These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Entity
|
Commission
File Number
|
State of
Incorporation
|
I.R.S. Employer
Identification No.
|
|||
|
Dynegy Inc.
|
001-33443
|
Delaware
|
20-5653152
|
|||
|
Dynegy Holdings Inc.
|
000-29311
|
Delaware
|
94-3248415
|
|||
|
1000 Louisiana, Suite 5800
|
||||||
|
Houston, Texas
|
77002
|
|||||
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Dynegy Inc.
|
Yes
x
No
o
|
||
|
Dynegy Holdings Inc.
|
Yes
x
No
o
|
|
Dynegy Inc.
|
Yes
o
No
o
|
||
|
Dynegy Holdings Inc.
|
Yes
o
No
o
|
|
Large accelerated
filer
|
Accelerated filer
|
Non-accelerated filer
(Do not check if a
smaller reporting
company)
|
Smaller reporting
company
|
|
|
Dynegy Inc.
|
o
|
x
|
o
|
o
|
|
Dynegy Holdings Inc.
|
o
|
o
|
x
|
o
|
|
Dynegy Inc.
|
Yes
o
No
x
|
||
|
Dynegy Holdings Inc.
|
Yes
o
No
x
|
|
Page
|
||||
|
PART I. FINANCIAL INFORMATION
|
||||
|
Item 1.
|
FINANCIAL STATEMENTS—DYNEGY INC. AND DYNEGY HOLDINGS INC.:
|
|||
|
4
|
||||
|
5
|
||||
|
6
|
||||
|
7
|
||||
|
8
|
||||
|
9
|
||||
|
10
|
||||
|
11
|
||||
|
12
|
||||
|
36
|
||||
|
61
|
||||
|
62
|
||||
|
PART II. OTHER INFORMATION
|
||||
|
63
|
||||
|
63
|
||||
|
63
|
||||
|
64
|
||||
|
ASU
|
Accounting Standards Update
|
|
BACT
|
Best available control technology
|
|
BART
|
Best available retrofit technology
|
|
BTA
|
Best technology available
|
|
CAA
|
Clean Air Act
|
|
CAIR
|
Clean Air Interstate Rule
|
|
CAISO
|
The California Independent System Operator
|
|
CAMR
|
Clean Air Mercury Rule
|
|
CARB
|
California Air Resources Board
|
|
CAVR
|
The Clean Air Visibility Rule
|
|
CCR
|
Coal Combustion Residuals
|
|
CERCLA
|
The Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended
|
|
CO
2
|
Carbon Dioxide
|
|
CWA
|
Clean Water Act
|
|
DHI
|
Dynegy Holdings Inc., Dynegy’s primary financing subsidiary
|
|
DMSLP
|
Dynegy Midstream Services L.P.
|
|
EBITDA
|
Earnings before interest, taxes, depreciation and amortization
|
|
EPA
|
Environmental Protection Agency
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
GAAP
|
Generally Accepted Accounting Principles of the United States of America
|
|
GEN
|
Our power generation business
|
|
GEN-MW
|
Our power generation business - Midwest segment
|
|
GEN-NE
|
Our power generation business - Northeast segment
|
|
GEN-WE
|
Our power generation business - West segment
|
|
GHG
|
Greenhouse Gas
|
|
HAPs
|
Hazardous air pollutants, as defined by the Clean Air Act
|
|
ICC
|
Illinois Commerce Commission
|
|
IMA
|
In-market asset availability
|
|
ISO
|
Independent System Operator
|
|
ISO-NE
|
Independent System Operator New England
|
|
MACT
|
Maximum achievable control technology
|
|
MGGA
|
Midwest Greenhouse Gas Accord
|
|
MGGRP
|
Midwestern Greenhouse Gas Reduction Program
|
|
MISO
|
Midwest Independent Transmission System Operator, Inc.
|
|
MMBtu
|
One million British thermal units
|
|
MW
|
Megawatts
|
|
MWh
|
Megawatt hour
|
|
NOL
|
Net operating loss
|
|
NO
x
|
Nitrogen oxide
|
|
NPDES
|
National Pollutant Discharge Elimination System
|
|
NRG
|
NRG Energy, Inc.
|
|
NSPS
|
New Source Performance Standard
|
|
NYISO
|
New York Independent System Operator
|
|
NYSDEC
|
New York State Department of Environmental Conservation
|
|
OAL
|
Office of Administrative Law
|
|
OTC
|
Over-the-counter
|
|
PJM
|
PJM Interconnection, LLC
|
|
PPEA
|
Plum Point Energy Associates, LLC
|
|
PPEA Holding
|
Plum Point Energy Associates Holding Company, LLC
|
|
PSD
|
Prevention of significant deterioration
|
|
RACT
|
Reasonably available control technology
|
|
RCRA
|
Resource Conservation and Recovery Act
|
|
RGGI
|
Regional Greenhouse Gas Initiative
|
|
RMR
|
Reliability Must Run
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SIP
|
State Implementation Plan
|
|
SO
2
|
Sulfur dioxide
|
|
SPDES
|
State Pollutant Discharge Elimination System
|
|
VaR
|
Value at Risk
|
|
VIE
|
Variable Interest Entity
|
|
Western Climate Initiative
|
|
March 31,
2011
|
December 31,
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 328 | $ | 291 | ||||
|
Restricted cash and investments
|
911 | 81 | ||||||
|
Short-term investments
|
76 | 106 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts of $31 and $32, respectively
|
179 | 230 | ||||||
|
Accounts receivable, affiliates
|
1 | 1 | ||||||
|
Inventory
|
130 | 121 | ||||||
|
Assets from risk-management activities
|
1,065 | 1,199 | ||||||
|
Deferred income taxes
|
12 | 12 | ||||||
|
Broker margin account
|
110 | 80 | ||||||
|
Prepayments and other current assets
|
118 | 123 | ||||||
|
Total Current Assets
|
2,930 | 2,244 | ||||||
|
Property, Plant and Equipment
|
8,649 | 8,593 | ||||||
|
Accumulated depreciation
|
(2,434 | ) | (2,320 | ) | ||||
|
Property, Plant and Equipment, Net
|
6,215 | 6,273 | ||||||
|
Other Assets
|
||||||||
|
Restricted cash and investments
|
9 | 859 | ||||||
|
Assets from risk-management activities
|
112 | 72 | ||||||
|
Intangible assets
|
129 | 141 | ||||||
|
Other long-term assets
|
424 | 424 | ||||||
|
Total Assets
|
$ | 9,819 | $ | 10,013 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 128 | $ | 134 | ||||
|
Accrued interest
|
109 | 36 | ||||||
|
Accrued liabilities and other current liabilities
|
88 | 109 | ||||||
|
Liabilities from risk-management activities
|
1,014 | 1,138 | ||||||
|
Notes payable and current portion of long-term debt
|
1,153 | 148 | ||||||
|
Total Current Liabilities
|
2,492 | 1,565 | ||||||
|
Long-term debt
|
3,421 | 4,426 | ||||||
|
Long-term debt, affiliates
|
200 | 200 | ||||||
|
Long-Term Debt
|
3,621 | 4,626 | ||||||
|
Other Liabilities
|
||||||||
|
Liabilities from risk-management activities
|
126 | 99 | ||||||
|
Deferred income taxes
|
584 | 641 | ||||||
|
Other long-term liabilities
|
325 | 336 | ||||||
|
Total Liabilities
|
7,148 | 7,267 | ||||||
|
Commitments and Contingencies (Note 9)
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Common Stock, $0.01 par value, 420,000,000 shares authorized at March 31, 2011 and December 31, 2010; 122,466,663 and 121,687,198 shares issued and outstanding at March 31, 2011 and December 31, 2010, respectively
|
1 | 1 | ||||||
|
Additional paid-in capital
|
6,068 | 6,067 | ||||||
|
Subscriptions receivable
|
(2 | ) | (2 | ) | ||||
|
Accumulated other comprehensive loss, net of tax
|
(52 | ) | (53 | ) | ||||
|
Accumulated deficit
|
(3,273 | ) | (3,196 | ) | ||||
|
Treasury stock, at cost, 727,746 and 628,014 shares at March 31, 2011 and December 31, 2010, respectively
|
(71 | ) | (71 | ) | ||||
|
Total Stockholders’ Equity
|
2,671 | 2,746 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 9,819 | $ | 10,013 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$ | 505 | $ | 858 | ||||
|
Cost of sales
|
(278 | ) | (308 | ) | ||||
|
Operating and maintenance expense, exclusive of depreciation and amortization shown separately below
|
(110 | ) | (113 | ) | ||||
|
Depreciation and amortization expense
|
(126 | ) | (75 | ) | ||||
|
General and administrative expenses
|
(40 | ) | (31 | ) | ||||
|
Operating income (loss)
|
(49 | ) | 331 | |||||
|
Losses from unconsolidated investments
|
— | (34 | ) | |||||
|
Interest expense
|
(89 | ) | (89 | ) | ||||
|
Other income and expense, net
|
1 | 1 | ||||||
|
Income (loss) from continuing operations before income taxes
|
(137 | ) | 209 | |||||
|
Income tax benefit (expense) (Note 12)
|
60 | (65 | ) | |||||
|
Income (loss) from continuing operations
|
(77 | ) | 144 | |||||
|
Income from discontinued operations, net of tax (expense) benefit of zero and zero, respectively (Note 2)
|
— | 1 | ||||||
|
Net income (loss)
|
$ | (77 | ) | $ | 145 | |||
|
Earnings (Loss) Per Share (Note 8):
|
||||||||
|
Basic earnings (loss) per share:
|
||||||||
|
Earnings (loss) from continuing operations
|
$ | (0.64 | ) | $ | 1.20 | |||
|
Income (loss) from discontinued operations
|
— | 0.01 | ||||||
|
Basic earnings (loss) per share
|
$ | (0.64 | ) | $ | 1.21 | |||
|
Diluted earnings (loss) per share:
|
||||||||
|
Earnings (loss) from continuing operations
|
$ | (0.64 | ) | $ | 1.19 | |||
|
Income (loss) from discontinued operations
|
— | 0.01 | ||||||
|
Diluted earnings (loss) per share
|
$ | (0.64 | ) | $ | 1.20 | |||
|
Basic shares outstanding
|
121 | 120 | ||||||
|
Diluted shares outstanding
|
121 | 121 | ||||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income (loss)
|
$ | (77 | ) | $ | 145 | |||
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
|
||||||||
|
Depreciation and amortization
|
130 | 79 | ||||||
|
Losses from unconsolidated investments, net of cash distributions
|
— | 34 | ||||||
|
Risk-management activities
|
(3 | ) | (253 | ) | ||||
|
Deferred income taxes
|
(59 | ) | 62 | |||||
|
Other
|
9 | 12 | ||||||
|
Changes in working capital:
|
||||||||
|
Accounts receivable
|
51 | 47 | ||||||
|
Inventory
|
(9 | ) | 1 | |||||
|
Broker margin account
|
5 | 310 | ||||||
|
Prepayments and other assets
|
8 | (12 | ) | |||||
|
Accounts payable and accrued liabilities
|
32 | 31 | ||||||
|
Changes in non-current assets
|
(7 | ) | 2 | |||||
|
Changes in non-current liabilities
|
3 | — | ||||||
|
Net cash provided by operating activities
|
83 | 458 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(66 | ) | (101 | ) | ||||
|
Maturities of short-term investments
|
70 | — | ||||||
|
Purchases of short-term investments
|
(75 | ) | (114 | ) | ||||
|
Decrease (increase) in restricted cash
|
20 | (35 | ) | |||||
|
Other
|
4 | 9 | ||||||
|
Net cash used in investing activities
|
(47 | ) | (241 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net proceeds from issuance of capital stock
|
1 | — | ||||||
|
Net cash provided by financing activities
|
1 | — | ||||||
|
Net increase in cash and cash equivalents
|
37 | 217 | ||||||
|
Cash and cash equivalents, beginning of period
|
291 | 471 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 328 | $ | 688 | ||||
|
Other non-cash investing activity:
|
||||||||
|
Non-cash capital expenditures
|
$ | (8 | ) | $ | 9 | |||
|
Non-cash unconsolidated investment
|
$ | — | $ | 15 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income (loss)
|
$ | (77 | ) | $ | 145 | |||
|
Amortization of unrecognized prior service cost and actuarial gain (net of tax
expense of $1
and zero)
|
1 | 2 | ||||||
|
Other comprehensive income, net of tax
|
1 | 2 | ||||||
|
Comprehensive income (loss)
|
$ | (76 | ) | $ | 147 | |||
|
March 31,
2011
|
December 31,
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 281 | $ | 253 | ||||
|
Restricted cash and investments
|
911 | 81 | ||||||
|
Short-term investments
|
68 | 90 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts of $12 and $13, respectively
|
179 | 229 | ||||||
|
Accounts receivable, affiliates
|
1 | 1 | ||||||
|
Inventory
|
130 | 121 | ||||||
|
Assets from risk-management activities
|
1,065 | 1,199 | ||||||
|
Deferred income taxes
|
4 | 3 | ||||||
|
Broker margin account
|
110 | 80 | ||||||
|
Prepayments and other current assets
|
117 | 123 | ||||||
|
Total Current Assets
|
2,866 | 2,180 | ||||||
|
Property, Plant and Equipment
|
8,649 | 8,593 | ||||||
|
Accumulated depreciation
|
(2,434 | ) | (2,320 | ) | ||||
|
Property, Plant and Equipment, Net
|
6,215 | 6,273 | ||||||
|
Other Assets
|
||||||||
|
Restricted cash and investments
|
9 | 859 | ||||||
|
Assets from risk-management activities
|
112 | 72 | ||||||
|
Intangible assets
|
129 | 141 | ||||||
|
Other long-term assets
|
424 | 424 | ||||||
|
Total Assets
|
$ | 9,755 | $ | 9,949 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 128 | $ | 134 | ||||
|
Accrued interest
|
109 | 36 | ||||||
|
Accrued liabilities and other current liabilities
|
88 | 106 | ||||||
|
Liabilities from risk-management activities
|
1,014 | 1,138 | ||||||
|
Notes payable and current portion of long-term debt
|
1,153 | 148 | ||||||
|
Total Current Liabilities
|
2,492 | 1,562 | ||||||
|
Long-term debt
|
3,421 | 4,426 | ||||||
|
Long-term debt, affiliates
|
200 | 200 | ||||||
|
Long-Term Debt
|
3,621 | 4,626 | ||||||
|
Other Liabilities
|
||||||||
|
Liabilities from risk-management activities
|
126 | 99 | ||||||
|
Deferred income taxes
|
549 | 606 | ||||||
|
Other long-term liabilities
|
326 | 337 | ||||||
|
Total Liabilities
|
7,114 | 7,230 | ||||||
|
Commitments and Contingencies (Note 9)
|
||||||||
|
Stockholder’s Equity
|
||||||||
|
Capital Stock, $1 par value, 1,000 shares authorized at March 31, 2011 and December 31, 2010
|
— | — | ||||||
|
Additional paid-in capital
|
5,135 | 5,135 | ||||||
|
Affiliate receivable
|
(813 | ) | (814 | ) | ||||
|
Accumulated other comprehensive loss, net of tax
|
(52 | ) | (53 | ) | ||||
|
Accumulated deficit
|
(1,629 | ) | (1,549 | ) | ||||
|
Total Stockholder’s Equity
|
2,641 | 2,719 | ||||||
|
Total Liabilities and Stockholder’s Equity
|
$ | 9,755 | $ | 9,949 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$ | 505 | $ | 858 | ||||
|
Cost of sales
|
(278 | ) | (308 | ) | ||||
|
Operating and maintenance expense, exclusive of depreciation and amortization shown separately below
|
(110 | ) | (113 | ) | ||||
|
Depreciation and amortization expense
|
(126 | ) | (75 | ) | ||||
|
General and administrative expenses
|
(41 | ) | (31 | ) | ||||
|
Operating income (loss)
|
(50 | ) | 331 | |||||
|
Losses from unconsolidated investments
|
— | (34 | ) | |||||
|
Interest expense
|
(89 | ) | (89 | ) | ||||
|
Other income and expense, net
|
1 | 1 | ||||||
|
Income (loss) from continuing operations before income taxes
|
(138 | ) | 209 | |||||
|
Income tax benefit (expense) (Note 12)
|
58 | (72 | ) | |||||
|
Income (loss) from continuing operations
|
(80 | ) | 137 | |||||
|
Income from discontinued operations, net of tax (expense) benefit of zero and zero, respectively (Note 2)
|
— | 1 | ||||||
|
Net income (loss)
|
$ | (80 | ) | $ | 138 | |||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income (loss)
|
$ | (80 | ) | $ | 138 | |||
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
|
||||||||
|
Depreciation and amortization
|
130 | 79 | ||||||
|
Losses from unconsolidated investments, net of cash distributions
|
— | 34 | ||||||
|
Risk-management activities
|
(3 | ) | (253 | ) | ||||
|
Deferred income taxes
|
(57 | ) | 73 | |||||
|
Other
|
8 | 11 | ||||||
|
Changes in working capital:
|
||||||||
|
Accounts receivable
|
51 | 47 | ||||||
|
Inventory
|
(9 | ) | 1 | |||||
|
Broker margin account
|
5 | 310 | ||||||
|
Prepayments and other assets
|
8 | (12 | ) | |||||
|
Accounts payable and accrued liabilities
|
34 | 31 | ||||||
|
Changes in non-current assets
|
(7 | ) | 2 | |||||
|
Changes in non-current liabilities
|
3 | — | ||||||
|
Net cash provided by operating activities
|
83 | 461 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(66 | ) | (101 | ) | ||||
|
Maturities of short-term investments
|
56 | — | ||||||
|
Purchases of short-term investments
|
(69 | ) | (114 | ) | ||||
|
Decrease (increase) in restricted cash
|
20 | (35 | ) | |||||
|
Affiliate transactions
|
— | (3 | ) | |||||
|
Other
|
4 | 8 | ||||||
|
Net cash used in investing activities
|
(55 | ) | (245 | ) | ||||
|
Net increase in cash and cash equivalents
|
28 | 216 | ||||||
|
Cash and cash equivalents, beginning of period
|
253 | 419 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 281 | $ | 635 | ||||
|
Other non-cash investing activity:
|
||||||||
|
Non-cash capital expenditures
|
$ | (8 | ) | $ | 9 | |||
|
Non-cash unconsolidated investment
|
$ | — | $ | 15 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income (loss)
|
$ | (80 | ) | $ | 138 | |||
|
Amortization of unrecognized prior service cost and actuarial gain (net of tax
expense of
$1
and zero)
|
1 | 2 | ||||||
|
Other comprehensive income, net of tax
|
1 | 2 | ||||||
|
Comprehensive income (loss)
|
$ | (79 | ) | $ | 140 | |||
|
|
●
|
$68 million due April 2013 under the Term Loan B (
as defined in Note 18—Debt—Credit Facility in the Form 10-K)
;
|
|
|
●
|
$850 million due April 2013 under the Term Facility (
as defined in Note 18—Debt—Credit Facility in the Form 10-K)
(fully collateralized by $850 million of current restricted cash); and
|
|
|
●
|
$439 million in issued letters of credit.
|
|
GEN-MW
|
GEN-WE
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
Three Months Ended March 31, 2010
|
||||||||||||
|
Revenues
|
$ | — | $ | — | $ | — | ||||||
|
Income from operations before taxes
|
— | 1 | 1 | |||||||||
|
Income from operations after taxes
|
— | 1 | 1 | |||||||||
|
Investments as of March 31, 2011
|
||||||||||||||||
|
Cost Basis
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Available for Sale investments:
|
||||||||||||||||
|
Commercial Paper
|
$ | 27 | $ | — | $ | — | $ | 27 | ||||||||
|
Certificates of Deposit
|
10 | — | — | 10 | ||||||||||||
|
Corporate Securities
|
— | — | — | — | ||||||||||||
|
U.S. Treasury and Government Securities (1)
|
151 | — | — | 151 | ||||||||||||
|
Total—DHI
|
$ | 188 | $ | — | $ | — | $ | 188 | ||||||||
|
Commercial Paper
|
2 | — | — | 2 | ||||||||||||
|
Certificates of Deposit
|
6 | — | — | 6 | ||||||||||||
|
Corporate Securities
|
— | — | — | — | ||||||||||||
|
Total—Dynegy
|
$ | 196 | $ | — | $ | — | $ | 196 | ||||||||
|
|
(1)
|
Includes $120 million in Broker margin account on our unaudited condensed consolidated balance sheets in support of transactions with our futures clearing manager.
|
|
Investments as of December 31, 2010
|
||||||||||||||||
|
Cost Basis
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Available for Sale investments:
|
||||||||||||||||
|
Commercial Paper
|
$ | 41 | $ | — | $ | — | $ | 41 | ||||||||
|
Certificates of Deposit
|
12 | — | — | 12 | ||||||||||||
|
Corporate Securities
|
2 | — | — | 2 | ||||||||||||
|
U.S. Treasury and Government Securities (1)
|
120 | — | — | 120 | ||||||||||||
|
Total—DHI
|
$ | 175 | $ | — | $ | — | $ | 175 | ||||||||
|
Commercial Paper
|
4 | — | — | 4 | ||||||||||||
|
Certificates of Deposit
|
8 | — | — | 8 | ||||||||||||
|
Corporate Securities
|
4 | — | — | 4 | ||||||||||||
|
Total—Dynegy
|
$ | 191 | $ | — | $ | — | $ | 191 | ||||||||
|
|
(1)
|
Includes $85 million in Broker margin account on our consolidated balance sheets in support of transactions with our futures clearing manager.
|
|
Contract Type
|
Hedge Designation
|
Quantity
|
Unit of Measure
|
Net Fair Value
|
|||||||
|
(in millions)
|
(in millions)
|
||||||||||
|
Commodity contracts:
|
|||||||||||
|
Electric energy (1)
|
Not designated
|
(51 | ) |
MW
|
$ | 215 | |||||
|
Natural gas (1)
|
Not designated
|
140 |
MMBtu
|
$ | (160 | ) | |||||
|
Heat rate derivatives
|
Not designated
|
(5)/50 |
MW/MMBtu
|
$ | (26 | ) | |||||
|
Other (2)
|
Not designated
|
2 |
Misc.
|
$ | 8 | ||||||
|
Interest rate contracts:
|
|||||||||||
|
Interest rate swaps
|
Fair value hedge
|
(25 | ) |
Dollars
|
$ | 1 | |||||
|
Interest rate swaps
|
Not designated
|
231 |
Dollars
|
$ | (6 | ) | |||||
|
Interest rate swaps
|
Not designated
|
(206 | ) |
Dollars
|
$ | 5 | |||||
|
|
(1)
|
Mainly comprised of swaps, options and physical forwards.
|
|
|
(2)
|
Comprised of emissions, coal, crude oil and fuel oil options, swaps and physical forwards.
|
|
Contract Type
|
Balance Sheet Location
|
March 31,
2011
|
December 31,
2010 |
|||||||
|
(in millions)
|
||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||
|
Derivative Assets:
|
||||||||||
|
Interest rate contracts
|
Assets from risk management activities
|
$ | 1 | $ | 1 | |||||
|
Total derivatives designated as hedging instruments
|
1 | 1 | ||||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||
|
Derivative Assets:
|
||||||||||
|
Commodity contracts
|
Assets from risk management activities
|
1,171 | 1,265 | |||||||
|
Interest rate contracts
|
Assets from risk management activities
|
5 | 5 | |||||||
|
Derivative Liabilities:
|
||||||||||
|
Commodity contracts
|
Liabilities from risk management activities
|
(1,134 | ) | (1,231 | ) | |||||
|
Interest rate contracts
|
Liabilities from risk management activities
|
(6 | ) | (6 | ) | |||||
|
Total derivatives not designated as hedging instruments
|
36 | 33 | ||||||||
|
Total derivatives, net
|
$ | 37 | $ | 34 | ||||||
|
Derivatives Not Designated as
Hedging Instruments |
Location of Gain Recognized
in Income on Derivatives |
Amount of Gain Recognized in Income on
Derivatives for the
Three Months Ended March 31,
|
||||||||
| 2011 | 2010 | |||||||||
| (in millions) | ||||||||||
|
Commodity contracts
|
Revenues
|
$ | 19 | $ | 325 | |||||
|
Fair Value as of March 31, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | 463 | $ | 67 | $ | 530 | ||||||||
|
Natural gas derivatives
|
— | 580 | 5 | 585 | ||||||||||||
|
Other derivatives
|
— | 56 | — | 56 | ||||||||||||
|
Total assets from commodity risk management activities
|
$ | — | $ | 1,099 | $ | 72 | $ | 1,171 | ||||||||
|
Assets from interest rate swaps
|
— | 6 | — | 6 | ||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
Commercial paper
|
— | 27 | — | 27 | ||||||||||||
|
Certificates of deposit
|
— | 10 | — | 10 | ||||||||||||
|
U.S. Treasury and government securities (1)
|
— | 151 | — | 151 | ||||||||||||
|
Total—DHI short-term investments
|
$ | — | $ | 188 | $ | — | $ | 188 | ||||||||
|
Total
—DHI
|
— | 1,293 | 72 | 1,365 | ||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
Commercial paper
|
— | 2 | — | 2 | ||||||||||||
|
Certificates of deposit
|
— | 6 | — | 6 | ||||||||||||
|
Total—Dynegy
|
$ | — | $ | 1,301 | $ | 72 | $ | 1,373 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | (296 | ) | $ | (19 | ) | $ | (315 | ) | |||||
|
Natural gas derivatives
|
— | (745 | ) | — | (745 | ) | ||||||||||
|
Heat rate derivatives
|
— | — | (26 | ) | (26 | ) | ||||||||||
|
Other derivatives
|
— | (48 | ) | — | (48 | ) | ||||||||||
|
Total liabilities from commodity risk management activities
|
$ | — | $ | (1,089 | ) | $ | (45 | ) | $ | (1,134 | ) | |||||
|
Liabilities from interest rate swaps
|
— | (6 | ) | — | (6 | ) | ||||||||||
|
Total
|
$ | — | $ | (1,095 | ) | $ | (45 | ) | $ | (1,140 | ) | |||||
|
(1)
|
Includes $120 million in Broker margin account on our consolidated balance sheets in support of transactions with our futures clearing manager.
|
|
Fair Value as of December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | 526 | $ | 77 | $ | 603 | ||||||||
|
Natural gas derivatives
|
— | 613 | 5 | 618 | ||||||||||||
|
Other derivatives
|
— | 44 | — | 44 | ||||||||||||
|
Total assets from commodity risk management activities
|
$ | — | $ | 1,183 | $ | 82 | $ | 1,265 | ||||||||
|
Assets from interest rate swaps
|
— | 6 | — | 6 | ||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
Commercial paper
|
— | 41 | — | 41 | ||||||||||||
|
Certificates of deposit
|
— | 12 | — | 12 | ||||||||||||
|
Corporate securities
|
— | 2 | — | 2 | ||||||||||||
|
U.S. Treasury and government securities (1)
|
— | 120 | — | 120 | ||||||||||||
|
Total—DHI short-term investments
|
$ | — | $ | 175 | $ | — | $ | 175 | ||||||||
|
Total
—DHI
|
— | 1,364 | 82 | 1,446 | ||||||||||||
|
Short-term investments:
|
||||||||||||||||
|
Commercial paper
|
— | 4 | — | 4 | ||||||||||||
|
Certificates of deposit
|
— | 8 | — | 8 | ||||||||||||
|
Corporate securities
|
— | 4 | — | 4 | ||||||||||||
|
Total—Dynegy
|
$ | — | $ | 1,380 | $ | 82 | $ | 1,462 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities from commodity risk management activities:
|
||||||||||||||||
|
Electricity derivatives
|
$ | — | $ | (311 | ) | $ | (28 | ) | $ | (339 | ) | |||||
|
Natural gas derivatives
|
— | (825 | ) | — | (825 | ) | ||||||||||
|
Heat rate derivatives
|
— | — | (31 | ) | (31 | ) | ||||||||||
|
Other derivatives
|
— | (36 | ) | — | (36 | ) | ||||||||||
|
Total liabilities from commodity risk management activities
|
$ | — | $ | (1,172 | ) | $ | (59 | ) | $ | (1,231 | ) | |||||
|
Liabilities from interest rate swaps
|
— | (6 | ) | — | (6 | ) | ||||||||||
|
Total
|
$ | — | $ | (1,178 | ) | $ | (59 | ) | $ | (1,237 | ) | |||||
|
(1)
|
Includes $85 million in Broker margin account on our consolidated balance sheets in support of transactions with our futures clearing manager.
|
|
Three Months Ended March 31, 2011
|
||||||||||||||||
|
Electricity
Derivatives
|
Natural Gas
Derivatives
|
Heat Rate
Derivatives
|
Total
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Balance at December 31, 2010
|
$ | 49 | $ | 5 | $ | (31 | ) | $ | 23 | |||||||
|
Total gains i
ncluded in earnings
|
4 | — | 1 | 5 | ||||||||||||
|
Settlements
|
(5 | ) | — | 4 | (1 | ) | ||||||||||
|
Balance at March 31, 2011
|
$ | 48 | $ | 5 | $ | (26 | ) | $ | 27 | |||||||
|
Unrealized gains relating to instruments still held as of March 31, 2011
|
$ | 7 | $ | 1 | $ | 2 | $ | 10 | ||||||||
|
Three Months Ended March 31, 2010
|
||||||||||||||||||||
|
Electricity
Derivatives
|
Natural Gas
Derivatives
|
Heat Rate
Derivatives
|
Interest Rate
Swaps
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Balance at December 31, 2009
|
$ | 6 | $ | 5 | $ | 17 | $ | (50 | ) | $ | (22 | ) | ||||||||
|
Deconsolidation of Plum Point
|
— | — | — | 50 | 50 | |||||||||||||||
|
Total gains i
ncluded in earnings
|
78 | — | 17 | — | 95 | |||||||||||||||
|
Purchases, sales and settlements:
|
||||||||||||||||||||
|
Purchases
|
1 | — | 1 | — | 2 | |||||||||||||||
|
Sales
|
(10 | ) | — | — | — | (10 | ) | |||||||||||||
|
Settlements
|
(5 | ) | — | (15 | ) | — | (20 | ) | ||||||||||||
|
Balance at March 31, 2010
|
$ | 70 | $ | 5 | $ | 20 | $ | — | $ | 95 | ||||||||||
|
Unrealized gains relating to instruments held as of March 31, 2010
|
$ | 73 | $ | — | $ | 13 | $ | — | $ | 86 | ||||||||||
|
Fair Value Measurements as of March 31, 2010
|
||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Total Losses
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Equity method investment
|
$ | — | $ | — | $ | — | $ | — | $ | (37 | ) | |||||||||
|
Total
|
$ | — | $ | — | $ | — | $ | — | $ | (37 | ) | |||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Interest rate derivatives designated as fair value accounting hedges (1)
|
$ | 1 | $ | 1 | $ | 1 | $ | 1 | ||||||||
|
Interest rate derivatives not designated as accounting hedges (1)
|
(1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
|
Commodity-based derivative contracts not designated as accounting hedges (1)
|
37 | 37 | 34 | 34 | ||||||||||||
|
Term Loan B, due 2013
|
68 | 67 | 68 | 67 | ||||||||||||
|
Term Facility, floating rate due 2013
|
850 | 842 | 850 | 845 | ||||||||||||
|
Senior Notes and Debentures:
|
||||||||||||||||
|
6.875 percent due 2011 (2)
|
80 | 79 | 80 | 79 | ||||||||||||
|
8.75 percent due 2012
|
89 | 88 | 89 | 87 | ||||||||||||
|
7.5 percent due 2015 (3)
|
769 | 651 | 768 | 592 | ||||||||||||
|
8.375 percent due 2016 (4)
|
1,043 | 874 | 1,043 | 777 | ||||||||||||
|
7.125 percent due 2018
|
172 | 128 | 172 | 116 | ||||||||||||
|
7.75 percent due 2019
|
1,100 | 850 | 1,100 | 728 | ||||||||||||
|
7.625 percent due 2026
|
171 | 122 | 171 | 107 | ||||||||||||
|
Subordinated Debentures payable to affiliates, 8.316 percent, due 2027
|
200 | 102 | 200 | 83 | ||||||||||||
|
Sithe Senior Notes, 9.0 percent due 2013 (5)
|
232 | 229 | 233 | 233 | ||||||||||||
|
Other—DHI (6)
|
188 | 188 | 175 | 175 | ||||||||||||
|
Other—Dynegy (7)
|
8 | 8 | 16 | 16 | ||||||||||||
|
|
(1)
|
Included in both current and non-current assets and liabilities on the unaudited condensed consolidated balance sheets.
|
|
|
(2)
|
Payment in full was made on April 1, 2011, which was the maturity date of this debt.
|
|
|
(3)
|
Includes unamortized discounts of $16 million and $17 million at March 31, 2011 and December 31, 2010, respectively.
|
|
|
(4)
|
Includes unamortized discounts of $4 million and $4 million at March 31, 2011 and December 31, 2010, respectively.
|
|
|
(5)
|
Includes unamortized premiums of $7 million and $8 million at March 31, 2011 and December 31, 2010, respectively.
|
|
|
(6)
|
Other represents short-term investments,
including $120 million and $85 million of short-term investments included in the Broker margin account at March 31, 2011 and December 31, 2010, respectively.
|
|
|
(7)
|
Other represents short-term investments
at March 31, 2011 and December 31, 2010
.
|
|
March 31,
2011
|
December 31,
2010
|
|||||||
|
(in millions)
|
||||||||
|
Cash flow hedging activities, net
|
$ | 3 | $ | 3 | ||||
|
Unrecognized prior service cost and actuarial loss, net
|
(55 | ) | (56 | ) | ||||
|
Accumulated other comprehensive loss, net of tax
|
$ | (52 | ) | $ | (53 | ) | ||
|
Three Months Ended March 31, 2010
|
||||||||
|
Total
|
Equity Share
|
|||||||
|
(in millions)
|
||||||||
|
Revenues
|
$ | — | $ | — | ||||
|
Operating income
|
(1 | ) | — | |||||
|
Net income
|
9 | 3 | ||||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in millions, except per share
amounts)
|
||||||||
|
Income (loss) from continuing operations for basic and diluted earnings (loss) per share
|
$ | (77 | ) | $ | 144 | |||
|
Basic weighted-average shares
|
121 | 120 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Stock options and restricted stock
|
— | 1 | ||||||
|
Diluted weighted-average shares
|
121 | 121 | ||||||
|
Earnings (loss) per share from continuing oper
ations
:
|
||||||||
|
Basic
|
$ | (0.64 | ) | $ | 1.20 | |||
|
Diluted (1)
|
$ | (0.64 | ) | $ | 1.19 | |||
|
|
(1)
|
Entities with a net loss from continuing operations are prohibited from including potential common shares in the computation of diluted per-share amounts. Accordingly, Dynegy Inc. has utilized the basic shares outstanding amount to calculate both basic and diluted loss per share for the three months ended March 31, 2011.
|
|
|
●
|
In February 2007, the Tennessee state court dismissed a class action on defendants’ motion. Plaintiffs appealed and, in October 2008, the appellate court reversed the dismissal. Thereafter, defendants appealed to the Tennessee Supreme Court which, in April 2010, reversed the appellate court ruling and dismissed all of plaintiffs’ claims. Plaintiffs’ deadline to appeal to the United States Supreme Court has expired.
|
|
|
●
|
In February 2008, the United States District Court in Las Vegas, Nevada granted defendants’ motion for summary judgment in a Colorado class action and, ultimately, dismissed the case and all of plaintiffs’ claims. The decision is subject to appeal once the remaining defendants’ claims are adjudicated.
|
|
|
●
|
The remaining five cases, three of which seek class certification, are also pending in Nevada federal court. All of the cases contain similar claims that individually, and in conjunction with other energy companies, we engaged in an illegal scheme to inflate natural gas prices in four states by providing false information to natural gas index publications. In November 2009, following defendants’ motion for reconsideration, the court invited defendants to renew their motions for summary judgment on preemption of plaintiffs’ state law claims, which were filed shortly thereafter. Plaintiffs concurrently moved to amend their complaints to add federal claims. In October 2010, the court denied plaintiffs’ motion to amend. We await an order on defendants’ motions for summary judgment or further instruction from the court. In the interim, discovery and plaintiffs’ class certification motions are stayed.
|
|
|
●
|
Roseton SPDES Permit — In April 2005, the NYSDEC issued a Draft SPDES Permit renewal for the Roseton plant. The permit is opposed by environmental groups challenging the BTA determination. In October 2006, various holdings in the administrative law judge’s ruling admitting the environmental group petitioners to party status and setting forth the issues to be adjudicated in the permit renewal hearing were appealed to the Commissioner of NYSDEC by the petitioners, NYSDEC staff and us. The permit renewal hearing will be scheduled after the Commissioner rules on those appeals. We believe that the petitioners’ claims lack merit and we plan to oppose those claims vigorously.
|
|
|
●
|
Moss Landing NPDES Permit — The California Regional Water Quality Control Board (“Water Board”) issued an NPDES permit for the Moss Landing power generating facility in 2000 that did not require closed cycle cooling. A local environmental group challenged the BTA determination of the permit. The Water Board’s decision was affirmed by the Superior Court in 2004 and by the Court of Appeals in 2007. The Supreme Court of California granted review in March 2008. The petitioner’s brief was filed in December 2009. We filed a motion to dismiss and our responsive brief in March 2010. The petitioner’s reply brief was filed in May 2010. Our motion to dismiss was denied in June 2010. In July 2010, the California Energy Commission filed an application for leave to file a brief in support of our argument challenging the jurisdiction of the Superior Court. In September 2010, four air quality control districts filed an application for leave to file a brief in support of jurisdiction of the Superior Court. Recently, the Supreme Court of California scheduled the matter for oral argument in May 2011. We believe that petitioner’s claims lack merit and we plan to continue to oppose those claims vigorously.
|
|
Period Ended:
|
Requirement:
|
Actual:
|
|
December 31, 2010
|
No less than
1.30 : 1
|
1.668
|
|
March 31, 2011
|
No less than
1.35 : 1
|
1.423
|
|
June 30, 2011
|
No less than
1.40 : 1
|
N/A
|
|
September 30, 2011
|
No less than
1.60 : 1
|
N/A
|
|
December 31, 2011
|
No less than
1.60 : 1
|
N/A
|
|
Thereafter
|
No less than
1.75 : 1
|
N/A
|
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Service cost benefits earned during period
|
$ | 3 | $ | 3 | $ | 1 | $ | 1 | ||||||||
|
Interest cost on projected benefit obligation
|
4 | 3 | 1 | 1 | ||||||||||||
|
Expected return on plan assets
|
(4 | ) | (4 | ) | — | — | ||||||||||
|
Recognized net actuarial loss
|
1 | 1 | — | — | ||||||||||||
|
Net periodic benefit cost
|
$ | 4 | $ | 3 | $ | 2 | $ | 2 | ||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in millions, except rates)
|
||||||||
|
Income tax benefit (expense)
|
$ | 60 | $ | (65 | ) | |||
|
Effective tax rate
|
44 | % | 31 | % | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in millions, except rates)
|
||||||||
|
Income tax benefit (expense)
|
$ | 58 | $ | (72 | ) | |||
|
Effective tax rate
|
42 | % | 34 | % | ||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 280 | $ | 62 | $ | 163 | $ | — | $ | 505 | ||||||||||
|
Total revenues
|
$ | 280 | $ | 62 | $ | 163 | $ | — | $ | 505 | ||||||||||
|
Depreciation and amortization
|
$ | (100 | ) | $ | (17 | ) | $ | (7 | ) | $ | (2 | ) | $ | (126 | ) | |||||
|
Operating income (loss)
|
$ | (3 | ) | $ | 1 | $ | (5 | ) | $ | (42 | ) | $ | (49 | ) | ||||||
|
Other items, net
|
— | — | — | 1 | 1 | |||||||||||||||
|
Interest expense
|
(89 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(137 | ) | ||||||||||||||||||
|
Income tax benefit
|
60 | |||||||||||||||||||
|
Net loss
|
$ | (77 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 4,970 | $ | 1,828 | $ | 1,670 | $ | 1,351 | $ | 9,819 | ||||||||||
|
Total
|
$ | 4,970 | $ | 1,828 | $ | 1,670 | $ | 1,351 | $ | 9,819 | ||||||||||
|
Capital expenditures
|
$ | (44 | ) | $ | (5 | ) | $ | (17 | ) | $ | — | $ | (66 | ) | ||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 486 | $ | 143 | $ | 229 | $ | — | $ | 858 | ||||||||||
|
Total revenues
|
$ | 486 | $ | 143 | $ | 229 | $ | — | $ | 858 | ||||||||||
|
Depreciation and amortization
|
$ | (50 | ) | $ | (16 | ) | $ | (8 | ) | $ | (1 | ) | $ | (75 | ) | |||||
|
Operating income (loss)
|
$ | 260 | $ | 45 | $ | 60 | $ | (34 | ) | $ | 331 | |||||||||
|
Losses from unconsolidated investments
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
|
Other items, net
|
— | — | 1 | — | 1 | |||||||||||||||
|
Interest expense
|
(89 | ) | ||||||||||||||||||
|
Income from continuing operations before income taxes
|
209 | |||||||||||||||||||
|
Income tax expense
|
(65 | ) | ||||||||||||||||||
|
Income from continuing operations
|
144 | |||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net income
|
$ | 145 | ||||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 5,705 | $ | 2,061 | $ | 2,003 | $ | 1,664 | $ | 11,433 | ||||||||||
|
Other
|
— | — | — | 24 | 24 | |||||||||||||||
|
Total
|
$ | 5,705 | $ | 2,061 | $ | 2,003 | $ | 1,688 | $ | 11,457 | ||||||||||
|
Capital expenditures
|
$ | (89 | ) | $ | (8 | ) | $ | (3 | ) | $ | (1 | ) | $ | (101 | ) | |||||
| Power Generation | ||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 280 | $ | 62 | $ | 163 | $ | — | $ | 505 | ||||||||||
|
Total revenues
|
$ | 280 | $ | 62 | $ | 163 | $ | — | $ | 505 | ||||||||||
|
Depreciation and amortization
|
$ | (100 | ) | $ | (17 | ) | $ | (7 | ) | $ | (2 | ) | $ | (126 | ) | |||||
|
Operating income (loss)
|
$ | (3 | ) | $ | 1 | $ | (5 | ) | $ | (43 | ) | $ | (50 | ) | ||||||
|
Other items, net
|
— | — | — | 1 | 1 | |||||||||||||||
|
Interest expense
|
(89 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(138 | ) | ||||||||||||||||||
|
Income tax benefit
|
58 | |||||||||||||||||||
|
Net loss
|
$ | (80 | ) | |||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 4,970 | $ | 1,828 | $ | 1,670 | $ | 1,287 | $ | 9,755 | ||||||||||
|
Total
|
$ | 4,970 | $ | 1,828 | $ | 1,670 | $ | 1,287 | $ | 9,755 | ||||||||||
|
Capital expenditures
|
$ | (44 | ) | $ | (5 | ) | $ | (17 | ) | $ | — | $ | (66 | ) | ||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Unaffiliated revenues:
|
||||||||||||||||||||
|
Domestic
|
$ | 486 | $ | 143 | $ | 229 | $ | — | $ | 858 | ||||||||||
|
Total revenues
|
$ | 486 | $ | 143 | $ | 229 | $ | — | $ | 858 | ||||||||||
|
Depreciation and amortization
|
$ | (50 | ) | $ | (16 | ) | $ | (8 | ) | $ | (1 | ) | $ | (75 | ) | |||||
|
Operating income (loss)
|
$ | 260 | $ | 45 | $ | 60 | $ | (34 | ) | $ | 331 | |||||||||
|
Losses from unconsolidated investments
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
|
Other items, net
|
— | — | 1 | — | 1 | |||||||||||||||
|
Interest expense
|
(89 | ) | ||||||||||||||||||
|
Income from continuing operations before income taxes
|
209 | |||||||||||||||||||
|
Income tax expense
|
(72 | ) | ||||||||||||||||||
|
Income from continuing operations
|
137 | |||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net income
|
$ | 138 | ||||||||||||||||||
|
Identifiable assets:
|
||||||||||||||||||||
|
Domestic
|
$ | 5,705 | $ | 2,061 | $ | 2,003 | $ | 1,612 | $ | 11,381 | ||||||||||
|
Other
|
— | — | — | 24 | 24 | |||||||||||||||
|
Total
|
$ | 5,705 | $ | 2,061 | $ | 2,003 | $ | 1,636 | $ | 11,405 | ||||||||||
|
Capital expenditures
|
$ | (89 | ) | $ | (8 | ) | $ | (3 | ) | $ | (1 | ) | $ | (101 | ) | |||||
|
|
●
|
$68 million due April 2013 under the Term Loan B (as defined in Note 18—Debt—Credit Facility in the Form 10-K);
|
|
|
●
|
$850 million due April 2013 under the Term Facility (as defined in Note 18—Debt—Credit Facility in the Form 10-K) (fully collateralized by $850 million of current restricted cash); and
|
|
|
●
|
$439 million in issued letters of credit.
|
|
May 2,
2011
|
March 31,
2011
|
December 31, 2010
|
||||||||||
|
(in millions)
|
||||||||||||
|
Revolver capacity (1) (2)
|
$ |
649
|
$ | 649 | $ | 954 | ||||||
|
Borrowings against revolver capacity
|
— | — | — | |||||||||
|
Term letter of credit capacity, net of required reserves
|
825 | 825 | 825 | |||||||||
|
Available contingent letter of credit facility capacity (3)
|
— | — | — | |||||||||
|
Outstanding letters of credit
|
(544
|
) | (439 | ) | (375 | ) | ||||||
|
Unused capacity
|
930
|
1,035 | 1,404 | |||||||||
|
Cash—DHI
|
172
|
281 | 253 | |||||||||
|
Short-term investments—DHI (4)
|
21
|
68 | 90 | |||||||||
|
Total available liquidity—DHI
|
1,123
|
1,384 | 1,747 | |||||||||
|
Cash—Dynegy
|
49
|
47 | 38 | |||||||||
|
Short-term investments—Dynegy (4)
|
9
|
8 | 16 | |||||||||
|
Total available liquidity—Dynegy
|
$ |
1,181
|
$ | 1,439 | $ | 1,801 | ||||||
|
|
(1)
|
We currently have a syndicate of lenders participating in the revolving portion of our Credit Facility with commitments ranging from $30 million to $165 million.
|
|
|
(2)
|
As of May 2, 2011, March 31, 2011, and December 31, 2010, DHI’s available liquidity under the Credit Facility was reduced by $431million, $431 million and $126 million, respectively, as a result of borrowing limitations under the covenant regarding the ratio of Secured Debt to EBITDA. Further reduction in capacity may occur based on our ratio of Secured Debt to EBITDA at June 30, 2011, September 30, 2011 and December 31, 2011. Please see Revolver Capacity below for further discussion.
|
|
|
(3)
|
Under the terms of the Contingent LC Facility, up to $150 million of capacity can become available, contingent on changes in forward spark spreads and power prices for 2012.
|
|
|
(4)
|
We invest our available cash balances in certain investments permitted by our internal policies and external financing agreements. Please read Note 3—Investments for further discussion.
|
|
May 2,
2011
|
March 31,
2011
|
December 31, 2010
|
||||||||||
|
(in millions)
|
||||||||||||
|
By Business
:
|
||||||||||||
|
Generation business
|
$ | 483 | $ | 470 | $ | 377 | ||||||
|
Other
|
173 | 87 | 85 | |||||||||
|
Total
|
$ | 656 | $ | 557 | $ | 462 | ||||||
|
By Type
:
|
||||||||||||
|
Cash and marketable securities (1)
|
$ | 112 | $ | 118 | $ | 87 | ||||||
|
Letters of credit
|
544 | 439 | 375 | |||||||||
|
Total
|
$ | 656 | $ | 557 | $ | 462 | ||||||
|
|
(1)
|
Includes Broker margin account on our consolidated balance sheets as well as other collateral postings included in Prepayments and other current assets on our consolidated balance sheets.
|
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in millions)
|
||||||||
|
GEN-MW
|
$ | 44 | $ | 89 | ||||
|
GEN-WE
|
5 | 8 | ||||||
|
GEN-NE
|
17 | 3 | ||||||
|
Other
|
— | 1 | ||||||
|
Total
|
$ | 66 | $ | 101 | ||||
|
|
(i) Secured Debt:
EBITDA
|
(ii) EBITDA:
Consolidated Interest
Expense
|
|
Period Ended:
|
No greater than:
|
No less than:
|
|
March 31, 2011
|
3.50 : 1
|
1.35 : 1
|
|
June 30, 2011
|
3.50 : 1
|
1.40 : 1
|
|
September 30, 2011
|
3.25 : 1
|
1.60 : 1
|
|
December 31, 2011
|
3.00 : 1
|
1.60 : 1
|
|
Thereafter
|
2.50 : 1
|
1.75 : 1
|
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Revenues
|
$ | 280 | $ | 62 | $ | 163 | $ | — | $ | 505 | ||||||||||
|
Cost of sales
|
(136 | ) | (20 | ) | (122 | ) | — | (278 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(47 | ) | (24 | ) | (39 | ) | — | (110 | ) | |||||||||||
|
Depreciation and amortization expense
|
(100 | ) | (17 | ) | (7 | ) | (2 | ) | (126 | ) | ||||||||||
|
General and administrative expense
|
— | — | — | (40 | ) | (40 | ) | |||||||||||||
|
Operating income (loss)
|
$ | (3 | ) | $ | 1 | $ | (5 | ) | $ | (42 | ) | $ | (49 | ) | ||||||
|
Other items, net
|
— | — | — | 1 | 1 | |||||||||||||||
|
Interest expense
|
(89 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(137 | ) | ||||||||||||||||||
|
Income tax benefit
|
60 | |||||||||||||||||||
|
Net loss
|
$ | (77 | ) | |||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Revenues
|
$ | 486 | $ | 143 | $ | 229 | $ | — | $ | 858 | ||||||||||
|
Cost of sales
|
(127 | ) | (59 | ) | (122 | ) | — | (308 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(49 | ) | (23 | ) | (39 | ) | (2 | ) | (113 | ) | ||||||||||
|
Depreciation and amortization expense
|
(50 | ) | (16 | ) | (8 | ) | (1 | ) | (75 | ) | ||||||||||
|
General and administrative expense
|
— | — | — | (31 | ) | (31 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 260 | $ | 45 | $ | 60 | $ | (34 | ) | $ | 331 | |||||||||
|
Losses from unconsolidated investments
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
|
Other items, net
|
— | — | 1 | — | 1 | |||||||||||||||
|
Interest expense
|
(89 | ) | ||||||||||||||||||
|
Income from continuing operations before income taxes
|
209 | |||||||||||||||||||
|
Income tax expense
|
(65 | ) | ||||||||||||||||||
|
Income from continuing operations
|
144 | |||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net income
|
$ | 145 | ||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Net loss
|
$ | (77 | ) | |||||||||||||||||
|
Income tax benefit
|
(60 | ) | ||||||||||||||||||
|
Interest expense
|
89 | |||||||||||||||||||
|
Other items, net
|
(1 | ) | ||||||||||||||||||
|
Operating income (loss)
|
$ | (3 | ) | $ | 1 | $ | (5 | ) | $ | (42 | ) | $ | (49 | ) | ||||||
|
Depreciation and amortization expense
|
100 | 17 | 7 | 2 | 126 | |||||||||||||||
|
Other items, net
|
— | — | — | 1 | 1 | |||||||||||||||
|
EBITDA
|
97 | 18 | 2 | (39 | ) | 78 | ||||||||||||||
|
Merger agreement termination fee and other legal expenses
|
— | — | — | 9 | 9 | |||||||||||||||
|
Executive separation agreement expenses
|
— | — | — | 3 | 3 | |||||||||||||||
|
Mark-to-market (gains) losses, net
|
(1 | ) | (15 | ) | 13 | — | (3 | ) | ||||||||||||
|
Adjusted EBITDA
|
$ | 96 | $ | 3 | $ | 15 | $ | (27 | ) | $ | 87 | |||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Net income.
|
$ | 145 | ||||||||||||||||||
|
Income tax expense
|
65 | |||||||||||||||||||
|
Interest expense
|
89 | |||||||||||||||||||
|
Losses from unconsolidated investments
|
34 | |||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
(1 | ) | ||||||||||||||||||
|
Other items, net
|
(1 | ) | ||||||||||||||||||
|
Operating income (loss)
|
$ | 260 | $ | 45 | $ | 60 | $ | (34 | ) | $ | 331 | |||||||||
|
Other items, net
|
— | — | 1 | — | 1 | |||||||||||||||
|
Depreciation and amortization expense
|
50 | 16 | 8 | 1 | 75 | |||||||||||||||
|
Losses from unconsolidated investments
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
|
EBITDA from continuing operations
|
276 | 61 | 69 | (33 | ) | 373 | ||||||||||||||
|
EBITDA from discontinued operations
|
— | 1 | — | — | 1 | |||||||||||||||
|
EBITDA
|
276 | 62 | 69 | (33 | ) | 374 | ||||||||||||||
|
Asset impairment
|
37 | — | — | — | 37 | |||||||||||||||
|
Plum Point mark-to-market gains
|
(6 | ) | — | — | — | (6 | ) | |||||||||||||
|
Mark-to-market gains, net
|
(179 | ) | (23 | ) | (51 | ) | — | (253 | ) | |||||||||||
|
Adjusted EBITDA
|
$ | 128 | $ | 39 | $ | 18 | $ | (33 | ) | $ | 152 | |||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
Revenues
|
$ | 280 | $ | 62 | $ | 163 | $ | — | $ | 505 | ||||||||||
|
Cost of sales
|
(136 | ) | (20 | ) | (122 | ) | — | (278 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(47 | ) | (24 | ) | (39 | ) | — | (110 | ) | |||||||||||
|
Depreciation and amortization expense
|
(100 | ) | (17 | ) | (7 | ) | (2 | ) | (126 | ) | ||||||||||
|
General and administrative expense
|
— | — | — | (41 | ) | (41 | ) | |||||||||||||
|
Operating income (loss)
|
$ | (3 | ) | $ | 1 | $ | (5 | ) | $ | (43 | ) | $ | (50 | ) | ||||||
|
Other items, net
|
— | — | — | 1 | 1 | |||||||||||||||
|
Interest expense
|
(89 | ) | ||||||||||||||||||
|
Loss from continuing operations before income taxes
|
(138 | ) | ||||||||||||||||||
|
Income tax benefit
|
58 | |||||||||||||||||||
|
Net loss
|
$ | (80 | ) | |||||||||||||||||
| Power Generation | ||||||||||||||||||||
| GEN-MW | GEN-WE | GEN-NE | Other | Total | ||||||||||||||||
|
Revenues
|
$ | 486 | $ | 143 | $ | 229 | $ | — | $ | 858 | ||||||||||
|
Cost of sales
|
(127 | ) | (59 | ) | (122 | ) | — | (308 | ) | |||||||||||
|
Operating and maintenance expense, exclusive of depreciation and amortization expense shown separately below
|
(49 | ) | (23 | ) | (39 | ) | (2 | ) | (113 | ) | ||||||||||
|
Depreciation and amortization expense
|
(50 | ) | (16 | ) | (8 | ) | (1 | ) | (75 | ) | ||||||||||
|
General and administrative expense
|
— | — | — | (31 | ) | (31 | ) | |||||||||||||
|
Operating income (loss)
|
$ | 260 | $ | 45 | $ | 60 | $ | (34 | ) | $ | 331 | |||||||||
|
Losses from unconsolidated investments
|
(34 | ) | — | — | — | (34 | ) | |||||||||||||
|
Other items, net
|
— | — | 1 | — | 1 | |||||||||||||||
|
Interest expense
|
(89 | ) | ||||||||||||||||||
|
Income from continuing operations before income taxes
|
209 | |||||||||||||||||||
|
Income tax expense
|
(72 | ) | ||||||||||||||||||
|
Income from continuing operations
|
137 | |||||||||||||||||||
|
Income from discontinued operations, net of taxes
|
1 | |||||||||||||||||||
|
Net income
|
$ | 138 | ||||||||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
GEN-MW
|
||||||||
|
Million Megawatt Hours Generated
|
7.2 | 6.4 | ||||||
|
In Market Availability for Coal Fired Facilities (1)
|
92 | % | 94 | % | ||||
|
Average Capacity Factor for Combined Cycle Facilities (2)
|
30 | % | 16 | % | ||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (3):
|
||||||||
|
Cinergy (Cin Hub)
|
$ | 41 | $ | 42 | ||||
|
Commonwealth Edison (NI Hub)
|
$ | 39 | $ | 42 | ||||
|
PJM West
|
$ | 51 | $ | 52 | ||||
|
Average Market Spark Spreads ($/MWh) (4):
|
||||||||
|
PJM West
|
$ | 11 | $ | 9 | ||||
|
GEN-WE
|
||||||||
|
Million Megawatt Hours Generated (5)
|
0.4 | 1.4 | ||||||
|
Average Capacity Factor for Combined Cycle Facilities (2)
|
15 | % | 58 | % | ||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (3):
|
||||||||
|
North Path 15 (NP 15)
|
$ | 35 | $ | 47 | ||||
|
Average Market Spark Spreads ($/MWh) (4):
|
||||||||
|
North Path 15 (NP 15)
|
$ | 3 | $ | 7 | ||||
|
GEN-NE
|
||||||||
|
Million Megawatt Hours Generated
|
1.5 | 1.5 | ||||||
|
In Market Availability for Coal Fired Facilities (1)
|
95 | % | 92 | % | ||||
|
Average Capacity Factor for Combined Cycle Facilities (2)
|
32 | % | 28 | % | ||||
|
Average Quoted On-Peak Market Power Prices ($/MWh) (3):
|
||||||||
|
New York—Zone G
|
$ | 64 | $ | 57 | ||||
|
New York—Zone A
|
$ | 42 | $ | 40 | ||||
|
Mass Hub
|
$ | 65 | $ | 55 | ||||
|
Average Market Spark Spreads ($/MWh) (4):
|
||||||||
|
New York—Zone A
|
$ | 8 | $ | — | ||||
|
Mass Hub
|
$ | 17 | $ | 9 | ||||
|
Fuel Oil
|
$ | (98 | ) | $ | (72 | ) | ||
|
Average natural gas price—Henry Hub ($/MMBtu) (6)
|
$ | 4.16 | $ | 5.15 | ||||
|
|
(1)
|
Reflects the percentage of generation available during periods when market prices are such that these units could be profitably dispatched.
|
|
|
(2)
|
Reflects actual production as a percentage of available capacity.
|
|
|
(3)
|
Reflects the average of day-ahead quoted prices for the periods presented and does not necessarily reflect prices we realized.
|
|
|
(4)
|
Reflects the simple average of the spark spread available to a 7.0 MMBtu/MWh heat rate generator or an 11.0 MMBtu/MWh heat rate fuel oil-fired generator selling power at day-ahead prices and buying delivered natural gas or fuel oil at a daily cash market price and does not reflect spark spreads available to us.
|
|
|
(5)
|
Includes our ownership percentage in the MWh generated by our GEN-WE investment in the Black Mountain power generation facility for the three months ended March 31, 2011 and 2010, respectively.
|
|
|
(6)
|
Reflects the average of daily quoted prices for the periods presented and does not reflect costs incurred by us.
|
|
Three Months Ended March 31, 2010
|
||||||||||||||||||||
|
Power Generation
|
||||||||||||||||||||
|
GEN-MW
|
GEN-WE
|
GEN-NE
|
Other
|
Total
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
PPEA Holding impairment
|
$ | (37 | ) | $ | — | $ | — | $ | — | $ | (37 | ) | ||||||||
|
Taxes
|
— | — | — | 11 | 11 | |||||||||||||||
|
Total—DHI
|
(37 | ) | — | — | 11 | (26 | ) | |||||||||||||
|
Taxes
|
— | — | — | 5 | 5 | |||||||||||||||
|
Total—Dynegy
|
$ | (37 | ) | $ | — | $ | — | $ | 16 | $ | (21 | ) | ||||||||
|
|
●
|
Reduced Mark-to-market gains – GEN-MW’s results for the three months ended March 31, 2011 included mark-to-market gains of $1 million related to forward sales and other derivative contracts, compared to $179 million of mark-to-market gains for the three months ended March 31, 2010. Of the $1 million in 2011 mark-to-market gains, $4 million of losses related to positions that settled or will settle in 2011, and was more than offset by
$5
million of gains related to positions that will settle in 2012 and beyond;
|
|
|
●
|
Energy sales – GEN-MW’s results from energy sales, including both physical and financial transactions, decreased from $132 million for the three months ended March 31, 2010 to $117 million for the three months ended March 31, 2011. The contribution from physical transactions increased primarily as a result of improved spark spreads for our combined-cycle facilities. The increase from physical transactions was more than offset by reduced contributions from financial transactions; and
|
|
|
●
|
Decreased tolling/capacity revenues of $21 million – Tolling and capacity revenues decreased by $23 million primarily as a result of the monetization and replacement, at a lower volume, of a tolling agreement on the Kendall facility in 2010 and another $4 million due to lower capacity prices in MISO. These decreases were partially offset by a $6 million increase attributable to higher PJM capacity prices and the additional capacity made available by the termination of the previous Kendall tolling agreement.
|
|
|
●
|
Energy sales – GEN-WE’s results from energy sales, including both physical and financial transactions, decreased from $29 million for the three months ended March 31, 2010 to $6 million for the three months ended March 31, 2011. The contribution from physical transactions decreased primarily as a result of reduced spark spreads. The contribution from financial transactions also decreased;
|
|
|
●
|
Decreased tolling revenues of $5 million – Tolling revenues decreased primarily as a result of the timing of earnings under our new tolling agreement for the Moss Landing facility compared to the timing of earnings under the previous agreement; and
|
|
|
●
|
Reduced mark-to-
market gains – GEN-WE’s results for the three months ended March 31, 2011 included mark-to-market
gains of $16 million related to forward sales and other derivative contracts, compared to $23 million of mark-to-market gains for the three months ended March 31, 2010. Of the $16 million in 2011 mark-to-market
gains
, $
11 million
related to positions that settled or will settle in 2011, and the remaining $5 million related to positions that will settle in 2012 and beyond; and
|
|
|
●
|
Increased operating expense – Operating expense, exclusive of a decrease in those expenses which were recovered through revenue under an RMR agreement in 2010, increased by $4 million, primarily as a result of an outage at our Moss Landing facility in 2011.
|
|
|
●
|
Mark-to-market losses – GEN-NE’s results for the three months ended March 31, 2011 included mark-to-market losses of $15 million related to forward sales and other derivative contracts, compared to gains of $51 million for the three months ended March 31, 2010. Of the $15 million in 2011 mark-to-market losses, $5 million related to positions that settled or will settle in 2011, and the remaining $10 million related to positions that will settle in 2012 and beyond; and
|
|
|
●
|
Decreased capacity revenues of $7 million – Capacity revenues decreased primarily due to lower pricing.
|
|
|
●
|
Energy sales – GEN-NE’s results from energy sales, including both physical and financial transactions, increased from $16 million for the three months ended March 31, 2010 to $19 million for the three months ended March 31, 2011. The contribution from physical transactions increased primarily as a result of improved market spark spreads partially offset by an extended outage at our Casco Bay facility and reduced contribution from financial transactions; and
|
|
|
●
|
An emissions inventory write-down of approximately $2 million recorded during the three months ended March 31, 2010.
|
|
As of and for the
Three Months Ended March 31, 2011 |
||||
|
(in millions)
|
||||
|
Balance Sheet Risk-Management Accounts
|
||||
|
Fair value of portfolio at December 31, 2010
|
$ | 3 4 | ||
|
Risk-management gains recognized through the income statement in the period, net
|
31 | |||
|
Cash received related to risk-management contracts settled in the period, net
|
(29 | ) | ||
|
Changes in fair value as a result of a change in valuation technique (1)
|
— | |||
|
Non-cash adjustments and other
|
1 | |||
|
Fair value of portfolio at March 31, 2011
|
$ | 37 | ||
|
|
(1)
|
Our modeling methodology has been consistently applied.
|
|
Total
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||
|
Market quotations (1)
|
$ | 10 | $ | 48 | $ | (38 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||||
|
Prices based on models
|
27 | 15 | (6 | ) | 15 | 1 | 1 | 1 | ||||||||||||||||||||
|
Total
|
$ | 37 | $ | 63 | $ | (44 | ) | $ | 15 | $ | 1 | $ | 1 | $ | 1 | |||||||||||||
|
|
(1)
|
Prices obtained from actively traded, liquid markets for commodities.
|
|
|
●
|
beliefs and assumptions regarding our ability to continue as a going concern;
|
|
|
●
|
the impact of the turnover in our executive team and Dynegy’s Board of Directors on our ability to execute our business plan and/or our ability to execute any new or revised business plan approved by Dynegy’s new directors;
|
|
|
●
|
beliefs and assumptions relating to our liquidity, available borrowing capacity and capital resources generally, including the extent to which such liquidity could be affected by poor economic and financial market conditions or new regulations and any resulting impacts on financial institutions and other current and potential counterparties;
|
|
|
●
|
effectiveness of our restructuring activities and strategies to address our liquidity and our capital resources including accessing the capital markets;
|
|
|
●
|
limitations on our ability to utilize Dynegy’s previously incurred federal net operating losses or alternative minimum tax credits;
|
|
|
●
|
the timing and anticipated benefits to be achieved through our company-wide cost savings programs;
|
|
|
●
|
expectations regarding environmental matters, including costs of compliance, availability and adequacy of emission credits, and the impact of ongoing proceedings and potential regulations or changes to current regulations, including those relating to climate change, air emissions, cooling water intake structures, coal combustion byproducts, and other laws and regulations to which we are, or could become, subject;
|
|
|
●
|
beliefs, assumptions and projections regarding the demand for power, generation volumes and commodity pricing, including natural gas prices and the impact on such prices from shale gas proliferation and the timing of a recovery in natural gas prices, if any;
|
|
|
●
|
sufficiency of, access to and costs associated with coal, fuel oil and natural gas inventories and transportation thereof;
|
|
|
●
|
beliefs and assumptions about market competition, generation capacity and regional supply and demand characteristics of the wholesale power generation market, including the anticipation of higher market pricing over the longer term;
|
|
|
●
|
the possibility of further consolidation in the power generation industry and the impact of any such activity on Dynegy;
|
|
|
●
|
beliefs and assumptions regarding our ability to enhance or protect long-term value for stockholders;
|
|
|
●
|
the effectiveness of our strategies to capture opportunities presented by changes in commodity prices and to manage our exposure to energy price volatility;
|
|
|
●
|
beliefs and assumptions about weather and general economic conditions;
|
|
|
●
|
projected operating or financial results, including anticipated cash flows from operations, revenues and profitability;
|
|
|
●
|
expectations regarding our revolver capacity, credit facility compliance, financial covenants, collateral demands, capital expenditures, interest expense and other payments;
|
|
|
●
|
beliefs or expectations regarding the potential amendment or refinancing of our Credit Facility, or the timing thereof;
|
|
|
●
|
our focus on safety and our ability to efficiently operate our assets so as to capture revenue generating opportunities and operating margins;
|
|
|
●
|
beliefs about the outcome of legal, regulatory, administrative and legislative matters; and
|
|
|
●
|
expectations regarding performance standards and estimates regarding capital and maintenance expenditures, including the Midwest Consent Decree and its associated costs and performance standards.
|
|
March 31,
2011
|
December 31, 2010
|
|||||||
|
(in millions)
|
||||||||
|
One day VaR—95 percent confidence level
|
$ | 9 | $ | 14 | ||||
|
One day VaR—99 percent confidence level
|
$ | 13 | $ | 20 | ||||
|
Average VaR for the year-to-date period—95 percent confidence level
|
$ | 12 | $ | 22 | ||||
|
Investment
Grade Quality
|
Non-Investment Grade Quality
|
Total
|
||||||||||
|
(in millions)
|
||||||||||||
|
Type of Business:
|
||||||||||||
|
Financial institutions
|
$ | 11 | $ | — | $ | 11 | ||||||
|
Oil and gas producers
|
8 | — | 8 | |||||||||
|
Utility and power generators
|
34 | — | 34 | |||||||||
|
Total
|
$ | 53 | $ | — | $ | 53 | ||||||
|
March 31,
2011
|
December 31,
2010
|
|||||||
|
Fair value hedge interest rate swaps (in millions of U.S. dollars)
|
$ | 25 | $ | 25 | ||||
|
Fixed interest rate received on swaps (percent)
|
5.70 | 5.70 | ||||||
|
Interest rate risk-management contracts (in millions of U.S. dollars)
|
$ | 231 | $ | 231 | ||||
|
Fixed interest rate paid (percent)
|
5.35 | 5.35 | ||||||
|
Interest rate risk-management contracts (in millions of U.S. dollars)
|
$ | 206 | $ | 206 | ||||
|
Fixed interest rate received (percent)
|
5.28 | 5.28 | ||||||
|
Period
|
(a)
Total Number of Shares
Purchased
|
(b)
Average
Price Paid
per Share
|
(c)
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
(d)
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
|
January 1-31
|
1,209 | $ | 5.59 | — | N/A | |||||||||||
|
February 1-28
|
10,016 | $ | 6.10 | — | N/A | |||||||||||
|
March 1-31
|
88,507 | $ | 5.59 | — | N/A | |||||||||||
|
Total
|
99,732 | $ | 5.64 | — | N/A | |||||||||||
|
Exhibit
Number
|
Description
|
|
|
Form of Phantom Stock Unit Award Agreement – Vice President and above, dated March 7, 2011.
|
||
|
Form of Phantom Stock Unit Award Agreement – Managing Director, dated March 7, 2011.
|
||
|
10.3
|
Letter Agreement dated March 8, 2011 by and between Dynegy Inc. and IEH Merger Sub LLC, Icahn Enterprises Holdings L.P., IEP Merger Sub Inc., Icahn Partners LP, Icahn Partners Master Fund LP, Icahn Partners Master Fund II LP, Icahn Partners Master Fund III LP, High River Limited Partnership, Hopper Investments LLC, Barberry Corp., Icahn Onshore LP, Icahn Offshore LP, Icahn Capital LP, IPH GP LLC, Icahn Enterprises L.P., Icahn Enterprises G.P. Inc., Beckton Corp., and Carl C. Icahn. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on March 10, 2011, File No. 1-33443).
|
|
|
10.4
|
Consulting Agreement and Release dated March 8, 2011between Dynegy Inc. and Holli C. Nichols. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K/A of Dynegy Inc. filed on March 10, 2011, File No. 1-33443).
|
|
|
10.5
|
Third Amendment to the Dynegy Inc. Executive Severance Pay Plan (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Dynegy Inc. filed on March 22, 2011, File No. 1-33443).
|
|
|
Chief Executive Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Executive Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Financial Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Financial Officer Certification Pursuant to Rule 13a-14(a) and 15d-14(a), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Executive Officer Certification Pursuant to 18 United States Code Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Executive Officer Certification Pursuant to 18 United States Code Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Financial Officer Certification Pursuant to 18 United States Code Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Chief Financial Officer Certification Pursuant to 18 United States Code Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
*101.INS
|
XBRL Instance Document | |
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document | |
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document | |
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
†
|
Pursuant to Securities and Exchange Commission Release No. 33-8238, this certification will be treated as “accompanying” this report and not “filed” as part of such report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
|
|
DYNEGY INC.
|
||
|
Date: May 9, 2011
|
By:
|
/s/ Charles C. Cook
|
|
Charles C. Cook
Interim Chief Financial Officer and Executive Vice
President, Commercial Operations and Market Analytics
(Duly Authorized Officer and Principal Financial Officer)
|
|
DYNEGY HOLDINGS INC.
|
||
|
Date: May 9, 2011
|
By:
|
/s/ Charles C. Cook
|
|
Charles C. Cook
Interim Chief Financial Officer and Executive Vice
President, Commercial Operations and Market Analytics
(Duly Authorized Officer and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|