These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
94-1589426
|
|
|
(State of Incorporation)
|
(Employer Identification No.)
|
|
222 W. Las Colinas Blvd.,
Suite 744 East Tower Irving, Texas
|
75039
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large accredited filer | o | Accredited filer | o |
| Non-accredited filer | o | Smaller reporting company | þ |
|
PART I
|
|||||
|
ITEM 1.
|
Business
|
5 | |||
|
ITEM 1A.
|
Risk Factors
|
11 | |||
|
ITEM 1B.
|
Unresolved Staff Comments
|
15 | |||
|
ITEM 2.
|
Properties
|
15 | |||
|
ITEM 3.
|
Legal Proceedings
|
18 | |||
|
ITEM 4.
|
Mine Safety Disclosures
|
18 | |||
|
PART II
|
|||||
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholders Matters and Issuer Purchases of Equity Securities
|
19 | |||
|
ITEM 6.
|
Selected Financial Data
|
19 | |||
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
20 | |||
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
31 | |||
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
32 | |||
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
50 | |||
|
ITEM 9A.
|
Controls and Procedures
|
50 | |||
|
ITEM 9B.
|
Other Information
|
51 | |||
|
PART III
|
|||||
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
51 | |||
|
ITEM 11.
|
Executive Compensation
|
53 | |||
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
54 | |||
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
55 | |||
|
ITEM 14.
|
Principal Accounting Fees and Services
|
56 | |||
|
PART IV
|
|||||
|
ITEM 15.
|
Exhibits and Financial Statement Schedules
|
57 | |||
|
EXHIBIT INDEX
|
|||||
|
Exhibit 31.1
|
Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
||||
|
Exhibit 31.2
|
Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
||||
|
Exhibit 32.1
|
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002
|
||||
|
Claim Name
|
Claim
Number
|
Staking date
|
Expiry
|
Hectares
|
Taxes / ha (pesos)
|
|
AMPL. SAN NICOLAS
|
183815
|
22/11/1988
|
21/11/2038
|
17.4234
|
111.27
|
|
AMPL. SANTA ROSA
|
163592
|
30/10/1978
|
29/10/2028
|
25.0000
|
111.27
|
|
BUENA VISTA
|
211087
|
31/03/2000
|
30/03/2050
|
17.9829
|
63.22
|
|
EL CASTILLO
|
214519
|
02/10/2001
|
01/10/2051
|
100.0000
|
31.62
|
|
EL REAL
|
212571
|
07/11/2000
|
06/11/2050
|
2037.9479
|
63.22
|
|
EL REAL 2
|
216301
|
30/04/2002
|
29/04/2052
|
280.1555
|
31.62
|
|
FINISTERRE FRACC. A
|
219001
|
28/01/2003
|
27/01/2053
|
18.7856
|
31.62
|
|
FINISTERRE FRACC. B
|
219002
|
28/01/2003
|
27/01/2053
|
174.2004
|
31.62
|
|
GUADALUPE
|
189470
|
05/12/1990
|
04/12/2040
|
7.0000
|
111.27
|
|
LA GRACIA I
|
215958
|
02/04/2002
|
01/04/2052
|
300.0000
|
31.62
|
|
LA GRACIA II
|
215959
|
02/04/2002
|
01/04/2052
|
230.0000
|
31.62
|
|
LA LIBERTAD
|
172433
|
15/12/1983
|
14/12/2033
|
97.0000
|
111.27
|
|
LA NUEVA AURORA
|
215119
|
08/02/2002
|
07/02/2052
|
89.3021
|
31.62
|
|
LA NUEVA ESPERANZA
|
226289
|
06/12/2005
|
05/12/2055
|
40.0000
|
7.6
|
|
LA UNION
|
176214
|
26/08/1985
|
25/08/2035
|
4.1098
|
111.27
|
|
LOS TRES AMIGOS
|
172216
|
27/10/1983
|
26/10/2033
|
23.0000
|
111.27
|
|
MINA GRANDE
|
163578
|
10/10/1978
|
09/10/2028
|
6.6588
|
111.27
|
|
NUEVO ROSARIO
|
184999
|
13/12/1989
|
12/12/2039
|
32.8781
|
111.27
|
|
PIEDRAS DE LUMBRE 2
|
215556
|
05/03/2002
|
04/03/2052
|
34.8493
|
31.62
|
|
PIEDRAS DE LUMBRE 3
|
218992
|
28/01/2003
|
27/01/2053
|
4.3098
|
31.62
|
|
PIEDRAS DE LUMBRE No.4
|
212349
|
29/09/2000
|
28/09/2050
|
0.2034
|
63.22
|
|
PIEDRAS DE LUMBRE UNO
|
215555
|
05/03/2002
|
04/03/2052
|
40.2754
|
31.62
|
|
SAN ANDRES
|
212143
|
31/08/2000
|
30/08/2050
|
385.0990
|
63.22
|
|
SAN JOSÉ
|
208537
|
24/11/1998
|
23/11/2048
|
27.0000
|
111.27
|
|
SAN MIGUEL
|
183504
|
26/10/1988
|
25/10/2038
|
7.0000
|
111.27
|
|
SAN NICOLAS
|
163913
|
14/12/1978
|
13/12/2028
|
55.5490
|
111.27
|
|
SAN SEBASTIAN
|
184473
|
08/11/1989
|
07/11/2039
|
40.0000
|
111.27
|
|
SANTA MARIA
|
218769
|
17/01/2003
|
16/01/2053
|
4.2030
|
31.62
|
|
SANTA ROSA
|
170557
|
13/05/1982
|
12/05/2032
|
31.4887
|
111.27
|
|
SANTO TOMAS
|
187348
|
13/08/1986
|
12/08/2036
|
312.0000
|
111.27
|
|
TRES AMIGOS 2
|
212142
|
31/08/2000
|
30/08/2050
|
54.4672
|
63.22
|
|
FINISTERRE 4
|
231166
|
18/01/2008
|
17/01/2058
|
2142.1302
|
5.08
|
|
FRANCISCO ARTURO
|
230494
|
06/09/2007
|
27/03/2057
|
62481.3815
|
5.08
|
|
TOTAL
|
69,121.4010
|
|
Mined Tonnage
|
42,500 tons
|
|
Production (Oz Au)
|
18,250 Oz
|
|
Average Grade
|
15-20 g/t
|
|
Recovery Efficiency (Plant)
|
85%
|
|
Recovery in Concentrate (Sales)
|
90%
|
|
Production Cost (Average, 4 Years)
|
$175 / Oz
|
|
Year
|
|
High
|
|
Low
|
|
Average
|
||||||
|
2002
|
|
$
|
349
|
|
$
|
278
|
|
$
|
310
|
|||
|
2003
|
|
$
|
416
|
|
$
|
320
|
|
$
|
363
|
|||
|
2004
|
|
$
|
454
|
|
$
|
375
|
|
$
|
410
|
|||
|
2005
|
|
$
|
536
|
|
$
|
411
|
|
$
|
444
|
|||
|
2006
|
|
$
|
725
|
|
$
|
525
|
|
$
|
604
|
|||
|
2007
|
|
$
|
841
|
|
$
|
608
|
|
$
|
695
|
|||
|
2008
|
|
$
|
1,011
|
|
$
|
713
|
|
$
|
872
|
|||
|
2009
|
|
$
|
1,213
|
|
$
|
810
|
|
$
|
972
|
|||
|
2010
|
|
$
|
1,421
|
|
$
|
1,058
|
|
$
|
1,225
|
|||
|
2011
|
|
$
|
1,895
|
|
$
|
1,319
|
|
$
|
1,572
|
|||
|
2012 (through March 16, 2012)
|
|
$
|
1,751
|
|
$
|
1,598
|
|
$
|
1,683
|
|||
|
1.
|
La Purisima Ridge trend;
|
|
2.
|
Palos Chinos trend;
|
|
3.
|
La Parilla to Veta Tierra trend (Including La Union);
|
|
4.
|
San Pablo trend;
|
|
5.
|
La Prieta trend, and
|
|
6.
|
Los Hilos to Tres Amigos trend
.
|
|
Calendar Quarter Ending
|
Low
|
High
|
||||||
|
March 31, 2010
|
2.85 | 3.25 | ||||||
|
June 30, 2010
|
2.75 | 3.35 | ||||||
|
September 30, 2010
|
2.65 | 3.60 | ||||||
|
December 31, 2010
|
3.00 | 3.95 | ||||||
|
March 31, 2011
|
3.92 | 4.95 | ||||||
|
June 30, 2011
|
4.10 | 4.80 | ||||||
|
September 30, 2011
|
3.90 | 4.45 | ||||||
|
December 31, 2011
|
3.75 | 4.20 | ||||||
|
TRES AMIGOS VEIN
|
|||||||||||
| ORE | GRADE | CONTAINED | |||||||||
|
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INDICATED
|
|||||||||||
|
0.00
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
|
0.50
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
|
1.00
|
1,128,000
|
3.845
|
9.2
|
0.189
|
0.051
|
0.334
|
139,000
|
333,000
|
2,137,000
|
570,000
|
3,774,000
|
|
1.50
|
1,019,000
|
4.124
|
9.7
|
0.200
|
0.053
|
0.351
|
135,000
|
319,000
|
2,038,000
|
537,000
|
3,572,000
|
|
2.00
|
893,000
|
4.458
|
10.3
|
0.210
|
0.056
|
0.367
|
128,000
|
297,000
|
1,875,000
|
499,000
|
3,276,000
|
|
2.50
|
758,000
|
4.853
|
10.8
|
0.218
|
0.059
|
0.385
|
118,000
|
263,000
|
1,652,000
|
450,000
|
2,917,000
|
|
3.00
|
608,000
|
5.366
|
11.3
|
0.220
|
0.061
|
0.386
|
105,000
|
221,000
|
1,338,000
|
374,000
|
2,349,000
|
|
INFERRED
|
|||||||||||
|
0.00
|
1,994,000
|
4.795
|
9.3
|
0.204
|
0.050
|
0.337
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,725,000
|
|
0.50
|
1,992,000
|
4.801
|
9.3
|
0.205
|
0.050
|
0.338
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,722,000
|
|
1.00
|
1,937,000
|
4.913
|
9.5
|
0.208
|
0.051
|
0.341
|
306,000
|
589,000
|
4,028,000
|
981,000
|
6,600,000
|
|
1.50
|
1,702,000
|
5.426
|
10.3
|
0.223
|
0.055
|
0.359
|
297,000
|
561,000
|
3,799,000
|
929,000
|
6,114,000
|
|
2.00
|
1,453,000
|
6.045
|
11.0
|
0.233
|
0.055
|
0.376
|
282,000
|
514,000
|
3,390,000
|
802,000
|
5,460,000
|
|
2.50
|
1,165,000
|
6.981
|
11.5
|
0.225
|
0.061
|
0.410
|
261,000
|
432,000
|
2,617,000
|
710,000
|
4,781,000
|
|
3.00
|
950,000
|
7.933
|
11.5
|
0.204
|
0.065
|
0.432
|
242,000
|
350,000
|
1,935,000
|
620,000
|
4,107,000
|
|
SAN PABLO VEIN
|
|||||||||||
| ORE |
GRADE
|
CONTAINED | |||||||||
|
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INDICATED
|
|||||||||||
|
0.00
|
1,530,000
|
5.773
|
11.6
|
0.254
|
0.011
|
0.034
|
283,000
|
573,000
|
3,878,000
|
162,000
|
513,000
|
|
0.50
|
1,527,000
|
5.783
|
11.7
|
0.254
|
0.011
|
0.034
|
284,000
|
573,000
|
3,877,000
|
162,000
|
512,000
|
|
1.00
|
1,482,000
|
5.935
|
11.9
|
0.259
|
0.011
|
0.034
|
283,000
|
568,000
|
3,839,000
|
158,000
|
500,000
|
|
1.50
|
1,401,000
|
6.204
|
12.3
|
0.267
|
0.011
|
0.034
|
279,000
|
553,000
|
3,735,000
|
153,000
|
478,000
|
|
2.00
|
1,308,000
|
6.522
|
12.7
|
0.276
|
0.011
|
0.035
|
274,000
|
535,000
|
3,607,000
|
147,000
|
458,000
|
|
2.50
|
1,197,000
|
6.917
|
13.2
|
0.288
|
0.012
|
0.036
|
266,000
|
508,000
|
3,441,000
|
139,000
|
432,000
|
|
3.00
|
1,091,000
|
7.320
|
13.7
|
0.297
|
0.012
|
0.037
|
257,000
|
480,000
|
3,241,000
|
132,000
|
405,000
|
|
INFERRED
|
|||||||||||
|
0.00
|
860,000
|
4.179
|
8.8
|
0.159
|
0.010
|
0.031
|
115,000
|
242,000
|
1,367,000
|
84,000
|
263,000
|
|
0.50
|
842,000
|
4.262
|
8.9
|
0.162
|
0.010
|
0.031
|
115,000
|
241,000
|
1,363,000
|
84,000
|
261,000
|
|
1.00
|
756,000
|
4.653
|
9.3
|
0.168
|
0.010
|
0.030
|
113,000
|
225,000
|
1,273,000
|
74,000
|
227,000
|
|
1.50
|
614,000
|
5.445
|
10.5
|
0.188
|
0.010
|
0.030
|
108,000
|
207,000
|
1,157,000
|
60,000
|
185,000
|
|
2.00
|
532,000
|
6.016
|
11.3
|
0.202
|
0.010
|
0.030
|
103,000
|
194,000
|
1,074,000
|
51,000
|
161,000
|
|
2.50
|
463,000
|
6.583
|
11.6
|
0.215
|
0.009
|
0.031
|
98,000
|
172,000
|
997,000
|
43,000
|
143,000
|
|
3.00
|
426,000
|
6.917
|
11.9
|
0.220
|
0.009
|
0.031
|
95,000
|
163,000
|
935,000
|
40,000
|
131,000
|
|
LA UNION VEIN
|
|||||||||||
|
ORE
|
GRADE
|
CONTAINED
|
|||||||||
|
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INFERRED
|
|||||||||||
|
0.00
|
1,290,000
|
4.502
|
12.4
|
0.145
|
0.019
|
0.041
|
187,000
|
515,000
|
1,876,000
|
252,000
|
535,000
|
|
0.50
|
1,269,000
|
4.572
|
12.6
|
0.148
|
0.020
|
0.042
|
187,000
|
514,000
|
1,874,000
|
251,000
|
535,000
|
|
1.00
|
1,221,000
|
4.721
|
12.8
|
0.152
|
0.020
|
0.044
|
185,000
|
503,000
|
1,856,000
|
250,000
|
532,000
|
|
1.50
|
1,061,000
|
5.237
|
12.4
|
0.165
|
0.023
|
0.046
|
179,000
|
422,000
|
1,755,000
|
240,000
|
487,000
|
|
2.00
|
849,000
|
6.107
|
13.7
|
0.186
|
0.026
|
0.053
|
167,000
|
374,000
|
1,579,000
|
221,000
|
448,000
|
|
2.50
|
713,000
|
6.843
|
14.4
|
0.204
|
0.028
|
0.058
|
157,000
|
331,000
|
1,458,000
|
203,000
|
417,000
|
|
3.00
|
580,000
|
7.792
|
16.5
|
0.231
|
0.034
|
0.069
|
145,000
|
308,000
|
1,340,000
|
196,000
|
403,000
|
|
LA PURISIMA VEIN
|
|||||||||||
|
ORE
|
GRADE
|
CONTAINED
|
|||||||||
|
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb
Kgs.
|
Zn Kgs.
|
|
INFERRED
|
|||||||||||
|
0.00
|
1,902,000
|
3.615
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
|
0.50
|
1,901,000
|
3.617
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
|
1.00
|
1,767,000
|
3.826
|
4.6
|
0.082
|
0.017
|
0.062
|
217,000
|
264,000
|
1,454,000
|
293,000
|
1,097,000
|
|
1.50
|
1,351,000
|
4.648
|
5.1
|
0.093
|
0.017
|
0.059
|
202,000
|
223,000
|
1,255,000
|
230,000
|
799,000
|
|
2.00
|
1,119,000
|
5.251
|
5.6
|
0.103
|
0.019
|
0.063
|
189,000
|
203,000
|
1,150,000
|
209,000
|
707,000
|
|
2.50
|
961,000
|
5.744
|
5.7
|
0.109
|
0.019
|
0.065
|
178,000
|
177,000
|
1,048,000
|
186,000
|
627,000
|
|
3.00
|
801,000
|
6.340
|
5.9
|
0.114
|
0.021
|
0.073
|
163,000
|
151,000
|
916,000
|
164,000
|
585,000
|
|
TOTAL SAN JOSE DE GRACIA
|
|||||||||||
|
ORE
|
GRADE
|
CONTAINED
|
|||||||||
|
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb
Kgs.
|
Zn Kgs.
|
|
INDICATED
|
|||||||||||
|
0.00
|
2,695,000
|
4.897
|
10.495
|
0.225
|
0.028
|
0.161
|
424,000
|
910,000
|
6,043,000
|
740,000
|
4,328,000
|
|
0.50
|
2,692,000
|
4.901
|
10.505
|
0.225
|
0.028
|
0.161
|
424,000
|
909,000
|
6,042,000
|
739,000
|
4,327,000
|
|
1.00
|
2,610,000
|
5.031
|
10.734
|
0.229
|
0.028
|
0.164
|
422,000
|
901,000
|
5,976,000
|
728,000
|
4,273,000
|
|
1.50
|
2,420,000
|
5.328
|
11.209
|
0.239
|
0.029
|
0.167
|
414,000
|
872,000
|
5,773,000
|
690,000
|
4,050,000
|
|
2.00
|
2,200,000
|
5.685
|
11.8
|
0.249
|
0.029
|
0.170
|
402,000
|
831,000
|
5,482,000
|
646,000
|
3,733,000
|
|
2.50
|
1,954,000
|
6.117
|
12.270
|
0.261
|
0.030
|
0.171
|
384,000
|
771,000
|
5,093,000
|
589,000
|
3,348,000
|
|
3.00
|
1,699,000
|
6.621
|
12.838
|
0.269
|
0.030
|
0.162
|
362,000
|
701,000
|
4,579,000
|
506,000
|
2,754,000
|
|
INFERRED
|
|||||||||||
|
0.00
|
6,046,000
|
4.274
|
8.351
|
0.146
|
0.027
|
0.143
|
831,000
|
1,623,000
|
8,811,000
|
1,639,000
|
8,662,000
|
|
0.50
|
6,003,000
|
4.302
|
8.398
|
0.147
|
0.027
|
0.144
|
830,000
|
1,621,000
|
8,805,000
|
1,638,000
|
8,657,000
|
|
1.00
|
5,681,000
|
4.499
|
8.654
|
0.151
|
0.028
|
0.149
|
822,000
|
1,581,000
|
8,611,000
|
1,599,000
|
8,456,000
|
|
1.50
|
4,728,000
|
5.164
|
9.293
|
0.168
|
0.031
|
0.160
|
785,000
|
1,413,000
|
7,965,000
|
1,459,000
|
7,586,000
|
|
2.00
|
3,953,000
|
5.830
|
10.1
|
0.182
|
0.033
|
0.171
|
741,000
|
1,285,000
|
7,193,000
|
1,283,000
|
6,776,000
|
|
2.50
|
3,303,000
|
6.535
|
10.473
|
0.185
|
0.034
|
0.180
|
694,000
|
1,112,000
|
6,120,000
|
1,142,000
|
5,967,000
|
|
3.00
|
2,757,000
|
7.284
|
10.965
|
0.186
|
0.037
|
0.189
|
646,000
|
972,000
|
5,126,000
|
1,021,000
|
5,227,000
|
|
TRES AMIGOS VEIN
|
|||||||||||
|
ORE
|
GRADE
|
CONTAINED
|
|||||||||
|
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INDICATED
|
|||||||||||
|
0.00
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
|
0.50
|
1,166,000
|
3.747
|
9.0
|
0.186
|
0.050
|
0.327
|
140,000
|
337,000
|
2,165,000
|
578,000
|
3,815,000
|
|
1.00
|
1,128,000
|
3.845
|
9.2
|
0.189
|
0.051
|
0.334
|
139,000
|
333,000
|
2,137,000
|
570,000
|
3,774,000
|
|
1.50
|
1,019,000
|
4.124
|
9.7
|
0.200
|
0.053
|
0.351
|
135,000
|
319,000
|
2,038,000
|
537,000
|
3,572,000
|
|
2.00
|
893,000
|
4.458
|
10.3
|
0.210
|
0.056
|
0.367
|
128,000
|
297,000
|
1,875,000
|
499,000
|
3,276,000
|
|
2.50
|
758,000
|
4.853
|
10.8
|
0.218
|
0.059
|
0.385
|
118,000
|
263,000
|
1,652,000
|
450,000
|
2,917,000
|
|
3.00
|
608,000
|
5.366
|
11.3
|
0.220
|
0.061
|
0.386
|
105,000
|
221,000
|
1,338,000
|
374,000
|
2,349,000
|
|
INFERRED
|
|||||||||||
|
0.00
|
1,994,000
|
4.795
|
9.3
|
0.204
|
0.050
|
0.337
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,725,000
|
|
0.50
|
1,992,000
|
4.801
|
9.3
|
0.205
|
0.050
|
0.338
|
307,000
|
595,000
|
4,073,000
|
996,000
|
6,722,000
|
|
1.00
|
1,937,000
|
4.913
|
9.5
|
0.208
|
0.051
|
0.341
|
306,000
|
589,000
|
4,028,000
|
981,000
|
6,600,000
|
|
1.50
|
1,702,000
|
5.426
|
10.3
|
0.223
|
0.055
|
0.359
|
297,000
|
561,000
|
3,799,000
|
929,000
|
6,114,000
|
|
2.00
|
1,453,000
|
6.045
|
11.0
|
0.233
|
0.055
|
0.376
|
282,000
|
514,000
|
3,390,000
|
802,000
|
5,460,000
|
|
2.50
|
1,165,000
|
6.981
|
11.5
|
0.225
|
0.061
|
0.410
|
261,000
|
432,000
|
2,617,000
|
710,000
|
4,781,000
|
|
3.00
|
950,000
|
7.933
|
11.5
|
0.204
|
0.065
|
0.432
|
242,000
|
350,000
|
1,935,000
|
620,000
|
4,107,000
|
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
|
97-002
|
Tres Amigos
|
42.70
|
58.20
|
15.50
|
3.99
|
15.10
|
0.38
|
0.00
|
0.00
|
|
97-006
|
Tres Amigos
|
27.80
|
29.65
|
1.85
|
6.46
|
45.50
|
1.10
|
0.03
|
0.32
|
|
97-007
|
Tres Amigos
|
57.00
|
67.00
|
10.00
|
3.41
|
12.20
|
0.09
|
0.00
|
0.00
|
|
97-009
|
Tres Amigos
|
100.00
|
102.00
|
2.00
|
13.53
|
3.10
|
0.02
|
0.01
|
0.50
|
|
97-012
|
Tres Amigos
|
24.50
|
26.20
|
1.70
|
8.57
|
34.90
|
0.39
|
1.00
|
4.30
|
|
97-013
|
Tres Amigos
|
95.00
|
107.50
|
12.50
|
20.80
|
21.80
|
0.43
|
0.06
|
0.15
|
|
97-035
|
Tres Amigos
|
126.00
|
132.00
|
6.00
|
8.84
|
14.20
|
0.28
|
0.00
|
0.13
|
|
97-037
|
Tres Amigos
|
35.90
|
37.20
|
1.30
|
11.97
|
15.00
|
0.19
|
0.22
|
3.60
|
|
97-039
|
Tres Amigos
|
40.20
|
43.20
|
3.00
|
29.50
|
44.60
|
0.58
|
0.95
|
7.45
|
|
97-040
|
Tres Amigos
|
78.00
|
80.00
|
2.00
|
14.88
|
10.90
|
0.19
|
0.17
|
0.10
|
|
97-040
|
Tres Amigos
|
92.00
|
94.00
|
2.00
|
10.81
|
16.30
|
0.38
|
0.01
|
0.78
|
|
97-040
|
Tres Amigos
|
104.00
|
108.00
|
4.00
|
7.21
|
4.80
|
0.04
|
0.00
|
0.25
|
|
97-045
|
Tres Amigos
|
100.00
|
106.00
|
6.00
|
11.46
|
3.40
|
0.03
|
0.02
|
0.17
|
|
97-047
|
Tres Amigos
|
124.94
|
132.00
|
7.06
|
7.51
|
15.40
|
0.09
|
0.27
|
3.42
|
|
97-050
|
Tres Amigos
|
78.00
|
80.00
|
2.00
|
8.53
|
10.80
|
0.05
|
0.78
|
2.00
|
|
08-102
|
Tres Amigos
|
158.66
|
162.47
|
3.81
|
5.10
|
6.60
|
0.14
|
0.01
|
0.19
|
|
08-104
|
Tres Amigos
|
67.45
|
68.80
|
1.35
|
26.20
|
327.90
|
1.60
|
0.23
|
0.01
|
|
08-113
|
Tres Amigos
|
25.10
|
26.70
|
1.60
|
13.40
|
3.20
|
0.00
|
0.01
|
0.90
|
|
08-115
|
Tres Amigos
|
153.30
|
159.00
|
5.70
|
8.31
|
8.30
|
0.17
|
0.00
|
0.07
|
|
08-116
|
Tres Amigos
|
134.80
|
138.10
|
3.30
|
21.74
|
9.90
|
0.06
|
0.04
|
0.15
|
|
08-118
|
Tres Amigos
|
27.84
|
31.88
|
4.04
|
5.18
|
30.50
|
0.38
|
0.80
|
5.68
|
|
08-118
|
Tres Amigos
|
52.65
|
53.73
|
1.08
|
13.70
|
13.90
|
0.06
|
0.98
|
4.53
|
|
10-150
|
Tres Amigos
|
285.61
|
288.49
|
2.88
|
10.93
|
14.24
|
0.32
|
0.01
|
0.03
|
|
10-150
|
Tres Amigos
|
312.80
|
321.81
|
9.01
|
3.97
|
2.35
|
0.09
|
0.00
|
0.03
|
|
10-151
|
Tres Amigos
|
208.38
|
216.20
|
7.82
|
22.19
|
14.70
|
0.36
|
0.01
|
0.06
|
|
10-152
|
Tres Amigos
|
174.42
|
175.55
|
1.13
|
9.85
|
16.68
|
0.18
|
0.05
|
0.15
|
|
10-153
|
Tres Amigos
|
207.47
|
211.10
|
3.63
|
5.36
|
12.92
|
0.33
|
0.05
|
0.23
|
|
10-154
|
Tres Amigos
|
73.00
|
74.75
|
1.75
|
21.89
|
9.30
|
0.00
|
0.00
|
0.02
|
|
10-175
|
Tres Amigos
|
135.93
|
140.00
|
4.07
|
3.41
|
8.34
|
0.15
|
0.28
|
0.56
|
|
10-175
|
Tres Amigos
|
241.59
|
245.40
|
3.81
|
6.37
|
3.41
|
0.02
|
0.00
|
0.03
|
|
10-176
|
Tres Amigos
|
221.04
|
228.91
|
7.87
|
2.00
|
7.02
|
0.18
|
0.09
|
1.02
|
|
10-177
|
Tres Amigos
|
228.63
|
245.00
|
16.37
|
10.58
|
9.75
|
0.25
|
0.02
|
0.09
|
|
10-178
|
Tres Amigos
|
222.55
|
233.45
|
10.90
|
4.22
|
8.11
|
0.31
|
0.01
|
0.13
|
|
10-179
|
Tres Amigos
|
75.3
|
77.02
|
1.72
|
105.51
|
49.60
|
0.03
|
0.01
|
0.06
|
|
10-179
|
Tres Amigos
|
174.85
|
179.52
|
4.67
|
5.70
|
15.89
|
0.11
|
0.00
|
0.16
|
|
10-226
|
Tres Amigos
|
205.05
|
213.09
|
8.04
|
18.47
|
19.77
|
0.42
|
0.13
|
0.22
|
|
10-227
|
Tres Amigos
|
176.95
|
186.75
|
9.80
|
8.42
|
11.92
|
0.41
|
0.04
|
0.33
|
|
10-228
|
Tres Amigos
|
164.31
|
167.29
|
2.98
|
3.73
|
26.21
|
0.58
|
0.09
|
0.35
|
|
10-230
|
Tres Amigos
|
244.91
|
249.45
|
4.54
|
18.09
|
15.48
|
0.53
|
0.02
|
0.03
|
|
10-231
|
Tres Amigos
|
266.70
|
269.45
|
2.75
|
8.99
|
35.18
|
0.84
|
0.00
|
0.03
|
|
10-233
|
Tres Amigos
|
177.00
|
179.40
|
2.40
|
5.42
|
2.87
|
0.03
|
0.04
|
0.41
|
|
10-234
|
Tres Amigos
|
214.61
|
217.97
|
3.36
|
15.05
|
13.45
|
0.23
|
0.01
|
0.01
|
|
10-235
|
Tres Amigos
|
147.65
|
151.15
|
3.50
|
2.95
|
0.55
|
0.01
|
0.00
|
0.01
|
|
10-237
|
Tres Amigos
|
92.44
|
92.84
|
0.40
|
883.91
|
195.00
|
0.24
|
0.77
|
5.35
|
|
11-246
|
Tres Amigos
|
107.30
|
108.20
|
0.90
|
63.85
|
10.10
|
0.03
|
0.01
|
0.01
|
|
11-257
|
Tres Amigos
|
60.84
|
63.33
|
2.49
|
5.37
|
9.28
|
0.25
|
0.01
|
0.40
|
|
11-257
|
Tres Amigos
|
92.00
|
94.66
|
2.66
|
5.00
|
6.74
|
0.25
|
0.02
|
1.16
|
|
11-260
|
Tres Amigos
|
63.40
|
71.15
|
7.75
|
7.84
|
10.68
|
0.16
|
0.12
|
2.28
|
|
11-265
|
Tres Amigos
|
47.95
|
52.17
|
4.22
|
3.07
|
2.14
|
0.07
|
0.00
|
0.08
|
|
11-271
|
Tres Amigos
|
115.40
|
120.15
|
4.75
|
13.93
|
18.56
|
0.54
|
0.02
|
0.14
|
|
11-278
|
Tres Amigos
|
66.75
|
67.40
|
0.65
|
16.34
|
2.80
|
0.02
|
0.02
|
0.08
|
|
11-280
|
Tres Amigos
|
3.05
|
4.57
|
1.52
|
10.67
|
0.50
|
0.01
|
0.00
|
0.01
|
|
SAN PABLO VEIN
|
|||||||||||
|
ORE
|
GRADE
|
CONTAINED
|
|||||||||
|
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INDICATED
|
|||||||||||
|
0.00
|
1,530,000
|
5.773
|
11.6
|
0.254
|
0.011
|
0.034
|
283,000
|
573,000
|
3,878,000
|
162,000
|
513,000
|
|
0.50
|
1,527,000
|
5.783
|
11.7
|
0.254
|
0.011
|
0.034
|
284,000
|
573,000
|
3,877,000
|
162,000
|
512,000
|
|
1.00
|
1,482,000
|
5.935
|
11.9
|
0.259
|
0.011
|
0.034
|
283,000
|
568,000
|
3,839,000
|
158,000
|
500,000
|
|
1.50
|
1,401,000
|
6.204
|
12.3
|
0.267
|
0.011
|
0.034
|
279,000
|
553,000
|
3,735,000
|
153,000
|
478,000
|
|
2.00
|
1,308,000
|
6.522
|
12.7
|
0.276
|
0.011
|
0.035
|
274,000
|
535,000
|
3,607,000
|
147,000
|
458,000
|
|
2.50
|
1,197,000
|
6.917
|
13.2
|
0.288
|
0.012
|
0.036
|
266,000
|
508,000
|
3,441,000
|
139,000
|
432,000
|
|
3.00
|
1,091,000
|
7.320
|
13.7
|
0.297
|
0.012
|
0.037
|
257,000
|
480,000
|
3,241,000
|
132,000
|
405,000
|
|
INFERRED
|
|||||||||||
|
0.00
|
860,000
|
4.179
|
8.8
|
0.159
|
0.010
|
0.031
|
115,000
|
242,000
|
1,367,000
|
84,000
|
263,000
|
|
0.50
|
842,000
|
4.262
|
8.9
|
0.162
|
0.010
|
0.031
|
115,000
|
241,000
|
1,363,000
|
84,000
|
261,000
|
|
1.00
|
756,000
|
4.653
|
9.3
|
0.168
|
0.010
|
0.030
|
113,000
|
225,000
|
1,273,000
|
74,000
|
227,000
|
|
1.50
|
614,000
|
5.445
|
10.5
|
0.188
|
0.010
|
0.030
|
108,000
|
207,000
|
1,157,000
|
60,000
|
185,000
|
|
2.00
|
532,000
|
6.016
|
11.3
|
0.202
|
0.010
|
0.030
|
103,000
|
194,000
|
1,074,000
|
51,000
|
161,000
|
|
2.50
|
463,000
|
6.583
|
11.6
|
0.215
|
0.009
|
0.031
|
98,000
|
172,000
|
997,000
|
43,000
|
143,000
|
|
3.00
|
426,000
|
6.917
|
11.9
|
0.220
|
0.009
|
0.031
|
95,000
|
163,000
|
935,000
|
40,000
|
131,000
|
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
|
07-007
|
San Pablo
|
85.50
|
87.50
|
2.00
|
24.55
|
45.00
|
0.49
|
0.03
|
0.07
|
|
07-008
|
San Pablo
|
115.80
|
118.10
|
2.30
|
7.60
|
18.90
|
0.02
|
0.01
|
0.00
|
|
07-009
|
San Pablo
|
167.40
|
170.55
|
3.15
|
8.24
|
2.00
|
0.00
|
0.00
|
0.01
|
|
07-012
|
San Pablo
|
19.70
|
23.90
|
4.20
|
10.45
|
10.00
|
0.15
|
0.00
|
0.01
|
|
07-023
|
San Pablo
|
69.10
|
70.50
|
1.40
|
9.16
|
24.50
|
0.63
|
0.03
|
0.04
|
|
07-026
|
San Pablo
|
65.90
|
67.80
|
1.90
|
34.00
|
18.70
|
0.21
|
0.01
|
0.05
|
|
07-027
|
San Pablo
|
142.80
|
148.85
|
6.05
|
13.72
|
28.60
|
1.06
|
0.02
|
0.04
|
|
07-029
|
San Pablo
|
130.60
|
132.30
|
1.70
|
23.86
|
43.00
|
0.94
|
0.00
|
0.01
|
|
07-031
|
San Pablo
|
94.25
|
98.05
|
3.80
|
31.32
|
69.60
|
1.01
|
0.23
|
0.74
|
|
08-048
|
San Pablo
|
219.46
|
228.66
|
9.20
|
4.39
|
7.50
|
0.28
|
0.00
|
0.01
|
|
08-051
|
San Pablo
|
183.55
|
192.60
|
9.05
|
22.95
|
13.60
|
0.40
|
0.00
|
0.03
|
|
08-060
|
San Pablo
|
235.70
|
238.60
|
2.90
|
13.88
|
12.50
|
0.58
|
0.00
|
0.01
|
|
08-089
|
San Pablo
|
173.80
|
175.10
|
1.30
|
4.11
|
35.60
|
1.00
|
0.01
|
0.01
|
|
08-090
|
San Pablo
|
190.70
|
191.90
|
1.20
|
11.55
|
48.50
|
1.00
|
0.02
|
0.02
|
|
08-092
|
San Pablo
|
124.80
|
125.80
|
1.00
|
23.31
|
0.50
|
0.00
|
0.01
|
0.00
|
|
08-097
|
San Pablo
|
227.69
|
229.75
|
2.06
|
17.04
|
20.00
|
0.56
|
0.03
|
0.04
|
|
09-131
|
San Pablo
|
95.55
|
96.65
|
1.10
|
28.25
|
20.30
|
0.26
|
0.17
|
0.18
|
|
09-133
|
San Pablo
|
126.80
|
129.80
|
3.00
|
13.10
|
10.25
|
0.32
|
0.00
|
0.02
|
|
09-134
|
San Pablo
|
79.09
|
81.57
|
2.48
|
4.33
|
9.46
|
0.36
|
0.00
|
0.02
|
|
09-135
|
San Pablo
|
75.70
|
79.10
|
3.40
|
4.60
|
24.29
|
1.22
|
0.01
|
0.02
|
|
09-137
|
San Pablo
|
135.90
|
140.87
|
4.97
|
5.35
|
12.46
|
0.31
|
0.00
|
0.01
|
|
09-137
|
San Pablo
|
157.25
|
158.93
|
1.68
|
12.50
|
16.90
|
0.39
|
0.00
|
0.01
|
|
09-138
|
San Pablo
|
150.62
|
153.59
|
2.97
|
8.80
|
10.46
|
0.28
|
0.00
|
0.02
|
|
09-139
|
San Pablo
|
132.18
|
137.68
|
5.50
|
20.51
|
25.82
|
0.70
|
0.00
|
0.01
|
|
09-140
|
San Pablo
|
99.92
|
102.20
|
2.28
|
4.59
|
67.30
|
1.77
|
0.00
|
0.01
|
|
10-195
|
San Pablo
|
170.67
|
173.61
|
2.94
|
3.26
|
10.47
|
0.32
|
0.00
|
0.00
|
|
10-197
|
San Pablo
|
48.15
|
51.82
|
3.67
|
7.96
|
13.18
|
0.49
|
0.00
|
0.03
|
|
10-197
|
San Pablo
|
102.00
|
105.30
|
3.30
|
28.38
|
14.00
|
0.00
|
0.01
|
0.09
|
|
10-199
|
San Pablo
|
4.68
|
6.24
|
1.56
|
9.14
|
4.10
|
0.02
|
0.00
|
0.00
|
|
10-201
|
San Pablo
|
23.40
|
25.50
|
2.10
|
15.78
|
17.35
|
0.19
|
0.01
|
0.02
|
|
10-203
|
San Pablo
|
70.65
|
76.15
|
5.50
|
332.86*
|
143.90*
|
0.02
|
0.00
|
0.01
|
|
10-207
|
San Pablo
|
80.15
|
83.20
|
3.05
|
16.74
|
24.17
|
0.54
|
0.01
|
0.02
|
|
10-212
|
San Pablo
|
46.80
|
51.60
|
4.80
|
5.90
|
6.97
|
0.38
|
0.01
|
0.22
|
|
10-213
|
San Pablo
|
171.75
|
173.56
|
1.81
|
5.78
|
10.60
|
0.18
|
0.00
|
0.01
|
|
10-215
|
San Pablo
|
186.80
|
190.27
|
3.47
|
15.82
|
14.68
|
0.41
|
0.03
|
0.02
|
|
10-217
|
San Pablo
|
182.64
|
184.06
|
1.42
|
89.95
|
38.70
|
0.74
|
0.00
|
0.01
|
|
10-219
|
San Pablo
|
155.84
|
157.25
|
1.41
|
10.82
|
11.84
|
0.39
|
0.00
|
0.01
|
|
10-221
|
San Pablo
|
69.98
|
71.98
|
2.00
|
13.14
|
23.93
|
0.62
|
0.00
|
0.01
|
|
10-224
|
San Pablo
|
122.82
|
125.05
|
2.23
|
5.29
|
18.70
|
0.69
|
0.02
|
0.04
|
|
10-224
|
San Pablo
|
148.60
|
154.95
|
6.35
|
7.04
|
13.31
|
0.57
|
0.00
|
0.01
|
|
10-236
|
San Pablo
|
112.96
|
117.03
|
4.07
|
11.38
|
22.92
|
0.68
|
0.00
|
0.01
|
|
11-247
|
San Pablo
|
63.60
|
65.45
|
1.85
|
10.49
|
5.92
|
0.01
|
0.00
|
0.02
|
|
11-247
|
San Pablo
|
80.00
|
83.47
|
3.47
|
5.00
|
36.71
|
0.53
|
0.01
|
0.02
|
|
11-249
|
San Pablo
|
108.20
|
109.93
|
1.73
|
8.21
|
30.29
|
0.80
|
0.00
|
0.02
|
|
11-250
|
San Pablo
|
101.72
|
104.81
|
3.09
|
20.15
|
53.44
|
0.88
|
0.24
|
0.54
|
|
11-263
|
San Pablo
|
119.88
|
121.13
|
1.25
|
9.47
|
21.70
|
0.65
|
0.01
|
0.04
|
|
11-264
|
San Pablo
|
145.21
|
146.45
|
1.24
|
21.24
|
78.80
|
0.72
|
0.04
|
0.01
|
|
11-268
|
San Pablo
|
92.65
|
94.25
|
1.60
|
11.74
|
21.13
|
0.37
|
0.01
|
0.04
|
|
LA UNION VEIN
|
|||||||||||
|
ORE
|
GRADE
|
CONTAINED
|
|||||||||
|
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
Cu Kgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INFERRED
|
|||||||||||
|
0.00
|
1,290,000
|
4.502
|
12.4
|
0.145
|
0.019
|
0.041
|
187,000
|
515,000
|
1,876,000
|
252,000
|
535,000
|
|
0.50
|
1,269,000
|
4.572
|
12.6
|
0.148
|
0.020
|
0.042
|
187,000
|
514,000
|
1,874,000
|
251,000
|
535,000
|
|
1.00
|
1,221,000
|
4.721
|
12.8
|
0.152
|
0.020
|
0.044
|
185,000
|
503,000
|
1,856,000
|
250,000
|
532,000
|
|
1.50
|
1,061,000
|
5.237
|
12.4
|
0.165
|
0.023
|
0.046
|
179,000
|
422,000
|
1,755,000
|
240,000
|
487,000
|
|
2.00
|
849,000
|
6.107
|
13.7
|
0.186
|
0.026
|
0.053
|
167,000
|
374,000
|
1,579,000
|
221,000
|
448,000
|
|
2.50
|
713,000
|
6.843
|
14.4
|
0.204
|
0.028
|
0.058
|
157,000
|
331,000
|
1,458,000
|
203,000
|
417,000
|
|
3.00
|
580,000
|
7.792
|
16.5
|
0.231
|
0.034
|
0.069
|
145,000
|
308,000
|
1,340,000
|
196,000
|
403,000
|
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
|
92-001
|
La Union
|
46.00
|
60.96
|
14.96
|
2.58
|
||||
|
97-027
|
La Union
|
20.30
|
21.30
|
1.00
|
6.14
|
12.50
|
0.05
|
0.24
|
0.04
|
|
97-029
|
La Union
|
38.10
|
41.20
|
3.10
|
3.63
|
8.60
|
0.11
|
0.02
|
0.06
|
|
97-030
|
La Union
|
75.00
|
78.10
|
3.10
|
4.62
|
9.10
|
0.50
|
0.00
|
0.01
|
|
97-031
|
La Union
|
87.00
|
91.00
|
4.00
|
2.84
|
6.70
|
0.34
|
0.00
|
0.01
|
|
97-034
|
La Union
|
45.70
|
47.70
|
2.00
|
8.87
|
4.10
|
0.14
|
0.00
|
0.01
|
|
08-061
|
La Union
|
27.80
|
31.30
|
3.50
|
2.01
|
24.80
|
0.45
|
0.22
|
0.15
|
|
08-076
|
La Union
|
32.75
|
34.85
|
2.10
|
36.09
|
47.80
|
0.43
|
0.80
|
1.06
|
|
08-080
|
La Union
|
125.30
|
128.40
|
3.10
|
4.82
|
4.40
|
0.11
|
0.00
|
0.01
|
|
09-143
|
La Union
|
55.36
|
56.76
|
1.40
|
12.08
|
8.80
|
0.13
|
0.01
|
0.01
|
|
10-208
|
La Union
|
150.61
|
152.67
|
2.06
|
6.60
|
10.30
|
0.40
|
0.00
|
0.01
|
|
10-216
|
La Union
|
39.24
|
42.20
|
2.96
|
12.36
|
3.45
|
0.06
|
0.00
|
0.01
|
|
10-218
|
La Union
|
140.01
|
141.30
|
1.29
|
8.42
|
6.41
|
0.08
|
0.00
|
0.01
|
|
10-223
|
La Union
|
29.52
|
31.14
|
1.62
|
9.90
|
6.60
|
0.02
|
0.00
|
0.02
|
|
10-223
|
La Union
|
63.90
|
67.42
|
3.52
|
10.24
|
10.69
|
0.62
|
0.00
|
0.01
|
|
11-244
|
La Union
|
73.82
|
74.86
|
1.04
|
9.79
|
65.20
|
1.42
|
0.03
|
0.37
|
|
11-252
|
La Union
|
55.25
|
59.70
|
4.45
|
4.26
|
12.05
|
0.37
|
0.01
|
0.04
|
|
11-256
|
La Union
|
51.61
|
52.85
|
1.24
|
144.08
|
138.60
|
1.06
|
1.61
|
1.78
|
|
11-256
|
La Union
|
99.93
|
101.29
|
1.36
|
9.04
|
3.30
|
0.01
|
0.00
|
0.01
|
|
11-298
|
La Union
|
49.15
|
49.85
|
0.7
|
49.39
|
20.80
|
0.20
|
0.01
|
0.03
|
|
LA PURISIMA VEIN
|
|||||||||||
|
ORE
|
GRADE
|
CONTAINED
|
|||||||||
|
Cutoff
|
tonnes
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
Au oz
|
Ag oz
|
CuKgs.
|
Pb Kgs.
|
Zn Kgs.
|
|
INFERRED
|
|||||||||||
|
0.00
|
1,902,000
|
3.615
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
|
0.50
|
1,901,000
|
3.617
|
4.4
|
0.079
|
0.016
|
0.060
|
221,000
|
271,000
|
1,495,000
|
306,000
|
1,139,000
|
|
1.00
|
1,767,000
|
3.826
|
4.6
|
0.082
|
0.017
|
0.062
|
217,000
|
264,000
|
1,454,000
|
293,000
|
1,097,000
|
|
1.50
|
1,351,000
|
4.648
|
5.1
|
0.093
|
0.017
|
0.059
|
202,000
|
223,000
|
1,255,000
|
230,000
|
799,000
|
|
2.00
|
1,119,000
|
5.251
|
5.6
|
0.103
|
0.019
|
0.063
|
189,000
|
203,000
|
1,150,000
|
209,000
|
707,000
|
|
2.50
|
961,000
|
5.744
|
5.7
|
0.109
|
0.019
|
0.065
|
178,000
|
177,000
|
1,048,000
|
186,000
|
627,000
|
|
3.00
|
801,000
|
6.340
|
5.9
|
0.114
|
0.021
|
0.073
|
163,000
|
151,000
|
916,000
|
164,000
|
585,000
|
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
|
97-055
|
La Purisima
|
24.40
|
27.40
|
3.00
|
5.24
|
28.50
|
0.63
|
0.35
|
1.83
|
|
97-063
|
La Purisima
|
54.50
|
61.50
|
7.00
|
3.13
|
4.00
|
0.07
|
0.02
|
0.00
|
|
97-063
|
La Purisima
|
67.30
|
70.00
|
2.70
|
8.45
|
11.10
|
0.68
|
0.00
|
0.00
|
|
07-016
|
La Purisima
|
32.45
|
34.60
|
2.15
|
5.20
|
4.20
|
0.22
|
0.00
|
0.01
|
|
07-021
|
La Purisima
|
158.70
|
160.80
|
2.10
|
75.90
|
76.00
|
1.61
|
0.07
|
0.00
|
|
07-036
|
La Purisima
|
91.40
|
92.82
|
1.42
|
4.47
|
2.60
|
0.01
|
0.01
|
0.06
|
|
07-037
|
La Purisima
|
251.30
|
253.50
|
2.20
|
4.88
|
23.00
|
0.01
|
0.01
|
0.00
|
|
07-039
|
La Purisima
|
197.55
|
200.80
|
3.25
|
10.93
|
4.60
|
0.04
|
0.00
|
0.01
|
|
07-042
|
La Purisima
|
16.10
|
18.30
|
2.20
|
3.02
|
2.00
|
0.01
|
0.01
|
0.05
|
|
08-068
|
La Purisima
|
135.40
|
137.00
|
1.60
|
18.16
|
8.30
|
0.04
|
0.03
|
0.22
|
|
08-070
|
La Purisima
|
120.50
|
121.60
|
1.10
|
9.50
|
2.70
|
0.01
|
0.00
|
0.06
|
|
08-082
|
La Purisima
|
151.60
|
153.30
|
1.70
|
18.16
|
0.10
|
0.00
|
0.00
|
0.04
|
|
10-161
|
La Purisima
|
87.70
|
99.67
|
11.97
|
3.12
|
4.86
|
0.36
|
0.00
|
0.01
|
|
10-186
|
La Purisima
|
92.10
|
93.45
|
1.35
|
14.73
|
11.17
|
0.47
|
0.00
|
0.00
|
|
10-193
|
La Purisima
|
41.15
|
46.75
|
5.60
|
3.96
|
32.31
|
0.01
|
0.10
|
0.14
|
|
10-198
|
La Purisima
|
35.05
|
36.58
|
1.53
|
13.64
|
6.10
|
0.14
|
0.00
|
0.00
|
|
10-204
|
La Purisima
|
128.02
|
131.86
|
3.84
|
4.06
|
3.15
|
0.09
|
0.00
|
0.00
|
|
10-204
|
La Purisima
|
173.15
|
174.58
|
1.43
|
7.21
|
5.57
|
0.08
|
0.00
|
0.01
|
|
10-206
|
La Purisima
|
121.73
|
124.04
|
2.31
|
14.63
|
3.45
|
0.02
|
0.00
|
0.00
|
|
11-282
|
La Purisima
|
27.43
|
30.48
|
3.05
|
6.21
|
3.44
|
0.01
|
0.02
|
0.03
|
|
11-282
|
La Purisima
|
74.45
|
75.36
|
0.91
|
18.87
|
10.10
|
0.03
|
0.00
|
0.00
|
|
11-282
|
La Purisima
|
152.40
|
153.92
|
1.52
|
7.79
|
1.40
|
0.04
|
0.00
|
0.00
|
|
11-285
|
La Purisima
|
85.06
|
87.92
|
2.86
|
3.93
|
0.80
|
0.03
|
0.00
|
0.00
|
|
11-285
|
La Purisima
|
98.50
|
102.15
|
3.65
|
6.70
|
3.87
|
0.20
|
0.00
|
0.01
|
|
11-289
|
La Purisima
|
109.73
|
112.78
|
3.05
|
9.50
|
7.05
|
0.11
|
0.02
|
0.00
|
|
11-293
|
La Purisima
|
38.11
|
39.27
|
1.16
|
10.06
|
0.50
|
0.01
|
0.00
|
0.00
|
|
11-293
|
La Purisima
|
158.75
|
160.55
|
1.80
|
12.65
|
2.84
|
0.10
|
0.00
|
0.01
|
| Financial Statements: | ||||
|
Report of Independent Registered Public Accounting Firm
|
33 | |||
|
Consolidated Balance Sheets as of December 31, 2011 and 2010
|
34 | |||
|
Consolidated Statements of Operations for the Years Ended December 31, 2011 and 2010 and Cumulative Since Reentering the Exploration Stage (January 1, 2007) through December 31, 2011
|
35 | |||
|
Consolidated Statement of Changes in Stockholders’ Equity for the Years Ended December 31, 2011 and 2010
|
36 | |||
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2011 and 2010 and Cumulative Since Reentering the Exploration Stage (January 1, 2007) through December 31, 2011
|
37 | |||
|
Notes to the Consolidated Financial Statements for the Years Ended December 31, 2011 and 2010
|
38 | |||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and Cash Equivalents
|
$ | 2,670,933 | $ | 1,277,065 | ||||
|
Foreign Tax Receivable
|
34,593 | 255,384 | ||||||
|
Other Current Assets
|
45,134 | 112,578 | ||||||
|
Total Current Assets
|
2,750,660 | 1,645,027 | ||||||
|
Fixed Assets:
|
||||||||
|
Mining Camp Equipment and Fixtures (Net of Accumulated Depreciation of $705,511 and $617,645)
|
967,319 | 362,882 | ||||||
|
Mining Properties (Net of Accumulated Amortization of $484,842 and $440,686)
|
4,218,525 | 4,262,681 | ||||||
|
Total Fixed Assets
|
5,185,844 | 4,625,563 | ||||||
|
Other Assets:
|
||||||||
|
Investment in Affiliate
|
70,000 | 70,000 | ||||||
|
Other Assets
|
178,178 | 162,728 | ||||||
|
Total Other Assets
|
248,178 | 232,728 | ||||||
|
TOTAL ASSETS
|
$ | 8,184,682 | $ | 6,503,318 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable
|
$ | 73,266 | $ | 32,225 | ||||
|
Accrued Expenses
|
52,029 | 64,772 | ||||||
|
Total Current Liabilities
|
125,295 | 96,997 | ||||||
| Long-Term Liabilities | 0 | 0 | ||||||
|
TOTAL LIABILITIES
|
$ | 125,295 | $ | 96,997 | ||||
|
Equity:
|
||||||||
| Preferred Stock, $1.00 par value, 10,000 shares authorized | ||||||||
|
1,000 and 1,000 shares issued and outstanding
|
$ | 1,000 | $ | 1,000 | ||||
|
Common Stock, $0.01 par value, 25,000,000 and 12,500,000 shares authorized
|
||||||||
|
10,602,868 and 9,763,220 shares issued and outstanding
|
106,029 | 97,632 | ||||||
|
Preferred Rights
|
40,000 | 40,000 | ||||||
|
Additional Paid In Capital
|
38,421,114 | 31,011,472 | ||||||
|
Other Comprehensive Income
|
575,600 | 405,948 | ||||||
|
Accumulated Deficit
|
(6,002,516 | ) | (6,002,516 | ) | ||||
|
Accumulated Deficit Since Reentering the Development Stage
|
(21,493,034 | ) | (17,223,915 | ) | ||||
|
Total DynaResource, Inc. Stockholders’ Equity
|
11,648,193 | 8,329,621 | ||||||
|
Noncontrolling Interest
|
(3,588,806 | ) | (1,923,300 | ) | ||||
|
TOTAL EQUITY
|
8,059,387 | 6,406,321 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 8,184,682 | $ | 6,503,318 | ||||
|
2011
|
2010
|
Cumulative Since
Reentering the Exploration Stage
(January 1, 2007 through December 31, 2011)
|
||||||||||
|
REVENUES
|
$ | 0 | $ | 305,652 | $ | 346,726 | ||||||
|
EXPLORATION EXPENSES (exclusive of depreciation
and amortization shown separately below)
|
2,654,227 | 3,620,617 | 14,441,116 | |||||||||
|
GROSS PROFIT (DEFICIT)
|
(2,654,227 | ) | (3,314,965 | ) | (14,094,390 | ) | ||||||
|
OPERATING EXPENSES
|
||||||||||||
|
Depreciation and Amortization
|
132,022 | 142,951 | 723,941 | |||||||||
| Stock Issued for Services | 1,161,189 | 901,437 | 2,748,564 | |||||||||
|
General and Administrative
|
1,640,583 | 1,241,009 | 6,299,304 | |||||||||
|
TOTAL OPERATING EXPENSES
|
2,933,794 | 2,285,397 | 9,771,809 | |||||||||
|
NET OPERATING INCOME (LOSS)
|
(5,588,021 | ) | (5,600,362 | ) | (23,866,199 | ) | ||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||
|
Portfolio Income
|
1,123 | 2,655 | 21,363 | |||||||||
|
Currency Translation Gain (Loss)
|
(307,004 | ) | 419,840 | (1,467,739 | ) | |||||||
|
Other Income
|
0 | 883 | 2,987 | |||||||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(305,881 | ) | 423,378 | (1,443,389 | ) | |||||||
|
NET INCOME (LOSS) BEFORE INCOME TAXES
|
(5,893,902 | ) | (5,176,984 | ) | (25,309,588 | ) | ||||||
|
Provision for Income Taxes (Expense) Benefit
|
0 | 0 | 38,259 | |||||||||
|
NET INCOME (LOSS)
|
$ | (5,893,902 | ) | $ | (5,176,984 | ) | $ | (25,271,329 | ) | |||
|
Net Loss Attributable to Non-Controlling Interest
|
1,624,783 | 804,511 | 3,548,083 | |||||||||
|
NET LOSS ATTRIBUTABLE TO DYNARESOURCE, INC. COMMON SHAREHOLDERS
|
(4,269,119 | ) | (4,372,473 | ) | (21,723,246 | ) | ||||||
|
Unrealized Loss on Securities Held for Sale
|
0 | (735,760 | ) | (735,760 | ) | |||||||
|
Unrealized Currency Translation Gain (Loss)
|
(96,190 | ) | (334,874 | ) | 971,473 | |||||||
|
TOTAL COMPREHENSIVE INCOME (LOSS)
|
(4,365,309 | ) | (5,443,107 | ) | (21,487,533 | ) | ||||||
|
Comprehensive (Income) Loss Attributable
To Non-Controlling Interest
|
40,723 | 74,075 | 71,948 | |||||||||
|
COMPREHENSIVE LOSS ATTRIBUTABLE TO
|
||||||||||||
|
DYNARESOURCE, INC. COMMON SHAREHOLDERS
|
$ | (4,324,586 | ) | $ | (5,369,032 | ) | $ | (21,415,585 | ) | |||
|
EARNINGS PER SHARE, Basic and Diluted
|
||||||||||||
|
Weighted Average Shares Outstanding Basic and Diluted
|
10,052,749 | 9,513,930 | ||||||||||
|
Income (Loss) per Common Share, Basic and Diluted
|
$ | (0.4247 | ) | $ | (0.4596 | ) | ||||||
|
Preferred
|
Common
|
Preferred
|
Additional
Paid In
|
Treasury
|
Other
Comprehensive
|
Accumulated
|
Deficit Since
Reentering
the Exploration
|
|||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Rights
|
Capital
|
Stock
|
Income
|
Deficit
|
Stage
|
Totals
|
||||||||||||||||||||||||||||||||||
|
Stockholders’ Equity, January 1, 2010
|
1,000 | $ | 1,000 | 9,374,303 | $ | 93,743 | $ | 40,000 | $ | 25,475,425 | $ | (2,385 | ) | $ | 1,405,537 | $ | (6,002,516 | ) | $ | (12,851,441 | ) | $ | 8,159,363 | |||||||||||||||||||||
|
Sale of Common Shares
|
124,244 | 1,242 | 433,460 | 434,702 | ||||||||||||||||||||||||||||||||||||||||
|
Issuance of Common Shares for Services
|
264,673 | 2,647 | 898,790 | 901,437 | ||||||||||||||||||||||||||||||||||||||||
|
Treasury Stock Purchased
|
(141,689 | ) | (141,689 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Treasury Stock Sold
|
71,787 | 144,074 | 215,861 | |||||||||||||||||||||||||||||||||||||||||
|
Other Comprehensive Income
|
(999,589 | ) | (999,589 | ) | ||||||||||||||||||||||||||||||||||||||||
|
DynaMexico Earn In
|
4,132,010 | 4,132,010 | ||||||||||||||||||||||||||||||||||||||||||
|
Net Income (Loss)
|
(4,372,474 | ) | (4,372,474 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Stockholders’ Equity, December 31, 2010
|
1,000 | $ | 1,000 | 9,763,220 | $ | 97,632 | $ | 40,000 | $ | 31,011,472 | $ | 0 | $ | 405,948 | $ | (6,002,516 | ) | $ | (17,223,915 | ) | $ | 8,329,621 | ||||||||||||||||||||||
|
Sale of Common Shares
|
565,148 | 5,652 | 2,220,005 | 2,225,657 | ||||||||||||||||||||||||||||||||||||||||
|
Issuance of Common Shares for Services
|
274,500 | 2,745 | 1,158,444 | 1,161,189 | ||||||||||||||||||||||||||||||||||||||||
|
Common Stock Options Issued
|
31,476 | 31,476 | ||||||||||||||||||||||||||||||||||||||||||
|
Other Comprehensive Income
|
169,652 | 169,652 | ||||||||||||||||||||||||||||||||||||||||||
|
DynaMexico Earn In
|
3,999,717 | 3,999,717 | ||||||||||||||||||||||||||||||||||||||||||
|
Net Income (Loss)
|
(4,269,119 | ) | (4,269,119 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Stockholders’ Equity, December 31, 2011
|
1,000 | $ | 1,000 | 10,602,868 | $ | 106,029 | $ | 40,000 | $ | 38,421,114 | $ | 0 | $ | 575,600 | $ | (6,002,516 | ) | $ | (21,493,034 | ) | $ | 11,648,193 | ||||||||||||||||||||||
|
2011
|
2010
|
Cumulative Since
Reentering the Development Stage
(January 1, 2007) through December 31, 2011
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net Income (Loss)
|
$ | (5,893,902 | ) | $ | (5,176,984 | ) | $ | (25,271,329 | ) | |||
|
Adjustments to reconcile net loss to cash used by operating activities:
|
||||||||||||
|
Issuance of Common Stock for Services
|
1,161,189 | 901,437 | 2,748,564 | |||||||||
|
Issuance of Common Stock Options
|
31,476 | 0 | 31,476 | |||||||||
|
Issuance of Preferred Stock for Services
|
0 | 0 | 1,000 | |||||||||
|
Depreciation and Amortization
|
132,022 | 142,951 | 723,941 | |||||||||
|
Loss on Disposition of Assets
|
0 | 0 | 28,006 | |||||||||
|
Change in Operating Assets and Liabilities:
|
||||||||||||
|
Decrease in Accounts Receivable
|
0 | 0 | 199,143 | |||||||||
|
(Increase) Decrease in Foreign Tax Receivable
|
220,791 | (135,174 | ) | 14,612 | ||||||||
|
(Increase) Decrease in Accounts Receivable – Related Party
|
0 | 50,760 | 0 | |||||||||
|
(Increase) in Other Current Assets
|
67,443 | (52,380 | ) | 121,059 | ||||||||
|
(Increase) Decrease in Other Assets
|
(15,449 | ) | 878 | (178,178 | ) | |||||||
|
(Decrease) in Accounts Payable
|
41,041 | (8,361 | ) | 31,862 | ||||||||
|
Increase (Decrease) Increase in Accrued Expenses
|
(12,743 | ) | 21,455 | (52,107 | ) | |||||||
|
(Decrease) in Deferred Tax Liability
|
0 | 0 | (38,259 | ) | ||||||||
|
CASH FLOWS (USED IN) OPERATING ACTIVITIES
|
(4,268,132 | ) | (4,255,418 | ) | (21,640,210 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of Fixed Assets
|
(692,303 | ) | (115,299 | ) | (1,089,096 | ) | ||||||
|
Retirement of Fixed Assets
|
0 | 10,024 | 20,148 | |||||||||
|
Conversion of Note Receivable to Equity
|
0 | 750,000 | 750,000 | |||||||||
|
Investment in Affiliate
|
0 | (70,000 | ) | (70,000 | ) | |||||||
|
Note Receivable to Affiliate
|
0 | (250,000 | ) | (750,000 | ) | |||||||
|
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(692,303 | ) | 324,725 | (1,138,948 | ) | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from DynaMexico Earn In
|
3,999,717 | 4,132,010 | 17,674,712 | |||||||||
|
Proceeds from Sale of Common Stock
|
2,225,657 | 434,702 | 6,322,951 | |||||||||
|
Repurchase of Common Stock Options
|
0 | 0 | (10,000 | ) | ||||||||
|
Other Comprehensive Income (Loss)
|
128,929 | (1,073,634 | ) | 541,692 | ||||||||
|
Purchase of Treasury Stock
|
0 | (141,689 | ) | (372,479 | ) | |||||||
|
Sale of Treasury Stock
|
0 | 215,861 | 472,375 | |||||||||
|
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
6,354,303 | 3,567,250 | 24,629,251 | |||||||||
|
NET INCREASE (DECREASE) IN CASH
|
1,393,868 | (363,443 | ) | 1,850,093 | ||||||||
|
CASH AT BEGINNING OF PERIOD
|
1,277,065 | 1,640,508 | 820,840 | |||||||||
|
CASH AT END OF PERIOD
|
$ | 2,670,933 | $ | 1,277,065 | $ | 2,670,933 | ||||||
|
SUPPLEMENTAL DISCLOSURES
|
||||||||||||
|
Non-Cash Issuance of Common Shares for Services
|
$ | 1,161,189 | $ | 901,437 | $ | 2,748,564 | ||||||
|
Non-Cash Issuance of Preferred Shares for Services
|
$ | 0 | $ | 0 | $ | 1,000 | ||||||
|
Non-Cash Conversion of Note Receivable to Equity
|
$ | 0 | $ | 750,000 | $ | 750,000 | ||||||
|
Cash Paid During the Year for Interest Expense
|
$ | 0 | $ | 0 | $ | 0 | ||||||
|
Non-Cash Dividend of Property
|
$ | 0 | $ | 0 | $ | 129,822 | ||||||
|
December 31, 2011
|
||||||||
|
Current exchange rate:
|
Pesos
|
13.97 | ||||||
|
Weighted average exchange rate for the year ended:
|
Pesos
|
12.42 | ||||||
|
December 31, 2010
|
||||||||
|
Current exchange rate:
|
Pesos
|
12.39 | ||||||
|
Weighted average exchange rate for the year ended:
|
Pesos
|
12.65 | ||||||
|
·
|
estimated recoverable ounces of gold, silver or other precious minerals;
|
|
·
|
estimated future commodity prices;
|
|
·
|
Estimated expected future operating costs, capital expenditures and reclamation expenditures.
|
|
2011
|
2010
|
|||||||
|
Mining camp equipment and fixtures
|
$
|
1,224,540
|
$
|
546,636
|
||||
|
Transportation equipment
|
268,253
|
268,253
|
||||||
|
Lab equipment
|
14,306
|
14,306
|
||||||
|
Machinery and equipment
|
43,187
|
30,514
|
||||||
|
Office furniture and fixtures
|
76,895
|
76,895
|
||||||
|
Office equipment
|
11,673
|
11,673
|
||||||
|
Computer equipment
|
33,976
|
32,250
|
||||||
|
Sub-total
|
1,672,830
|
980,527
|
||||||
|
Less: Accumulated depreciation
|
(705,511
|
)
|
(617,645
|
)
|
||||
|
Total
|
$
|
967,319
|
$
|
362,882
|
||||
|
2011
|
2010
|
|||||||
|
San Jose de Gracia (“SJG”):
|
||||||||
|
Mining Concessions
|
$
|
4,703,367
|
$
|
4,703,367
|
||||
|
Less: Accumulated Amortization
|
(484,842
|
)
|
(440,686
|
)
|
||||
|
Total Mining Properties
|
$
|
4,218,525
|
$
|
4,262,681
|
||||
|
2011
|
2010
|
|||||||
|
Prior Year
|
$
|
5,004,276
|
$ |
3,244,101
|
||||
|
Tax Benefit for Current Year
|
2,003,927
|
1,760,175
|
||||||
|
Total Deferred Tax Asset
|
7,008,203
|
5,004,276
|
||||||
|
Less: Valuation Allowance
|
(7,008,203
|
)
|
(5,004,276
|
)
|
||||
|
Net Deferred Tax Asset
|
$
|
0
|
$
|
0
|
||||
|
2011
|
2010
|
|||||||
|
Directors
|
$
|
85,500
|
$
|
46,875
|
||||
|
Consultants
|
$
|
1,075,689
|
$
|
854,562
|
||||
|
Totals
|
$
|
1,161,189
|
$
|
901,437
|
||||
|
Year Ended December 31:
|
Amount
|
|||
|
2012
|
$ | 30,720 | ||
|
2013 and beyond
|
0 | |||
| $ | 30,720 | |||
|
|
For the Year
Ended December 31,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Beginning balance
|
|
$
|
(1,923,300)
|
$
|
(1,044,744)
|
|||
|
Operating income (loss)
|
|
(1,624,783)
|
(804,511)
|
|||||
|
Other comprehensive income (loss)
|
|
(40,723)
|
(74,045)
|
|||||
|
Ending balance
|
|
$
|
(3,588,806)
|
$
|
(1,923,300)
|
|||
|
|
|
Fair Value Measurement at December 31, 2011 Using:
|
||||||||||||||||
|
December 31, 2011
|
Quoted Prices In
Active Markets
For Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and Cash Equivalents
|
$ | 2,670,933 | $ | 2,670,933 | $ | - | $ | - | ||||||||
|
Investment in Affiliate
|
70,000 | - | - | 70,000 | ||||||||||||
| $ | 2,740,933 | $ | 2,670,933 | $ | - | $ | 70,000 | |||||||||
|
Fair Value Measurement at December 31, 2010 Using:
|
||||||||||||||||
|
December 31, 2010
|
Quoted Prices In Active Markets
For Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and Cash Equivalents
|
$ | 1,277,065 | $ | 1,277,065 | $ | - | $ | - | ||||||||
|
Investment in Affiliate
|
70,000 | $ | - | $ | - | $ | 70,000 | |||||||||
| $ | 1,347,065 | $ | 1,277,065 | $ | - | $ | 70,000 | |||||||||
|
Name
|
Age
|
Position
|
Held Since
|
|||
|
K. W. (K.D.) Diepholz
1303 Regency Court
Southlake, Texas 76092
|
54 |
Chairman of The Board,
CEO, Treasurer
|
May 1995
May 1997
|
|||
|
Charles Smith
709-B West Rusk #580
Rockwall, Texas 75087
|
54 |
Chief Financial Officer, Secretary and Director
|
May 2005
|
|||
|
Melvin E. Tidwell
4804 Piccadilly Place
Tyler, Texas 75703
|
65 |
Director
|
May 1994
|
|||
|
Bradford J. Saulter
7618 Straits Lane
Rowlett, Texas 75088
|
49 |
Vice President – Investor Relations
|
May 1998
|
|
Name and principal position
|
Year
|
Salary
|
Bonus
|
Stock Awards
|
Option Awards
|
Nonequity incentive plan compensation
|
Nonqualified deferred compensation
|
All other compensation
*
|
|
K.W. Diepholz
CEO, President
|
2011
2010
|
$225,000
$225,000
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
$117,850
$ 53,600
|
|
Charles Smith
CFO, Secretary
|
2011
2010
|
None
$30,000
|
None
None
|
$85,500
$46,875
|
None
None
|
None
None
|
None
None
|
$ None
$ None
|
|
Bradford J. Saulter
VP – Investor Relations
|
2011
2010
|
$72,000
$72,000
|
None
None
|
None
$43,751
|
None
None
|
None
None
|
None
None
|
$28,545
$ 9,103
|
|
Melvin E. Tidwell, Director
|
2011
2010
|
None
None
|
None
None
|
$21,874
$21,874
|
None
None
|
None
None
|
None
None
|
$ None
$ None
|
|
Option Awards
|
Stock Awards
|
|||||
|
Name and principal position
|
Number of Securities Underlying Unexercised options (#) exercisable
|
Number of Securities
Underlying Unexercised
options (#) unexercisable
|
Equity
incentive plan
awards
|
Option
exercise price
|
Option
expiration date
|
Number of share
awards that have
not vested
|
|
K.W. Diepholz
CEO, President
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
|
Charles Smith
CFO, Secretary
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
|
Melvin Tidwell
Director
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
|
Bradford J. Saulter
VP – Investor Relations
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
|
COMMON STOCK
|
Beneficial Owner
|
Address
|
Common Shares
|
Percent
Ownership
|
||||||||
|
Common Stock
|
K.W. (“K.D.”) Diepholz
Chairman / CEO
|
1303 Regency Court
Southlake, Texas 76092
|
1,439,915 | 13.58 | % | |||||||
|
Common Stock
|
Charles Smith
CFO; Secretary;
Director
|
709-B West Rusk #580
Rockwall, Texas 75087
|
164,150 | 1.55 | % | |||||||
|
Common Stock
|
Children of
Charles Smith, through
Smith First Family LP.;
Andrew Smith, GP
|
4247 Clairmont
Birmingham, AL 35222
|
331,250 | 3.12 | % | |||||||
|
Common Stock
|
Melvin E. Tidwell
Director;
|
4804 Picadilly Place
Tyler, Texas 75703
|
75,845 | 0.72 | % | |||||||
|
Common Stock
|
Bradford J. Saulter
VP., Investor Relations
|
7618 Straits Lane
Rowlett, Texas 75088
|
112,531 | 1.06 | % | |||||||
|
All Officers, Directors And Beneficial owners
as a Group (5 Persons)
|
2,123,691 | 20.03 | % | |||||||||
|
PREFERRED
SHARES
|
Beneficial Owner | Address | Preferred Shares | Percent Ownership | ||||
| Preferred | K.W. Diepholz |
1303 Regency Court
Southlake, TX. 76092
|
1,000 | 100 % |
|
No.
|
Description
|
|
|
31.1
|
Certification of the Company’s Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of the Company’s Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
99.1
|
SJG Drill Summary File through 11-298
|
| DynaResource, Inc. | |||
|
|
By:
|
/s/ K.W. (“K.D.”) Diepholz | |
| K.W. Diepholz, President | |||
| (Principal Executive Officer) | |||
| By: | /s/ Charles Smith | ||
| Charles Smith, Chief Financial Officer | |||
| (Principal Financial Officer) | |||
|
Signature
|
Title
|
Date
|
||
| /s/ K.W. (“K.D.” Diepholz | President, Chief Executive Officer, Chairman, Director (principal executive officer) | |||
|
K.W. (“K.D.”) Diepholz
|
March 30, 2012
|
|||
|
/s/ Charles Smith
|
Chief Financial Officer, Director
(principal financial and accounting officer)
|
March 30, 2012
|
||
|
Charles Smith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|