These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Utah
|
87-0398434
|
| State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer
Identification No.)
|
| 7030 Park Centre Drive, Cottonwood Heights, Utah | 84121-6618 |
| (Address of principal executive offices) | (Zip Code) |
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
Item 1.
|
Business
|
1
|
|
Item 1A.
|
Risk Factors
|
10
|
|
Item 2.
|
Properties
|
17
|
|
Item 3.
|
Legal Proceedings
|
18
|
|
Item 4.
|
Mine Safety Disclosures
|
18
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
18
|
|
Item 6.
|
Selected Financial Data
|
19
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
19
|
|
Item 7A.
|
Quantitative and Qualitative Disclosure About Market Risk
|
25
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
25
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure
|
25 |
|
Item 9A.
|
Controls and Procedures
|
26
|
|
Item 9B.
|
Other Information
|
27
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
27
|
|
Item 11.
|
Executive Compensation
|
27
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
27 |
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
28
|
|
Item 14.
|
Principal Accounting Fees and Services
|
28
|
|
PART IV
|
||
|
Item 15.
|
Exhibits, Financial Statements
|
28
|
|
Signatures
|
30
|
|
|
|
•
|
strategies, outlook and growth prospects;
|
|
|
•
|
future plans and potential for future growth;
|
|
|
•
|
liquidity, capital resources and capital expenditures;
|
|
|
•
|
growth in demand for our products;
|
|
|
•
|
economic outlook and industry trends;
|
|
|
•
|
development of our markets;
|
|
|
•
|
the impact of regulatory initiatives;
|
|
|
•
|
new state or federal legislation; and
|
|
|
•
|
the strength of our competitors.
|
|
·
|
Requiring that a portion of our cash flows from operations be dedicated to the payment of any interest or amortization required with respect to outstanding indebtedness;
|
|
·
|
Increasing our vulnerability to adverse changes in general economic and industry conditions, as well as to competitive pressure; and
|
|
·
|
Limiting our ability to obtain additional financing for working capital, acquisitions, capital expenditures, general corporate and other purposes.
|
|
·
|
actual or anticipated variations in our quarterly operating results;
|
|
·
|
announcements of new services, products, acquisitions or strategic relationships by us or our competitors;
|
|
·
|
changes in accounting treatments or principles;
|
|
·
|
changes in earnings estimates by securities analysts and in analyst recommendations; and
|
|
·
|
general political, economic, regulatory and market conditions.
|
|
·
|
quarterly variations in our operating results;
|
|
·
|
changes in the market’s expectations about our operating results;
|
|
·
|
our operating results failing to meet the expectation of securities analysts or investors in a particular period;
|
|
·
|
changes in financial estimates and recommendations by securities analysts concerning our Company or of the healthcare industry in general;
|
|
·
|
strategic decisions by us or our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
|
·
|
operating and stock price performance of other companies that investors deem comparable to us;
|
|
·
|
news reports relating to trends in our markets;
|
|
·
|
changes in laws and regulations affecting our business;
|
|
·
|
material announcements by us or our competitors;
|
|
·
|
material announcements by the manufacturers and suppliers we use;
|
|
·
|
sales of substantial amounts of our common stock by our directors, executive officers or significant shareholders or the perception that such sales could occur; and
|
|
·
|
general economic and political conditions such as recessions and acts of war or terrorism.
|
|
·
|
economic conditions worldwide, which could affect the ability of clinics and other customers to purchase our products;
|
|
·
|
the impact of acquisitions;
|
|
·
|
the impact of our restructuring activities;
|
|
·
|
the timing of significant customer orders, which tend to increase in the fourth quarter of the calendar year to coincide with the end of budget cycles for many hospitals;
|
|
·
|
market acceptance of our existing products, as well as products in development;
|
|
·
|
the timing of regulatory approvals;
|
|
·
|
expenses incurred and business lost in connection with product field correction actions or recalls;
|
|
·
|
potential backorders and lost sales resulting from stoppages in production relating to product recalls or field corrective actions;
|
|
·
|
changes in the cost or decreases in the supply of raw materials;
|
|
·
|
our ability to manufacture and ship our products efficiently or in sufficient quantities to meet sales demands;
|
|
·
|
the timing of our research and development expenditures;
|
|
·
|
expenditures for major initiatives;
|
|
·
|
reimbursement for our products by third-party payors such as Medicare, Medicaid, private and public health insurers and foreign governmental health systems;
|
|
·
|
the ability of our new commercial sales representatives to obtain sales targets in a reasonable time frame;
|
|
·
|
peer-reviewed publications discussing the clinical effectiveness of the products we sell;
|
|
·
|
inspections of our manufacturing facilities for compliance with GMP which could result in Form 483 observations, warning letters, injunctions or other adverse findings from the FDA or from equivalent regulatory bodies, and corrective actions, procedural changes and other actions that we determine are necessary or appropriate to address the results of those inspections, any of which may affect production and our ability to supply our customers with our products;
|
|
·
|
the increased regulatory scrutiny of certain of our products, including products which we manufacture for others, could result in their being removed from the market; and
|
|
·
|
the impact of goodwill and intangible asset impairment charges if future operating results of the acquired businesses are significantly less than the results anticipated at the time of the acquisitions.
|
|
|
Fiscal Year Ended June 30, | |||||||||||||||
|
2015
|
2014 | |||||||||||||||
| High | L ow | High | Low | |||||||||||||
|
1
st
Quarter (July-September)
|
$ | 5.00 | $ | 3.69 | $ | 7.94 | $ | 2.33 | ||||||||
|
2
nd
Quarter (October-December)
|
$ | 5.76 | $ | 3.34 | $ | 4.85 | $ | 2.74 | ||||||||
|
3
rd
Quarter (January-March)
|
$ | 3.89 | $ | 2.78 | $ | 5.57 | $ | 2.94 | ||||||||
|
4
th
Quarter (April-June)
|
$ | 3.51 | $ | 2.70 | $ | 4.44 | $ | 2.86 | ||||||||
|
·
|
Current inventory quantities on hand;
|
|
·
|
Product acceptance in the marketplace;
|
|
·
|
Customer demand;
|
|
·
|
Historical sales;
|
|
·
|
Forecast sales;
|
|
·
|
Product obsolescence;
|
|
·
|
Strategic marketing and production plans
|
|
·
|
Technological innovations; and
|
|
·
|
Character of the inventory as a distributed item, finished manufactured item or raw material.
|
|
·
|
Exploring strategic business acquisitions using the capital infusion from the sale of preferred stock. This will leverage and complement our competitive strengths, increase market reach and allow us to potentially expand into broader medical markets.
|
|
·
|
Improving gross profit margins by, among other initiatives, increasing market share of manufactured capital products by promoting sales of our state-of-the-art Dynatron ThermoStim probe, SolarisPlus and 25 Series products.
|
|
·
|
Seeking to improve distribution of our products through recruitment of additional qualified sales representatives and dealers attracted by the many new products being offered and expanding the availability of proprietary combination therapy devices.
|
|
·
|
Increasing international sales by 1) leveraging the CE Mark approval in Europe and other countries by identifying appropriate distributors for the approved products, 2) Finalizing regulatory approvals in countries such as China, Mexico, Peru and other countries in Southeast Asia, and 3) further developing relationships with existing distributors in countries such as Japan in order to increase sales in those countries where products are approved.
|
|
·
|
Continuing to seek ways of increasing business with regional and national accounts including group purchasing organizations, national accounts and the U.S. Government.
|
|
·
|
Strengthening pricing management and procurement methodologies.
|
|
·
|
Updating and improving our selling and marketing efforts including electronic commerce options, as well as developing better tools for our sales force to improve their efficiency.
|
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
·
|
Provide reasonable assurance that transactions are recorded, as necessary, to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
·
|
Provide reasonable assurance regarding the prevention or timely detection of any unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.
|
| Exhibit No. | Description |
|
3(i)(1)
|
Articles of Incorporation of Dynatronics Laser Corporation, incorporated by reference to Registration Statement on Form S-1 (no. 2-85045) filed and effective November 2, 1984
|
|
3(i)(2)
|
Articles of Amendment to Articles of Incorporation dated November 18, 1993, incorporated by reference to Annual Report on Form 10-KSB, filed September 28, 1995
|
|
3(i)(3)
|
Articles of Amendment to Articles of Incorporation, incorporated by reference to Current Report on Form 8-K, filed December 18, 2012
|
|
3(i)(4)
|
Articles of Amendment to Articles of Incorporation, incorporated by reference to Current Report on Form 8-K, filed July 1, 2015
|
|
3(ii)
|
Amended and Restated Bylaws, adopted July 20, 2015, incorporated by reference to Current Report on Form 8-K, filed July 22, 2015
|
|
4(1)
|
Form of certificate representing common stock, no par value, incorporated by reference to a Registration Statement on Form S-1 (No. 2-85045) filed with the Securities and Exchange Commission and effective November 2, 1984
|
|
4(2)
|
Form of certificate representing Series A 8% Convertible Preferred Stock, incorporated by reference to Ex 4.2 to Form S-3 filed July 29, 2015
|
|
4(3)
|
Form of certificate of designations for Series A 8% Convertible Preferred Stock, incorporated by reference to Current Report on Form 8-K filed on July 1, 2015
|
|
4(4)
|
Form of A Warrant, incorporated by reference to Current Report on Form 8-K filed on July 1, 2015
|
|
4(5)
|
Form of B Warrant, incorporated by reference to Current Report on Form 8-K filed on July 1, 2015
|
|
10(1)
|
Employment contract with Larry K. Beardall (filed as an Exhibit to a Current Report on Form 8-K on March 28, 2012) |
|
10(2)
|
Loan Agreement with Zions Bank (filed as Exhibit to June 30, 2007 Annual Report on
Form 10-K)
|
|
10(3)
|
Dynatronics Corporation 2005 Equity Incentive Award Plan (previously filed as Annex A to the Company’s Definitive Proxy Statement on Schedule 14A filed on October 27, 2005)
|
|
10(4)
|
Form of Option Agreement for the 2005 Equity Incentive Award Plan for incentive stock options (filed as Exhibit to June 30, 2007 Annual Report on Form 10-K)
|
|
10(5)
|
Form of Option Agreement for the 2005 Equity Incentive Award Plan for non-qualified options (filed as Exhibit to June 30, 2007 Annual Report on Form 10-K)
|
|
10(6)
|
Dynatronics Corporation 2015 Equity Incentive Award Plan and Forms of Statutory and Non-statutory Stock Option Awards (previously filed as exhibit to Registration Statement on Form S-8, effective September 3, 2015
|
|
10(6)
|
Employment contract with Kelvyn H. Cullimore, Jr. (filed as an Exhibit to a Current Report on Form 8-K on March 28, 2012) |
|
21
|
Subsidiaries of the registrant (previously filed)
|
|
23.1
|
Consent of Mantyla McReynolds LLC (filed herewith)
|
|
31.1
|
Certification under Rule 13a-14(a)/15d-14(a) of principal executive officer (filed herewith)
|
|
31.2
|
Certification under Rule 13a-14(a)/15d-14(a) of principal accounting officer and principal financial officer (filed herewith)
|
|
32.1
|
Certification under Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) (filed herewith)
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Balance Sheets as of June 30, 2015 and 2014
|
F-2
|
|
Consolidated Statements of Operations for the years ended June 30, 2015
and 2014
|
F-3
|
|
Consolidated Statements of Stockholders’ Equity for the years ended
June 30, 2015 and 2014
|
F-4 |
|
Consolidated Statements of Cash Flows for the years ended
June 30, 2015 and 2014
|
F-5 |
|
Notes to Consolidated Financial Statements
|
F-6
|
|
DYNATRONICS CORPORATION
|
||||||||
|
|
||||||||
|
As of June 30, 2015 and 2014
|
||||||||
|
Assets
|
2015
|
2014
|
||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 3,925,967 | $ | 332,800 | ||||
|
Trade accounts receivable, less allowance for doubtful accounts of
$417,444 and $325,355 as of June 30, 2015 and 2014, respectively
|
3,346,770 | 3,165,396 | ||||||
|
Other receivables
|
6,748 | 15,594 | ||||||
|
Inventories, net
|
5,421,787 | 6,157,848 | ||||||
|
Prepaid expenses and other
|
273,629 | 298,370 | ||||||
|
Prepaid income taxes
|
338,108 | - | ||||||
|
Current portion of deferred income tax assets
|
- | 408,919 | ||||||
|
Total current assets
|
13,313,009 | 10,378,927 | ||||||
|
Property and equipment, net
|
5,025,076 | 2,980,677 | ||||||
|
Intangible assets, net
|
190,803 | 235,440 | ||||||
|
Other assets
|
623,342 | 396,456 | ||||||
|
Deferred income tax assets, net of current portion
|
- | 303,644 | ||||||
|
Total assets
|
$ | 19,152,230 | $ | 14,295,144 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$ | 121,884 | $ | 302,274 | ||||
|
Current portion of capital lease
|
173,357 | - | ||||||
|
Current portion of deferred gain
|
150,448 | - | ||||||
|
Line of credit
|
1,909,919 | 3,521,209 | ||||||
|
Warranty reserve
|
153,185 | 157,753 | ||||||
|
Accounts payable
|
2,520,327 | 2,433,534 | ||||||
|
Accrued expenses
|
279,547 | 342,716 | ||||||
|
Accrued payroll and benefits expense
|
263,092 | 243,394 | ||||||
|
Income tax payable
|
- | 30,452 | ||||||
|
Total current liabilities
|
5,571,759 | 7,031,332 | ||||||
|
Long-term debt, net of current portion
|
651,118 | 1,255,133 | ||||||
|
Capital lease, net of current portion
|
3,464,850 | - | ||||||
|
Deferred gain, net of current portion
|
1,980,897 | - | ||||||
|
Deferred rent
|
41,150 | - | ||||||
|
Deferred income tax liabilities
|
136,128 | - | ||||||
|
Total liabilities
|
11,845,902 | 8,286,465 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, no par value: Authorized 5,000,000 shares;
1,610,000 shares issued and outstanding at June 30, 2015
|
3,087,554 | - | ||||||
|
Common stock, no par value: Authorized 50,000,000 shares;
2,642,389 shares and 2,520,389 shares issued and outstanding at
June 30, 2015 and 2014, respectively
|
7,610,244 | 7,149,812 | ||||||
|
Accumulated deficit
|
(3,391,470 | ) | (1,141,133 | ) | ||||
|
Total stockholders' equity
|
7,306,328 | 6,008,679 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 19,152,230 | $ | 14,295,144 | ||||
|
DYNATRONICS CORPORATION
|
||||||||
|
|
||||||||
|
For the Years Ended June 30, 2015 and 2014
|
||||||||
|
2015
|
2014
|
|||||||
|
Net sales
|
$ | 29,117,528 | $ | 27,444,223 | ||||
|
Cost of sales
|
20,048,069 | 17,423,851 | ||||||
| - | - | |||||||
|
Gross profit
|
9,069,459 | 10,020,372 | ||||||
|
Selling, general, and administrative expenses
|
9,229,405 | 9,213,433 | ||||||
|
Research and development expenses
|
926,954 | 992,729 | ||||||
|
Operating loss
|
(1,086,900 | ) | (185,790 | ) | ||||
|
Other income (expense):
|
||||||||
|
Interest income
|
4,920 | 44 | ||||||
|
Interest expense
|
(330,842 | ) | (231,865 | ) | ||||
|
Other income, net
|
13,577 | 20,446 | ||||||
|
Total other expense
|
(312,345 | ) | (211,375 | ) | ||||
|
Loss before income tax benefit
|
(1,399,245 | ) | (397,165 | ) | ||||
|
Income tax (provision) benefit
|
(851,092 | ) | 126,023 | |||||
|
Net loss
|
(2,250,337 | ) | (271,142 | ) | ||||
|
Deemed dividend on 8% convertible preferred stock
|
(2,858,887 | ) | - | |||||
|
8% Convertible preferred stock dividend
|
(882 | ) | - | |||||
|
Net loss applicable to common stockholders
|
$ | (5,110,106 | ) | $ | (271,142 | ) | ||
|
Basic and diluted net loss per common share
|
$ | (2.03 | ) | $ | (0.11 | ) | ||
|
Weighted-average basic and diluted common shares outstanding
|
2,520,723 | 2,519,490 | ||||||
|
DYNATRONICS CORPORATION
|
||||||||||||||||||||||||
|
Consolidated Statements of Stockholders' Equity
|
||||||||||||||||||||||||
|
For the Years Ended June 30, 2015 and 2014
|
||||||||||||||||||||||||
|
Total
|
||||||||||||||||||||||||
|
Common stock
|
Preferred stock
|
Accumulated
|
stockholders'
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
deficit
|
equity
|
|||||||||||||||||||
|
Balances as of July 1, 2013
|
2,518,904 | $ | 7,078,941 | - | $ | - | $ | (869,991 | ) | $ | 6,208,949 | |||||||||||||
|
Stock-based compensation
|
1,485 | 70,871 | - | - | - | 70,871 | ||||||||||||||||||
|
Net loss
|
- | - | - | - | (271,142 | ) | (271,142 | ) | ||||||||||||||||
|
Balances as of June 30, 2014
|
2,520,389 | 7,149,812 | - | - | (1,141,133 | ) | 6,008,679 | |||||||||||||||||
|
Stock-based compensation
|
- | 66,372 | - | - | - | 66,372 | ||||||||||||||||||
|
Issuance of common stock in association
|
||||||||||||||||||||||||
|
with capital raise
|
122,000 | 394,060 | - | - | - | 394,060 | ||||||||||||||||||
|
Issuance of preferred stock and warrants,
|
- | - | 1,610,000 | 3,088,436 | - | 3,088,436 | ||||||||||||||||||
|
net of issuance costs
|
||||||||||||||||||||||||
|
Preferred stock dividend
|
- | - | (882 | ) | - | (882 | ) | |||||||||||||||||
|
Preferred stock beneficial conversion feature
|
2,858,887 | 2,858,887 | ||||||||||||||||||||||
|
Dividend of beneficial conversion feature
|
(2,858,887 | ) | (2,858,887 | ) | ||||||||||||||||||||
|
Net loss
|
- | - | - | - | (2,250,337 | ) | (2,250,337 | ) | ||||||||||||||||
|
Balances as of June 30, 2015
|
2,642,389 | $ | 7,610,244 | 1,610,000 | $ | 3,087,554 | $ | (3,391,470 | ) | $ | 7,306,328 | |||||||||||||
|
DYNATRONICS CORPORATION
|
||||||||
|
|
||||||||
|
For the Years Ended June 30, 2015 and 2014
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (2,250,337 | ) | $ | (271,142 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:
|
||||||||
|
Depreciation and amortization of property and equipment
|
350,959 | 433,014 | ||||||
|
Amortization of intangible assets
|
44,637 | 96,529 | ||||||
|
Amortization of other assets
|
51,372 | 51,372 | ||||||
|
Amortization of building lease
|
230,939 | - | ||||||
|
Stock-based compensation expense
|
66,372 | 70,871 | ||||||
|
Change in deferred income taxes
|
848,691 | (126,021 | ) | |||||
|
Change in provision for doubtful accounts receivable
|
92,089 | 96,000 | ||||||
|
Change in provision for inventory obsolescence
|
23,190 | 120,000 | ||||||
|
Deferred gain on sale/leaseback
|
(137,910 | ) | - | |||||
|
Change in operating assets and liabilities:
|
||||||||
|
Receivables, net
|
(264,617 | ) | (3,081 | ) | ||||
|
Inventories, net
|
712,871 | 129,705 | ||||||
|
Prepaid expenses and other assets
|
(265,968 | ) | 216,324 | |||||
|
Other assets
|
(278,258 | ) | - | |||||
|
Prepaid income taxes
|
- | 20,248 | ||||||
|
Income tax payable
|
(368,560 | ) | - | |||||
|
Accounts payable and accrued expenses
|
79,022 | (327,297 | ) | |||||
|
Net cash provided by (used in) operating activities
|
(1,065,508 | ) | 506,522 | |||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(66,333 | ) | (176,958 | ) | ||||
|
Proceeds from sale of property and equipment
|
3,800,000 | - | ||||||
|
Net cash provided by (used in) investing activities
|
3,733,667 | (176,958 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Principal payments on long-term debt
|
(784,405 | ) | (323,633 | ) | ||||
|
Principal payments on long-term capital lease
|
(161,793 | ) | - | |||||
|
Net change in line of credit
|
(1,611,290 | ) | 24,819 | |||||
|
Proceeds from issuance of preferred stock
|
3,482,496 | - | ||||||
|
Net cash provided by (used in) financing activities
|
925,008 | (298,814 | ) | |||||
|
Net change in cash and cash equivalents
|
3,593,167 | 30,750 | ||||||
|
Cash and cash equivalents at beginning of the year
|
332,800 | 302,050 | ||||||
|
Cash and cash equivalents at end of the year
|
$ | 3,925,967 | $ | 332,800 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 324,314 | $ | 232,571 | ||||
|
Cash paid for income taxes
|
356,151 | - | ||||||
|
Supplemental disclosure of non-cash investing and financing activity:
|
||||||||
|
Capital lease - building
|
$ | 3,800,000 | $ | - | ||||
|
Deemed dividend on 8% convertible preferred stock
|
2,858,887 | |||||||
|
Preferred stock issuance costs paid in common stock
|
394,060 | - | ||||||
|
(1)
|
Basis of Presentation and Summary of Significant Accounting Policies
|
|
|
(a)
|
Description of Business
|
|
|
(b)
|
Principles of Consolidation
|
|
|
(c)
|
Cash Equivalents
|
|
|
(d)
|
Inventories
|
|
|
(e)
|
Trade Accounts Receivable
|
|
|
(f)
|
Property and Equipment
|
|
|
(g)
|
Long-Lived Assets
|
|
|
(h)
|
Intangible Assets
|
|
|
(i)
|
Revenue Recognition
|
|
|
(j)
|
Research and Development Costs
|
|
|
(k)
|
Product Warranty Costs
|
|
|
(l)
|
Net Loss per Common Share
|
|
2015
|
2014
|
|||||||
|
Basic weighted-average number of common shares outstanding during the year
|
2,520,723 | 2,519,490 | ||||||
|
Weighted-average number of dilutive common stock equivalents outstanding during the year
|
- | - | ||||||
|
Diluted weighted-average number of common and common equivalent shares outstanding during the year
|
2,520,723 | 2,519,490 | ||||||
|
|
(m)
|
Income Taxes
|
|
|
(n)
|
Stock-Based Compensation
|
|
|
(o)
|
Concentration of Risk
|
|
|
(p)
|
Operating Segments
|
|
|
(q)
|
Use of Estimates
|
|
|
(r)
|
Advertising Costs
|
|
(2)
|
Inventories
|
|
2015
|
2014
|
|||||||
|
Raw materials
|
$ | 2,086,411 | $ | 2,783,306 | ||||
|
Finished goods
|
3,693,921 | 3,709,897 | ||||||
|
Inventory reserve
|
(358,545 | ) | (335,355 | ) | ||||
| $ | 5,421,787 | $ | 6,157,848 | |||||
|
(3)
|
Property and Equipment
|
|
2015
|
2014
|
|||||||
|
Land
|
$ | 30,287 | $ | 354,743 | ||||
|
Buildings
|
5,586,777 | 3,758,524 | ||||||
|
Machinery and equipment
|
1,635,386 | 1,598,770 | ||||||
|
Office equipment
|
273,420 | 266,563 | ||||||
|
Computer equipment
|
1,984,046 | 1,980,746 | ||||||
|
Vehicles
|
247,571 | 236,987 | ||||||
| 9,757,487 | 8,196,333 | |||||||
|
Less accumulated depreciation and amortization
|
(4,732,411 | ) | (5,215,656 | ) | ||||
| $ | 5,025,076 | $ | 2,980,677 | |||||
|
(4)
|
Intangible Assets
|
| 2015 | 2014 | |||||||
|
Trade name – 15 years
|
$ | 339,400 | $ | 339,400 | ||||
|
Domain name – 15 years
|
5,400 | 5,400 | ||||||
|
Non-compete covenant – 4 years
|
149,400 | 149,400 | ||||||
|
Customer relationships – 7 years
|
120,000 | 120,000 | ||||||
|
Trademark licensing agreement – 20 years
|
45,000 | 45,000 | ||||||
|
Backlog of orders – 3 months
|
2,700 | 2,700 | ||||||
|
Customer database – 7 years
|
38,100 | 38,100 | ||||||
|
License agreement – 10 years
|
- | 73,240 | ||||||
|
Total identifiable intangibles
|
700,000 | 773,240 | ||||||
|
Less accumulated amortization
|
(509,197 | ) | (537,800 | ) | ||||
|
Net carrying amount
|
$ | 190,803 | $ | 235,440 |
|
(5)
|
Warranty Reserve
|
| 2015 | 2014 | |||||||
|
Beginning warranty reserve balance
|
$ | 157,753 | $ | 178,148 | ||||
|
Warranty repairs
|
(145,698 | ) | (141,471 | ) | ||||
|
Warranties issued
|
145,267 | 153,648 | ||||||
|
Changes in estimated warranty costs
|
(4,137 | ) | (32,572 | ) | ||||
|
Ending warranty reserve
|
$ | 153,185 | $ | 157,753 |
|
(6)
|
Line of Credit
|
|
(7)
|
|
|
2015
|
2014
|
|||||||
|
6.44% promissory note secured by trust deed on real property, maturing January 2021, payable in monthly installments of $13,278
|
$ | 745,562 | $ | 853,090 | ||||
|
5.235% promissory note secured by building, maturing December 2017, payable in monthly installments of $16,985
|
- | 644,962 | ||||||
|
Promissory note secured by a vehicle, payable in monthly installments of $639 through February 2019
|
27,168 | 33,913 | ||||||
|
8.49% promissory note secured by equipment, payable in monthly installments of $2,097 through December 2014
|
- | 12,279 | ||||||
|
5.887% promissory note secured by a vehicle, payable in monthly installments of $390 through March 2017
|
- | 12,140 | ||||||
|
13.001% promissory note secured by equipment, payable in monthly installments of $70 through October 2015
|
272 | 1,023 | ||||||
| 773,002 | 1,557,407 | |||||||
|
Less current portion
|
(121,884 | ) | (302,274 | ) | ||||
| $ | 651,118 | $ | 1,255,133 | |||||
|
(8)
|
Leases
|
|
(9)
|
Income Taxes
|
|
Current
|
Deferred
|
Total
|
||||||||||
|
2015:
|
||||||||||||
|
U.S. federal
|
$ | (16,981 | ) | (678,953 | ) | $ | (695,934 | ) | ||||
|
State and local
|
14,580 | (169,738 | ) | (155,158 | ) | |||||||
| $ | (2,401 | ) | (848,691 | ) | $ | (851,092 | ) | |||||
|
2014:
|
||||||||||||
|
U.S. federal
|
$ | - | 107,439 | $ | 107,439 | |||||||
| State and local | - | 18,584 | 18,584 | |||||||||
| $ | - | 126,023 | $ | 126,023 | ||||||||
|
2015
|
2014
|
|||||||
|
Expected tax benefit (provision)
|
$ | 475,743 | $ | 135,036 | ||||
|
State taxes, net of federal tax benefit
|
58,661 | 12,265 | ||||||
|
R&D tax credit
|
28,916 | - | ||||||
|
Valuation allowance
|
(1,447,247 | ) | - | |||||
|
Incentive stock options
|
(3,322 | ) | (4,852 | ) | ||||
|
Other, net
|
36,157 | (16,426 | ) | |||||
| $ | (851,092 | ) | $ | 126,023 | ||||
|
2015
|
2014
|
|||||||
|
Net deferred income tax assets – current:
|
||||||||
|
Inventory capitalization for income tax purposes
|
$ | 67,324 | $ | 68,748 | ||||
|
Inventory reserve
|
139,832 | 130,788 | ||||||
|
Warranty reserve
|
59,742 | 61,524 | ||||||
|
Accrued product liability
|
9,918 | 20,970 | ||||||
|
Allowance for doubtful accounts
|
162,803 | 126,889 | ||||||
|
Valuation allowance
|
(439,619 | ) | - | |||||
|
Total deferred income tax assets – current
|
$ | - | $ | 408,919 | ||||
|
2015
|
2014
|
|||||||
|
Net deferred income tax assets (liabilities) – non-current:
|
||||||||
|
Property and equipment, principally due to differences in depreciation
|
$ | (67,158 | ) | $ | (255,835 | ) | ||
|
Research and development credit carryover
|
133,393 | 370,757 | ||||||
|
Other intangibles
|
(68,970 | ) | (91,822 | ) | ||||
|
Deferred gain on sale lease-back
|
874,235 | - | ||||||
|
Operating loss carry forwards
|
- | 280,544 | ||||||
|
Valuation allowance
|
(1,007,628 | ) | - | |||||
|
Total deferred income tax assets (liabilities) – non-current
|
$ | (136,128 | ) | $ | 303,644 | |||
|
·
|
future reversals of existing taxable temporary differences;
|
|
·
|
future taxable income or loss, exclusive of reversing temporary differences and carryforwards;
|
|
·
|
tax-planning strategies; and
|
|
·
|
taxable income in prior carryback years.
|
|
·
|
Current forecasts indicate that the Company will generate pre-tax income and taxable income in the future. However, there can be no assurance that the new stategic plans will result in profitability.
|
|
·
|
A majority of the Company’s tax attributes have indefinite carryover periods.
|
|
·
|
The Company has several years of cumulative losses as of June 30, 2015.
|
|
(10)
|
Major Customers and Sales by Geographic Location
|
|
2014
|
||||
|
Expected dividend yield
|
0 | % | ||
|
Expected stock price volatility
|
69 | % | ||
|
Risk-free interest rate
|
2.53 | % | ||
|
Expected life of options
|
10 years
|
|||
|
2015
|
2014
|
||||||||||||||||
|
Weighted
|
|||||||||||||||||
|
Weighted
|
average
|
Weighted
|
|||||||||||||||
|
Number
|
average
|
remaining
|
Number
|
average
|
|||||||||||||
|
of
|
exercise
|
contractual
|
of
|
exercise
|
|||||||||||||
|
shares
|
price
|
term
|
shares
|
price
|
|||||||||||||
|
Options outstanding at
|
|||||||||||||||||
|
beginning of the year
|
155,604 | $ | 6.45 |
3.56 years
|
163,868 | $ | 6.51 | ||||||||||
|
Options granted
|
- | - | 3,598 | 2.42 | |||||||||||||
|
Options exercised
|
- | - | - | - | |||||||||||||
|
Options canceled or expired
|
(64,452 | ) | 8.41 | (11,862 | ) | 6.01 | |||||||||||
|
Options outstanding at end
|
|||||||||||||||||
|
of the year
|
91,152 | 5.07 |
2.80 years
|
155,604 | 6.45 | ||||||||||||
|
Options exercisable at end
|
|||||||||||||||||
|
of the year
|
90,520 | 5.48 | 137,804 | 7.09 | |||||||||||||
|
Range of exercise prices at
|
|||||||||||||||||
|
end of the year
|
$ | 1.75 – 7.10 | $ | 1.75 – 8.60 | |||||||||||||
|
(12)
|
Series A 8% Convertible Preferred Stock and Common Stock Warrants
|
|
(13)
|
Employee Benefit Plan
|
|
(14)
|
Subsequent Events
|
|
(14)
|
Recent Accounting Pronouncements
|
|
/s/ Kelvyn H. Cullimore, Jr.
|
Chairman, President, CEO
|
September 24, 2015
|
|
|
Kelvyn H. Cullimore, Jr.
|
|
(Principal Executive Officer) | |
|
/s/ Terry M. Atkinson
|
Chief Financial Officer
|
September 24, 2015
|
|
|
Terry M. Atkinson, CPA
|
(Principal Accounting Officer and
Principal Financial Officer)
|
||
|
/s/ Larry K. Beardall
|
Director, Executive
|
September 24, 2015
|
|
|
Larry K. Beardall
|
Vice President
|
||
|
/s/ Howard L. Edwards
|
Director
|
September 24, 2015
|
|
|
Howard L. Edwards
|
|||
|
/s/ Richard J. Linder
|
Director
|
September 24, 2015
|
|
|
Richard J. Linder
|
|||
|
/s/ R. Scott Ward
|
Director
|
September 24, 2015
|
|
|
R. Scott Ward
|
|||
|
/s/ Erin S. Enright
|
Director
|
September 24, 2015
|
|
|
Erin S. Enright
|
|||
|
/s/ Brian M. Larkin
|
Director
|
September 24, 2015
|
|
| Brian M. Larkin | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|