These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
94-1589426
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(IRS
Employer Identification No.)
|
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated
filer
|
[
]
(Do not check if a smaller reporting
company)
|
Smaller reporting company
|
[X]
|
|
|
|
Emerging
growth company
|
[ ]
|
|
PART I.
|
FINANCIAL STAATEMENTS
|
|
|
|
|
|
|
ITEM
1.
|
Unaudited
Financial Statements
|
3-5
|
|
|
|
|
|
|
Notes
to Unaudited Financial Statements
|
6-28
|
|
|
|
|
|
ITEM
2.
|
Management's
Discussion and Analysis and Plan of Operation
|
29-47
|
|
|
|
|
|
ITEM
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
47
|
|
|
|
|
|
ITEM
4.
|
Controls
and Procedures
|
48
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
ITEM
1.
|
Legal
Proceedings
|
4-54
|
|
|
|
|
|
ITEM
2.
|
Unregistered
Sales of Securities and Use of Proceeds
|
54
|
|
|
|
|
|
ITEM
3.
|
Default
Upon Senior Securities
|
54
|
|
|
|
|
|
ITEM
4.
|
Mine
Safety Disclosures
|
54
|
|
|
|
|
|
ITEM
5.
|
Other
Information
|
55
|
|
|
|
|
|
ITEM
6.
|
Exhibits
|
55
|
|
|
|
|
|
CERTIFICATIONS
|
|
|
|
EXHIBIT
31.1
|
CHIEF
EXECUTIVE OFFICER CERTIFICATION
|
|
|
|
|
|
|
EXHIBIT
31.2
|
CHIEF
FINANCIAL OFFICER CERTIFICATION
|
|
|
|
|
|
|
EXHIBIT
32.1
|
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350
|
|
|
|
June
30,
2018
|
December
31, 2017
|
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash
and Cash Equivalents
|
$
2,329,703
|
$
3,528,735
|
|
Accounts
Receivable
|
682,216
|
323,315
|
|
Inventories
|
1,159,311
|
907,982
|
|
Foreign
Tax Receivable
|
469,888
|
732,241
|
|
Other
Current Assets
|
372,916
|
38,397
|
|
Total
Current Assets
|
5,014,034
|
5,530,670
|
|
|
|
|
|
Mining
Equipment and Fixtures (Net of Accumulated
|
|
|
|
Depreciation
of $1,104,915 and $974,994
|
2,155,683
|
1,698,070
|
|
Mining
Concessions (Net of Accumulated Amortization)
|
4,132,678
|
4,132,678
|
|
Investments
in Affiliate
|
70,000
|
70,000
|
|
Other
Assets
|
86,405
|
61,894
|
|
|
|
|
|
TOTAL
ASSETS
|
$
11,458,800
|
$
11,493,312
|
|
|
|
|
|
LIABILITIES
AND EQUITY (DEFICIT)
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
Payable
|
$
1,969,309
|
$
803,291
|
|
Accrued
Liabilities
|
584,343
|
2,059,199
|
|
Customer
Advances
|
625,000
|
-
|
|
Due
to Non-Controlling Interest
|
231,500
|
231,500
|
|
Derivative
Liabilities
|
1,085,068
|
3,181,508
|
|
Convertible
Notes Payable
|
838,125
|
950,625
|
|
Current
Portion of Long Term Debt
|
626,606
|
129,401
|
|
Total
Current Liabilities
|
5,959,951
|
7,355,524
|
|
|
|
|
|
Long-Term
Liabilities:
|
|
|
|
Long
Term Debt, Less Current Portion
|
1,448,037
|
237,910
|
|
TOTAL
LIABILITIES
|
$
7,407,988
|
$
7,593,434
|
|
|
|
|
|
Preferred
Stock, Series C, $.0001 par value, 1,733,221
|
|
|
|
shares authorized, issued and outstanding
|
$
4,333,053
|
$
4,333,053
|
|
Stockholders’
Equity (Deficit)
|
|
|
|
Preferred
Stock, Series A, $.001 par value, 1,000 shares
|
|
|
|
authorized
issued and outstanding
|
$
1
|
$
1
|
|
Common
Stock, $.01 par value, 25,000,000 shares
|
|
|
|
Authorized
17,722,825 shares outstanding
|
177,228
|
177,228
|
|
Preferred
Rights
|
40,000
|
40,000
|
|
Additional
Paid In Capital
|
56,622,159
|
56,622,159
|
|
Treasury
Stock, 778,980 shares outstanding
|
(2,223,891
)
|
(2,223,891
)
|
|
Accumulated
Other Comprehensive Income
|
1,372,405
|
1,265,853
|
|
Accumulated
Deficit
|
(50,746,949
)
|
(50,898,357
)
|
|
Total
DynaResource, Inc. Stockholders’ Equity
|
5,240,953
|
4,892,993
|
|
Non-controlling
Interest
|
(5,523,194
)
|
(5,416,168
)
|
|
TOTAL
(DEFICIT)
|
$
(282,241
)
|
$
(433,175
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND EQUITY (DEFICIT)
|
$
11,458,800
|
$
11,493,312
|
|
|
Three
Months
June 30,
2018
|
Three
Months
June 30,
2017
|
SIx
Months
June 30,
2018
|
Six
Months
June 30,
2017
|
|
REVENUES
|
$
3,828,450
|
$
3,217,802
|
$
6,346,216
|
$
4,559,314
|
|
COSTS
AND EXPENSES OF MINING
|
|
|
|
|
|
OPERATIONS
|
|
|
|
|
|
Production
Costs Applicable to Sales
|
181,480
|
738,435
|
508,327
|
894,294
|
|
Mine
Production Costs
|
724,959
|
292,651
|
1,179,820
|
417,583
|
|
Mine
Exploration Costs
|
1,194,884
|
799,332
|
2,022,183
|
1,140,562
|
|
Mine
Expansion Costs
|
302,731
|
|
462,631
|
|
|
Camp,
Warehouse and Facilities
|
695,487
|
285,398
|
1,361,896
|
517,354
|
|
Transportation
|
196,919
|
115,295
|
284,587
|
246,242
|
|
Property
Holding Costs
|
785,777
|
139,467
|
938,164
|
263,070
|
|
General
and Administrative
|
545,912
|
650,821
|
1,140,355
|
1,189,337
|
|
Depreciation
and Amortization
|
65,109
|
75,667
|
129,921
|
92,467
|
|
Total
Operating Expenses
|
4,693,258
|
3,097,066
|
8,027,884
|
4,760,909
|
|
|
|
|
|
|
|
NET
OPERATING INCOME (LOSS)
|
(864,808
)
|
120,736
|
(1,681,668
)
|
(201,595
)
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
Foreign
Currency Gains (Losses)
|
(912,746
)
|
256,669
|
(106,232
)
|
695,449
|
|
Interest
Expense
|
(62,575
)
|
(32,057
)
|
(118,126
)
|
(61,670
)
|
|
Derivatives
Adj. Mark-to-Market Gain (Loss)
|
113,958
|
(644,641
)
|
2,096,440
|
1,703,437
|
|
Other
Income (Expense)
|
(316,324
)
|
252
|
(315,944
)
|
397
|
|
Total
Other Income (Expense)
|
(1,177,687
)
|
(419,777
)
|
1,556,138
|
2,337,613
|
|
|
|
|
|
|
|
NET
INCOME (LOSS) BEFORE TAXES
|
(2,042,495
)
|
(299,041
)
|
(125,530
)
|
2,136,018
|
|
|
|
|
|
|
|
TAXES
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
(2,042,495
)
|
$
(299,041
)
|
$
(125,530
)
|
$
2,136,018
|
|
Cumulative
Dividend for Series C Preferred
|
$
(43,330
)
|
(42,737
)
|
(86,660
)
|
(85,474
)
|
|
ATTRIBUTABLE
TO NON-CONTROLLING INTERESTS
|
$
219,293
|
$
348,323
|
$
276,938
|
$
202,435
|
|
ATTRIBUTABLE
TO COMMON SHAREHOLDERS
|
$
(1,866,532
)
|
$
6,545
|
$
64,748
|
$
2,252,979
|
|
|
|
|
|
|
|
EARNINGS
PER SHARE DATA
ATTRIBUTABLE
TO THE EQUITY HOLDERS OF
|
|
|
|
|
|
DYNARESOURCE,
INC:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
Loss per Common Share
|
$
(.11
)
|
$
(.00
)
|
$
.00
|
$
.13
|
|
Diluted
Loss per Common Share
|
$
(.00
)
|
(.00
)
|
.01
|
.03
|
|
|
|
|
|
|
|
Weighted
Average Shares Outstanding, Basic
|
17,722,825
|
16,722,825
|
17,722,825
|
16,722,825
|
|
Weighted
Average Shares Outstanding,
Diluted
|
17,722,825
|
16,722,825
|
19,590,365
|
18,595,886
|
|
|
|
|
|
|
|
OTHER
COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
NET
INCOME (LOSS) PER ABOVE
|
$
(2,042,495
)
|
$
(299,041
)
|
$
(125,530
)
|
$
2,136,018
|
|
|
|
|
|
|
|
Foreign
Currency Exchange Gains (Losses)
|
1,064,962
|
603,836
|
276,464
|
(257,872
)
|
|
TOTAL
OTHER COMPREHENSIVE INCOME (LOSS)
|
1,064,962
|
603,836
|
276,464
|
(257,872
)
|
|
|
|
|
|
|
|
TOTAL
COMPREHENSIVE INCOME (LOSS)
|
$
(977,533
)
|
$
304,795
|
$
150,934
|
$
1,878,146
|
|
|
|
|
|
|
|
ATTRIBUTABLE
TO:
|
|
|
|
|
|
EQUITY
HOLDERS OF DYNARESOURCE, INC.
|
$
(908,479
)
|
$
(557,020
)
|
$
257,960
|
$
2,970,960
|
|
NON-CONTROLLING
INTERESTS
|
$
(69,054
)
|
$
861,815
|
$
(107,026
)
|
$
(1,092,814
)
|
|
TOTAL
COMPREHENSIVE INCOME (LOSS)
|
(977,533
)
|
304,795
|
150,934
|
1,878,146
|
|
|
June 30,
2018
|
June 30,
2017
|
|
|
(Unaudited)
|
(Unaudited)
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
Net
Income (Loss)
|
$
(125,530
)
|
$
2,136,018
|
|
Adjustments
to reconcile net income (loss) to cash
|
|
|
|
provided
by (used in) Operating activities
|
|
|
|
Gain
on Derivative Liabilities
|
(2,096,440
)
|
(1,703,437
)
|
|
Depreciation
and Amortization
|
129,921
|
92,467
|
|
|
|
|
|
Change
in Operating Assets and Liabilities:
|
|
|
|
Accounts
Receivable
|
(358,901
)
|
163,885
|
|
Inventory
|
(251,329
)
|
(214,111
)
|
|
Customer
Advances
|
625,000
|
-
|
|
Foreign
Tax Receivable
|
262,353
|
83,849
|
|
Other
Assets
|
(359,030
)
|
(94,818
)
|
|
Accounts
Payable
|
1,166,018
|
937,906
|
|
Accrued
Liabilities
|
332,790
|
413,205
|
|
CASH
FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(675,148
)
|
1,814,964
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
Purchase
of Equipment
|
(587,534
)
|
(301,667
)
|
|
CASH
FLOWS (USED IN) INVESTING ACTIVITIES
|
(587,534
)
|
(301,667
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Payment
on Convertible Notes Payable
|
(112,500
)
|
(5,625
)
|
|
Payment
on Long Term Debt
|
(96,931
)
|
(111,315
)
|
|
CASH
FLOWS (USED IN) BY FINANCING ACTIVITIES
|
(209,431
)
|
(116,940
)
|
|
|
|
|
|
Effect
of Foreign Exchange
|
276,464
|
(1,914,083
)
|
|
|
|
|
|
NET
DECREASE IN CASH
|
(1,199,032
)
|
(517,726
)
|
|
|
|
|
|
CASH
AT BEGINNING OF PERIOD
|
3,528,735
|
2,197,005
|
|
|
|
|
|
CASH
AT END OF PERIOD
|
$
2,329,703
|
$
1,679,279
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES
|
|
|
|
Cash
Paid for Interest
|
$
122,126
|
$
61,764
|
|
Cash
Paid for Income Taxes
|
$
—
|
$
—
|
|
|
|
|
|
NON-CASH
TRANSACTIONS
|
|
|
|
Conversion
of Accounts Payable to Long Term Debt
|
$
1,807,646
|
$
-
|
|
●
|
estimated
recoverable ounces of gold, silver or other precious
minerals;
|
|
●
|
estimated future
commodity prices;
|
|
●
|
estimated expected
future operating costs, capital expenditures and reclamation
expenditures.
|
|
|
|
June 30,
2018
|
Dec 31,
2017
|
|
Exchange
Rate at Period End
|
Pesos
|
19.91
|
19.73
|
|
|
|
June 30,
2018
|
June 30,
2017
|
|
Weighted
Average Exchange Rate for the Six Months Ended
|
Pesos
|
19.06
|
19.45
|
|
|
Three
Months
June 30,
2018
|
Three
Months
June 30,
2017
|
Six
Months
June 30,
2018
|
Six
Months
June 30,
2017
|
|
|
|
|
|
|
|
Net
income attributable to common shareholders
|
$
1,866,532
|
$
6,545
|
$
64,748
|
$
2,252,979
|
|
Shares:
|
|
|
|
|
|
Weighted
average number of common shares outstanding, Basic
|
17,722,825
|
16,722,825
|
17,722,825
|
16,722,825
|
|
|
|
|
|
|
|
Diluted
weighted average number of common shares outstanding,
|
17,722,825
|
16,722,825
|
19,590,365
|
18,595,886
|
|
|
|
|
|
|
|
Basic
earnings per share
|
$
(0.11
)
|
$
0.00
|
$
0.00
|
$
0.13
|
|
|
|
|
|
|
|
Diluted
earnings per share
|
$
0.00
|
$
0.00
|
$
0.01
|
$
0.03
|
|
|
2018
|
2017
|
|
Mined
Tonnage Stockpiled
|
$
1,011,884
|
$
780,549
|
|
Mill
Tonnage Stockpiled
|
147,427
|
127,433
|
|
Finished
Material
|
—
|
—
|
|
Total
Inventories
|
$
1,159,311
|
$
907,982
|
|
|
2018
|
2017
|
|
Camp
Buildings and Improvements
|
$
419,640
|
$
418,639
|
|
Machinery
and equipment
|
1,490,895
|
1,368,736
|
|
Transportation
equipment
|
289,165
|
289,165
|
|
Office
equipment
|
159,832
|
152,805
|
|
Office
furniture and fixtures
|
78,802
|
78,802
|
|
Construction
in Progress
|
822,264
|
364,917
|
|
Sub-total
|
3,260,598
|
2,673,064
|
|
Less:
Accumulated depreciation
|
(1,104,915
)
|
(974,994
)
|
|
Total
Property
|
$
2,155,683
|
$
1,698,070
|
|
Mining properties
consist of the following at June 30, 2018 and December 31,
2017:
|
2018
|
2017
|
|
San
Jose de Gracia (“SJG”):
|
|
|
|
Total
Mining Concessions
|
$
4,132,678
|
$
4,132,678
|
|
|
2018
|
2017
|
|
Prior
Year
|
$
12,565,297
|
$
17,244,045
|
|
Tax
Benefit for Current Year
|
555,493
|
(114,148
)
|
|
Permanent
Difference Due to Rate Change
|
—
|
(4,564,600
)
|
|
Total
Deferred Tax Asset
|
13,120,789
|
12,565,297
|
|
Less:
Valuation Allowance
|
(13,120,789
)
|
(12,565,297
)
|
|
Net
Deferred Tax Asset
|
$
—
|
$
—
|
|
|
2018
|
2017
|
|
Book
Income (Loss)
|
$
(125,530
)
|
$
2,512,162
|
|
Tax
Expense (Benefit) at Statutory Rates
|
(31,383
)
|
854,132
|
|
Other
Permanent Differences
|
(524,110
)
|
(798,347
)
|
|
Change
in Valuation Allowance
|
555,493
|
(55,789
)
|
|
Provision
for (Benefit from) Income Taxes, Net
|
$
—
|
$
—
|
|
|
United
States:
|
2014 to
2017
|
|
|
|
México
|
2013 to
2017
|
|
|
|
Preferred Series
C
|
|
Carrying
Value, December 31, 2017
|
4,333,053
|
|
|
|
|
Issuances
at Fair Value, net of issuance costs
|
—
|
|
Bifurcation
of Derivative Liability
|
—
|
|
Relative
Fair Value of Warrants – Preferred Stock
Discount
|
—
|
|
Accretion
of Preferred Stock to Redemption Value
|
—
|
|
Carrying
Value, June 30, 2018
|
4,333,053
|
|
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Intrinsic
Value
|
|
Balance at
December 31, 2016
|
3,593,689
|
$
2.45
|
3.17
|
$
—
|
|
Granted
|
—
|
$
—
|
|
$
—
|
|
Exercised
|
(1,000,000
)
|
$
2.50
|
|
$
—
|
|
Forfeited
|
(70,000
)
|
$
2.50
|
|
$
—
|
|
Balance at
December 31, 2017
|
2,523,689
|
$
2.45
|
1.51
|
$
—
|
|
Granted
|
—
|
$
—
|
|
$
—
|
|
Exercised
|
—
|
$
—
|
|
$
—
|
|
Forfeited
|
—
|
$
—
|
|
$
—
|
|
Balance at June 30,
2018
|
2,523,689
|
$
2.45
|
1.00
|
$
—
|
|
Exercisable at June
30, 2018
|
2,523,689
|
$
2.45
|
1.00
|
$
—
|
|
YEAR
|
AMOUNT
|
|
2019
|
$
81,571
|
|
2020
|
$
83,377
|
|
2021
|
$
85,183
|
|
2022
|
$
86,989
|
|
2023
|
$
59,09
|
|
|
|
|
TOTAL
|
$
396,216
|
|
|
June 30,
2018
|
December 31,
2017
|
|
Annual volatility
rate
|
76
%
|
153
%
|
|
Risk free
rate
|
2.53
%
|
2.20
%
|
|
Holding
Period
|
5
years
|
5
years
|
|
Fair Value of
common stock
|
$
1.25
|
$
1.11
|
|
Period
Ended
|
June 30,
2018
|
December 31,
2017
|
|
Fair value of
derivative (Preferred Series C Stock), beginning of
year
|
$
1,531,789
|
$
2,592,492
|
|
Change in fair
value of derivative (Preferred Series C Stock)
|
(1,093,306
)
|
(1,060,703
)
|
|
Fair value of
derivative (Preferred Series C Stock), end of period
|
$
438,483
|
$
1,531,789
|
|
|
June 30,
2018
|
December 31,
2017
|
|
Annual volatility
rate
|
76
%
|
153
%
|
|
Risk free
rate
|
2.53
%
|
2.20
%
|
|
Holding
Period
|
5
years
|
5
years
|
|
Fair Value of
common stock
|
$
1.25
|
$
1.11
|
|
Period
Ended
|
June 30,
2018
|
December 31,
2017
|
|
Fair value of
derivative liability (Warrants), beginning of year
|
$
1,649,719
|
$
2,513,638
|
|
Change in fair
value of derivative liability (Warrants)
|
(1,003,134
)
|
(863,919
)
|
|
Fair value of
derivative liability (Warrants), end of period
|
$
646,585
|
1,649,719
|
|
Period
Ended
|
June 30,
2018
|
December 31,
2017
|
|
Fair value of
derivative liability (Preferred C Stock and Warrants), beginning of
year
|
$
3,181,508
|
$
5,106,090
|
|
Change in fair
value of derivative liability (Stock and Warrants)
|
(2,096,440
)
|
(1,924,582
)
|
|
Fair value of
derivative liability (Stock and Warrants), end of
period
|
$
1,085,068
|
3,181,508
|
|
|
Six Months
Ended
June 30,
2018
|
Year
Ended
December 31,
2017
|
|
Beginning
balance
|
$
(5,416,168
)
|
$
(6,014,573
)
|
|
Operating
loss
|
(276,938
)
|
(125,501
)
|
|
Share
of Other Comprehensive Income
|
169,192
|
723,906
|
|
Ending
balance
|
$
(5,523,194
)
|
$
(5,416,168
)
|
|
Fair Value
Measurement at June 30, 2018 Using:
|
|
Quoted
Prices
in
Active
Markets
For
Identical
Assets (Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
None
|
-
|
-
|
-
|
-
|
|
Totals
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Derivative
Liabilities
|
$
1,085,068
|
-
|
-
|
1,085,068
|
|
Totals
|
$
1,085,068
|
$
-
|
$
-
|
$
1,085,068
|
|
Fair
Value Measurement at December 31, 2017 Using:
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
None
|
-
|
-
|
-
|
-
|
|
Totals
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Derivative
Liabilities
|
$
3,181,508
|
-
|
-
|
3,181,508
|
|
Totals
|
$
3,181,508
|
$
-
|
$
-
|
$
3,181,508
|
|
Property
Holding Taxes June 1, 2014 – December 31, 2015
|
$
533,580
|
|
Initial
payment of 20%
|
(106,716
)
|
|
2017
principal payments
|
(59,553
)
|
|
Balance
at December 31, 2017
|
367,311
|
|
Exchange
Rate Adjustment
|
(3,383
)
|
|
Property
Holding Taxes January 1, 2017 – June 30, 2018
|
2,259,558
|
|
Initial
payment of 20%
|
(451,912
)
|
|
2018
principal payments
|
(96,931
)
|
|
Balance
at June 30, 2018
|
$
2,074,643
|
|
At
June 30, 2018 future maturities of notes payable are as
follows
Year
Ending June 30:
|
|
|
2018
|
$
626,606
|
|
2019
|
766,450
|
|
2020
|
681,587
|
|
Total
|
$
2,074,643
|
|
|
DynaResource de México S.A. de C.V.:
|
|
80%
Owned by DynaResource, Inc.;
|
|
|
|
|
|
100%
owner of the San Jose de Garcia Property;
|
|
|
|
|
|
|
|
|
|
Mineras de DynaResource, S. A. de C.V.:
|
|
|
|
|
|
|
|
100%
Owned by DynaResource, Inc.;
|
|
|
|
|
|
Exclusive
Operator of the San Jose de Gracia Project;
|
|
|
|
|
|
Entered
into Exploitation Agreement (“EAA”) with
|
|
|
|
|
|
DynaMéxico
(See EAA below);
|
|
|
|
|
|
Entered
into a 20-year Surface Rights Agreement
|
|
|
|
|
|
with
the Santa Maria Ejido (See Surface Rights Agreement
below);
|
|
|
|
|
|
|
|
|
|
DynaResource Operaciones de
|
|
100%
Owned by DynaResource, Inc.;
|
|
|
|
San Jose de Gracia, S.A. de C.V.:
|
|
Personnel
Management Company at San Jose de Gracia;
|
|
|
Mined and Milled Tonnage
|
42,000
tonnes
|
|
Production
(Oz Au)
|
18,250
Oz
|
|
Average
Grade
|
15-20
g/t
|
|
Recovery
Efficiency (Plant)
|
85%
|
|
Recovery
in Concentrate (Sales)
|
90%
|
|
Production
Cost (Average, 4 Years)
|
$175 /
Oz
|
|
Year
|
High
|
Low
|
Average
|
|
2008
|
$
1,011
|
$
713
|
$
872
|
|
2009
|
$
1,213
|
$
810
|
$
972
|
|
2010
|
$
1,421
|
$
1,058
|
$
1,225
|
|
2011
|
$
1,895
|
$
1,319
|
$
1,572
|
|
2012
|
$
1,792
|
$
1,540
|
$
1,669
|
|
2013
|
$
1,694
|
$
1,192
|
$
1,411
|
|
2014
|
$
1,380
|
$
1,140
|
$
1,265
|
|
2015
|
$
1,303
|
$
1,057
|
$
1,175
|
|
2016
|
$
1,366
|
$
1,077
|
$
1,251
|
|
2017
|
$
1,346
|
$
1,151
|
$
1,257
|
|
2018 (through
August 6, 2018)
|
$
1,355
|
$
1,210
|
$
1,303
|
|
Year
|
Total
Tonnes
Mined
&
Processed
|
Reported
Mill
Feed
Grade
(g/t Au)
|
Reported
Recovery%
|
Gross
Gold
Concentrates
Produced
(Au
oz.)
|
Net
Gold
Concentrates
Sold (Au
oz.)
|
|
2016
|
33,172
|
12.70
|
79.0
%
|
10,836
|
8,668
|
|
2017
|
35,170
|
12.95
|
85.0
%
|
12,636
|
10,740
|
|
|
Total
Tonnes
Mined
&
Processed
|
Reported
Mill
Feed
Grade
(g/t Au)
|
Reported
Recovery
%
|
Gross
Gold
Concentrates
Produced
(Au
oz.)
|
Net
Gold
Concentrates
Sold (Au
oz.)
|
|
|
|
|
|
|
|
|
Six
Months Ended June 30, 2018
|
22,931
|
9.70
|
83.0
%
|
6,159
|
5,821
|
|
Six
Months Ended June 30, 2017
|
15,035
|
11.75
|
78.5
%
|
6,265
|
5,021
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|