These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utah
|
87-0398434
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
|
|
Title of each class
|
Trading symbol
|
Name of each exchange on which registered
|
|
Common
Stock, no par value per share
|
DYNT
|
The
NASDAQ Capital Market
|
|
Large
accelerated filer ☐
|
Accelerated
filer ☐
|
|
Non-accelerated
filer ☐
|
Smaller
reporting company ☑
|
|
|
Emerging
growth company ☐
|
|
|
Page
|
|
|
|
|
1
|
|
|
|
|
|
1
|
|
|
|
|
|
2
|
|
|
|
|
|
3
|
|
|
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
8
|
|
|
|
|
|
8
|
|
|
|
|
|
13
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
13
|
|
|
|
|
|
13
|
|
|
|
|
|
13
|
|
|
|
|
|
13
|
|
|
|
|
|
13
|
|
|
|
|
|
14
|
|
|
|
|
|
15
|
|
|
DYNATRONICS
CORPORATION
|
||
|
Condensed
Consolidated Balance Sheets
|
||
|
(Unaudited)
|
||
|
|
|
|
|
Assets
|
December
31, 2020
|
June
30, 2020
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
3,509,240
|
$
2,215,665
|
|
Restricted
cash
|
100,636
|
100,636
|
|
Trade accounts
receivable, less allowance for doubtful accounts of $180,418 and
$184,713 as of December 31, 2020 and June 30, 2020,
respectively
|
5,068,041
|
4,893,861
|
|
Other
receivables
|
1,142,034
|
2,080
|
|
Inventories,
net
|
6,141,106
|
8,371,842
|
|
Assets held for
sale, net
|
845,858
|
-
|
|
Prepaid
expenses
|
1,308,684
|
490,624
|
|
|
|
|
|
Total
current assets
|
18,115,599
|
16,074,708
|
|
|
|
|
|
Property and
equipment, net
|
3,687,518
|
4,941,517
|
|
Operating lease
assets
|
2,903,623
|
3,347,378
|
|
Intangible assets,
net
|
5,320,799
|
5,682,991
|
|
Goodwill
|
7,116,614
|
7,116,614
|
|
Other
assets
|
413,156
|
433,109
|
|
|
|
|
|
Total
assets
|
$
37,557,309
|
$
37,596,317
|
|
|
|
|
|
Liabilities
and Stockholders' Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
4,827,363
|
$
3,013,949
|
|
Accrued payroll and
benefits expense
|
1,475,542
|
1,204,964
|
|
Accrued
expenses
|
1,372,055
|
768,117
|
|
Warranty
reserve
|
221,854
|
221,854
|
|
Line of
credit
|
-
|
1,012,934
|
|
Current portion of
long-term debt
|
1,749,446
|
108,713
|
|
Current portion of
finance lease liability
|
333,433
|
316,103
|
|
Current portion of
deferred gain
|
150,448
|
150,448
|
|
Current portion of
operating lease liability
|
857,993
|
852,419
|
|
Income tax
payable
|
32,145
|
29,196
|
|
|
|
|
|
Total
current liabilities
|
11,020,279
|
7,678,697
|
|
|
|
|
|
Long-term debt, net
of current portion
|
1,766,977
|
3,496,222
|
|
Finance lease
liability, net of current portion
|
2,415,186
|
2,597,525
|
|
Deferred gain, net
of current portion
|
1,153,434
|
1,228,658
|
|
Operating lease
liability, net of current portion
|
2,058,231
|
2,505,232
|
|
Other
liabilities
|
199,606
|
194,102
|
|
|
|
|
|
Total
liabilities
|
18,613,713
|
17,700,436
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock, no
par value: Authorized 50,000,000 shares; 3,351,000 shares and
3,681,000 shares issued and outstanding as of December 31, 2020 and
June 30, 2020, respectively
|
7,980,788
|
8,770,798
|
|
Common stock, no
par value: Authorized 100,000,000 shares; 14,719,711 shares and
13,803,855 shares issued and outstanding as of December 31, 2020
and June 30, 2020, respectively
|
28,738,983
|
27,474,411
|
|
Accumulated
deficit
|
(17,776,175
)
|
(16,349,328
)
|
|
|
|
|
|
Total
stockholders' equity
|
18,943,596
|
19,895,881
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
$
37,557,309
|
$
37,596,317
|
|
|
|
|
|
See accompanying
notes to condensed consolidated financial statements.
|
||
|
DYNATRONICS
CORPORATION
|
||||
|
Condensed
Consolidated Statements of Operations
|
||||
|
(Unaudited)
|
||||
|
|
|
|
|
|
|
|
Three
Months Ended
|
Six
Months Ended
|
||
|
|
December
31,
|
December
31,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
|
|
|
|
|
Net
sales
|
$
11,967,901
|
$
15,196,991
|
$
24,100,669
|
$
31,586,540
|
|
Cost of
sales
|
8,626,927
|
10,611,135
|
16,857,742
|
21,846,677
|
|
Gross
profit
|
3,340,974
|
4,585,856
|
7,242,927
|
9,739,863
|
|
|
|
|
|
|
|
Selling, general,
and administrative expenses
|
3,937,839
|
4,618,100
|
8,183,465
|
9,542,792
|
|
Operating (loss)
income
|
(596,865
)
|
(32,244
)
|
(940,538
)
|
197,071
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
Interest
expense, net
|
(63,630
)
|
(110,289
)
|
(103,573
)
|
(241,281
)
|
|
Other
income, net
|
(2,516
)
|
4,870
|
3,396
|
5,385
|
|
Net other
expense
|
(66,146
)
|
(105,419
)
|
(100,177
)
|
(235,896
)
|
|
|
|
|
|
|
|
Loss before income
taxes
|
(663,011
)
|
(137,663
)
|
(1,040,715
)
|
(38,825
)
|
|
|
|
|
|
|
|
Income tax
(provision) benefit
|
(9,821
)
|
-
|
(9,821
)
|
-
|
|
|
|
|
|
|
|
Net
loss
|
(672,832
)
|
(137,663
)
|
(1,050,536
)
|
(38,825
)
|
|
|
|
|
|
|
|
Deemed dividend on
convertible preferred stock and accretion of discount
|
(51,352
)
|
(108,539
)
|
(51,352
)
|
(108,539
)
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
(182,085
)
|
(202,249
)
|
(376,311
)
|
(369,153
)
|
|
|
|
|
|
|
|
Net loss
attributable to common stockholders
|
$
(906,269
)
|
$
(448,451
)
|
$
(1,478,199
)
|
$
(516,517
)
|
|
|
|
|
|
|
|
Net loss per common
share
|
|
|
|
|
|
Basic and
diluted
|
$
(0.06
)
|
$
(0.05
)
|
$
(0.10
)
|
$
(0.06
)
|
|
|
|
|
|
|
|
Weighted-average
common shares outstanding:
|
|
|
|
|
|
Basic and
diluted
|
14,601,186
|
9,023,406
|
14,340,774
|
8,800,184
|
|
|
|
|
|
|
|
See
accompanying notes to condensed consolidated financial
statements.
|
|
|
|
|
|
DYNATRONICS
CORPORATION
|
||||||
|
Consolidated
Statements of Stockholders' Equity
|
||||||
|
(Unaudited)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Common
stock
|
Preferred
stock
|
Accumulated
|
stockholders'
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
deficit
|
equity
|
|
Balance
at June 30, 2019
|
8,417,793
|
$
21,320,106
|
4,899,000
|
$
11,641,816
|
$
(12,206,213
)
|
$
20,755,709
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
135,244
|
129,793
|
-
|
-
|
-
|
129,793
|
|
|
|
|
|
|
|
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
126,194
|
166,904
|
-
|
-
|
(166,904
)
|
-
|
|
|
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
-
|
-
|
98,838
|
98,838
|
|
|
|
|
|
|
|
|
|
Balance
at September 30, 2019
|
8,679,231
|
21,616,803
|
4,899,000
|
11,641,816
|
(12,274,279
)
|
20,984,340
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
5,446
|
58,238
|
-
|
-
|
-
|
58,238
|
|
|
|
|
|
|
|
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
165,251
|
202,249
|
-
|
-
|
(202,249
)
|
-
|
|
|
|
|
|
|
|
|
|
Preferred stock
converted to common stock
|
760,000
|
1,791,320
|
(760,000
)
|
(1,791,320
)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Preferred stock
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
108,539
|
-
|
108,539
|
|
|
|
|
|
|
|
|
|
Dividend of
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
(108,539
)
|
-
|
(108,539
)
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
(137,663
)
|
(137,663
)
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2019
|
9,609,928
|
23,668,610
|
4,139,000
|
9,850,496
|
(12,614,191
)
|
20,904,915
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
96,195
|
45,343
|
-
|
-
|
-
|
45,343
|
|
|
|
|
|
|
|
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
243,652
|
168,356
|
-
|
-
|
(168,356
)
|
-
|
|
|
|
|
|
|
|
|
|
Preferred stock
converted to common stock
|
458,000
|
1,079,698
|
(458,000
)
|
(1,079,698
)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Preferred stock
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
65,219
|
-
|
65,219
|
|
|
|
|
|
|
|
|
|
Dividend of
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
(65,219
)
|
-
|
(65,219
)
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
(1,091,202
)
|
(1,091,202
)
|
|
|
|
|
|
|
|
|
|
Balance
at March 31, 2020
|
10,407,775
|
24,962,007
|
3,681,000
|
8,770,798
|
(13,873,749
)
|
19,859,056
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
-
|
45,342
|
-
|
-
|
-
|
45,342
|
|
|
|
|
|
|
|
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
195,495
|
180,123
|
-
|
-
|
(180,123
)
|
-
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock, net of issuance costs of $238,168
|
3,200,585
|
2,286,939
|
-
|
-
|
|
2,286,939
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
(2,295,456
)
|
(2,295,456
)
|
|
|
|
|
|
|
|
|
|
Balance
at June 30, 2020
|
13,803,855
|
27,474,411
|
3,681,000
|
8,770,798
|
(16,349,328
)
|
19,895,881
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
84,661
|
47,470
|
-
|
-
|
-
|
47,470
|
|
|
|
|
|
|
|
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
207,736
|
194,226
|
-
|
-
|
(194,226
)
|
-
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
(377,704
)
|
(377,704
)
|
|
|
|
|
|
|
|
|
|
Balance
at September 30, 2020
|
14,096,252
|
27,716,107
|
3,681,000
|
8,770,798
|
(16,921,258
)
|
19,565,647
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
16,940
|
50,781
|
-
|
-
|
-
|
50,781
|
|
|
|
|
|
|
|
|
|
Preferred stock
dividend, in common stock, issued or to be issued
|
276,519
|
182,085
|
-
|
-
|
(182,085
)
|
-
|
|
|
|
|
|
|
|
|
|
Preferred stock
converted to common stock
|
330,000
|
790,010
|
(330,000
)
|
(790,010
)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Preferred stock
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
51,352
|
-
|
51,352
|
|
|
|
|
|
|
|
|
|
Dividend of
beneficial conversion and accretion of discount
|
-
|
-
|
-
|
(51,352
)
|
-
|
(51,352
)
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
(672,832
)
|
(672,832
)
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2020
|
14,719,711
|
$
28,738,983
|
3,351,000
|
$
7,980,788
|
$
(17,776,175
)
|
$
18,943,596
|
|
See accompanying
notes to condensed consolidated financial statements.
|
|
|
|
|
|
|
|
DYNATRONICS
CORPORATION
|
||
|
Condensed
Consolidated Statements of Cash Flows
|
||
|
(Unaudited)
|
||
|
|
|
|
|
|
Six
Months Ended
|
|
|
|
December
31,
|
|
|
|
2020
|
2019
|
|
Cash flows from
operating activities:
|
|
|
|
Net
loss
|
$
(1,050,536
)
|
$
(38,825
)
|
|
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
Depreciation
and amortization of property and equipment
|
438,354
|
495,000
|
|
Amortization
of intangible assets
|
362,192
|
362,191
|
|
Amortization
of other assets
|
11,949
|
20,064
|
|
Loss
on sale of property and equipment
|
18,760
|
-
|
|
Stock-based
compensation
|
98,251
|
188,031
|
|
Change
in allowance for doubtful accounts receivable
|
(4,295
)
|
-
|
|
Change
in allowance for inventory obsolescence
|
(208,344
)
|
(13,532
)
|
|
Amortization
deferred gain on sale/leaseback
|
(75,224
)
|
(75,223
)
|
|
Change
in operating assets and liabilities:
|
|
|
|
Trade
accounts receivable
|
(169,885
)
|
506,759
|
|
Inventories
|
1,194,758
|
157,085
|
|
Prepaid
expenses and other receivables
|
(688,692
)
|
(109,644
)
|
|
Other
assets
|
8,005
|
(8,725
)
|
|
Income
tax payable
|
2,949
|
(14,350
)
|
|
Accounts
payable, accrued expenses, and other current
liabilities
|
2,693,434
|
1,447,408
|
|
|
|
|
|
Net
cash provided by operating activities
|
2,631,676
|
2,916,239
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Purchase
of property and equipment
|
(71,646
)
|
(183,731
)
|
|
|
|
|
|
Net
cash used in investing activities
|
(71,646
)
|
(183,731
)
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Principal
payments on long-term debt
|
(88,512
)
|
(89,231
)
|
|
Principal
payments on finance lease liability
|
(165,009
)
|
(145,779
)
|
|
Payment
of acquisition earn-out liability and holdbacks
|
-
|
(500,000
)
|
|
Net
change in line of credit
|
(1,012,934
)
|
(1,721,533
)
|
|
|
|
|
|
Net
cash used in financing activities
|
(1,266,455
)
|
(2,456,543
)
|
|
|
|
|
|
Net
change in cash and cash equivalents and restricted
cash
|
1,293,575
|
275,965
|
|
|
|
|
|
Cash and cash
equivalents and restricted cash at beginning of the
period
|
2,316,301
|
256,030
|
|
|
|
|
|
Cash and cash
equivalents and restricted cash at end of the period
|
$
3,609,876
|
$
531,995
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
Cash
paid for interest
|
$
85,560
|
$
256,262
|
|
Supplemental
disclosure of non-cash investing and financing
activities:
|
|
|
|
Deemed
dividend on convertible preferred stock and accretion of
discount
|
51,352
|
108,539
|
|
Preferred
stock dividend, in common stock, issued or to be
issued
|
376,311
|
369,153
|
|
Conversion
of preferred stock to common stock
|
790,010
|
1,791,320
|
|
Finance
lease obligations incurred to obtain ROU assets
|
-
|
3,086
|
|
Operating
lease obligations incurred to obtain ROU assets
|
-
|
3,749,809
|
|
|
|
|
|
See accompanying
notes to condensed consolidated financial statements.
|
|
|
|
|
December 31, 2020
|
June 30, 2020
|
|
Raw
materials
|
$
3,518,495
|
$
4,798,489
|
|
Work in
process
|
536,144
|
427,744
|
|
Finished
goods
|
2,446,206
|
3,713,692
|
|
Inventory
obsolescence reserve
|
(359,739
)
|
(568,083
)
|
|
|
$
6,141,106
|
$
8,371,842
|
|
|
Three
Months Ended
December
31
|
Six
Months Ended
December
31
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
Orthopedic Soft
Bracing Products
|
$
5,082,484
|
$
5,833,972
|
$
10,642,401
|
$
12,112,998
|
|
Physical Therapy
and Rehabilitation Products
|
6,824,049
|
9,283,017
|
13,321,279
|
19,320,737
|
|
Other
|
61,368
|
80,002
|
136,989
|
152,805
|
|
|
$
11,967,901
|
$
15,196,991
|
$
24,100,669
|
$
31,586,540
|
|
|
|
|
31.2
|
Certification under
Rule 13a-14(a)/15d-14(a) of principal financial
officer
|
|
|
|
|
|
|
|
101.INS
|
XBRL Instance
Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy
Extension Schema Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy
Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy
Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy
Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy
Extension Presentation Linkbase Document
|
|
|
DYNATRONICS
CORPORATION
|
|
|
|
|
|
|
|
|
Date:
February 11, 2021
|
By:
|
/s/
John A. Krier
|
|
|
|
|
John A.
Krier
|
|
|
|
|
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|