These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utah
|
87-0398434
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
|
|
Title of each class
|
Trading symbol
|
Name of each exchange on which registered
|
|
Common
Stock, no par value per share
|
DYNT
|
The NASDAQ Capital Market
|
|
Large
accelerated filer
☐
|
Accelerated
filer
☐
|
|
Non-accelerated
filer
☐
(Do not check if a smaller
reporting company)
|
Smaller
reporting company
☑
|
|
|
Emerging growth company
☐
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
1
|
||
|
|
|
|
|
10
|
||
|
|
|
|
| Item 1B. | Unresolved Staff Comments |
20
|
|
|
|
|
|
20
|
||
|
|
|
|
|
21
|
||
|
|
|
|
|
21
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
||
|
|
|
|
|
22
|
||
|
|
|
|
|
22
|
||
|
|
|
|
|
29
|
||
|
|
|
|
|
30
|
||
|
|
|
|
|
53
|
||
|
|
|
|
|
53
|
||
|
|
|
|
|
54
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
||
|
|
|
|
|
54
|
||
|
|
|
|
|
54
|
||
|
|
|
|
|
54
|
||
|
|
|
|
|
54
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
||
|
|
|
|
|
58
|
||
|
|
|
|
|
|
59
|
|
|
Fiscal
Year Ended June 30,
|
2021
|
2020
|
||
|
|
High
|
Low
|
High
|
Low
|
|
1
st
Quarter
(July-September)
|
$
1.07
|
$
0.63
|
$
1.86
|
$
1.00
|
|
2
nd
Quarter
(October-December)
|
$
0.93
|
$
0.52
|
$
1.28
|
$
0.63
|
|
3
rd
Quarter
(January-March)
|
$
2.56
|
$
0.80
|
$
3.70
|
$
0.81
|
|
4
th
Quarter
(April-June)
|
$
1.38
|
$
1.01
|
$
1.30
|
$
0.63
|
|
2022
|
$
472,874
|
|
2023
|
445,280
|
|
2024
|
384,754
|
|
2025
|
392,446
|
|
2026
|
400,292
|
|
Thereafter
|
1,320,610
|
|
Total
|
$
3,416,256
|
|
|
Page
|
|
|
|
|
31
|
|
|
|
|
|
32
|
|
|
|
|
|
33
|
|
|
|
|
|
34
|
|
|
|
|
|
35
|
|
|
|
|
|
36
|
|
DYNATRONICS
CORPORATION
|
||
|
Consolidated
Balance Sheets
|
||
|
For
the Years Ended June 30, 2021 and 2020
|
||
|
|
|
|
|
Assets
|
2021
|
2020
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
6,102,447
|
$
2,215,665
|
|
Restricted
cash
|
151,197
|
100,636
|
|
Trade accounts
receivable, less allowance for doubtful accounts of $398,887 and
$184,713 as of June 30, 2021 and 2020, respectively
|
5,643,016
|
4,893,861
|
|
Other
receivables
|
1,201,888
|
2,080
|
|
Inventories,
net
|
6,526,095
|
8,371,842
|
|
Prepaid
expenses
|
1,281,223
|
490,624
|
|
|
|
|
|
Total
current assets
|
20,905,866
|
16,074,708
|
|
|
|
|
|
Property and
equipment, net
|
3,328,185
|
4,941,517
|
|
Operating lease
assets
|
2,456,539
|
3,347,378
|
|
Intangible assets,
net
|
4,928,875
|
5,682,991
|
|
Goodwill
|
7,116,614
|
7,116,614
|
|
Other
assets
|
403,916
|
433,109
|
|
|
|
|
|
Total
assets
|
$
39,139,995
|
$
37,596,317
|
|
|
|
|
|
Liabilities
and Stockholders' Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
3,737,930
|
$
3,013,949
|
|
Accrued payroll and
benefits expense
|
1,656,311
|
1,204,964
|
|
Accrued
expenses
|
1,485,123
|
768,117
|
|
Warranty
reserve
|
196,707
|
221,854
|
|
Line of
credit
|
-
|
1,012,934
|
|
Current portion of
long-term debt
|
13,448
|
108,713
|
|
Current portion of
finance lease liability
|
335,444
|
316,103
|
|
Current portion of
deferred gain
|
150,448
|
150,448
|
|
Current portion of
operating lease liability
|
864,081
|
852,419
|
|
Other
liabilities
|
33,194
|
29,196
|
|
|
|
|
|
Total
current liabilities
|
8,472,686
|
7,678,697
|
|
|
|
|
|
Long-term debt, net
of current portion
|
5,362
|
3,496,222
|
|
Finance lease
liability, net of current portion
|
2,260,815
|
2,597,525
|
|
Deferred gain, net
of current portion
|
1,078,210
|
1,228,658
|
|
Operating lease
liability, net of current portion
|
1,605,477
|
2,505,232
|
|
Other
liabilities
|
203,920
|
194,102
|
|
|
|
|
|
Total
liabilities
|
13,626,470
|
17,700,436
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock, no
par value: Authorized 50,000,000 shares; 3,351,000 shares and
3,681,000 shares issued and outstanding as of June 30, 2021 and
2020, respectively
|
7,980,788
|
8,770,798
|
|
Common stock, no
par value: Authorized 100,000,000 shares; 17,364,654 shares and
13,803,855 shares issued and outstanding as of June 30, 2021 and
2020, respectively
|
32,621,471
|
27,474,411
|
|
Accumulated
deficit
|
(15,088,734
)
|
(16,349,328
)
|
|
|
|
|
|
Total
stockholders' equity
|
25,513,525
|
19,895,881
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
$
39,139,995
|
$
37,596,317
|
|
|
|
|
|
See accompanying
notes to consolidated financial statements.
|
||
|
DYNATRONICS
CORPORATION
|
||
|
Consolidated
Statements of Operations
|
||
|
For
the Years Ended June 30, 2021 and 2020
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
2020
|
|
|
|
|
|
Net
sales
|
$
47,798,654
|
$
53,409,046
|
|
Cost of
sales
|
34,913,015
|
38,311,169
|
|
Gross
profit
|
12,885,639
|
15,097,877
|
|
|
|
|
|
Selling, general,
and administrative expenses
|
16,646,095
|
18,091,038
|
|
Operating
loss
|
(3,760,456
)
|
(2,993,161
)
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
Interest
expense, net
|
(215,630
)
|
(435,607
)
|
|
Gain on
extinguishment of debt
|
3,517,982
|
-
|
|
Other
income (expense), net
|
2,449,371
|
(6,782
)
|
|
Net other income
(expense)
|
5,751,723
|
(442,389
)
|
|
|
|
|
|
Income (loss)
before income taxes
|
1,991,267
|
(3,435,550
)
|
|
|
|
|
|
Income tax
(provision) benefit
|
9,982
|
10,067
|
|
|
|
|
|
Net income
(loss)
|
2,001,249
|
(3,425,483
)
|
|
|
|
|
|
Deemed dividend on
convertible preferred stock and accretion of discount
|
(51,352
)
|
(173,758
)
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
(740,655
)
|
(717,632
)
|
|
|
|
|
|
Net income (loss)
attributable to common stockholders
|
$
1,209,242
|
$
(4,316,873
)
|
|
|
|
|
|
Net income (loss)
per common share
|
|
|
|
Basic and
diluted
|
$
0.08
|
$
(0.42
)
|
|
|
|
|
|
Weighted-average
common shares outstanding:
|
|
|
|
Basic and
diluted
|
15,461,339
|
10,262,769
|
|
|
|
|
|
See accompanying
notes to consolidated financial statements.
|
||
|
DYNATRONICS
CORPORATION
|
||||||
|
Consolidated
Statements of Stockholders' Equity
|
||||||
|
For
the Years Ended June 30, 2021 and 2020
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Common
stock
|
Preferred
stock
|
Accumulated
|
stockholders'
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
deficit
|
equity
|
|
Balance at June 30,
2019
|
8,417,793
|
$
21,320,106
|
4,899,000
|
$
11,641,816
|
$
(12,206,213
)
|
$
20,755,709
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
236,885
|
278,716
|
-
|
-
|
-
|
278,716
|
|
|
|
|
|
|
|
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
730,592
|
717,632
|
-
|
-
|
(717,632
)
|
-
|
|
|
|
|
|
|
|
|
|
Preferred stock
converted to common stock
|
1,218,000
|
2,871,018
|
(1,218,000
)
|
(2,871,018
)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock, net of issuance costs of $238,168
|
3,200,585
|
2,286,939
|
-
|
-
|
-
|
2,286,939
|
|
|
|
|
|
|
|
|
|
Preferred stock
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
173,758
|
-
|
173,758
|
|
|
|
|
|
|
|
|
|
Dividend of
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
(173,758
)
|
-
|
(173,758
)
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
(3,425,483
)
|
(3,425,483
)
|
|
|
|
|
|
|
|
|
|
Balance at June 30,
2020
|
13,803,855
|
27,474,411
|
3,681,000
|
8,770,798
|
(16,349,328
)
|
19,895,881
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
131,601
|
154,200
|
-
|
-
|
-
|
154,200
|
|
|
|
|
|
|
|
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
868,598
|
740,655
|
-
|
-
|
(740,655
)
|
-
|
|
|
|
|
|
|
|
|
|
Preferred stock
converted to common stock
|
330,000
|
790,010
|
(330,000
)
|
(790,010
)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock, net of issuance costs of $137,547
|
2,230,600
|
3,462,195
|
-
|
-
|
-
|
3,462,195
|
|
|
|
|
|
|
|
|
|
Preferred stock
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
51,352
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Dividend of
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
(51,352
)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
2,001,249
|
2,001,249
|
|
|
|
|
|
|
|
|
|
Balance at June 30,
2021
|
17,364,654
|
$
32,621,471
|
3,351,000
|
$
7,980,788
|
$
(15,088,734
)
|
$
25,513,525
|
|
|
|
|
|
|
|
|
|
See accompanying
notes to consolidated financial statements.
|
||||||
|
DYNATRONICS
CORPORATION
|
||
|
Consolidated
Statements of Cash Flows
|
||
|
For
the Years Ended June 30, 2021 and 2020
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
2020
|
|
Cash flows from
operating activities:
|
|
|
|
Net
income (loss)
|
$
2,001,249
|
$
(3,425,483
)
|
|
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
|
|
|
Depreciation
and amortization of property and equipment
|
852,671
|
1,013,513
|
|
Amortization
of intangible assets
|
754,116
|
724,383
|
|
Amortization
of other assets
|
23,938
|
30,518
|
|
(Gain)
loss on sale of property and equipment
|
(717,329
)
|
37,530
|
|
Stock-based
compensation
|
154,200
|
278,716
|
|
Change
in allowance for doubtful accounts receivable
|
214,174
|
95,213
|
|
Change
in allowance for inventory obsolescence
|
58,894
|
429,529
|
|
Amortization
deferred gain on sale/leaseback
|
(150,448
)
|
(150,447
)
|
|
Gain
on extinguishment of debt
|
(3,517,982
)
|
-
|
|
Change
in operating assets and liabilities:
|
|
|
|
Trade
accounts receivable
|
(963,329
)
|
2,506,235
|
|
Inventories
|
492,197
|
2,726,150
|
|
Prepaid
expenses and other receivables
|
(746,216
)
|
142,133
|
|
Other
assets
|
5,255
|
53,214
|
|
Accounts
payable, accrued expenses, and other current
liabilities
|
1,921,573
|
(1,371,491
)
|
|
|
|
|
|
Net
cash provided by operating activities
|
382,963
|
3,089,713
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Purchase
of property and equipment
|
(146,871
)
|
(292,359
)
|
|
Proceeds
from sale of property and equipment
|
1,678,072
|
-
|
|
|
|
|
|
Net
cash provided by (used in) investing activities
|
1,531,201
|
(292,359
)
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Proceeds
from long-term debt
|
-
|
3,477,412
|
|
Principal
payments on long-term debt
|
(108,713
)
|
(175,826
)
|
|
Principal
payments on finance lease liability
|
(317,369
)
|
(297,903
)
|
|
Payment
of acquisition earn-out liability and holdbacks
|
-
|
(500,000
)
|
|
Net
change in line of credit
|
(1,012,934
)
|
(5,527,705
)
|
|
Proceeds
from issuance of common stock, net
|
3,462,195
|
2,286,939
|
|
|
|
|
|
Net
cash provided by (used in) financing activities
|
2,023,179
|
(737,083
)
|
|
|
|
|
|
Net
change in cash and cash equivalents and restricted
cash
|
3,937,343
|
2,060,271
|
|
|
|
|
|
Cash and cash
equivalents and restricted cash at beginning of the
period
|
2,316,301
|
256,030
|
|
|
|
|
|
Cash and cash
equivalents and restricted cash at end of the period
|
$
6,253,644
|
$
2,316,301
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
Cash
paid for interest
|
$
184,690
|
$
454,179
|
|
Supplemental
disclosure of non-cash investing and financing
activities:
|
|
|
|
Deemed
dividend on convertible preferred stock and accretion of
discount
|
51,352
|
173,758
|
|
Preferred
stock dividend, in common stock, issued or to be
issued
|
740,657
|
717,632
|
|
Inventory
reclassified to loaner equipment
|
50,465
|
-
|
|
Conversion
of preferred stock to common stock
|
790,010
|
2,871,018
|
|
Finance
lease obligations incurred to obtain ROU assets
|
-
|
12,509
|
|
Operating
lease obligations incurred to obtain ROU assets
|
-
|
4,203,925
|
|
|
|
|
|
See accompanying
notes to consolidated financial statements.
|
||
|
|
2021
|
2020
|
|
Raw
materials
|
$
3,863,212
|
$
4,798,489
|
|
Work in
process
|
784,460
|
427,744
|
|
Finished
goods
|
2,505,399
|
3,713,692
|
|
Inventory
reserve
|
(626,976
)
|
(568,083
)
|
|
|
$
6,526,095
|
$
8,371,842
|
|
|
2021
|
2020
|
|
Land
|
$
-
|
$
30,287
|
|
Buildings
|
3,917,972
|
5,725,928
|
|
Machinery and
equipment
|
1,910,675
|
2,647,507
|
|
Office
equipment
|
281,842
|
336,942
|
|
Computer
equipment
|
1,074,730
|
2,585,469
|
|
Vehicles
|
44,750
|
109,560
|
|
|
7,229,969
|
11,435,693
|
|
Less accumulated
depreciation and amortization
|
(3,901,784
)
|
(6,494,176
)
|
|
|
$
3,328,185
|
$
4,941,517
|
|
|
Trade
name - indefinite life
|
Trade
name
|
Non-compete
covenant
|
Customer
relationships
|
Total
|
|
Gross carrying amount
|
|
|
|
|
|
|
June 30,
2019
|
$
1,084,000
|
$
270,600
|
$
473,400
|
$
6,243,400
|
$
8,071,400
|
|
Additions
|
-
|
-
|
-
|
-
|
-
|
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
|
June 30,
2020
|
1,084,000
|
270,600
|
473,400
|
6,243,400
|
8,071,400
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
June 30,
2019
|
$
-
|
$
207,480
|
$
224,200
|
$
1,232,346
|
$
1,664,026
|
|
Additions
|
-
|
17,290
|
87,600
|
619,493
|
724,383
|
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
|
June 30,
2020
|
-
|
224,770
|
311,800
|
1,851,839
|
2,388,409
|
|
Net book value at June 30,
2020
|
$
1,084,000
|
$
45,830
|
$
161,600
|
$
4,391,561
|
$
5,682,991
|
|
|
Trade name -
indefinite life
|
Trade
name
|
Non-compete
covenant
|
Customer
relationships
|
Total
|
|
Gross carrying amount
|
|
|
|
|
|
|
June
30, 2020
|
$
1,084,000
|
$
270,600
|
$
473,400
|
$
6,243,400
|
$
8,071,400
|
|
Additions
|
-
|
-
|
-
|
-
|
-
|
|
Disposals
|
-
|
(270,600
)
|
(35,400
)
|
(60,400
)
|
(366,400)
|
|
June
30, 2021
|
1,084,000
|
-
|
438,000
|
6,183,000
|
7,705,000
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
June
30, 2020
|
$
-
|
$
224,770
|
$
311,800
|
$
1,851,839
|
$
2,388,409
|
|
Additions
|
-
|
17,290
|
87,600
|
619,493
|
724,383
|
|
Disposals
|
-
|
(242,060
)
|
(35,400
)
|
(59,207
)
|
(336,667)
|
|
June
30, 2021
|
-
|
-
|
364,000
|
2,412,125
|
2,776,125
|
|
Net book value at June 30, 2021
|
$
1,084,000
|
$
-
|
$
74,000
|
$
3,770,875
|
$
4,928,875
|
|
2022
|
$
688,150
|
|
2023
|
622,450
|
|
2024
|
618,300
|
|
2025
|
618,300
|
|
2026
|
618,300
|
|
Thereafter
|
679,375
|
|
Total
|
$
3,844,875
|
|
|
2021
|
2020
|
|
6.44% promissory
note secured by trust deed on real property, maturing January 2021,
payable in monthly installments of $13,278
|
$
-
|
$
90,979
|
|
5.99% promissory
note secured by a vehicle, payable in monthly installments of $833
through December 2020
|
-
|
4,914
|
|
5.01% promissory
note secured by copier equipment, payable in monthly installments
of $924 through October 2022
|
14,269
|
24,363
|
|
3.99% promissory
note secured by equipment, payable in monthly installments of $247
through February 2023
|
4,541
|
7,267
|
|
1.00% Paycheck
Protection Program promissory note maturing April
2022
|
-
|
3,477,412
|
|
|
18,810
|
3,604,935
|
|
Less current
portion
|
(13,448
)
|
(108,713
)
|
|
|
$
5,362
|
$
3,496,222
|
|
2022
|
$
13,448
|
|
2023
|
5,362
|
|
Thereafter
|
-
|
|
Total
|
$
18,810
|
|
|
Classification
on the Balance Sheet
|
June
30, 2021
|
June 30,
2020
|
|
Lease
Assets
|
|
|
|
|
Operating lease
assets
|
Operating lease
assets, net
|
$
2,456,539
|
$
3,347,378
|
|
Finance lease
assets
|
Property and
equipment, net
|
$
2,195,473
|
$
2,550,102
|
|
|
|
|
|
|
Lease
Liabilities
|
|
|
|
|
Current
|
|
|
|
|
Operating
|
Current portion of
operating lease liability
|
$
864,081
|
$
852,419
|
|
Finance
|
Current portion of
finance lease liability
|
$
335,444
|
$
316,103
|
|
Noncurrent
|
|
|
|
|
Operating
|
Operating lease
liability, net of current portion
|
$
1,605,477
|
$
2,505,232
|
|
Finance
|
Finance lease
liability, net of current portion
|
$
2,260,815
|
$
2,597,525
|
|
|
June 30, 2021
|
June 30, 2020
|
|
Weighted Average Remaining Lease Term
|
|
|
|
Operating
leases
|
2.8
years
|
3.8
years
|
|
Finance
leases
|
7.6
years
|
8.6
years
|
|
Weighted Average Discount Rate
|
|
|
|
Operating
leases
|
4.6
%
|
4.6
%
|
|
Finance
leases
|
5.7
%
|
5.7
%
|
|
|
Classification on the Statement of Operations
|
Year Ended
June 30, 2021
|
Year Ended
June 30, 2020
|
|
Operating lease cost
|
|
|
|
|
Operating
lease cost
|
Cost
of sales
|
$
282,060
|
$
282,060
|
|
Operating
lease cost
|
Selling,
general, and administrative expenses
|
773,957
|
764,590
|
|
Short
term lease cost
|
Selling,
general, and administrative expenses
|
52,500
|
63,000
|
|
|
|
|
|
|
Finance lease cost
|
|
|
|
|
Amortization
of finance lease assets
|
Cost
of sales
|
$
142,680
|
$
142,680
|
|
Amortization
of finance lease assets
|
Selling,
general, and administrative expenses
|
195,865
|
196,102
|
|
Interest
on finance lease liabilities
|
Interest
expense, net
|
154,488
|
175,913
|
|
Total
lease cost
|
|
$
1,601,550
|
$
1,624,345
|
|
|
Year Ended
June 30, 2021
|
Year Ended
June 30, 2020
|
|
ROU
assets obtained in exchange for lease liabilities:
|
|
|
|
Operating
leases
|
-
|
4,203,925
|
|
Financing
leases
|
-
|
12,509
|
|
|
Operating
Leases
|
Finance
Leases
|
|
Year
ending June 30, 2021
|
|
|
|
2022
|
$
1,005,073
|
$
472,874
|
|
2023
|
493,168
|
445,280
|
|
2024
|
-
|
384,754
|
|
2025
|
-
|
392,446
|
|
2026
|
-
|
400,292
|
|
Thereafter
|
-
|
1,320,610
|
|
Total future
minimum lease payments
|
$
1,498,241
|
$
3,416,256
|
|
|
|
|
|
Imputed
interest
|
|
616,077
|
|
Deferred
rent
|
|
203,920
|
|
|
2021
|
2020
|
|
Balance of deferred
gain
|
$
1,228,658
|
$
1,379,106
|
|
Less
current portion
|
(150,448
)
|
(150,448
)
|
|
Deferred gain, net of current
portion
|
$
1,078,210
|
$
1,228,658
|
|
|
Current
|
Deferred
|
Total
|
|
2021:
|
|
|
|
|
U.S.
federal
|
$
9,782
|
$
-
|
$
9,782
|
|
State and local
|
200
|
-
|
200
|
|
|
$
9,982
|
$
-
|
$
9,982
|
|
2020:
|
|
|
|
|
U.S.
federal
|
$
9,853
|
$
-
|
$
9,853
|
|
State and
local
|
214
|
-
|
214
|
|
|
$
10,067
|
$
-
|
$
10,067
|
|
|
2021
|
2020
|
|
Expected tax
(provision) benefit
|
$
(420,665
)
|
$
737,981
|
|
State taxes, net of
federal tax benefit
|
50,593
|
127,620
|
|
Gain on
extinguishment of debt
|
738,776
|
-
|
|
Valuation
allowance
|
(353,493
)
|
(840,027
)
|
|
Incentive stock
options
|
(11,256
)
|
(22,546
)
|
|
Other,
net
|
6,027
|
7,039
|
|
|
$
9,982
|
$
10,067
|
|
|
2021
|
2020
|
|
Net deferred income
tax assets (liabilities):
|
|
|
|
Inventory
capitalization for income tax purposes
|
$
78,831
|
$
75,866
|
|
Inventory
reserve
|
163,014
|
136,352
|
|
Accrued employee
benefit reserve
|
98,728
|
89,800
|
|
Warranty
reserve
|
51,143
|
57,682
|
|
Accrued bonus and
deferred payroll tax
|
166,700
|
-
|
|
Interest expense
limitation
|
162,598
|
206,117
|
|
Allowance for
doubtful accounts and other
|
103,710
|
53,472
|
|
Property and
equipment, principally due to differences in
depreciation
|
(151,772
)
|
(136,266
)
|
|
Research and
development credit carryover
|
589,427
|
599,409
|
|
Other
intangibles
|
(384,072
)
|
(278,321
)
|
|
Deferred gain on
sale lease-back
|
471,159
|
501,791
|
|
Operating loss
carry forwards
|
2,713,815
|
2,403,886
|
|
Valuation
allowance
|
(4,063,281
)
|
(3,709,788
)
|
|
Total deferred
income tax assets (liabilities)
|
$
-
|
$
-
|
|
|
2021
|
2020
|
|
Expected dividend
yield
|
0%
|
0%
|
|
Expected stock
price volatility
|
56%
|
26% - 55%
|
|
Risk-free interest
rate
|
0.48%
|
0.38% - 1.94%
|
|
Expected life of
options
|
4.75 years |
0.25 years -5.25 years
|
|
|
2021
|
|
2020
|
||
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
average
|
|
Weighted
|
|
|
Number
|
average
|
remaining
|
Number
|
average
|
|
|
of
|
exercise
|
contractual
|
of
|
exercise
|
|
|
shares
|
price
|
term
|
shares
|
price
|
|
|
|
|
|
|
|
|
Options outstanding
at beginning of the year
|
149,000
|
$
1.80
|
6.34
years
|
126,577
|
$
2.73
|
|
Options
granted
|
15,000
|
0.93
|
6.02
years
|
160,000
|
1.33
|
|
Options canceled or
expired
|
(24,000
)
|
2.65
|
|
(137,577
)
|
2.07
|
|
|
|
|
|
|
|
|
Options outstanding
at end of the year
|
140,000
|
$
1.56
|
5.75
years
|
149,000
|
$
1.80
|
|
|
|
|
|
|
|
|
Options exercisable
at end of the year
|
46,250
|
$
1.91
|
|
33,000
|
$
2.58
|
|
|
|
|
|
|
|
|
Range of exercise
prices at end of the year
|
|
$
0.93 - 2.70
|
|
|
$
1.12 - 2.70
|
|
|
Shares
Designated
|
Shares
Outstanding
|
Liquidation
Value/ Preference
|
|
Series A
Preferred
|
2,000,000
|
1,992,000
|
$
4,980,000
|
|
Series B
Preferred
|
1,800,000
|
1,359,000
|
3,397,500
|
|
|
Year
Ended
June
30
|
|
|
|
2021
|
2020
|
|
Physical Therapy
and Rehabilitation Products
|
$
26,912,594
|
$
32,672,788
|
|
Orthopedic Soft
Bracing Products
|
20,630,171
|
20,472,533
|
|
Other
|
255,889
|
263,725
|
|
|
$
47,798,654
|
$
53,409,046
|
|
|
Page
|
|
|
|
|
31
|
|
|
|
|
|
32
|
|
|
|
|
|
33
|
|
|
|
|
|
34
|
|
|
|
|
|
35
|
|
|
|
|
|
36
|
|
Exhibit
Number
|
Description of Exhibit
|
Filing
Reference
|
|
2.1
|
Asset
Purchase Agreement, dated September 26, 2017, by and between
Dynatronics Corporation and Bird & Cronin,
Inc.
|
Exhibit 10.1 to
Current Report on Form 8-K filed September 27,
2017
|
|
3.1(i)
|
Amended
and Restated Articles of Incorporation of Dynatronics
Corporation
|
Exhibit
3.1 to Registration Statement on Form S-3 filed January 27,
2017
|
|
3.1(ii)
|
Certificate
Designating the Preferences, Rights and Limitations of the Series A
8% Convertible Preferred Stock of the Registrant
(Corrected)
|
Exhibit
3.1 to Current Report on Form 8-K, (File No. 000-12697) filed July
1, 2015
|
|
3.1(iii)
|
Certificate
of Designations, Preferences and Rights of the Series B Convertible
Preferred Stock of Dynatronics Corporation
|
Exhibit
3.1 to Current Report on Form 8-K filed April 4, 2017
|
|
3.2
|
Amended
and Restated Bylaws of Dynatronics
Corporation
|
Exhibit
3.2 to Current Report on Form 8-K filed July 22, 2015
|
|
4.2(i)
|
Specimen
Common Stock Certificate
|
Exhibit
4.1 to Registration Statement on Form S-1 (file no. 00-285045),
filed July 11, 1983
|
|
4.2(ii)
|
Specimen
Series A 8% Convertible Preferred Stock Certificate
|
Exhibit
4.2 to Registration Statement on Form S-3 (file no. 333-205934)
filed July 29, 2015
|
|
4.2(iii)
|
Specimen
Series B Convertible Preferred Stock Certificate
|
Exhibit
4.2 to Registration Statement on Form S-3 (file no. 333-217322)
filed April 14, 2017
|
|
4.1(iv)
|
Form of
Common Stock Purchase Warrant (A Warrant) 2015 A
Warrant
|
Exhibit 4.1
to
Current Report on Form 8-K (file no. 000-12697) filed
July 1, 2015
|
|
4.1(v)
|
Form of
Common Stock Purchase Warrant (B Warrant) 2015 B
Warrant
|
Exhibit 4.2
to
Current Report on form 8-K (file no. 000-12697) filed
July 1, 2015
|
|
4.1(vi)
|
Form of
Common Stock Purchase Warrant 2017
|
Exhibit
4.2 of Current Report on Form 8-K (file no. 000-12697) filed March
22, 2017
|
|
4.1(vii)
|
Form of
Common Stock Purchase Warrant (September 2017)
|
Exhibit
4.1 of Current Report on Form 8-K (file no. 000-12697) filed
September 27, 2017
|
|
10.1
|
Loan
and Security Agreement with Bank of the West
|
Exhibit
10.1 to Current Report on Form 8-K filed April 4, 2017
|
|
10.2
|
Dynatronics
Corporation 2015 Equity Incentive Award Plan and Forms of Statutory
and Non- Statutory Stock Option Awards
|
Exhibit
4.1 to Registration Statement on form S-8, effective September 3,
2015
|
|
10.3
|
Dynatronics
Corporation
2018 Equity
Incentive Plan
|
Appendix to
Definitive Proxy Statement on Schedule 14A, filed October 10,
2018
|
|
10.4
|
Modification Agreement, dated October 2, 2017 among Dynatronics
Corporation, Hausmann Enterprises, LLC and Bird & Cronin, LLC
as Borrowers and Bank of the West
|
Exhibit 10.6 to
Current Report on Form 8-K filed October 6,
2017
|
|
10.5
|
Waiver
and Modification Agreement, dated July 13, 2018 among Dynatronics
Corporation, Hausmann Enterprises, LLC and Bird & Cronin, LLC
as Borrowers and Bank of the West
|
Exhibit
10.11 on Form 10-K filed September 27, 2018
|
|
10.6
|
Fifth
Modification Agreement, dated June 21, 2019
among Dynatronics
Corporation, Hausmann Enterprises, LLC and Bird & Cronin, LLC
as Borrowers and Bank of the
West
|
Exhibit 10.1 to
Current Report on Form 8-K filed June 21,
2019
|
|
10.7
|
Employment
Agreement with John A. Krier, dated July 7,
2020
|
Exhibit 10.15 to
Form 10-K filed September 24,
2020
|
|
10.8
|
Sixth
Modification
Agreement, dated January 22, 2020
among Dynatronics
Corporation, Hausmann Enterprises, LLC and Bird & Cronin, LLC
as Borrowers and Bank of the
West
|
Exhibit 10.1 to
Current Report on Form 8-K filed January 28,
2020
|
|
10.9
|
Master
Supply Agreement between Dynatronics Corporation and Ascentron,
Inc., effective March 1, 2020
|
Exhibit 10.3 on
Form 10-Q filed May 14,
2020
|
|
10.10
|
Equity
Distribution Agreement, dated as of March 12, 2020, by and among
Dynatronics Corporation, Canaccord Genuity LLC and Roth Capital
Partners, LLC
|
Exhibit 1.1 to
Current Report on Form 8-K filed March 13,
2020
|
|
10.11
|
Master
Service Agreement with Millstone Medical Outsourcing, LLC,
effective July 8, 2020
|
Exhibit 10.16 to
Form 10-K filed September 24,
2020
|
|
21
|
Subsidiaries
of the registrant
|
Filed
herewith
|
|
23.1
|
Consent
of Tanner LLC
|
Filed
herewith
|
|
31.1
|
Certification under Rule
13a-14(a)/15d-14(a) of principal executive
officer
|
Filed herewith
|
|
31.2
|
Certification under Rule 13a-14(a)/15d-14(a) of
principal financial officer
|
Filed
herewith
|
|
32.1
|
Certification under Section 906 of
the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
of principal executive
officer
|
Filed herewith
|
|
32.2
|
C
ertification under Section 906 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
of principal financial officer
|
Filed
herewith
|
|
101.INS**
|
XBRL
Instance Document
|
Filed
herewith
|
|
101.SCH**
|
XBRL
Taxonomy Extension Schema Document
|
Filed
herewith.
|
|
101.CAL**
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
Filed
herewith
|
|
101.LAB**
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
Filed
herewith
|
|
101.PRE**
|
XBRL
Taxonomy Extension Label Linkbase Document
|
Filed
herewith
|
|
101.DEF**
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
Filed
herewith
|
|
|
DYNATRONICS
CORPORATION
|
|
|
|
|
|
|
|
|
Date:
September 23, 2021
|
By:
|
/s/
John A.
Krier
|
|
|
|
|
John A.
Krier
|
|
|
|
|
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Norman Roegner III
|
|
|
|
|
Norman
Roegner III
|
|
|
|
|
Chief Financial Officer
(
Principal Financial
Officer)
|
|
|
|
|
|
|
|
Date:
September 23, 2021
|
By:
|
/s/
John A.
Krier
|
|
|
|
|
John A. Krier
|
|
|
|
|
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Norman Roegner III
|
|
|
|
|
Norman Roegner III
|
|
|
|
|
Chief
Financial Officer
(
Principal Financial
Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Skyler N. Black
|
|
|
|
|
Skyler
N. Black
|
|
|
|
|
Corporate
Controller
(Principal
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Erin S.
Enright
|
|
|
|
|
Erin S.
Enright
|
|
|
|
|
Director,
Chairman
|
|
|
|
|
|
|
|
|
|
/s/
Brian D.
Baker
|
|
|
|
|
Brian
D. Baker
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/
David B. Holtz
|
|
|
|
|
David
B. Holtz
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/
Scott A. Klosterman
|
|
|
|
|
Scott
A. Klosterman
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/
Brian M. Larkin
|
|
|
|
|
Brian
M. Larkin
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ R.
Scott Ward, Ph.D.
|
|
|
|
|
R.
Scott Ward, Ph.D.
|
|
|
|
|
Director
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|