These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87-0398434
|
|
|
(I.R.S. Employer Identification No.)
|
|
Accelerated filer
☐
|
|
|
Smaller reporting company
☑
|
|
Page Number
|
|
|
|
|
|
|
1
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
9
|
|
|
14
|
|
|
14
|
|
|
15
|
|
DYNATRONICS CORPORATION
|
||||||||
|
Condensed Consolidated Balance Sheets
|
||||||||
|
(Unaudited)
|
||||||||
|
Assets
|
September 30,
2015
|
June 30,
2015
|
||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
2,080,775
|
$
|
3,925,967
|
||||
|
Trade accounts receivable, less allowance for doubtful accounts of $423,076 as of September 30, 2015 and $417,444 as of June 30, 2015
|
3,172,939
|
3,346,770
|
||||||
|
Other receivables
|
8,533
|
6,748
|
||||||
|
Inventories, net
|
5,465,667
|
5,421,787
|
||||||
|
Prepaid expenses and other
|
358,928
|
273,629
|
||||||
|
Prepaid income taxes
|
334,508
|
338,108
|
||||||
|
Total current assets
|
11,421,350
|
13,313,009
|
||||||
|
Property and equipment, net
|
4,919,640
|
5,025,076
|
||||||
|
Intangible assets, net
|
183,133
|
190,803
|
||||||
|
Other assets
|
603,185
|
623,342
|
||||||
|
Total assets
|
$
|
17,127,308
|
$
|
19,152,230
|
||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$
|
123,588
|
$
|
121,884
|
||||
|
Current portion of capital lease
|
175,792
|
173,357
|
||||||
|
Current portion of deferred gain
|
150,448
|
150,448
|
||||||
|
Line of credit
|
717,819
|
1,909,919
|
||||||
|
Warranty reserve
|
153,650
|
153,185
|
||||||
|
Accounts payable
|
1,955,898
|
2,520,327
|
||||||
|
Accrued expenses
|
159,468
|
279,547
|
||||||
|
Accrued payroll and benefits expense
|
384,656
|
263,092
|
||||||
|
Total current liabilities
|
3,821,319
|
5,571,759
|
||||||
|
Long-term debt, net of current portion
|
619,514
|
651,118
|
||||||
|
Capital lease, net of current portion
|
3,419,978
|
3,464,850
|
||||||
|
Deferred gain, net of current portion
|
1,943,285
|
1,980,897
|
||||||
|
Deferred rent
|
52,957
|
41,150
|
||||||
|
Deferred income tax liabilities
|
130,478
|
136,128
|
||||||
|
Total liabilities
|
9,987,531
|
11,845,902
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, no par value: Authorized 5,000,000 shares; 1,610,000 shares issued and outstanding at September 30, 2015 and June 30, 2015, respectively
|
3,087,554
|
3,087,554
|
||||||
|
Common stock, no par value: Authorized 50,000,000 shares; 2,643,583 shares and 2,642,389 shares issued and outstanding at September 30, 2015 and June 30, 2015, respectively
|
7,625,255
|
7,610,244
|
||||||
|
Accumulated deficit
|
(3,573,032
|
)
|
(3,391,470
|
)
|
||||
|
Total stockholders' equity
|
7,139,777
|
7,306,328
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
17,127,308
|
$
|
19,152,230
|
||||
|
DYNATRONICS CORPORATION
|
||||||||
|
Condensed Consolidated Statements of Operations
|
||||||||
|
(Unaudited)
|
||||||||
|
Three Months Ended
|
||||||||
|
September 30
|
||||||||
|
2015
|
2014
|
|||||||
|
Net sales
|
$
|
7,397,196
|
$
|
7,216,324
|
||||
|
Cost of sales
|
4,886,367
|
4,648,752
|
||||||
|
Gross profit
|
2,510,829
|
2,567,572
|
||||||
|
Selling, general, and administrative expenses
|
2,355,655
|
2,251,629
|
||||||
|
Research and development expenses
|
265,361
|
216,827
|
||||||
|
Operating income (loss)
|
(110,187
|
)
|
99,116
|
|||||
|
Other income (expense):
|
||||||||
|
Interest income
|
614
|
2,321
|
||||||
|
Interest expense
|
(80,243
|
)
|
(48,293
|
)
|
||||
|
Other income, net
|
2,604
|
3,342
|
||||||
|
Net other expense
|
(77,025
|
)
|
(42,630
|
)
|
||||
|
Income (loss) before income taxes
|
(187,212
|
)
|
56,486
|
|||||
|
Income tax (provision) benefit
|
5,650
|
(15,563
|
)
|
|||||
|
Net income (loss)
|
$
|
(181,562
|
)
|
$
|
40,923
|
|||
|
8% Convertible preferred stock dividend
|
(80,500
|
)
|
-
|
|||||
|
Net income (loss) attributable to common stockholders
|
(262,062
|
)
|
40,923
|
|||||
|
Basic and diluted net income (loss) per common share
|
$
|
(0.10
|
)
|
$
|
0.02
|
|||
|
Weighted-average common shares outstanding:
|
||||||||
|
Basic
|
2,643,297
|
2,520,389
|
||||||
|
Diluted
|
2,643,297
|
2,523,472
|
||||||
|
DYNATRONICS CORPORATION
|
||||||||
|
Condensed Consolidated Statements of Cash Flows
|
||||||||
|
(Unaudited)
|
||||||||
|
Three Months Ended
|
||||||||
|
September 30
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$
|
(181,562
|
)
|
$
|
40,923
|
|||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization of property and equipment
|
55,103
|
89,836
|
||||||
|
Amortization of intangible assets
|
7,670
|
11,169
|
||||||
|
Amortization of other assets
|
12,843
|
12,843
|
||||||
|
Amortization of building lease
|
62,983
|
41,989
|
||||||
|
Stock-based compensation expense
|
15,011
|
17,454
|
||||||
|
Change in deferred income taxes
|
(5,650
|
)
|
(892,607
|
)
|
||||
|
Change in provision for doubtful accounts receivable
|
5,632
|
24,000
|
||||||
|
Change in provision for inventory obsolescence
|
(1,782
|
)
|
30,000
|
|||||
|
Deferred gain on sale/leaseback
|
(37,612
|
)
|
(25,074
|
)
|
||||
|
Change in operating assets and liabilities:
|
||||||||
|
Receivables, net
|
166,414
|
(20,117
|
)
|
|||||
|
Inventories, net
|
(42,098
|
)
|
106,273
|
|||||
|
Prepaid expenses and other assets
|
(85,299
|
)
|
(418,840
|
)
|
||||
|
Other assets
|
7,314
|
(333,121
|
)
|
|||||
|
Prepaid income taxes
|
3,600
|
907,570
|
||||||
|
Accounts payable and accrued expenses
|
(550,672
|
)
|
34,132
|
|||||
|
Net cash used in operating activities
|
(568,105
|
)
|
(373,570
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(12,650
|
)
|
(17,551
|
)
|
||||
|
Proceeds from sale of property and equipment
|
-
|
3,800,000
|
||||||
|
Net cash provided by (used in) investing activities
|
(12,650
|
)
|
3,782,449
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Principal payments on long-term debt
|
(29,900
|
)
|
(680,112
|
)
|
||||
|
Principal payments on long-term capital lease
|
(42,437
|
)
|
(34,600
|
)
|
||||
|
Net change in line of credit
|
(1,192,100
|
)
|
(2,349,138
|
)
|
||||
|
Net cash used in financing activities
|
(1,264,437
|
)
|
(3,063,850
|
)
|
||||
|
Net change in cash and cash equivalents
|
(1,845,192
|
)
|
345,029
|
|||||
|
Cash and cash equivalents at beginning of the period
|
3,925,967
|
332,800
|
||||||
|
Cash and cash equivalents at end of the period
|
$
|
2,080,775
|
$
|
677,829
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
98,274
|
$
|
57,069
|
||||
|
Cash paid for income taxes
|
-
|
-
|
||||||
|
Supplemental disclosure of non-cash investing and financing activity:
|
||||||||
|
Capital lease - building
|
$
|
-
|
$
|
3,800,000
|
||||
|
Preferred stock dividend payable in common stock
|
80,500
|
-
|
||||||
|
Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
Basic weighted-average number of common shares outstanding during the period
|
2,643,297
|
2,520,389
|
||||||
|
Weighted-average number of dilutive common stock equivalents outstanding during the period
|
-
|
3,083
|
||||||
|
Diluted weighted-average number of common and common equivalent shares outstanding during the period
|
2,643,297
|
2,523,472
|
||||||
|
Number of
Options
|
Weighted-
Average
Exercise
Price
|
|||||||
|
Outstanding at beginning of period
|
91,152
|
$
|
5.07
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Cancelled
|
(1,200
|
)
|
5.15
|
|||||
|
Outstanding at end of period
|
89,952
|
5.31
|
||||||
|
Exercisable at end of period
|
87,188
|
5.39
|
||||||
|
September 30,
2015
|
June 30,
2015
|
|||||||
|
Raw materials
|
$
|
2,143,156
|
2,086,411
|
|||||
|
Finished goods
|
3,679,274
|
3,693,921
|
||||||
|
Inventory obsolescence reserve
|
(356,763
|
)
|
(358,545
|
)
|
||||
|
$
|
5,465,667
|
5,421,787
|
||||||
|
Exploring strategic business acquisitions using the capital infusion from the sale of preferred stock. We believe that this will leverage and complement our competitive strengths, increase market reach and allow us to potentially expand into broader medical markets.
|
|
|
·
|
Improving gross profit margins by, among other initiatives, increasing market share of manufactured capital products by promoting sales of our state-of-the-art Dynatron ThermoStim probe, SolarisPlus and 25 Series products.
|
|
Seeking to improve distribution of our products through recruitment of additional qualified sales representatives and dealers attracted by the many new products being offered and expanding the availability of proprietary combination therapy devices.
|
|
|
Increasing international sales by 1) leveraging the CE Mark approval in Europe and other countries through appropriate distributors for the approved products, 2) finalizing regulatory approvals in Mexico, Peru, as well as China and other countries in Southeast Asia, and 3) further developing relationships with existing distributors in countries such as Japan in order to increase sales in those countries where products are approved.
|
|
|
Continuing to seek ways of increasing business with regional and national accounts and the U.S. Government.
|
|
|
Strengthening pricing management and procurement methodologies.
|
|
|
·
|
Updating and improving our selling and marketing efforts including electronic commerce options, as well as developing better tools for our sales force to improve their efficiency.
|
|
$76,746 of higher labor and overhead expenses;
|
|
|
$32,282 of higher general expenses; and
|
|
|
·
|
$5,002 of lower selling expenses primarily associated with lower commission expense.
|
|
Exhibits
|
|
|
Articles of Incorporation of Dynatronics Laser Corporation, incorporated by reference to Registration Statement on Form S-1 (no. 2-85045) filed and effective November 2, 1984 November 2, 1984
|
|
|
Articles of Amendment to Articles of Incorporation dated November 18, 1993, incorporated by reference to Annual Report on Form 10-KSB, filed September 28, 1995
|
|
|
Articles of Amendment to Articles of Incorporation, incorporated by reference to Current Report on Form 8-K, filed December 18, 2012
|
|
|
3.4
|
Articles of Amendment to Articles of Incorporation, incorporated by reference to Current Report on Form 8-K, filed July 1, 2015
|
|
3.5
|
Amended and Restated Bylaws, adopted July 20, 2015, incorporated by reference to Current Report on Form 8-K, filed July 22, 2015
|
|
4.1
|
Form of certificate representing common stock, no par value, incorporated by reference to a Registration Statement on Form S-1 (No. 2-85045) filed with the Securities and Exchange Commission and effective November 2, 1984
|
|
4.2
|
Form of certificate representing Series A 8% Convertible Preferred Stock, incorporated by reference to Ex 4.2 to Form S-3 filed July 29, 2015
|
|
4.3
|
Form of certificate of designations for Series A 8% Convertible Preferred Stock, incorporated by reference to Current Report on Form 8-K filed on July 1, 2015
|
|
4.4
|
Form of A Warrant, incorporated by reference to Current Report on Form 8-K filed on July 1, 2015
|
|
4.5
|
Form of B Warrant, incorporated by reference to Current Report on Form 8-K filed on July 1, 2015
|
|
Securities Purchase Agreement, dated as of May 1, 2015, filed as Appendix C to the Registrant's Preliminary Proxy Statement as filed with the Commission on May 4, 2015 and incorporated herein by reference.
|
|
|
Form of Registration Rights Agreement, filed as Appendix F to the Registrant's Preliminary Proxy Statement as filed with the Commission on May 4, 2015 and incorporated herein by reference.
|
|
|
Dynatronics Corporation 2005 Equity Incentive Award Plan (previously filed as Annex A to the Company's Definitive Proxy Statement on Schedule 14A filed on October 27, 2006)
|
|
|
Form of Option Agreement for the 2005 Equity Incentive Plan for incentive stock options (previously filed as Exhibit 10.8 to the Company's Annual Report on Form 10-KSB for the fiscal year ended June 30, 2006)
|
|
|
Form of Option Agreement for the 2005 Equity Incentive Plan for non-qualified options (previously filed as Exhibit 10.9 to the Company's Annual Report on Form 10-KSB for the fiscal year ended June 30, 2006)
|
|
|
10.7
|
Executive Employment Agreement (Cullimore) dated May 1, 2015 (filed herewith)
|
|
Executive Employment Agreement (Beardall) dated May 1, 2015 (filed herewith)
|
|
|
Computation of Net Income per Share (included in Notes to Consolidated Financial Statements)
|
|
|
Certification under Rule 13a-14(a)/15d-14(a) of principal executive officer (filed herewith)
|
|
|
Certification under Rule 13a-14(a)/15d-14(a) of principal financial officer (filed herewith)
|
|
|
Certifications under Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) (filed herewith)
|
|
|
101 INS
|
XBRL Instance Document*
|
|
101 SCH
|
XBRL Schema Document*
|
|
101 CAL
|
XBRL Calculation Linkbase Document*
|
|
101 DEF
|
XBRL Definition Linkbase Document*
|
|
101 LAB
|
XBRL Labels Linkbase Document*
|
|
101 PRE
|
XBRL Presentation Linkbase Document*
|
|
DYNATRONICS CORPORATION
|
|
|
Registrant
|
|
|
/s/ Kelvyn H. Cullimore, Jr.
|
|
|
Kelvyn H. Cullimore, Jr.
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
/s/ Terry M. Atkinson, CPA
|
|
|
Terry M. Atkinson, CPA
|
|
|
Chief Financial Officer
|
|
| (Principal Financial and Accounting Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|