)
|
Includes amounts related to the terms of the indenture governing the Sithe Senior Debt, which among other things, prohibit cash distributions by Independence to its affiliates, including us, unless certain project reserve accounts are funded to specified levels and the required debt service coverage ratio is met.
|
|
|
(3)
|
December 31, 2009 amount reflected proceeds from the Tax Exempt Bonds. These funds were used to finance PPEA’s undivided interest in various sewage and solid waste collection and disposal facilities which under construction. Funds were drawn from the restricted accounts as necessary for the construction of these facilities. On January 1, 2010, we deconsolidated our investment in PPEA Holding, which was subsequently sold on November 10, 2010. As a result, PPEA’s restricted cash and investments are no longer included in our consolidated balance sheet. Please read Note 2—Summary of Significant Accounting Policies—Accounting Principles Adopted—Variable Interest Entities for further discussion.
|
|
|
(4)
|
Includes amounts restricted under the terms of a security and deposit agreement associated with a collateral agreement and commodity hedges entered into by GEN Finance. These agreements were terminated and the $50 million held in restricted cash was reclassified to cash and cash equivalents during the first quarter 2011.
|
|
Year Ended December 31,
|
||||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
(in millions)
|
||||||||||||
|
Income (loss) from continuing operations before income taxes:
|
||||||||||||
|
Domestic
|
$ | (432 | ) | $ | (1,355 | ) | $ | 250 | ||||
|
Foreign
|
— | — | 28 | |||||||||
| $ | (432 | ) | $ | (1,355 | ) | $ | 278 | |||||
|
Year Ended December 31,
|
||||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
(in millions)
|
||||||||||||
|
Current tax expense:
|
||||||||||||
|
Domestic
|
$ | (1 | ) | $ | (3 | ) | $ | (5 | ) | |||
|
Deferred tax benefit (expense):
|
||||||||||||
|
Domestic
|
198 | 318 | (81 | ) | ||||||||
|
Foreign
|
— | — | (4 | ) | ||||||||
|
Income tax (expense) benefit
|
$ | 197 | $ | 315 | $ | (90 | ) | |||||
|
Year Ended December 31,
|
||||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
(in millions)
|
||||||||||||
|
Expected tax (expense) benefit at U.S. statutory rate (35%)
|
$ | 151 | $ | 474 | $ | (97 | ) | |||||
|
State taxes (1)
|
28 | 25 | (2 | ) | ||||||||
|
Permanent differences (2)
|
(1 | ) | (175 | ) | 7 | |||||||
|
Valuation allowance
|
(1 | ) | (12 | ) | (6 | ) | ||||||
|
IRS and state audits and settlements
|
18 | 8 | — | |||||||||
|
Other (3)
|
2 | (5 | ) | 8 | ||||||||
|
Income tax (expense) benefit
|
$ | 197 | $ | 315 | $ | (90 | ) | |||||
|
|
(1)
|
Dynegy incurred a state tax benefit for the year ended December 31, 2010 due to current year losses that will reduce future state cash taxes as well as changes in our state sales profile and a change in California tax law. Dynegy incurred a state tax benefit for the year ended December 31, 2009 due to current year losses which will reduce future state cash taxes, changes in its state sale profile, and the exit from various states due to the LS Power Transactions. Also includes a benefit of $18 million for the year ended December 31, 2008, related to adjustments arising from measurement of temporary differences.
|
|
|
(2)
|
Includes $151 million related to nondeductible goodwill impairment expense and $18 million related to nondeductible losses in connection with the LS Power transaction for the year ended December 31, 2009.
|
|
|
(3)
|
Includes a benefit of $8 million for the year ended December 31, 2008 arising from the conversion of a foreign tax credit to a deduction.
|
|
Year Ended December 31,
|
||||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
(in millions)
|
||||||||||||
|
Income (loss) from continuing operations before income taxes:
|
||||||||||||
|
Domestic
|
$ | (427 | ) | $ | (1,359 | ) | $ | 332 | ||||
|
Foreign
|
— | — | 28 | |||||||||
| $ | (427 | ) | $ | (1,359 | ) | $ | 360 | |||||
|
Year Ended December 31,
|
||||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
(in millions)
|
||||||||||||
|
Current tax expense:
|
||||||||||||
|
Domestic
|
$ | (1 | ) | $ | (2 | ) | $ | (3 | ) | |||
|
Deferred tax benefit (expense):
|
||||||||||||
|
Domestic
|
185 | 315 | (131 | ) | ||||||||
|
Foreign
|
— | — | (4 | ) | ||||||||
|
Income tax (expense) benefit
|
$ | 184 | $ | 313 | $ | (138 | ) | |||||
|
Year Ended December 31,
|
||||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
(in millions)
|
||||||||||||
|
Expected tax benefit at U.S. statutory rate (35%)
|
$ | 149 | $ | 476 | $ | (126 | ) | |||||
|
State taxes (1)
|
23 | 25 | (16 | ) | ||||||||
|
Permanent differences (2)
|
(1 | ) | (175 | ) | 7 | |||||||
|
Valuation allowance
|
(1 | ) | (11 | ) | (6 | ) | ||||||
|
IRS and state audits and settlements
|
12 | 1 | — | |||||||||
|
Other (3)
|
2 | (3 | ) | 3 | ||||||||
|
Income tax (expense) benefit
|
$ | 184 | $ | 313 | $ | (138 | ) | |||||
|
|
(1)
|
DHI incurred a state tax benefit for the year ended December 31, 2010 due to current year losses that will reduce future state cash taxes as well as changes in our state sales profile and a change in California tax law. DHI incurred a state tax benefit for the year ended December 31, 2009 due to current year losses which will reduce future state cash taxes, changes in its state sale profile, and the exit from various states due to the LS Power Transactions. Also includes a benefit of $12 million for the year ended December 31, 2008, related to adjustments arising from measurement of temporary differences.
|
|
|
(2)
|
Includes $151 million related to nondeductible goodwill impairment expense and $18 million related to nondeductible losses in connection with the LS Power transaction for the year ended December 31, 2009.
|
|
|
(3)
|
Includes a benefit of $8 million for the year ended December 31, 2008 arising from the conversion of a foreign tax credit to a deduction.
|
|
Dynegy
|
DHI
|
|||||||||||||||
|
Year ended December 31,
|
Year ended December 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Deferred tax assets:
|
||||||||||||||||
|
Current:
|
||||||||||||||||
|
Reserves (legal, environmental and other)
|
$ | 11 | $ | 10 | $ | 10 | $ | 11 | ||||||||
|
Miscellaneous book/tax recognition differences
|
3 | — | (6 | ) | — | |||||||||||
|
Subtotal
|
14 | 10 | 4 | 11 | ||||||||||||
|
Less: valuation allowance
|
(2 | ) | (4 | ) | (1 | ) | (4 | ) | ||||||||
|
Total current deferred tax assets
|
12 | 6 | 3 | 7 | ||||||||||||
|
|
||||||||||||||||
|
Non-current:
|
||||||||||||||||
|
NOL carryforwards
|
262 | 166 | 242 | 151 | ||||||||||||
|
AMT credit carryforwards
|
271 | 272 | — | — | ||||||||||||
|
Reserves (legal, environmental and other)
|
2 | 2 | 2 | 2 | ||||||||||||
|
Other comprehensive income
|
34 | 97 | 34 | 97 | ||||||||||||
|
Miscellaneous book/tax recognition differences
|
25 | 7 | 23 | 3 | ||||||||||||
|
Subtotal
|
594 | 544 | 301 | 253 | ||||||||||||
|
Less: valuation allowance
|
(20 | ) | (31 | ) | (20 | ) | (30 | ) | ||||||||
|
Total non-current deferred tax assets
|
574 | 513 | 281 | 223 | ||||||||||||
|
Deferred tax liabilities:
|
||||||||||||||||
|
Non-current:
|
||||||||||||||||
|
Depreciation and other property differences
|
1,215 | 1,240 | 887 | 871 | ||||||||||||
|
Power contract
|
— | 53 | — | 56 | ||||||||||||
|
Total non-current deferred tax liabilities
|
1,215 | 1,293 | 887 | 927 | ||||||||||||
|
Net deferred tax liability
|
$ | 629 | $ | 774 | $ | 603 | $ | 697 | ||||||||
|
Capital Loss
Carryforwards
|
Foreign Tax
Credits
|
State NOL
Carryforwards
and Credits
|
Foreign NOL
Carryforwards
and Deferred
Tax Assets
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance as of December 31, 2007
|
$ | (17 | ) | $ | (24 | ) | $ | (21 | ) | $ | — | $ | (62 | ) | ||||||
|
Changes in valuation allowance—continuing operations
|
— | 8 | (2 | ) | (4 | ) | 2 | |||||||||||||
|
Other release
|
7 | 16 | — | — | 23 | |||||||||||||||
|
Balance as of December 31, 2008
|
(10 | ) | — | (23 | ) | (4 | ) | (37 | ) | |||||||||||
|
Changes in valuation allowance—continuing operations
|
— | — | (12 | ) | — | (12 | ) | |||||||||||||
|
Other release
|
10 | — | — | 4 | 14 | |||||||||||||||
|
Balance as of December 31, 2009
|
— | — | (35 | ) | — | (35 | ) | |||||||||||||
|
Changes in valuation allowance—continuing operations
|
— | — | 1 | — | 1 | |||||||||||||||
| Other release | — | — | 12 | — | 12 | |||||||||||||||
|
Balance as of December 31, 2010
|
$ | — | $ | — | $ | (22 | ) | $ | — | $ | (22 | ) | ||||||||
|
Capital Loss
Carryforwards
|
Foreign Tax
Credits
|
State NOL
Carryforwards
and Credits
|
Foreign NOL
Carryforwards
and Deferred
Tax Assets
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance as of December 31, 2007
|
(17 | ) | (21 | ) | (21 | ) | — | (59 | ) | |||||||||||
|
Changes in valuation allowance—continuing operations
|
— | 8 | (2 | ) | (4 | ) | 2 | |||||||||||||
|
Other release
|
7 | 13 | — | — | 20 | |||||||||||||||
|
Balance as of December 31, 2008
|
(10 | ) | — | (23 | ) | (4 | ) | (37 | ) | |||||||||||
|
Changes in valuation allowance—continuing operations
|
— | — | (11 | ) | — | (11 | ) | |||||||||||||
|
Other release
|
10 | — | — | 4 | 14 | |||||||||||||||
|
Balance as of December 31, 2009
|
— | — | (34 | ) | — | (34 | ) | |||||||||||||
|
Changes in valuation allowance—continuing operations
|
— | — | 13 | — | 13 | |||||||||||||||
|
Balance as of December 31, 2010
|
$ | — | $ | — | $ | (21 | ) | $ | — | $ | (21 | ) | ||||||||
|
Dynegy
|
DHI
|
|||||||
|
(in millions)
|
||||||||
|
Balance at January 1, 2008
|
$ | 33 | $ | 8 | ||||
|
Additions based on tax positions related to the prior year
|
2 | 2 | ||||||
|
Reductions based on tax positions related to the prior year
|
(3 | ) | (3 | ) | ||||
|
Balance at December 31, 2008
|
$ | 32 | $ | 7 | ||||
|
Additions based on tax positions related to the prior year
|
6 | 6 | ||||||
|
Reductions based on tax positions related to the prior year
|
(4 | ) | (2 | ) | ||||
|
Settlements
|
(9 | ) | 6 | |||||
|
Balance at December 31, 2009
|
$ | 25 | $ | 17 | ||||
|
Additions based on tax positions related to the prior year
|
— | — | ||||||
|
Reductions based on tax positions related to the prior year
|
(1 | ) | (1 | ) | ||||
|
Settlements
|
(19 | ) | (11 | ) | ||||
|
Balance at December 31, 2010
|
$ | 5 | $ | 5 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||
|
Income (loss) from continuing operations
|
$ | (235 | ) | $ | (1,040 | ) | $ | 188 | ||||
|
Less: Net loss attributable to the noncontrolling interests
|
— | (15 | ) | (3 | ) | |||||||
|
Income (loss) from continuing operations attributable to Dynegy Inc. for basic and diluted earnings (loss) per share
|
$ | (235 | ) | $ | (1,025 | ) | $ | 191 | ||||
|
Basic weighted-average shares (1)
|
120 | 164 | 168 | |||||||||
|
Effect of dilutive securities - stock options and restricted stock (1)
|
1 | 1 | — | |||||||||
|
Diluted weighted-average shares (1)
|
121 | 165 | 168 | |||||||||
|
Earnings (loss) per share from continuing operations attributable to Dynegy Inc.:
|
||||||||||||
|
Basic (1)
|
$ | (1.96 | ) | $ | (6.25 | ) | $ | 1.14 | ||||
|
Diluted (1) (2)
|
$ | (1.96 | ) | $ | (6.25 | ) | $ | 1.14 | ||||
|
|
(1)
|
On May 25, 2010, Dynegy effected a reverse stock split of its outstanding common stock at a ratio of 1-for-5 and proportionately decreased the number of authorized shares of its capital stock and all prior periods have been adjusted to reflect the reverse stock split. Please read Note 23—Capital Stock—Common Stock for further discussion.
|
|
|
(2)
|
When an entity has a net loss from continuing operations adjusted for preferred dividends, it is prohibited from including potential common shares in the computation of diluted per-share amounts. Accordingly, we have utilized the basic shares outstanding amount to calculate both basic and diluted loss per share for the years ended December 31, 2010 and 2009.
|
|
|
●
|
In February 2007, the Tennessee state court dismissed a class action on defendants’ motion. Plaintiffs appealed and, in October 2008, the appellate court reversed the dismissal. Thereafter, defendants appealed to the Tennessee Supreme Court which, in April 2010, reversed the appellate court ruling and dismissed all of plaintiffs’ claims. Plaintiffs’ deadline to appeal to the United States Supreme Court has expired.
|
|
|
●
|
In February 2008, the United States District Court in Las Vegas, Nevada granted defendants’ motion for summary judgment in a Colorado class action and, ultimately, dismissed the case and all of plaintiffs’ claims. The decision is subject to appeal once the remaining defendants’ claims are adjudicated.
|
|
|
●
|
The remaining five cases, three of which seek class certification, are also pending in Nevada federal court. All of the cases contain similar claims that individually, and in conjunction with other energy companies, we engaged in an illegal scheme to inflate natural gas prices in four states by providing false information to natural gas index publications. In November 2009, following defendants’ motion for reconsideration, the court invited defendants to renew their motions for summary judgment on preemption of plaintiffs’ state law claims, which were filed shortly thereafter. Plaintiffs concurrently moved to amend their complaints to add federal claims. In October 2010, the court denied plaintiffs’ motion to amend. We await an order on defendants’ motions for summary judgment or further instruction from the court. In the interim, discovery and plaintiffs’ class certification motions are stayed.
|
|
|
●
|
Roseton SPDES Permit — In April 2005, the NYSDEC issued a Draft SPDES Permit renewal for the Roseton plant. The permit is opposed by environmental groups challenging the BTA determination. In October 2006, various holdings in the administrative law judge’s ruling admitting the environmental group petitioners to party status and setting forth the issues to be adjudicated in the permit renewal hearing were appealed to the Commissioner of NYSDEC by the petitioners, NYSDEC staff and us. The permit renewal hearing will be scheduled after the Commissioner rules on those appeals. We believe that the petitioners’ claims lack merit and we plan to oppose those claims vigorously.
|
|
|
●
|
Moss Landing NPDES Permit — The California Regional Water Quality Control Board (“Water Board”) issued an NPDES permit for the Moss Landing power generating facility in 2000 that did not require closed cycle cooling. A local environmental group challenged the BTA determination of the permit. The Water Board’s decision was affirmed by the Superior Court in 2004 and by the Court of Appeals in 2007. The Supreme Court of California granted review in March 2008. The petitioner’s brief was filed in December 2009. We filed a motion to dismiss and our responsive brief in March 2010. The petitioner’s reply brief was filed in May 2010. Our motion to dismiss was denied in June 2010. In July 2010, the California Energy Commission filed an application for leave to file a brief in support of our argument challenging the jurisdiction of the Superior Court. In September 2010, four air quality control districts filed an application for leave to file a brief in support of jurisdiction of the Superior Court. We believe that petitioner’s claims lack merit and we plan to continue to oppose those claims vigorously.
|
|
Class B Common Stock
|
||||||||||||||||
|
Class A Common Stock
|
held by LS Power
|
|||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
December 31, 2007
|
101 | $ | 1 | 68 | $ | 1 | ||||||||||
|
Options exercised
|
— | — | — | — | ||||||||||||
|
401(k) plan and profit sharing
|
— | — | — | — | ||||||||||||
|
December 31, 2008
|
101 | $ | 1 | 68 | $ | 1 | ||||||||||
|
401(k) plan and profit sharing
|
1 | — | — | — | ||||||||||||
|
LS Power Transactions:
|
||||||||||||||||
|
Conversion of LS Power Class B shares to Class A shares
|
19 | — | (19 | ) | — | |||||||||||
|
Retirement of Class B shares
|
— | — | (49 | ) | (1 | ) | ||||||||||
|
December 31, 2009
|
121 | $ | 1 | — | $ | — | ||||||||||
|
Options exercised
|
— | — | — | — | ||||||||||||
|
401(k) plan and profit sharing
|
1 | — | — | — | ||||||||||||
|
December 31, 2010
|
122 | $ | 1 | — | $ | — | ||||||||||
|
|
●
|
Dynegy 2000 LTIP.
This annual compensation plan, created for all employees upon Illinova’s merger with us, provided for the issuance of 2,000,000 authorized shares through June 2009. Grants from this plan vest in equal annual installments over a three-year period, and options will expire ten years from the date of the grant.
|
|
|
●
|
Dynegy 2001 Non-Executive LTIP.
This plan is a broad-based plan and provides for the issuance of 2,000,000 authorized shares through September 2011. Grants from this plan vest in equal annual installments over a three-year period, and options will expire ten years from the date of the grant. Following the approval of the Dynegy 2010 LTIP, this plan was frozen as to issuance of new awards.
|
|
|
●
|
Dynegy 2002 LTIP.
This annual compensation plan provides for the issuance of 2,000,000 authorized shares through May 2012. Grants from this plan vest in equal annual installments over a three-year period, and options will expire ten years from the date of the grant. Following the approval of the Dynegy 2010 LTIP, this plan was frozen as to issuance of new awards.
|
|
|
●
|
Dynegy 2010 LTIP.
This plan is a broad-based plan and provides for the issuance of 3,700,000 authorized shares through May 2020. Any performance-based stock awards, stock units and other “full-value awards” will generally be subject to a performance period of at least one year and if not performance-based generally subject to a restriction period of at least three years (ratable or cliff vesting). Any options granted under the plan will expire no later than ten years from the date of the grant.
|
| Year Ended December 31, | ||||||||||||||||||||||||
| 2010 | 2009 | 2008 | ||||||||||||||||||||||
| Options |
Weighted
Average
Exercise Price |
Options |
Weighted
Average Exercise Price |
Options |
Weighted
Average Exercise Price |
|||||||||||||||||||
|
(options in thousands)
|
||||||||||||||||||||||||
|
Outstanding at beginning of period
|
2,822 | $ | 34.35 | 1,711 | $ | 60.12 | 1,684 | $ | 63.00 | |||||||||||||||
|
Granted
|
668 | $ | 7.20 | 1,267 | $ | 5.65 | 313 | $ | 37.40 | |||||||||||||||
|
Exercised
|
(11 | ) | $ | 5.65 | (4 | ) | $ | 5.65 | (111 | ) | $ | 20.16 | ||||||||||||
|
Cancelled or expired
|
(181 | ) | $ | 142.25 | (152 | ) | $ | 86.10 | (175 | ) | $ | 72.50 | ||||||||||||
|
Outstanding at end of period
|
3,298 | $ | 23.03 | 2,822 | $ | 34.35 | 1,711 | $ | 60.12 | |||||||||||||||
|
Vested and unvested expected to vest
|
3,298 | $ | 23.03 | 2,822 | $ | 34.35 | 1,711 | $ | 60.12 | |||||||||||||||
|
Exercisable at end of period
|
1,712 | $ | 36.80 | 1,257 | $ | 61.06 | 1,165 | $ | 68.39 | |||||||||||||||
|
Year Ended December 31, 2010
|
||||||||
|
Weighted Average Remaining Contractual Life
(in years)
|
Aggregate Intrinsic Value
(in millions)
|
|||||||
|
Outstanding at end of period
|
6.90 | $ | — | |||||
|
Vested and unvested expected to vest
|
6.90 | $ | — | |||||
|
Exercisable at end of period
|
5.64 | $ | — | |||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||
|
Range of Exercise Prices
|
Number of Options Outstanding at
December 31, 2010
|
Weighted Average Remaining Contractual Life (Years)
|
Weighted Average Exercise Price
|
Number of Options Exercisable at
December 31, 2010
|
Weighted Average Exercise Price
|
|||||||||||||||
|
(options in thousands)
|
||||||||||||||||||||
|
$5.65
|
1,252 | 7.78 | $ | 5.65 | 423 | $ | 5.65 | |||||||||||||
|
$7.20
|
668 | 8.95 | $ | 7.20 | 4 | $ | 7.20 | |||||||||||||
|
$8.85 - $22.40
|
103 | 3.27 | $ | 18.51 | 103 | $ | 18.51 | |||||||||||||
|
$24.40
|
480 | 5.21 | $ | 24.40 | 480 | $ | 24.40 | |||||||||||||
|
$37.40
|
289 | 6.78 | $ | 37.40 | 196 | $ | 37.40 | |||||||||||||
|
$48.35
|
375 | 5.77 | $ | 48.35 | 375 | $ | 48.35 | |||||||||||||
|
$50.85 - $192.75
|
85 | 0.89 | $ | 125.39 | 85 | $ | 125.39 | |||||||||||||
|
$235.95
|
44 | 0.05 | $ | 235.95 | 44 | $ | 235.95 | |||||||||||||
|
$239.90
|
1 | 0.42 | $ | 239.90 | 1 | $ | 239.90 | |||||||||||||
|
$240.05
|
1 | 0.45 | $ | 240.05 | 1 | $ | 240.05 | |||||||||||||
| 3,298 | 1,712 | |||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Dividends
|
— | — | — | |||||||||
|
Expected volatility (historical)
|
62.45 | % | 61.04 | % | 45.07 | % | ||||||
|
Risk-free interest rate
|
2.865 | % | 2.834 | % | 3.80 | % | ||||||
|
Expected option life
|
6 Years
|
6 Years
|
5 Years
|
|||||||||
|
Year Ended December 31,
|
||||||||||||||||
|
2010
|
2010
Weighted
Average Grant Date Fair Value |
2009
|
2008
|
|||||||||||||
|
(restricted stock shares in thousands)
|
||||||||||||||||
|
Outstanding at beginning of period
|
352 | $ | 42.47 | 509 | 310 | |||||||||||
|
Granted
|
378 | $ | 7.20 | — | 289 | (1) | ||||||||||
|
Vested
|
(230 | ) | $ | 44.82 | (138 | ) | (73 | ) | ||||||||
|
Cancelled or expired
|
(3 | ) | $ | 38.36 | (19 | ) | (17 | ) | ||||||||
|
Outstanding at end of period
|
497 | $ | 14.60 | 352 | 509 | |||||||||||
|
|
(1)
|
We awarded 289,012 shares of restricted stock in March 2008. The closing stock price was $37.40 on the date of the award.
|
|
|
●
|
Dynegy Inc. 401(k) Savings Plan.
This plan and the related trust fund are established and maintained for the exclusive benefit of participating employees in the United States. Generally, all employees of designated Dynegy subsidiaries are eligible to participate in the plan. Employee pre-tax and Roth contributions to the plan are matched by the company at 100 percent, up to a maximum of five percent of base pay, subject to IRS limitations. Vesting in company contributions was previously based on years of service with 25 percent vesting per full year of service. However, effective January 1, 2009, generally, vesting in company contributions is based on years of service with 50 percent vesting per full year of service. The Plan also allows for a discretionary contribution to eligible employee accounts for each plan year, subject to the sole discretion of the Compensation and Human Resources Committee of the Board of Directors. Matching and discretionary contributions, if any, are allocated in the form of units in the Dynegy common stock fund. During the years ended December 31, 2010, 2009 and 2008, we issued approximately 0.4 million, 0.4 million and 0.2 million shares, respectively, of Dynegy’s Class A common stock in the form of matching contributions to fund the plan. No discretionary contributions were made for any of the years in the three-year period ended December 31, 2010.
|
|
|
●
|
Dynegy Midwest Generation, Inc. 401(K) Savings Plan (formerly the Illinois Power Company Incentive Savings Plan) and Dynegy Midwest Generation, Inc. 401(K) Savings Plan for Employees Covered Under a Collective Bargaining Agreement (formerly the Illinois Power Company Incentive Savings Plan for Employees Covered Under A Collective Bargaining Agreement).
We match 50 percent of employee pre-tax and Roth contributions to the plans, up to a maximum of six percent of base pay, subject to IRS limitations. Employees are immediately 100 percent vested in all contributions. The Plan also provides for an annual discretionary contribution to eligible employee accounts for a plan year, subject to the sole discretion of the Compensation and Human Resources Committee of the Board of Directors. Matching contributions and discretionary contributions, if any, to the plans are initially allocated in the form of units in the Dynegy common stock fund. During the years ended December 31, 2010, 2009 and 2008, we issued 0.2 million, 0.1 million and zero million shares, respectively, of Dynegy’s Class A common stock in the form of matching contributions to the plans. No discretionary contributions were made for any of the years in the three-year period ended December 31, 2010.
|
|
|
●
|
Dynegy Northeast Generation, Inc. Savings Incentive Plan.
Under this plan we match 50 percent of employee pre-tax contributions up to six percent of base pay for union employees and 50 percent of employee contributions up to eight percent of base pay for non-union employees, in each case subject to IRS limitations. Employees are immediately 100 percent vested in our contributions. Matching contributions to this plan are made in cash and invested according to the employee’s investment discretion.
|
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Projected benefit obligation, beginning of the year
|
$ | 242 | $ | 217 | $ | 65 | $ | 61 | ||||||||
|
Service cost
|
11 | 12 | 3 | 3 | ||||||||||||
|
Interest cost
|
14 | 13 | 4 | 3 | ||||||||||||
|
Actuarial (gain) loss
|
13 | 6 | (1 | ) | (1 | ) | ||||||||||
|
Benefits paid
|
(8 | ) | (6 | ) | (2 | ) | (1 | ) | ||||||||
|
Projected benefit obligation, end of the year
|
$ | 272 | $ | 242 | $ | 69 | $ | 65 | ||||||||
|
Fair value of plan assets, beginning of the year
|
$ | 186 | $ | 135 | $ | — | $ | — | ||||||||
|
Actual return on plan assets
|
25 | 30 | — | — | ||||||||||||
|
Employer contributions
|
18 | 27 | 2 | 1 | ||||||||||||
|
Benefits paid
|
(8 | ) | (6 | ) | (2 | ) | (1 | ) | ||||||||
|
Fair value of plan assets, end of the year
|
$ | 221 | $ | 186 | $ | — | $ | — | ||||||||
|
Funded status
|
$ | (51 | ) | $ | (56 | ) | $ | (69 | ) | $ | (65 | ) | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in millions)
|
||||||||
|
Projected benefit obligation
|
$ | 272 | $ | 242 | ||||
|
Accumulated benefit obligation
|
243 | 214 | ||||||
|
Fair value of plan assets
|
221 | 186 | ||||||
|
Year Ended December 31,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Pension Benefits
|
Other Benefits
|
Pension Benefits
|
Other Benefits
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Prior service cost
|
$ | 4 | $ | (1 | ) | $ | 5 | $ | (1 | ) | ||||||
|
Actuarial loss
|
80 | 9 | 82 | 10 | ||||||||||||
|
Net losses recognized
|
$ | 84 | $ | 8 | $ | 87 | $ | 9 | ||||||||
|
Year Ended December 31,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Pension Benefits
|
Other Benefits
|
Pension Benefits
|
Other Benefits
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Current liabilities
|
$ | — | $ | (2 | ) | $ | — | $ | (1 | ) | ||||||
|
Noncurrent liabilities
|
(51 | ) | (67 | ) | (56 | ) | (64 | ) | ||||||||
|
Net amount recognized
|
$ | (51 | ) | $ | (69 | ) | $ | (56 | ) | $ | (65 | ) | ||||
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||
|
Service cost benefits earned during period
|
$ | 11 | $ | 12 | $ | 11 | $ | 3 | $ | 3 | $ | 3 | ||||||||||||
|
Interest cost on projected benefit obligation
|
14 | 13 | 11 | 4 | 3 | 4 | ||||||||||||||||||
|
Expected return on plan assets
|
(16 | ) | (14 | ) | (13 | ) | — | — | — | |||||||||||||||
|
Amortization of prior service costs
|
— | — | 1 | — | — | — | ||||||||||||||||||
|
Recognized net actuarial loss
|
5 | 4 | — | — | 1 | — | ||||||||||||||||||
|
Total net periodic benefit cost
|
$ | 14 | $ | 15 | $ | 10 | $ | 7 | $ | 7 | $ | 7 | ||||||||||||
|
|
Pension Benefits
|
Other Benefits
|
|||||
|
December 31,
|
December 31,
|
||||||
|
2010
|
2009
|
2010
|
2009
|
||||
|
Discount rate (1)
|
5.49%
|
5.86%
|
5.61%
|
5.92%
|
|||
|
Rate of compensation increase
|
4.50%
|
4.50%
|
4.50%
|
4.50%
|
|||
|
|
(1)
|
We utilized a yield curve approach to determine the discount. Projected benefit payments for the plans were matched against the discount rates in the yield curve.
|
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||||||||||
|
Year Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|||||||||||||||||||
|
Discount rate
|
5.86 | % | 6.12 | % | 6.46 | % | 5.92 | % | 5.93 | % | 6.48 | % | ||||||||||||
|
Expected return on plan assets
|
8.00 | % | 8.25 | % | 8.25 | % | N/A | N/A | N/A | |||||||||||||||
|
Rate of compensation increase
|
4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | ||||||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Health care cost trend rate assumed for next year
|
8.00 | % | 8.00 | % | ||||
|
Ultimate trend rate
|
5.00 | % | 4.90 | % | ||||
|
Year that the rate reaches the ultimate trend rate
|
2016 | 2060 | ||||||
|
Increase
|
Decrease
|
|||||||
|
(in millions)
|
||||||||
|
Aggregate impact on service cost and interest cost
|
$ | 1 | $ | (1 | ) | |||
|
Impact on accumulated post-retirement benefit obligation
|
$ | 12 | $ | (9 | ) | |||
|
Fair Value as of December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. companies (1)
|
$ | — | $ | 93 | $ | — | $ | 93 | ||||||||
|
Non-U.S. companies (2)
|
— | 11 | — | 11 | ||||||||||||
|
International (3)
|
— | 46 | — | 46 | ||||||||||||
|
Fixed income securities (4)
|
35 | 36 | — | 71 | ||||||||||||
|
Total
|
$ | 35 | $ | 186 | $ | — | $ | 221 | ||||||||
|
|
(1)
|
This category comprises a domestic common collective trust not actively managed that tracks the Dow Jones total U.S. stock market.
|
|
|
(2)
|
This category comprises a common collective trust not actively managed that tracks the MSCI All Country World Ex-US Index.
|
|
|
(3)
|
This category comprises actively managed common collective trusts that hold U.S. and foreign equities. These trusts track the MSCI World Index.
|
|
|
(4)
|
This category includes a mutual fund and a trust that invest primarily in investment grade corporate bonds.
|
|
Pension Benefits
|
Other Benefits
|
|||||||
|
(in millions)
|
||||||||
|
2011
|
$ | 14 | $ | 2 | ||||
|
2012
|
13 | 2 | ||||||
|
2013
|
13 | 3 | ||||||
|
2014
|
13 | 3 | ||||||
|
2015
|
14 | 3 | ||||||
|
2016 – 2020
|
93 | 22 | ||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 1,126 | $ | 455 | $ | 742 | $ | — | $ | 2,323 | ||||||||||
|
Other
|
— | — | — | — | — | |||||||||||||||
|
Total revenues
|
$ | 1,126 | $ | 455 | $ | 742 | $ | — | $ | 2,323 | ||||||||||
|
Depreciation and amortization
|
$ | (296 | ) | $ | (66 | ) | $ | (24 | ) | $ | (6 | ) | $ | (392 | ) | |||||
|
Impairment and other charges
|
(4 | ) | (1 | ) | (137 | ) | (6 | ) | (148 | ) | ||||||||||
|
Operating income (loss)
|
$ | 108 | $ | 118 | $ | (60 | ) | $ | (177 | ) | $ | (11 | ) | |||||||
|
Losses from unconsolidated investments
|
(62 | ) | — | — | — | (62 | ) | |||||||||||||
|
Other items, net
|
1 | — | 1 | 2 | 4 | |||||||||||||||
|
Interest expense
|
(363 | ) | ||||||||||||||||||
|
Loss from continuing operations before taxes
|
(432 | ) | ||||||||||||||||||
|
Income tax benefit
|
197 | |||||||||||||||||||
|
Loss from continuing operations
|
(235 | ) | ||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net loss
|
$ | (234 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 5,027 | $ | 1,988 | $ | 1,653 | $ | 1,345 | $ | 10,013 | ||||||||||
|
Other
|
— | — | — | — | — | |||||||||||||||
|
Total
|
$ | 5,027 | $ | 1,988 | $ | 1,653 | $ | 1,345 | $ | 10,013 | ||||||||||
|
Capital expenditures and investments in unconsolidated affiliates
|
$ | (315 | ) | $ | (19 | ) | $ | (8 | ) | $ | (6 | ) | $ | (348 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
|
Other
|
— | — | — | — | — | |||||||||||||||
|
Total revenues
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
|
Depreciation and amortization
|
$ | (215 | ) | $ | (62 | ) | $ | (47 | ) | $ | (11 | ) | $ | (335 | ) | |||||
|
Goodwill impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
|
Impairment and other charges
|
(147 | ) | — | (391 | ) | — | (538 | ) | ||||||||||||
|
Operating loss
|
$ | (4 | ) | $ | (218 | ) | $ | (444 | ) | $ | (168 | ) | $ | (834 | ) | |||||
|
Earnings (losses) from unconsolidated investments
|
— | (72 | ) | — | 1 | (71 | ) | |||||||||||||
|
Other items, net
|
2 | 3 | 1 | 5 | 11 | |||||||||||||||
|
Interest expense and debt extinguishment costs
|
(461 | ) | ||||||||||||||||||
|
Loss from continuing operations before taxes
|
(1,355 | ) | ||||||||||||||||||
|
Income tax benefit
|
315 | |||||||||||||||||||
|
Loss from continuing operations
|
(1,040 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(222 | ) | ||||||||||||||||||
|
Net loss
|
(1,262 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(15 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Inc.
|
$ | (1,247 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 6,035 | $ | 1,762 | $ | 1,751 | $ | 1,381 | $ | 10,929 | ||||||||||
|
Other
|
— | — | — | 24 | 24 | |||||||||||||||
|
Total
|
$ | 6,035 | $ | 1,762 | $ | 1,751 | $ | 1,405 | $ | 10,953 | ||||||||||
|
Capital expenditures
|
$ | (533 | ) | $ | (45 | ) | $ | (28 | ) | $ | (6 | ) | $ | (612 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 1,621 | $ | 702 | $ | 890 | $ | (5 | ) | $ | 3,208 | |||||||||
|
Other
|
— | — | 116 | — | 116 | |||||||||||||||
|
Total revenues
|
$ | 1,621 | $ | 702 | $ | 1,006 | $ | (5 | ) | $ | 3,324 | |||||||||
|
Depreciation and amortization
|
$ | (205 | ) | $ | (77 | ) | $ | (54 | ) | $ | (10 | ) | $ | (346 | ) | |||||
|
Operating income (loss)
|
$ | 686 | $ | 123 | $ | 67 | $ | (132 | ) | $ | 744 | |||||||||
|
Losses from unconsolidated investments
|
— | (40 | ) | — | (83 | ) | (123 | ) | ||||||||||||
|
Other items, net
|
— | 5 | 6 | 73 | 84 | |||||||||||||||
|
Interest expense
|
(427 | ) | ||||||||||||||||||
|
Income from continuing operations before taxes
|
278 | |||||||||||||||||||
|
Income tax expense
|
(90 | ) | ||||||||||||||||||
|
Income from continuing operations
|
188 | |||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(17 | ) | ||||||||||||||||||
|
Net income
|
171 | |||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(3 | ) | ||||||||||||||||||
|
Net income attributable to Dynegy Inc.
|
$ | 174 | ||||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 6,763 | $ | 3,410 | $ | 2,534 | $ | 1,494 | $ | 14,201 | ||||||||||
|
Other
|
— | — | 5 | 7 | 12 | |||||||||||||||
|
Total
|
$ | 6,763 | $ | 3,410 | $ | 2,539 | $ | 1,501 | $ | 14,213 | ||||||||||
|
Unconsolidated investments
|
$ | — | $ | — | $ | — | $ | 15 | $ | 15 | ||||||||||
|
Capital expenditures and investments in unconsolidated affiliates
|
$ | (530 | ) | $ | (29 | ) | $ | (36 | ) | $ | (32 | ) | $ | (627 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 1,126 | $ | 455 | $ | 742 | $ | — | $ | 2,323 | ||||||||||
|
Other
|
— | — | — | — | — | |||||||||||||||
|
Total revenues
|
$ | 1,126 | $ | 455 | $ | 742 | $ | — | $ | 2,323 | ||||||||||
|
Depreciation and amortization
|
$ | (296 | ) | $ | (66 | ) | $ | (24 | ) | $ | (6 | ) | $ | (392 | ) | |||||
|
Impairment and other charges
|
(4 | ) | (1 | ) | (137 | ) | (6 | ) | (148 | ) | ||||||||||
|
Operating income (loss)
|
$ | 108 | $ | 118 | $ | (60 | ) | $ | (172 | ) | $ | (6 | ) | |||||||
|
Losses from unconsolidated investments
|
(62 | ) | — | — | — | (62 | ) | |||||||||||||
|
Other items, net
|
1 | — | 1 | 2 | 4 | |||||||||||||||
|
Interest expense
|
(363 | ) | ||||||||||||||||||
|
Loss from continuing operations before taxes
|
(427 | ) | ||||||||||||||||||
|
Income tax benefit
|
184 | |||||||||||||||||||
|
Loss from continuing operations
|
(243 | ) | ||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net loss
|
$ | (242 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 5,027 | $ | 1,988 | $ | 1,653 | $ | 1,281 | $ | 9,949 | ||||||||||
|
Other
|
— | — | — | — | — | |||||||||||||||
|
Total
|
$ | 5,027 | $ | 1,988 | $ | 1,653 | $ | 1,281 | $ | 9,949 | ||||||||||
|
Capital expenditures and investments in unconsolidated affiliates
|
$ | (315 | ) | $ | (19 | ) | $ | (8 | ) | $ | (6 | ) | $ | (348 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
|
Other
|
— | — | — | — | — | |||||||||||||||
|
Total revenues
|
$ | 1,257 | $ | 380 | $ | 834 | $ | (3 | ) | $ | 2,468 | |||||||||
|
Depreciation and amortization
|
$ | (215 | ) | $ | (62 | ) | $ | (47 | ) | $ | (11 | ) | $ | (335 | ) | |||||
|
Goodwill impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
|
Impairment and other charges
|
(147 | ) | — | (391 | ) | — | (538 | ) | ||||||||||||
|
Operating loss
|
$ | (4 | ) | $ | (218 | ) | $ | (444 | ) | $ | (170 | ) | $ | (836 | ) | |||||
|
Losses from unconsolidated investments
|
— | (72 | ) | — | — | (72 | ) | |||||||||||||
|
Other items, net
|
2 | 3 | 1 | 4 | 10 | |||||||||||||||
|
Interest expense and debt extinguishment costs
|
(461 | ) | ||||||||||||||||||
|
Loss from continuing operations before taxes
|
(1,359 | ) | ||||||||||||||||||
|
Income tax benefit
|
313 | |||||||||||||||||||
|
Loss from continuing operations
|
(1,046 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(222 | ) | ||||||||||||||||||
|
Net loss
|
(1,268 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(15 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Holdings Inc.
|
$ | (1,253 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 6,035 | $ | 1,762 | $ | 1,751 | $ | 1,331 | $ | 10,879 | ||||||||||
|
Other
|
— | — | — | 24 | 24 | |||||||||||||||
|
Total
|
$ | 6,035 | $ | 1,762 | $ | 1,751 | $ | 1,355 | $ | 10,903 | ||||||||||
|
Capital expenditures
|
$ | (533 | ) | $ | (45 | ) | $ | (28 | ) | $ | (6 | ) | $ | (612 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 1,621 | $ | 702 | $ | 890 | $ | (5 | ) | $ | 3,208 | |||||||||
|
Other
|
— | — | 116 | — | 116 | |||||||||||||||
|
Total revenues
|
$ | 1,621 | $ | 702 | $ | 1,006 | $ | (5 | ) | $ | 3,324 | |||||||||
|
Depreciation and amortization
|
$ | (205 | ) | $ | (77 | ) | $ | (54 | ) | $ | (10 | ) | $ | (346 | ) | |||||
|
Operating income (loss)
|
$ | 686 | $ | 123 | $ | 67 | $ | (132 | ) | $ | 744 | |||||||||
|
Losses from unconsolidated investments
|
— | (40 | ) | — | — | (40 | ) | |||||||||||||
|
Other items, net
|
— | 5 | 6 | 72 | 83 | |||||||||||||||
|
Interest expense
|
(427 | ) | ||||||||||||||||||
|
Income from continuing operations before taxes
|
360 | |||||||||||||||||||
|
Income tax expense
|
(138 | ) | ||||||||||||||||||
|
Income from continuing operations
|
222 | |||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(17 | ) | ||||||||||||||||||
|
Net income
|
205 | |||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(3 | ) | ||||||||||||||||||
|
Net income attributable to Dynegy Holdings Inc.
|
$ | 208 | ||||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 6,763 | $ | 3,410 | $ | 2,534 | $ | 1,455 | $ | 14,162 | ||||||||||
|
Other
|
— | — | 5 | 7 | 12 | |||||||||||||||
|
Total
|
$ | 6,763 | $ | 3,410 | $ | 2,539 | $ | 1,462 | $ | 14,174 | ||||||||||
|
Capital expenditures
|
$ | (530 | ) | $ | (29 | ) | $ | (36 | ) | $ | (16 | ) | $ | (611 | ) | |||||
|
Quarter Ended
|
||||||||||||||||
|
March
2010
|
June
2010
|
September
2010
|
December
2010
|
|||||||||||||
|
(in millions, except per share data)
|
||||||||||||||||
|
Revenues
|
$ | 858 | $ | 239 | $ | 775 | $ | 451 | ||||||||
|
Operating income (loss)
|
331 | (229 | ) | 50 | (2) | (163 | ) | |||||||||
|
Net income (loss)
|
145 | (1) | (191 | ) | (24 | ) (2) | (164 | ) (3) | ||||||||
|
Net income (loss) attributable to Dynegy Inc. common stockholders
|
145 | (1) | (191 | ) | (24 | ) (2) | (164 | ) (3) | ||||||||
|
Net income (loss) per share attributable to Dynegy Inc. common stockholders
|
$ | 1.21 | (1) | $ | (1.59 | ) | $ | (0.20 | ) (2) | $ | (1.36 | ) (3) | ||||
|
|
(1)
|
Includes $37 million of impairment charges related to our equity investment in PPEA Holding, which is included in Earnings (losses) from unconsolidated investments.
|
|
|
(2)
|
Includes impairment charges of $134 million related to our Casco Bay facility and related assets. Please read Note 7—Impairment and Restructuring Charges for further discussion.
|
|
|
(3)
|
Includes a pre-tax charge of $28 million related to the sale of PPEA Holdings. This charge is included in Earnings (losses) from unconsolidated investments. Please read Note 15—Variable Interest Entities—PPEA Holding Company LLC for further discussion
|
|
Quarter Ended
|
||||||||||||||||
|
March
2009
|
June
2009
|
September
2009
|
December
2009
|
|||||||||||||
|
(in millions, except per share data)
|
||||||||||||||||
|
Revenues
|
$ | 904 | $ | 450 | $ | 673 | $ | 441 | ||||||||
|
Operating loss
|
(146 | ) | (471 | ) | (7 | ) | (210 | ) | ||||||||
|
Net loss
|
(337 | ) (1) | (346 | ) (2) | (223 | ) (3) | (356 | ) (4) | ||||||||
|
Net loss attributable to Dynegy Inc. common stockholders
|
(335 | ) (1) | (345 | ) (2) | (212 | ) (3) | (355 | ) (4) | ||||||||
|
Net loss per share attributable to Dynegy Inc. common stockholders
|
$ | (1.99 | ) (1) | $ | (2.05 | ) (2) | $ | (1.26 | ) (3) | $ | (2.33 | ) (4) | ||||
|
|
(1)
|
Includes goodwill impairment charges of $433 million. Please read Note 16—Goodwill for further discussion. Includes impairment charges of $5 million (discontinued operations) related to the assets included in the LS Power Transactions. Please read Note 7—Impairment and Restructuring Charges for further discussion.
|
|
|
(2)
|
Includes impairment charges of $179 million (continuing operations) and $18 million (discontinued operations) related to the assets included in the LS Power Transactions and $208 million related to Roseton and Danskammer. Please read Note 7—Impairment and Restructuring Charges for further discussion.
|
|
|
(3)
|
Includes impairment charges of $147 million (continuing operations) and $235 million (discontinued operations) related to the assets included in the LS Power Transactions and $1 million related to Roseton and Danskammer. Please read Note 7—Impairment and Restructuring Charges for further discussion.
|
|
|
(4)
|
Includes pre-tax charges of $312 million related to the sale of assets to LS Power. This charge is comprised of $124 million included in Gain (loss) on sale of assets, $104 million included in Income (loss) from discontinued operations and $84 million included in Losses from unconsolidated investments. Please read Note 4—Dispositions, Contract Terminations and Discontinued Operations—Dispositions—LS Power Transactions for further discussion. In addition, includes $46 million debt extinguishment costs for the 2011 and 2012 senior unsecured debt repayment. Please read Note 18—Debt—Credit Facility for further discussion.
|
|
Quarter Ended
|
||||||||||||||||
|
March
2010
|
June
2010
|
September
2010
|
December
2010
|
|||||||||||||
|
(in millions, except per share data)
|
||||||||||||||||
|
Revenues
|
$ | 858 | $ | 239 | $ | 775 | $ | 451 | ||||||||
|
Operating income (loss)
|
331 | (1) | (229 | ) | 54 | (2) | (162 | ) | ||||||||
|
Net income (loss)
|
138 | (1) | (191 | ) | (22 | ) (2) | (167 | ) (3) | ||||||||
|
Net income (loss) attributable to Dynegy Holdings Inc
|
138 | (1) | (191 | ) | (22 | ) (2) | (167 | ) (3) | ||||||||
|
|
(1)
|
Includes $37 million of impairment charges related to our equity investment in PPEA Holding, which is included in Earnings (losses) from unconsolidated investments.
|
|
|
(2)
|
Includes impairment charges of $134 million related to our Casco Bay facility and related assets. Please read Note 7—Impairment and Restructuring Charges for further discussion.
|
|
|
(3)
|
Includes a pre-tax charge of $28 million related to the sale of PPEA Holdings. This charge is included in Earnings (losses) from unconsolidated investments. Please read Note 15—Variable Interest Entities—PPEA Holding Company LLC for further discussion
|
|
Quarter Ended
|
||||||||||||||||
|
March
2009
|
June
2009
|
September
2009
|
December
2009
|
|||||||||||||
|
(in millions, except per share data)
|
||||||||||||||||
|
Revenues
|
$ | 904 | $ | 450 | $ | 673 | $ | 441 | ||||||||
|
Operating loss
|
(148 | ) | (471 | ) | (7 | ) | (210 | ) | ||||||||
|
Net loss
|
(337 | ) (1) | (336 | ) (2) | (232 | ) (3) | (363 | ) (4) | ||||||||
|
Net loss attributable to Dynegy Holdings Inc
|
(335 | ) (1) | (335 | ) (2) | (221 | ) (3) | (362 | ) (4) | ||||||||
|
|
(1)
|
Includes goodwill impairment charges of $433 million. Please read Note 16—Goodwill for further discussion. Includes impairment charges of $5 million (discontinued operations) related to the assets included in the LS Power Transactions. Please read Note 7—Impairment and Restructuring Charges for further discussion.
|
|
|
(2)
|
Includes impairment charges of $179 million (continuing operations) and $18 million (discontinued operations) related to the assets included in the LS Power Transactions and $208 million related to Roseton and Danskammer. Please read Note 7—Impairment and Restructuring Charges for further discussion.
|
|
|
(3)
|
Includes impairment charges of $147 million (continued operations) and $235 million (discontinued operations) related to the assets included in the LS Power sale and $1 million related to Roseton and Danskammer. Please read Note 7—Impairment and Restructuring Charges for further discussion.
|
|
|
(4)
|
Includes pre-tax charges of $312 million related to the sale of assets to LS Power. This charge is comprised of $124 million included in Gain (loss) on sale of assets, $104 million included in Income (loss) from discontinued operations and $84 million included in Losses from unconsolidated investments. Please read Note 4—Dispositions, Contract Terminations and Discontinued Operations—Dispositions—LS Power Transactions for further discussion. In addition, includes $46 million debt extinguishment costs for the 2011 and 2012 senior unsecured debt repayment. Please read Note 18—Debt—Credit Facility for further discussion.
|
|
December 31,
2010
|
December 31,
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 38 | $ | 52 | ||||
|
Accounts receivable
|
1 | — | ||||||
|
Short term investments
|
16 | 1 | ||||||
|
Deferred income taxes
|
12 | 6 | ||||||
|
Total Current Assets
|
67 | 59 | ||||||
|
Other Assets
|
||||||||
|
Investments in affiliates
|
6,208 | 6,391 | ||||||
|
Total Assets
|
$ | 6,275 | $ | 6,450 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Intercompany accounts payable
|
$ | 643 | $ | 524 | ||||
|
Other current liabilities
|
2 | — | ||||||
|
Total Current Liabilities
|
645 | 524 | ||||||
|
Intercompany long-term debt
|
2,243 | 2,244 | ||||||
|
Deferred income taxes
|
641 | 780 | ||||||
|
Total Liabilities
|
3,529 | 3,548 | ||||||
|
Commitments and Contingencies (Note 2)
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Class A Common Stock, $0.01 par value, 420,000,000 shares authorized at December 31, 2010 and December 31, 2009; 121,687,198 shares and 120,715,515 shares issued and outstanding at December 31, 2010 and December 31, 2009, respectively
|
1 | 1 | ||||||
|
Additional paid-in capital
|
6,067 | 6,061 | ||||||
|
Subscriptions receivable
|
(2 | ) | (2 | ) | ||||
|
Accumulated other comprehensive loss, net of tax
|
(53 | ) | (150 | ) | ||||
|
Accumulated deficit
|
(3,196 | ) | (2,937 | ) | ||||
|
Treasury stock, at cost, 628,014 shares and 557,677 shares at December 31, 2010 and December 31, 2009, respectively
|
(71 | ) | (71 | ) | ||||
|
Total Stockholders’ Equity
|
2,746 | 2,902 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 6,275 | $ | 6,450 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Operating loss
|
$ | (5 | ) | $ | — | $ | — | |||||
|
Earnings (losses) from unconsolidated investments
|
(426 | ) | (1,684 | ) | 249 | |||||||
|
Other income and expense, net
|
— | 1 | 1 | |||||||||
|
Income (loss) before income taxes
|
(431 | ) | (1,683 | ) | 250 | |||||||
|
Income tax (expense) benefit
|
197 | 436 | (76 | ) | ||||||||
|
Net income (loss)
|
$ | (234 | ) | $ | (1,247 | ) | $ | 174 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Operating cash flow, exclusive of intercompany transactions
|
$ | (4 | ) | $ | (19 | ) | $ | — | ||||
|
Intercompany transactions
|
5 | 3 | 3 | |||||||||
|
Net cash provided by (used in) operating activities
|
1 | (16 | ) | 3 | ||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Unconsolidated investments
|
— | 1 | (16 | ) | ||||||||
|
Short term investments
|
(15 | ) | — | (2 | ) | |||||||
|
Net cash provided by (used in) investing activities
|
(15 | ) | 1 | (18 | ) | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Dividends from affiliate
|
— | 585 | — | |||||||||
|
Redemption of capital stock
|
— | (540 | ) | — | ||||||||
|
Proceeds from issuance of capital stock
|
— | — | 2 | |||||||||
|
Net cash provided by financing activities
|
— | 45 | 2 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(14 | ) | 30 | (13 | ) | |||||||
|
Cash and cash equivalents, beginning of period
|
52 | 22 | 35 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 38 | $ | 52 | $ | 22 | ||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||||||
|
Taxes paid (net of refunds)
|
7 | 4 | 23 | |||||||||
|
SUPPLEMENTAL NONCASH FLOW INFORMATION
|
||||||||||||
|
Shares acquired through exchange of DHI assets
|
— | 97 | — | |||||||||
|
Contribution of intangibles and related deferred income taxes to DHI
|
— | 36 | — | |||||||||
|
Other affiliate activity
|
(37 | ) | (48 | ) | — | |||||||
|
Balance at Beginning of Period
|
Charged to Costs and Expenses
|
Charged to Other Accounts
|
Additions/
(Deductions)
|
Balance at End of Period
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
2010
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 22 | $ | — | $ | — | $ | 10 | (2) | $ | 32 | |||||||||
|
Allowance for risk-management assets (1)
|
— | — | — | — | — | |||||||||||||||
|
Deferred tax asset valuation allowance
|
35 | (1 | ) | (12 | ) | — | 22 | |||||||||||||
|
2009
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 22 | $ | — | $ | — | $ | — | $ | 22 | ||||||||||
|
Allowance for risk-management assets (1)
|
— | — | — | — | — | |||||||||||||||
|
Deferred tax asset valuation allowance
|
37 | 12 | (14 | ) | — | 35 | ||||||||||||||
|
2008
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 20 | $ | 4 | $ | (2 | ) | $ | — | $ | 22 | |||||||||
|
Allowance for risk-management assets (1)
|
11 | — | (11 | ) | — | — | ||||||||||||||
|
Deferred tax asset valuation allowance
|
62 | (2 | ) | — | (23 | ) (3) | 37 | |||||||||||||
|
|
(1)
|
Changes in price and credit reserves related to risk-management assets are offset in the net mark-to-market income accounts reported in revenues. In connection with adopting SFAS No. 157, “Fair Value Measurement” on January 1, 2008, our price and credit reserves related to risk management assets were no longer considered allowances as they are included in the fair value measurement of our derivative contracts.
|
|
|
(2)
|
The allowance for doubtful accounts increased by $17 million in connection with a receivable we recorded in the second quarter of 2010 for the return of an award we previously paid as a result of a 2007 arbitration decision. The award was vacated in 2010, and the recipient deposited the award into an escrow account. We have fully reserved our receivable for this amount as a result of uncertainty surrounding a pending appeal of the decision to vacate the award. This increase was partly offset by a $7 million decrease resulting from the sale of a receivable from a counterparty in bankruptcy and the settlement of a disputed balance.
|
|
|
(3)
|
Primarily represents the release of valuation allowance associated with foreign tax credits, which were previously reserved.
|
|
Balance at Beginning of Period
|
Charged to Costs and Expenses
|
Charged to
Other
Accounts
|
Deductions
|
Balance at End
of Period
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
2010
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 20 | $ | — | $ | — | $ | (7 | ) (2) | $ | 13 | |||||||||
|
Allowance for risk-management assets (1)
|
— | — | — | — | — | |||||||||||||||
|
Deferred tax asset valuation allowance
|
34 | (1 | ) | (12 | ) | — | 21 | |||||||||||||
|
2009
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 20 | $ | — | $ | — | $ | — | $ | 20 | ||||||||||
|
Allowance for risk-management assets (1)
|
— | — | — | — | — | |||||||||||||||
|
Deferred tax asset valuation allowance
|
37 | 11 | (14 | ) | — | 34 | ||||||||||||||
|
2008
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 15 | $ | 5 | $ | — | $ | — | $ | 20 | ||||||||||
|
Allowance for risk-management assets (1)
|
11 | — | (11 | ) | — | — | ||||||||||||||
|
Deferred tax asset valuation allowance
|
59 | (2 | ) | — | (20 | ) (3) | 37 | |||||||||||||
|
|
(1)
|
Changes in price and credit reserves related to risk-management assets are offset in the net mark-to-market income accounts reported in revenues. In connection with adopting SFAS No. 157, “Fair Value Measurement” on January 1, 2008, our price and credit reserves related to risk management assets were no longer considered allowances as they are included in the fair value measurement of our derivative contracts.
|
|
|
(2)
|
The allowance for doubtful accounts decreased by $7 million resulting from the sale of a receivable from a counterparty in bankruptcy and the settlement of a disputed balance.
|
|
|
(3)
|
Primarily represents the release of valuation allowance associated with foreign tax credits, which were previously reserved.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|