These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
94-1589426
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(IRS
Employer Identification No.)
|
|
|
Large
Accelerated Filer [ ]
|
|
Accelerated
Filer [ ]
|
|
|
Non-Accelerated
Filer [ ]
|
|
Smaller
Reporting Company [X]
|
|
|
|
|
|
|
|
|
|
|
PART I.
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
ITEM
1.
|
Unaudited
Financial Statements
|
3-6
|
|
|
|
|
|
|
Notes
to Unaudited Financial Statements
|
7-31
|
|
|
|
|
|
ITEM
2.
|
Management's
Discussion and Analysis and Plan of Operation
|
32
|
|
|
|
|
|
ITEM
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
42
|
|
|
|
|
|
ITEM
4.
|
Controls
and Procedures
|
42
|
|
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
ITEM
1.
|
Legal
Proceedings
|
43
|
|
|
|
|
|
ITEM
2.
|
Unregistered
Sales of Securities and Use of Proceeds
|
48
|
|
|
|
|
|
ITEM
3.
|
Default
Upon Senior Securities
|
48
|
|
|
|
|
|
ITEM
4.
|
Mine
Safety Disclosures
|
48
|
|
|
|
|
|
ITEM
5.
|
Other
Information
|
48
|
|
|
|
|
|
ITEM
6.
|
Exhibits
|
48
|
|
|
|
|
|
|
|
|
|
CERTIFICATIONS
|
|
|
|
EXHIBIT
31.1
|
CHIEF
EXECUTIVE OFFICER CERTIFICATION
|
|
|
|
|
|
|
EXHIBIT
31.2
|
CHIEF
FINANCIAL OFFICER CERTIFICATION
|
|
|
|
|
|
|
EXHIBIT
32.1
|
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350
|
|
|
DYNARESOURCE, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
MARCH 31, 2021 AND DECEMBER 31, 2020
|
|
|
2021
|
2020
|
|
ASSETS
|
|
|
|
Current
Assets
|
|
|
|
Cash
and Cash Equivalents
|
$
4,729,253
|
$
1,504,016
|
|
Accounts
Receivable
|
1,317,787
|
840,743
|
|
Inventories
|
1,259,844
|
603,967
|
|
Foreign
Tax Receivable
|
2,552,318
|
2,179,914
|
|
Appeal
Bond
|
1,111,111
|
1,111,111
|
|
Other
Current Assets
|
665,300
|
578,661
|
|
Total
Current Assets
|
11,635,613
|
6,818,412
|
|
|
|
|
|
Mining
Equipment and Fixtures (Net of Accumulated
|
|
|
|
Depreciation
of $113,988 and $113,176)
|
5,166
|
5,978
|
|
Operating
Lease
|
714,316
|
735,220
|
|
Mining
Concessions
|
4,132,678
|
4,132,678
|
|
Investment
in Affiliate
|
70,000
|
70,700
|
|
Other
Assets
|
93,586
|
95,380
|
|
|
|
|
|
TOTAL
ASSETS
|
$
16,651,359
|
$
11,857,668
|
|
|
|
|
|
LIBILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
Payable
|
$
1,941,062
|
$
2,274,011
|
|
Accrued
Expenses
|
3,747,578
|
3,385,093
|
|
Customer
Advances
|
6,250,000
|
2,500,000
|
|
Derivative
Liabilities
|
2,766,827
|
2,371,560
|
|
Current
Portion of Operating Lease Payable
|
89,627
|
82,733
|
|
Current
Portion of Long-Term Debt
|
1,954,958
|
1,984,007
|
|
Total
Current Liabilities
|
16,750,052
|
12,597,404
|
|
|
|
|
|
Convertible
Notes Payable – Series D, (Net of Unamortized Discount of
$617,902 and $755,214)
|
3,402,098
|
3,264,786
|
|
Convertible
Notes Payable – Series I & II
|
543,279
|
543,279
|
|
Operating
Lease Payable, Less Current Portion
|
650,012
|
685,951
|
|
Long
Term Debt, Less Current Portion
|
55,018
|
97,428
|
|
|
|
|
|
TOTAL
LIABILITIES
|
21,400,459
|
17,188,848
|
|
|
|
|
|
Preferred
Stock, Series C, $0.0001 par value, 1,734,992 shares Authorized,
issued and outstanding
|
4,337,480
|
4,337,480
|
|
COMMITMENTS
AND CONTINGENCIES
|
—
|
—
|
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|
|
|
Preferred
Stock, Series A, $0.0001 par value, 1,000 shares
|
|
|
|
authorized,
issued and outstanding
|
1
|
1
|
|
Common
Stock, $0.01 par value, 40,000,000 shares authorized
|
|
|
|
17,722,825
and 17,722,825 issued and outstanding
|
177,228
|
177,228
|
|
Preferred
Rights
|
40,000
|
40,000
|
|
Additional
Paid In Capital
|
50,407,333
|
50,407,333
|
|
Treasury
Stock, 516,480 and 516,480 shares
|
(1,474,486
)
|
(1,474,486
)
|
|
Accumulated
Other Comprehensive income
|
730,463
|
438,092
|
|
Accumulated
Deficit
|
(58,967,119
)
|
(59,256,828
)
|
|
TOTAL
STOCKHOLDERS’ DEFICIT
|
(9,086,580
)
|
(9,668,660
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
16,651,359
|
$
11,857,668
|
|
|
2021
|
2020
|
|
REVENUE
|
$
4,912,712
|
$
418,044
|
|
COSTS
AND EXPENSES OF MINING OPERATION
|
|
|
|
Production
Cost Applicable to Sales
|
381,266
|
211,575
|
|
Mine
Production Costs
|
806,470
|
533,901
|
|
Mine
Exploration Costs
|
1,020,748
|
40,825
|
|
Mine
Expansion Costs
|
—
|
269,534
|
|
Camp,
Warehouse and Facilities
|
535,195
|
452,042
|
|
Transportation
|
238,564
|
76,180
|
|
Property
Holding Costs
|
42,747
|
36,823
|
|
General
and Administrative
|
514,977
|
420,256
|
|
Depreciation
and Amortization
|
812
|
813
|
|
Total
Operating Expenses
|
3,532,779
|
2,041,949
|
|
NET
OPERATING INCOME (LOSS)
|
1,379,933
|
(1,623,905
)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
Foreign
Currency Gains (Losses)
|
(333,735
)
|
(109,375
)
|
|
Interest
Expense
|
(361,222
)
|
(134,580
)
|
|
Derivatives
Mark-to-Market Gain (Loss)
|
(395,267
)
|
61,249
|
|
Other
Income (Expense)
|
—
|
—
|
|
TOTAL
OTHER INCOME (EXPENSES)
|
(1,090,224
)
|
(182,706
)
|
|
|
|
|
|
NET
INCOME (LOSS) BEFORE TAXES
|
289,709
|
(1,806,611
)
|
|
PROVISION
FOR INCOME TAXES
|
—
|
—
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
289,709
|
$
(1,806,611
)
|
|
|
|
|
|
DEEMED
DIVIDEND FOR SERIES C PREFERRED
|
(43,375
)
|
(43,330
)
|
|
LOSS
ATTRIBUTABLE TO NON-CONTROLLING INTEREST
|
—
|
61,589
|
|
|
|
|
|
NET
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
246,334
|
$
(1,788,352
)
|
|
|
|
|
|
EARNINGS
(LOSS) PER SHARE ATTRIBUTABLE TO THE
|
|
|
|
EQUITY
HOLDERS OF DYNARESOURCE, INC.
|
|
|
|
|
|
|
|
Basic
Earnings (Loss) Per Common Share
|
$
0.01
|
$
(0.10
)
|
|
Weighted
Average Shares Outstanding - Basic
|
17,722,825
|
17,722,825
|
|
|
|
|
|
Diluted
Earnings (Loss) Per Common Share
|
$
0.01
|
$
(0.10
)
|
|
Weighted
Average Shares Outstanding - Diluted
|
18,948,133
|
17,722,825
|
|
|
|
|
|
OTHER
COMPREHENSIVE INCOME (LOSS)
|
|
|
|
Foreign
Currency Translation Gain (Loss)
|
292,371
|
1,134,304
|
|
TOTAL
OTHER COMPREHENSIVE INCOME (LOSS)
|
292,371
|
1,134,304
|
|
|
|
|
|
TOTAL
COMPREHENSIVE INCOME (LOSS)
|
$
582,080
|
$
(672,307
)
|
|
|
|
|
|
ATTRIBUTABLE
TO:
|
|
|
|
EQUITY
HOLDERS OF DYNARESOURCE, INC.
|
$
582,080
|
$
(599,049
)
|
|
NON-CONTROLLING
INTEREST
|
$
—
|
$
(73,258
)
|
|
|
Preferred
A
|
Common
|
Preferred
|
Preferred
|
Paid
In
|
Treasury
|
Treasury
|
Other
Comp
|
Accumulated
|
Non
Controlling
|
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Rights
|
Amount
|
Capital
|
Shares
|
Amount
|
Income
|
Deficit
|
Interests
|
Totals
|
|
Balance,
December 31, 201
|
1,000
|
$
1
|
17,722,825
|
$
177,228
|
1
|
$
40,000
|
$
56,622,159
|
778,980
|
$
(2,223,891
)
|
$
325,841
|
$
(53,952,594
)
|
$
(5,723,663
)
|
$
(4,734,919
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
1,145,973
|
|
(11,669
)
|
1,134,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
(1,745,022
)
|
(61,589
)
|
(1,806,611
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of
Non-Controlling Interest
|
|
|
|
|
|
|
(5,565,421
)
|
|
|
|
|
5,796,921
|
231,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March
31, 2020
|
1,000
|
$
1
|
17,722,825
|
$
177,228
|
1
|
$
40,000
|
$
51,056,738
|
778,980
|
$
(2,223,891
)
|
$
1,471,814
|
$
(55,697,616
)
|
$
0
|
$
(5,175,726
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2020
|
1,000
|
$
1
|
17,722,825
|
$
177,228
|
1
|
$
40,000
|
$
50,407,333
|
516,480
|
$
(1,474,486
)
|
$
438,092
|
$
(59,256,828
)
|
$
0
|
$
(9,668,660
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
292,371
|
|
|
292,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
289,709
|
|
289,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March
31, 2021
|
1,000
|
$
1
|
17,722,825
|
$
177,228
|
1
|
$
40,000
|
$
50,407,333
|
516,480
|
$
(1,474,486
)
|
$
730,463
|
$
(58,967,119
)
|
$
0
|
$
(9,086,580
)
|
|
|
2021
|
2020
|
|
CASH
FLOWS FROM OPERATING ACTIVITES:
|
|
|
|
Net
income (Loss)
|
$
289,709
|
$
(1,806,611
)
|
|
Adjustments
to reconcile net loss to cash used in operating
activities
|
|
|
|
Change
in Derivatives
|
395,267
|
(61,249
)
|
|
Depreciation
|
812
|
813
|
|
Amortization
of Loan Discount
|
137,312
|
—
|
|
Change
in Operating Assets and Liabilities
|
|
|
|
Accounts
Receivable
|
(477,044
)
|
699,468
|
|
Inventories
|
(655,877
)
|
523,089
|
|
Foreign
Tax Receivable
|
(372,404
)
|
245,459
|
|
Operating
Lease Assets
|
20,904
|
18,720
|
|
Other
Assets
|
(84,845
)
|
72,668
|
|
Accounts
Payable
|
(332,949
)
|
(494,448
)
|
|
Accrued
Expenses
|
362,485
|
(270,673
)
|
|
Customer
Advances
|
3,750,000
|
—
|
|
Lease
Liabilities
|
(29,045
)
|
(23,001
)
|
|
CASH
FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
3,004,325
|
(1,095,765
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Advances
from Stockholders
|
—
|
900,000
|
|
Payments
of Long-Term Debt
|
(17,291
)
|
(15,994
)
|
|
CASH
FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(17,291
)
|
884,006
|
|
|
|
|
|
Effects
of Foreign Exchange
|
238,203
|
684,305
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVILANTS
|
3,225,237
|
472,546
|
|
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,504,016
|
354,572
|
|
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
4,729,253
|
$
827,118
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES
|
|
|
|
Cash
Paid for Interest
|
$
140,799
|
$
27,401
|
|
Cash
Paid for Income Taxes
|
$
—
|
$
—
|
|
NON-CASH
TRANSACTION
|
|
|
|
Accrued
Interest Rolled into Notes Payable
|
$
—
|
$
23,934
|
|
●
|
estimated
recoverable ounces of gold, silver or other precious
minerals;
|
|
●
|
estimated
future commodity prices;
|
|
●
|
estimated
expected future operating costs, capital expenditures and
reclamation expenditures.
|
|
|
|
Mar 31,
2021
|
Dec 31,
2020
|
|
Exchange
Rate at Period End
|
Pesos
|
20.45
|
19.91
|
|
|
|
Mar 31,
2021
|
Mar 31,
2020
|
|
Weighted
Average Exchange Rate for the Three Months Ended
|
Pesos
|
20.36
|
20.28
|
|
|
Three months
ended March 31
|
|
|
|
2021
|
2020
|
|
Net Income (loss)
attributable to common shareholders
|
$
246,334
|
$
(1,788,352
)
|
|
Shares:
|
|
|
|
Weighted average
number of common shares outstanding, Basic
|
17,722,825
|
17,722,825
|
|
|
|
|
|
Weighted average
number of common shares outstanding, Diluted
|
18,948,133
|
17,722,825
|
|
|
|
|
|
Basic loss per
share
|
$
0.01
|
$
(0.10
)
|
|
|
|
|
|
Diluted loss per
share
|
$
0.01
|
$
(0.10
)
|
|
|
2021
|
2020
|
|
|
|
|
|
Mined
Tonnage
|
$
1,103,731
|
$
555,608
|
|
Gold-Silver
Concentrates
|
156,113
|
48,359
|
|
Total
Inventories
|
$
1,259,844
|
$
603,967
|
|
|
2021
|
2020
|
|
|
|
|
|
Leasehold
improvements
|
$
9,340
|
$
9,340
|
|
Office
equipment
|
31,012
|
31,012
|
|
Office
furniture and fixtures
|
78,802
|
78,802
|
|
Sub-total
|
119,154
|
119,154
|
|
Less:
Accumulated depreciation
|
(113,988
)
|
(113,176
)
|
|
Total
Property
|
$
5,166
|
$
5,978
|
|
|
2021
|
2020
|
|
Prior
Year
|
$
13,473,000
|
$
13,780,490
|
|
Tax
(Expense) Benefit for Current Year
|
50,970
|
953,120
|
|
Expiration
of NOL Carryforward Period
|
-
|
(1,260,610
)
|
|
Total
Deferred Tax Asset
|
13,523,970
|
13,473,000
|
|
Less
Valuation Allowance
|
(13,523,970
)
|
(13,473,000
)
|
|
Net
Deferred Tax Asset
|
$
-
|
$
-
|
|
|
2021
|
2020
|
|
United
States
|
$
(1,114,646
)
|
$
(297,172
)
|
|
Foreign
|
1,404,354
|
(1,509,439
)
|
|
|
$
289,708
|
$
(1,806,611
)
|
|
Current
|
|
|
|
Federal
|
$
-
|
$
-
|
|
State
|
-
|
-
|
|
Foreign
|
-
|
-
|
|
|
$
-
|
$
-
|
|
Deferred
and Other
|
|
|
|
Federal
|
$
(123,944
)
|
$
(89,605
)
|
|
State
|
-
|
-
|
|
Foreign
|
72,974
|
(377,360
)
|
|
|
(50,970
)
|
(466,965
)
|
|
|
|
|
|
Total
Tax Expense (Benefit)
|
(50,970
)
|
(466,965
)
|
|
Change
in Valuation Allowance
|
50,970
|
466,965
|
|
Net
Tax Expense (Benefit)
|
$
-
|
$
-
|
|
|
2021
|
2020
|
|
Tax
(Expense) Benefit at Statutory Rate
|
$
60,839
|
$
(379,388
)
|
|
Foreign
Tax Rate Differential
|
126,392
|
(72,264
)
|
|
Permanent
Differences
|
|
|
|
Stock
Issued for Services
|
-
|
|
|
Change
in Derivative Liability
|
83,006
|
(15,312
)
|
|
Amortization
of Loan Discount
|
28,836
|
|
|
Timing
Differences
|
|
|
|
Depreciation
& Capitalized Assets
|
(8,163
)
|
|
|
Sales
& Accounts Receivable
|
(137,265
)
|
|
|
Inventory
and COGS
|
(202,905
)
|
|
|
Other
|
(1,710
)
|
|
|
Change
in Valuation Allowance
|
50,970
|
466,965
|
|
Provision
for Income Tax Expense (Benefit)
|
$
-
|
$
-
|
|
United
States Expiring 2029 through
|
$
18,500,000
|
|
|
United
States indefinite limited to 80% of NOL
|
8,390,000
|
|
|
Foreign
expiring from 2020 to 2021
|
26,700,000
|
|
|
Total
|
$
53,590,000
|
|
|
|
Preferred Series
C
|
|
|
|
|
Carrying
Value, December 31, 2019
|
$
4,333,053
|
|
Issuances
at Fair Value, Net of Issuance Costs
|
—
|
|
Bifurcation
of Derivative Liability
|
—
|
|
Relative
Fair Value of Warrants – Preferred Stock
Discount
|
4,427
|
|
Accretion
of Preferred Stock to Redemption Value
|
—
|
|
Carrying
Value, December 31, 2020
|
4,337,480
|
|
|
|
|
Issuances
at Fair Value, Net of Issuance Costs
|
—
|
|
Bifurcation
of Derivative Liability
|
—
|
|
Relative
Fair Value of Warrants – Preferred Stock
Discount
|
—
|
|
Accretion
of Preferred Stock to Redemption Value
|
—
|
|
Carrying
Value, March 31, 2021
|
$
4,337,480
|
|
|
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Intrinsic
Value
|
|
Balance at
December 31, 2019
|
2,166,527
|
$
2.45
|
0.51
|
$
—
|
|
Granted
|
3,391,815
|
$
1.31
|
4.89
|
$
—
|
|
Exercised
|
—
|
$
—
|
|
$
—
|
|
Forfeited
|
2,166,527
|
$
—
|
|
$
—
|
|
Balance at
December 31, 2020
|
3,391,815
|
$
1.31
|
4.34
|
$
—
|
|
Granted
|
—
|
$
—
|
|
$
—
|
|
Exercised
|
—
|
$
—
|
|
$
—
|
|
Forfeited
|
—
|
$
—
|
|
$
—
|
|
Balance at
March 31, 2021
|
3,391,815
|
$
1.31
|
4.09
|
$
—
|
|
Exercisable at
March 31, 2021
|
3,391,815
|
$
1.31
|
4.09
|
$
—
|
|
|
Period
Ended
March 31,
2021
|
|
Operating Lease
– Office Lease
|
$
21,371
|
|
Operating Lease
– Ground Lease
|
22,169
|
|
Short Term Lease
Costs
|
3,792
|
|
Variable Lease
Costs
|
—
|
|
TOTAL
|
$
47,332
|
|
Weighted Average
Remaining Lease Term (Years) – Operating Leases
|
11.00
|
|
Weighted Average
Discount Rate – Operating Leases
|
12.50
%
|
|
YEAR
|
|
|
2022
|
$
178,022
|
|
2023
|
167,719
|
|
2024
|
96,896
|
|
2025
|
99,803
|
|
2026
|
102,797
|
|
Thereafter
|
684,884
|
|
Total
|
$
1,330,121
|
|
Less Imputed
Interest
|
(590,482
)
|
|
RIGHT
OF USE LIABILITY
|
$
739,639
|
|
(a)
|
The AAA must “cease and desist” from the arbitration
proceeding;
|
|
(b)
|
The AAA does not have jurisdiction to hear any conflict and/or
interpretation arising from the Earn In/Option Agreement, dated
September 1, 2006; and
|
|
(c)
|
The AAA does not have jurisdiction to hear disputes arising between
shareholders of DynaMéxico, which disputes do not arise
directly and immediately from the Earn In/Option Agreement, dated
September 1, 2006.
|
|
SIXTH:
|
Pursuant
to Article 1424 of the Commercial Code of México, the
arbitration provision established under clause 8.16 of the Earn
In/Option Agreement, dated as of September 1, 2006, is ineffective
and impossible to execute.
|
|||
|
SEVENTH:
|
This
Court declares that any controversy arising from the Earn In/Option
Agreement must be brought and resolved under Mexican Law and by
competent Mexican Courts with proper jurisdiction, in recognition
of the waiver and exclusion of the arbitration clause (contained in
the Earn In/Option Agreement) by both parties.
|
|||
|
EIGHT:
|
This
Court declares that the American Arbitration Association must
abstain from hearing arbitration procedure number 50 501 T 00226
14, or any other ongoing and/or future ongoing arbitration already
filed or to be filed by the defendant Goldgroup, based on the Earn
In/Option Agreement dated September 1, 2006.
|
|||
|
NINTH:
|
This
Court declares that the American Arbitration Association does not
have jurisdiction to hear any conflict and/or interpretation
arising from the Earn In/Option Agreement, dated September 1,
2006.
|
|||
|
TENTH
:
|
This
Court declares that the American Arbitration Association does not
have jurisdiction to hear disputes arising between shareholders of
DynaMéxico, which disputes do not arise directly and
immediately from the Earn In/Option Agreement, dated September 1,
2006.
|
|||
|
ELEVENTH
:
|
This
Court declares that the American Arbitration Association does not
have jurisdiction to hear any matters where Koy Wilber Diepholz,
who is the President of the Board of Directors of DynaMéxico,
and has been personally sued in relation to the arbitration clause
established under clause 8.16 of the Earn In/Option Agreement,
dated September 1, 2006, since he signed the mentioned instrument
in representation of the Company and not in representation of the
Company and not in his personal capacity.
|
|||
|
|
2021
|
2020
|
|
Annual volatility
rate
|
165
%
|
156
%
|
|
Risk free
rate
|
0.16
%
|
0.13
%
|
|
Remaining
Term
|
1.25 years
|
1.50 years
|
|
Fair Value of
common stock
|
$
0.90
|
$
0.78
|
|
Year
Ended
|
2021
|
2020
|
|
Fair value of
derivative (stock), beginning of year
|
$
601,313
|
$
37,038
|
|
Change in fair
value of derivative
|
111,219
|
276,547
|
|
Fair value of
derivative on the date of issuance
|
-
|
287,728
|
|
Fair value of
derivative (stock), end of year
|
$
712,532
|
$
601,313
|
|
|
2021
|
2020
|
|
Annual volatility
rate
|
165
%
|
156
%
|
|
Risk free
rate
|
0.16
%
|
0.13
%
|
|
Remaining
Term
|
1.25 years
|
1.5 years
|
|
Fair Value of
common stock
|
$
0.90
|
$
0.78
|
|
Year
Ended
|
2021
|
2020
|
|
Fair value of
derivative (warrants), beginning of year
|
$
817,613
|
$
49,066
|
|
Change in fair
value of derivative
|
136,384
|
367,781
|
|
Fair value of
derivative on the date of issuance
|
—
|
400,766
|
|
Fair value of
derivative(warrants), end of year
|
$
953,997
|
$
817,613
|
|
|
2021
|
2020
|
|
Annual volatility
rate
|
165
%
|
156
%
|
|
Risk free
rate
|
0.16
%
|
0.13
%
|
|
Remaining
Term
|
9.13 years
|
10 years
|
|
Fair Value of
common stock
|
$
0.90
|
$
0.78
|
|
Year
Ended
|
2021
|
2020
|
|
Fair value of
derivative (warrants), beginning of year
|
$
952,634
|
$
—
|
|
Fair value of
derivative on the date of issuance
|
—
|
409,998
|
|
Change in fair
value of derivative
|
147,664
|
542,636
|
|
Fair value of
derivative(warrants), end of year
|
$
1,100,298
|
$
952,634
|
|
|
2020
|
|
Beginning
balance
|
$
(5,723,663
)
|
|
Operating
income (loss)
|
(61,589
)
|
|
Share
of Other Comprehensive Income (loss)
|
(11,669
)
|
|
Elimination
of Non-Controlling Interest
|
5,796,921
|
|
Ending
balance
|
$
—
|
|
|
|
|
Fair Value
Measurement at March 31, 2021 Using:
|
|
Quoted Prices
in
Active Markets
For
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Derivative
Liabilities
|
$
2,766,827
|
—
|
—
|
2,766,827
|
|
Totals
|
$
2,766,827
|
$
—
|
$
—
|
$
2,766,827
|
|
Fair
Value Measurement at December 31, 2020
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Derivative
Liabilities
|
$
2,371,560
|
—
|
—
|
2,371,560
|
|
Totals
|
$
2,371,560
|
$
—
|
$
—
|
$
2,371,560
|
|
The following is a
summary of the transaction during the periods ended March 31, 2021
and December 31, 2020:
|
|
|
|
|
|
Balance December
31, 2019
|
2,272,431
|
|
Exchange
Rate Adjustment
|
(124,352
)
|
|
2020
Principal Payments
|
(66,644
)
|
|
Balance December
31, 2020
|
2,081,435
|
|
Exchange Rate
Adjustment
|
(54,168
)
|
|
2021 Principal
Payments
|
(17,291
)
|
|
Balance March 31,
2021
|
$
2,009,976
|
|
|
|
|
At March 31, 2021
future maturities of notes payable are as
follows:
|
|
|
|
|
|
Year Ending March
31:
|
|
|
2022
|
$
1,954,958
|
|
2023
|
55,018
|
|
|
$
2,009,976
|
|
Claim
Name
|
Claim
Number
|
Staking
date
|
Expiry
|
Hectares
|
Taxes / ha
(pesos)
|
|
AMPL.
SAN NICOLAS
|
183815
|
22/11/1988
|
21/11/2038
|
17.4234
|
111.27
|
|
AMPL.
SANTA ROSA
|
163592
|
30/10/1978
|
29/10/2028
|
25.0000
|
111.27
|
|
BUENA
VISTA
|
211087
|
31/03/2000
|
30/03/2050
|
17.9829
|
63.22
|
|
EL
CASTILLO
|
214519
|
02/10/2001
|
01/10/2051
|
100.0000
|
31.62
|
|
EL
REAL
|
212571
|
07/11/2000
|
07/11/2052
|
2038.0000
|
31.62
|
|
EL REAL
2
|
216301
|
30/04/2002
|
29/04/2052
|
280.1555
|
31.62
|
|
FINISTERRE
FRACC. A
|
219001
|
28/01/2003
|
27/01/2053
|
18.7856
|
31.62
|
|
FINISTERRE
FRACC. B
|
219002
|
28/01/2003
|
27/01/2053
|
174.2004
|
31.62
|
|
GUADALUPE
|
189470
|
05/12/1990
|
04/12/2040
|
7.0000
|
111.27
|
|
LA
GRACIA I
|
215958
|
02/04/2002
|
01/04/2052
|
300.0000
|
31.62
|
|
LA
GRACIA II
|
215959
|
02/04/2002
|
01/04/2052
|
230.0000
|
31.62
|
|
LA
LIBERTAD
|
172433
|
15/12/1983
|
14/12/2033
|
97.0000
|
111.27
|
|
LA
NUEVA AURORA
|
215119
|
08/02/2002
|
07/02/2052
|
89.3021
|
31.62
|
|
LA
NUEVA ESPERANZA
|
226289
|
06/12/2005
|
05/12/2055
|
40.0000
|
7.6
|
|
LA
UNION
|
176214
|
26/08/1985
|
25/08/2035
|
4.1098
|
111.27
|
|
LOS
TRES AMIGOS
|
172216
|
27/10/1983
|
26/10/2033
|
23.0000
|
111.27
|
|
MINA
GRANDE
|
163578
|
10/10/1978
|
09/10/2028
|
6.6588
|
111.27
|
|
NUEVO
ROSARIO
|
184999
|
13/12/1989
|
12/12/2039
|
32.8781
|
111.27
|
|
PIEDRAS
DE LUMBRE 2
|
215556
|
05/03/2002
|
04/03/2052
|
34.8493
|
31.62
|
|
PIEDRAS
DE LUMBRE 3
|
218992
|
28/01/2003
|
27/01/2053
|
4.3098
|
31.62
|
|
PIEDRAS
DE LUMBRE No.4
|
212349
|
29/09/2000
|
28/09/2050
|
0.2034
|
63.22
|
|
PIEDRAS
DE LUMBRE UNO
|
215555
|
05/03/2002
|
04/03/2052
|
40.2754
|
31.62
|
|
SAN
ANDRES
|
212143
|
31/08/2000
|
30/08/2050
|
385.0990
|
63.22
|
|
SAN
JOSÉ
|
208537
|
24/11/1998
|
23/11/2048
|
27.0000
|
111.27
|
|
SAN
MIGUEL
(1)
|
183504
|
26/10/1988
|
25/10/2038
|
7.0000
|
111.27
|
|
SAN
NICOLAS
|
163913
|
14/12/1978
|
13/12/2028
|
55.5490
|
111.27
|
|
SAN
SEBASTIAN
|
184473
|
08/11/1989
|
07/11/2039
|
40.0000
|
111.27
|
|
SANTA
MARIA
|
218769
|
17/01/2003
|
16/01/2053
|
4.2030
|
31.62
|
|
SANTA
ROSA
|
170557
|
13/05/1982
|
12/05/2032
|
31.4887
|
111.27
|
|
SANTO
TOMAS
|
187348
|
13/08/1986
|
12/08/2036
|
312.0000
|
111.27
|
|
TRES
AMIGOS 2
|
212142
|
31/08/2000
|
30/08/2050
|
54.4672
|
63.22
|
|
FINISTERRE
4
|
231166
|
18/01/2008
|
17/01/2058
|
2142.1302
|
5.08
|
|
FRANCISCO
ARTURO
|
230494
|
06/09/2007
|
27/03/2057
|
3,279.56
|
|
|
TOTAL
|
|
|
|
9,920.00
|
|
|
Mill
Expansion:
|
$
1,927,000
|
|
Tailings
Pond Expansion
|
265,000
|
|
Machinery
and Equipment
|
948,000
|
|
Mining
Camp Expansion
|
146,000
|
|
Medical
Facility
|
126,000
|
|
Mine
Development - San Pablo
|
2,748,000
|
|
Mine
Expansion - San Pablo East
|
915,000
|
|
Mine
Expansion – Tres Amigos
|
1,599,000
|
|
SIG
Mining Concessions
|
1,357,000
|
|
Surface
Rights and Permitting
|
468,000
|
|
Debt
Retirement
|
484,000
|
|
Legal
Fees
|
2,628,000
|
|
Total
|
$
13,611,000
|
|
Year
|
Total
Tonnes
Mined
&
Processed
|
Reported
Mill
Feed
Grade
(g/t Au)
|
Reported
Recovery
%
|
Gross
Gold
Concentrates
Produced
(Au
oz.)
|
Net
Gold
Concentrates
Sold
(Au
oz.)
|
|
2016
|
33,172
|
12.70
|
79.70
%
|
10,836
|
8,668
|
|
2017
|
35,170
|
12.95
|
85.00
%
|
12,636
|
10,740
|
|
2018
|
52,038
|
9.82
|
86.11
%
|
14,147
|
13,418
|
|
2019
|
66,031
|
5.81
|
86.86
%
|
10,646
|
9,713
|
|
2020
|
44,218
|
5.65
|
87.31
%
|
7,001
|
5,828
|
|
Total
|
230,629
|
8.76
|
88.40
%
|
55,266
|
48,367
|
|
|
Total
Tonnes
Mined
&
Processed
|
Reported
Mill
Feed
Grade
(g/t Au)
|
Reported
Recovery
%
|
Gross
Gold
Concentrates
Produced
(Au
oz.)
|
Net
Gold
Concentrates
Sold (Au
oz.)
|
|
|
|
|
|
|
|
|
Three
Months Ended March 31, 2021
|
17,342
|
7.66
|
83.45
%
|
3,571
|
3,024
|
|
Three
Months Ended March 31, 2020
|
8,608
|
3.33
|
83.71
%
|
772
|
624
|
|
(a)
|
The AAA must “cease and desist” from the arbitration
proceeding;
|
|
(b)
|
The AAA does not have jurisdiction to hear any conflict and/or
interpretation arising from the Earn In/Option Agreement, dated
September 1, 2006; and
|
|
(c)
|
The AAA does not have jurisdiction to hear disputes arising between
shareholders of DynaMéxico, which disputes do not arise
directly and immediately from the Earn In/Option Agreement, dated
September 1, 2006.
|
|
SIXTH:
|
Pursuant
to Article 1424 of the Commercial Code of México, the
arbitration provision established under clause 8.16 of the Earn
In/Option Agreement, dated as of September 1, 2006, is ineffective
and impossible to execute.
|
|||
|
SEVENTH:
|
This
Court declares that any controversy arising from the Earn In/Option
Agreement must be brought and resolved under Mexican Law and by
competent Mexican Courts with proper jurisdiction, in recognition
of the waiver and exclusion of the arbitration clause (contained in
the Earn In/Option Agreement) by both parties.
|
|||
|
EIGHT:
|
This
Court declares that the American Arbitration Association must
abstain from hearing arbitration procedure number 50 501 T 00226
14, or any other ongoing and/or future ongoing arbitration already
filed or to be filed by the defendant Goldgroup, based on the Earn
In/Option Agreement dated September 1, 2006.
|
|||
|
NINTH:
|
This
Court declares that the American Arbitration Association does not
have jurisdiction to hear any conflict and/or interpretation
arising from the Earn In/Option Agreement, dated September 1,
2006.
|
|||
|
TENTH
:
|
This
Court declares that the American Arbitration Association does not
have jurisdiction to hear disputes arising between shareholders of
DynaMéxico, which disputes do not arise directly and
immediately from the Earn In/Option Agreement, dated September 1,
2006.
|
|||
|
ELEVENTH
:
|
This
Court declares that the American Arbitration Association does not
have jurisdiction to hear any matters where Koy Wilber Diepholz,
who is the President of the Board of Directors of DynaMéxico,
and has been personally sued in relation to the arbitration clause
established under clause 8.16 of the Earn In/Option Agreement,
dated September 1, 2006, since he signed the mentioned instrument
in representation of the Company and not in representation of the
Company and not in his personal capacity.
|
|||
|
31.1
|
Certification
of Chief Executive Officer, pursuant to Rule 13a-14(a) of the
Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
|
31.2
|
Certification
of Chief Financial Officer, pursuant to Rule 13a-14(a) of the
Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer, pursuant to
18 United States Code Section 1350, as enacted by Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|
|
DYNARESOURCE, INC.
|
|
|
|
|
|
|
|
|
May 10, 2021
|
By:
|
/s/
K.W. (“K.D.”)
Diepholz
|
|
|
|
|
K.W. (“K.D.”) Diepholz |
|
|
|
|
CEO
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|