These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utah
|
87-0398434
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
Page Number
|
|
|
|
|
|
|
1
|
|
Condensed Consolidated Balance Sheets (Unaudited)
As of March 31, 2015 and June 30, 2014
|
1
|
|
Condensed Consolidated Statements of Operations (Unaudited)
Three and Nine Months Ended March 31, 2015 and 2014
|
2
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended March 31, 2015 and 2014
|
3
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
4
|
|
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
8
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
14
|
|
Item 4. Controls and Procedures
|
14
|
|
PART II. OTHER INFORMATION
|
|
|
Item 6. Exhibits
|
15
|
|
|
||||||||
|
(Unaudited)
|
||||||||
|
Assets
|
March 31,
2015
|
June 30,
2014
|
||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 341,434 | 332,800 | |||||
|
Trade accounts receivable, less allowance for doubtful accounts of
$392,898 as of March 31, 2015 and $325,355 as of June 30, 2014
|
2,853,000 | 3,165,396 | ||||||
|
Other receivables
|
8,389 | 15,594 | ||||||
|
Inventories, net
|
6,146,117 | 6,157,848 | ||||||
|
Prepaid expenses and other
|
772,998 | 298,370 | ||||||
|
Current portion of deferred income tax assets
|
339,376 | 408,919 | ||||||
|
Total current assets
|
10,461,314 | 10,378,927 | ||||||
|
Property and equipment, net
|
5,159,797 | 2,980,677 | ||||||
|
Intangible assets, net
|
201,962 | 235,440 | ||||||
|
Other assets
|
684,511 | 396,456 | ||||||
|
Deferred income tax assets, net of current portion
|
1,494,919 | 303,644 | ||||||
|
Total assets
|
$ | 18,002,503 | 14,295,144 | |||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$ | 124,480 | 302,274 | |||||
|
Current portion of capital lease
|
170,956 | - | ||||||
|
Current portion of deferred gain
|
150,448 | - | ||||||
|
Line of credit
|
1,879,077 | 3,521,209 | ||||||
|
Warranty reserve
|
152,519 | 157,753 | ||||||
|
Accounts payable
|
2,330,940 | 2,433,534 | ||||||
|
Accrued expenses
|
280,568 | 342,716 | ||||||
|
Accrued payroll and benefits expense
|
341,559 | 243,394 | ||||||
|
Income tax payable
|
570,252 | 30,452 | ||||||
|
Total current liabilities
|
6,000,799 | 7,031,332 | ||||||
|
Long-term debt, net of current portion
|
687,067 | 1,255,133 | ||||||
|
Capital lease, net of current portion
|
3,509,100 | - | ||||||
|
Deferred gain, net of current portion
|
2,018,509 | - | ||||||
|
Capital lease timing differental
|
28,805 | - | ||||||
|
Total liabilities
|
12,244,280 | 8,286,465 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, no par value: Authorized 50,000,000 shares;
2,520,389 shares issued and outstanding for both
March 31, 2015 and June 30, 2014
|
7,199,988 | 7,149,812 | ||||||
|
Accumulated deficit
|
(1,441,765 | ) | (1,141,133 | ) | ||||
|
Total stockholders' equity
|
5,758,223 | 6,008,679 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 18,002,503 | 14,295,144 | |||||
|
DYNATRONICS CORPORATION
|
||||||||||||||||
|
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Net sales
|
$ | 6,690,705 | 6,185,642 | 21,210,219 | 20,387,856 | |||||||||||
|
Cost of sales
|
4,498,818 | 3,929,523 | 13,987,149 | 12,873,138 | ||||||||||||
|
Gross profit
|
2,191,887 | 2,256,119 | 7,223,070 | 7,514,718 | ||||||||||||
|
Selling, general, and administrative expenses
|
2,217,397 | 2,245,595 | 6,848,746 | 6,940,427 | ||||||||||||
|
Research and development expenses
|
236,461 | 212,905 | 687,961 | 766,438 | ||||||||||||
|
Operating loss
|
(261,971 | ) | (202,381 | ) | (313,637 | ) | (192,147 | ) | ||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
847 | 4 | 4,448 | 41 | ||||||||||||
|
Interest expense
|
(87,127 | ) | (59,038 | ) | (215,156 | ) | (174,996 | ) | ||||||||
|
Other income, net
|
3,696 | 6,569 | 10,151 | 17,331 | ||||||||||||
|
Net other expense
|
(82,584 | ) | (52,465 | ) | (200,557 | ) | (157,624 | ) | ||||||||
|
Loss before income taxes
|
(344,555 | ) | (254,846 | ) | (514,194 | ) | (349,771 | ) | ||||||||
|
Income tax benefit
|
136,542 | 93,094 | 213,562 | 124,330 | ||||||||||||
|
Net loss
|
$ | (208,013 | ) | (161,752 | ) | (300,632 | ) | (225,441 | ) | |||||||
|
Basic and diluted net loss per common share
|
$ | (0.08 | ) | (0.06 | ) | (0.12 | ) | (0.09 | ) | |||||||
|
Weighted-average common shares outstanding:
|
||||||||||||||||
|
Basic
|
2,520,389 | 2,519,779 | 2,520,389 | 2,519,191 | ||||||||||||
|
Diluted
|
2,520,389 | 2,519,779 | 2,520,389 | 2,519,191 | ||||||||||||
|
DYNATRONICS CORPORATION
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
Nine Months Ended
|
||||||||
|
March 31
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (300,632 | ) | (225,441 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization of property and equipment
|
325,015 | 323,172 | ||||||
|
Amortization of intangible
|
176,979 | 109,526 | ||||||
|
Stock-based compensation expense
|
50,176 | 53,269 | ||||||
|
Change in deferred income tax assets
|
(1,121,732 | ) | (124,330 | ) | ||||
|
Change in provision for doubtful accounts receivable
|
67,543 | 72,000 | ||||||
|
Change in provision for inventory obsolescence
|
62,209 | 90,000 | ||||||
|
Deferred gain on UT building
|
(100,298 | ) | - | |||||
|
Change in operating assets and liabilities:
|
||||||||
|
Receivables, net
|
252,058 | 281,344 | ||||||
|
Inventories, net
|
(50,478 | ) | 80,287 | |||||
|
Prepaid expenses and other assets
|
(765,337 | ) | (197,922 | ) | ||||
|
Other assets
|
(326,584 | ) | - | |||||
|
Prepaid income taxes
|
- | 20,248 | ||||||
|
Income tax payable
|
539,800 | - | ||||||
|
Accounts payable and accrued expenses
|
(43,006 | ) | (469,678 | ) | ||||
|
Net cash provided by (used in)operating activities
|
(1,234,287 | ) | 12,475 | |||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(49,143 | ) | (115,653 | ) | ||||
|
Proceeds from sale of property and equipment
|
3,800,000 | - | ||||||
|
Net cash provided by (used in) investing activities
|
3,750,857 | (115,653 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Principal payments on long-term debt
|
(745,860 | ) | (242,881 | ) | ||||
|
Principal payments on long-term capital lease
|
(119,944 | ) | - | |||||
|
Net change in line of credit
|
(1,642,132 | ) | 176,403 | |||||
|
Net cash used in financing activities
|
(2,507,936 | ) | (66,478 | ) | ||||
|
Net change in cash and cash equivalents
|
8,634 | (169,656 | ) | |||||
|
Cash and cash equivalents at beginning of the year
|
332,800 | 302,050 | ||||||
|
Cash and cash equivalents at end of the year
|
$ | 341,434 | 132,394 | |||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 215,334 | 174,569 | |||||
|
Cash paid for income taxes
|
356,151 | - | ||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
|
Capital lease
|
$ | 3,800,000 | - | |||||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Basic weighted-average number of common shares outstanding during the period
|
2,520,389 | 2,519,779 | 2,520,389 | 2,519,191 | ||||||||||||
|
Weighted-average number of dilutive common stock options outstanding during the period
|
- | - | - | - | ||||||||||||
|
Diluted weighted-average number of common and common equivalent shares outstanding during the period
|
2,520,389 | 2,519,779 | 2,520,389 | 2,519,191 | ||||||||||||
|
Number
of Options
|
Weighted-
Average
Exercise
Price
|
|||||||
|
Outstanding at beginning of period
|
155,604 | $ | 6.45 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
- | - | ||||||
|
Cancelled
|
(3,252 | ) | 4.77 | |||||
|
Outstanding at end of period
|
152,352 | 6.49 | ||||||
|
Exercisable at end of period
|
152,120 | 6.74 | ||||||
|
March 31,
2015
|
June 30,
2014
|
|||||||
|
Raw materials
|
$ | 2,592,161 | 2,783,306 | |||||
|
Finished goods
|
3,951,520 | 3,709,897 | ||||||
|
Inventory obsolescence reserve
|
(397,564 | ) | (335,355 | ) | ||||
| $ | 6,146,117 | 6,157,848 | ||||||
|
·
|
Improving gross profit margins by, among other initiatives, increasing market share of manufactured capital products by promoting sales of our state-of-the-art Dynatron ThermoStim probe, SolarisPlus and 25 Series products.
|
|
·
|
Seeking to improve distribution of our products through recruitment of additional qualified sales representatives and dealers attracted by the many new products being offered and expanding the availability of proprietary combination therapy devices.
|
|
·
|
Increasing international sales by identifying key distributors and strategic partners who will represent our product line, particularly in China, Japan, Southeast Asia, Mexico, Central and South America as well as portions of Europe.
|
|
·
|
Exploring strategic business acquisitions using the capital infusion from the Preferred Investors. This will leverage and complement our competitive strengths, increase market reach and allow us to potentially expand into broader medical markets.
|
|
·
|
Continuing to seek ways of increasing business with regional and national accounts including group purchasing organizations (“GPO”) like Amerinet and the U.S. Government.
|
|
·
|
Improving operational efficiencies by scaling costs to be reflective of current levels of sales.
|
|
·
|
Strengthening pricing management and procurement methodologies.
|
|
·
|
Updating and improving our selling and marketing efforts including electronic commerce options, as well as developing better tools for our sales force to improve their efficiency.
|
|
·
|
$54,378 of lower labor and overhead expenses, partially offset by $25,371 of higher amortization expense for the capitalization of the building lease;
|
|
·
|
$17,295 of lower selling expenses primarily associated with lower commission expense;
|
|
·
|
$43,475 of higher general expenses which includes $35,874 of non-recurring legal and other acquisition-related expenses associated with the terminated acquisition.
|
|
·
|
$103,519 of lower selling expenses primarily associated primarily with lower commission expense;
|
|
·
|
$261,647 of lower labor and overhead expenses, which were partially offset by $67,657 of higher amortization expense for the capitalization of the building lease; and
|
|
·
|
$273,485 of higher general expenses which includes $255,746 of non-recurring legal and other acquisition-related expenses.
|
|
3.1
|
Articles of Incorporation and Bylaws of Dynatronics Laser Corporation. Incorporated by reference to a Registration Statement on Form S-1 (No. 2-85045) filed with the Commission and effective November 2, 1984
|
|
3.2
|
Articles of Amendment dated November 21, 1988 (previously filed)
|
|
3.3
|
Articles of Amendment dated November 18, 1993 (previously filed)
|
|
3.4
|
Form of Articles of Amendment to the Articles of Incorporation of Dynatronics Corporation Designating Preferences, Rights and Limitations of the Series A Preferred Stock, filed as Appendix B to the Registrant’s Preliminary Proxy Statement as filed with the Commission on May 4, 2015 and incorporated herein by reference.
|
|
4.1
|
Form of A-Warrant, filed as Appendix D to the Registrant’s Preliminary Proxy Statement as filed with the Commission on May 4, 2015 and incorporated herein by reference.
|
|
4.2
|
Form of B-Warrant, filed as Appendix E to the Registrant’s Preliminary Proxy Statement as filed with the Commission on May 4, 2015 and incorporated herein by reference.
|
|
10.1
|
Securities Purchase Agreement, dated as of May 1, 2015, filed as Appendix C to the Registrant’s Preliminary Proxy Statement as filed with the Commission on May 4, 2015 and incorporated herein by reference.
|
|
10.2
|
Form of Registration Rights Agreement, filed as Appendix F to the Registrant’s Preliminary Proxy Statement as filed with the Commission on May 4, 2015 and incorporated herein by reference.
|
|
10.3
|
2015 Equity Incentive Award Plan, Form of Incentive Stock Option Award, and Form of Non-Statutory Stock Option Award, filed as Appendix A to the Registrant’s Preliminary Proxy Statement as filed with the Commission on May 4, 2015 and incorporated herein by reference.
|
|
10.4
|
Dynatronics Corporation 2005 Equity Incentive Award Plan (previously filed as Annex A to the Company’s Definitive Proxy Statement on Schedule 14A filed on October 27, 2006)
|
|
10.5
|
Form of Option Agreement for the 2005 Equity Incentive Plan for incentive stock options (previously filed as Exhibit 10.8 to the Company’s Annual Report on Form 10-KSB for the fiscal year ended June 30, 2006)
|
|
10.6
|
Form of Option Agreement for the 2005 Equity Incentive Plan for non-qualified options (previously filed as Exhibit 10.9 to the Company’s Annual Report on Form 10-KSB for the fiscal year ended June 30, 2006)
|
|
10.7
|
Executive Employment Agreement (Cullimore) dated May 1, 2015
|
|
10.8
|
Executive Employment Agreement (Beardall) dated May 1, 2015
|
|
10.9
|
Amended Restricted Stock Award (Beardall) dated May 1, 2015
|
|
10.10
|
Amended Restricted Stock Award (Cullimore) dated May 1, 2015
|
|
10.11
|
Stock Option Award (Cullimore) dated May 1, 2015
|
|
10.12
|
Stock Option Award (Beardall) dated May 1, 2015
|
|
11
|
Computation of Net Income per Share (included in Notes to Consolidated Financial Statements)
|
|
31.1
|
Certification under Rule 13a-14(a)/15d-14(a) of principal executive officer (filed herewith)
|
|
31.2
|
Certification under Rule 13a-14(a)/15d-14(a) of principal financial officer (filed herewith)
|
|
32
|
Certifications under Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) (filed herewith)
|
|
101 INS
|
XBRL Instance Document*
|
|
101 SCH
|
XBRL Schema Document*
|
|
101 CAL
|
XBRL Calculation Linkbase Document*
|
|
101 DEF
|
XBRL Definition Linkbase Document*
|
|
101 LAB
|
XBRL Labels Linkbase Document*
|
|
101 PRE
|
XBRL Presentation Linkbase Document*
|
|
DYNATRONICS CORPORATION
|
|
|
Registrant
|
|
|
Date
May 14, 2015
|
/s/ Kelvyn H. Cullimore, Jr.
|
|
Kelvyn H. Cullimore, Jr.
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
Date
May 14, 2015
|
/s/ Terry M. Atkinson, CPA
|
|
Terry M. Atkinson, CPA
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|