These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dynatronics Corporation
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Utah
|
87-0398434
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
Page Number
|
||
|
|
||
|
Item 1.
|
Financial Statements
|
1
|
|
Condensed Consolidated Balance Sheets (Unaudited) September 30, 2011 and June 30, 2011
|
1
|
|
|
Condensed Consolidated Statements of Operations (Unaudited) Three Months Ended September 30, 2011 and 2010
|
2
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) Three Months Ended September 30, 2011 and 2010
|
3
|
|
|
Notes to Condensed Consolidated Financial Statements
|
4
|
|
|
|
||
|
Item 2
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
7
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
14
|
|
|
||
|
Item 4.
|
Controls and Procedures
|
14
|
|
PART II. OTHER INFORMATION
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
15
|
|
Item 5.
|
Other Information
|
15
|
|
Item 6.
|
Exhibits
|
16
|
|
|
||||||||
|
(Unaudited)
|
||||||||
|
Assets
|
September 30,
2011
|
June 30,
2011
|
||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 340,962 | 384,904 | |||||
|
Trade accounts receivable, less allowance for doubtful accounts of $322,383 as of September 30, 2011 and $293,436 as of June 30, 2011
|
3,862,602 | 3,672,128 | ||||||
|
Other receivables
|
25,008 | 14,164 | ||||||
|
Inventories, net
|
5,789,189 | 5,647,815 | ||||||
|
Prepaid expenses and other
|
287,904 | 266,439 | ||||||
|
Prepaid income taxes
|
21,740 | 28,754 | ||||||
|
Current portion of deferred income tax assets
|
431,474 | 418,607 | ||||||
|
Total current assets
|
10,758,879 | 10,432,811 | ||||||
|
Property and equipment, net
|
3,731,420 | 3,722,749 | ||||||
|
Intangible assets, net
|
358,192 | 369,352 | ||||||
|
Other assets
|
292,661 | 294,269 | ||||||
|
Total assets
|
$ | 15,141,152 | 14,819,181 | |||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$ | 375,973 | 368,135 | |||||
|
Line of credit
|
3,191,971 | 2,583,937 | ||||||
|
Warranty reserve
|
185,245 | 185,245 | ||||||
|
Accounts payable
|
2,150,552 | 2,127,163 | ||||||
|
Accrued expenses
|
358,706 | 379,336 | ||||||
|
Accrued payroll and benefits expense
|
391,429 | 236,264 | ||||||
|
Total current liabilities
|
6,653,876 | 5,880,080 | ||||||
|
Long-term debt, net of current portion
|
2,164,800 | 2,238,417 | ||||||
|
Deferred income tax liabilities, net of current portion
|
60,723 | 85,525 | ||||||
|
Total liabilities
|
8,879,399 | 8,204,022 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
|
||||||||
|
Common stock, no par value: Authorized 50,000,000 shares; issued 12,792,666 shares as of September 30, 2011 and 13,060,392 shares as of June 30, 2011
|
7,132,097 | 7,417,244 | ||||||
|
Accumulated deficit
|
(870,344 | ) | (802,085 | ) | ||||
|
Total stockholders' equity
|
6,261,753 | 6,615,159 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 15,141,152 | 14,819,181 | |||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
DYNATRONICS CORPORATION
|
||||||||||
|
|
||||||||||
|
(Unaudited)
|
||||||||||
|
|
Three Months Ended
|
|||||||||
|
September 30
|
||||||||||
|
2011
|
2010
|
|||||||||
|
Net sales
|
$ | 7,996,802 | 7,919,288 | |||||||
|
Cost of sales
|
4,994,704 | 4,967,455 | ||||||||
|
Gross profit
|
3,002,098 | 2,951,833 | ||||||||
|
Selling, general, and administrative expenses
|
2,694,867 | 2,500,517 | ||||||||
|
Research and development expenses
|
356,347 | 349,796 | ||||||||
|
Operating income (loss)
|
(49,116 | ) | 101,520 | |||||||
|
Other income (expense):
|
||||||||||
|
Interest income
|
915 | 972 | ||||||||
|
Interest expense
|
(63,236 | ) | (77,669 | ) | ||||||
|
Other income, net
|
5,509 | 4,914 | ||||||||
|
Net other income (expense)
|
(56,812 | ) | (71,783 | ) | ||||||
|
Income (loss) before income tax provision
|
(105,928 | ) | 29,737 | |||||||
|
Income tax benefit (provision)
|
37,669 | (12,725 | ) | |||||||
|
Net income (loss)
|
$ | (68,259 | ) | 17,012 | ||||||
|
Basic and diluted net income (loss) per common share
|
$ | (0.01 | ) | 0.00 | ||||||
|
Weighted-average basic and diluted common shares
outstanding
|
||||||||||
|
Basic
|
12,961,381 | 13,452,812 | ||||||||
|
Diluted
|
12,961,381 | 13,462,110 | ||||||||
|
See accompanying notes to condensed consolidated financial statements.
|
||||||||||
|
DYNATRONICS CORPORATION
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
Three Months Ended
|
||||||||
|
September 30
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | (68,259 | ) | 17,012 | ||||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization of property and equipment
|
99,141 | 83,841 | ||||||
|
Amortization of intangible asset
|
11,160 | 20,801 | ||||||
|
Stock-based compensation expense
|
16,261 | 11,544 | ||||||
|
Change in deferred income tax assets
|
(37,669 | ) | 72,408 | |||||
|
Provision for doubtful accounts receivable
|
27,000 | 27,000 | ||||||
|
Provision for inventory obsolescence
|
30,000 | 30,000 | ||||||
|
Change in operating assets and liabilities:
|
||||||||
|
Receivables
|
(228,318 | ) | (206,900 | ) | ||||
|
Inventories
|
(171,374 | ) | 18,136 | |||||
|
Prepaid expenses and other assets
|
(19,857 | ) | (5,257 | ) | ||||
|
Accounts payable and accrued expenses
|
157,924 | 156,081 | ||||||
|
Prepaid income taxes
|
7,014 | - | ||||||
|
Income tax payable
|
- | (55,936 | ) | |||||
|
Net cash provided by (used in) operating activities
|
(176,977 | ) | 168,730 | |||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(107,812 | ) | (88,514 | ) | ||||
|
Net cash used in investing activities
|
(107,812 | ) | (88,514 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of long-term debt
|
25,186 | - | ||||||
|
Principal payments on long-term debt
|
(90,965 | ) | (95,273 | ) | ||||
|
Net change in line of credit
|
608,034 | (79,701 | ) | |||||
|
Purchase and retirement of common stock
|
(301,408 | ) | (100,000 | ) | ||||
|
Net cash provided by (used in) financing activities
|
240,847 | (274,974 | ) | |||||
|
Net change in cash and cash equivalents
|
(43,942 | ) | (194,758 | ) | ||||
|
Cash and cash equivalents at beginning of the period
|
384,904 | 383,756 | ||||||
|
Cash and cash equivalents at end of the period
|
$ | 340,962 | 188,998 | |||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 62,940 | 79,531 | |||||
|
Cash paid for income taxes
|
7,096 | 10,100 | ||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
|
Three Months Ended
|
|||||||
|
September 30
|
||||||||
|
2011
|
2010
|
|||||||
|
Basic weighted-average number of common shares outstanding during the period
|
12,961,381 | 13,452,812 | ||||||
|
Weighted-average number of dilutive common stock options outstanding during the period
|
- | 9,298 | ||||||
|
Diluted weighted-average number of common and common equivalent shares outstanding during the period
|
12,961,381 | 13,462,110 | ||||||
|
NOTE 3.
|
STOCK-BASED COMPENSATION
|
|
Number
of Options
|
Weighted-Average
Exercise Price
|
|||||||
|
Outstanding at beginning of period
|
933,462 | $ | 1.33 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
- | - | ||||||
|
Cancelled
|
(68,244 | ) | 1.49 | |||||
|
Outstanding at end of period
|
865,218 | 1.31 | ||||||
|
Exercisable at end of period
|
489,004 | 1.63 | ||||||
|
Three Months Ended
September 30,
|
||||
|
2010
|
||||
|
Expected dividend yield
|
0 | % | ||
|
Expected stock price volatility
|
60 | % | ||
|
Risk-free interest rate
|
2.54 | % | ||
|
Expected life of options
|
10 years
|
|||
|
Weighted-average grant date fair value
|
$ | 0.48 | ||
|
September 30,
2011
|
June 30,
2011
|
|||||||
|
Raw materials
|
$ | 2,359,372 | 2,329,536 | |||||
|
Finished goods
|
3,761,984 | 3,656,027 | ||||||
|
Inventory obsolescence reserve
|
(332,167 | ) | (337,748 | ) | ||||
| $ | 5,789,189 | 5,647,815 | ||||||
|
Net Sales
|
|
·
|
$104,014 in higher selling expenses; and
|
|
·
|
$100,380 in higher labor and operating expenses.
|
|
Research and Development Expenses
|
|
·
|
Current inventory quantities on hand;
|
|
·
|
Product acceptance in the marketplace;
|
|
·
|
Customer demand;
|
|
·
|
Historical sales;
|
|
·
|
Forecast sales;
|
|
·
|
Product obsolescence;
|
|
·
|
Technological innovations; and
|
|
·
|
Character of the inventory as a distributed item, finished manufactured item or raw material.
|
|
·
|
Improving sales by pursuing business opportunities with GPOs and large chains of clinics, including national and regional accounts.
|
|
·
|
Introducing a new 2012 product catalog featuring a broader product offering.
|
|
·
|
Using our e-commerce solution in order to facilitate business opportunities and reduce transactional costs.
|
|
·
|
Continuing development of new state-of-the-art products, both high-tech and commodity, in fiscal year 2012, primarily for the rehabilitation markets.
|
|
·
|
Pursuing opportunities to introduce the
Stream
software service to large groups of clinics and buying groups in addition to making it available to individual practitioners.
|
|
·
|
Reinforcing distribution through a strategy of recruiting direct sales representatives and working closely with the most successful distributors of capital equipment.
|
|
·
|
Maintaining operational efficiencies by monitoring manufacturing and transactional costs, automating processes, redefining policies and procedures and working to make every customer a profitable customer.
|
|
·
|
Strengthening pricing management and procurement methodologies.
|
|
·
|
Minimizing expense associated with the Synergie product line until demand for capital equipment re-emerges, and, in the meantime, seeking additional independent distributors and strategic partnerships.
|
|
·
|
Focusing international sales efforts on identifying key distributors and strategic partners who could represent the Company’s product line, particularly in Europe.
|
|
·
|
Improving efficiencies as a distributor of other manufacturers’ products and consider ways to enhance our role as a distributor and not just a manufacturer.
|
|
·
|
Exploring strategic business alliances that will leverage and complement our competitive strengths, increase market reach and supplement capital resources.
|
|
Period
|
(a)
Total number
of shares
(or units)
purchased
|
(b)
Average price
paid per
share (or unit)
|
(c)
Total number
of shares
(or units)
purchased
as part of
publicly
announced
plans or
programs
|
(d)
Maximum number
(or approximate
dollar value)
of shares (or
units) that may
yet be purchased
under the
plans or
programs
|
||||||||||||
|
July 1 to July 31, 2011
|
0 | N/A | 0 | $ | 1,149,858 | |||||||||||
|
August 1 to August 31, 2011
|
180,081 | $ | 1.16 | 180,081 | $ | 940,361 | ||||||||||
|
September 1 to September 30, 2011
|
87,645 | $ | 1.05 | 87,645 | $ | 848,450 | ||||||||||
|
Total
|
267,726 | $ | 1.12 | 267,726 | $ | 848,450 | ||||||||||
|
(a)
|
Exhibits
|
|
3.1
|
Articles of Incorporation and Bylaws of Dynatronics Laser Corporation. Incorporated by reference to a Registration Statement on Form S-1 (No. 2-85045) filed with the SEC and effective November 2, 1984
|
|
3.2
|
Articles of Amendment dated November 21, 1988 (previously filed)
|
|
3.3
|
Articles of Amendment dated November 18, 1993 (previously filed)
|
|
10.1
|
Loan Agreement with Zions Bank (previously filed)
|
|
10.2
|
Amended Loan Agreement with Zions Bank (previously filed)
|
|
10.3
|
1992 Amended and Restated Stock Option Plan (previously filed)
|
|
10.4
|
Dynatronics Corporation 2005 Equity Incentive Award Plan (previously filed as Annex A to the Company’s Definitive Proxy Statement on Schedule 14A filed on October 27, 2006)
|
|
10.5
|
Form of Option Agreement for the 2005 Equity Incentive Plan for incentive stock options (previously filed as Exhibit 10.8 to the Company’s Annual Report on Form 10-KSB for the fiscal year ended June 30, 2006)
|
|
10.6
|
Form of Option Agreement for the 2005 Equity Incentive Plan for non-qualified options (previously filed as Exhibit 10.9 to the Company’s Annual Report on Form 10-KSB for the fiscal year ended June 30, 2006)
|
|
10.7
|
Building Lease Agreement with The Rajala Family Trust dated June 30, 2009 (previously filed)
|
|
10.8
|
Executive Employment Agreement (Beardall) (previously filed as exhibit to Current Report on Form 8-K, filed with the Commission on March 7, 2011)
|
|
11
|
Computation of Net Income per Share (included in Notes to Consolidated Financial Statements)
|
|
31.1
|
Certification under Rule 13a-14(a)/15d-14(a) of principal executive officer (filed herewith)
|
|
31.2
|
Certification under Rule 13a-14(a)/15d-14(a) of principal financial officer (filed herewith)
|
|
32
|
Certifications under Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) (filed herewith)
|
|
101.ins
|
XBRL Instance
|
|
101.xsd
|
XBRL Schema
|
|
101.cal
|
XBRL Calculation
|
|
101.def
|
XBRL Definition
|
|
101.lab
|
XBRL Label
|
|
101.pre
|
XBRL Presentation
|
|
DYNATRONICS
CORPORATION
|
|
|
Registrant
|
|
|
Date November 14, 2011
|
/s/ Kelvyn H. Cullimore, Jr.
|
|
Kelvyn H. Cullimore, Jr.
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
Date November 14, 2011
|
/s/ Terry M. Atkinson, CPA
|
|
Terry M. Atkinson, CPA
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|