These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Entity
|
Commission
File Number
|
State of
Incorporation
|
I.R.S. Employer
Identification No.
|
|||||
|
Dynegy Inc.
|
001-33443
|
Delaware
|
20-5653152
|
|||||
|
Dynegy Holdings Inc.
|
000-29311
|
Delaware
|
94-3248415
|
|||||
|
1000 Louisiana, Suite 5800
|
||||||||
|
Houston, Texas
|
77002
|
|||||||
|
(Address of principal executive offices)
|
(Zip Code)
|
|||||||
|
Dynegy Inc.
|
Yes
x
No
o
|
|
Dynegy Holdings Inc.
|
Yes
x
No
o
|
|
Dynegy Inc.
|
Yes
x
No
o
|
|
Dynegy Holdings Inc.
|
Yes
o
No
o
|
|
Large
accelerated filer
|
Accelerated
filer
|
Non-accelerated filer
|
Smaller reporting
company
|
|||||
|
(Do not check if a smaller
reporting company)
|
||||||||
|
Dynegy Inc.
|
x
|
o
|
o
|
o
|
||||
|
Dynegy Holdings Inc.
|
o
|
o
|
x
|
o
|
|
Dynegy Inc.
|
Yes
o
No
x
|
|
Dynegy Holdings Inc.
|
Yes
o
No
x
|
|
Page
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
7
|
|||
|
8
|
|||
|
9
|
|||
|
10
|
|||
|
11
|
|||
|
12
|
|||
|
51
|
|||
|
85
|
|||
|
86
|
|||
|
87
|
|||
|
87
|
|||
|
90
|
|||
|
90
|
|||
| ASU |
Accounting Standard Update
|
|
|
BACT
|
Best available control technology
|
|
|
BART
|
Best available retrofit technology
|
|
|
BTA
|
Best technology available
|
|
|
CAISO
|
The California Independent System Operator
|
|
|
CAA
|
Clean Air Act
|
|
|
CCR
|
Coal combustion residuals
|
|
|
CO
2
|
Carbon Dioxide
|
|
|
DHI
|
Dynegy Holdings Inc.
|
|
|
DMSLP
|
Dynegy Midstream Services L.P.
|
|
|
DOJ
|
U.S. Department of Justice
|
|
|
EPA
|
Environmental Protection Agency
|
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
|
FTC
|
Federal Trade Commission
|
|
|
GAAP
|
Generally Accepted Accounting Principles of the United States of America
|
|
|
GEN
|
Our power generation business
|
|
|
GEN-MW
|
Our power generation business - Midwest segment
|
|
|
GEN-NE
|
Our power generation business - Northeast segment
|
|
|
GEN-WE
|
Our power generation business - West segment
|
|
|
GHG
|
Greenhouse Gas
|
|
|
ISO
|
Independent System Operator
|
|
|
MISO
|
Midwest Independent Transmission System Operator, Inc.
|
|
|
MMBtu
|
One million British thermal units
|
|
|
MW
|
Megawatts
|
|
|
MWh
|
Megawatt hour
|
|
|
NPDES
|
National Pollutant Discharge Elimination System
|
|
|
NRG
|
NRG Energy, Inc.
|
|
|
NYSDEC
|
New York State Department of Environmental Conservation
|
|
|
OAL
|
Office of Administrative Law
|
|
|
OTC
|
Over-the-counter
|
|
|
PJM
|
PJM Interconnection, LLC
|
|
|
PPEA
|
Plum Point Energy Associates, LLC
|
|
|
PSD
|
Prevention of significant deterioration
|
|
|
RACT
|
Reasonably available control technology
|
|
|
RCRA
|
Resource Conservation and Recovery Act
|
|
|
RMR
|
Reliability Must Run
|
|
|
SC Services
|
Sandy Creek Services LLC
|
|
|
SCH
|
Sandy Creek Holdings LLC
|
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
|
SPDES
|
State Pollutant Discharge Elimination System
|
|
|
VaR
|
Value at Risk
|
|
|
VIE
|
Variable Interest Entity
|
|
September 30,
2010
|
December 31,
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 491 | $ | 471 | ||||
|
Restricted cash and investments
|
119 | 78 | ||||||
|
Short-term investments
|
182 | 9 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts of
$33
and $22, respectively
|
202 | 212 | ||||||
|
Accounts receivable, affiliates
|
1 | 2 | ||||||
|
Inventory
|
121 | 141 | ||||||
|
Assets from risk-management activities
|
1,691 | 713 | ||||||
|
Deferred income taxes
|
25 | 6 | ||||||
|
Broker margin account
|
36 | 286 | ||||||
|
Prepayments and other current assets
|
110 | 120 | ||||||
|
Total Current Assets
|
2,978 | 2,038 | ||||||
|
Property, Plant and Equipment
|
8,653 | 9,071 | ||||||
|
Accumulated depreciation
|
(2,289 | ) | (1,954 | ) | ||||
|
Property, Plant and Equipment, Net
|
6,364 | 7,117 | ||||||
|
Other Assets
|
||||||||
|
Restricted cash and investments
|
870 | 877 | ||||||
|
Assets from risk-management activities
|
344 | 163 | ||||||
|
Intangible assets
|
153 | 380 | ||||||
|
Other long-term assets
|
412 | 378 | ||||||
|
Total Assets
|
$ | 11,121 | $ | 10,953 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 180 | $ | 181 | ||||
|
Accounts payable, affiliates
|
12 | — | ||||||
|
Accrued interest
|
110 | 36 | ||||||
|
Accrued liabilities and other current liabilities
|
128 | 127 | ||||||
|
Liabilities from risk-management activities
|
1,548 | 696 | ||||||
|
Notes payable and current portion of long-term debt
|
146 | 807 | ||||||
|
Total Current Liabilities
|
2,124 | 1,847 | ||||||
|
Long-term debt
|
4,461 | 4,575 | ||||||
|
Long-term debt, affiliates
|
200 | 200 | ||||||
|
Long-Term Debt
|
4,661 | 4,775 | ||||||
|
Other Liabilities
|
||||||||
|
Liabilities from risk-management activities
|
347 | 213 | ||||||
|
Deferred income taxes
|
757 | 780 | ||||||
|
Other long-term liabilities
|
342 | 359 | ||||||
|
Total Liabilities
|
$ | 8,231 | $ | 7,974 | ||||
|
Commitments and Contingencies
(Note 14)
|
||||||||
|
Stockholders’ Equity
(Note 17)
|
||||||||
|
Common Stock, $0.01 par value,
420,000,000
shares authorized at September 30, 2010 and December 31, 2009, and 121,444,560
and 120,715,515
shares issued and outstanding at September 30, 2010 and December 31, 2009, respectively
|
1 | 1 | ||||||
|
Additional paid-in capital
|
6,064 | 6,061 | ||||||
|
Subscriptions receivable
|
(2 | ) | (2 | ) | ||||
|
Accumulated other comprehensive loss, net of tax
|
(70 | ) | (150 | ) | ||||
|
Accumulated deficit
|
(3,032 | ) | (2,937 | ) | ||||
|
Treasury stock, at cost,
627,655
and
557,677
shares at September 30, 2010 and December 31, 2009, respectively
|
(71 | ) | (71 | ) | ||||
|
Total Dynegy Inc. Stockholders’ Equity
|
2,890 | 2,902 | ||||||
|
Noncontrolling interests
|
— | 77 | ||||||
|
Total Stockholders’ Equity
|
2,890 | 2,979 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 11,121 | $ | 10,953 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Revenues
|
$ | 775 | $ | 673 | $ | 1,872 | $ | 2,027 | ||||||||
|
Cost of sales
|
(334 | ) | (286 | ) | (873 | ) | (927 | ) | ||||||||
|
Operating and maintenance expense, exclusive of depreciation shown separately below
|
(110 | ) | (121 | ) | (341 | ) | (373 | ) | ||||||||
|
Depreciation and amortization expense
|
(96 | ) | (83 | ) | (261 | ) | (258 | ) | ||||||||
|
Goodwill impairments
|
— | — | — | (433 | ) | |||||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
(134 | ) | (148 | ) | (135 | ) | (535 | ) | ||||||||
|
General and administrative expenses
|
(51 | ) | (42 | ) | (110 | ) | (125 | ) | ||||||||
|
Operating income (loss)
|
50 | (7 | ) | 152 | (624 | ) | ||||||||||
|
Earnings (losses) from unconsolidated investments
|
— | (8 | ) | (34 | ) | 13 | ||||||||||
|
Interest expense
|
(92 | ) | (115 | ) | (272 | ) | (311 | ) | ||||||||
|
Other income and expense, net
|
1 | 2 | 3 | 10 | ||||||||||||
|
Loss from continuing operations before income taxes
|
(41 | ) | (128 | ) | (151 | ) | (912 | ) | ||||||||
|
Income tax benefit (Note 16)
|
17 | 34 | 80 | 147 | ||||||||||||
|
Loss from continuing operations
|
(24 | ) | (94 | ) | (71 | ) | (765 | ) | ||||||||
|
Income (loss) from discontinued operations, net of tax benefit of zero, $84, zero and $91, respectively (Note 3)
|
— | (129 | ) | 1 | (141 | ) | ||||||||||
|
Net loss
|
(24 | ) | (223 | ) | (70 | ) | (906 | ) | ||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
— | (11 | ) | — | (14 | ) | ||||||||||
|
Net loss attributable to Dynegy Inc.
|
$ | (24 | ) | $ | (212 | ) | $ | (70 | ) | $ | (892 | ) | ||||
|
Loss Per Share (Notes
13 and 17
):
|
||||||||||||||||
|
Basic loss per share attributable to Dynegy Inc. common stockholders:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (0.20 | ) | $ | (0.49 | ) | $ | (0.59 | ) | $ | (4.47 | ) | ||||
|
Income (loss) from discontinued operations
|
— | (0.77 | ) | 0.01 | (0.84 | ) | ||||||||||
|
Basic loss per share attributable to Dynegy Inc. common stockholders
|
$ | (0.20 | ) | $ | (1.26 | ) | $ | (0.58 | ) | $ | (5.31 | ) | ||||
|
Diluted loss per share attributable to Dynegy Inc. common stockholders:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (0.20 | ) | $ | (0.49 | ) | $ | (0.59 | ) | $ | (4.47 | ) | ||||
|
Income (loss) from discontinued operations
|
— | (0.77 | ) | 0.01 | (0.84 | ) | ||||||||||
|
Diluted loss per share attributable to Dynegy Inc. common stockholders
|
$ | (0.20 | ) | $ | (1.26 | ) | $ | (0.58 | ) | $ | (5.31 | ) | ||||
|
Basic shares outstanding
|
120 | 168 | 120 | 168 | ||||||||||||
|
Diluted shares outstanding
|
121 | 169 | 121 | 169 | ||||||||||||
|
Nine Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (70 | ) | $ | (906 | ) | ||
|
Adjustments to reconcile net loss to net cash flows from operating activities:
|
||||||||
|
Depreciation and amortization
|
273 | 279 | ||||||
|
Goodwill impairments
|
— | 433 | ||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
135 | 793 | ||||||
|
(Earnings) losses from unconsolidated investments, net of cash distributions
|
34 | (13 | ) | |||||
|
Risk-management activities
|
(123 | ) | 73 | |||||
|
Gain on sale of assets
|
— | (10 | ) | |||||
|
Deferred income taxes
|
(79 | ) | (246 | ) | ||||
|
Other
|
55 | 66 | ||||||
|
Changes in working capital:
|
||||||||
|
Accounts receivable
|
11 | (4 | ) | |||||
|
Inventory
|
15 | (7 | ) | |||||
|
Broker margin account
|
353 | (104 | ) | |||||
|
Prepayments and other assets
|
7 | (30 | ) | |||||
|
Accounts payable and accrued liabilities
|
111 | 81 | ||||||
|
Changes in non-current assets
|
(51 | ) | (91 | ) | ||||
|
Changes in non-current liabilities
|
(1 | ) | (10 | ) | ||||
|
Net cash provided by operating activities
|
670 | 304 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(270 | ) | (429 | ) | ||||
|
Unconsolidated investments
|
(15 | ) | 1 | |||||
|
Proceeds from asset sales, net
|
— | 105 | ||||||
|
Maturities of short-term investments
|
152 | 14 | ||||||
|
Purchases of short-term investments
|
(428 | ) | — | |||||
|
Increase in restricted cash and restricted investments
|
(53 | ) | (35 | ) | ||||
|
Other investing
|
— | 3 | ||||||
|
Net cash used in investing activities
|
(614 | ) | (341 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from long-term borrowings, net of financing costs
|
(5 | ) | 75 | |||||
|
Repayments of borrowings
|
(31 | ) | (28 | ) | ||||
|
Net cash used in
financing activities
|
(36 | ) | 47 | |||||
|
Net increase in cash and cash equivalents
|
20 | 10 | ||||||
|
Cash and cash equivalents, beginning of period
|
471 | 693 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 491 | $ | 703 | ||||
|
Other non-cash investing activity:
|
||||||||
|
Non-cash capital expenditures
|
$ | 10 | $ | 19 | ||||
|
Three Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net loss
|
$ | (24 | ) | $ | (223 | ) | ||
|
Cash flow hedging activities, net:
|
||||||||
|
Unrealized mark-to-market gains arising during period, net
|
— | 45 | ||||||
|
Reclassification of mark-to-market losses to earnings, net
|
— | 1 | ||||||
|
Deferred losses on cash flow hedges, net
|
— | (2 | ) | |||||
|
Changes in cash flow hedging activities, net (net of tax expense of zero and $11, respectively)
|
— | 44 | ||||||
|
Amortization of unrecognized prior service cost and actuarial gain (loss) (net of tax benefit of zero and $2)
|
1 | (1 | ) | |||||
|
Unconsolidated investments other comprehensive loss, net (net of tax benefit of zero and $3)
|
— | (3 | ) | |||||
|
Other comprehensive income, net of tax
|
1 | 40 | ||||||
|
Comprehensive loss
|
(23 | ) | (183 | ) | ||||
|
Less: Comprehensive income attributable to the noncontrolling interests
|
— | 25 | ||||||
|
Comprehensive loss attributable
to Dynegy Inc.
|
$ | (23 | ) | $ | (208 | ) | ||
|
Nine Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net loss
|
$ | (70 | ) | $ | (906 | ) | ||
|
Cash flow hedging activities, net:
|
||||||||
|
Unrealized mark-to-market gains arising during period, net
|
— | 160 | ||||||
|
Reclassification of mark-to-market losses to earnings, net
|
— | 1 | ||||||
|
Deferred losses on cash flow hedges, net
|
— | (8 | ) | |||||
|
Changes in cash flow hedging activities, net (net of tax benefit (expense) of $1 and ($26), respectively)
|
— | 153 | ||||||
|
Amortization of unrecognized prior service cost and actuarial gain (net of tax expense of $1 and $3)
|
3 | 1 | ||||||
|
Unconsolidated investments other comprehensive income, net (net of tax expense of $1 and $2)
|
— | 3 | ||||||
|
Other comprehensive income, net of tax
|
3 | 157 | ||||||
|
Comprehensive loss
|
(67 | ) | (749 | ) | ||||
|
Less: Comprehensive income attributable to the noncontrolling interests
|
— | 107 | ||||||
|
Comprehensive loss attributable
to Dynegy Inc.
|
$ | (67 | ) | $ | (856 | ) | ||
|
September 30,
2010
|
December 31,
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 457 | $ | 419 | ||||
|
Restricted cash and investments
|
119 | 78 | ||||||
|
Short-term investments
|
163 | 8 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts of
$14
and $20, respectively
|
201 | 214 | ||||||
|
Accounts receivable, affiliates
|
1 | 2 | ||||||
|
Inventory
|
121 | 141 | ||||||
|
Assets from risk-management activities
|
1,691 | 713 | ||||||
|
Deferred income taxes
|
23 | 7 | ||||||
|
Broker margin account
|
36 | 286 | ||||||
|
Prepayments and other current assets
|
110 | 120 | ||||||
|
Total Current Assets
|
2,922 | 1,988 | ||||||
|
Property, Plant and Equipment
|
8,653 | 9,071 | ||||||
|
Accumulated depreciation
|
(2,289 | ) | (1,954 | ) | ||||
|
Property, Plant and Equipment, Net
|
6,364 | 7,117 | ||||||
|
Other Assets
|
||||||||
|
Restricted cash and investments
|
870 | 877 | ||||||
|
Assets from risk-management activities
|
344 | 163 | ||||||
|
Intangible assets
|
153 | 380 | ||||||
|
Other long-term assets
|
412 | 378 | ||||||
|
Total Assets
|
$ | 11,065 | $ | 10,903 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 180 | $ | 181 | ||||
|
Accounts payable, affiliates
|
12 | — | ||||||
|
Accrued interest
|
110 | 36 | ||||||
|
Accrued liabilities and other current liabilities
|
124 | 128 | ||||||
|
Liabilities from risk-management activities
|
1,548 | 696 | ||||||
|
Notes payable and current portion of long-term debt
|
146 | 807 | ||||||
|
Total Current Liabilities
|
2,120 | 1,848 | ||||||
|
Long-term debt
|
4,461 | 4,575 | ||||||
|
Long-term debt, affiliates
|
200 | 200 | ||||||
|
Long-Term Debt
|
4,661 | 4,775 | ||||||
|
Other Liabilities
|
||||||||
|
Liabilities from risk-management activities
|
347 | 213 | ||||||
|
Deferred income taxes
|
686 | 704 | ||||||
|
Other long-term liabilities
|
342 | 360 | ||||||
|
Total Liabilities
|
8,156 | 7,900 | ||||||
|
Commitments and Contingencies (Note 14)
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Capital Stock, $1 par value, 1,000 shares authorized at September 30, 2010 and December 31, 2009
|
— | — | ||||||
|
Additional paid-in capital
|
5,135 | 5,135 | ||||||
|
Affiliate receivable
|
(774 | ) | (777 | ) | ||||
|
Accumulated other comprehensive loss, net of tax
|
(70 | ) | (150 | ) | ||||
|
Accumulated deficit
|
(1,382 | ) | (1,282 | ) | ||||
|
Total Dynegy Holdings Inc. Stockholder’s Equity
|
2,909 | 2,926 | ||||||
|
Noncontrolling interests
|
— | 77 | ||||||
|
Total Stockholders’ Equity
|
2,909 | 3,003 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 11,065 | $ | 10,903 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Revenues
|
$ | 775 | $ | 673 | $ | 1,872 | $ | 2,027 | ||||||||
|
Cost of sales
|
(334 | ) | (286 | ) | (873 | ) | (927 | ) | ||||||||
|
Operating and maintenance expense, exclusive of depreciation shown separately below
|
(110 | ) | (121 | ) | (341 | ) | (375 | ) | ||||||||
|
Depreciation and amortization expense
|
(96 | ) | (83 | ) | (261 | ) | (258 | ) | ||||||||
|
Goodwill impairments
|
— | — | — | (433 | ) | |||||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
(134 | ) | (148 | ) | (135 | ) | (535 | ) | ||||||||
|
General and administrative expenses
|
(47 | ) | (42 | ) | (106 | ) | (125 | ) | ||||||||
|
Operating income (loss)
|
54 | (7 | ) | 156 | (626 | ) | ||||||||||
|
Earnings (losses) from unconsolidated investments
|
— | (8 | ) | (34 | ) | 12 | ||||||||||
|
Interest expense
|
(92 | ) | (115 | ) | (272 | ) | (311 | ) | ||||||||
|
Other income and expense, net
|
1 | 2 | 3 | 9 | ||||||||||||
|
Loss from continuing operations before income taxes
|
(37 | ) | (128 | ) | (147 | ) | (916 | ) | ||||||||
|
Income tax benefit (Note 16)
|
15 | 35 | 71 | 152 | ||||||||||||
|
Loss from continuing operations
|
(22 | ) | (93 | ) | (76 | ) | (764 | ) | ||||||||
|
Income (loss) from discontinued operations, net of tax benefit of zero, $74, zero and $91, respectively (Note 3)
|
— | (139 | ) | 1 | (141 | ) | ||||||||||
|
Net loss
|
(22 | ) | (232 | ) | (75 | ) | (905 | ) | ||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
— | (11 | ) | — | (14 | ) | ||||||||||
|
Net loss attributable to Dynegy Holdings Inc.
|
$ | (22 | ) | $ | (221 | ) | $ | (75 | ) | $ | (891 | ) | ||||
|
Nine Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (75 | ) | $ | (905 | ) | ||
|
Adjustments to reconcile net loss to net cash flows from operating activities:
|
||||||||
|
Depreciation and amortization
|
273 | 279 | ||||||
|
Goodwill impairments
|
— | 433 | ||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
135 | 793 | ||||||
|
(Earnings) losses from unconsolidated investments, net of cash distributions
|
34 | (12 | ) | |||||
|
Risk-management activities
|
(123 | ) | 73 | |||||
|
Gain on sale of assets, net
|
— | (10 | ) | |||||
|
Deferred income taxes
|
(69 | ) | (248 | ) | ||||
|
Other
|
51 | 64 | ||||||
|
Changes in working capital:
|
||||||||
|
Accounts receivable
|
14 | (4 | ) | |||||
|
Inventory
|
15 | (7 | ) | |||||
|
Broker margin account
|
353 | (104 | ) | |||||
|
Prepayments and other assets
|
7 | (30 | ) | |||||
|
Accounts payable and accrued liabilities
|
108 | 100 | ||||||
|
Changes in non-current assets
|
(51 | ) | (91 | ) | ||||
|
Changes in non-current liabilities
|
(2 | ) | (9 | ) | ||||
|
Net cash provided by operating activities
|
670 | 322 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(270 | ) | (429 | ) | ||||
|
Unconsolidated investments
|
(15 | ) | — | |||||
|
Proceeds from asset sales, net
|
— | 105 | ||||||
|
Maturities of short-term investments
|
149 | 13 | ||||||
|
Purchases of short-term investments
|
(406 | ) | — | |||||
|
Increase in restricted cash and restricted investments
|
(53 | ) | (35 | ) | ||||
|
Affiliate transactions
|
(1 | ) | (2 | ) | ||||
|
Other investing
|
— | 3 | ||||||
|
Net cash used in investing activities
|
(596 | ) | (345 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from long-term borrowings, net of financing costs
|
(5 | ) | 75 | |||||
|
Repayments of borrowings
|
(31 | ) | (28 | ) | ||||
|
Dividend to affiliate
|
— | (175 | ) | |||||
|
Net cash used in financing activities
|
(36 | ) | (128 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
38 | (151 | ) | |||||
|
Cash and cash equivalents, beginning of period
|
419 | 670 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 457 | $ | 519 | ||||
|
Other non-cash investing activity:
|
||||||||
|
Non-cash capital expenditures
|
$ | 10 | $ | 19 | ||||
|
Three Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net loss
|
$ | (22 | ) | $ | (232 | ) | ||
|
Cash flow hedging activities, net:
|
||||||||
|
Unrealized mark-to-market gains arising during period, net
|
— | 45 | ||||||
|
Reclassification of mark-to-market losses to earnings, net
|
— | 1 | ||||||
|
Deferred losses on cash flow hedges, net
|
— | (2 | ) | |||||
|
Changes in cash flow hedging activities, net (net of tax expense of zero and $11, respectively)
|
— | 44 | ||||||
|
Amortization of unrecognized prior service cost and actuarial gain (loss) (net of tax expense of zero and $2)
|
1 | (1 | ) | |||||
|
Unconsolidated investments other comprehensive loss, net (net of tax benefit of zero and $3)
|
— | (3 | ) | |||||
|
Other comprehensive income, net of tax
|
1 | 40 | ||||||
|
Comprehensive loss
|
(21 | ) | (192 | ) | ||||
|
Less: Comprehensive income attributable to the noncontrolling interests
|
— | 25 | ||||||
|
Comprehensive loss attributable to Dynegy Holdings Inc.
|
$ | (21 | ) | $ | (217 | ) | ||
|
Nine Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net loss
|
$ | (75 | ) | $ | (905 | ) | ||
|
Cash flow hedging activities, net:
|
||||||||
|
Unrealized mark-to-market gains arising during period, net
|
— | 160 | ||||||
|
Reclassification of mark-to-market losses to earnings, net
|
— | 1 | ||||||
|
Deferred losses on cash flow hedges, net
|
— | (8 | ) | |||||
|
Changes in cash flow hedging activities, net (net of tax benefit (expense) of $1 and ($26), respectively)
|
— | 153 | ||||||
|
Amortization of unrecognized prior service cost and actuarial gain (net of tax expense of $2 and $3)
|
2 | 1 | ||||||
|
Unconsolidated investments other comprehensive income, net (net of tax expense of $1 and $2)
|
— | 3 | ||||||
|
Other comprehensive income, net of tax
|
2 | 157 | ||||||
|
Comprehensive loss
|
(73 | ) | (748 | ) | ||||
|
Less: Comprehensive income attributable to the noncontrolling interests
|
— | 107 | ||||||
|
Comprehensive loss attributable to Dynegy Holdings Inc.
|
$ | (73 | ) | $ | (855 | ) | ||
|
Current assets
|
$ | 6 | ||
|
Property, plant and equipment, net
|
611 | |||
|
Intangible asset
|
190 | |||
|
Other non-current asset
|
20 | |||
|
Total assets
|
827 | |||
|
Current portion of long-term debt
|
744 | |||
|
Current liabilities
|
74 | |||
|
Noncontrolling interest
|
77 | |||
|
Accumulated other comprehensive loss
|
(157 | ) |
|
GEN-MW
|
GEN-WE
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
Three Months Ended September 30, 2009
|
||||||||||||
|
Revenues
|
$ | 1 | $ | 54 | $ | 55 | ||||||
|
Loss from operations before taxes (2)
|
— | (213 | ) | (213 | ) | |||||||
|
Loss from operations after taxes
|
— | (129 | ) | (129 | ) | |||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||
|
Revenues
|
$ | — | $ | — | $ | — | ||||||
|
Income from operations before taxes
|
— | 1 | 1 | |||||||||
|
Income from operations after taxes
|
— | 1 | 1 | |||||||||
|
Nine Months Ended September 30, 2009
|
||||||||||||
|
Revenues
|
$ | 4 | $ | 96 | $ | 100 | ||||||
|
Loss from operations before taxes (1) (2)
|
(23 | ) | (219 | ) | (242 | ) | ||||||
|
Loss from operations after taxes
|
(14 | ) | (133 | ) | (147 | ) | ||||||
|
Gain on sale before taxes
|
— | 10 | 10 | |||||||||
|
Gain on sale after taxes
|
— | 6 | 6 | |||||||||
|
|
(1)
|
Includes $23 million of impairment charges related to our Bluegrass power generation facility.
|
|
|
(2)
|
Includes $235 million of impairment charges related to our Arizona power generation facilities.
|
|
GEN-MW
|
GEN-WE
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
Three Months Ended September 30, 2009
|
||||||||||||
|
Revenues
|
$ | 1 | $ | 54 | $ | 55 | ||||||
|
Income (loss) from operations before taxes (2)
|
— | (213 | ) | (213 | ) | |||||||
|
Income (loss) from operations after taxes
|
— | (139 | ) | (139 | ) | |||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||
|
Revenues
|
$ | — | $ | — | $ | — | ||||||
|
Income from operations before taxes
|
— | 1 | 1 | |||||||||
|
Income from operations after taxes
|
— | 1 | 1 | |||||||||
|
Nine Months Ended September 30, 2009
|
||||||||||||
|
Revenues
|
$ | 4 | $ | 96 | $ | 100 | ||||||
|
Loss from operations before taxes (1) (2)
|
(23 | ) | (219 | ) | (242 | ) | ||||||
|
Loss from operations after taxes
|
(14 | ) | (139 | ) | (153 | ) | ||||||
|
Gain on sale before taxes
|
— | 10 | 10 | |||||||||
|
Gain on sale after taxes
|
— | 12 | 12 | |||||||||
|
|
(1)
|
Includes $23 million of impairment charges related to our Bluegrass power generation facility.
|
|
|
(2)
|
Includes $235 million of impairment charges related to our Arizona power generation facilities.
|
|
Three Months Ended
September 30, 2009
|
||||||||
|
Dynegy Inc.
|
Dynegy
Holdings Inc.
|
|||||||
|
(in millions)
|
||||||||
|
Loss from continuing operations
|
$ | (83 | ) | $ | (82 | ) | ||
|
Loss from discontinued operations, net of tax benefit of
$
84 and $74, respectively
|
(129 | ) | (139 | ) | ||||
|
Net loss
|
$ | (212 | ) | $ | (221 | ) | ||
|
Nine Months Ended
September 30, 2009
|
||||||||
|
Dynegy Inc.
|
Dynegy
Holdings Inc.
|
|||||||
|
(in millions)
|
||||||||
|
Loss from continuing operations
|
$ | (751 | ) | $ | (750 | ) | ||
|
Loss from discontinued operations, net of tax benefit of
$91
and $91, respectively
|
(141 | ) | (141 | ) | ||||
|
Net loss
|
$ | (892 | ) | $ | (891 | ) | ||
|
Controlling Interest
|
Noncontrolling Interests
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
December 31, 2008
|
$ | 4,515 | $ | (30 | ) | $ | 4,485 | |||||
|
Net loss
|
(892 | ) | (14 | ) | (906 | ) | ||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||
|
Unrealized mark-to-market gains arising during period
|
33 | 127 | 160 | |||||||||
|
Reclassification of mark-to-market (gains) losses to earnings
|
(1 | ) | 2 | 1 | ||||||||
|
Deferred losses on cash flow hedges
|
— | (8 | ) | (8 | ) | |||||||
|
Amortization of unrecognized prior service cost and actuarial gain
|
1 | — | 1 | |||||||||
|
Unconsolidated investments other comprehensive income
|
3 | — | 3 | |||||||||
|
Total other comprehensive income, net of tax
|
36 | 121 | 157 | |||||||||
|
Other equity activity:
|
||||||||||||
|
Options exercised
|
(1 | ) | — | (1 | ) | |||||||
|
Options and restricted stock granted
|
7 | — | 7 | |||||||||
|
401(k) plan and profit sharing stock
|
5 | — | 5 | |||||||||
|
Board of directors stock compensation
|
(2 | ) | — | (2 | ) | |||||||
|
September 30, 2009
|
$ | 3,668 | $ | 77 | $ | 3,745 | ||||||
|
Controlling Interest
|
Noncontrolling Interests
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
December 31, 2008
|
$ | 4,613 | $ | (30 | ) | $ | 4,583 | |||||
|
Net loss
|
(891 | ) | (14 | ) | (905 | ) | ||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||
|
Unrealized mark-to-market gains arising during period
|
33 | 127 | 160 | |||||||||
|
Reclassification of mark-to-market (gains) losses to earnings
|
(1 | ) | 2 | 1 | ||||||||
|
Deferred losses on cash flow hedges
|
— | (8 | ) | (8 | ) | |||||||
|
Amortization of unrecognized prior service cost and actuarial gain
|
1 | — | 1 | |||||||||
|
Unconsolidated investments other comprehensive income
|
3 | — | 3 | |||||||||
|
Total other comprehensive income, net of tax
|
36 | 121 | 157 | |||||||||
|
Other equity activity:
|
||||||||||||
|
Dividend to Dynegy
|
(175 | ) | — | (175 | ) | |||||||
|
Contribution from Dynegy
|
36 | — | 36 | |||||||||
|
Affiliate activity
|
4 | — | 4 | |||||||||
|
September 30, 2009
|
$ | 3,623 | $ | 77 | $ | 3,700 | ||||||
|
Cost Basis
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Available for Sale investments:
|
||||||||||||||||
|
Commercial Paper
|
$ | 20 | $ | — | $ | — | $ | 20 | ||||||||
|
Certificates of Deposit
|
16 | — | — | 16 | ||||||||||||
|
Corporate Securities
|
13 | — | — | 13 | ||||||||||||
|
U.S. Treasury and Government Securities (1)
|
218 | — | — | 218 | ||||||||||||
|
Total—DHI
|
$ | 267 | $ | — | $ | — | $ | 267 | ||||||||
|
Commercial Paper
|
2 | — | — | 2 | ||||||||||||
|
Certificates of Deposit
|
2 | — | — | 2 | ||||||||||||
|
Corporate Securities
|
5 | — | — | 5 | ||||||||||||
|
U.S. Treasury and Government Securities
|
10 | — | — | 10 | ||||||||||||
|
Total—Dynegy
|
$ | 286 | $ | — | $ | — | $ | 286 | ||||||||
|
|
(1)
|
Includes $104 million in Broker margin account on our consolidated balance sheets in support of transactions with our futures clearing manager
.
|
|
Contract Type
|
Hedge Designation
|
Quantity | Unit of Measure |
Net Fair Value
|
|||||||||||
| (in millions) |
|
(in millions)
|
|||||||||||||
|
Commodity contracts:
|
|||||||||||||||
|
Electric energy (1)
|
Not designated
|
(74 | ) |
MW
|
$ | 432 | |||||||||
|
Natural gas (1)
|
Not designated
|
183 |
MMBtu
|
$ | (273 | ) | |||||||||
|
Heat rate derivatives
|
Not designated
|
(7)/65 |
MW/MMBtu
|
$ | (23 | ) | |||||||||
|
Other (2)
|
Not designated
|
1 |
Misc.
|
$ | 4 | ||||||||||
|
Interest rate contracts:
|
|||||||||||||||
|
Interest rate swaps
|
Fair value hedge
|
(25 | ) |
Dollars
|
$ | 1 | |||||||||
|
Interest rate swaps
|
Not designated
|
231 |
Dollars
|
$ | (11 | ) | |||||||||
|
Interest rate swaps
|
Not designated
|
(206 | ) |
Dollars
|
$ | 10 | |||||||||
|
|
(1)
|
Mainly comprised of swaps, options and physical forwards.
|
|
|
(2)
|
Comprised of emissions, coal, crude oil, fuel oil options, swaps and physical forwards.
|
|
Contract
Type
|
Balance Sheet Location
|
September 30,
2010
|
December 31,
2009
|
||||||||
|
(in millions)
|
|||||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||||
|
Derivative Assets:
|
|||||||||||
|
Interest rate contracts
|
Assets from risk management activities
|
$ | 1 | $ | 2 | ||||||
|
Derivative Liabilities:
|
|||||||||||
|
Interest rate contracts
|
Liabilities from risk management activities
|
— | — | ||||||||
|
Total derivatives designated as hedging instruments
|
1 | 2 | |||||||||
|
Derivatives not designated as hedging instruments:
|
|||||||||||
|
Derivative Assets:
|
|||||||||||
|
Commodity contracts
|
Assets from risk management activities
|
2,024 | 861 | ||||||||
|
Interest rate contracts
|
Assets from risk management activities
|
10 | 13 | ||||||||
|
Derivative Liabilities:
|
|||||||||||
|
Commodity contracts
|
Liabilities from risk management activities
|
(1,884 | ) | (844 | ) | ||||||
|
Interest rate contracts
|
Liabilities from risk management activities
|
(11 | ) | (65 | ) | ||||||
|
Total derivatives not designated as hedging instruments
|
139 | (35 | ) | ||||||||
|
Total derivatives, net
|
$ | 140 | $ | (33 | ) | ||||||
|
Derivatives Not Designated as Hedging
|
Location of Gain (Loss)
Recognized in Income on |
Amount of Gain (Loss) Recognized in
Income on Derivatives for the
Three Months Ended
September 30, |
||||||||
|
Instruments
|
Derivatives
|
2010
|
2009
|
|||||||
|
(in millions)
|
||||||||||
|
Commodity contracts
|
Revenues
|
$ | 106 | $ | 59 | |||||
|
Interest rate contracts
|
Interest expense
|
— | (14 | ) | ||||||
|
Derivatives Not Designated as Hedging
|
Location of Gain (Loss)
Recognized in Income on |
Amount of Gain (Loss) Recognized in Income on Derivatives for the
Nine Months Ended September 30,
|
||||||||
|
Instruments
|
Derivatives
|
2010
|
2009
|
|||||||
|
(in millions)
|
||||||||||
|
Commodity contracts
|
Revenues
|
$ | 246 | $ | 345 | |||||
|
Interest rate contracts
|
Interest expense
|
(1 | ) | (14 | ) | |||||
|
Fair Value as of September 30, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | 975 | $ | 84 | $ | 1,059 | ||||||||
|
Natural gas derivatives
|
— | 939 | 5 | 944 | ||||||||||||
|
Heat rate derivatives
|
— | — | 1 | 1 | ||||||||||||
|
Other derivatives
|
— | 20 | — | 20 | ||||||||||||
|
Total assets from commodity risk management activities
|
$ | — | $ | 1,934 | $ | 90 | $ | 2,024 | ||||||||
|
Assets from interest rate swaps
|
— | 11 | — | 11 | ||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
Commercial paper
|
— | 20 | — | 20 | ||||||||||||
|
Certificates of deposit
|
— | 16 | — | 16 | ||||||||||||
|
Corporate securities
|
— | 13 | — | 13 | ||||||||||||
|
Non U.S. government securities
|
— | — | — | — | ||||||||||||
|
U.S. Treasury and government securities (1)
|
— | 218 | — | 218 | ||||||||||||
|
Total—DHI short-term investments
|
$ | — | $ | 267 | $ | — | $ | 267 | ||||||||
|
Total—DHI
|
— | 2,212 | 90 | 2,302 | ||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
Commercial paper
|
— | 2 | — | 2 | ||||||||||||
|
Certificates of deposit
|
— | 2 | — | 2 | ||||||||||||
|
Corporate securities
|
— | 5 | — | 5 | ||||||||||||
|
U.S. Treasury and government securities
|
— | 10 | — | 10 | ||||||||||||
|
Total—Dynegy
|
$ | — | $ | 2,231 | $ | 90 | $ | 2,321 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | (591 | ) | $ | (36 | ) | $ | (627 | ) | |||||
|
Natural gas derivatives
|
— | (1,217 | ) | — | (1,217 | ) | ||||||||||
|
Heat rate derivatives
|
— | — | (24 | ) | (24 | ) | ||||||||||
|
Other derivatives
|
— | (16 | ) | — | (16 | ) | ||||||||||
|
Total liabilities from commodity risk management activities
|
$ | — | $ | (1,824 | ) | $ | (60 | ) | $ | (1,884 | ) | |||||
|
Liabilities from interest rate swaps
|
— | (11 | ) | — | (11 | ) | ||||||||||
|
Total
|
$ | — | $ | (1,835 | ) | $ | (60 | ) | $ | (1,895 | ) | |||||
|
|
(1)
|
Includes $104 million in Broker margin account on our consolidated balance sheets in support of transactions with our futures clearing manager.
|
|
Fair Value as of December 31, 2009
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | 442 | $ | 57 | $ | 499 | ||||||||
|
Natural gas derivatives
|
— | 302 | 5 | 307 | ||||||||||||
|
Heat rate derivatives
|
— | — | 19 | 19 | ||||||||||||
|
Other derivatives
|
— | 36 | — | 36 | ||||||||||||
|
Total assets from commodity risk management activities
|
— | 780 | 81 | 861 | ||||||||||||
|
Assets from interest rate swaps
|
— | 15 | — | 15 | ||||||||||||
|
Other—DHI (1)
|
— | 8 | — | 8 | ||||||||||||
|
Total—DHI
|
— | 803 | 81 | 884 | ||||||||||||
|
Other—Dynegy (1)
|
— | 1 | — | 1 | ||||||||||||
|
Total—Dynegy
|
$ | — | $ | 804 | $ | 81 | $ | 885 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | (361 | ) | $ | (51 | ) | $ | (412 | ) | |||||
|
Natural gas derivatives
|
— | (401 | ) | — | (401 | ) | ||||||||||
|
Heat rate derivatives
|
— | — | (2 | ) | (2 | ) | ||||||||||
|
Other derivatives
|
— | (29 | ) | — | (29 | ) | ||||||||||
|
Total liabilities from commodity risk management activities
|
— | (791 | ) | (53 | ) | (844 | ) | |||||||||
|
Liabilities from interest rate swaps
|
— | (15 | ) | (50 | ) | (65 | ) | |||||||||
|
Total
|
$ | — | $ | (806 | ) | $ | (103 | ) | $ | (909 | ) | |||||
|
|
(1)
|
Other represents short-term investments and long-term investments.
|
|
Three Months Ended September 30, 2010
|
||||||||||||||||||||
|
Electricity Derivatives
|
Natural Gas Derivatives
|
Heat Rate Derivatives
|
Interest Rate Swaps
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance at June 30, 2010
|
$ | 23 | $ | 5 | $ | (23 | ) | $ | — | $ | 5 | |||||||||
|
Realized and unrealized gains, net
|
27 | — | 4 | — | 31 | |||||||||||||||
|
Purchases, issuances and settlements, net
|
(2 | ) | — | (4 | ) | — | (6 | ) | ||||||||||||
|
Balance at September 30, 2010
|
$ | 48 | $ | 5 | $ | (23 | ) | $ | — | $ | 30 | |||||||||
|
Unrealized gains relating to instruments still held as of September 30, 2010
|
$ | 28 | $ | — | $ | 2 | $ | — | $ | 30 | ||||||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||||||||||
|
Electricity Derivatives
|
Natural Gas Derivatives
|
Heat Rate Derivatives
|
Interest Rate Swaps
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance at December 31, 2009
|
$ | 6 | $ | 5 | $ | 17 | $ | (50 | ) | $ | (22 | ) | ||||||||
|
Deconsolidation of Plum Point
|
— | — | — | 50 | 50 | |||||||||||||||
|
Realized and unrealized gains (losses), net
|
58 | — | (5 | ) | — | 53 | ||||||||||||||
|
Purchases, issuances and settlements, net
|
(16 | ) | — | (35 | ) | — | (51 | ) | ||||||||||||
|
Balance at September 30, 2010
|
$ | 48 | $ | 5 | $ | (23 | ) | $ | — | $ | 30 | |||||||||
|
Unrealized gains (losses) relating to instruments still held as of September 30, 2010
|
$ | 49 | $ | — | $ | (23 | ) | $ | — | $ | 26 | |||||||||
|
Three Months Ended September 30, 2009
|
||||||||||||||||||||
|
Electricity Derivatives
|
Natural Gas Derivatives
|
Heat Rate Derivatives
|
Interest Rate Swaps
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance at June 30, 2009
|
$ | 3 | $ | 5 | $ | 35 | $ | — | $ | 43 | ||||||||||
|
Realized and unrealized gains (losses), net
|
9 | — | 5 | (11 | ) | 3 | ||||||||||||||
|
Purchases, issuances and settlements, net
|
(16 | ) | — | (12 | ) | 2 | (26 | ) | ||||||||||||
|
Transfer into Level 3
|
— | — | — | (50 | ) | (50 | ) | |||||||||||||
|
Balance at September 30, 2009
|
$ | (4 | ) | $ | 5 | $ | 28 | $ | (59 | ) | $ | (30 | ) | |||||||
|
Unrealized gains (losses) relating to instruments still held as of September 30, 2009
|
$ | 5 | $ | — | $ | 2 | $ | (11 | ) | $ | (4 | ) | ||||||||
|
Nine Months Ended September 30, 2009
|
||||||||||||||||||||
|
Electricity Derivatives
|
Natural Gas Derivatives
|
Heat Rate Derivatives
|
Interest Rate Swaps
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance at December 31, 2008
|
$ | 7 | $ | 7 | $ | 46 | $ | — | $ | 60 | ||||||||||
|
Realized and unrealized gains (losses), net
|
14 | (2 | ) | 25 | (11 | ) | 26 | |||||||||||||
|
Purchases, issuances and settlements, net
|
(25 | ) | — | (43 | ) | 2 | (66 | ) | ||||||||||||
|
Transfer into Level 3
|
— | — | — | (50 | ) | (50 | ) | |||||||||||||
|
Balance at September 30, 2009
|
$ | (4 | ) | $ | 5 | $ | 28 | $ | (59 | ) | $ | (30 | ) | |||||||
|
Unrealized gains (losses) relating to instruments still held as of September 30, 2009
|
$ | (6 | ) | $ | (2 | ) | $ | 10 | $ | (11 | ) | $ | (9 | ) | ||||||
|
Fair Value Measurements as of September 30, 2010
|
||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Total Losses
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Assets held and used
|
$ | — | $ | — | $ | 275 | $ | 275 | $ | (135 | ) | |||||||||
|
Equity method investment
|
— | — | — | — | (37 | ) | ||||||||||||||
|
Total
|
$ | — | $ | — | $ | 275 | $ | 275 | $ | (172 | ) | |||||||||
|
Fair Value Measurements as of September 30, 2009
|
||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Total Losses
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Assets/Liabilities:
|
||||||||||||||||||||
|
Goodwill
|
$ | — | $ | — | $ | — | $ | — | $ | (433 | ) | |||||||||
|
Assets held for sale and liabilities associated with assets held for sale
|
— | — | 1,258 | 1,258 | (584 | ) | ||||||||||||||
|
Assets held and used
|
— | — | — | — | (209 | ) | ||||||||||||||
|
Total
|
$ | — | $ | — | $ | 1,258 | $ | 1,258 | $ | (1,226 | ) | |||||||||
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Interest rate derivatives designated as fair value accounting hedges (1)
|
$ | 1 | $ | 1 | $ | 2 | $ | 2 | ||||||||
|
Interest rate derivatives not designated as accounting hedges (1)
|
(1 | ) | (1 | ) | (52 | ) | (52 | ) | ||||||||
|
Commodity-based derivative contracts not designated as accounting hedges (1)
|
140 | 140 | 17 | 17 | ||||||||||||
|
Term Loan B, due 2013
|
(68 | ) | (67 | ) | (68 | ) | (66 | ) | ||||||||
|
Term Facility, floating rate due 2013
|
(850 | ) | (840 | ) | (850 | ) | (814 | ) | ||||||||
|
Senior Notes and Debentures:
|
||||||||||||||||
|
6.875 percent due 2011
|
(80 | ) | (79 | ) | (81 | ) | (82 | ) | ||||||||
|
8.75 percent due 2012
|
(89 | ) | (88 | ) | (89 | ) | (92 | ) | ||||||||
|
7.5 percent due 2015 (2)
|
(767 | ) | (612 | ) | (764 | ) | (737 | ) | ||||||||
|
8.375 percent due 2016 (3)
|
(1,043 | ) | (809 | ) | (1,043 | ) | (998 | ) | ||||||||
|
7.125 percent due 2018
|
(172 | ) | (112 | ) | (172 | ) | (140 | ) | ||||||||
|
7.75 percent due 2019
|
(1,100 | ) | (740 | ) | (1,100 | ) | (950 | ) | ||||||||
|
7.625 percent due 2026
|
(171 | ) | (102 | ) | (171 | ) | (119 | ) | ||||||||
|
Subordinated Debentures payable to affiliates, 8.316 percent, due 2027
|
(200 | ) | (93 | ) | (200 | ) | (107 | ) | ||||||||
|
PPEA Credit Agreement Facility, floating rate, due 2010 (4)
|
— | — | (644 | ) | (334 | ) | ||||||||||
|
PPEA Tax Exempt Bonds, floating rate, due 2036 (4)
|
— | — | (100 | ) | (100 | ) | ||||||||||
|
Sithe Senior Notes, 9.0 percent due 2013 (5)
|
(266 | ) | (265 | ) | (300 | ) | (294 | ) | ||||||||
|
Other—DHI (6)
|
267 | 267 | 8 | 8 | ||||||||||||
|
Other—Dynegy (7)
|
19 | 19 | 1 | 1 | ||||||||||||
|
|
(1)
|
Included in both current and non-current assets and liabilities on the unaudited condensed consolidated balance sheets.
|
|
|
(2)
|
Includes unamortized discounts of $
18
million and $21 million at September 30, 2010 and December 31, 2009, respectively.
|
|
|
(3)
|
Includes unamortized discounts of $
4
million and $4 million at September 30, 2010 and December 31, 2009, respectively.
|
|
|
(4)
|
As discussed in Note 1—Accounting Policies—Accounting Policies Adopted—Variable Interest Entities, effective January 1, 2010, we deconsolidated our investment in PPEA Holding, and as a result, PPEA’s debt is no longer included in our unaudited condensed consolidated balance sheets.
|
|
|
(5)
|
Includes unamortized premiums of $
9
million and $13 million at September 30, 2010 and December 31, 2009, respectively.
|
|
|
(6)
|
Other represents short-term investments, including $104 million of short-term investments included in the Broker margin account at September 30, 2010.
|
|
|
(7)
|
Other represents short-term investments at September 30, 2010.
|
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Three months ended June 30, 2009:
|
||||||||||||||||
|
Assets included in the LS Power Transactions
|
$ | — | $ | — | $ | (179 | ) | $ | (179 | ) | ||||||
|
Roseton and Danskammer
|
— | — | (208 | ) | (208 | ) | ||||||||||
|
Total 2nd Quarter Impairment Charges
|
— | — | (387 | ) | (387 | ) | ||||||||||
|
Three months ended September 30, 2009:
|
||||||||||||||||
|
Assets included in the LS Power Transactions (1)
|
(147 | ) | — | — | (147 | ) | ||||||||||
|
Roseton and Danskammer
|
— | — | (1 | ) | (1 | ) | ||||||||||
|
Total 3rd Quarter Impairment Charges
|
(147 | ) | — | (1 | ) | (148 | ) | |||||||||
|
Impairment Charges for the Nine Months Ended September 30, 2009
|
$ | (147 | ) | $ | — | $ | (388 | ) | $ | (535 | ) | |||||
|
|
(1)
|
Upon classification of these assets as held for sale at August 9, 2009, we recognized impairment charges of $196 million and $19 million in our GEN-MW and GEN-NE segments, respectively. At September 30, 2009, based on an increase in the fair value of the consideration to be received, we recovered $49 million and $19 million of the impairment charges in our GEN-MW and GEN-NE segments, respectively.
|
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Three months ended March 31, 2009:
|
||||||||||||||||
|
Bluegrass (included in the LS Power Transactions)
|
$ | (5 | ) | $ | — | $ | — | $ | (5 | ) | ||||||
|
Total 1st Quarter Impairment Charges
|
(5 | ) | — | — | (5 | ) | ||||||||||
|
Three months ended June 30, 2009:
|
||||||||||||||||
|
Assets included in the LS Power Transactions
|
(18 | ) | — | — | (18 | ) | ||||||||||
|
Total 2nd Quarter Impairment Charges
|
(18 | ) | — | — | (18 | ) | ||||||||||
|
Three months ended September 30, 2009:
|
||||||||||||||||
|
Assets included in the LS Power Transactions (1)
|
— | (235 | ) | — | (235 | ) | ||||||||||
|
Total 3rd Quarter Impairment Charges
|
— | (235 | ) | — | (235 | ) | ||||||||||
|
Impairment Charges for the Nine Months Ended September 30, 2009
|
$ | (23 | ) | $ | (235 | ) | $ | — | $ | (258 | ) | |||||
|
|
(1)
|
Upon classification of these assets as held for sale at August 9, 2009, we recognized an impairment charge of $292 million and $4 million in our GEN-WE and GEN-MW segments, respectively. At September 30, 2009, based on an increase in the fair value of the consideration to be received, we recovered $57 million and $4 million of the impairment charges in our GEN-WE and GEN-MW segments, respectively.
|
|
September 30,
2010
|
December 31, 2009
|
|||||||
|
(in millions)
|
||||||||
|
Cash flow hedging activities, net
|
$ | 3 | $ | (24 | ) | |||
|
Unrecognized prior service cost and actuarial loss, net
|
(56 | ) | (59 | ) | ||||
|
Accumulated other comprehensive loss—unconsolidated investments, net (1)
|
(17 | ) | — | |||||
|
Accumulated other comprehensive loss, net of tax
|
(70 | ) | (83 | ) | ||||
|
Less: Accumulated other comprehensive income attributable to the noncontrolling interests (1)
|
— | 67 | ||||||
|
Accumulated other comprehensive loss attributable to Dynegy and DHI, net of tax
|
$ | (70 | ) | $ | (150 | ) | ||
|
|
(1)
|
As discussed in Note 1—Accounting Policies—Accounting Policies Adopted—Variable Interest Entities, effective January 1, 2010, we deconsolidated our investment in PPEA Holding, and as a result, there are no longer any noncontrolling interests in any of our consolidated subsidiaries.
|
|
September 30,
2010
|
|
||||
|
(in millions)
|
|
||||
|
Unconsolidated investments
|
$ | — | |||
|
Accumulated other comprehensive loss, net of tax
|
17 | ||||
|
Three Months Ended September 30, 2010
|
||||||||
|
Total
|
Equity Share
|
|||||||
|
(in millions)
|
||||||||
|
Revenues
|
$ | 13 | $ | — | ||||
|
Operating income
|
3 | — | ||||||
|
Net loss
|
(20 | ) | — | |||||
|
Nine Months Ended September 30, 2010
|
||||||||
|
Total
|
Equity Share
|
|||||||
|
(in millions)
|
||||||||
|
Revenues
|
$ | 13 | $ | — | ||||
|
Operating income
|
1 | — | ||||||
|
Net income (loss)
|
(53 | ) | 3 | |||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (24 | ) | $ | (94 | ) | $ | (71 | ) | $ | (765 | ) | ||||
|
Less: Net loss attributable to the noncontrolling interests
|
— | (11 | ) | — | (14 | ) | ||||||||||
|
Loss from continuing operations attributable to Dynegy Inc. for basic and diluted loss per share
|
$ | (24 | ) | $ | (83 | ) | $ | (71 | ) | $ | (751 | ) | ||||
|
Basic weighted-average shares
|
120 | 168 | 120 | 168 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Stock options and restricted stock
|
1 | 1 | 1 | 1 | ||||||||||||
|
Diluted weighted-average shares
|
121 | 169 | 121 | 169 | ||||||||||||
|
Loss per share from continuing operations attributable to Dynegy Inc.:
|
||||||||||||||||
|
Basic
|
$ | (0.20 | ) | $ | (0.49 | ) | $ | (0.59 | ) | $ | (4.47 | ) | ||||
|
Diluted (1)
|
$ | (0.20 | ) | $ | (0.49 | ) | $ | (0.59 | ) | $ | (4.47 | ) | ||||
|
|
(1)
|
Entities with a net loss from continuing operations are prohibited from including potential common shares in the computation of diluted per-share amounts. Accordingly, Dynegy Inc. has utilized the basic shares outstanding amount to calculate both basic and diluted loss per share for the three and nine months ended September 30, 2010 and 2009.
|
|
|
●
|
In February 2007, the Tennessee state court dismissed a class action on defendants’ motion. Plaintiffs appealed and, in October 2008, the appellate court reversed the dismissal. Thereafter, defendants appealed to the Tennessee Supreme Court which, in April 2010, reversed the appellate court ruling and dismissed all of plaintiffs’ claims. Plaintiffs’ deadline to appeal to the United States Supreme Court has expired.
|
|
|
●
|
In February 2008, the United States District Court in Las Vegas, Nevada granted defendants’ motion for summary judgment in a Colorado class action and, ultimately, dismissed the case and all of plaintiffs’ claims. The decision is subject to appeal once the remaining defendants’ claims are adjudicated.
|
|
|
●
|
The remaining five cases, three of which seek class certification, are also pending in Nevada federal court. All of the cases contain similar claims that individually, and in conjunction with other energy companies, we engaged in an illegal scheme to inflate natural gas prices in four states by providing false information to natural gas index publications. In November 2009, following defendants’ motion for reconsideration, the court invited defendants to renew their motions for summary judgment on preemption of plaintiffs' state law claims, which were filed shortly thereafter. Plaintiffs concurrently moved to amend their complaints to add federal claims. In October 2010, the court denied plaintiffs' motion to amend. We await an order on defendants' motions for summary judgement or further instruction from the court. In the interim, discovery and plaintiffs’ class certification motion are stayed.
|
|
|
●
|
Roseton SPDES Permit — In April 2005, the NYSDEC issued a Draft SPDES Permit renewal for the Roseton plant. The permit is opposed by environmental groups challenging the BTA determination. The hearing will be scheduled after the Commissioner rules on appeals of procedural matters. We believe that the petitioners’ claims lack merit and we plan to oppose those claims vigorously.
|
|
|
●
|
Moss Landing NPDES Permit — The California Regional Water Quality Control Board (“Water Board”) issued an NPDES permit for the Moss Landing power generating facility in 2000 that did not require closed cycle cooling. A local environmental group challenged the BTA determination of the permit. The Water Board’s decision was affirmed by the Superior Court in 2004 and by the Court of Appeals in 2007. The Supreme Court of California granted review in March 2008. The petitioner’s brief was filed in December 2009. We filed a motion to dismiss and our responsive brief in March 2010. The petitioner’s reply brief was filed in May 2010. Our motion to dismiss was denied in June 2010. In July 2010, the California Energy Commission filed an application for leave to file a brief in support of our argument challenging the jurisdiction of the Superior Court. In September 2010, four air quality control districts filed an application for leave to file a brief in support of jurisdiction of the Superior Court. We believe that petitioner’s claims lack merit and we plan to continue to oppose those claims vigorously.
|
| Pension Benefits | Other Benefits | |||||||||||||||
|
Three Months Ended September 30,
|
||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
(in millions)
|
||||||||||||||||
|
Service cost benefits earned during period
|
$ | 2 | $ | 3 | $ | 1 | $ | 1 | ||||||||
|
Interest cost on projected benefit obligation
|
4 | 3 | 1 | 1 | ||||||||||||
|
Expected return on plan assets
|
(4 | ) | (3 | ) | — | — | ||||||||||
|
Recognized net actuarial loss
|
2 | 1 | — | — | ||||||||||||
|
Net periodic benefit cost
|
$ | 4 | $ | 4 | $ | 2 | $ | 2 | ||||||||
| Pension Benefits | Other Benefits | |||||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
(in millions)
|
||||||||||||||||
|
Service cost benefits earned during period
|
$ | 8 | $ | 9 | $ | 2 | $ | 2 | ||||||||
|
Interest cost on projected benefit obligation
|
11 | 9 | 3 | 3 | ||||||||||||
|
Expected return on plan assets
|
(12 | ) | (10 | ) | — | — | ||||||||||
|
Recognized net actuarial loss
|
4 | 3 | — | — | ||||||||||||
|
Net periodic benefit cost
|
$ | 11 | $ | 11 | $ | 5 | $ | 5 | ||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
(in millions, except rates)
|
||||||||||||||||
|
Income tax benefit
|
$ | 17 | $ | 34 | $ | 80 | $ | 147 | ||||||||
|
Effective tax rate
|
42 | % | 27 | % | 53 | % | 16 | % | ||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
(in millions, except rates)
|
||||||||||||||||
|
Income tax benefit
|
$ | 15 | $ | 35 | $ | 71 | $ | 152 | ||||||||
|
Effective tax rate
|
41 | % | 27 | % | 48 | % | 17 | % | ||||||||
| Power Generation | ||||||||||||||||||||
| GEN-MW | GEN-WE | GEN-NE | Other | Total | ||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 404 | $ | 140 | $ | 231 | $ | — | $ | 775 | ||||||||||
|
Total revenues
|
$ | 404 | $ | 140 | $ | 231 | $ | — | $ | 775 | ||||||||||
|
Depreciation and amortization
|
$ | (71 | ) | $ | (17 | ) | $ | (7 | ) | $ | (1 | ) | $ | (96 | ) | |||||
|
Impairment and other charges
|
— | — | (134 | ) | — | (134 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 135 | $ | 61 | $ | (90 | ) | $ | (56 | ) | $ | 50 | ||||||||
|
Other items, net
|
— | — | — | 1 | 1 | |||||||||||||||
|
Interest expense
|
(92 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(41 | ) | ||||||||||||||||||
|
Income tax benefit
|
17 | |||||||||||||||||||
|
Net loss
|
$ | (24 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 5,394 | $ | 2,318 | $ | 1,791 | $ | 1,618 | $ | 11,121 | ||||||||||
|
Total
|
$ | 5,394 | $ | 2,318 | $ | 1,791 | $ | 1,618 | $ | 11,121 | ||||||||||
|
Capital expenditures
|
$ | (59 | ) | $ | (7 | ) | $ | (1 | ) | $ | (2 | ) | $ | (69 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
| GEN-MW | GEN-WE | GEN-NE | Other | Total | ||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 391 | $ | 110 | $ | 174 | $ | (2 | ) | $ | 673 | |||||||||
|
Total revenues
|
$ | 391 | $ | 110 | $ | 174 | $ | (2 | ) | $ | 673 | |||||||||
|
Depreciation and amortization
|
$ | (57 | ) | $ | (15 | ) | $ | (8 | ) | $ | (3 | ) | $ | (83 | ) | |||||
|
Impairment and other charges
|
(147 | ) | — | (1 | ) | — | (148 | ) | ||||||||||||
|
Operating income (loss)
|
$ | 5 | $ | 34 | $ | 1 | $ | (47 | ) | $ | (7 | ) | ||||||||
|
Losses from unconsolidated investments
|
— | (8 | ) | — | — | (8 | ) | |||||||||||||
|
Other items, net
|
— | 1 | — | 1 | 2 | |||||||||||||||
|
Interest expense
|
( 115 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(128 | ) | ||||||||||||||||||
|
Income tax benefit
|
34 | |||||||||||||||||||
|
Loss from continuing operations
|
(94 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(129 | ) | ||||||||||||||||||
|
Net loss
|
(223 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
( 11 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Inc.
|
$ | (212 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 6,703 | $ | 2,636 | $ | 2,027 | $ | 1,663 | $ | 13,029 | ||||||||||
|
Other
|
— | — | — | (5 | ) | (5 | ) | |||||||||||||
|
Total
|
$ | 6,703 | $ | 2,636 | $ | 2,027 | $ | 1,658 | $ | 13,024 | ||||||||||
|
Capital expenditures
|
$ | (120 | ) | $ | ( 2 | ) | $ | (2 | ) | $ | (2 | ) | $ | (126 | ) | |||||
| Power Generation | ||||||||||||||||||||
| GEN-MW | GEN-WE | GEN-NE | Other | Total | ||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 953 | $ | 354 | $ | 565 | $ | — | $ | 1,872 | ||||||||||
|
Total revenues
|
$ | 953 | $ | 354 | $ | 565 | $ | — | $ | 1,872 | ||||||||||
|
Depreciation and amortization
|
$ | (184 | ) | $ | (50 | ) | $ | (23 | ) | $ | (4 | ) | $ | (261 | ) | |||||
|
Impairment and other charges
|
— | — | (135 | ) | — | (135 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 230 | $ | 97 | $ | (56 | ) | $ | (119 | ) | $ | 152 | ||||||||
|
Losses from unconsolidated investments
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
|
Other items, net
|
— | — | 1 | 2 | 3 | |||||||||||||||
|
Interest expense
|
(272 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(151 | ) | ||||||||||||||||||
|
Income tax benefit
|
80 | |||||||||||||||||||
|
Loss from continuing operations
|
(71 | ) | ||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net loss
|
$ | (70 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 5,394 | $ | 2,318 | $ | 1,791 | $ | 1,618 | $ | 11,121 | ||||||||||
|
Total
|
$ | 5,394 | $ | 2,318 | $ | 1,791 | $ | 1,618 | $ | 11,121 | ||||||||||
|
Capital expenditures and investments in unconsolidated affiliates
|
$ | (256 | ) | $ | (17 | ) | $ | (6 | ) | $ | (6 | ) | $ | (285 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 1,085 | $ | 293 | $ | 652 | $ | (3 | ) | $ | 2,027 | |||||||||
|
Total revenues
|
$ | 1,085 | $ | 293 | $ | 652 | $ | (3 | ) | $ | 2,027 | |||||||||
|
Depreciation and amortization
|
$ | (165 | ) | $ | (45 | ) | $ | (39 | ) | $ | (9 | ) | $ | (258 | ) | |||||
|
Goodwill impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
|
Impairments and other charges
, exclusive of goodwill impairments shown separately above
|
(147 | ) | — | ( 388 | ) | — | (535 | ) | ||||||||||||
|
Operating income (loss)
|
$ | 143 | $ | (209 | ) | $ | ( 424 | ) | $ | (134 | ) | $ | (624 | ) | ||||||
|
Earnings from unconsolidated investments
|
— | 12 | — | 1 | 13 | |||||||||||||||
|
Other items, net
|
2 | 3 | — | 5 | 10 | |||||||||||||||
|
Interest expense
|
(311 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(912 | ) | ||||||||||||||||||
|
Income tax benefit
|
147 | |||||||||||||||||||
|
Loss from continuing operations
|
(765 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(141 | ) | ||||||||||||||||||
|
Net loss
|
(906 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(14 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Inc.
|
$ | (892 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 6,703 | $ | 2,636 | $ | 2,027 | $ | 1,663 | $ | 13,029 | ||||||||||
|
Other
|
— | — | — | (5 | ) | (5 | ) | |||||||||||||
|
Total
|
$ | 6,703 | $ | 2,636 | $ | 2,027 | $ | 1,658 | $ | 13,024 | ||||||||||
|
Capital expenditures
|
$ | ( 394 | ) | $ | (10 | ) | $ | (20 | ) | $ | (5 | ) | $ | (429 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 404 | $ | 140 | $ | 231 | $ | — | $ | 775 | ||||||||||
|
Total revenues
|
$ | 404 | $ | 140 | $ | 231 | $ | — | $ | 775 | ||||||||||
|
Depreciation and amortization
|
$ | (71 | ) | $ | (17 | ) | $ | (7 | ) | $ | (1 | ) | $ | (96 | ) | |||||
|
Impairment and other charges
|
— | — | (134 | ) | — | (134 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 135 | $ | 61 | $ | (90 | ) | $ | (52 | ) | $ | 54 | ||||||||
|
Other items, net
|
— | — | — | 1 | 1 | |||||||||||||||
|
Interest expense
|
(92 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(37 | ) | ||||||||||||||||||
|
Income tax benefit
|
15 | |||||||||||||||||||
|
Net loss
|
$ | (22 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 5,394 | $ | 2,318 | $ | 1,791 | $ | 1,562 | $ | 11,065 | ||||||||||
|
Total
|
$ | 5,394 | $ | 2,318 | $ | 1,791 | $ | 1,562 | $ | 11,065 | ||||||||||
|
Capital expenditures
|
$ | (59 | ) | $ | (7 | ) | $ | (1 | ) | $ | (2 | ) | $ | (69 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 391 | $ | 110 | $ | 174 | $ | (2 | ) | $ | 673 | |||||||||
|
Total revenues
|
$ | 391 | $ | 110 | $ | 174 | $ | (2 | ) | $ | 673 | |||||||||
|
Depreciation and amortization
|
$ | (57 | ) | $ | (15 | ) | $ | (8 | ) | $ | (3 | ) | $ | (83 | ) | |||||
|
Impairment and other charges
|
(147 | ) | — | (1 | ) | — | (148 | ) | ||||||||||||
|
Operating income (loss)
|
$ | 5 | $ | 34 | $ | 1 | $ | (47 | ) | $ | (7 | ) | ||||||||
|
Losses from unconsolidated investments
|
— | (8 | ) | — | — | (8 | ) | |||||||||||||
|
Other items, net
|
— | 1 | — | 1 | 2 | |||||||||||||||
|
Interest expense
|
( 115 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(128 | ) | ||||||||||||||||||
|
Income tax benefit
|
35 | |||||||||||||||||||
|
Loss from continuing operations
|
(93 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(139 | ) | ||||||||||||||||||
|
Net loss
|
(232 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
( 11 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Holdings Inc.
|
$ | (221 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 6,703 | $ | 2,636 | $ | 2,027 | $ | 1,481 | $ | 12,847 | ||||||||||
|
Other
|
— | — | — | (5 | ) | (5 | ) | |||||||||||||
|
Total
|
$ | 6,703 | $ | 2,636 | $ | 2,027 | $ | 1,476 | $ | 12,842 | ||||||||||
|
Capital expenditures
|
$ | (120 | ) | $ | ( 2 | ) | $ | (2 | ) | $ | (2 | ) | $ | (126 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 953 | $ | 354 | $ | 565 | $ | — | $ | 1,872 | ||||||||||
|
Total revenues
|
$ | 953 | $ | 354 | $ | 565 | $ | — | $ | 1,872 | ||||||||||
|
Depreciation and amortization
|
$ | (184 | ) | $ | (50 | ) | $ | (23 | ) | $ | (4 | ) | $ | (261 | ) | |||||
|
Impairment and other charges
|
— | — | (135 | ) | — | (135 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 230 | $ | 97 | $ | (56 | ) | $ | (115 | ) | $ | 156 | ||||||||
|
Losses from unconsolidated investments
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
|
Other items, net
|
— | — | 1 | 2 | 3 | |||||||||||||||
|
Interest expense
|
(272 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(147 | ) | ||||||||||||||||||
|
Income tax benefit
|
71 | |||||||||||||||||||
|
Loss from continuing operations
|
(76 | ) | ||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net loss
|
$ | (75 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 5,394 | $ | 2,318 | $ | 1,791 | $ | 1,562 | $ | 11,065 | ||||||||||
|
Total
|
$ | 5,394 | $ | 2,318 | $ | 1,791 | $ | 1,562 | $ | 11,065 | ||||||||||
|
Capital expenditures and investments in unconsolidated affiliates
|
$ | (256 | ) | $ | (17 | ) | $ | (6 | ) | $ | (6 | ) | $ | (285 | ) | |||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 1,085 | $ | 293 | $ | 652 | $ | (3 | ) | $ | 2,027 | |||||||||
|
Total revenues
|
$ | 1,085 | $ | 293 | $ | 652 | $ | (3 | ) | $ | 2,027 | |||||||||
|
Depreciation and amortization
|
$ | (165 | ) | $ | (45 | ) | $ | (39 | ) | $ | (9 | ) | $ | (258 | ) | |||||
|
Goodwill impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
|
Impairments and other charges
, exclusive of goodwill impairments shown separately above
|
(147 | ) | — | ( 388 | ) | — | (535 | ) | ||||||||||||
|
Operating income (loss)
|
$ | 143 | $ | (209 | ) | $ | ( 424 | ) | $ | (136 | ) | $ | (626 | ) | ||||||
|
Earnings from unconsolidated investments
|
— | 12 | — | — | 12 | |||||||||||||||
|
Other items, net
|
2 | 3 | — | 4 | 9 | |||||||||||||||
|
Interest expense
|
(311 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(916 | ) | ||||||||||||||||||
|
Income tax benefit
|
152 | |||||||||||||||||||
|
Loss from continuing operations
|
(764 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(141 | ) | ||||||||||||||||||
|
Net loss
|
(905 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(14 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Holdings Inc.
|
$ | (891 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 6,703 | $ | 2,636 | $ | 2,027 | $ | 1,481 | $ | 12,847 | ||||||||||
|
Other
|
— | — | — | (5 | ) | (5 | ) | |||||||||||||
|
Total
|
$ | 6,703 | $ | 2,636 | $ | 2,027 | $ | 1,476 | $ | 12,842 | ||||||||||
|
Capital expenditures
|
$ | ( 394 | ) | $ | (10 | ) | $ | (20 | ) | $ | (5 | ) | $ | (429 | ) | |||||
|
November 1,
2010
|
September 30,
2010
|
December 31,
2009
|
||||||||||
|
(in millions)
|
||||||||||||
|
Revolver capacity (1) (2)
|
$ | 1, 027 | $ | 1,027 | $ | 1,080 | ||||||
|
Borrowings against revolver capacity
|
— | — | — | |||||||||
|
Term letter of credit capacity, net of required reserves
|
825 | 825 | 825 | |||||||||
|
Plum Point letter of credit capacity (3)
|
— | — | 102 | |||||||||
|
Available contingent letter of credit facility capacity (4)
|
— | — | — | |||||||||
|
Outstanding letters of credit (3)
|
(
484
|
) | (453 | ) | (536 | ) | ||||||
|
Unused capacity
|
1,368 | 1,399 | 1,471 | |||||||||
|
Cash—DHI
|
468
|
457 | 419 | |||||||||
|
Short-term investments—DHI (5)
|
120
|
163 | — | |||||||||
|
Total available liquidity—DHI
|
1,956 | 2,019 | 1,890 | |||||||||
|
Cash—Dynegy
|
43
|
34 | 52 | |||||||||
|
Short-term investments—Dynegy (5)
|
13
|
19 | — | |||||||||
|
Total available liquidity—Dynegy
|
$ | 2,012 | $ | 2,072 | $ | 1,942 | ||||||
|
|
(1)
|
We currently have a syndicate of lenders participating in the revolving portion of our Credit Facility with commitments ranging from $30 million to $165 million.
|
|
|
(2)
|
As of September 30, 2010, DHI’s available liquidity under the Credit Facility was reduced by $53 million as a result of borrowing limitations under the covenant regarding the ratio of secured debt to Adjusted EBITDA. Although our available liquidity is reduced, we have adequate liquidity to meet expected needs for the remainder of this quarter. Further reduction in capacity may occur based on our ratio of secured debt to Adjusted EBITDA at December 31, 2010.
|
|
|
(3)
|
Reflects the reduction of $102 million of capacity and corresponding outstanding letters of credit as of January 1, 2010 due to the deconsolidation of PPEA Holding. Please read Note 1—Accounting Policies
—Accounting Policies Adopted—Variable Interest Entities for further discussion.
|
|
|
(4)
|
Under the terms of the Contingent LC Facility, up to $150 million of capacity can become available, contingent on changes in forward spark spreads and power prices for 2012.
|
|
|
(5)
|
We invest our available cash balances in certain investments permitted by our internal policies and external financing agreements. Please read Note 1—Accounting Policies—Short-Term Investments and Note 5—Investments for further discussion.
|
|
November 1,
2010
|
September 30,
2010
|
December 31,
2009
|
||||||||||
| (in millions) | ||||||||||||
|
By Business
:
|
||||||||||||
|
Generation
|
$ |
482
|
$ | 469 | $ | 637 | ||||||
|
Other (1)
|
88
|
88 | 190 | |||||||||
|
Total
|
$ |
570
|
$ | 557 | $ | 827 | ||||||
|
By Type
:
|
||||||||||||
|
Cash and short-term investments (2)
|
$ |
86
|
$ | 104 | $ | 291 | ||||||
|
Letters of credit (1)
|
484
|
453 | 536 | |||||||||
|
Total
|
$ |
570
|
$ | 557 | $ | 827 | ||||||
|
|
(1)
|
November 1, 2010 and September 30, 2010 reflect the reduction of $102 million of capacity and corresponding outstanding letters of credit due to the deconsolidation of PPEA Holding. Please read Note 1—Accounting Policies
—Accounting Policies Adopted—Variable Interest Entities for further discussion.
|
|
|
(2)
|
Includes Collateral included in Broker margin account on our consolidated balance sheets at
November 1, 2010
, September 30, 2010 and December 31, 2009, respectively, as well as other collateral postings included in Prepayments and other current assets.
|
|
For the Nine Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in millions)
|
||||||||
|
GEN-MW
|
$ | 241 | $ | 394 | ||||
|
GEN-WE
|
17 | 10 | ||||||
|
GEN-NE
|
6 | 20 | ||||||
|
Other
|
6 | 5 | ||||||
|
Total
|
$ | 270 | $ | 429 | ||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Revenues
|
$ | 404 | $ | 140 | $ | 231 | $ | — | $ | 775 | ||||||||||
|
Cost of sales
|
(149 | ) | (42 | ) | (143 | ) | — | (334 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(49 | ) | (20 | ) | (37 | ) | (4 | ) | (110 | ) | ||||||||||
|
Depreciation and amortization expense
|
(71 | ) | (17 | ) | (7 | ) | (1 | ) | (96 | ) | ||||||||||
|
Impairment and other charges
|
— | — | (134 | ) | — | (134 | ) | |||||||||||||
|
General and administrative expense
|
— | — | — | (51 | ) | (51 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 135 | $ | 61 | $ | (90 | ) | $ | (56 | ) | $ | 50 | ||||||||
|
Other items, net
|
— | — | — | 1 | 1 | |||||||||||||||
|
Interest expense
|
(92 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(41 | ) | ||||||||||||||||||
|
Income tax benefit
|
17 | |||||||||||||||||||
|
Net loss
|
$ | (24 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Revenues
|
$ | 391 | $ | 110 | $ | 174 | $ | (2 | ) | $ | 673 | |||||||||
|
Cost of sales
|
(129 | ) | (36 | ) | (121 | ) | — | (286 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(53 | ) | (25 | ) | (43 | ) | — | (121 | ) | |||||||||||
|
Depreciation and amortization expense
|
(57 | ) | (15 | ) | (8 | ) | (3 | ) | (83 | ) | ||||||||||
|
Impairment and other charges
|
(147 | ) | — | (1 | ) | — | (148 | ) | ||||||||||||
|
General and administrative expense
|
— | — | — | (42 | ) | (42 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 5 | $ | 34 | $ | 1 | $ | (47 | ) | $ | (7 | ) | ||||||||
|
Losses from unconsolidated investments
|
— | (8 | ) | — | — | (8 | ) | |||||||||||||
|
Other items, net
|
— | 1 | — | 1 | 2 | |||||||||||||||
|
Interest expense
|
(115 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(128 | ) | ||||||||||||||||||
|
Income tax benefit
|
34 | |||||||||||||||||||
|
Loss from continuing operations
|
(94 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(129 | ) | ||||||||||||||||||
|
Net loss
|
(223 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(11 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Inc.
|
$ | (212 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Revenues
|
$ | 404 | $ | 140 | $ | 231 | $ | — | $ | 775 | ||||||||||
|
Cost of sales
|
(149 | ) | (42 | ) | (143 | ) | — | (334 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(49 | ) | (20 | ) | (37 | ) | (4 | ) | (110 | ) | ||||||||||
|
Depreciation and amortization expense
|
(71 | ) | (17 | ) | (7 | ) | (1 | ) | (96 | ) | ||||||||||
|
Impairment and other charges
|
— | — | (134 | ) | — | (134 | ) | |||||||||||||
|
General and administrative expense
|
— | — | — | (47 | ) | (47 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 135 | $ | 61 | $ | (90 | ) | $ | (52 | ) | $ | 54 | ||||||||
|
Other items, net
|
— | — | — | 1 | 1 | |||||||||||||||
|
Interest expense
|
(92 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(37 | ) | ||||||||||||||||||
|
Income tax benefit
|
15 | |||||||||||||||||||
|
Net loss
|
$ | (22 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Revenues
|
$ | 391 | $ | 110 | $ | 174 | $ | (2 | ) | $ | 673 | |||||||||
|
Cost of sales
|
(129 | ) | (36 | ) | (121 | ) | — | (286 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(53 | ) | (25 | ) | (43 | ) | — | (121 | ) | |||||||||||
|
Depreciation and amortization expense
|
(57 | ) | (15 | ) | (8 | ) | (3 | ) | (83 | ) | ||||||||||
|
Impairment and other charges
|
(147 | ) | — | (1 | ) | — | (148 | ) | ||||||||||||
|
General and administrative expense
|
— | — | — | (42 | ) | (42 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 5 | $ | 34 | $ | 1 | $ | (47 | ) | $ | (7 | ) | ||||||||
|
Losses from unconsolidated investments
|
— | (8 | ) | — | — | (8 | ) | |||||||||||||
|
Other items, net
|
— | 1 | — | 1 | 2 | |||||||||||||||
|
Interest expense
|
(115 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(128 | ) | ||||||||||||||||||
|
Income tax benefit
|
35 | |||||||||||||||||||
|
Loss from continuing operations
|
(93 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(139 | ) | ||||||||||||||||||
|
Net loss
|
(232 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(11 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Holdings Inc.
|
$ | (221 | ) | |||||||||||||||||
|
Three Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
GEN-MW
|
||||||||
|
Million Megawatt Hours Generated (1) (2)
|
7.4 | 6.6 | ||||||
|
In Market Availability for Coal Fired Facilities (3)
|
91 | % | 92 | % | ||||
|
Average Capacity Factor for Combined Cycle Facilities (4)
|
41 | % | 38 | % | ||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (5):
|
||||||||
|
Cinergy (CIN Hub)
|
$ | 48 | $ | 31 | ||||
|
Commonwealth Edison (NI Hub)
|
$ | 49 | $ | 31 | ||||
|
PJM West
|
$ | 65 | $ | 40 | ||||
|
Average Market Spark Spreads ($/MWh) (6):
|
||||||||
|
PJM West
|
$ | 33 | $ | 16 | ||||
|
GEN-WE
|
||||||||
|
Million Megawatt Hours Generated (7) (8)
|
1.1 | 2.4 | ||||||
|
Average Capacity Factor for Combined Cycle Facilities (4)
|
32 | % | 56 | % | ||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (5):
|
||||||||
|
North Path 15 (NP 15)
|
$ | 39 | $ | 38 | ||||
|
Average Market Spark Spreads ($/MWh) (6):
|
||||||||
|
North Path 15 (NP 15)
|
$ | 8 | $ | 12 | ||||
|
GEN-NE
|
||||||||
|
Million Megawatt Hours Generated
|
3.0 | 2.6 | ||||||
|
In Market Availability for Coal Fired Facilities (3)
|
96 | % | 95 | % | ||||
|
Average Capacity Factor for Combined Cycle Facilities (4)
|
65 | % | 44 | % | ||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (5):
|
||||||||
|
New York—Zone G
|
$ | 70 | $ | 44 | ||||
|
New York—Zone A
|
$ | 53 | $ | 29 | ||||
|
Mass Hub
|
$ | 66 | $ | 37 | ||||
|
Average Market Spark Spreads ($/MWh) (6):
|
||||||||
|
New York—Zone A
|
$ | 19 | $ | 4 | ||||
|
Mass Hub
|
$ | 34 | $ | 13 | ||||
|
Fuel Oil
|
$ | (59 | ) | $ | (72 | ) | ||
|
Average natural gas price—Henry Hub ($/MMBtu) (9)
|
$ | 4.28 | $ | 3.15 | ||||
|
|
(1)
|
Excludes less than 0.1 million MWh generated by our former Bluegrass power generation facility, which we sold on November 30, 2009 and is reported in discontinued operations for the three months ended September 30, 2009.
|
|
|
(2)
|
Includes 0.1 MWh related to our ownership percentage in the MWh generated by our GEN-MW investment in the Plum Point power generation facility for the three months ended September 30, 2010.
|
|
|
(3)
|
Reflects the percentage of generation available during periods when market prices are such that these units could be profitably dispatched.
|
|
|
(4)
|
Reflects actual production as a percentage of available capacity. Excludes the Arizona power generation facilities which are reported as discontinued operations with respect to the GEN-WE segment, for all periods presented. For the 2009 period presented, includes the Tilton, Rocky Road, Riverside and Renaissance power generation facilities with respect to the GEN-MW segment and the Bridgeport power generation facility with respect to the GEN-NE segment.
|
|
|
(5)
|
Reflects the average of day-ahead quoted prices for the periods presented and does not necessarily reflect prices we realize.
|
|
|
(6)
|
Reflects the simple average of the spark spread available to a 7.0 MMBtu/MWh heat rate generator selling power at day-ahead prices and buying delivered natural gas or fuel oil at a daily cash market price and does not reflect spark spreads available to us.
|
|
|
(7)
|
Includes our ownership percentage in the MWh generated by our GEN-WE investment in the Black Mountain power generation facility for the three months ended September 30, 2010 and 2009, respectively.
|
|
|
(8)
|
Excludes less than 1.6 million MWh generated by our Arizona power generation facilities, which we sold on November 30, 2009, and are reported in discontinued operations for the three months ended September 30, 2009.
|
|
|
(9)
|
Reflects the average of daily quoted prices for the periods presented and does not reflect costs incurred by us.
|
|
Three Months Ended September 30, 2010
|
||||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Merger Agreement transaction costs
|
$ | — | $ | — | $ | — | $ | (10 | ) | $ | (10 | ) | ||||||||
|
Impairment
|
— | — | (134 | ) | — | (134 | ) | |||||||||||||
|
Total
|
$ | — | $ | — | $ | (134 | ) | $ | (10 | ) | $ | (144 | ) | |||||||
|
Three Months Ended September 30, 2009
|
||||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Impairments (1)
|
$ | (147 | ) | $ | (235 | ) | $ | (1 | ) | $ | — | $ | (383 | ) | ||||||
|
Total
|
$ | (147 | ) | $ | (235 | ) | $ | (1 | ) | $ | — | $ | (383 | ) | ||||||
|
|
(1)
|
Includes $235 million of impairment charges related to our Arizona power generation facilities which are included in discontinued operations.
|
|
|
●
|
Energy sales – GEN-MW’s results from energy sales, including both physical and financial transactions, decreased from $238 million for the three months ended September 30, 2009 to $130 million for the three months ended September 30, 2010. The contribution from physical transactions was higher primarily as a result of higher power prices at our coal-fired facilities and improved spark spreads at our combined cycle facilities. These increases were more than offset by reduced contribution from financial transactions, as well as the impact of a $50 million payment received in the three months ended September 30, 2009 to assign our rights under a power sales agreement to a third party; and
|
|
|
●
|
Decreased tolling/capacity revenues of $34 million – Tolling/capacity revenues decreased $15 million as a result of the sale of assets in the fourth quarter 2009 and $19 million primarily due to lower prices for MISO capacity and the early termination of our Kendall tolling contract. These decreases were partially offset by increases from higher prices for PJM capacity.
|
|
|
●
|
Mark-to-market gains – GEN-MW’s results for the three months ended September 30, 2010 included mark-to-market gains of $90 million related to forward sales and other derivative contracts, compared to $44 million of mark-to-market losses for the three months ended September 30, 2009. Of the $90 million in 2010 mark-to-market gains, $15 million related to positions that settled or will settle in 2010, and the remaining $75 million related to positions that will settle in 2011 and beyond; and
|
|
|
●
|
Decreased operating and maintenance expenses – operating and maintenance expenses decreased from $53 million for the three months ended September 30, 2009 to $49 million for the three months ended September 30, 2010, primarily as a result of the sale of certain Midwest assets to LS Power in the fourth quarter 2009.
|
|
|
●
|
Mark-to-market gains – GEN-WE’s results for the three months ended September 30, 2010 included mark-to-market gains of $22 million related to forward sales and other derivative contracts, compared to $33 million of mark-to-market losses for the three months ended September 30, 2009. The $22 million in 2010 mark-to-market gains relates to positions that will settle in 2011 and beyond; and
|
|
|
●
|
Decreased operating and maintenance expenses – operating and maintenance expenses decreased from $25 million for the three months ended September 30, 2009 to $20 million for the three months ended September 30, 2010, primarily as a result of the retirement of two units at our South Bay facility and lower outage expenses.
|
|
|
●
|
Energy sales – GEN-WE’s results from energy sales, including both physical and financial transactions, decreased from $32 million for the three months ended September 30, 2009 to $14 million for the three months ended September 30, 2010. The contribution from physical transactions was lower primarily as a result of reduced spark spreads and a forced outage. The contribution from financial transactions also decreased; and
|
|
|
●
|
Decreased tolling/RMR revenues of $13 million – Tolling/RMR revenues decreased primarily as a result of the timing of payments under our 2009 South Bay facility tolling contract compared to the rateable RMR payment received for South Bay in 2010 and lower variable revenues at Moss Landing.
|
|
|
●
|
Mark-to-market gains – GEN-NE’s results for the three months ended September 30, 2010 included mark-to-market gains of $20 million related to forward sales and other derivative contracts, compared to losses of $45 million for the three months ended September 30, 2009. Of the $20 million in 2010 mark-to-market gains, $3 million related to positions that settled or will settle in 2010, and the remaining $17 million related to positions that will settle in 2011 and beyond; and
|
|
|
●
|
Decreased operating and maintenance expenses – Operating and maintenance expenses decreased from $43 million for the three months ended September 30, 2009 to $37 million for the three months ended September 30, 2010 as a result of the sale of the Bridgeport facility in the fourth quarter 2009 and lower maintenance expenses.
|
|
|
●
|
Energy sales – GEN-NE’s results from energy sales, including both physical and financial transactions, decreased from $49 million for the three months ended September 30, 2009 to $23 million for the three months ended September 30, 2010. The contribution from physical transactions increased primarily as a result of improved spark spreads and higher prices resulting from warmer weather; however, these increases were more than offset by the sale of the Bridgeport facility in the fourth quarter 2009, and reduced contribution from financial transactions; and
|
|
|
●
|
Decreased capacity revenues of $6 million – Capacity revenues decreased primarily as a result of the sale of the Bridgeport facility in the fourth quarter 2009.
|
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Revenues
|
$ | 953 | $ | 354 | $ | 565 | $ | — | $ | 1,872 | ||||||||||
|
Cost of sales
|
(386 | ) | (138 | ) | (349 | ) | — | (873 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(153 | ) | (69 | ) | (114 | ) | (5 | ) | (341 | ) | ||||||||||
|
Depreciation and amortization expense
|
(184 | ) | (50 | ) | (23 | ) | (4 | ) | (261 | ) | ||||||||||
|
Impairment and other charges
|
— | — | (135 | ) | — | (135 | ) | |||||||||||||
|
General and administrative expense
|
— | — | — | (110 | ) | (110 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 230 | $ | 97 | $ | (56 | ) | $ | (119 | ) | $ | 152 | ||||||||
|
Losses from unconsolidated investments
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
|
Other items, net
|
— | — | 1 | 2 | 3 | |||||||||||||||
|
Interest expense
|
(272 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(151 | ) | ||||||||||||||||||
|
Income tax benefit
|
80 | |||||||||||||||||||
|
Loss from continuing operations
|
(71 | ) | ||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net loss
|
$ | (70 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Revenues
|
$ | 1,085 | $ | 293 | $ | 652 | $ | (3 | ) | $ | 2,027 | |||||||||
|
Cost of sales
|
(389 | ) | (121 | ) | (417 | ) | — | (927 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(165 | ) | (76 | ) | (135 | ) | 3 | (373 | ) | |||||||||||
|
Depreciation and amortization expense
|
(165 | ) | (45 | ) | (39 | ) | (9 | ) | (258 | ) | ||||||||||
|
Goodwill impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
(147 | ) | — | (388 | ) | — | (535 | ) | ||||||||||||
|
General and administrative expense
|
— | — | — | (125 | ) | (125 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 143 | $ | (209 | ) | $ | (424 | ) | $ | (134 | ) | $ | (624 | ) | ||||||
|
Earnings from unconsolidated investments
|
— | 12 | — | 1 | 13 | |||||||||||||||
|
Other items, net
|
2 | 3 | — | 5 | 10 | |||||||||||||||
|
Interest expense
|
(311 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(912 | ) | ||||||||||||||||||
|
Income tax benefit
|
147 | |||||||||||||||||||
|
Loss from continuing operations
|
(765 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(141 | ) | ||||||||||||||||||
|
Net loss
|
(906 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(14 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Inc.
|
$ | (892 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Revenues
|
$ | 953 | $ | 354 | $ | 565 | $ | — | $ | 1,872 | ||||||||||
|
Cost of sales
|
(386 | ) | (138 | ) | (349 | ) | — | (873 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(153 | ) | (69 | ) | (114 | ) | (5 | ) | (341 | ) | ||||||||||
|
Depreciation and amortization expense
|
(184 | ) | (50 | ) | (23 | ) | (4 | ) | (261 | ) | ||||||||||
|
Impairment and other charges
|
— | — | (135 | ) | — | (135 | ) | |||||||||||||
|
General and administrative expense
|
— | — | — | (106 | ) | (106 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 230 | $ | 97 | $ | (56 | ) | $ | (115 | ) | $ | 156 | ||||||||
|
Losses from unconsolidated investments
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
|
Other items, net
|
— | — | 1 | 2 | 3 | |||||||||||||||
|
Interest expense
|
(272 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(147 | ) | ||||||||||||||||||
|
Income tax benefit
|
71 | |||||||||||||||||||
|
Loss from continuing operations
|
(76 | ) | ||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net loss
|
$ | (75 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
| (in millions) | ||||||||||||||||||||
|
Revenues
|
$ | 1,085 | $ | 293 | $ | 652 | $ | (3 | ) | $ | 2,027 | |||||||||
|
Cost of sales
|
(389 | ) | (121 | ) | (417 | ) | — | (927 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(165 | ) | (76 | ) | (135 | ) | 1 | (375 | ) | |||||||||||
|
Depreciation and amortization expense
|
(165 | ) | (45 | ) | (39 | ) | (9 | ) | (258 | ) | ||||||||||
|
Goodwill impairments
|
(76 | ) | (260 | ) | (97 | ) | — | (433 | ) | |||||||||||
|
Impairment and other charges, exclusive of goodwill impairments shown separately above
|
(147 | ) | — | (388 | ) | — | (535 | ) | ||||||||||||
|
General and administrative expense
|
— | — | — | (125 | ) | (125 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 143 | $ | (209 | ) | $ | (424 | ) | $ | (136 | ) | $ | (626 | ) | ||||||
|
Earnings from unconsolidated investments
|
— | 12 | — | — | 12 | |||||||||||||||
|
Other items, net
|
2 | 3 | — | 4 | 9 | |||||||||||||||
|
Interest expense
|
(311 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(916 | ) | ||||||||||||||||||
|
Income tax benefit
|
152 | |||||||||||||||||||
|
Loss from continuing operations
|
(764 | ) | ||||||||||||||||||
|
Loss from discontinued operations, net of taxes
|
(141 | ) | ||||||||||||||||||
|
Net loss
|
(905 | ) | ||||||||||||||||||
|
Less: Net loss attributable to the noncontrolling interests
|
(14 | ) | ||||||||||||||||||
|
Net loss attributable to Dynegy Holdings Inc.
|
$ | (891 | ) | |||||||||||||||||
|
Nine Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
GEN-MW
|
||||||||
|
Million Megawatt Hours Generated (1) (2)
|
19.4 | 19.1 | ||||||
|
In Market Availability for Coal Fired Facilities (3)
|
90 | % | 89 | % | ||||
|
Average Capacity Factor for Combined Cycle Facilities (4)
|
27 | % | 32 | % | ||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (5)
|
||||||||
|
Cinergy (CIN Hub)
|
$ | 44 | $ | 35 | ||||
|
Commonwealth Edison (NI Hub)
|
$ | 43 | $ | 34 | ||||
|
PJM West
|
$ | 56 | $ | 45 | ||||
|
Average Market Spark Spreads ($/MWh) (6)
|
||||||||
|
PJM West
|
$ | 20 | $ | 13 | ||||
|
GEN-WE
|
||||||||
|
Million Megawatt Hours Generated (7) (8)
|
3.0 | 4.7 | ||||||
|
Average Capacity Factor for Combined Cycle Facilities (4)
|
36 | % | 44 | % | ||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (5)
|
||||||||
|
North Path 15 (NP 15)
|
$ | 41 | $ | 36 | ||||
|
Average Market Spark Spreads ($/MWh) (6)
|
||||||||
|
North Path 15 (NP 15)
|
$ | 6 | $ | 8 | ||||
|
GEN-NE
|
||||||||
|
Million Megawatt Hours Generated
|
6.0 | 7.8 | ||||||
|
In Market Availability for Coal Fired Facilities (3)
|
94 | % | 94 | % | ||||
|
Average Capacity Factor for Combined Cycle Facilities (4)
|
43 | % | 44 | % | ||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (5)
|
||||||||
|
New York—Zone G
|
$ | 60 | $ | 50 | ||||
|
New York—Zone A
|
$ | 45 | $ | 36 | ||||
|
Mass Hub
|
$ | 57 | $ | 45 | ||||
|
Average Market Spark Spreads ($/MWh) (6)
|
||||||||
|
New York—Zone A
|
$ | 9 | $ | 5 | ||||
|
Mass Hub
|
$ | 20 | $ | 11 | ||||
|
Fuel Oil
|
$ | (69 | ) | $ | (45 | ) | ||
|
Average natural gas price—Henry Hub ($/MMBtu) (9)
|
$ | 4.58 | $ | 3.80 | ||||
|
|
(1)
|
Excludes approximately less than 0.1 million MWh generated by our Bluegrass power generation facility, which we sold on November 30, 2009 and is reported in discontinued operations for the nine months ended 2009.
|
|
|
(2)
|
Includes 0.1 MWh related to our ownership percentage in the MWh generated by our GEN-MW investment in the Plum Point power generation facility for the nine months ended September 30, 2010.
|
|
|
(3)
|
Reflects the percentage of generation available during periods when market prices are such that these units could be profitably dispatched.
|
|
|
(4)
|
Reflects actual production as a percentage of available capacity. Excludes Arizona power generation facilities which are reported as discontinued operations with respect to the GEN-WE segment. For the 2009 period presented, includes the Tilton, Rocky Road, Riverside and Renaissance power generation facilities with respect to the GEN-MW segment and the Bridgeport power generation facility with respect to the GEN-NE segment.
|
|
|
(5)
|
Reflects the average of day-ahead quoted prices for the periods presented and does not necessarily reflect prices we realized.
|
|
|
(6)
|
Reflects the simple average of the spark spread available to a 7.0 MMBtu/MWh heat rate generator selling power at day-ahead prices and buying delivered natural gas or fuel oil at a daily cash market price and does not reflect spark spreads available to us.
|
|
|
(7)
|
Includes our ownership percentage in the MWh generated by our GEN-WE investment in the Black Mountain power generation facility for the nine months ended September 30, 2010 and 2009, respectively.
|
|
|
(8)
|
Excludes less than 0.1 million MWh generated by the Heard County power generation facility, which we sold in April 2009 and is reported in discontinued operations, for the nine months ended September, 30, 2009. Excludes approximately 2.1 million MWh generated by our Arizona power generation facilities, which we sold on November 30, 2009 and are reported in discontinued operations, for the nine months ended September 30, 2009.
|
|
|
(9)
|
Reflects the average of daily quoted prices for the periods presented and does not reflect costs incurred by us.
|
|
Nine Months Ended September 30, 2010
|
||||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Impairments (1)
|
$ | (37 | ) | $ | — | $ | (135 | ) | $ | — | $ | (172 | ) | |||||||
|
Merger Agreement transaction costs
|
— | — | — | (10 | ) | (10 | ) | |||||||||||||
|
Taxes
|
— | — | — | 11 | 11 | |||||||||||||||
|
Total—DHI
|
(37 | ) | — | (135 | ) | 1 | (171 | ) | ||||||||||||
|
Taxes
|
— | — | — | 5 | 5 | |||||||||||||||
|
Total—Dynegy
|
$ | (37 | ) | $ | — | $ | (135 | ) | $ | 6 | $ | (166 | ) | |||||||
|
|
(1)
|
Includes $37 million of impairment charges related to our equity investment in PPEA Holding, which is included in Earnings (losses) from unconsolidated investments. Also includes $134 million and $1 million of impairment charges related to our Casco Bay and Roseton/Danskammer power generation facilities, respectively.
|
|
Nine Months Ended September 30, 2009
|
||||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Impairments (1)
|
$ | (246 | ) | $ | (495 | ) | $ | (485 | ) | $ | — | $ | (1,226 | ) | ||||||
|
Sandy Creek mark-to-market gains (2)
|
— | 20 | — | — | 20 | |||||||||||||||
|
Gain on Sale of Heard County (3)
|
— | 10 | — | — | 10 | |||||||||||||||
|
Taxes (4)
|
— | — | — | (22 | ) | (22 | ) | |||||||||||||
|
Total—DHI
|
(246 | ) | (465 | ) | (485 | ) | (22 | ) | (1,218 | ) | ||||||||||
|
Taxes
|
— | — | — | (9 | ) | (9 | ) | |||||||||||||
|
Total—Dynegy
|
$ | (246 | ) | $ | (465 | ) | $ | (485 | ) | $ | (31 | ) | $ | (1,227 | ) | |||||
|
|
(1)
|
Includes $258 million of impairment charges related to our Arizona and Bluegrass power generation facilities which are included in discontinued operations.
|
|
|
(2)
|
These mark-to-market gains represent our 50 percent share and are included in Earnings (losses) from unconsolidated investments.
|
|
|
(3)
|
Presented in discontinued operations.
|
|
|
(4)
|
Includes charges of $21 million for Dynegy and $15 million for DHI related to a change in a California state tax law. Also includes $10 million for Dynegy and $7 million for DHI due to revised assumptions around the ability to utilize certain state deferred tax assets.
|
|
|
●
|
Energy sales – GEN-MW’s results from energy sales, including both physical and financial transactions, decreased from $572 million for the nine months ended September 30, 2009 to $371 million for the nine months ended September 30, 2010. The contribution from physical transactions increased primarily as a result of higher power prices at our coal fired facilities and improved spark spreads at our combined cycle facilities, partially offset by more unplanned outages as well as the impact of a $50 million payment received in the nine months ended September 30, 2009 to assign our rights to a third party pursuant to a power sales agreement. These increases were more than offset by reduced contribution from financial transactions; and
|
|
|
●
|
Decreased tolling/capacity revenues of $17 million – Tolling/capacity revenues decreased $54 million as a result of the sale of assets in the fourth quarter 2009 and lower prices for MISO capacity. These decreases were partially offset by $37 million of increases attributable to higher prices for PJM capacity and a payment in the first quarter 2010 associated with the early termination of our Kendall tolling contract.
|
|
|
●
|
Mark-to-market gains – GEN-MW’s results for the nine months ended September 30, 2010 included mark-to-market gains of $86 million related to forward sales and other derivative contracts, compared to $4 million of mark-to-market losses for the nine months ended September 30, 2009. The $86 million in 2010 mark-to-market gains reflects $20 million of losses related to positions that settled or will settle in 2010, and $106 million of gains related to positions that will settle in 2011 and beyond; and
|
|
|
●
|
Decreased
operating and maintenance expenses – operating and maintenance expenses decreased from $165 million for the nine months ended September 30, 2009 to $153 million for the nine months ended September 30, 2010, primarily as a result of the sale of certain Midwest assets to LS Power in the fourth quarter 2009 as well as lower planned outage expenses.
|
|
|
●
|
Mark-to-market gains – GEN-WE’s results for the nine months ended September 30, 2010 included mark-to-market gains of $18 million related to forward sales and other derivative contracts, compared to $52 million of mark-to-market losses for the nine months ended September 30, 2009. Of the $18 million in 2010 mark-to-market gains, $9 million related to positions that settled or will settle in 2010, and the remaining $9 million related to positions that will settle in 2011 and beyond; and
|
|
|
●
|
Decreased operating and maintenance expenses – operating and maintenance expenses decreased from $76 million for the nine months ended September 30, 2009 to $69 million for the nine months ended September 30, 2010, primarily as a result of the retirement of two units at our South Bay facility and lower maintenance expenses.
|
|
|
●
|
Energy sales – GEN-WE’s results from energy sales, including both physical and financial transactions, decreased from $76 million for the nine months ended September 30, 2009 to $66 million for the nine months ended September 30, 2010. The contribution from physical transactions decreased primarily as a result of reduced spark spreads and forced outages. The contribution from financial transactions also decreased; and
|
|
|
●
|
Decreased tolling/RMR revenues of $16 million – Tolling/RMR revenues decreased primarily as a result of the timing of payments under our 2009 South Bay facility tolling contract compared to the rateable RMR payment received for South Bay in 2010, lower variable revenues at Moss Landing and unplanned outages.
|
|
|
●
|
Mark-to-market gains – GEN-NE’s results for the nine months ended September 30, 2010 included mark-to-market gains of $23 million related to forward sales and other derivative contracts, compared to losses of $8 million for the nine months ended September 30, 2009. Of the $23 million
in 2010 mark-to-market gains, $9 million related to positions that settled or will settle in 2010, and the remaining $14 million related to positions that will settle in 2011 and beyond;
|
|
|
●
|
Decreased operating and maintenance expenses – Operating and maintenance expenses decreased from $135 million for the nine months ended September 30, 2009 to $114 million for the nine months ended September 30, 2010, primarily as a result of the sale of the Bridgeport facility in the fourth quarter 2009 and lower maintenance expenses; and
|
|
|
●
|
Coal inventory write-down of approximately $11 million recorded during the nine months ended September 20, 2009.
|
|
|
●
|
Energy sales – GEN-NE’s results from energy sales, including both physical and financial transactions, decreased from $101 million for the nine months ended September 30, 2009 to $64 million for the nine months ended September 30, 2010. The contribution from physical transactions increased primarily as a result of improved spark spreads and higher prices resulting from warmer weather in the second and third quarter, partially offset by weaker winter spark spreads and the sale of the Bridgeport facility in the fourth quarter 2009; however, this net increase was more than offset by reduced contribution from financial transactions;
|
|
|
●
|
Decreased capacity revenues of $13 million – Capacity revenues decreased primarily due to a $17 million reduction in capacity revenue from the Bridgeport facility that was sold to LS Power in the fourth quarter 2009. This decrease was partially offset by increased capacity revenues at our other facilities due to slightly higher prices; and
|
|
|
●
|
Emissions sales – sales of emissions decreased by $10 million due to lower sale volumes and market prices of emissions credits in 2010.
|
|
As of and
for the
Nine Months Ended September 30, 2010
|
||||
|
(in millions)
|
||||
|
Balance Sheet Risk-Management Accounts
|
||||
|
Fair value of portfolio at December 31, 2009
|
$ | (33 | ) | |
|
Risk-management gains recognized through the income statement in the period, net
|
236 | |||
|
Cash received related to risk-management contracts settled in the period, net
|
(113 | ) | ||
|
Changes in fair value as a result of a change in valuation technique (1)
|
— | |||
|
Non-cash adjustments and other (2)
|
50 | |||
|
Fair value of portfolio at September 30, 2010
|
$ | 140 | ||
|
|
(1)
|
Our modeling methodology has been consistently applied.
|
|
|
(2)
|
Includes the reduction of $50 million of risk management activity as of January 1, 2010 due to the deconsolidation of PPEA Holding. Please read Note 1—Accounting Policies
—Accounting Policies Adopted—Variable Interest Entities for further discussion.
|
|
Total
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||
|
Market quotations (1)
|
$ | 110 | $ | 47 | $ | 88 | $ | (25 | ) | $ | — | $ | — | $ | — | |||||||||||||
|
Prices based on models(2)(3)
|
30 | 15 | 23 | (11 | ) | — | 1 | 2 | ||||||||||||||||||||
|
Total
|
$ | 140 | $ | 62 | $ | 111 | $ | (36 | ) | $ | — | $ | 1 | $ | 2 | |||||||||||||
|
|
(1)
|
Prices obtained from actively traded, liquid markets for commodities.
|
|
|
(2)
|
The market quotations and prices based on models categorization differs from the fair value accounting standards’ categories of Level 1, Level 2 and Level 3 due to the application of the different methodologies. Please see Note 7—Fair Value Measurements for further discussion.
|
|
|
(3)
|
The majority of the $15 million in 2010 and the $23 million in 2011 is for instances where industry-standard models are used but the pricing inputs combine broker quotes for a liquid delivery hub with broker quotes for the price spread between the liquid delivery hub and the location under the contract. Therefore, the value is included in the prices based on models category.
|
|
|
●
|
the timing and anticipated benefits to be achieved through our 2010-2013 company-wide cost reduction program;
|
|
|
●
|
beliefs and assumptions relating to liquidity, available borrowing capacity and capital resources generally;
|
|
|
●
|
expectations regarding environmental matters, including costs of compliance, availability and adequacy of emission credits, and the impact of ongoing proceedings and potential regulations or changes to current regulations, including those relating to climate change, air emissions, cooling water intake structures, coal combustion byproducts, and other laws and regulations to which we are, or could become, subject;
|
|
|
●
|
beliefs, assumptions and projections regarding the overall economy, demand for power, generation volumes and commodity pricing, including gas prices and the impact on such prices from shale gas proliferation;
|
|
|
●
|
anticipated liquidity in the regional power and fuel markets in which we transact, including the extent to which such liquidity could be affected by poor economic and financial market conditions or new regulations and any resulting impacts on financial institutions and other current and potential counterparties;
|
|
|
●
|
sufficiency of, access to and costs associated with coal, fuel oil and natural gas inventories and transportation thereof;
|
|
|
●
|
beliefs and assumptions about market competition, generation capacity and regional supply and demand characteristics of the wholesale power generation market, including the anticipation of higher market pricing over the longer term;
|
|
|
●
|
the possibility of further consolidation of the power generation industry and the impact of any such activity on Dynegy;
|
|
|
●
|
the beliefs and assumptions regarding our ability to enhance long-term value for stockholders;
|
|
|
●
|
the effectiveness of our strategies to capture opportunities presented by changes in commodity prices and to manage our exposure to energy price volatility;
|
|
|
●
|
beliefs and assumptions about weather and general economic conditions;
|
|
|
●
|
projected operating or financial results, including anticipated cash flows from operations, revenues and profitability;
|
|
|
●
|
expectations regarding our revolver capacity, credit facility compliance, financial covenants, collateral demands, capital expenditures, interest expense and other payments;
|
|
|
●
|
beliefs or expectations regarding the potential amendment, extension or refinancing of our Credit Facility, or the timing thereof;
|
|
|
●
|
our focus on safety and our ability to efficiently operate our assets so as to maximize our revenue generating opportunities and operating margins;
|
|
|
●
|
beliefs about the outcome of legal, regulatory, administrative and legislative matters;
|
|
|
●
|
expectations and estimates regarding capital and maintenance expenditures, including the Midwest Consent Decree and its associated costs; and
|
|
|
●
|
the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement including a termination of the Merger Agreement under circumstances that could require Dynegy to pay a termination fee to parent or to reimburse Parent, Merger Sub and their affiliates for documented out-of-pocket expenses;
|
|
|
●
|
the occurrence of any event, change or other circumstances that could give rise to the termination of the NRG PSA between Merger Sub and NRG;
|
|
|
●
|
Parent’s failure to obtain the necessary equity financing set forth in the equity commitment letter received in connection with the Merger Agreement or the failure of that financing to be sufficient to complete the Merger and the other transactions contemplated by the Merger Agreement;
|
|
|
●
|
the inability to complete the Blackstone Merger due to the failure to obtain stockholder approval or the failure to satisfy other conditions to completion of the Merger, including receipt of required regulatory approvals and the satisfaction or waiver of the conditions to the obligations of NRG and Merger Sub to effect the NRG Sale (other than those that by their nature are to be satisfied at the closing of those transactions, and the condition relating to the consummation of the Merger) and NRG standing ready, willing and able to consummate the NRG Sale upon the consummation of the Blackstone Merger;
|
|
|
●
|
the failure of the Blackstone Merger to close for any other reason;
|
|
|
●
|
risks that the proposed transaction disrupts current plans and operations and the potential difficulties in retention of executive management and other key employees as a result of the Merger Agreement or the NRG PSA;
|
|
|
●
|
the outcome of any legal proceedings that have been or may be instituted against Dynegy and/or others relating to the Merger Agreement and/or the NRG PSA;
|
|
|
●
|
diversion of management’s attention from ongoing business concerns;
|
|
|
●
|
limitations placed on our ability to operate the business by the Merger Agreement;
|
|
|
●
|
limitations on our ability to utilize the Company’s previously incurred federal net operating losses or alternative minimum tax credits;
|
|
|
●
|
the effect of the announcement of the Merger Agreement or the transaction contemplated by the NRG PSA on our business relationships, standing with regulators, operating results and business generally; and
|
|
|
●
|
the amount of the costs, fees, expenses, impairments, and other charges related to the Blackstone Merger and the NRG Sale.
|
|
September 30,
2010
|
December 31,
2009
|
|||||||
|
(in millions)
|
||||||||
|
One day VaR—95 percent confidence level (1)
|
$ | 9 | $ | 41 | ||||
|
One day VaR—99 percent confidence level (1)
|
$ | 13 | $ | 57 | ||||
|
Average VaR for the year-to-date period—95 percent confidence level (1)
|
$ | 25 | $ | 34 | ||||
|
|
(1)
|
The decrease in the September 30, 2010 VaR was primarily due to lower commodity price and historical volatility levels as compared to December 31, 2009.
|
|
Investment
Grade Quality
|
Non-Investment Grade Quality
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
Type of Business:
|
||||||||||||
|
Financial institutions
|
$ | 32 | $ | — | $ | 32 | ||||||
|
Utility and power generators
|
11 | — | 11 | |||||||||
|
Commercial, industrial and end users
|
— | — | — | |||||||||
|
Oil and gas producers
|
2 | — | 2 | |||||||||
|
Total
|
$ | 45 | $ | — | $ | 45 | ||||||
|
September 30,
2010
|
December 31,
2009
|
|||||||
|
Fair value hedge interest rate swaps (in millions of U.S. dollars)
|
$ | 25 | $ | 25 | ||||
|
Fixed interest rate received on swaps (percent)
|
5.70 | 5.70 | ||||||
|
Interest rate risk-management contract (in millions of U.S. dollars) (1)
|
$ | 231 | $ | 784 | ||||
|
Fixed interest rate paid on swaps (percent)
|
5.35 | 5.33 | ||||||
|
Interest rate risk-management contract (in millions of U.S. dollars)
|
$ | 206 | $ | 206 | ||||
|
Fixed interest rate received on swaps (percent)
|
5.28 | 5.28 | ||||||
|
|
(1)
|
Reflects the reduction of $553 million of notional financial contract amounts due to the deconsolidation of PPEA Holding. Please read Note 1—Accounting Policies
—Accounting Policies Adopted—Variable Interest Entities for further discussion.
|
|
|
●
|
Depending on the reasons for termination of the Merger Agreement, the requirement that we pay out-of-pocket expenses incurred by Blackstone affiliates of up to $10,000,000 and/or a termination fee of up to $50,000,000 (inclusive of expenses paid);
|
|
|
●
|
Potential disruption to our current plans, operations and businesses, relationships with counterparties, and distraction of our workforce and management team;
|
|
|
●
|
Potential difficulties in employee retention as a result of termination of the Merger Agreement and/or the failure of the Blackstone Merger to be consummated;
|
|
|
●
|
Potential need to access external sources of liquidity in the near-term to supplement our liquidity position, which may include asset sales at inopportune prices, issuance of equity that would be dilutive to current stockholders, issuance of new debt and restructuring of existing debt; and
|
|
|
●
|
The need, in the near term, to amend, extend or refinance our existing credit facilities, which we may not be able to accomplish in a timely fashion or upon terms that allow us to continue to support our business operations
|
|
Period
|
(a)
Total Number of Shares Purchased |
(b)
Average Price Paid per Share |
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
(d)
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
|
July 1-31
|
— | $ | — | — | N/A | |||||||||||
|
August 1-31
|
— | $ | — | — | N/A | |||||||||||
|
September 1-30
|
48 | $ | 4.76 | — | N/A | |||||||||||
|
Total
|
48 | $ | 4.76 | — | N/A | |||||||||||
|
Exhibit Number
|
Description
|
|
|
2.1
|
—Agreement and Plan of Merger, dated as of August 13, 2010, among Dynegy Inc., Denali Parent Inc. and Denali Merger Sub Inc. (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of Dynegy Inc. and Dynegy Holdings Inc. filed on August 13, 2010, File No. 000-29311).
|
|
|
10.1
|
—Second Amendment to the Dynegy Inc. Restoration Pension Plan, executed on July 2, 2010 (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Dynegy Inc. and Dynegy Holdings Inc. filed on August 6, 2010, File No. 000-29311).
|
|
| *10.2 | First Amendment to the Dynegy Inc. Executive Change In Control Severance Pay Plan, dated as of September 22, 2010. | |
| *10.3 | Second Amendment to the Dynegy Inc. Restoration Pension Plan, dated as of July 2, 2010. | |
| *10.4 | Second Amendment to the Dynegy Inc. Executive Severance Pay Plan, dated as of September 20, 2010. | |
|
**101.INS
|
XBRL Instance Document
|
|
|
**101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
Exhibit Number
|
Description
|
|
|
**101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
**101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
**101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
**101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*
|
Filed herewith.
|
|
|
†
|
Pursuant to Securities and Exchange Commission Release No. 33-8238, this certification will be treated as “accompanying” this report and not “filed” as part of such report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
|
|
|
**
|
XBRL information is furnished and not filed for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 193, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document.
|
|
DYNEGY INC.
|
||
|
Date: November 8, 2010
|
By:
|
/s/
Holli C. Nichols
|
|
Holli C. Nichols
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
|
DYNEGY HOLDINGS INC.
|
||
|
Date: November 8, 2010
|
By:
|
/s/
Holli C. Nichols
|
|
Holli C. Nichols
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|