These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|||||||||||||
|
|
||||||||||||||
|
|
|
|
||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||
|
|
|
|||||||||||||
|
(Registrant’s telephone number, including area code)
|
||||||||||||||
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
||||||||||||
|
|
|
|
||||||||||||
|
|
☒
|
Accelerated filer
|
☐
|
|||||||||||
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
|
|||||||||||
|
Emerging growth company
|
|
|||||||||||||
| Page | |||||
| Thirteen Week Periods Ended | Twenty-Six Week Periods Ended | ||||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Company sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Franchise and other revenues |
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| Operating costs and expenses | |||||||||||||||||||||||
| Food and beverage costs |
|
|
|
|
|||||||||||||||||||
| Restaurant labor |
|
|
|
|
|||||||||||||||||||
| Restaurant expenses |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Other (gains) and charges |
|
|
|
|
|||||||||||||||||||
| Total operating costs and expenses |
|
|
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Interest expenses |
|
|
|
|
|||||||||||||||||||
| Other income, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Provision (benefit) for income taxes |
(
|
|
(
|
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic net income per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted net income per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Diluted weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Other comprehensive income (loss) | |||||||||||||||||||||||
| Foreign currency translation adjustment | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Other comprehensive income (loss) |
|
|
|
(
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Unaudited | |||||||||||
|
December 23,
2020 |
June 24,
2020 |
||||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Accounts receivable, net |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Restaurant supplies |
|
|
|||||||||
| Prepaid expenses |
|
|
|||||||||
| Income taxes receivable, net |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property and equipment, at cost | |||||||||||
| Land |
|
|
|||||||||
| Buildings and leasehold improvements |
|
|
|||||||||
| Furniture and equipment |
|
|
|||||||||
| Construction-in-progress |
|
|
|||||||||
|
|
|
||||||||||
| Less accumulated depreciation and amortization |
(
|
(
|
|||||||||
| Net property and equipment |
|
|
|||||||||
| Other assets | |||||||||||
| Operating lease assets |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Deferred income taxes, net |
|
|
|||||||||
| Intangibles, net |
|
|
|||||||||
| Other |
|
|
|||||||||
| Total other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND SHAREHOLDERS’ DEFICIT | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Gift card liability |
|
|
|||||||||
| Accrued payroll |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Other accrued liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt and finance leases, less current installments |
|
|
|||||||||
| Long-term operating lease liabilities, less current portion |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Commitments and contingencies (Note 14) |
|
|
|||||||||
| Shareholders’ deficit | |||||||||||
|
Common stock (
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
| Accumulated deficit |
(
|
(
|
|||||||||
|
Treasury stock, at cost (
|
(
|
(
|
|||||||||
| Total shareholders’ deficit |
(
|
(
|
|||||||||
| Total liabilities and shareholders’ deficit | $ |
|
$ |
|
|||||||
| Twenty-Six Week Periods Ended | |||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||
| Cash flows from operating activities | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile Net income to Net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Stock-based compensation |
|
|
|||||||||
| Restructure charges and other impairments |
|
|
|||||||||
| Net loss on disposal of assets |
|
|
|||||||||
| Other |
|
|
|||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable, net |
(
|
(
|
|||||||||
| Inventories |
|
(
|
|||||||||
| Restaurant supplies |
(
|
(
|
|||||||||
| Prepaid expenses |
|
|
|||||||||
| Operating lease assets, net of liabilities |
(
|
(
|
|||||||||
| Deferred income taxes, net |
(
|
|
|||||||||
| Other assets |
(
|
(
|
|||||||||
| Accounts payable |
(
|
(
|
|||||||||
| Gift card liability |
|
|
|||||||||
| Accrued payroll |
(
|
(
|
|||||||||
| Other accrued liabilities |
|
|
|||||||||
| Current income taxes |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Cash flows from investing activities | |||||||||||
| Payments for property and equipment |
(
|
(
|
|||||||||
| Proceeds from note receivable |
|
|
|||||||||
| Proceeds from sale of assets |
|
|
|||||||||
| Payments for franchise restaurant acquisitions |
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities | |||||||||||
| Payments on revolving credit facility |
(
|
(
|
|||||||||
| Borrowings on revolving credit facility |
|
|
|||||||||
| Payments on long-term debt |
(
|
(
|
|||||||||
| Purchases of treasury stock |
(
|
(
|
|||||||||
| Payments for debt issuance costs |
(
|
(
|
|||||||||
| Payments of dividends |
(
|
(
|
|||||||||
| Proceeds from issuance of treasury stock |
|
|
|||||||||
| Net cash (used in) provided by financing activities |
(
|
|
|||||||||
| Net change in cash and cash equivalents |
|
(
|
|||||||||
| Cash and cash equivalents at beginning of period |
|
|
|||||||||
| Cash and cash equivalents at end of period | $ |
|
$ |
|
|||||||
| Note # | Description | Page | ||||||||||||
| Basis of Presentation | ||||||||||||||
| Effect of New Accounting Standards | ||||||||||||||
| Revenue Recognition | ||||||||||||||
| Other Gains and Charges | ||||||||||||||
| Income Taxes | ||||||||||||||
| Net Income Per Share | ||||||||||||||
| Segment Information | ||||||||||||||
| Fair Value Measurements | ||||||||||||||
| Leases | ||||||||||||||
| Debt | ||||||||||||||
| Accrued and Other Liabilities | ||||||||||||||
| Shareholders’ Deficit | ||||||||||||||
| Supplemental Cash Flow Information | ||||||||||||||
| Contingencies | ||||||||||||||
| Fiscal 2020 Chili’s Restaurant Acquisition | ||||||||||||||
| Subsequent Events | ||||||||||||||
| Deferred Franchise and Development Fees | |||||||||||
| Balance as of June 24, 2020 | $ |
|
|||||||||
| Additions |
|
||||||||||
| Amount recognized to Franchise and other revenues |
(
|
||||||||||
| Balance as of December 23, 2020 | $ |
|
|||||||||
| Fiscal Year | Franchise and Development Fees Revenue Recognition | ||||
| Remainder of 2021 | $ |
|
|||
| 2022 |
|
||||
| 2023 |
|
||||
| 2024 |
|
||||
| 2025 |
|
||||
| Thereafter |
|
||||
| $ |
|
||||
| Gift Card Liability | |||||||||||
| Balance as of June 24, 2020 | $ |
|
|||||||||
| Gift card sales |
|
||||||||||
| Gift card redemptions recognized to Company sales |
(
|
||||||||||
| Gift card breakage recognized to Franchise and other revenues |
(
|
||||||||||
| Other |
(
|
||||||||||
|
Balance as of December 23, 2020
|
$ |
|
|||||||||
| Thirteen Week Periods Ended | Twenty-Six Week Periods Ended | ||||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||
| Restaurant impairment charges | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| COVID-19 related charges |
|
|
|
|
|||||||||||||||||||
| Restaurant closure charges |
|
|
|
|
|||||||||||||||||||
| Remodel-related costs |
|
|
|
|
|||||||||||||||||||
| Lease modification gain, net |
|
|
(
|
(
|
|||||||||||||||||||
| Acquisition of franchise restaurants costs, net |
|
|
|
|
|||||||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
| Thirteen Week Periods Ended | Twenty-Six Week Periods Ended | ||||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||
| Effective income tax rate |
(
|
% |
|
% |
(
|
% |
|
% | |||||||||||||||
| Twenty-Six Week Period Ended | |||||
|
December 23,
2020 |
|||||
| Income tax expense at statutory rate - 21.0% | $ |
|
|||
| FICA tip tax credit |
(
|
||||
| Stock-based compensation tax windfall |
(
|
||||
| State income taxes, net of federal benefit |
|
||||
| Other |
(
|
||||
| Provision (benefit) for income taxes - (23.4%) | $ |
(
|
|||
| Thirteen Week Periods Ended | Twenty-Six Week Periods Ended | ||||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||
| Basic weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Dilutive stock options |
|
|
|
|
|||||||||||||||||||
| Dilutive restricted shares |
|
|
|
|
|||||||||||||||||||
| Total dilutive impact |
|
|
|
|
|||||||||||||||||||
| Diluted weighted average shares outstanding |
|
|
|
|
|||||||||||||||||||
| Awards excluded due to anti-dilutive effect |
|
|
|
|
|||||||||||||||||||
| Thirteen Week Period Ended December 23, 2020 | |||||||||||||||||||||||
| Chili’s | Maggiano’s | Other | Consolidated | ||||||||||||||||||||
| Company sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Royalties |
|
|
|
|
|||||||||||||||||||
| Franchise fees and other revenues |
|
|
|
|
|||||||||||||||||||
| Franchise and other revenues |
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| Food and beverage costs |
|
|
|
|
|||||||||||||||||||
| Restaurant labor |
|
|
|
|
|||||||||||||||||||
| Restaurant expenses |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Other (gains) and charges |
|
|
|
|
|||||||||||||||||||
| Total operating costs and expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) |
|
(
|
(
|
|
|||||||||||||||||||
| Interest expenses |
|
|
|
|
|||||||||||||||||||
| Other income, net |
(
|
|
(
|
(
|
|||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Thirteen Week Period Ended December 25, 2019 | |||||||||||||||||||||||
| Chili’s | Maggiano’s | Other | Consolidated | ||||||||||||||||||||
| Company sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Royalties |
|
|
|
|
|||||||||||||||||||
| Franchise fees and other revenues |
|
|
|
|
|||||||||||||||||||
| Franchise and other revenues |
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| Food and beverage costs |
|
|
|
|
|||||||||||||||||||
| Restaurant labor |
|
|
|
|
|||||||||||||||||||
| Restaurant expenses |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Other (gains) and charges |
|
|
|
|
|||||||||||||||||||
| Total operating costs and expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) |
|
|
(
|
|
|||||||||||||||||||
| Interest expenses |
|
|
|
|
|||||||||||||||||||
| Other income, net |
(
|
|
(
|
(
|
|||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Twenty-Six Week Period Ended December 23, 2020 | |||||||||||||||||||||||
| Chili’s | Maggiano’s | Other | Consolidated | ||||||||||||||||||||
| Company sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Royalties |
|
|
|
|
|||||||||||||||||||
| Franchise fees and other revenues |
|
|
|
|
|||||||||||||||||||
| Franchise and other revenues |
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| Food and beverage costs |
|
|
|
|
|||||||||||||||||||
| Restaurant labor |
|
|
|
|
|||||||||||||||||||
| Restaurant expenses |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Other (gains) and charges |
|
|
|
|
|||||||||||||||||||
| Total operating costs and expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) |
|
(
|
(
|
|
|||||||||||||||||||
| Interest expenses |
|
|
|
|
|||||||||||||||||||
| Other income, net |
(
|
|
(
|
(
|
|||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||
| Segment assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Segment goodwill |
|
|
|
|
|||||||||||||||||||
| Payments for property and equipment |
|
|
|
|
|||||||||||||||||||
| Twenty-Six Week Period Ended December 25, 2019 | ||||||||||||||||||||||||||||||||
|
Chili’s
(1)
|
Maggiano’s | Other | Consolidated | |||||||||||||||||||||||||||||
| Company sales | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Royalties |
|
|
|
|
||||||||||||||||||||||||||||
| Franchise fees and other revenues |
|
|
|
|
||||||||||||||||||||||||||||
| Franchise and other revenues |
|
|
|
|
||||||||||||||||||||||||||||
| Total revenues |
|
|
|
|
||||||||||||||||||||||||||||
| Food and beverage costs |
|
|
|
|
||||||||||||||||||||||||||||
| Restaurant labor |
|
|
|
|
||||||||||||||||||||||||||||
| Restaurant expenses |
|
|
|
|
||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
||||||||||||||||||||||||||||
| General and administrative |
|
|
|
|
||||||||||||||||||||||||||||
| Other (gains) and charges |
|
|
|
|
||||||||||||||||||||||||||||
| Total operating costs and expenses |
|
|
|
|
||||||||||||||||||||||||||||
| Operating income (loss) |
|
|
(
|
|
||||||||||||||||||||||||||||
| Interest expenses |
|
|
|
|
||||||||||||||||||||||||||||
| Other income, net |
(
|
|
(
|
(
|
||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Payments for property and equipment | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Level 1 |
Unadjusted quoted prices in active markets for identical assets or liabilities
|
||||
| Level 2 |
Observable inputs available at measurement date other than quote prices included in Level 1
|
||||
| Level 3 | Unobservable inputs that cannot be corroborated by observable market data | ||||
| Impairment Charges | |||||||||||||||||||||||
| Pre-Impairment Carrying Value | Thirteen and Twenty-Six Week Periods Ended | ||||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||
| Underperforming restaurants | |||||||||||||||||||||||
| Long-lived assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Reacquired franchise rights assets |
|
|
|
|
|||||||||||||||||||
| Operating lease assets |
|
|
|
|
|||||||||||||||||||
| Finance lease assets |
|
|
|
|
|||||||||||||||||||
| Total underperforming restaurants | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Closed restaurants | |||||||||||||||||||||||
| Operating lease assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Finance lease assets |
|
|
|
|
|||||||||||||||||||
| Total closed restaurants | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| December 23, 2020 | June 24, 2020 | ||||||||||||||||||||||
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
| Thirteen Week Periods Ended | Twenty-Six Week Periods Ended | ||||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||
| Operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Variable lease cost |
|
|
|
|
|||||||||||||||||||
| Finance lease amortization |
|
|
|
|
|||||||||||||||||||
| Finance lease interest |
|
|
|
|
|||||||||||||||||||
| Short-term lease cost |
|
|
|
|
|||||||||||||||||||
| Sublease income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total lease costs, net | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| December 23, 2020 | |||||||||||||||||
| Fiscal Year | Finance Leases | Operating Leases | Sublease Income | ||||||||||||||
| Remainder of 2021 | $ |
|
$ |
|
$ |
|
|||||||||||
| 2022 |
|
|
|
||||||||||||||
| 2023 |
|
|
|
||||||||||||||
| 2024 |
|
|
|
||||||||||||||
| 2025 |
|
|
|
||||||||||||||
| Thereafter |
|
|
|
||||||||||||||
|
Total future lease payments
(1)
|
|
|
$ |
|
|||||||||||||
| Less: Imputed interest |
|
|
|||||||||||||||
| Present value of lease liability | $ |
|
$ |
|
|||||||||||||
|
December 23,
2020 |
June 24,
2020 |
||||||||||
| Revolving credit facility | $ |
|
$ |
|
|||||||
| 5.000% notes |
|
|
|||||||||
| 3.875% notes |
|
|
|||||||||
| Finance lease obligations |
|
|
|||||||||
| Total long-term debt |
|
|
|||||||||
| Less: unamortized debt issuance costs and discounts |
(
|
(
|
|||||||||
| Total long-term debt, less unamortized debt issuance costs and discounts |
|
|
|||||||||
|
Less: current installments of long-term debt
(1)
|
(
|
(
|
|||||||||
| Long-term debt less current installments | $ |
|
$ |
|
|||||||
|
December 23,
2020 |
June 24,
2020 |
||||||||||
| Property tax | $ |
|
$ |
|
|||||||
| Insurance |
|
|
|||||||||
| Current installments of finance leases |
|
|
|||||||||
| Sales tax |
|
|
|||||||||
| Utilities and services |
|
|
|||||||||
| Interest |
|
|
|||||||||
| State income tax payable |
|
|
|||||||||
| Cyber security incident |
|
|
|||||||||
|
Other
(1)
|
|
|
|||||||||
| $ |
|
$ |
|
||||||||
|
December 23,
2020 |
June 24,
2020 |
||||||||||
|
Deferred payroll taxes
(1)
|
$ |
|
$ |
|
|||||||
| Insurance |
|
|
|||||||||
| Deferred franchise fees |
|
|
|||||||||
| Unrecognized tax benefits |
|
|
|||||||||
| Other |
|
|
|||||||||
| $ |
|
$ |
|
||||||||
| Twenty-Six Week Period Ended December 23, 2020 | |||||||||||||||||||||||||||||||||||
| Common Stock |
Additional
Paid-In Capital |
Accumulated Deficit |
Treasury
Stock |
Accumulated
Other Comprehensive Loss |
Total | ||||||||||||||||||||||||||||||
| Balance at June 24, 2020 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
| Net income |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other comprehensive income |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Dividends |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Purchases of treasury stock |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Issuances of common stock |
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||
| Balance at September 23, 2020 |
|
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Net income |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other comprehensive income |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Dividends |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Purchases of treasury stock |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Issuances of common stock |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Balance at December 23, 2020 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
| Twenty-Six Week Period Ended December 25, 2019 | |||||||||||||||||||||||||||||||||||
| Common Stock |
Additional
Paid-In Capital |
Retained
Earnings (Accumulated Deficit) |
Treasury
Stock |
Accumulated
Other Comprehensive Loss |
Total | ||||||||||||||||||||||||||||||
| Balance at June 26, 2019 | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
| Effect of ASC 842 adoption | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Net income |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other comprehensive loss |
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Dividends ($0.38 per share) |
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Purchases of treasury stock |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Issuances of common stock |
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||
| Balance at September 25, 2019 |
|
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Net income |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other comprehensive income |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Dividends ($0.38 per share) |
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Purchases of treasury stock |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Issuances of common stock |
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||
| Retirement of treasury stock |
(
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||
| Balance at December 25, 2019 | $ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||
| Twenty-Six Week Periods Ended | |||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||
| Stock options | |||||||||||
| Stock options granted |
|
|
|||||||||
| Weighted average exercise price per share | $ |
|
$ |
|
|||||||
| Weighted average fair value per share | $ |
|
$ |
|
|||||||
| Restricted share awards | |||||||||||
| Restricted share awards granted |
|
|
|||||||||
| Weighted average fair value per share | $ |
|
$ |
|
|||||||
| Twenty-Six Week Periods Ended | |||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||
| Income taxes, net of (refunds) | $ |
(
|
$ |
(
|
|||||||
| Interest, net of amounts capitalized |
|
|
|||||||||
| Twenty-Six Week Periods Ended | |||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||
|
Operating lease additions
(1)
|
$ |
|
$ |
|
|||||||
| Accrued capital expenditures |
|
|
|||||||||
| Retirement of fully depreciated assets |
|
|
|||||||||
| Dividends declared but not paid |
|
|
|||||||||
| Fair Value September 5, 2019 | |||||
|
Current assets
(1)
|
$ |
|
|||
| Property and equipment |
|
||||
| Operating lease assets |
|
||||
|
Reacquired franchise rights
(2)
|
|
||||
|
Goodwill
(3)
|
|
||||
| Total assets acquired |
|
||||
|
Current liabilities
(4)
|
|
||||
| Operating lease liabilities, less current portion |
|
||||
| Total liabilities assumed |
|
||||
|
Net assets acquired
(5)
|
$ |
|
|||
| Openings During the | Openings During the | Full Year Projected Openings | |||||||||||||||||||||||||||||||||||||||
| Thirteen Week Periods Ended | Twenty-Six Week Periods Ended | Total Open Restaurants at | |||||||||||||||||||||||||||||||||||||||
| December 23, 2020 | December 25, 2019 | December 23, 2020 | December 25, 2019 | Fiscal 2021 | December 23, 2020 | December 25, 2019 | |||||||||||||||||||||||||||||||||||
| Company-owned restaurants | |||||||||||||||||||||||||||||||||||||||||
| Chili’s domestic | 1 | 4 | 4 | 5 | 8 | 1,061 | 1,060 | ||||||||||||||||||||||||||||||||||
| Chili’s international | — | — | — | — | — | 5 | 5 | ||||||||||||||||||||||||||||||||||
| Maggiano’s domestic | — | — | — | — | — | 52 | 52 | ||||||||||||||||||||||||||||||||||
| Total Company-owned | 1 | 4 | 4 | 5 | 8 | 1,118 | 1,117 | ||||||||||||||||||||||||||||||||||
| Franchise restaurants | |||||||||||||||||||||||||||||||||||||||||
| Chili’s domestic | — | 1 | 1 | 2 | 2 | 171 | 180 | ||||||||||||||||||||||||||||||||||
| Chili’s international | 1 | 5 | 4 | 16 | 6-9 | 364 | 377 | ||||||||||||||||||||||||||||||||||
| Maggiano’s domestic | 1 | — | 1 | — | 1 | 2 | 1 | ||||||||||||||||||||||||||||||||||
| Total franchise | 2 | 6 | 6 | 18 | 9-12 | 537 | 558 | ||||||||||||||||||||||||||||||||||
| Total restaurants | |||||||||||||||||||||||||||||||||||||||||
| Chili’s domestic | 1 | 5 | 5 | 7 | 10 | 1,232 | 1,240 | ||||||||||||||||||||||||||||||||||
| Chili’s international | 1 | 5 | 4 | 16 | 6-9 | 369 | 382 | ||||||||||||||||||||||||||||||||||
| Maggiano’s domestic | 1 | — | 1 | — | 1 | 54 | 53 | ||||||||||||||||||||||||||||||||||
| Total | 3 | 10 | 10 | 23 | 17-20 | 1,655 | 1,675 | ||||||||||||||||||||||||||||||||||
| Thirteen Week Periods Ended | Twenty-Six Week Periods Ended | ||||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
|
Company sales
(1)
|
98.1 | % | 97.5 | % | 98.2 | % | 97.3 | % | |||||||||||||||
|
Franchise and other revenues
(1)
|
1.9 | % | 2.5 | % | 1.8 | % | 2.7 | % | |||||||||||||||
|
Total revenues
(1)
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
| Operating costs and expenses | |||||||||||||||||||||||
|
Food and beverage costs
(2)
|
26.7 | % | 26.3 | % | 26.6 | % | 26.5 | % | |||||||||||||||
|
Restaurant labor
(2)
|
34.3 | % | 34.4 | % | 34.2 | % | 34.8 | % | |||||||||||||||
|
Restaurant expenses
(2)
|
28.3 | % | 26.6 | % | 28.0 | % | 26.8 | % | |||||||||||||||
|
Depreciation and amortization
(1)
|
4.9 | % | 4.5 | % | 5.0 | % | 4.7 | % | |||||||||||||||
|
General and administrative
(1)
|
3.9 | % | 4.0 | % | 4.0 | % | 4.4 | % | |||||||||||||||
|
Other (gains) and charges
(1)
|
0.7 | % | 1.4 | % | 0.6 | % | 0.7 | % | |||||||||||||||
|
Total operating costs and expenses
(1)
|
97.1 | % | 95.0 | % | 96.9 | % | 95.5 | % | |||||||||||||||
|
Operating income
(1)
|
2.9 | % | 5.0 | % | 3.1 | % | 4.5 | % | |||||||||||||||
|
Interest expenses
(1)
|
1.9 | % | 1.8 | % | 1.9 | % | 1.8 | % | |||||||||||||||
|
Other (income), net
(1)
|
(0.1) | % | (0.1) | % | (0.1) | % | (0.1) | % | |||||||||||||||
|
Income before income taxes
(1)
|
1.1 | % | 3.3 | % | 1.2 | % | 2.8 | % | |||||||||||||||
|
Provision (benefit) for income taxes
(1)
|
(0.5) | % | 0.1 | % | (0.2) | % | 0.2 | % | |||||||||||||||
|
Net income
(1)
|
1.6 | % | 3.2 | % | 1.5 | % | 2.6 | % | |||||||||||||||
| Total Revenues | |||||||||||||||||
| Chili’s | Maggiano’s | Total Revenues | |||||||||||||||
| Thirteen Week Period Ended December 25, 2019 | $ | 743.1 | $ | 126.2 | $ | 869.3 | |||||||||||
| Change from: | |||||||||||||||||
|
Comparable restaurant sales
(1)
|
(45.0) | (55.9) | (100.9) | ||||||||||||||
|
Restaurant closures
(2)
|
(6.7) | — | (6.7) | ||||||||||||||
| Restaurant openings | 5.4 | — | 5.4 | ||||||||||||||
| Restaurant relocations | 0.9 | — | 0.9 | ||||||||||||||
| Company sales | (45.4) | (55.9) | (101.3) | ||||||||||||||
|
Royalties
(4)
|
(2.3) | 0.1 | (2.2) | ||||||||||||||
| Franchise fees and other revenues | 1.0 | (6.1) | (5.1) | ||||||||||||||
| Franchise and other revenues | (1.3) | (6.0) | (7.3) | ||||||||||||||
| Thirteen Week Period Ended December 23, 2020 | $ | 696.4 | $ | 64.3 | $ | 760.7 | |||||||||||
| Total Revenues | |||||||||||||||||
| Chili’s | Maggiano’s | Total Revenues | |||||||||||||||
| Twenty-Six Week Period Ended December 25, 2019 | $ | 1,438.7 | $ | 216.6 | $ | 1,655.3 | |||||||||||
| Change from: | |||||||||||||||||
|
Comparable restaurant sales
(1)
|
(91.9) | (89.1) | (181) | ||||||||||||||
|
Restaurant closures
(2)
|
(16.5) | — | (16.5) | ||||||||||||||
|
Restaurant acquisitions
(3)
|
49.7 | — | 49.7 | ||||||||||||||
| Restaurant openings | 9.5 | — | 9.5 | ||||||||||||||
| Restaurant relocations | 1.3 | — | 1.3 | ||||||||||||||
| Company sales | (47.9) | (89.1) | (137.0) | ||||||||||||||
|
Royalties
(4)
|
(7.5) | — | (7.5) | ||||||||||||||
| Franchise fees and other revenues | (0.4) | (9.6) | (10.0) | ||||||||||||||
| Franchise and other revenues | (7.9) | (9.6) | (17.5) | ||||||||||||||
| Twenty-Six Week Period Ended December 23, 2020 | $ | 1,382.9 | $ | 117.9 | $ | 1,500.8 | |||||||||||
| Percentage Change in the Thirteen Week Period Ended December 23, 2020 versus December 25, 2019 | |||||||||||||||||||||||||||||
|
Comparable Restaurant Sales
(1)(2)
|
Price Impact |
Mix-Shift
(3)
|
Traffic |
Restaurant Capacity
(4)
|
|||||||||||||||||||||||||
| Company-owned | (12.1) | % | 0.4 | % | (7.7) | % | (4.8) | % | 0.0 | % | |||||||||||||||||||
| Chili’s | (6.3) | % | 0.5 | % | (5.0) | % | (1.8) | % | 0.0 | % | |||||||||||||||||||
| Maggiano’s | (47.0) | % | 0.7 | % | (9.9) | % | (37.8) | % | 0.0 | % | |||||||||||||||||||
|
Chili’s Franchise
(5)
|
(9.0) | % | |||||||||||||||||||||||||||
| U.S. | (4.7) | % | |||||||||||||||||||||||||||
| International | (16.2) | % | |||||||||||||||||||||||||||
|
Chili’s Domestic
(6)
|
(6.1) | % | |||||||||||||||||||||||||||
|
System-wide
(7)
|
(11.7) | % | |||||||||||||||||||||||||||
| Percentage Change in the Twenty-Six Week Period Ended December 23, 2020 versus December 25, 2019 | |||||||||||||||||||||||||||||
|
Comparable Restaurant Sales
(1)(2)
|
Price Impact |
Mix-Shift
(3)
|
Traffic |
Restaurant Capacity
(4)
|
|||||||||||||||||||||||||
| Company-owned | (11.6) | % | 0.4 | % | (7.1) | % | (4.9) | % | 3.7 | % | |||||||||||||||||||
| Chili’s | (6.7) | % | 0.3 | % | (4.5) | % | (2.5) | % | 3.9 | % | |||||||||||||||||||
| Maggiano’s | (43.5) | % | 1.7 | % | (11.3) | % | (33.9) | % | 0.0 | % | |||||||||||||||||||
|
Chili’s Franchise
(5)
|
(10.4) | % | |||||||||||||||||||||||||||
| U.S. | (5.1) | % | |||||||||||||||||||||||||||
| International | (19.3) | % | |||||||||||||||||||||||||||
|
Chili’s Domestic
(6)
|
(6.5) | % | |||||||||||||||||||||||||||
|
System-wide
(7)
|
(11.4) | % | |||||||||||||||||||||||||||
| Thirteen Week Periods Ended | (Favorable) Unfavorable Variance | ||||||||||||||||||||||||||||||||||
| December 23, 2020 | December 25, 2019 | ||||||||||||||||||||||||||||||||||
| Dollars | % of Company Sales | Dollars | % of Company Sales | Dollars | % of Company Sales | ||||||||||||||||||||||||||||||
| Food and beverage costs | $ | 198.9 | 26.7 | % | $ | 223.1 | 26.3 | % | $ | (24.2) | 0.4 | % | |||||||||||||||||||||||
| Restaurant labor | 255.8 | 34.3 | % | 291.8 | 34.4 | % | (36.0) | (0.1) | % | ||||||||||||||||||||||||||
| Restaurant expenses | 211.3 | 28.3 | % | 224.7 | 26.6 | % | (13.4) | 1.7 | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 37.2 | 39.3 | (2.1) | ||||||||||||||||||||||||||||||||
| General and administrative | 30.0 | 34.6 | (4.6) | ||||||||||||||||||||||||||||||||
| Other (gains) and charges | 5.4 | 12.3 | (6.9) | ||||||||||||||||||||||||||||||||
| Interest expenses | 14.4 | 15.0 | (0.6) | ||||||||||||||||||||||||||||||||
| Other income, net | (0.5) | (0.5) | — | ||||||||||||||||||||||||||||||||
| Depreciation and Amortization | |||||
| Thirteen Week Period Ended December 25, 2019 | $ | 39.3 | |||
| Change from: | |||||
| Retirements and fully depreciated restaurant assets | (5.8) | ||||
|
Additions for new and existing restaurant assets
(1)
|
2.1 | ||||
| Finance leases | 1.1 | ||||
| Corporate assets | 0.4 | ||||
|
Acquisition of franchise restaurants
(2)
|
0.2 | ||||
| Other | (0.1) | ||||
| Thirteen Week Period Ended December 23, 2020 | $ | 37.2 | |||
| General and Administrative | |||||
| Thirteen Week Period Ended December 25, 2019 | $ | 34.6 | |||
| Change from: | |||||
|
Defined contribution plan employer expenses
(1)
|
(2.4) | ||||
| Payroll-related expenses | (1.0) | ||||
| Travel and entertainment expenses | (0.6) | ||||
| Professional fees | (0.2) | ||||
| Performance-based compensation | 0.4 | ||||
| Stock-based compensation | 0.4 | ||||
| Other | (1.2) | ||||
| Thirteen Week Period Ended December 23, 2020 | $ | 30.0 | |||
| Thirteen Week Periods Ended | |||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||
| Restaurant impairment charges | $ | 2.5 | $ | 4.6 | |||||||
| COVID-19 related charges | 1.0 | — | |||||||||
| Restaurant closure charges | 0.4 | 2.9 | |||||||||
| Remodel-related costs | 0.7 | 0.8 | |||||||||
| Acquisition of franchise restaurants costs, net | — | 2.0 | |||||||||
| Other | 0.8 | 2.0 | |||||||||
| $ | 5.4 | $ | 12.3 | ||||||||
| Twenty-Six Week Periods Ended | (Favorable) Unfavorable Variance | ||||||||||||||||||||||||||||||||||
| December 23, 2020 | December 25, 2019 | ||||||||||||||||||||||||||||||||||
| Dollars | % of Company Sales | Dollars | % of Company Sales | Dollars | % of Company Sales | ||||||||||||||||||||||||||||||
| Food and beverage costs | $ | 392.4 | 26.6 | % | $ | 426.9 | 26.5 | % | $ | (34.5) | 0.1 | % | |||||||||||||||||||||||
| Restaurant labor | 503.8 | 34.2 | % | 560.3 | 34.8 | % | (56.5) | (0.6) | % | ||||||||||||||||||||||||||
| Restaurant expenses | 413.8 | 28.0 | % | 432.0 | 26.8 | % | (18.2) | 1.2 | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 74.6 | 77.4 | (2.8) | ||||||||||||||||||||||||||||||||
| General and administrative | 60.5 | 72.6 | (12.1) | ||||||||||||||||||||||||||||||||
| Other (gains) and charges | 9.2 | 11.4 | (2.2) | ||||||||||||||||||||||||||||||||
| Interest expenses | 29.0 | 29.9 | (0.9) | ||||||||||||||||||||||||||||||||
| Other income, net | (0.9) | (1.0) | 0.1 | ||||||||||||||||||||||||||||||||
| Depreciation and Amortization | |||||
| Twenty-Six Week Period Ended December 25, 2019 | $ | 77.4 | |||
| Change from: | |||||
| Retirements and fully depreciated restaurant assets | (12.2) | ||||
|
Additions for existing and new restaurant assets
(1)
|
4.2 | ||||
|
Acquisition of Chili’s restaurants
(2)
|
2.3 | ||||
| Finance leases | 1.9 | ||||
| Corporate assets | 0.8 | ||||
| Other | 0.2 | ||||
| Twenty-Six Week Period Ended December 23, 2020 | $ | 74.6 | |||
| General and Administrative | |||||
| Twenty-Six Week Period Ended December 25, 2019 | $ | 72.6 | |||
| Change from: | |||||
|
Defined contribution plan employer expenses
(1)
|
(5.0) | ||||
|
Stock-based compensation
(2)
|
(2.8) | ||||
| Payroll-related expenses | (2.1) | ||||
| Professional fees | (1.5) | ||||
| Travel and entertainment expenses | (1.4) | ||||
| Performance-based compensation | 2.2 | ||||
| Other | (1.5) | ||||
| Twenty-Six Week Period Ended December 23, 2020 | $ | 60.5 | |||
| Twenty-Six Week Periods Ended | |||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||
| Restaurant impairment charges | $ | 2.5 | $ | 4.6 | |||||||
| COVID-19 related charges | 2.2 | — | |||||||||
| Restaurant closure charges | 1.9 | 3.1 | |||||||||
| Remodel-related costs | 0.9 | 1.5 | |||||||||
| Lease modification gain, net | (0.5) | (3.1) | |||||||||
| Acquisition of franchise restaurants costs, net | — | 1.5 | |||||||||
| Other | 2.2 | 3.8 | |||||||||
| $ | 9.2 | $ | 11.4 | ||||||||
| Thirteen Week Periods Ended | Favorable (Unfavorable) Variance | Variance as percentage | |||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||||
| Company sales | $ | 683.0 | $ | 728.4 | $ | (45.4) | (6.2) | % | |||||||||||||||
| Royalties | 7.6 | 9.9 | (2.3) | (23.2) | % | ||||||||||||||||||
| Franchise fees and other revenues | 5.8 | 4.8 | 1.0 | 20.8 | % | ||||||||||||||||||
| Franchise and other revenues | 13.4 | 14.7 | (1.3) | (8.8) | % | ||||||||||||||||||
| Total revenues | $ | 696.4 | $ | 743.1 | $ | (46.7) | (6.3) | % | |||||||||||||||
| Thirteen Week Periods Ended | Favorable (Unfavorable) Variance | ||||||||||||||||||||||||||||||||||
| December 23, 2020 | December 25, 2019 | ||||||||||||||||||||||||||||||||||
| Dollars | % of Company Sales | Dollars | % of Company Sales | Dollars | % of Company Sales | ||||||||||||||||||||||||||||||
| Food and beverage costs | $ | 183.7 | 26.9 | % | $ | 195.1 | 26.8 | % | $ | 11.4 | 0.1 | % | |||||||||||||||||||||||
| Restaurant labor | 233.4 | 34.2 | % | 251.0 | 34.4 | % | 17.6 | (0.2) | % | ||||||||||||||||||||||||||
| Restaurant expenses | 188.7 | 27.6 | % | 194.2 | 26.7 | % | 5.5 | 0.9 | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 30.8 | 32.1 | 1.3 | ||||||||||||||||||||||||||||||||
| General and administrative | 5.4 | 8.5 | 3.1 | ||||||||||||||||||||||||||||||||
| Other (gains) and charges | 4.4 | 10.6 | 6.2 | ||||||||||||||||||||||||||||||||
| Depreciation and Amortization | |||||
| Thirteen Week Period Ended December 25, 2019 | $ | 32.1 | |||
| Change from: | |||||
| Retirements and fully depreciated restaurant assets | (4.6) | ||||
|
Additions for new and existing restaurant assets
(1)
|
2.0 | ||||
| Finance leases | 1.0 | ||||
| Acquisition of franchise restaurants | 0.2 | ||||
| Other | 0.1 | ||||
| Thirteen Week Period Ended December 23, 2020 | $ | 30.8 | |||
| Thirteen Week Periods Ended | |||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||
| Restaurant impairment charges | $ | 2.1 | $ | 4.6 | |||||||
| COVID-19 related charges | 1.0 | — | |||||||||
| Restaurant closure charges | 0.3 | 2.9 | |||||||||
| Remodel-related costs | 0.7 | 0.8 | |||||||||
| Acquisition of franchise restaurants costs, net | — | 2.0 | |||||||||
| Other | 0.3 | 0.3 | |||||||||
| $ | 4.4 | $ | 10.6 | ||||||||
| Twenty-Six Week Periods Ended | Favorable (Unfavorable) Variance | Variance as percentage | |||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||||
| Company sales | $ | 1,358.0 | $ | 1,405.9 | $ | (47.9) | (3.4) | % | |||||||||||||||
| Royalties | 14.2 | 21.7 | (7.5) | (34.6) | % | ||||||||||||||||||
| Franchise fees and other revenues | 10.7 | 11.1 | (0.4) | (3.6) | % | ||||||||||||||||||
| Franchise and other revenues | 24.9 | 32.8 | (7.9) | (24.1) | % | ||||||||||||||||||
| Total revenues | $ | 1,382.9 | $ | 1,438.7 | $ | (55.8) | (3.9) | % | |||||||||||||||
| Twenty-Six Week Periods Ended | Favorable (Unfavorable) Variance | ||||||||||||||||||||||||||||||||||
| December 23, 2020 | December 25, 2019 | ||||||||||||||||||||||||||||||||||
| Dollars | % of Company Sales | Dollars | % of Company Sales | Dollars | % of Company Sales | ||||||||||||||||||||||||||||||
| Food and beverage costs | $ | 364.5 | 26.8 | % | $ | 377.5 | 26.9 | % | $ | 13.0 | (0.1) | % | |||||||||||||||||||||||
| Restaurant labor | 461.6 | 34.0 | % | 484.1 | 34.4 | % | 22.5 | (0.4) | % | ||||||||||||||||||||||||||
| Restaurant expenses | 370.1 | 27.3 | % | 375.0 | 26.7 | % | 4.9 | 0.6 | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 61.4 | 62.8 | 1.4 | ||||||||||||||||||||||||||||||||
| General and administrative | 10.8 | 17.6 | 6.8 | ||||||||||||||||||||||||||||||||
| Other (gains) and charges | 8.0 | 9.0 | 1.0 | ||||||||||||||||||||||||||||||||
| Depreciation and Amortization | |||||
| Twenty-Six Week Period Ended December 25, 2019 | $ | 62.8 | |||
| Change from: | |||||
| Retirements and fully depreciated restaurant assets | (9.8) | ||||
|
Additions for existing and new restaurant assets
(1)
|
3.9 | ||||
|
Acquisition of Chili’s restaurants
(2)
|
2.3 | ||||
| Finance leases | 1.9 | ||||
| Other | 0.3 | ||||
| Twenty-Six Week Period Ended December 23, 2020 | $ | 61.4 | |||
| Twenty-Six Week Periods Ended | |||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||
| Restaurant impairment charges | $ | 2.1 | $ | 4.6 | |||||||
| COVID-19 related charges | 2.1 | — | |||||||||
| Restaurant closure charges | 1.8 | 3.1 | |||||||||
| Remodel-related costs | 0.9 | 1.5 | |||||||||
| Lease modification gain, net | (0.5) | (3.1) | |||||||||
| Acquisition of franchise restaurants costs, net | — | 1.5 | |||||||||
| Other | 1.6 | 1.4 | |||||||||
| $ | 8.0 | $ | 9.0 | ||||||||
| Thirteen Week Periods Ended | Favorable (Unfavorable) Variance | Variance as a percentage | |||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||||
| Company sales | $ | 63.2 | $ | 119.1 | $ | (55.9) | (46.9) | % | |||||||||||||||
| Royalties | 0.1 | 0.0 | 0.1 | 100.0 | % | ||||||||||||||||||
| Franchise fees and other revenues | 1.0 | 7.1 | (6.1) | (85.9) | % | ||||||||||||||||||
| Franchise and other revenues | 1.1 | 7.1 | (6.0) | (84.5) | % | ||||||||||||||||||
| Total revenues | $ | 64.3 | $ | 126.2 | $ | (61.9) | (49.0) | % | |||||||||||||||
| Thirteen Week Periods Ended | Favorable (Unfavorable) Variance | ||||||||||||||||||||||||||||||||||
| December 23, 2020 | December 25, 2019 | ||||||||||||||||||||||||||||||||||
| Dollars | % of Company Sales | Dollars | % of Company Sales | Dollars | % of Company Sales | ||||||||||||||||||||||||||||||
| Food and beverage costs | $ | 15.2 | 24.1 | % | $ | 28.0 | 23.5 | % | $ | 12.8 | 0.6 | % | |||||||||||||||||||||||
| Restaurant labor | 22.4 | 35.4 | % | 40.8 | 34.3 | % | 18.4 | 1.1 | % | ||||||||||||||||||||||||||
| Restaurant expenses | 22.1 | 35.0 | % | 30.4 | 25.5 | % | 8.3 | 9.5 | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 3.4 | 4.0 | 0.6 | ||||||||||||||||||||||||||||||||
| General and administrative | 1.3 | 1.5 | 0.2 | ||||||||||||||||||||||||||||||||
| Other (gains) and charges | 0.8 | — | (0.8) | ||||||||||||||||||||||||||||||||
| Twenty-Six Week Periods Ended | Favorable (Unfavorable) Variance | Variance as a percentage | |||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||||||||||||||
| Company sales | $ | 116.4 | $ | 205.5 | $ | (89.1) | (43.4) | % | |||||||||||||||
| Royalties | 0.1 | 0.1 | 0.0 | — | % | ||||||||||||||||||
| Franchise fees and other revenues | 1.4 | 11.0 | (9.6) | (87.3) | % | ||||||||||||||||||
| Franchise and other revenues | 1.5 | 11.1 | (9.6) | (86.5) | % | ||||||||||||||||||
| Total revenues | $ | 117.9 | $ | 216.6 | $ | (98.7) | (45.6) | % | |||||||||||||||
| Twenty-Six Week Periods Ended | Favorable (Unfavorable) Variance | ||||||||||||||||||||||||||||||||||
| December 23, 2020 | December 25, 2019 | ||||||||||||||||||||||||||||||||||
| Dollars | % of Company Sales | Dollars | % of Company Sales | Dollars | % of Company Sales | ||||||||||||||||||||||||||||||
| Food and beverage costs | $ | 27.9 | 24.0 | % | $ | 49.4 | 24.0 | % | $ | 21.5 | — | % | |||||||||||||||||||||||
| Restaurant labor | 42.2 | 36.2 | % | 76.2 | 37.1 | % | 34.0 | (0.9) | % | ||||||||||||||||||||||||||
| Restaurant expenses | 42.9 | 36.9 | % | 56.7 | 27.6 | % | 13.8 | 9.3 | % | ||||||||||||||||||||||||||
| Depreciation and amortization | 7.0 | 8.0 | 1.0 | ||||||||||||||||||||||||||||||||
| General and administrative | 2.6 | 3.2 | 0.6 | ||||||||||||||||||||||||||||||||
| Other (gains) and charges | 0.9 | 0.1 | (0.8) | ||||||||||||||||||||||||||||||||
| Thirteen Week Periods Ended | Twenty-Six Week Periods Ended | ||||||||||||||||||||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
Change |
December 23,
2020 |
December 25,
2019 |
Change | ||||||||||||||||||||||||||||||
| Effective income tax rate | (46.3) | % | 3.8 | % | (50.1) | % | (23.4) | % | 6.6 | % | (30.0) | % | |||||||||||||||||||||||
| Twenty-Six Week Periods Ended | Favorable (Unfavorable) Variance | ||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||||||||
| Net cash provided by operating activities | $ | 130.0 | $ | 142.3 | $ | (12.3) | |||||||||||
| Twenty-Six Week Periods Ended | Favorable (Unfavorable) Variance | ||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||||||||
| Cash flows from investing activities | |||||||||||||||||
| Payments for property and equipment | $ | (37.1) | $ | (51.4) | $ | 14.3 | |||||||||||
| Proceeds from sale of assets | 1.3 | 0.3 | 1.0 | ||||||||||||||
| Proceeds from note receivable | 1.3 | 1.4 | (0.1) | ||||||||||||||
| Payments for franchise restaurant acquisitions | — | (96.2) | 96.2 | ||||||||||||||
| Net cash used in investing activities | $ | (34.5) | $ | (145.9) | $ | 111.4 | |||||||||||
| Twenty-Six Week Periods Ended | Favorable (Unfavorable) Variance | ||||||||||||||||
|
December 23,
2020 |
December 25,
2019 |
||||||||||||||||
| Cash flows from financing activities | |||||||||||||||||
| Payments on revolving credit facility | $ | (95.0) | $ | (416.0) | $ | 321.0 | |||||||||||
| Borrowings on revolving credit facility | 28.4 | 463.0 | (434.6) | ||||||||||||||
| Payments on long-term debt | (9.8) | (5.0) | (4.8) | ||||||||||||||
| Purchases of treasury stock | (3.9) | (11.3) | 7.4 | ||||||||||||||
| Payments for debt issuance costs | (2.2) | (1.0) | (1.2) | ||||||||||||||
| Payments of dividends | (1.3) | (29.0) | 27.7 | ||||||||||||||
| Proceeds from issuance of treasury stock | 8.5 | 1.5 | 7.0 | ||||||||||||||
| Net cash (used in) provided by financing activities | $ | (75.3) | $ | 2.2 | $ | (77.5) | |||||||||||
|
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program |
Approximate Dollar Value that May Yet be Purchased Under the Program
(2)
|
||||||||||||||||||||
| September 24, 2020 through October 28, 2020 | — | $ | — | — | $ | 166.8 | |||||||||||||||||
| October 29, 2020 through November 25, 2020 | 0.0 | 43.94 | — | 166.8 | |||||||||||||||||||
| November 26, 2020 through December 23, 2020 | — | — | — | 166.8 | |||||||||||||||||||
| Total | 0.0 | 43.94 | — | ||||||||||||||||||||
| Exhibit | Description | |||||||
|
Certificate of Incorporation of Registrant, as amended
(1)
|
||||||||
|
Bylaws of Registrant
(2)
|
||||||||
| Certification by Wyman T. Roberts, President and Chief Executive Officer of the Registrant and President of Chili’s Grill & Bar, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)* | ||||||||
| Certification by Joseph G. Taylor, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)* | ||||||||
| Certification by Wyman T. Roberts, President and Chief Executive Officer of the Registrant and President of Chili’s Grill & Bar, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* | ||||||||
| Certification by Joseph G. Taylor, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* | ||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
| 101.SCH | XBRL Schema Document | |||||||
| 101.CAL | XBRL Calculation Linkbase Document | |||||||
| 101.DEF | XBRL Definition Linkbase Document | |||||||
| 101.LAB | XBRL Label Linkbase Document | |||||||
| 101.PRE | XBRL Presentation Linkbase | |||||||
| 104 | The cover page from the Registrant's Quarterly Report on Form 10-Q for the thirteen week period ended December 23, 2020 is formatted in Inline XBRL. | |||||||
|
BRINKER INTERNATIONAL, INC.,
a Delaware corporation |
|||||||||||
| Date: January 27, 2021 | By: | /S/ WYMAN T. ROBERTS | |||||||||
| Wyman T. Roberts, | |||||||||||
| President and Chief Executive Officer | |||||||||||
| of Brinker International, Inc. | |||||||||||
| and President of Chili’s Grill & Bar | |||||||||||
| (Principal Executive Officer) | |||||||||||
| Date: January 27, 2021 | By: | /S/ JOSEPH G. TAYLOR | |||||||||
| Joseph G. Taylor, | |||||||||||
| Executive Vice President and Chief Financial Officer | |||||||||||
| (Principal Financial and Accounting Officer) | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|