These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Utah
|
87-0398434
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
7030 Park Centre Drive, Salt Lake City, Utah
|
84121-6618
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
Item 1.
|
Business
|
1
|
|
Item 2.
|
Properties
|
9
|
|
Item 3.
|
Legal Proceedings
|
10
|
|
Item 4.
|
Mine Safety Disclosures
|
10
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
10
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
12
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
18
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
18
|
|
Item 9A.
|
Controls and Procedures
|
18
|
|
Item 9B.
|
Other Information
|
19
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers, and Corporate Governance
|
20
|
|
Item 11.
|
Executive Compensation
|
20
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
20
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
20
|
|
Item 14.
|
Principal Accounting Fees and Services
|
20
|
|
PART IV
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
21
|
|
Signatures
|
23
|
|
|
•
|
strategies, outlook and growth prospects;
|
|
|
•
|
future plans and potential for future growth;
|
|
|
•
|
liquidity, capital resources and capital expenditures;
|
|
|
•
|
growth in demand for our products;
|
|
|
•
|
economic outlook and industry trends;
|
|
|
•
|
development of our markets;
|
|
|
•
|
the impact of regulatory initiatives;
|
|
|
§
|
new state or federal legislation; and
|
|
|
•
|
the strength of our competitors.
|
|
1)
|
Intermittent compression
|
|
2)
|
Cold and compression
|
|
3)
|
Heat and compression
|
|
4)
|
Cold and stim
|
|
5)
|
Heat and stim
|
|
6)
|
Cold
|
|
7)
|
Heat
|
|
|
Fiscal Year Ended June 30,
|
|||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
1
st
Quarter (July-September)
|
$ | 1.77 | $ | .80 | $ | .75 | $ | .62 | ||||||||
|
2
nd
Quarter (October-December)
|
$ | .83 | $ | .62 | $ | .72 | $ | .60 | ||||||||
|
3
rd
Quarter (January-March)
|
$ | .93 | $ | .67 | $ | 1.18 | $ | .62 | ||||||||
|
4
th
Quarter (April-June)
|
$ | .80 | $ | .47 | $ | 2.14 | $ | 1.12 | ||||||||
|
Plan Category
|
Number of securities
to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price
of outstanding
options,
warrants
and rights
(b)
|
Number of
securities remaining
available for
future issuance
under equity
compensation plans
(excluding securities
reflected in column
(c)
|
|||||||||
|
Equity compensation plans approved by security holders
|
1,445,463 | $ | .77 | 500,869 | ||||||||
|
Equity compensation plans
not approved by security holders
|
- | - | - | |||||||||
|
Total
|
1,445,463 | 500,869 | ||||||||||
|
·
|
$24,231 of higher selling expenses;
|
|
·
|
$31,735 of higher production labor and depreciation expenses;
|
|
·
|
$19,031 of higher general expenses including higher regulatory compliance costs and legal fees
|
|
·
|
Current inventory quantities on hand;
|
|
·
|
Product acceptance in the marketplace;
|
|
·
|
Customer demand;
|
|
·
|
Historical sales;
|
|
·
|
Forecast sales;
|
|
·
|
Product obsolescence;
|
|
·
|
Technological innovations; and
|
|
·
|
Character of the inventory as a distributed item, finished manufactured item or raw material.
|
|
·
|
Increasing market share of manufactured capital products by promoting sales of our new state-of-the-art Dynatron Quad7 and Dynatron SolarisPlus products introduced in calendar 2012.
|
|
·
|
Introducing additional new products to better capitalize on opportunities in our core market including the market for the Quad 7 technology. The introduction of additional new products in the coming year is made possible by the technology platform built over the past two years of intense R&D effort. Therefore, the new products can be introduced with minimal additional R&D expenditures.
|
|
·
|
Continue to seek ways of petitioning for more business with GPO’s, but redirect focus to more viable and immediate opportunities in the private practice market including customers that may be members of GPO’s, but not required to purchase under a GPO contract. Increased focus will be given to developing business with large chains of clinics, including national and regional accounts.
|
|
·
|
Introducing a new 2013-14 product catalog featuring a broader product offering.
|
|
·
|
Using our e-commerce solution in order to facilitate business opportunities and reduce transactional costs.
|
|
·
|
Reinforcing distribution through a strategy of recruiting direct sales representatives and working closely with the most successful distributors of capital equipment.
|
|
·
|
Improving operational efficiencies by reducing costs to be more reflective of current levels of sales. Strengthening pricing management and procurement methodologies.
|
|
·
|
Minimizing expense associated in the Synergie department until demand for capital equipment re-emerges, and, in the meantime, seeking additional independent distributors and strategic partnerships.
|
|
·
|
Focusing international sales efforts on identifying key distributors and strategic partners who could represent the Company’s product line, particularly in Europe.
|
|
·
|
Improving efficiencies as a distributor of other manufacturers’ products and considering ways to enhance our role as a distributor and not just a manufacturer.
|
|
·
|
Exploring strategic business alliances that will leverage and complement our competitive strengths, increase market reach and supplement capital resources.
|
|
|
(a)
|
The following documents are filed as a part of this report:
|
|
|
(1)
|
Financial statements as indexed below;
|
|
|
(2)
|
Financial statement schedules required to be filed by Item 8 of this form and by paragraph (b) of Item 15, below (included in the financial statements as required); and
|
|
|
(3)
|
Those exhibits required by Item 601 of Regulation S-K, indexed in (b), below.
|
|
|
(b)
|
Exhibits required by Item 601 of Regulation S-K
:
|
|
Exhibit No.
|
Description
|
|
3.1
|
Articles of Incorporation and Bylaws of Dynatronics Laser Corporation. Incorporated by reference to a Registration Statement on Form S-1 (No. 2-85045) filed with the Securities and Exchange Commission and effective November 2, 1984.
|
|
3.2
|
Articles of Amendment dated November 21, 1988 (previously filed)
|
|
3.3
|
Articles of Amendment dated November 18, 1993 (previously filed)
|
|
3.4
|
Company Bylaws dated May 19, 1983 (previously filed)
|
|
4.1
|
Form of certificate representing Dynatronics Laser Corporation common shares, no par value. Incorporated by reference to a Registration Statement on Form S-1 (No. 2-85045) filed with the Securities and Exchange Commission and effective November 2, 1984.
|
|
10.1
|
Employment contract with Larry K. Beardall (filed as an Exhibit to a Current Report on Form 8-K on March 7, 2012)
|
|
10.2
|
Loan Agreement with Zion Bank (filed as Exhibit to June 30, 2007 Annual Report on Form 10-K)
|
|
10.3
|
Dynatronics Corporation 2005 Equity Incentive Award Plan (previously filed as Annex A to the Company’s Definitive Proxy Statement on Schedule 14A filed on October 27, 2005)
|
|
10.4
|
Form of Option Agreement for the 2005 Equity Incentive Award Plan for incentive stock options (filed as Exhibit to June 30, 2007 Annual Report on Form 10-K)
|
|
10.5
|
Form of Option Agreement for the 2005 Equity Incentive Award Plan for non-qualified options (filed as Exhibit to June 30, 2007 Annual Report on Form 10-K)
|
| 10. 6 | Employment contract with Kelvyn H. Cullimore, Jr. (filed as an Exhibit to a Current Report on Form 8-K on March 28, 2012) |
|
23.1
|
Consent of Tanner LLC (filed herewith)
|
|
31.1
|
Certification under Rule 13a-14(a)/15d-14(a) of principal executive officer (filed herewith)
|
|
31.2
|
Certification under Rule 13a-14(a)/15d-14(a) of principal accounting officer and principal financial officer (filed herewith)
|
|
32.1
|
Certification under Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) (filed herewith)
|
| 101 INS | XBRL Instance Document* |
| 101 SCH | XBRL Schema Document* |
| 101 CAL | XBRL Calculation Linkbase Document* |
| 101 DEF | XBRL Definition Linkbase Document* |
| 101 LAB | XBRL Labels Linkbase Document* |
| 101 PRE | XBRL Presentation Linkbase Document* |
|
(c)
|
Financial statements and financial statement schedules required by Regulation S-X:
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
|
Consolidated Balance Sheets as of June 30, 2012 and 2011
|
F-2
|
|
|
Consolidated Statements of Operations for the years ended June 30, 2012 and 2011
|
F-3
|
|
|
Consolidated Statements of Stockholders’ Equity for the years ended June 30, 2012 and 2011
|
F-4
|
|
|
Consolidated Statements of Cash Flows for the years ended June 30, 2012 and 2011
|
F-5
|
|
|
Notes to Consolidated Financial Statements
|
F-6
|
|
|
||||||||
|
As of June 30, 2012 and 2011
|
||||||||
|
Assets
|
2012
|
2011
|
||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 278,263 | 384,904 | |||||
|
Trade accounts receivable, less allowance for doubtful accounts of $201,349 as of June 30, 2012 and $293,436 as of June 30, 2011
|
3,667,086 | 3,672,128 | ||||||
|
Other receivables
|
11,718 | 14,164 | ||||||
|
Inventories, net
|
6,098,597 | 5,647,815 | ||||||
|
Prepaid expenses and other
|
226,596 | 266,439 | ||||||
|
Prepaid income taxes
|
3,550 | 28,754 | ||||||
|
Current portion of deferred income tax assets
|
368,348 | 418,607 | ||||||
|
Total current assets
|
10,654,158 | 10,432,811 | ||||||
|
Property and equipment, net
|
3,677,898 | 3,722,749 | ||||||
|
Intangible assets, net
|
324,715 | 369,352 | ||||||
|
Other assets
|
482,719 | 294,269 | ||||||
|
Deferred income tax assets, net of current portion
|
131,440 | - | ||||||
|
Total assets
|
$ | 15,270,930 | 14,819,181 | |||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$ | 395,055 | 368,135 | |||||
|
Line of credit
|
3,497,597 | 2,583,937 | ||||||
|
Warranty reserve
|
181,000 | 185,245 | ||||||
|
Accounts payable
|
2,413,201 | 2,127,163 | ||||||
|
Accrued expenses
|
386,229 | 379,336 | ||||||
|
Accrued payroll and benefits expense
|
215,218 | 236,264 | ||||||
|
Total current liabilities
|
7,088,300 | 5,880,080 | ||||||
|
Long-term debt, net of current portion
|
1,916,315 | 2,238,417 | ||||||
|
Deferred income tax liabilities, net of current portion
|
- | 85,525 | ||||||
|
Total liabilities
|
9,004,615 | 8,204,022 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, no par value: Authorized 50,000,000 shares; issued 12,688,650 shares as of June 30, 2012 and 13,060,392 shares as of June 30, 2011
|
7,091,935 | 7,417,244 | ||||||
|
Accumulated deficit
|
(825,620 | ) | (802,085 | ) | ||||
|
Total stockholders' equity
|
6,266,315 | 6,615,159 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 15,270,930 | 14,819,181 | |||||
|
|
||||||||
|
For the Years Ended June 30, 2012 and 2011
|
||||||||
|
2012
|
2011
|
|||||||
|
Net sales
|
$ | 31,664,181 | 32,692,859 | |||||
|
Cost of sales
|
19,720,948 | 20,208,035 | ||||||
|
Gross profit
|
11,943,233 | 12,484,824 | ||||||
|
Selling, general, and administrative expenses
|
10,506,460 | 10,431,463 | ||||||
|
Research and development expenses
|
1,410,406 | 1,383,712 | ||||||
|
Operating income
|
26,367 | 669,649 | ||||||
|
Other income (expense):
|
||||||||
|
Interest income
|
16,183 | 16,395 | ||||||
|
Interest expense
|
(261,993 | ) | (294,404 | ) | ||||
|
Other income, net
|
29,202 | 27,224 | ||||||
|
Total other income (expense)
|
(216,608 | ) | (250,785 | ) | ||||
|
Income (loss) before income tax benefit (provision)
|
(190,241 | ) | 418,864 | |||||
|
Income tax benefit (provision)
|
166,706 | (147,976 | ) | |||||
|
Net income (loss)
|
$ | (23,535 | ) | 270,888 | ||||
|
Basic and diluted net income (loss) per common share
|
$ | (0.00 | ) | 0.02 | ||||
|
Weighted-average basic and diluted common shares outstanding:
|
||||||||
|
Basic
|
12,811,017 | 13,332,583 | ||||||
|
Diluted
|
12,811,017 | 13,367,049 | ||||||
|
DYNATRONICS CORPORATION
|
||||||||||||||||
|
Consolidated Statements of Stockholders' Equity
|
||||||||||||||||
|
For the Years Ended June 30, 2012 and 2011
|
||||||||||||||||
|
Total
|
||||||||||||||||
|
Number
|
Common
|
Accumulated
|
stockholders'
|
|||||||||||||
|
of shares
|
stock
|
deficit
|
equity
|
|||||||||||||
|
Balances as of July 1, 2010
|
13,591,152 | $ | 7,872,250 | (1,072,973 | ) | 6,799,277 | ||||||||||
|
Issuance of common stock upon exercise of employee stock options
|
4,884 | 7,949 | - | 7,949 | ||||||||||||
|
Repurchase of common stock
|
(543,240 | ) | (519,053 | ) | - | (519,053 | ) | |||||||||
|
Stock-based compensation
|
7,596 | 56,098 | - | 56,098 | ||||||||||||
|
Net income
|
- | - | 270,888 | 270,888 | ||||||||||||
| . | ||||||||||||||||
|
Balances as of June 30, 2011
|
13,060,392 | 7,417,244 | (802,085 | ) | 6,615,159 | |||||||||||
|
Repurchase of common stock
|
(399,287 | ) | (401,408 | ) | - | (401,408 | ) | |||||||||
|
Stock-based compensation
|
27,545 | 76,099 | - | 76,099 | ||||||||||||
|
Net loss
|
- | - | (23,535 | ) | (23,535 | ) | ||||||||||
| . | ||||||||||||||||
|
Balances as of June 30, 2012
|
12,688,650 | $ | 7,091,935 | (825,620 | ) | 6,266,315 | ||||||||||
|
DYNATRONICS CORPORATION
|
||||||||
|
|
||||||||
|
For the Years Ended June 30, 2012 and 2011
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | (23,535 | ) | 270,888 | ||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization of property and equipment
|
404,374 | 370,726 | ||||||
|
Amortization of intangible assets
|
44,637 | 83,206 | ||||||
|
Gain on disposal of assets
|
- | (703 | ) | |||||
|
Stock-based compensation expense
|
76,099 | 56,098 | ||||||
|
Change in deferred income tax assets
|
(166,706 | ) | 209,325 | |||||
|
Provision for doubtful accounts receivable
|
108,000 | 108,000 | ||||||
|
Provision for inventory obsolescence
|
120,000 | 90,000 | ||||||
|
Change in operating assets and liabilities:
|
||||||||
|
Receivables
|
(100,512 | ) | 11,878 | |||||
|
Inventories
|
(570,782 | ) | 28,985 | |||||
|
Prepaid expenses and other assets
|
(148,607 | ) | 16,659 | |||||
|
Prepaid income taxes
|
27,771 | (84,690 | ) | |||||
|
Accounts payable and accrued expenses
|
265,073 | 447,997 | ||||||
|
Net cash provided by operating activities
|
35,812 | 1,608,369 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(328,707 | ) | (534,001 | ) | ||||
|
Proceeds from sale of property and equipment
|
- | 2,500 | ||||||
|
Net cash used in investing activities
|
(328,707 | ) | (531,501 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of long-term debt
|
45,341 | - | ||||||
|
Principal payments on long-term debt
|
(371,339 | ) | (380,061 | ) | ||||
|
Net change in line of credit
|
913,660 | (184,555 | ) | |||||
|
Proceeds from issuance of common stock
|
- | 7,949 | ||||||
|
Purchase and retirement of common stock
|
(401,408 | ) | (519,053 | ) | ||||
|
Net cash provided by (used in) financing activities
|
186,254 | (1,075,720 | ) | |||||
|
Net change in cash and cash equivalents
|
(106,641 | ) | 1,148 | |||||
|
Cash and cash equivalents at beginning of the year
|
384,904 | 383,756 | ||||||
|
Cash and cash equivalents at end of the year
|
$ | 278,263 | 384,904 | |||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 263,491 | 298,941 | |||||
|
Cash paid for income taxes
|
2,100 | 12,100 | ||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
|
Long-term debt incurred for purchase of property and equipment
|
44,334 | - | ||||||
|
|
DYNATRONICS CORPORATION
|
|
(1)
|
Basis of Presentation and Summary of Significant Accounting Policies
|
|
|
(a)
|
Description of Business
|
|
|
(b)
|
Principles of Consolidation
|
|
|
(c)
|
Cash Equivalents
|
|
|
(d)
|
Inventories
|
|
|
(e)
|
Trade Accounts Receivable
|
|
|
(f)
|
Property and Equipment
|
|
|
(g)
|
Long-Lived Assets
|
|
|
(h)
|
Intangible Assets
|
|
|
(i)
|
Revenue Recognition
|
|
|
(j)
|
Research and Development Costs
|
|
|
(k)
|
Product Warranty Costs
|
|
|
(l)
|
Net Income (Loss) per Common Share
|
|
2012
|
2011
|
|||||||
|
Basic weighted-average number of common shares outstanding during the year
|
12,811,017 | 13,332,583 | ||||||
|
Weighted-average number of dilutive common stock options outstanding during the year
|
- | 34,466 | ||||||
|
Diluted weighted-average number of common and common equivalent shares outstanding during the year
|
12,811,017 | 13,367,049 | ||||||
|
|
(m)
|
Income Taxes
|
|
|
(n)
|
Stock-Based Compensation
|
|
|
(o)
|
Concentration of Risk
|
|
|
(p)
|
Operating Segments
|
|
|
(q)
|
Use of Estimates
|
|
|
(r)
|
Advertising Costs
|
|
(2)
|
Inventories
|
|
2012
|
2011
|
|||||||
|
Raw materials
|
$ | 2,401,676 | 2,329,536 | |||||
|
Finished goods
|
3,989,920 | 3,656,027 | ||||||
|
Inventory reserve
|
(292,999 | ) | (337,748 | ) | ||||
| $ | 6,098,597 | 5,647,815 | ||||||
|
(3)
|
Property and Equipment
|
|
2012
|
2011
|
|||||||
|
Land
|
$ | 354,743 | 354,743 | |||||
|
Buildings
|
3,745,404 | 3,726,224 | ||||||
|
Machinery and equipment
|
1,521,896 | 1,530,389 | ||||||
|
Office equipment
|
263,861 | 260,626 | ||||||
|
Computer equipment
|
1,905,332 | 1,732,700 | ||||||
|
Vehicles
|
289,678 | 247,369 | ||||||
| 8,080,914 | 7,852,051 | |||||||
|
Less accumulated depreciation and amortization
|
(4,403,016 | ) | (4,129,302 | ) | ||||
| $ | 3,677,898 | 3,722,749 | ||||||
|
(4)
|
Intangible Assets
|
|
2012
|
2011
|
|||||||
|
Trade name – 15 years
|
$ | 339,400 | 339,400 | |||||
|
Domain name – 15 years
|
5,400 | 5,400 | ||||||
|
Non-compete covenant – 4 years
|
149,400 | 149,400 | ||||||
|
Customer relationships – 7 years
|
120,000 | 120,000 | ||||||
|
Trademark licensing agreement – 20 years
|
45,000 | 45,000 | ||||||
|
Backlog of orders – 3 months
|
2,700 | 2,700 | ||||||
|
Customer database – 7 years
|
38,100 | 38,100 | ||||||
|
License agreement – 10 years
|
73,240 | 73,240 | ||||||
|
Total identifiable intangibles
|
773,240 | 773,240 | ||||||
|
Less accumulated amortization
|
(448,525 | ) | (403,888 | ) | ||||
|
Net carrying amount
|
$ | 324,715 | 369,352 | |||||
|
(5)
|
Warranty Reserve
|
| 2012 | 2011 | |||||||
|
Beginning warranty reserve balance
|
$ | 185,245 | 186,022 | |||||
|
Warranty repairs
|
(124,844 | ) | (135,542 | ) | ||||
|
Warranties issued
|
127,059 | 149,362 | ||||||
|
Changes in estimated warranty costs
|
(6,460 | ) | (14,597 | ) | ||||
| Ending warranty reserve | $ | 181,000 | 185,245 | |||||
|
(6)
|
Line of Credit
|
|
(7)
|
|
|
2012
|
2011
|
|||||||
| 6.44% promissory note secured by trust deed on real property, maturing January 2021, payable in monthly installments of $13,278 | $ | 1,048,496 | 1,137,179 | |||||
| 5.649% promissory note secured by building, maturing December 2017, payable in monthly installments of $16,985 | 961,196 | 1,105,292 | ||||||
| 6.21% promissory note secured by a trust deed on real property, maturing November 2013, payable in monthly installments of $7,240 | 108,243 | 183,687 | ||||||
| 8.49% promissory note secured by equipment, payable in monthly installments of $2,097 through December 2014 | 56,515 | 75,980 | ||||||
| 14.305% promissory note secured by equipment, payable in monthly installments of $2,338 through May 2014 | 46,781 | 66,572 | ||||||
| 4.75% promissory note secured by a vehicle, payable in monthly installments of $721 through May 2017 | 37,859 | - | ||||||
| 5.531% promissory note secured by a vehicle, payable in monthly installments of $482 through August 2016 | 21,460 | - | ||||||
| 5.887% promissory note secured by a vehicle, payable in monthly installments of $390 through March 2017 | 19,284 | - | ||||||
| 5.75% promissory note secured by a vehicle, payable in monthly installments of $435 through October 2013 | 6,661 | 11,351 | ||||||
| 10.15% promissory note secured by a vehicle, payable in monthly installments of $448 through December 2012 | 2,612 | 7,456 | ||||||
| 13.001% promissory note secured by equipment, payable in monthly installments of $70 through October 2015 | 2,263 | - | ||||||
| 7.95% promissory note secured by a vehicle, payable in monthly installments of $724 through July 2013 | - | 16,627 | ||||||
| 16.35% promissory note secured by equipment, payable in monthly installments of $409 through October 2011 | - | 1,580 | ||||||
| 9.69% promissory note secured by equipment, payable in monthly installments of $318 through October 2011 | - | 828 | ||||||
| Total long-term debt | 2,311,370 | 2,606,552 | ||||||
|
Less current portion
|
(395,055 | ) | (368,135 | ) | ||||
| Long-term debt, net of current portion | $ | 1,916,315 | 2,238,417 | |||||
|
(8)
|
Leases
|
|
(9)
|
Income Taxes
|
|
Current
|
Deferred
|
Total
|
||||||||||
|
2012:
|
||||||||||||
|
U.S. federal
|
$ | - | 159,921 | 159,921 | ||||||||
|
State and local
|
- | 6,785 | 6,785 | |||||||||
| $ | - | 166,706 | 166,706 | |||||||||
|
2011:
|
||||||||||||
|
U.S. federal
|
$ | 61,449 | (209,689 | ) | (148,240 | ) | ||||||
|
State and local
|
(100 | ) | 364 | 264 | ||||||||
| $ | 61,349 | (209,325 | ) | (147,976 | ) | |||||||
|
2012
|
2011
|
|||||||
|
Expected tax benefit (provision)
|
$ | 64,682 | (142,414 | ) | ||||
|
State taxes, net of federal tax benefit
|
4,478 | (12,650 | ) | |||||
|
R&D tax credit
|
75,000 | - | ||||||
|
Other, net
|
22,546 | 7,088 | ||||||
| $ | 166,706 | (147,976 | ) | |||||
|
2012
|
2011
|
|||||||
|
Net deferred income tax assets – current:
|
||||||||
|
Inventory capitalization for income tax purposes
|
$ | 75,127 | 73,812 | |||||
|
Inventory reserve
|
114,270 | 131,721 | ||||||
|
Warranty reserve
|
70,590 | 72,245 | ||||||
|
Accrued product liability
|
29,835 | 26,389 | ||||||
|
Allowance for doubtful accounts
|
78,526 | 114,440 | ||||||
|
Total deferred income tax assets – current
|
$ | 368,348 | 418,607 | |||||
|
2012
|
2011
|
|||||||
|
Net deferred income tax assets (liabilities) – non-current:
|
||||||||
|
Property and equipment, principally due to differences in depreciation
|
$ | (268,839 | ) | (266,858 | ) | |||
|
Research and development credit carryover
|
328,927 | 212,161 | ||||||
|
Other intangibles
|
(126,640 | ) | (144,047 | ) | ||||
|
Operating loss carry forwards
|
197,992 | 113,219 | ||||||
|
Total deferred income tax assets (liabilities) – non-current
|
$ | 131,440 | (85,525 | ) | ||||
|
(10)
|
Major Customers and Sales by Geographic Location
|
|
2012
|
2011
|
|||||||
|
Expected dividend yield
|
0 | % | 0 | % | ||||
|
Expected stock price volatility
|
69 | % | 60-64 | % | ||||
|
Risk-free interest rate
|
2.09 | % | 2.5 – 3.43 | % | ||||
|
Expected life of options
|
10 years
|
10 years
|
||||||
|
2012
|
2011
|
||||||||||||||||
|
Weighted
|
|||||||||||||||||
|
Weighted
|
average
|
Weighted
|
|||||||||||||||
|
Number
|
average
|
remaining
|
Number
|
average
|
|||||||||||||
|
of
|
exercise
|
contractual
|
of
|
exercise
|
|||||||||||||
|
shares
|
price
|
term
|
shares
|
price
|
|||||||||||||
| Options outstanding at beginning of the year | 933,462 | $ | 1.33 |
4.84 years
|
932,805 | $ | 1.35 | ||||||||||
|
Options granted
|
52,277 | .82 | 66,248 | .74 | |||||||||||||
|
Options exercised
|
- | - | (4,884 | ) | 1.63 | ||||||||||||
|
Options canceled or expired
|
(120,276 | ) | 1.31 | (60,707 | ) | 1.10 | |||||||||||
| Options outstanding at end of the year | 865,463 | 1.30 |
4.12 years
|
933,462 | 1.33 | ||||||||||||
| Options exercisable at end of the year | 561,664 | 1.55 | 534,412 | 1.64 | |||||||||||||
| Range of exercise prices at end of the year | $ | .35 - 1.89 | $ | .35 – 1.99 | |||||||||||||
|
(12)
|
Employee Benefit Plan
|
|
(13)
|
Subsequent Events
|
|
(14)
|
Recent Accounting Pronouncements
|
|
/s/ Kelvyn H. Cullimore, Jr.
|
Chairman, President, CEO
|
September 24, 2012
|
|
Kelvyn H. Cullimore, Jr.
|
(Principal Executive Officer)
|
|
|
/s/ Terry M. Atkinson
|
Chief Financial Officer
|
September 24, 2012
|
|
Terry M. Atkinson, CPA
|
(Principal Accounting Officer and Principal Financial Officer)
|
|
|
/s/ Larry K. Beardall
|
Director, Executive
|
September 24, 2012
|
|
Larry K. Beardall
|
Vice President
|
|
|
/s/ Howard L. Edwards
|
Director
|
September 24, 2012
|
|
Howard L. Edwards
|
||
|
/s/ Joseph H. Barton
|
Director
|
September 24, 2012
|
|
Joseph H. Barton
|
||
|
/s/ Val J. Christensen
|
Director
|
September 24, 2012
|
|
Val J. Christensen
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|