These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yes [ ] No [X]
|
|
Yes [ ] No [X]
|
|
Yes [X] No [ ]
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
|
|
PART I
|
|||||
|
ITEM 1.
|
BUSINESS
|
5
|
|||
|
ITEM 1A.
|
RISK FACTORS
|
9
|
|||
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
16
|
|||
|
ITEM 2.
|
PROPERTIES
|
16
|
|||
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
29
|
|||
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
31
|
|||
|
PART II
|
|||||
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
32
|
|||
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
32
|
|||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
|
33
|
|||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
41
|
|||
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
41
|
|||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
64
|
|||
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
65
|
|||
|
ITEM 9B.
|
OTHER INFORMATION
|
65
|
|||
|
PART III
|
|||||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
66
|
|||
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
68
|
|||
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
69
|
|||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
70
|
|||
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
70
|
|||
|
PART IV
|
|||||
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
71
|
|||
|
EXHIBIT INDEX
|
|||||
|
Exhibit 31.1
|
CERTIFICATION OF CHIEF EXECUTIVE OFFICER, PURSUANT TO RULE 13A-14(A) OF THE EXCHANGE ACT, AS ENACTED BY SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
|
||||
|
Exhibit 31.2
|
CERTIFICATION OF CHIEF FINANCIAL OFFICER, PURSUANT TO RULE 13A-14(A) OF THE EXCHANGE ACT, AS ENACTED BY SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
|
||||
|
Exhibit 32.1
|
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER, PURSUANT TO 18 UNITED STATES CODE SECTION 1350, AS ENACTED BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
|
||||
|
DynaMéxico Shareholder
|
Fixed Capital
Series "A" Shares
|
Variable Capital
Series "B" Shares
|
Total Capital Shares
(Series A and B)
|
|||
|
DynaResource, Inc. (“DynaUSA”)
|
099
|
300
|
399
|
|||
|
Koy W. (“K.D.”) Diepholz
|
001
|
-
|
001
|
|||
|
Goldgroup Resources Inc.
|
-
|
100
|
100
|
|||
|
Total Capital Issued
|
100
|
400
|
500
|
|
●
|
100% owner of the San Jose de Gracia Property;
|
|
●
|
Exclusive Operator of the San Jose de Gracia Project;
|
|
●
|
Entered into Exploitation Agreement (“EAA”) with DynaMéxico (See below);
|
|
●
|
Entered into 20 year surface Rights agreement with the Santa Maria Ejido;
|
|
●
|
Personnel Management Company at San Jose de Gracia;
|
|
|
Employees
|
|
Metal
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||
|
Gold
|
$ | 1,224.00 | $ | 1,572.00 | $ | 1,669.00 | $ | 1,411.00 | $ | 1,266.00 | ||||||||||
|
Silver
|
20.19 | 35.12 | 31.15 | 23.79 | 19.08 | |||||||||||||||
|
Copper
|
3.42 | 4.00 | 3.61 | 3.32 | 3.11 | |||||||||||||||
| ● |
economically insufficient mineralized material;
|
| ● |
fluctuations in production costs that may make mining uneconomical;
|
| ● |
availability of labor, contractors, engineers, power, transportation and infrastructure;
|
| ● | labor disputes; |
| ● |
potential delays related to social, public health, and community issues;
|
| ● |
unanticipated variations in grade and other geologic problems;
|
| ● |
environmental hazards;
|
| ● | difficult surface or underground conditions; |
| ● |
water conditions;
|
| ● |
industrial accidents;
|
| ● |
metallurgical and other processing problems;
|
| ● |
mechanical and equipment performance problems;
|
| ● | failure of pit walls or dams; |
| ● |
unusual or unexpected rock formations;
|
| ● | personal injury, fire, flooding, cave-ins and landslides; and |
| ● |
decrease in reserves or mineralized material due to a lower gold, silver, or copper price.
|
| ● |
Changes in the worldwide price for gold, silver and/or copper;
|
| ● | Volatility in the equities markets; |
| ● |
Disappointing results from our exploration or test mining and pilot milling and production efforts;
|
| ● |
Test pilot production rates lower than those targeted;
|
| ● |
Weather conditions, including unusually heavy rains;
|
| ● |
Failure to meet our revenue or profit goals or operating budget;
|
| ● | Decline in demand for our common stock; |
| ● |
Downward revisions in securities analysts' estimates or changes in general market conditions;
|
| ● |
Technological innovations by competitors or in competing technologies;
|
| ● |
Investor perception of our industry or our prospects;
|
| ● |
Actions by government central banks; and
|
| ● |
General economic trends.
|
|
1.
|
La Purisima Ridge trend;
|
|
2.
|
Palos Chinos trend;
|
|
3.
|
La Parilla to Veta Tierra trend (Including La Union);
|
|
4.
|
San Pablo trend;
|
|
5.
|
La Prieta trend, and
|
|
6.
|
Los Hilos to Tres Amigos trend
.
|
|
Claim Name
|
Claim
Number
|
Staking date
|
Expiry
|
Hectares
|
Taxes / ha (pesos)
|
|
AMPL. SAN NICOLAS
|
183815
|
22/11/1988
|
21/11/2038
|
17.4234
|
111.27
|
|
AMPL. SANTA ROSA
|
163592
|
30/10/1978
|
29/10/2028
|
25.0000
|
111.27
|
|
BUENA VISTA
|
211087
|
31/03/2000
|
30/03/2050
|
17.9829
|
63.22
|
|
EL CASTILLO
|
214519
|
02/10/2001
|
01/10/2051
|
100.0000
|
31.62
|
|
EL REAL 2
|
216301
|
30/04/2002
|
29/04/2052
|
280.1555
|
31.62
|
|
FINISTERRE FRACC. A
|
219001
|
28/01/2003
|
27/01/2053
|
18.7856
|
31.62
|
|
FINISTERRE FRACC. B
|
219002
|
28/01/2003
|
27/01/2053
|
174.2004
|
31.62
|
|
GUADALUPE
|
189470
|
05/12/1990
|
04/12/2040
|
7.0000
|
111.27
|
|
LA GRACIA I
|
215958
|
02/04/2002
|
01/04/2052
|
300.0000
|
31.62
|
|
LA GRACIA II
|
215959
|
02/04/2002
|
01/04/2052
|
230.0000
|
31.62
|
|
LA LIBERTAD
|
172433
|
15/12/1983
|
14/12/2033
|
97.0000
|
111.27
|
|
LA NUEVA AURORA
|
215119
|
08/02/2002
|
07/02/2052
|
89.3021
|
31.62
|
|
LA NUEVA ESPERANZA
|
226289
|
06/12/2005
|
05/12/2055
|
40.0000
|
7.6
|
|
LA UNION
|
176214
|
26/08/1985
|
25/08/2035
|
4.1098
|
111.27
|
|
LOS TRES AMIGOS
|
172216
|
27/10/1983
|
26/10/2033
|
23.0000
|
111.27
|
|
MINA GRANDE
|
163578
|
10/10/1978
|
09/10/2028
|
6.6588
|
111.27
|
|
NUEVO ROSARIO
|
184999
|
13/12/1989
|
12/12/2039
|
32.8781
|
111.27
|
|
PIEDRAS DE LUMBRE 2
|
215556
|
05/03/2002
|
04/03/2052
|
34.8493
|
31.62
|
|
PIEDRAS DE LUMBRE 3
|
218992
|
28/01/2003
|
27/01/2053
|
4.3098
|
31.62
|
|
PIEDRAS DE LUMBRE No.4
|
212349
|
29/09/2000
|
28/09/2050
|
0.2034
|
63.22
|
|
PIEDRAS DE LUMBRE UNO
|
215555
|
05/03/2002
|
04/03/2052
|
40.2754
|
31.62
|
|
SAN ANDRES
|
212143
|
31/08/2000
|
30/08/2050
|
385.0990
|
63.22
|
|
SAN JOSÉ
|
208537
|
24/11/1998
|
23/11/2048
|
27.0000
|
111.27
|
|
SAN MIGUEL
(1)
|
183504
|
26/10/1988
|
25/10/2038
|
7.0000
|
111.27
|
|
SAN NICOLAS
|
163913
|
14/12/1978
|
13/12/2028
|
55.5490
|
111.27
|
|
SAN SEBASTIAN
|
184473
|
08/11/1989
|
07/11/2039
|
40.0000
|
111.27
|
|
SANTA MARIA
|
218769
|
17/01/2003
|
16/01/2053
|
4.2030
|
31.62
|
|
SANTA ROSA
|
170557
|
13/05/1982
|
12/05/2032
|
31.4887
|
111.27
|
|
SANTO TOMAS
|
187348
|
13/08/1986
|
12/08/2036
|
312.0000
|
111.27
|
|
TRES AMIGOS 2
|
212142
|
31/08/2000
|
30/08/2050
|
54.4672
|
63.22
|
|
FINISTERRE 4
|
231166
|
18/01/2008
|
17/01/2058
|
2142.1302
|
5.08
|
|
FRANCISCO ARTURO
|
230494
|
06/09/2007
|
27/03/2057
|
62,481.3815
|
5.08
|
|
TOTAL
|
69,121.4010
|
|
|
(1) According to the records of the Mines Registry Office, the registered owners to 100% undivided title to the San Miguel (t.183504) mining concession are: María Trinidad Acosta Salazar (25%), Miguel López Medina (25%), Josefa González Castro (25%) and Otilia Tracy Vizcarra (25%). On October 17, 2000 and March 8, 2001, DynaMéxico signed with each of Miguel Lopez Medina and Josefa Gonzalez Castro, respectively, agreements for the transfer to DynaMéxico of 50% undivided title to the San Miguel (t.183504) mining concession (the “San Miguel Transfer Agreements”).
|
|
Mined and Milled Tonnage
|
42,000 tonnes
|
|
Production (Oz Au)
|
18,250 Oz
|
|
Average Grade
|
15-20 g/t
|
|
Recovery Efficiency (Plant)
|
85%
|
|
Recovery in Concentrate (Sales)
|
90%
|
|
Production Cost (Average, 4 Years)
|
$175 / Oz
|
|
1)
|
they were within a vein within the swarm which contained at least 7 drill holes;
|
|
2)
|
they are within 25 m of the nearest sample point; and,
|
|
3)
|
the block was estimated by at least three drill holes.
|
|
TRES AMIGOS INDICATED
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Au Cut Off (g/t)
|
Tonnes
|
Au g/t
|
Au Oz
|
Ag g/t
|
Ag Oz
|
Cu%
|
CuKg
|
Pb%
|
PbKg
|
Zn%
|
ZnKg
|
|||||||||||||||||||||||||||||||||||
| 1.00 | 1,128,000 | 3.85 | 139,000 | 9.18 | 333,000 | 0.19 | 2,137,000 | 0.05 | 570,000 | 0.33 | 3,774,000 | |||||||||||||||||||||||||||||||||||
| 2.00 | 893,000 | 4.46 | 128,000 | 10.34 | 297,000 | 0.21 | 1,875,000 | 0.06 | 499,000 | 0.37 | 3,276,000 | |||||||||||||||||||||||||||||||||||
| 3.00 | 608,000 | 5.37 | 105,000 | 11.31 | 221,000 | 0.22 | 1,338,000 | 0.06 | 374,000 | 0.39 | 2,349,000 | |||||||||||||||||||||||||||||||||||
|
TRES AMIGOS INFERRED
|
||||||||||||||||||||||||||||||||||||||||||||||
| 1.00 | 1,937,000 | 4.91 | 306,000 | 9.46 | 589,000 | 0.21 | 4,028,000 | 0.05 | 981,000 | 0.34 | 6,600,000 | |||||||||||||||||||||||||||||||||||
| 2.00 | 1,453,000 | 6.05 | 282,000 | 11.01 | 514,000 | 0.23 | 3,390,000 | 0.06 | 802,000 | 0.38 | 5,460,000 | |||||||||||||||||||||||||||||||||||
| 3.00 | 950,000 | 7.93 | 242,000 | 11.47 | 350,000 | 0.20 | 1,935,000 | 0.07 | 620,000 | 0.43 | 4,107,000 | |||||||||||||||||||||||||||||||||||
|
SAN PABLO INDICATED
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Au Cut Off (g/t)
|
Tonnes
|
Au g/t
|
Au Oz
|
Ag g/t
|
Ag Oz
|
Cu%
|
CuKg
|
Pb%
|
PbKg
|
Zn%
|
ZnKg
|
|||||||||||||||||||||||||||||||||||
| 1.00 | 1,482,000 | 5.94 | 283,000 | 11.92 | 568,000 | 0.26 | 3,839,000 | 0.01 | 158,000 | 0.03 | 500,000 | |||||||||||||||||||||||||||||||||||
| 2.00 | 1,308,000 | 6.52 | 274,000 | 12.72 | 535,000 | 0.28 | 3,607,000 | 0.01 | 147,000 | 0.04 | 458,000 | |||||||||||||||||||||||||||||||||||
| 3.00 | 1,091,000 | 7.32 | 257,000 | 13.69 | 480,000 | 0.30 | 3,241,000 | 0.01 | 132,000 | 0.04 | 405,000 | |||||||||||||||||||||||||||||||||||
|
SAN PABLO INFERRED
|
||||||||||||||||||||||||||||||||||||||||||||||
| 1.00 | 756,000 | 4.65 | 113,000 | 9.25 | 225,000 | 0.17 | 1,273,000 | 0.01 | 74,000 | 0.03 | 227,000 | |||||||||||||||||||||||||||||||||||
| 2.00 | 532,000 | 6.02 | 103,000 | 11.33 | 194,000 | 0.20 | 1,074,000 | 0.01 | 51,000 | 0.03 | 161,000 | |||||||||||||||||||||||||||||||||||
| 3.00 | 426,000 | 6.92 | 95,000 | 11.89 | 163,000 | 0.22 | 935,000 | 0.01 | 40,000 | 0.03 | 131,000 | |||||||||||||||||||||||||||||||||||
| LA UNION INFERRED | ||||||||||||||||||||||||||||||||||||||||||||||
| Au Cut Off (g/t) |
Tonnes
|
Au g/t
|
Au Oz
|
Ag g/t
|
Ag Oz
|
Cu%
|
CuKg
|
Pb%
|
PbKg
|
Zn%
|
ZnKg
|
|||||||||||||||||||||||||||||||||||
| 1.00 | 1,221,000 | 4.72 | 185,000 | 12.81 | 503,000 | 0.15 | 1,856,000 | 0.02 | 250,000 | 0.04 | 532,000 | |||||||||||||||||||||||||||||||||||
| 2.00 | 849,000 | 6.11 | 167,000 | 13.71 | 374,000 | 0.19 | 1,579,000 | 0.03 | 221,000 | 0.05 | 448,000 | |||||||||||||||||||||||||||||||||||
| 3.00 | 580,000 | 7.79 | 145,000 | 16.51 | 308,000 | 0.23 | 1,340,000 | 0.03 | 196,000 | 0.07 | 403,000 | |||||||||||||||||||||||||||||||||||
|
LA PURISIMA INFERRED
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Au Cut Off (g/t)
|
Tonnes
|
Au g/t
|
Au OZ
|
Ag g/t
|
Ag OZ
|
Cu%
|
CuKg
|
Pb%
|
PbKg
|
Zn%
|
ZnKg
|
|||||||||||||||||||||||||||||||||||
| 1.00 | 1,767,000 | 3.83 | 217,000 | 4.64 | 264,000 | 0.08 | 1,454,000 | 0.02 | 293,000 | 0.06 | 1,097,000 | |||||||||||||||||||||||||||||||||||
| 2.00 | 1,119,000 | 5.25 | 189,000 | 5.63 | 203,000 | 0.10 | 1,150,000 | 0.02 | 209,000 | 0.06 | 707,000 | |||||||||||||||||||||||||||||||||||
| 3.00 | 801,000 | 6.34 | 163,000 | 5.85 | 151,000 | 0.11 | 916,000 | 0.02 | 164,000 | 0.07 | 585,000 | |||||||||||||||||||||||||||||||||||
|
SAN JOSE DE GRACIA TOTAL INDICATED
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Au Cut Off (g/t)
|
Tonnes
|
Au g/t
|
Au OZ
|
Ag g/t
|
Ag OZ
|
Cu
%
|
CuKg
|
Pb
%
|
PbKg
|
Zn
%
|
ZnKg
|
|||||||||||||||||||||||||||||||||||
| 1.00 | 2,610,000 | 5.03 | 422,000 | 10.73 | 901,000 | 0.23 | 5,976,000 | 0.03 | 728,000 | 0.16 | 4,273,000 | |||||||||||||||||||||||||||||||||||
| 2.00 | 2,200,000 | 5.69 | 402,000 | 11.75 | 831,000 | 0.25 | 5,482,000 | 0.03 | 646,000 | 0.17 | 3,733,000 | |||||||||||||||||||||||||||||||||||
| 3.00 | 1,699,000 | 6.62 | 362,000 | 12.84 | 701,000 | 0.27 | 4,579,000 | 0.03 | 506,000 | 0.16 | 2,754,000 | |||||||||||||||||||||||||||||||||||
|
SAN JOSE DE GRACIA TOTAL INFERRED
|
||||||||||||||||||||||||||||||||||||||||||||||
| 1.00 | 5,681,000 | 4.50 | 822,000 | 8.66 | 1,581,000 | 0.15 | 8,611,000 | 0.03 | 1,599,000 | 0.15 | 8,456,000 | |||||||||||||||||||||||||||||||||||
| 2.00 | 3,953,000 | 5.83 | 741,000 | 10.11 | 1,285,000 | 0.18 | 7,193,000 | 0.03 | 1,283,000 | 0.17 | 6,776,000 | |||||||||||||||||||||||||||||||||||
| 3.00 | 2,757,000 | 7.28 | 646,000 | 10.97 | 972,000 | 0.19 | 5,126,000 | 0.04 | 1,021,000 | 0.19 | 5,227,000 | |||||||||||||||||||||||||||||||||||
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
|
97-013
|
Tres Amigos
|
95.00
|
107.50
|
12.50
|
20.80
|
21.80
|
0.43
|
0.06
|
0.15
|
|
97-039
|
Tres Amigos
|
40.20
|
43.20
|
3.00
|
29.50
|
44.60
|
0.58
|
0.95
|
7.45
|
|
97-045
|
Tres Amigos
|
100.00
|
106.00
|
6.00
|
11.46
|
3.40
|
0.03
|
0.02
|
0.17
|
|
97-047
|
Tres Amigos
|
124.94
|
132.00
|
7.06
|
7.51
|
15.40
|
0.09
|
0.27
|
3.42
|
|
08-115
|
Tres Amigos
|
153.30
|
159.00
|
5.70
|
8.31
|
8.30
|
0.17
|
0.00
|
0.07
|
|
08-116
|
Tres Amigos
|
134.80
|
138.10
|
3.30
|
21.74
|
9.90
|
0.06
|
0.04
|
0.15
|
|
10-150
|
Tres Amigos
|
285.61
|
288.49
|
2.88
|
10.93
|
14.24
|
0.32
|
0.01
|
0.03
|
|
10-150
|
Tres Amigos
|
312.80
|
321.81
|
9.01
|
3.97
|
2.35
|
0.09
|
0.00
|
0.03
|
|
10-151
|
Tres Amigos
|
208.38
|
216.20
|
7.82
|
22.19
|
14.70
|
0.36
|
0.01
|
0.06
|
|
10-154
|
Tres Amigos
|
73.00
|
74.75
|
1.75
|
21.89
|
9.30
|
0.00
|
0.00
|
0.02
|
|
10-175
|
Tres Amigos
|
241.59
|
245.40
|
3.81
|
6.37
|
3.41
|
0.02
|
0.00
|
0.03
|
|
10-177
|
Tres Amigos
|
228.63
|
245.00
|
16.37
|
10.58
|
9.75
|
0.25
|
0.02
|
0.09
|
|
10-179
|
Tres Amigos
|
75.3
|
77.02
|
1.72
|
105.51
|
49.60
|
0.03
|
0.01
|
0.06
|
|
10-179
|
Tres Amigos
|
174.85
|
179.52
|
4.67
|
5.70
|
15.89
|
0.11
|
0.00
|
0.16
|
|
10-226
|
Tres Amigos
|
205.05
|
213.09
|
8.04
|
18.47
|
19.77
|
0.42
|
0.13
|
0.22
|
|
10-227
|
Tres Amigos
|
176.95
|
186.75
|
9.80
|
8.42
|
11.92
|
0.41
|
0.04
|
0.33
|
|
10-230
|
Tres Amigos
|
244.91
|
249.45
|
4.54
|
18.09
|
15.48
|
0.53
|
0.02
|
0.03
|
|
10-234
|
Tres Amigos
|
214.61
|
217.97
|
3.36
|
15.05
|
13.45
|
0.23
|
0.01
|
0.01
|
|
10-237
|
Tres Amigos
|
92.44
|
92.84
|
0.40
|
883.91
|
195.00
|
0.24
|
0.77
|
5.35
|
|
11-257
|
Tres Amigos
|
60.84
|
63.33
|
2.49
|
5.37
|
9.28
|
0.25
|
0.01
|
0.40
|
|
11-257
|
Tres Amigos
|
92.00
|
94.66
|
2.66
|
5.00
|
6.74
|
0.25
|
0.02
|
1.16
|
|
11-260
|
Tres Amigos
|
63.40
|
71.15
|
7.75
|
7.84
|
10.68
|
0.16
|
0.12
|
2.28
|
|
11-271
|
Tres Amigos
|
115.40
|
120.15
|
4.75
|
13.93
|
18.56
|
0.54
|
0.02
|
0.14
|
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
|
07-012
|
San Pablo
|
19.70
|
23.90
|
4.20
|
10.45
|
10.00
|
0.15
|
0.00
|
0.01
|
|
07-026
|
San Pablo
|
65.90
|
67.80
|
1.90
|
34.00
|
18.70
|
0.21
|
0.01
|
0.05
|
|
07-027
|
San Pablo
|
142.80
|
148.85
|
6.05
|
13.72
|
28.60
|
1.06
|
0.02
|
0.04
|
|
07-031
|
San Pablo
|
94.25
|
98.05
|
3.80
|
31.32
|
69.60
|
1.01
|
0.23
|
0.74
|
|
08-051
|
San Pablo
|
183.55
|
192.60
|
9.05
|
22.95
|
13.60
|
0.40
|
0.00
|
0.03
|
|
08-090
|
San Pablo
|
190.70
|
191.90
|
1.20
|
11.55
|
48.50
|
1.00
|
0.02
|
0.02
|
|
08-092
|
San Pablo
|
124.80
|
125.80
|
1.00
|
23.31
|
0.50
|
0.00
|
0.01
|
0.00
|
|
08-097
|
San Pablo
|
227.69
|
229.75
|
2.06
|
17.04
|
20.00
|
0.56
|
0.03
|
0.04
|
|
09-133
|
San Pablo
|
126.80
|
129.80
|
3.00
|
13.10
|
10.25
|
0.32
|
0.00
|
0.02
|
|
09-138
|
San Pablo
|
150.62
|
153.59
|
2.97
|
8.80
|
10.46
|
0.28
|
0.00
|
0.02
|
|
09-139
|
San Pablo
|
132.18
|
137.68
|
5.50
|
20.51
|
25.82
|
0.70
|
0.00
|
0.01
|
|
10-197
|
San Pablo
|
48.15
|
51.82
|
3.67
|
7.96
|
13.18
|
0.49
|
0.00
|
0.03
|
|
10-203
|
San Pablo
|
70.65
|
76.15
|
5.50
|
332.86
|
143.90
|
0.02
|
0.00
|
0.01
|
|
10-207
|
San Pablo
|
80.15
|
83.20
|
3.05
|
16.74
|
24.17
|
0.54
|
0.01
|
0.02
|
|
10-215
|
San Pablo
|
186.80
|
190.27
|
3.47
|
15.82
|
14.68
|
0.41
|
0.03
|
0.02
|
|
10-221
|
San Pablo
|
69.98
|
71.98
|
2.00
|
13.14
|
23.93
|
0.62
|
0.00
|
0.01
|
|
10-224
|
San Pablo
|
122.82
|
125.05
|
2.23
|
5.29
|
18.70
|
0.69
|
0.02
|
0.04
|
|
10-224
|
San Pablo
|
148.60
|
154.95
|
6.35
|
7.04
|
13.31
|
0.57
|
0.00
|
0.01
|
|
10-236
|
San Pablo
|
112.96
|
117.03
|
4.07
|
11.38
|
22.92
|
0.68
|
0.00
|
0.01
|
|
11-249
|
San Pablo
|
108.20
|
109.93
|
1.73
|
8.21
|
30.29
|
0.80
|
0.00
|
0.02
|
|
11-250
|
San Pablo
|
101.72
|
104.81
|
3.09
|
20.15
|
53.44
|
0.88
|
0.24
|
0.54
|
|
11-268
|
San Pablo
|
92.65
|
94.25
|
1.60
|
11.74
|
21.13
|
0.37
|
0.01
|
0.04
|
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
|
08-076
|
La Union
|
32.75
|
34.85
|
2.10
|
36.09
|
47.80
|
0.43
|
0.80
|
1.06
|
|
10-208
|
La Union
|
150.61
|
152.67
|
2.06
|
6.60
|
10.30
|
0.40
|
0.00
|
0.01
|
|
11-252
|
La Union
|
55.25
|
59.70
|
4.45
|
4.26
|
12.05
|
0.37
|
0.01
|
0.04
|
|
11-256
|
La Union
|
51.61
|
52.85
|
1.24
|
144.08
|
138.60
|
1.06
|
1.61
|
1.78
|
|
11-256
|
La Union
|
99.93
|
101.29
|
1.36
|
9.04
|
3.30
|
0.01
|
0.00
|
0.01
|
|
11-298
|
La Union
|
49.15
|
49.85
|
0.7
|
49.39
|
20.80
|
0.20
|
0.01
|
0.03
|
|
Drill hole
|
Area
|
From m
|
To m
|
length (m)
|
Au g/t
|
Ag g/t
|
Cu%
|
Pb%
|
Zn%
|
|
07-021
|
La Purisima
|
158.70
|
160.80
|
2.10
|
75.90
|
76.00
|
1.61
|
0.07
|
0.00
|
|
07-039
|
La Purisima
|
197.55
|
200.80
|
3.25
|
10.93
|
4.60
|
0.04
|
0.00
|
0.01
|
|
10-161
|
La Purisima
|
87.70
|
99.67
|
11.97
|
3.12
|
4.86
|
0.36
|
0.00
|
0.01
|
|
10-204
|
La Purisima
|
128.02
|
131.86
|
3.84
|
4.06
|
3.15
|
0.09
|
0.00
|
0.00
|
|
10-204
|
La Purisima
|
173.15
|
174.58
|
1.43
|
7.21
|
5.57
|
0.08
|
0.00
|
0.01
|
|
10-206
|
La Purisima
|
121.73
|
124.04
|
2.31
|
14.63
|
3.45
|
0.02
|
0.00
|
0.00
|
|
11-282
|
La Purisima
|
152.40
|
153.92
|
1.52
|
7.79
|
1.40
|
0.04
|
0.00
|
0.00
|
|
11-285
|
La Purisima
|
85.06
|
87.92
|
2.86
|
3.93
|
0.80
|
0.03
|
0.00
|
0.00
|
|
11-285
|
La Purisima
|
98.50
|
102.15
|
3.65
|
6.70
|
3.87
|
0.20
|
0.00
|
0.01
|
|
11-289
|
La Purisima
|
109.73
|
112.78
|
3.05
|
9.50
|
7.05
|
0.11
|
0.02
|
0.00
|
|
11-293
|
La Purisima
|
38.11
|
39.27
|
1.16
|
10.06
|
0.50
|
0.01
|
0.00
|
0.00
|
|
11-293
|
La Purisima
|
158.75
|
160.55
|
1.80
|
12.65
|
2.84
|
0.10
|
0.00
|
0.01
|
|
●
|
On February 10, 2003, SEDENA granted DynaMéxico an Explosives Permit for use and storage of explosives materials in SJG.
|
|
●
|
In June 2006, DynaMéxico ceased use of explosives materials in its mining activities at SJG, and requested suspension of the Explosives Permit. The Explosives Permit has been temporarily suspended by SEDENA and DynaMéxico will be required to file a re-activation application to re-activate the Explosives Permit.
|
|
●
|
On June 28, 2010, DynaMéxico filed a Preventive Exploration Notice at the office of SEMARNAT in connection with contemplated mineral exploration activities at the
La Prieta
,
San Pablo
,
La Purísima
,
La Unión
,
Tres Amigos
and
La Ceceña
areas of the San José de Gracia Project.
|
|
●
|
On July 21, 2010, SEMARNAT authorized DynaMéxico to conduct the mineral exploration activities referenced in the Preventive Exploration Notice, for a term of 36 months, as SEMARNAT determined that such activities fall within the framework of Norm 120. SEMARNAT’s approval was subject to the following conditions: (a) DynaMéxico’s filing of a CSUP Application (referenced below) and approval thereof by SEMARNAT, and (b) posting of a bond in the amount of $134,487 Mexican Pesos to guarantee remediation and rehabilitation measures following the conclusion of the mineral exploration activities referenced in the Preventive Exploration Notice. The bond was timely posted by DynaMéxico.
|
|
●
|
On August 9, 2010, DynaMéxico filed a CSUP Application and a Technical Justification Study at the offices of SEMARNAT to carry out certain mineral exploration activities at the La Prieta, San Pablo, La Purísima, La Unión, Tres Amigos and La Ceceña areas of the San José de Gracia Project.
|
|
●
|
On December 20, 2010, SEMARNAT approved the CSUP Application and Technical Justification Study filed by DynaMéxico with respect to the San José de Gracia Project and authorized DynaMéxico to conduct mineral exploration activities on 5.463 hectares of the San José de Gracia Project for a term of 36 months.
|
|
●
|
On March 8, 2012, the Director of Water Administration of CONAGUA certified in writing the rights of DynaMéxico to use exploit and extract 1,000,000 cubic meters of water per year from the extraction infrastructure located in San José de Gracia. CONAGUA determined that DynaMéxico’s water rights are not subject to any water rights concession or any other water extraction restriction. Water extracted by DynaMéxico will be subject to applicable levies imposed by the Mexican tax authorities under applicable tax laws.
|
|
●
|
On June 17, 2013, DynaMéxico received from SEMARNAT, the approval and permission which allows for the rehabilitation and operation of the pilot mill facility at SJG ("the SEMARNAT-SJG Mill Permit," and, the "SEMARNAT Permit"). Under the terms of the SEMARNAT-SJG Mill Permit, DynaMéxico will be responsible to maintain the SJG pilot mill facility, and including the adjacent tailings pond area, in compliance with the regulations described in la Norma Oficial Mexicana ("NOM-141-SEMARNAT-2003).
|
|
●
|
On July 31, 2013, SEMARNAT authorized DynaMéxico to conduct the mineral exploration activities referenced in the Preventive Exploration Notice, for a term of an additional 18 months, extending the initial term of 36 months as SEMARNAT had determined on July 10, 2010. SEMARNAT determined that such activities fall within the framework of Norm 120.
|
|
●
|
On December 31, 2013, DynaMéxico received from SEMARNAT the approval and permission which allows for mining activities and the exploitation of the San Pablo area of San Jose de Gracia.
|
|
●
|
On January 6, 2014, DynaMineras entered
into a 20 Year Land Lease Agreement with the Santa Maria Ejido Community surrounding San Jose de Gracia. The 20 Year Land Lease Agreement is dated January 6, 2014 and continues through 2033. It covers an area of 4,399 hectares surrounding the main mineral resource areas of SJG, and provides for annual lease payments by DynaMineras of $1,359,443 Pesos (approx. $104,250 USD), commencing in 2014. Additionally, under the description of the Land Lease Agreement, DynaMineras expects to construct a Medical Facility at SJG in year 2014, and a Community Center in year 2015.
The land lease agreement provides DynaMineras with surface access to the core resource areas of SJG (4,399 hectares), and allows for all permitted test mining, pilot production and exploration activities from the owners of the surface rights (Santa Maria Ejido community).
|
|
●
|
Under the Exploration Permit issued to DynaMéxico on July 21, 2010, SEMARNAT imposed upon DynaMéxico a bonding obligation in the amount of $134,487 Mexican Pesos to guarantee remediation and rehabilitation measures following the conclusion of the mineral exploration activities referenced in the Preventive Exploration Notice. The bond was timely posted by DynaMéxico.
|
|
●
|
Under the CSUP issued to DynaMéxico on December 20, 2010, SEMARNAT imposed upon DynaMéxico a bonding obligation of $116,911 Mexican Pesos for reforestation and remediation measures with respect to the San José de Gracia Project. The bond was timely posted by DynaMéxico.
|
|
v
|
$ 4 M invested in the rehabilitation of mine, refurbishing of the pilot mill facility and start up testing operations;
|
|
v
|
8,850 Tons mined and processed through the pilot mill facility;
|
|
v
|
300 Tons of gold-silver concentrate produced and sold;
|
|
v
|
10.2 Kg of gold-silver Dore produced sold;
|
|
v
|
1,650 Oz gold sold;
|
|
v
|
Approximately 3,000 Tons of semi-processed material remaining for re-processing; at an average grade of 6 g/t;
|
|
a)
|
wrongfully using and disseminating confidential information and data belonging to DynaMéxico;
|
|
b)
|
asserting that Goldgroup owns any interest in the San Jose de Gracia Project in northern Sinaloa, México (“SJG Project”), rather than accurately disclosing that Goldgroup owns a common shares equity interest (shareholder’s interest) in DynaMéxico;
|
|
c)
|
improperly disclosing the percentage of common shares equity interest (shareholder’s interest) owned by Goldgroup in DynaMéxico;
|
|
d)
|
improperly disclosing or implying that Goldgroup is the operator of the San Jose de Gracia Project;
|
|
e)
|
attempting to delay, stop, or otherwise impair the financing of, and further development of, the SJG Project;
|
|
f)
|
making numerous threats against DynaMéxico management and officers;
|
|
g)
|
failing to properly disclose that broad powers of attorney for acting on behalf of DynaMéxico are held by an individual not affiliated with Goldgroup.
|
|
1.
|
At no time has Goldgroup owned any interest in the SJG Project; rather its only ownership interests have been earned under agreement as a common shares equity interest (shareholder’s interest) of DynaMéxico;
|
|
2.
|
Goldgroup currently owns 20% of the outstanding share capital of DynaMéxico;
|
|
3.
|
Goldgroup does not currently own 50% of the outstanding share capital of DynaMéxico as Goldgroup has recently stated in numerous public disclosures and public filings;
|
|
4.
|
Goldgroup’s 20% ownership of DynaMéxico was ordered to be maintained and represented as such (the “status quo”) by a Mexican Judge overseeing certain claims by Goldgroup;
|
|
5.
|
At no time during its involvement as a common shares equity interest holder (shareholder) of DynaMéxico, has Goldgroup been an operator at the SJG Project;
|
|
6.
|
Since the earning of its shareholder’s interest in DynaMéxico (March, 2011), Goldgroup has continuously refused to contribute funds to the ongoing maintenance, advance, and further development of the SJG Project;
|
|
7.
|
Consistently and continuously since March 2011, Goldgroup has sought and threatened to stop, delay, or otherwise impair the financing, maintenance, advance and further development of the SJG Project.
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Year ended December 31, 2014
|
Low
|
High
|
||||||
|
First Quarter
|
2.45 | 3.45 | ||||||
|
Second Quarter
|
1.25 | 3.23 | ||||||
|
Third Quarter
|
1.37 | 3.00 | ||||||
|
Fourth Quarter
|
1.60 | 2.49 | ||||||
|
Year ended December 31, 2013
|
||||||||
|
First Quarter
|
2.00 | 3.95 | ||||||
|
Second Quarter
|
1.20 | 3.25 | ||||||
|
Third Quarter
|
2.15 | 3.50 | ||||||
|
Fourth Quarter
|
1.21 | 3.50 | ||||||
|
v
|
$ 4 M invested in the rehabilitation of mine, refurbishing of the pilot mill facility and start up testing operations;
|
|
v
|
8,850 Tons mined and processed through the pilot mill facility;
|
|
v
|
300 Tons of gold-silver concentrate produced and sold;
|
|
v
|
10.2 Kg of gold-silver Dore produced sold;
|
|
v
|
1,650 Oz gold sold;
|
|
v
|
Approximately 3,000 Tons of semi-processed material remaining for re-processing; at an average grade of 6 g/t;
|
|
Yea
r
|
High
|
Low
|
Average
|
|||||||||
|
2002
|
$
|
349
|
$
|
278
|
$
|
310
|
||||||
|
2003
|
$
|
416
|
$
|
320
|
$
|
363
|
||||||
|
2004
|
$
|
454
|
$
|
375
|
$
|
410
|
||||||
|
2005
|
$
|
536
|
$
|
411
|
$
|
444
|
||||||
|
2006
|
$
|
725
|
$
|
525
|
$
|
604
|
||||||
|
2007
|
$
|
841
|
$
|
608
|
$
|
695
|
||||||
|
2008
|
$
|
1,011
|
$
|
713
|
$
|
872
|
||||||
|
2009
|
$
|
1,213
|
$
|
810
|
$
|
972
|
||||||
|
2010
|
$
|
1,421
|
$
|
1,058
|
$
|
1,225
|
||||||
|
2011
|
$
|
1,895
|
$
|
1,319
|
$
|
1,572
|
||||||
|
2012
|
$
|
1,792
|
$
|
1,540
|
$
|
1,669
|
||||||
|
2013
|
$
|
1,694
|
$
|
1,192
|
$
|
1,411
|
||||||
|
2014
|
$
|
1,380
|
$
|
1,140
|
$
|
1,265
|
||||||
|
2015 (through April 30, 2015)
|
$
|
1,300
|
$
|
1,150
|
$
|
1,200
|
||||||
|
a)
|
wrongfully using and disseminating confidential information and data belonging to DynaMéxico;
|
|
b)
|
asserting that Goldgroup owns any interest in the San Jose de Gracia Project in northern Sinaloa, México (“SJG Project”), rather than accurately disclosing that Goldgroup owns a common shares equity interest (shareholder’s interest) in DynaMéxico;
|
|
c)
|
improperly disclosing the percentage of common shares equity interest (shareholder’s interest) owned by Goldgroup in DynaMéxico;
|
|
d)
|
improperly disclosing or implying that Goldgroup is the operator of the San Jose de Gracia Project;
|
|
e)
|
attempting to delay, stop, or otherwise impair the financing of, and further development of, the SJG Project;
|
|
f)
|
making numerous threats against DynaMéxico management and officers;
|
|
g)
|
failing to properly disclose that broad powers of attorney for acting on behalf of DynaMéxico are held by an individual not affiliated with Goldgroup.
|
|
1.
|
At no time has Goldgroup owned any interest in the SJG Project; rather its only ownership interests have been earned under agreement as a common shares equity interest (shareholder’s interest) of DynaMéxico;
|
|
2.
|
Goldgroup currently owns 20% of the outstanding share capital of DynaMéxico;
|
|
3.
|
Goldgroup does not currently own 50% of the outstanding share capital of DynaMéxico as Goldgroup has recently stated in numerous public disclosures and public filings;
|
|
4.
|
Goldgroup’s 20% ownership of DynaMéxico was ordered to be maintained and represented as such (the “status quo”) by a Mexican Judge overseeing certain claims by Goldgroup;
|
|
5.
|
At no time during its involvement as a common shares equity interest holder (shareholder) of DynaMéxico, has Goldgroup been an operator at the SJG Project;
|
|
6.
|
Since the earning of its shareholder’s interest in DynaMéxico (March, 2011), Goldgroup has continuously refused to contribute funds to the ongoing maintenance, advance, and further development of the SJG Project;
|
|
7.
|
Consistently and continuously since March 2011, Goldgroup has sought and threatened to stop, delay, or otherwise impair the financing, maintenance, advance and further development of the SJG Project.
|
|
Report of Independent Registered Public Accounting Firm
|
42 |
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
43 |
|
Consolidated Statements of Operations for the Years Ended December 31, 2014 and 2013
|
44 |
|
Consolidated Statement of Changes in Stockholders’ Equity for the Years Ended December 31, 2014 and 2013
|
45 |
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014 and 2013
|
46 |
|
Notes to the Consolidated Financial Statements for the Years Ended December 31, 2014 and 2013
|
47 |
|
|
December 31,
|
December 31,
|
||||||
|
2014
|
2013
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and Cash Equivalents
|
$ | 250,959 | $ | 1,143,344 | ||||
|
Accounts Receivable
|
19,496 | - | ||||||
|
Inventories
|
100,000 | - | ||||||
|
Foreign Tax Receivable and Other Current
|
209,061 | 296,038 | ||||||
|
Total Current Assets
|
579,516 | 1,439,382 | ||||||
|
Mining Equipment and Fixtures (Net of Accumulated
|
||||||||
|
Depreciation of $967,207 and $862,334)
|
205,374 | 231,046 | ||||||
|
Mining Concessions
|
4,194,439 | 4,194,439 | ||||||
|
Investments in Affiliate
|
70,000 | 70,000 | ||||||
|
Receivables from Affiliate
|
172,968 | 186,840 | ||||||
|
Other Assets
|
44,568 | 20,671 | ||||||
|
TOTAL ASSETS
|
$ | 5,266,865 | $ | 6,142,378 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable
|
$ | 231,315 | $ | 114,498 | ||||
|
Note Payable
|
203,500 | - | ||||||
|
Due to Non-controlling Interest
|
231,500 | 120,000 | ||||||
|
Accrued Expenses
|
838,732 | 246,732 | ||||||
|
Total Current Liabilities
|
1,505,047 | 481,230 | ||||||
|
Notes Payable (Net of Current Portion of $0 and $0)
|
1,509,855 | 1,354,808 | ||||||
|
Note Payable—Related Party
|
250,000 | - | ||||||
|
TOTAL LIABILITIES
|
$ | 3,264,902 | $ | 1,836,038 | ||||
|
Equity:
|
||||||||
|
Preferred Stock, Series A, $.0001 par value, 1,000 shares
|
||||||||
|
Authorized, 1,000 and 1,000 issued and outstanding
|
$ | 1 | $ | 1 | ||||
|
Preferred Stock, Series B, $.0001 par value, 1,000,000 shares
|
||||||||
|
Authorized, 0 and 460,446 shares issued and outstanding
|
- | 46 | ||||||
|
Preferred Stock, $.0001 par value, 19,000,000 shares
|
||||||||
|
Authorized, no shares issued and outstanding
|
- | - | ||||||
|
Common Stock, $.01 par value, 25,000,000 shares authorized,
|
||||||||
|
14,146,024 and 11,052,008 shares issued and outstanding
|
141,461 | 110,520 | ||||||
|
Preferred Rights
|
40,000 | 40,000 | ||||||
|
Additional Paid In Capital
|
50,042,582 | 43,848,644 | ||||||
|
Treasury Stock
|
(4,152,750 | ) | (707,750 | ) | ||||
|
Accumulated Other Comprehensive Income
|
2,495,629 | 1,087,016 | ||||||
|
Accumulated Deficit
|
(40,383,731 | ) | (34,392,030 | ) | ||||
|
Total DynaResource, Inc. Stockholders’ Equity
|
8,183,192 | 9,986,447 | ||||||
|
Non-controlling Interest
|
(6,181,229 | ) | (5,680,107 | ) | ||||
|
TOTAL EQUITY
|
$ | 2,001,963 | $ | 4,306,340 | ||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 5,266,865 | $ | 6,142,378 | ||||
|
2014
|
2013
|
|||||||
|
REVENUES
|
$ | 1,476,188 | $ | - | ||||
|
COSTS AND EXPENSES OF MINING
|
||||||||
|
OPERATIONS
|
||||||||
|
Production Costs Applicable to Sales
|
233,017 | - | ||||||
|
Mine Operating Costs
|
100,255 | - | ||||||
|
Pre-Pilot Production Costs
|
2,826,271 | - | ||||||
|
Exploration Costs
|
- | 968,590 | ||||||
|
Property Holding Costs
|
555,468 | - | ||||||
|
General and Administrative
|
2,438,025 | 2,362,088 | ||||||
|
Depreciation and Amortization
|
56,468 | 67,475 | ||||||
|
Total Operating Expenses
|
6,209,504 | 3,398,153 | ||||||
|
NET OPERATING LOSS
|
(4,733,316 | ) | (3,398,153 | ) | ||||
|
OTHER EXPENSE
|
||||||||
|
Foreign Currency Translation Gains/Losses
|
(1,585,392 | ) | (136,848 | ) | ||||
|
Interest Expense
|
(209,553 | ) | (133,349 | ) | ||||
|
Inducement Expense
|
- | (197,771 | ) | |||||
|
Other (Expense) Income
|
203 | (3,741 | ) | |||||
|
Total Other (Expense) Income
|
(1,794,742 | ) | (471,709 | ) | ||||
|
NET LOSS BEFORE TAXES
|
(6,528,058 | ) | (3,869,862 | ) | ||||
|
TAXES
|
- | - | ||||||
|
NET LOSS
|
$ | (6,528,058 | ) | $ | (3,869,862 | ) | ||
|
Deemed Dividend for Series B Preferred
|
(668,952 | ) | - | |||||
|
|
||||||||
|
ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
|
$ | 536,357 | $ | 567,168 | ||||
|
NET LOSS ATTRIBUTABLE TO COMMON
|
||||||||
|
SHAREHOLDERS
|
(6,660,653 | ) | (3,302,694 | ) | ||||
|
EARNINGS PER SHARE DATA ATTRIBUTABLE TO THE EQUITY HOLDERS OF DYNARESOURCE, INC.:
|
||||||||
|
Basic and Diluted Loss per Common Share
|
$ | (.55 | ) | $ | (.30 | ) | ||
|
Weighted Average Shares Outstanding, Basic
|
||||||||
|
And Diluted
|
12,196,353 | 10,830,090 | ||||||
|
OTHER COMPREHENSIVE LOSS
|
||||||||
|
NET LOSS PER ABOVE
|
$ | (6,528,058 | ) | $ | (3,869,862 | ) | ||
|
Foreign Currency Translation Gains/Losses
|
(1,408,613 | ) | (32,067 | ) | ||||
|
TOTAL OTHER COMPREHENSIVE LOSS
|
(1,408,613 | ) | (32,067 | ) | ||||
|
TOTAL COMPREHENSIVE LOSS
|
$ | (7,936,671 | ) | $ | (3,901,929 | ) | ||
|
ATTRIBUTABLE TO:
|
||||||||
|
EQUITY HOLDERS OF DYNARESOURCE, INC.
|
$ | (7,435,549 | ) | $ | (3,337,836 | ) | ||
|
NON-CONTROLLING INTEREST
|
$ | (501,122 | ) | $ | (564,093 | ) | ||
| (7,936,671 | ) | (3,901,929 | ) | |||||
|
Preferred
|
Preferred
|
Preferred
|
Preferred
|
Additional
|
Other
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Series A
|
Series A
|
Series B
|
Series B
|
Common
|
Common
|
Preferred
|
Paid In
|
Treasury
|
Treasury
|
Comprehensive
|
Accumulated
|
|||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Rights
|
Capital
|
Shares
|
Amount
|
Income
|
Deficit
|
Total
|
||||||||||||||||||||||||||||||||||||||||
|
Balance, January 1, 2013 (Restated)
|
1,000 | 1 | - | - | 10,802,008 | 108,020 | 40,000 | 40,788,626 | 12,954 | (50,750 | ) | 1,054,949 | (31,089,336 | ) | 10,851,510 | |||||||||||||||||||||||||||||||||||||
|
Sale of Series B
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Shares
|
387,900 | 39 | 1,939,520 | 1,939,559 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Conversion of Notes
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Payable to Series B
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Shares
|
72,546 | 7 | 362,727 | 362,734 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock Issued to Mineras
|
250,000 | 2,500 | 560,000 | 250,000 | (562,500 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||
|
Inducement Expense
|
197,771 | 197,771 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Comprehensive Income
|
32,067 | 32,067 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Treasury Shares Purchased
|
28,551 | (94,500 | ) | (94,500 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
|
Net Loss
|
(3,302,694 | ) | (3,302,694 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
1,000 | 1 | 460,446 | 46 | 11,052,008 | 110,520 | 40,000 | 43,848,644 | 291,505 | (707,750 | ) | 1,087,016 | (34,392,030 | ) | 9,986,447 | |||||||||||||||||||||||||||||||||||||
|
Sale of Series B
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Shares
|
266,200 | 27 | 1,330,973 | 1,331,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Advances Converted to Common Shares
|
4,391 | 45 | 11,288 | 11,333 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Series B Pref. Converted to Common Shares
|
(726,646 | ) | (73 | ) | 1,453,292 | 14,533 | (14,460 | ) | - | |||||||||||||||||||||||||||||||||||||||||||
|
Sale of Common Shares
|
303,000 | 3,030 | 754,470 | 757,500 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Beneficial Conversion
Feature on Pref Stock
|
668,952 | 668,952 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Deemed Dividend P.S.
|
(668,952 | ) | (668,952 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock Issued for Investment
|
1,333,333 | 13,333 | 3,986,667 | 1,333,333 | (4,000,000 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||
|
Purchase of Treasury Shares.
|
3,175 | (7,500 | ) | (7,500 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
|
Issuance of Treasury Shares for Services
|
125,000 | (250,000 | ) | 562,500 | 687,500 | |||||||||||||||||||||||||||||||||||||||||||||||
|
Other Comprehensive Income
|
1,408,613 | 1,408,613 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net Loss
|
(5,991,701 | ) | (5,991,701 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
1,000 | 1 | - | - | 14,146,024 | 141,461 | 40,000 | 50,042,582 | 1,378,013 | (4,152,750 | ) | 2,495,629 | (40,383,731 | ) | 8,183,192 | |||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Loss
|
$ | (6,528,058 | ) | $ | (3,869,862 | ) | ||
|
Adjustments to reconcile net loss to cash
|
||||||||
|
(used in) Operating activities
|
||||||||
|
Issuance of Common Stock for Services
|
687,500 | - | ||||||
|
Deemed Distribution from Inducement
|
- | 197,771 | ||||||
|
(Gain) Loss on Disposition of Assets
|
(5,930 | ) | (6,395 | ) | ||||
|
Depreciation and Amortization
|
56,468 | 67,475 | ||||||
|
Change in Operating Assets and Liabilities:
|
||||||||
|
Accounts Receivable
|
(21,652 | ) | - | |||||
|
Receivables from Affiliate
|
(8,398 | ) | (140,527 | ) | ||||
|
Inventories
|
(111,058 | ) | - | |||||
|
Foreign Tax Receivable
|
65,591 | (262,387 | ) | |||||
|
Other Current Assets
|
- | (4,719 | ) | |||||
|
Accounts Payable
|
119,015 | (81,642 | ) | |||||
|
Accrued Liabilities
|
791,944 | 113,010 | ||||||
|
CASH FLOWS (USED IN) OPERATING ACTIVITIES
|
(4,954,578 | ) | (3,987,276 | ) | ||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchase of Property
|
(79,545 | ) | (96,214 | ) | ||||
|
Other Assets
|
1,102 | 39 | ||||||
|
CASH FLOWS (USED IN) INVESTING ACTIVITIES
|
(78,443 | ) | (96,175 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from Sale of Preferred Stock, Series B
|
1,331,000 | 1,939,500 | ||||||
|
Proceeds from Promissory Notes
|
203,500 | 1,694,808 | ||||||
|
Proceeds from Promissory Notes—Related Party
|
250,000 | - | ||||||
|
Proceeds of Sale of Common Stock
|
757,500 | - | ||||||
|
Loan from Non-Controlling Interest
|
139,349 | 122,252 | ||||||
|
Purchase of Treasury Stock
|
(7,500 | ) | (94,500 | ) | ||||
|
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
2,673,849 | 3,662,060 | ||||||
|
Effect of Foreign Exchange
|
1,466,787 | 42,083 | ||||||
|
NET DECREASE IN CASH
|
(892,385 | ) | (379,308 | ) | ||||
|
CASH AT BEGINNING OF PERIOD
|
1,143,344 | 1,522,652 | ||||||
|
CASH AT END OF PERIOD
|
$ | 250,959 | $ | 1,143,344 | ||||
|
SUPPLEMENTAL DISCLOSURES
|
||||||||
|
Redemption of Preferred Stock, Series B for Common Stock
|
$ | 14,533 | $ | - | ||||
|
Non-Cash Conversion of Interest Payable to Preferred Stock
|
$ | - | $ | 22,734 | ||||
|
Note Conversion to Series B Preferred Stock
|
$ | - | $ | 340,000 | ||||
|
Advance Conversion to Common Stock
|
$ | 11,333 | $ | - | ||||
|
Issuance of Common Stock for Treasury Stock
|
$ | 4,000,000 | $ | 562,500 | ||||
|
Conversion of Accrued Interest to Notes
|
$ | 166,025 | $ | - | ||||
|
Cash Paid for Interest
|
$ | 42,794 | $ | - | ||||
|
Cash Paid for Income Taxes
|
$ | - | $ | - | ||||
|
·
|
estimated recoverable ounces of gold, silver or other precious minerals;
|
|
·
|
estimated future commodity prices;
|
|
·
|
estimated expected future operating costs, capital expenditures and reclamation expenditures.
|
|
Dec 31, 2014
|
Dec 31, 2013
|
||||||||
|
Current exchange rate
|
Pesos
|
14.76 | 13.06 | ||||||
|
Weighted average exchange rate for the period ended
|
Pesos
|
13.29 | 12.75 | ||||||
|
2014
|
2013
|
|||||||
|
Gravity Tailings (Flotation Feed Material)
|
$
|
100,000
|
$
|
-
|
||||
|
Total Inventories
|
$
|
100,000
|
$
|
-
|
||||
|
2014
|
2013
|
|||||||
|
Mining camp equipment
|
$
|
702,543
|
$
|
623,344
|
||||
|
Transportation equipment
|
222,988
|
222,988
|
||||||
|
Machinery and equipment
|
106,189
|
106,189
|
||||||
|
Office furniture and fixtures
|
75,829
|
75,827
|
||||||
|
Office equipment
|
65,032
|
65,032
|
||||||
|
Sub-total
|
1,172,581
|
1,093,380
|
||||||
|
Less: Accumulated depreciation
|
(967,207)
|
(862,334)
|
||||||
|
Total Property
|
$
|
205,374
|
$
|
231,046
|
||||
|
2014
|
2013
|
|||||||
|
San Jose de Gracia (“SJG”):
|
||||||||
|
Total Mining Concessions
|
$
|
4,194,439
|
$
|
4,194,439
|
||||
|
2014
|
2013
|
|||||||
|
Prior Year
|
$ | 11,626,008 | $ | 10,570,375 | ||||
|
Tax Benefit for Current Year
|
2,026,078 | 1,055,633 | ||||||
|
Total Deferred Tax Asset
|
13,652,086 | 11,626,008 | ||||||
|
Less: Valuation Allowance
|
(13,652,086 | ) | (11,626,008 | ) | ||||
|
Net Deferred Tax Asset
|
$ | - | $ | - | ||||
|
Date of Conversion
|
# of Common Shares
Received on Conversion
For Each Preferred Share
|
# of Common Stock
Warrants Received
On Conversion for
Each Preferred Share
|
Company
Can Force the
Option?
|
|||||||||
|
April 1 to December 31, 2014
|
2 | 0 | N | |||||||||
|
July 1 to Dec 31, 2014
|
1.5 | .75 | N | |||||||||
|
January 1 to June 30, 2015
|
1 | 1 | N | |||||||||
|
July 1 to December 31, 2015
|
1 | 0 | Y | |||||||||
|
Number of
Shares
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining Contractual
Life (Years)
|
Intrinsic
Value
|
|||||||
|
(in thousands, except per share and year data)
|
||||||||||
|
Balance at December 31, 2012
|
1,151,800
|
$
|
5.83
|
1.90
|
$
|
-
|
||||
|
Granted
|
-
|
$
|
0.00
|
|||||||
|
Exercised
|
-
|
$
|
0.00
|
$
|
-
|
|||||
|
Forfeited
|
-
|
$
|
0.00
|
$
|
-
|
|||||
|
Balance at December 31, 2013
|
1,151,800
|
$
|
5.83
|
0.90
|
$
|
-
|
||||
|
Granted
|
790,000
|
$
|
6.25
|
$
|
-
|
|||||
|
Exercised
|
-
|
$
|
-
|
$
|
-
|
|||||
|
Forfeited
|
(682,150)
|
$
|
4.69
|
$
|
-
|
|||||
|
Balance at December 31, 2014
|
1,259,650
|
$
|
5.8
|
0.96
|
$
|
-
|
||||
|
Exercisable at December 31, 2014
|
1,259,650
|
5.8
|
0.96
|
$
|
-
|
|||||
|
Year Ended
December 31, 2014
|
Year Ended
December 31, 2013
|
|||||||
|
Beginning balance
|
$
|
(5,680,107)
|
$
|
(5,116,014)
|
||||
|
Operating income (loss)
|
(536,357)
|
(567,168)
|
||||||
|
Share of Other Comprehensive Income (loss)
|
35,235
|
3,075
|
||||||
|
Ending balance
|
$
|
(6,181,229)
|
$
|
(5,680,107)
|
||||
|
|
|
December 31, 2014
|
Quoted Prices In Active
Markets
For Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
None
|
- | - | - | - | ||||||||||||
|
Totals
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Portion of Accounts Payable and Accrued Liabilities at FV
|
$ | 1,070,047 | $ | 1,070,047 | $ | - | $ | - | ||||||||
|
Totals
|
$ | 1,070,047 | $ | 1,070,047 | $ | - | $ | - | ||||||||
|
Fair Value Measurement at December 31, 2013 Using:
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
None
|
- | - | - | - | ||||||||||||
|
Totals
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Portion of Accounts Payable and Accrued Liabilities at FV
|
$ | 361,230 | $ | 361,230 | $ | - | $ | - | ||||||||
|
Totals
|
$ | 361,230 | $ | 361,230 | $ | - | $ | - | ||||||||
|
2013
|
||||||||||||
|
As Reported
|
Adjustments
|
As Restated
|
||||||||||
|
REVENUES
|
$ | - | $ | - | $ | - | ||||||
|
COSTS AND EXPENSES OF MINING
|
||||||||||||
|
OPERATIONS
|
||||||||||||
|
Exploration Costs
|
$ | 968,590 | $ | - | $ | 968,590 | ||||||
|
General and Administrative
|
2,327,628 | 34,460 | 2,362,088 | |||||||||
|
Depreciation and Amortization
|
67,475 | - | 67,475 | |||||||||
|
Total Operating Expenses
|
3,363,693 | 34,460 | 3,398,153 | |||||||||
|
NET OPERATING LOSS
|
(3,363,693 | ) | (34,460 | ) | (3,398,153 | ) | ||||||
|
OTHER EXPENSE
|
||||||||||||
|
Currency Transaction Exchange Losses
|
(81,539 | ) | (55,309 | ) | (136,848 | ) | ||||||
|
Interest Expense
|
(133,349 | ) | - | (133,349 | ) | |||||||
|
Inducement Expense
|
- | (197,771 | ) | (197,771 | ) | |||||||
|
Other (Expense) Income
|
(3,741 | ) | - | (3,741 | ) | |||||||
|
Total Other (Expense) Income
|
(218,629 | ) | (253,080 | ) | (471,709 | ) | ||||||
|
NET LOSS BEFORE TAXES
|
(3,582,322 | ) | (287,540 | ) | (3,869,862 | ) | ||||||
|
TAXES
|
- | - | - | |||||||||
|
NET LOSS
|
(3,582,322 | ) | (287,540 | ) | (3,869,862 | ) | ||||||
|
|
- | - | - | |||||||||
|
|
||||||||||||
|
ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
|
604,135 | (36,967 | ) | 567,168 | ||||||||
|
NET LOSS ATTRIBUTABLE TO COMMON
|
||||||||||||
|
SHAREHOLDERS
|
(2,978,187 | ) | (324,507 | ) | (3,302,694 | ) | ||||||
|
EARNINGS PER SHARE DATA ATTRIBUTABLE TO THE EQUITY HOLDERS OF DYNARESOURCE, INC.:
|
||||||||||||
|
Basic and Diluted Loss per Common Share
|
(.27 | ) | (.03 | ) | (.30 | ) | ||||||
|
Weighted Average Shares Outstanding, Basic
|
||||||||||||
|
And Diluted
|
10,830,090 | 10,830,090 | 10,830,090 | |||||||||
|
OTHER COMPREHENSIVE LOSS
|
||||||||||||
|
NET LOSS PER ABOVE
|
(3,582,322 | ) | (287,540 | ) | (3,869,862 | ) | ||||||
|
Foreign Currency Translation Gains/Losses (Losses)
|
$ | (151,730 | ) | $ | 119,663 | $ | (32,067 | ) | ||||
|
TOTAL OTHER COMPREHENSIVE LOSS
|
(151,730 | ) | 119,663 | (32,067 | ) | |||||||
|
TOTAL COMPREHENSIVE LOSS
|
(3,734,052 | ) | (167,877 | ) | (3,901,929 | ) | ||||||
|
ATTRIBUTABLE TO:
|
||||||||||||
|
EQUITY HOLDERS OF DYNARESOURCE, INC.
|
(3,127,117 | ) | (210,719 | ) | (3,337,836 | ) | ||||||
|
NON-CONTROLLING INTEREST
|
(606,935 | ) | 42,842 | (564,093 | ) | |||||||
| (3,734,052 | ) | (167,877 | ) | (3,901,929 | ) | |||||||
|
ASSETS
|
||||||||||||
|
Current Assets:
|
||||||||||||
|
Cash and Cash Equivalents
|
1,143,344
|
-
|
1,143,344
|
|||||||||
|
Accounts Receivable
|
-
|
-
|
-
|
|||||||||
|
Foreign Tax Receivable and Other Current
|
296,038
|
-
|
296,038
|
|||||||||
|
Total Current Assets
|
1,439,382
|
-
|
1,439,382
|
|||||||||
|
Mining Equipment and Fixtures (Net of Accumulated
|
||||||||||||
|
Depreciation of $851,861 and $790,318)
|
241,518
|
(10,472)
|
231,046
|
|||||||||
|
Mining Concessions
|
4,183,967
|
10,472
|
4,194,439
|
|||||||||
|
Investments in Affiliate
|
70,000
|
-
|
70,000
|
|||||||||
|
Receivables from Affiliate
|
186,840
|
-
|
186,840
|
|||||||||
|
Other Assets
|
277,319
|
(256,648)
|
20,671
|
|||||||||
|
TOTAL ASSETS
|
6,399,026
|
(256,648)
|
6,142,378
|
|||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||
|
Current Liabilities:
|
||||||||||||
|
Accounts Payable
|
114,498
|
-
|
114,498
|
|||||||||
|
Note Payable
|
-
|
-
|
-
|
|||||||||
|
Due to Non-controlling Interest
|
120,000
|
-
|
120,000
|
|||||||||
|
Accrued Expenses
|
246,722
|
10
|
246,732
|
|||||||||
|
Notes Payable—Current Portion
|
-
|
-
|
-
|
|||||||||
|
Total Current Liabilities
|
481,220
|
10
|
481,230
|
|||||||||
|
Notes Payable (Net of Current Portion of $0 and $0)
|
1,354,808
|
-
|
1,354,808
|
|||||||||
|
TOTAL LIABILITIES
|
1,836,028
|
10
|
1,836,038
|
|||||||||
|
Equity:
|
||||||||||||
|
Preferred Stock, Series A, $.0001 par value, 1,000 shares
|
||||||||||||
|
Authorized, 1,000 and 1,000 issued and outstanding
|
1
|
-
|
1
|
|||||||||
|
Preferred Stock, Series B, $.0001 par value, 1,000,000 shares
|
||||||||||||
|
Authorized, 0 and 460,446 shares issued and outstanding
|
46
|
-
|
46
|
|||||||||
|
Preferred Stock, $.0001 par value, 19,000,000 shares
|
||||||||||||
|
Authorized, no shares issued and outstanding
|
-
|
-
|
-
|
|||||||||
|
Common Stock, $.01 par value, 25,000,000 shares authorized,
|
||||||||||||
|
14,146,024 and 11,052,008 shares issued and outstanding
|
110,520
|
-
|
110,520
|
|||||||||
|
Preferred Rights
|
40,000
|
-
|
40,000
|
|||||||||
|
Additional Paid In Capital
|
43,292,746
|
555,898
|
43,848,644
|
|||||||||
|
Treasury Stock
|
(707,750)
|
-
|
(707,750)
|
|||||||||
|
Accumulated Other Comprehensive Income
|
252,611
|
834,405
|
1,087,016
|
|||||||||
|
Accumulated Deficit
|
(32,695,350)
|
(1,696,680)
|
(34,392,030)
|
|||||||||
|
Total DynaResource, Inc. Stockholders’ Equity
|
10,292,824
|
(306,377)
|
9,986,447
|
|||||||||
|
Non-controlling Interest
|
(5,729,826)
|
49,719
|
(5,680,107)
|
|||||||||
|
TOTAL EQUITY
|
4,562,998
|
(256,658)
|
4,306,340
|
|||||||||
|
TOTAL LIABILITIES AND EQUITY
|
6,399,026
|
(256,648)
|
6,142,378
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net Loss
|
(3,585,122)
|
(284,740)
|
(3,869,862)
|
|||||||||
|
Adjustments to reconcile net loss to cash
|
||||||||||||
|
(used in) Operating activities
|
||||||||||||
|
Issuance of Common Stock for Services
|
59
|
(59)
|
-
|
|||||||||
|
Deemed Distribution from Inducement
|
-
|
197,771
|
197,771
|
|||||||||
|
(Gain) Loss on Disposition of Assets
|
(5,931)
|
(464)
|
(6,395)
|
|||||||||
|
Depreciation and Amortization
|
67,475
|
-
|
67,475
|
|||||||||
|
Change in Operating Assets and Liabilities:
|
||||||||||||
|
Receivable from Affiliate
|
(138,840)
|
(1,687)
|
(140,527)
|
|||||||||
|
Foreign Tax Receivable
|
(256,016)
|
(6,371)
|
(262,387)
|
|||||||||
|
Other Current Assets
|
45,129
|
(49,848)
|
(4,719)
|
|||||||||
|
Accounts Payable
|
(81,754)
|
112
|
(81,642)
|
|||||||||
|
Accrued Liabilities
|
109,245
|
3,765
|
113,010
|
|||||||||
|
CASH FLOWS (USED IN) OPERATING ACTIVITIES
|
(3,845,755)
|
(141,521)
|
(3,987,276)
|
|||||||||
|
|
||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of Property
|
(95,142)
|
(1,072)
|
(96,214)
|
|||||||||
|
Other Assets
|
(80,036)
|
80,075
|
39
|
|||||||||
|
CASH FLOWS (USED IN) INVESTING ACTIVITIES
|
(175,178)
|
79,003
|
(96,175)
|
|||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from Sale of Preferred Stock, Series B
|
1,939,500
|
-
|
1,939,500
|
|||||||||
|
Proceeds from Promissory Notes
|
1,694,808
|
-
|
1,694,808
|
|||||||||
|
Other Comprehensive Income
|
(18,183
|
) |
18,183
|
- | ||||||||
|
Proceeds of Sale of Common Stock
|
-
|
-
|
-
|
|||||||||
|
Loan from Non-Controlling Interest
|
120,000
|
2,252
|
122,252
|
|||||||||
|
Purchase of Treasury Stock
|
(94,500)
|
-
|
(94,500)
|
|||||||||
|
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
3,641,625
|
20,435
|
3,662,060
|
|||||||||
|
Effect of Foreign Exchange
|
-
|
42,083
|
42,083
|
|||||||||
|
NET DECREASE IN CASH
|
(379,308)
|
-
|
(379,308)
|
|||||||||
|
CASH AT BEGINNING OF PERIOD
|
1,522,652
|
-
|
1,522,652
|
|||||||||
|
CASH AT END OF PERIOD
|
1,143,344
|
-
|
1,143,344
|
|
Previous Periods
|
||||||||||||
|
As Reported
|
Adjustments
|
As Restated
|
||||||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||||||
|
Preferred Stock, Series A
|
$ | 1,000 | $ | (999 | ) | $ | 1 | |||||
|
Common Stock
|
108,020 | - | 108,020 | |||||||||
|
Preferred Rights
|
40,000 | - | 40,000 | |||||||||
|
Treasury Stock
|
(50,750 | ) | - | (50,750 | ) | |||||||
|
Additional Paid in Capital
|
40,429,500 | 359,126 | 40,788,626 | |||||||||
|
Other Comprehensive Income
|
270,794 | 784,155 | 1,054,949 | |||||||||
|
Accumulated Deficit
|
(29,717,163 | ) | (1,372,173 | ) | (31,089,336 | ) | ||||||
| $ | 11,081,401 | $ | (229,891 | ) | $ | 10,851,510 | ||||||
|
1.
|
The Company executed a Promissory Note (the “Golden Post Note”) payable to Golden Post in the principal amount of $500,000, bearing interest at 8%, and maturing six months from the date of execution. The Golden Post Note has been fully funded. It is contemplated that the principal and accrued interest on the Golden Post Note will be credited against amounts payable to the Company pursuant to the Securities Purchase Agreement described below.
|
|
2.
|
The Company, Golden Post and Mr. Koy W. (“K.D.”) Diepholz executed a Securities Purchase Agreement (the “SPA”), which contemplates the acquisition by Golden Post of the following securities, at such time as the Company’s charter has been amended (as described below):
|
|
a.
|
1,600,000 shares of Series C Senior Convertible Preferred Stock (the “Series C Preferred”) at a purchase price of $2.50 per share. The Series C Preferred will be entitled to receive dividends at the per share rate of four percent (4%) per annum, will rank (in priority) senior to the Common Stock, the Series A Preferred Stock, the Series B Convertible Preferred Stock, and each other class or series of equity security of the Company. The Series C Preferred will be convertible into Common Stock of the Company at the price of $2.50 per share, and will be entitled to anti-dilution protection for issuances by the Company and for changes in the Company’s ownership of DynaMéxico. The Series C Preferred will also be entitled to preemptive rights, and the holder will have the right to designate one person to the Company’s Board of Directors.
|
|
b.
|
A Common Stock Purchase Warrant (the “Warrant”) for the purchase of 2,000,000 shares of the Company’s Common Stock, at an exercise price of $2.50 per share. The anti-dilution protections contained in the SPA are essentially replicated in the Warrant.
|
|
3.
|
Pursuant to the SPA, the Company has agreed to execute a Registration Rights Agreement pursuant to which Golden Post may require the Company to register the shares of Common Stock which may be issued upon the conversion of the Series C Preferred and the shares of Common Stock issuable upon the exercise of the Warrant, including any additional shares of Common Stock issuable pursuant to anti-dilution provisions.
|
|
4.
|
The transaction contemplated by the SPA, and the related acquisition of the shares of Series C Preferred, will close (and fund) at such time as the Company’s charter is amended to provide that (i) the Board of Directors will be divided into three classes of directors -- Class I Directors, Class II Directors and Class III Directors – with the Class III director to be selected by the holder of the Series C Preferred – and (ii) t
o the fullest extent permitted by the Delaware General Corporation Law, a director of the Company will not be liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a director.
|
|
5.
|
To facilitate the amendment of the Company’s charter, a limited number of stockholders of the Company have also executed a Voting and Support
Agreement.
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
|
Name
|
Age
|
Position
|
Held Since
|
|||
|
K. W. (“K.D.”) Diepholz
1303 Regency Court
|
57
|
Chairman of The Board
CEO/President
|
May 1995
May 1997
|
|||
|
Southlake, Texas 76092
|
Treasurer
|
May 1997
|
||||
|
Dr. Jose Vargas Lugo
Enique Dunant Y5 de Mayo #963 L-3
Francc, Los Parques
Guamuchil, Sinc CP 81460
|
55
|
Director of Operations - Mexico,
President - México Operations;
Board Member
|
August 2011
May 2013
August 2013
|
|||
|
Robert (“Chip”) Allender, Jr.
5730 East Windrose Drive
Scottsdale, AZ 85254
|
60
|
Executive Vice President
Director of Mining Operations,
Board Member
|
October 2014
December, 2014
|
|||
|
Pedro Ignacio Teran Cruz
Sierra Grande #134
Fraccionamiento Lomas de Mazatlan
Mazatlan, Sinaloa México 82110
|
53
|
Executive Vice President,
Director of Exploration and Resource Development;
Board Member
|
2008-2013;
March 2015
December, 2014
|
|||
|
David Hall
1112 Babbling Brook
Lewisville, Texas 75067
|
57
|
Executive Vice President, Chief Financial Officer,
Board Member
|
April 2014
December, 2014
|
|||
|
Bradford J. Saulter
7618 Straits Lane
Rowlett, Texas 75088
|
53
|
Vice President – Investor Relations
|
May 1998
|
|
|
1.
|
Filed a bankruptcy petition by or against any business of which such person was a general partner or executive officer whether at the time of the bankruptcy or with two years prior to that time;
|
|
|
2.
|
Had any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
|
3.
|
Been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; and,
|
|
|
4.
|
Been found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed suspended or vacated.
|
|
Name and principal position
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Nonequity
incentive plan compensation
|
Nonqualified deferred compensation
|
All other
compensation
*
|
||||||||
|
K.W. (“K.D.”) Diepholz,
CEO/President
|
2014
2013
|
$225,000
$225,000
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
$28,145
$20,500
|
||||||||
|
Dr. Jose Vargas Lugo; EVP., President of México Operations
|
2014
2013
|
$90,000
$90,000
|
None
|
$412,500
None
|
None
None
|
None
None
|
None
None
|
None
None
|
||||||||
|
Robert (“Chip”)
Allender, Jr., EVP.
Dir of Operations
|
2014
2013
|
$8,125
None
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
||||||||
|
David S. Hall, CFO
|
2014
2013
|
$90,000
None
|
None
None
|
$206,250
None
|
None
None
|
None
None
|
None
None
|
None
None
|
||||||||
| Pedro Ignacio Teran Cruz, Dir. of Exp. and Resource Dev. |
2014
2013
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
||||||||
|
Bradford J. Saulter, VP,
Investor Relations
|
2014
2013
|
$72,000
$72,000
|
None
$5,000
|
None
None
|
None
None
|
None
None
|
None
None
|
None
None
|
|
Option Awards
|
Stock Awards
|
|||||||||||
|
Name and principal position
|
Number of Securities Underlying Unexercised options (#) exercisable
|
Number of Securities Underlying Unexercised options (#) unexercisable
|
Equity incentive plan awards
|
Option exercise price
|
Option expiration date
|
Number of
share awards that have not vested
|
||||||
|
K.W. (“K.D.”) Diepholz
CEO/President
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
||||||
|
Dr. Jose Vargas Lugo
President of México Operations
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
||||||
|
Robert (“Chip”) Allender, Jr.
Director of Mining
Operations
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
||||||
|
Pedro Ignacio Teran Cruz
Director of Exploration
and Resource Development
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
||||||
|
David S. Hall
CFO
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
||||||
|
Bradford J. Saulter,
V. P. Investor Relations
|
None
|
None
|
None
|
N/A
|
N/A
|
None
|
||||||
|
Name of
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
COMMON SHARES
|
Beneficial Owner
|
Address
|
Common
Shares
|
Percent
Ownership
|
|||||||
|
Common Stock
|
K.W. (“K.D.”) Diepholz
Chairman, CEO
|
1303 Regency Court
Southlake, Texas 76092
|
1,672,059 | 11.66 | % | ||||||
|
Common Stock
|
Dr. Jose Vargas Lugo
President of Mexican Operations,
Director
|
Enique Dunant Y5 de Mayo
#963 L-3
Francc, Los Parques
Guamuchil, Sinc CP 81460
|
274,508 | 1.93 | % | ||||||
|
Common Stock
|
Robert (“Chip”) Allender, Jr.
Executive V.P., Director, Mining Operations, Director
|
5730 East Windrose Drive
Scottsdale, AZ 85254
|
- | - | % | ||||||
|
Common Stock
|
Pedro Ignacio Teran Cruz
Executive Vice President, Director of Exploration and Resource
Development, Director
|
Sierra Grande #134
Fraccionamiento Lomas de Mazatlan
Mazatlan, Sinaloa México 82110
|
37,500 | .26 | % | ||||||
|
Common Stock
|
David Hall, Executive V.P,
CFO, Director
|
1112 Babbling Brook
Lewisville, Texas 75067
|
175,000 | 1.23 | % | ||||||
|
Common Stock
|
Bradford J. Saulter
VP., Investor Relations
|
7618 Straits Lane
Rowlett, Texas 75088
|
112,531 | 0.79 | % | ||||||
|
All Officers, Directors And Beneficial Owners as a Group (6 Persons)
|
2,271,598
|
16.04 | % | ||||||||
|
Preferred
Series “A”
|
Beneficial Owner
|
Address
|
Preferred Shares
|
Percent Ownership
|
||||||||
|
K.W. (“K.D.”)
Diepholz, CEO
|
1303 Regency Ct
Southlake, Texas76092
|
1,000 | 100.0 | % | ||||||||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
No.
|
Description
|
|
|
31.1 *
|
Certification of the Company’s Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2 *
|
Certification of the Company’s Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1 *
|
Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.1
|
Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
DYNARESOURCE, INC.
|
|||
|
Dated:
May 6, 2015
|
By:
|
/s/ K.W. (“K.D.”) DIEPHOLZ | |
| K.W. (“K.D.”) DIEPHOLZ | |||
|
Chairman of the Board of Directors and
Chief Executive Officer
|
|||
|
/s/
K.W. (K.D.) Diepholz
|
Chairman of the Board of Directors and
Chief Executive Officer (Principal Executive Officer)
|
May 6, 2015
|
||
|
K.W. (K.D.) Diepholz
|
||||
|
/s/ DAVID S. HALL
|
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
May 6, 2015
|
||
|
David S. Hall
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|