These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
FORM 10-Q
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
PQ Group Holdings Inc.
|
|
|
Delaware
|
|
81-3406833
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
||
|
300 Lindenwood Drive
Malvern, Pennsylvania
|
|
19355
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
(610) 651-4400
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
ý
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
||||||
|
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS (UNAUDITED).
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sales
|
$
|
427,203
|
|
|
$
|
391,829
|
|
|
$
|
1,228,113
|
|
|
$
|
1,114,027
|
|
|
Cost of goods sold
|
319,703
|
|
|
289,270
|
|
|
934,088
|
|
|
821,342
|
|
||||
|
Gross profit
|
107,500
|
|
|
102,559
|
|
|
294,025
|
|
|
292,685
|
|
||||
|
Selling, general and administrative expenses
|
42,145
|
|
|
36,341
|
|
|
126,240
|
|
|
106,411
|
|
||||
|
Other operating expense, net
|
16,501
|
|
|
19,833
|
|
|
41,688
|
|
|
47,156
|
|
||||
|
Operating income
|
48,854
|
|
|
46,385
|
|
|
126,097
|
|
|
139,118
|
|
||||
|
Equity in net (income) from affiliated companies
|
(5,605
|
)
|
|
(10,257
|
)
|
|
(31,123
|
)
|
|
(24,879
|
)
|
||||
|
Interest expense, net
|
28,238
|
|
|
49,079
|
|
|
84,622
|
|
|
144,041
|
|
||||
|
Debt extinguishment costs
|
864
|
|
|
453
|
|
|
6,743
|
|
|
453
|
|
||||
|
Other expense, net
|
2,451
|
|
|
4,954
|
|
|
13,114
|
|
|
21,235
|
|
||||
|
Income (loss) before income taxes and noncontrolling interest
|
22,906
|
|
|
2,156
|
|
|
52,741
|
|
|
(1,732
|
)
|
||||
|
Provision for income taxes
|
8,470
|
|
|
5,172
|
|
|
21,590
|
|
|
5,269
|
|
||||
|
Net income (loss)
|
14,436
|
|
|
(3,016
|
)
|
|
31,151
|
|
|
(7,001
|
)
|
||||
|
Less: Net income attributable to the noncontrolling interest
|
251
|
|
|
329
|
|
|
970
|
|
|
407
|
|
||||
|
Net income (loss) attributable to PQ Group Holdings Inc.
|
$
|
14,185
|
|
|
$
|
(3,345
|
)
|
|
$
|
30,181
|
|
|
$
|
(7,408
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per share
|
$
|
0.11
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.23
|
|
|
$
|
(0.07
|
)
|
|
Diluted income (loss) per share
|
$
|
0.11
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.22
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
133,336,352
|
|
|
104,096,837
|
|
|
133,237,653
|
|
|
104,020,180
|
|
||||
|
Diluted
|
134,576,162
|
|
|
104,096,837
|
|
|
134,223,628
|
|
|
104,020,180
|
|
||||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income (loss)
|
$
|
14,436
|
|
|
$
|
(3,016
|
)
|
|
$
|
31,151
|
|
|
$
|
(7,001
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Pension and postretirement benefits
|
(52
|
)
|
|
(20
|
)
|
|
1,305
|
|
|
(223
|
)
|
||||
|
Net gain (loss) from hedging activities
|
370
|
|
|
(301
|
)
|
|
3,106
|
|
|
(3,326
|
)
|
||||
|
Foreign currency translation
|
5,186
|
|
|
18,850
|
|
|
(15,636
|
)
|
|
60,492
|
|
||||
|
Total other comprehensive income (loss)
|
5,504
|
|
|
18,529
|
|
|
(11,225
|
)
|
|
56,943
|
|
||||
|
Comprehensive income
|
19,940
|
|
|
15,513
|
|
|
19,926
|
|
|
49,942
|
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
1,218
|
|
|
82
|
|
|
1,697
|
|
|
661
|
|
||||
|
Comprehensive income attributable to PQ Group Holdings Inc.
|
$
|
18,722
|
|
|
$
|
15,431
|
|
|
$
|
18,229
|
|
|
$
|
49,281
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
56,684
|
|
|
$
|
66,195
|
|
|
Receivables, net
|
230,388
|
|
|
193,456
|
|
||
|
Inventories
|
249,298
|
|
|
262,388
|
|
||
|
Prepaid and other current assets
|
39,264
|
|
|
26,929
|
|
||
|
Total current assets
|
575,634
|
|
|
548,968
|
|
||
|
Investments in affiliated companies
|
467,558
|
|
|
469,276
|
|
||
|
Property, plant and equipment, net
|
1,204,901
|
|
|
1,230,384
|
|
||
|
Goodwill
|
1,262,979
|
|
|
1,305,956
|
|
||
|
Other intangible assets, net
|
747,352
|
|
|
786,144
|
|
||
|
Other long-term assets
|
98,167
|
|
|
74,727
|
|
||
|
Total assets
|
$
|
4,356,591
|
|
|
$
|
4,415,455
|
|
|
LIABILITIES
|
|
|
|
||||
|
Notes payable and current maturities of long-term debt
|
$
|
21,372
|
|
|
$
|
45,166
|
|
|
Accounts payable
|
129,188
|
|
|
149,326
|
|
||
|
Accrued liabilities
|
91,510
|
|
|
93,917
|
|
||
|
Total current liabilities
|
242,070
|
|
|
288,409
|
|
||
|
Long-term debt, excluding current portion
|
2,147,086
|
|
|
2,185,320
|
|
||
|
Deferred income taxes
|
194,650
|
|
|
189,336
|
|
||
|
Other long-term liabilities
|
110,312
|
|
|
120,471
|
|
||
|
Total liabilities
|
2,694,118
|
|
|
2,783,536
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
Common stock ($0.01 par); authorized shares 450,000,000; issued shares 135,249,216 and 135,244,379 on September 30, 2018 and December 31, 2017, respectively; outstanding shares 135,206,108 and 135,244,379 on September 30, 2018 and December 31, 2017, respectively
|
1,352
|
|
|
1,352
|
|
||
|
Preferred stock ($0.01 par); authorized shares 50,000,000; no shares issued or outstanding on September 30, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,667,036
|
|
|
1,655,114
|
|
||
|
Accumulated deficit
|
(2,596
|
)
|
|
(32,777
|
)
|
||
|
Treasury stock, at cost; shares 43,108 and 0 on September 30, 2018 and December 31, 2017, respectively
|
(768
|
)
|
|
—
|
|
||
|
Accumulated other comprehensive income (loss)
|
(7,641
|
)
|
|
4,311
|
|
||
|
Total PQ Group Holdings Inc. equity
|
1,657,383
|
|
|
1,628,000
|
|
||
|
Noncontrolling interest
|
5,090
|
|
|
3,919
|
|
||
|
Total equity
|
1,662,473
|
|
|
1,631,919
|
|
||
|
Total liabilities and equity
|
$
|
4,356,591
|
|
|
$
|
4,415,455
|
|
|
|
|
|
|
||||
|
|
|
Common
stock |
|
Additional
paid-in capital |
|
Accumulated
deficit
|
|
Treasury
stock, at cost |
|
Accumulated
other comprehensive income (loss) |
|
Non-
controlling interest |
|
Total
|
||||||||||||||
|
Balance, December 31, 2017
|
|
$
|
1,352
|
|
|
$
|
1,655,114
|
|
|
$
|
(32,777
|
)
|
|
$
|
—
|
|
|
$
|
4,311
|
|
|
$
|
3,919
|
|
|
$
|
1,631,919
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
30,181
|
|
|
—
|
|
|
—
|
|
|
970
|
|
|
31,151
|
|
|||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,952
|
)
|
|
727
|
|
|
(11,225
|
)
|
|||||||
|
Repurchase of common shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(768
|
)
|
|
—
|
|
|
—
|
|
|
(768
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(526
|
)
|
|
(526
|
)
|
|||||||
|
Stock compensation expense
|
|
—
|
|
|
11,879
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,879
|
|
|||||||
|
Shares issued under equity incentive plan
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||||
|
Balance, September 30, 2018
|
|
$
|
1,352
|
|
|
$
|
1,667,036
|
|
|
$
|
(2,596
|
)
|
|
$
|
(768
|
)
|
|
$
|
(7,641
|
)
|
|
$
|
5,090
|
|
|
$
|
1,662,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Common
stock |
|
Additional
paid-in capital |
|
Accumulated
deficit
|
|
Treasury
stock, at cost |
|
Accumulated
other comprehensive income (loss) |
|
Non-
controlling interest |
|
Total
|
||||||||||||||
|
Balance, December 31, 2016
|
|
$
|
73
|
|
|
$
|
1,167,137
|
|
|
$
|
(90,380
|
)
|
|
$
|
(239
|
)
|
|
$
|
(53,711
|
)
|
|
$
|
5,064
|
|
|
$
|
1,027,944
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
(7,408
|
)
|
|
—
|
|
|
—
|
|
|
407
|
|
|
(7,001
|
)
|
|||||||
|
Stock split and conversion
|
|
989
|
|
|
(1,228
|
)
|
|
—
|
|
|
239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,689
|
|
|
254
|
|
|
56,943
|
|
|||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(785
|
)
|
|
(785
|
)
|
|||||||
|
Stock compensation expense
|
|
—
|
|
|
3,869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,869
|
|
|||||||
|
Balance, September 30, 2017
|
|
$
|
1,062
|
|
|
$
|
1,169,778
|
|
|
$
|
(97,788
|
)
|
|
$
|
—
|
|
|
$
|
2,978
|
|
|
$
|
4,940
|
|
|
$
|
1,080,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
31,151
|
|
|
$
|
(7,001
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation
|
|
99,491
|
|
|
89,987
|
|
||
|
Amortization
|
|
39,807
|
|
|
39,148
|
|
||
|
Acquisition accounting valuation adjustments on inventory sold
|
|
1,603
|
|
|
871
|
|
||
|
Amortization of deferred financing costs and original issue discount
|
|
4,629
|
|
|
6,626
|
|
||
|
Debt extinguishment costs
|
|
4,619
|
|
|
253
|
|
||
|
Foreign currency exchange loss
|
|
15,347
|
|
|
21,612
|
|
||
|
Pension and postretirement healthcare benefit expense
|
|
347
|
|
|
2,642
|
|
||
|
Pension and postretirement healthcare benefit funding
|
|
(6,415
|
)
|
|
(7,525
|
)
|
||
|
Deferred income tax provision (benefit)
|
|
1,494
|
|
|
(12,447
|
)
|
||
|
Net loss on asset disposals
|
|
11,106
|
|
|
6,419
|
|
||
|
Stock compensation
|
|
11,879
|
|
|
3,869
|
|
||
|
Equity in net (income) from affiliated companies
|
|
(31,123
|
)
|
|
(24,879
|
)
|
||
|
Dividends received from affiliated companies
|
|
35,890
|
|
|
19,071
|
|
||
|
Net interest income on swaps designated as net investment hedges
|
|
(4,279
|
)
|
|
—
|
|
||
|
Other, net
|
|
(6,473
|
)
|
|
(3,243
|
)
|
||
|
Working capital changes that provided (used) cash, excluding the effect of business combinations:
|
|
|
|
|
||||
|
Receivables
|
|
(43,106
|
)
|
|
(28,900
|
)
|
||
|
Inventories
|
|
8,778
|
|
|
4,897
|
|
||
|
Prepaids and other current assets
|
|
(1,555
|
)
|
|
(6,000
|
)
|
||
|
Accounts payable
|
|
(7,594
|
)
|
|
(9,044
|
)
|
||
|
Accrued liabilities
|
|
407
|
|
|
13,460
|
|
||
|
Net cash provided by operating activities
|
|
166,003
|
|
|
109,816
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchases of property, plant and equipment
|
|
(95,322
|
)
|
|
(90,229
|
)
|
||
|
Investment in affiliated companies
|
|
(5,000
|
)
|
|
(9,000
|
)
|
||
|
Loan receivable under the New Markets Tax Credit Arrangement
|
|
—
|
|
|
(6,221
|
)
|
||
|
Business combinations, net of cash acquired
|
|
(1,006
|
)
|
|
(41,572
|
)
|
||
|
Net interest proceeds on swaps designated as net investment hedges
|
|
4,279
|
|
|
—
|
|
||
|
Other, net
|
|
1,142
|
|
|
491
|
|
||
|
Net cash used in investing activities
|
|
(95,907
|
)
|
|
(146,531
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Draw down of revolver
|
|
139,577
|
|
|
302,725
|
|
||
|
Repayments of revolver
|
|
(163,103
|
)
|
|
(270,088
|
)
|
||
|
Issuance of long-term debt
|
|
1,267,000
|
|
|
8,820
|
|
||
|
Debt issuance costs
|
|
(6,156
|
)
|
|
(1,205
|
)
|
||
|
Repayments of long-term debt
|
|
(1,313,832
|
)
|
|
(10,289
|
)
|
||
|
Distributions to noncontrolling interests
|
|
(526
|
)
|
|
(785
|
)
|
||
|
Repurchase of common shares
|
|
(768
|
)
|
|
—
|
|
||
|
Other
|
|
43
|
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
|
(77,765
|
)
|
|
29,178
|
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
|
(1,557
|
)
|
|
(6,402
|
)
|
||
|
Net change in cash, cash equivalents and restricted cash
|
|
(9,226
|
)
|
|
(13,939
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
67,243
|
|
|
85,077
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
58,017
|
|
|
$
|
71,138
|
|
|
|
|
|
|
|
||||
|
Key End Uses
|
Key Products
|
|
Industrial & process chemicals
|
• Silicate precursors for the tire industry
|
|
|
• Glass beads, or microspheres, for metal finishing end uses
|
|
Fuels & emission control
|
• Refinery catalysts
|
|
|
• Emission control catalysts
|
|
|
• Catalyst recycling services
|
|
|
• Silicate for catalyst manufacturing
|
|
Packaging & engineered plastics
|
• Catalysts for high-density polyethlene and chemicals syntheses
|
|
|
• Antiblocks for film packaging
|
|
|
• Solid and hollow microspheres for composite plastics
|
|
|
• Sulfur derivatives for nylon production
|
|
Highway safety & construction
|
• Reflective markings for roadways and airports
|
|
|
• Silica gels for surface coatings
|
|
Consumer products
|
• Silica gels for edible oil and beer clarification
|
|
|
• Precipitated silicas, silicates and zeolites for the dentifrice and
|
|
|
dishwasher and laundry detergent applications
|
|
Natural resources
|
• Silicates for drilling muds
|
|
|
• Hollow glass beads, or microspheres, for oil well cements
|
|
|
• Silicates and alum for water treatment mining
|
|
|
• Bleaching aids for paper
|
|
|
|
|
|
|
Three months ended September 30, 2018
|
||||||||||
|
|
|
Environmental Catalysts & Services
|
|
Performance Materials & Chemicals
|
|
Total
|
||||||
|
Industrial & process chemicals
|
|
$
|
21,027
|
|
|
$
|
65,070
|
|
|
$
|
86,097
|
|
|
Fuels & emission control
(1)
|
|
66,095
|
|
|
—
|
|
|
66,095
|
|
|||
|
Packaging & engineered plastics
|
|
32,983
|
|
|
31,848
|
|
|
64,831
|
|
|||
|
Highway safety & construction
(1)
|
|
—
|
|
|
105,204
|
|
|
105,204
|
|
|||
|
Consumer products
|
|
—
|
|
|
67,138
|
|
|
67,138
|
|
|||
|
Natural resources
|
|
19,611
|
|
|
19,059
|
|
|
38,670
|
|
|||
|
Total
|
|
139,716
|
|
|
288,319
|
|
|
428,035
|
|
|||
|
Inter-segment sales eliminations
|
|
(832
|
)
|
|
—
|
|
|
(832
|
)
|
|||
|
Total segment sales
|
|
$
|
138,884
|
|
|
$
|
288,319
|
|
|
$
|
427,203
|
|
|
|
|
Nine months ended September 30, 2018
|
||||||||||
|
|
|
Environmental Catalysts & Services
|
|
Performance Materials & Chemicals
|
|
Total
|
||||||
|
Industrial & process chemicals
|
|
$
|
55,401
|
|
|
$
|
216,152
|
|
|
$
|
271,553
|
|
|
Fuels & emission control
(1)
|
|
182,304
|
|
|
—
|
|
|
182,304
|
|
|||
|
Packaging & engineered plastics
|
|
95,145
|
|
|
97,622
|
|
|
192,767
|
|
|||
|
Highway safety & construction
(1)
|
|
—
|
|
|
263,095
|
|
|
263,095
|
|
|||
|
Consumer products
|
|
—
|
|
|
209,256
|
|
|
209,256
|
|
|||
|
Natural resources
|
|
53,471
|
|
|
58,177
|
|
|
111,648
|
|
|||
|
Total
|
|
386,321
|
|
|
844,302
|
|
|
1,230,623
|
|
|||
|
Inter-segment sales eliminations
|
|
(2,510
|
)
|
|
—
|
|
|
(2,510
|
)
|
|||
|
Total segment sales
|
|
$
|
383,811
|
|
|
$
|
844,302
|
|
|
$
|
1,228,113
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(1)
|
As described in
Note 1
, the Company experiences seasonal sales fluctuations to customers in the fuels & emission control and highway safety & construction end uses.
|
|
•
|
Level 1—Values are unadjusted quoted prices for identical assets and liabilities in active markets accessible at the measurement date. Active markets provide pricing data for trades occurring at least weekly and include exchanges and dealer markets.
|
|
•
|
Level 2—Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are observable or can be corroborated by market data for the term of the instrument. Such inputs include market interest rates and volatilities, spreads and yield curves.
|
|
•
|
Level 3—Certain inputs are unobservable (supported by little or no market activity) and significant to the fair value measurement. Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date.
|
|
|
|
9/30/2018
|
|
Quoted Prices in
Active Markets (Level 1) |
|
Significant Other Observable Inputs (Level 2)
|
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts (Note 13)
|
|
$
|
13,486
|
|
|
$
|
—
|
|
|
$
|
13,486
|
|
|
$
|
—
|
|
|
Restoration plan assets
|
|
4,865
|
|
|
4,865
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
18,351
|
|
|
$
|
4,865
|
|
|
$
|
13,486
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts (Note 13)
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
12/31/2017
|
|
Quoted Prices in
Active Markets (Level 1) |
|
Significant Other Observable Inputs (Level 2)
|
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts (Note 13)
|
|
$
|
1,043
|
|
|
$
|
—
|
|
|
$
|
1,043
|
|
|
$
|
—
|
|
|
Restoration plan assets
|
|
5,576
|
|
|
5,576
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
6,619
|
|
|
$
|
5,576
|
|
|
$
|
1,043
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative contracts (Note 13)
|
|
$
|
448
|
|
|
$
|
—
|
|
|
$
|
448
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
448
|
|
|
$
|
—
|
|
|
$
|
448
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended September 30,
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
Pre-tax amount
|
|
Tax benefit/(expense)
|
|
After-tax amount
|
|
Pre-tax amount
|
|
Tax benefit/(expense)
|
|
After-tax amount
|
||||||||||||
|
Defined benefit and other postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization and unrealized losses
|
|
$
|
(69
|
)
|
|
$
|
17
|
|
|
$
|
(52
|
)
|
|
$
|
(33
|
)
|
|
$
|
13
|
|
|
$
|
(20
|
)
|
|
Benefit plans, net
|
|
(69
|
)
|
|
17
|
|
|
(52
|
)
|
|
(33
|
)
|
|
13
|
|
|
(20
|
)
|
||||||
|
Net gain (loss) from hedging activities
|
|
494
|
|
|
(124
|
)
|
|
370
|
|
|
(486
|
)
|
|
185
|
|
|
(301
|
)
|
||||||
|
Foreign currency translation
|
|
3,391
|
|
|
1,795
|
|
|
5,186
|
|
|
21,343
|
|
|
(2,493
|
)
|
|
18,850
|
|
||||||
|
Other comprehensive income
|
|
$
|
3,816
|
|
|
$
|
1,688
|
|
|
$
|
5,504
|
|
|
$
|
20,824
|
|
|
$
|
(2,295
|
)
|
|
$
|
18,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
Pre-tax amount
|
|
Tax benefit/(expense)
|
|
After-tax amount
|
|
Pre-tax amount
|
|
Tax benefit/(expense)
|
|
After-tax amount
|
||||||||||||
|
Defined benefit and other postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization and unrealized losses
|
|
$
|
1,740
|
|
|
$
|
(435
|
)
|
|
$
|
1,305
|
|
|
$
|
(261
|
)
|
|
$
|
38
|
|
|
$
|
(223
|
)
|
|
Benefit plans, net
|
|
1,740
|
|
|
(435
|
)
|
|
1,305
|
|
|
(261
|
)
|
|
38
|
|
|
(223
|
)
|
||||||
|
Net gain (loss) from hedging activities
|
|
4,143
|
|
|
(1,037
|
)
|
|
3,106
|
|
|
(5,373
|
)
|
|
2,047
|
|
|
(3,326
|
)
|
||||||
|
Foreign currency translation
|
|
(16,442
|
)
|
|
806
|
|
|
(15,636
|
)
|
|
69,202
|
|
|
(8,710
|
)
|
|
60,492
|
|
||||||
|
Other comprehensive income (loss)
|
|
$
|
(10,559
|
)
|
|
$
|
(666
|
)
|
|
$
|
(11,225
|
)
|
|
$
|
63,568
|
|
|
$
|
(6,625
|
)
|
|
$
|
56,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Defined benefit
and other postretirement plans |
|
Net gain (loss) from hedging activities
|
|
Foreign
currency translation |
|
Total
|
||||||||
|
December 31, 2017
|
|
$
|
7,412
|
|
|
$
|
967
|
|
|
$
|
(4,068
|
)
|
|
$
|
4,311
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
1,360
|
|
|
2,906
|
|
|
(16,363
|
)
|
|
(12,097
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
(1)
|
|
(55
|
)
|
|
200
|
|
|
—
|
|
|
145
|
|
||||
|
Net current period other comprehensive income (loss)
|
|
1,305
|
|
|
3,106
|
|
|
(16,363
|
)
|
|
(11,952
|
)
|
||||
|
September 30, 2018
|
|
$
|
8,717
|
|
|
$
|
4,073
|
|
|
$
|
(20,431
|
)
|
|
$
|
(7,641
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
|
$
|
7,513
|
|
|
$
|
4,557
|
|
|
$
|
(65,781
|
)
|
|
$
|
(53,711
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
(126
|
)
|
|
(3,404
|
)
|
|
60,238
|
|
|
56,708
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
(1)
|
|
(97
|
)
|
|
78
|
|
|
—
|
|
|
(19
|
)
|
||||
|
Net current period other comprehensive income (loss)
|
|
(223
|
)
|
|
(3,326
|
)
|
|
60,238
|
|
|
56,689
|
|
||||
|
September 30, 2017
|
|
$
|
7,290
|
|
|
$
|
1,231
|
|
|
$
|
(5,543
|
)
|
|
$
|
2,978
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(1)
|
See the following table for details about these reclassifications. Amounts in parentheses indicate credits to profit/loss.
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income(a)
|
|
Affected Line Item in the Statements of Operations
|
||||||||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
||||||||
|
Defined benefit and other postretirement plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service credit
|
|
$
|
(40
|
)
|
|
$
|
(19
|
)
|
|
$
|
(79
|
)
|
|
$
|
(58
|
)
|
|
(b)
|
|
Amortization of net (gain) loss
|
|
2
|
|
|
(19
|
)
|
|
5
|
|
|
(58
|
)
|
|
(b)
|
||||
|
|
|
(38
|
)
|
|
(38
|
)
|
|
(74
|
)
|
|
(116
|
)
|
|
Total before tax
|
||||
|
|
|
13
|
|
|
6
|
|
|
19
|
|
|
19
|
|
|
Tax expense (benefit)
|
||||
|
|
|
$
|
(25
|
)
|
|
$
|
(32
|
)
|
|
$
|
(55
|
)
|
|
$
|
(97
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (gain) loss from hedging activities
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate caps
|
|
$
|
71
|
|
|
$
|
13
|
|
|
$
|
164
|
|
|
$
|
22
|
|
|
Interest expense
|
|
Natural gas swaps
|
|
30
|
|
|
94
|
|
|
101
|
|
|
104
|
|
|
Cost of goods sold
|
||||
|
|
|
101
|
|
|
107
|
|
|
265
|
|
|
126
|
|
|
Total before tax
|
||||
|
|
|
(24
|
)
|
|
(41
|
)
|
|
(65
|
)
|
|
(48
|
)
|
|
Tax expense (benefit)
|
||||
|
|
|
$
|
77
|
|
|
$
|
66
|
|
|
$
|
200
|
|
|
$
|
78
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total reclassifications for the period
|
|
$
|
52
|
|
|
$
|
34
|
|
|
$
|
145
|
|
|
$
|
(19
|
)
|
|
Net of tax
|
|
|
|
(a)
|
Amounts in parentheses indicate credits to profit/loss.
|
|
(b)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost (see
Note 15
to these condensed consolidated financial statements for additional details).
|
|
|
|
Provisional Purchase
Price Allocation
|
|
Adjustments
|
|
Purchase
Price Allocation
|
||||||
|
Total consideration, net of cash acquired
|
|
$
|
41,572
|
|
|
$
|
—
|
|
|
$
|
41,572
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
|
|
|
|
|
|
|
|||||
|
Receivables
|
|
$
|
14,305
|
|
|
$
|
—
|
|
|
$
|
14,305
|
|
|
Inventories
|
|
7,645
|
|
|
1,603
|
|
|
9,248
|
|
|||
|
Prepaid and other current assets
|
|
400
|
|
|
—
|
|
|
400
|
|
|||
|
Property, plant and equipment
|
|
9,020
|
|
|
15,960
|
|
|
24,980
|
|
|||
|
Other intangible assets
|
|
—
|
|
|
5,753
|
|
|
5,753
|
|
|||
|
Other long-term assets
|
|
129
|
|
|
15,921
|
|
|
16,050
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
|
Fair value of assets acquired
|
|
31,499
|
|
|
39,237
|
|
|
70,736
|
|
|||
|
Current debt
|
|
(6,420
|
)
|
|
—
|
|
|
(6,420
|
)
|
|||
|
Accounts payable
|
|
(10,748
|
)
|
|
—
|
|
|
(10,748
|
)
|
|||
|
Long-term debt
|
|
(10,189
|
)
|
|
—
|
|
|
(10,189
|
)
|
|||
|
Deferred income taxes
|
|
—
|
|
|
(4,426
|
)
|
|
(4,426
|
)
|
|||
|
Other long-term liabilities
|
|
(154
|
)
|
|
—
|
|
|
(154
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||
|
Fair value of net assets acquired
|
|
3,988
|
|
|
34,811
|
|
|
38,799
|
|
|||
|
Goodwill
|
|
37,584
|
|
|
(34,811
|
)
|
|
2,773
|
|
|||
|
|
|
$
|
41,572
|
|
|
$
|
—
|
|
|
$
|
41,572
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Amount
|
|
Weighted-Average
Expected Useful Life
(in years)
|
||
|
Intangible assets subject to amortization:
|
|
|
|
|
||
|
Trademarks
|
|
$
|
1,767
|
|
|
11
|
|
Technical know-how
|
|
1,892
|
|
|
11
|
|
|
Total intangible assets subject to amortization
|
|
3,659
|
|
|
|
|
|
Trade names, not subject to amortization
|
|
2,094
|
|
|
Indefinite
|
|
|
Total
|
|
$
|
5,753
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net sales
|
|
$
|
16,455
|
|
|
$
|
13,490
|
|
|
$
|
46,702
|
|
|
$
|
17,194
|
|
|
Net income
|
|
386
|
|
|
644
|
|
|
1,200
|
|
|
1,148
|
|
||||
|
|
Unaudited
|
||
|
|
Nine months ended September 30, 2017
|
||
|
Pro forma sales
|
$
|
1,130,454
|
|
|
Pro forma net loss
|
(6,865
|
)
|
|
|
Pro forma net loss attributable to PQ Group Holdings Inc.
|
(7,272
|
)
|
|
|
Pro forma basic and diluted net loss per share
|
$
|
(0.07
|
)
|
|
|
|
Performance
Materials & Chemicals |
|
Environmental
Catalysts & Services |
|
Total
|
||||||
|
Balance as of December 31, 2017
|
|
$
|
914,623
|
|
|
$
|
391,333
|
|
|
$
|
1,305,956
|
|
|
Goodwill recognized
|
|
649
|
|
|
—
|
|
|
649
|
|
|||
|
Goodwill adjustments
(1)
|
|
(34,811
|
)
|
|
—
|
|
|
(34,811
|
)
|
|||
|
Foreign exchange impact
|
|
(7,816
|
)
|
|
(999
|
)
|
|
(8,815
|
)
|
|||
|
Balance as of September 30, 2018
|
|
$
|
872,645
|
|
|
$
|
390,334
|
|
|
$
|
1,262,979
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(1)
|
Represents the measurement period adjustments on the net assets acquired as part of the Acquisition (see
Note 6
to these condensed consolidated financial statements for further information regarding the Acquisition).
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Amortization expense
|
|
$
|
8,711
|
|
|
$
|
9,146
|
|
|
$
|
26,404
|
|
|
$
|
23,270
|
|
|
Transaction and other related costs
(1)
|
|
215
|
|
|
966
|
|
|
827
|
|
|
5,295
|
|
||||
|
Restructuring and other related costs (Note 18)
|
|
273
|
|
|
4,106
|
|
|
403
|
|
|
5,578
|
|
||||
|
Net loss on asset disposals
(2)
|
|
5,202
|
|
|
3,494
|
|
|
11,106
|
|
|
6,419
|
|
||||
|
Management advisory fees
|
|
—
|
|
|
1,250
|
|
|
—
|
|
|
3,750
|
|
||||
|
Insurance proceeds
(2)
|
|
—
|
|
|
—
|
|
|
(1,557
|
)
|
|
—
|
|
||||
|
Other, net
|
|
2,100
|
|
|
871
|
|
|
4,505
|
|
|
2,844
|
|
||||
|
|
|
$
|
16,501
|
|
|
$
|
19,833
|
|
|
$
|
41,688
|
|
|
$
|
47,156
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(1)
|
Transaction and other related costs for the
three and nine
months ended
September 30, 2018
and
2017
primarily include transaction costs associated with the Company’s initial public offering (exclusive of the direct costs recorded in stockholders’ equity net of the proceeds from the offering) and the Acquisition (see
Note 6
to these condensed consolidated financial statements for further information).
|
|
(2)
|
During the
nine
months ended
September 30, 2018
, the Company recognized
$2,500
of insurance proceeds in its condensed consolidated statement of operations related to the Company’s claim for losses sustained during Hurricane Harvey in August 2017. For the
nine months ended
September 30, 2018
,
$1,557
was recorded as a gain in other operating expense, net, as reimbursement of expenses,
$207
was recorded as a gain in net loss on asset disposals within other operating expense, net, for the Company’s previously recognized property losses, and
$736
represented proceeds in excess of the Company’s property losses which was recorded as a non-operating gain in other expense, net, in the Company’s consolidated statement of operations.
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Finished products and work in process
|
|
$
|
189,004
|
|
|
$
|
199,919
|
|
|
Raw materials
|
|
60,294
|
|
|
62,469
|
|
||
|
|
|
$
|
249,298
|
|
|
$
|
262,388
|
|
|
|
|
|
|
|
||||
|
Valued at lower of cost or market:
|
|
|
|
|
||||
|
LIFO basis
|
|
$
|
153,093
|
|
|
$
|
162,315
|
|
|
Valued at lower of cost and net realizable value:
|
|
|
|
|
||||
|
FIFO or average cost basis
|
|
96,205
|
|
|
100,073
|
|
||
|
|
|
$
|
249,298
|
|
|
$
|
262,388
|
|
|
|
|
|
|
|
||||
|
Company
|
|
Country
|
|
Percent
Ownership |
|
PQ Silicates Ltd.
|
|
Taiwan
|
|
50%
|
|
Zeolyst International
|
|
USA
|
|
50%
|
|
Zeolyst C.V.
|
|
Netherlands
|
|
50%
|
|
Quaker Holdings
|
|
South Africa
|
|
49%
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net sales
|
|
$
|
74,088
|
|
|
$
|
83,983
|
|
|
$
|
271,562
|
|
|
$
|
225,770
|
|
|
Gross profit
|
|
24,495
|
|
|
33,276
|
|
|
100,686
|
|
|
91,862
|
|
||||
|
Operating income
|
|
14,594
|
|
|
22,713
|
|
|
72,257
|
|
|
60,408
|
|
||||
|
Net income
|
|
14,545
|
|
|
23,819
|
|
|
72,204
|
|
|
63,663
|
|
||||
|
|
|
(1)
|
Summarized information of the combined investments is presented at 100%; the Company’s share of the net assets and net income of affiliates is calculated based on the percent ownership specified in the table above.
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Land
|
|
$
|
191,883
|
|
|
$
|
191,006
|
|
|
Buildings
|
|
210,314
|
|
|
200,054
|
|
||
|
Machinery and equipment
|
|
1,082,219
|
|
|
1,005,025
|
|
||
|
Construction in progress
|
|
114,042
|
|
|
145,414
|
|
||
|
|
|
1,598,458
|
|
|
1,541,499
|
|
||
|
Less: accumulated depreciation
|
|
(393,557
|
)
|
|
(311,115
|
)
|
||
|
|
|
$
|
1,204,901
|
|
|
$
|
1,230,384
|
|
|
|
|
|
|
|
||||
|
|
|
September 30,
2018 |
|
December 31, 2017
|
||||
|
Term Loan Facility (U.S. dollar denominated)
|
|
$
|
—
|
|
|
$
|
916,153
|
|
|
Term Loan Facility (Euro denominated)
|
|
—
|
|
|
335,808
|
|
||
|
New Term Loan Facility
|
|
1,212,498
|
|
|
—
|
|
||
|
6.75% Senior Secured Notes due 2022
|
|
625,000
|
|
|
625,000
|
|
||
|
5.75% Senior Unsecured Notes due 2025
|
|
300,000
|
|
|
300,000
|
|
||
|
ABL Facility
|
|
—
|
|
|
25,000
|
|
||
|
Other
|
|
68,361
|
|
|
68,318
|
|
||
|
Total debt
|
|
2,205,859
|
|
|
2,270,279
|
|
||
|
Original issue discount
|
|
(20,050
|
)
|
|
(18,390
|
)
|
||
|
Deferred financing costs
|
|
(17,351
|
)
|
|
(21,403
|
)
|
||
|
Total debt, net of original issue discount and deferred financing costs
|
|
2,168,458
|
|
|
2,230,486
|
|
||
|
Less: current portion
|
|
(21,372
|
)
|
|
(45,166
|
)
|
||
|
Total long-term debt, excluding current portion
|
|
$
|
2,147,086
|
|
|
$
|
2,185,320
|
|
|
|
|
|
|
|
||||
|
|
Balance sheet location
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Derivative assets:
|
|
|
|
|
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||
|
Natural gas swaps
|
Prepaid and other current assets
|
|
$
|
248
|
|
|
$
|
—
|
|
|
Interest rate caps
|
Prepaid and other current assets
|
|
1,825
|
|
|
$
|
44
|
|
|
|
Interest rate caps
|
Other long-term assets
|
|
2,614
|
|
|
999
|
|
||
|
|
|
|
4,687
|
|
|
1,043
|
|
||
|
Derivatives designed as net investment hedges:
|
|
|
|
|
|
||||
|
Cross currency swaps
|
Prepaid and other current assets
|
|
6,894
|
|
|
—
|
|
||
|
Cross currency swaps
|
Other long-term assets
|
|
1,905
|
|
|
—
|
|
||
|
|
|
|
8,799
|
|
|
—
|
|
||
|
Total derivative assets
|
|
|
$
|
13,486
|
|
|
$
|
1,043
|
|
|
|
|
|
|
|
|
||||
|
Derivative liabilities:
|
|
|
|
|
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||
|
Natural gas swaps
|
Accrued liabilities
|
|
$
|
—
|
|
|
$
|
318
|
|
|
Natural gas swaps
|
Other long-term liabilities
|
|
114
|
|
|
130
|
|
||
|
Total derivative liabilities
|
|
|
$
|
114
|
|
|
$
|
448
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Three months ended September 30,
|
||||||||||||||
|
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
Location of gain (loss) reclassified from AOCI into income
|
|
Amount of gain (loss) recognized in OCI on derivatives
|
|
Amount of gain (loss) reclassified from AOCI into income
|
|
Amount of gain (loss) recognized in OCI on derivatives
|
|
Amount of gain (loss) reclassified from AOCI into income
|
||||||||
|
Interest rate caps
|
|
Interest (expense) income
|
|
$
|
93
|
|
|
$
|
(71
|
)
|
|
$
|
(1,842
|
)
|
|
$
|
(13
|
)
|
|
Natural gas swaps
|
|
Cost of goods sold
|
|
300
|
|
|
(30
|
)
|
|
(28
|
)
|
|
(94
|
)
|
||||
|
|
|
|
|
$
|
393
|
|
|
$
|
(101
|
)
|
|
$
|
(1,870
|
)
|
|
$
|
(107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Nine months ended September 30,
|
||||||||||||||
|
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
Location of gain (loss) reclassified from AOCI into income
|
|
Amount of gain (loss) recognized in OCI on derivatives
|
|
Amount of gain (loss) reclassified from AOCI into income
|
|
Amount of gain (loss) recognized in OCI on derivatives
|
|
Amount of gain (loss) reclassified from AOCI into income
|
||||||||
|
Interest rate caps
|
|
Interest (expense) income
|
|
$
|
3,396
|
|
|
$
|
(164
|
)
|
|
$
|
(4,712
|
)
|
|
$
|
(22
|
)
|
|
Natural gas swaps
|
|
Cost of goods sold
|
|
482
|
|
|
(101
|
)
|
|
(787
|
)
|
|
(104
|
)
|
||||
|
|
|
|
|
$
|
3,878
|
|
|
$
|
(265
|
)
|
|
$
|
(5,499
|
)
|
|
$
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Location and amount of gain (loss) recognized in income on cash flow hedging relationships
|
||||||||||||||
|
|
|
Three months ended September 30,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
Cost of goods sold
|
|
Interest (expense) income
|
|
Cost of goods sold
|
|
Interest (expense) income
|
||||||||
|
Total amounts of income and expense line items presented in the statement of operations in which the effects of cash flow hedges are recorded
|
|
$
|
(319,703
|
)
|
|
$
|
(28,238
|
)
|
|
$
|
(289,270
|
)
|
|
$
|
(49,079
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The effects of cash flow hedging:
|
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Amount of gain (loss) reclassified from AOCI into income
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(13
|
)
|
||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Amount of gain (loss) reclassified from AOCI into income
|
|
(30
|
)
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Location and amount of gain (loss) recognized in income on cash flow hedging relationships
|
||||||||||
|
|
|
Nine months ended September 30,
|
||||||||||
|
|
|
2018
|
|
2017
|
||||||||
|
|
|
Cost of goods sold
|
|
Interest (expense) income
|
|
Cost of goods sold
|
|
Interest (expense) income
|
||||
|
Total amounts of income and expense line items presented in the statement of operations in which the effects of cash flow hedges are recorded
|
|
(934,088
|
)
|
|
(84,622
|
)
|
|
(821,342
|
)
|
|
(144,041
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
|
The effects of cash flow hedging:
|
|
|
|
|
|
|
|
|
||||
|
Gain (loss) on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||
|
Interest contracts:
|
|
|
|
|
|
|
|
|
||||
|
Amount of gain (loss) reclassified from AOCI into income
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
|
(22
|
)
|
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||
|
Amount of gain (loss) reclassified from AOCI into income
|
|
(101
|
)
|
|
—
|
|
|
(104
|
)
|
|
—
|
|
|
|
Amount of gain (loss) recognized in OCI on derivative
|
|
Location of gain (loss) reclassified from AOCI into income
|
|
Amount of gain (loss) reclassified from AOCI into income
|
|
Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
|
|
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
|
Three months ended September 30,
|
|
|
Three months ended September 30,
|
|||||||||||||||||
|
|
2018
|
2017
|
|
|
2018
|
2017
|
|
|
2018
|
2017
|
||||||||||||||
|
Cross currency swaps
|
$
|
1,138
|
|
$
|
—
|
|
|
Gain (loss) on sale of subsidiary
|
|
$
|
—
|
|
$
|
—
|
|
|
Interest (expense) income
|
|
$
|
2,271
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Amount of gain (loss) recognized in OCI on derivative
|
|
Location of gain (loss) reclassified from AOCI into income
|
|
Amount of gain (loss) reclassified from AOCI into income
|
|
Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
|
|
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
|
|||||||||||||||
|
|
Nine months ended
September 30, |
|
|
Nine months ended
September 30, |
|
|
Nine months ended
September 30, |
|||||||||||||||||
|
|
2018
|
2017
|
|
|
2018
|
2017
|
|
|
2018
|
2017
|
||||||||||||||
|
Cross currency swaps
|
$
|
8,799
|
|
$
|
—
|
|
|
Gain (loss) on sale of subsidiary
|
|
$
|
—
|
|
$
|
—
|
|
|
Interest (expense) income
|
|
$
|
5,662
|
|
$
|
—
|
|
|
|
|
U.S.
|
|
Foreign
|
||||||||||||
|
|
|
Three months ended
September 30, |
|
Three months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service cost
|
|
$
|
243
|
|
|
$
|
305
|
|
|
$
|
933
|
|
|
$
|
859
|
|
|
Interest cost
|
|
2,395
|
|
|
2,536
|
|
|
(601
|
)
|
|
1,339
|
|
||||
|
Expected return on plan assets
|
|
(3,165
|
)
|
|
(3,061
|
)
|
|
453
|
|
|
(1,111
|
)
|
||||
|
Amortization of net loss
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
|
Net periodic expense (benefit)
|
|
$
|
(527
|
)
|
|
$
|
(220
|
)
|
|
$
|
798
|
|
|
$
|
1,087
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
U.S.
|
|
Foreign
|
||||||||||||
|
|
|
Nine months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service cost
|
|
$
|
776
|
|
|
$
|
914
|
|
|
$
|
2,665
|
|
|
$
|
2,642
|
|
|
Interest cost
|
|
7,137
|
|
|
7,608
|
|
|
2,512
|
|
|
4,024
|
|
||||
|
Expected return on plan assets
|
|
(9,515
|
)
|
|
(9,183
|
)
|
|
(2,494
|
)
|
|
(3,329
|
)
|
||||
|
Amortization of net less
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||
|
Curtailment gain recognized
|
|
(576
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic expense (benefit)
|
|
$
|
(2,178
|
)
|
|
$
|
(661
|
)
|
|
$
|
2,721
|
|
|
$
|
3,337
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest cost
|
|
$
|
110
|
|
|
$
|
123
|
|
|
$
|
330
|
|
|
$
|
370
|
|
|
Net periodic expense
|
|
$
|
110
|
|
|
$
|
123
|
|
|
$
|
330
|
|
|
$
|
370
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service cost
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
12
|
|
|
$
|
15
|
|
|
Interest cost
|
|
43
|
|
|
40
|
|
|
108
|
|
|
122
|
|
||||
|
Amortization of prior service credit
|
|
(40
|
)
|
|
(19
|
)
|
|
(79
|
)
|
|
(58
|
)
|
||||
|
Amortization of net gain
|
|
(11
|
)
|
|
(19
|
)
|
|
(33
|
)
|
|
(58
|
)
|
||||
|
Net periodic expense (benefit)
|
|
$
|
(5
|
)
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
21
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
||||||||
|
Silica Catalysts
|
|
$
|
16,347
|
|
|
$
|
15,117
|
|
|
$
|
50,167
|
|
|
$
|
52,302
|
|
|
Refining Services
|
|
123,369
|
|
|
100,424
|
|
|
336,154
|
|
|
298,512
|
|
||||
|
Environmental Catalysts & Services
(1)
|
|
139,716
|
|
|
115,541
|
|
|
386,321
|
|
|
350,814
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Performance Chemicals
|
|
174,722
|
|
|
175,467
|
|
|
548,446
|
|
|
515,454
|
|
||||
|
Performance Materials
|
|
115,380
|
|
|
104,433
|
|
|
304,660
|
|
|
257,676
|
|
||||
|
Eliminations
|
|
(1,783
|
)
|
|
(2,828
|
)
|
|
(8,804
|
)
|
|
(7,349
|
)
|
||||
|
Performance Materials & Chemicals
|
|
288,319
|
|
|
277,072
|
|
|
844,302
|
|
|
765,781
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Inter-segment sales eliminations
(2)
|
|
(832
|
)
|
|
(784
|
)
|
|
(2,510
|
)
|
|
(2,568
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
427,203
|
|
|
$
|
391,829
|
|
|
$
|
1,228,113
|
|
|
$
|
1,114,027
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment Adjusted EBITDA:
(3)
|
|
|
|
|
|
|
|
|
||||||||
|
Environmental Catalysts & Services
(4)
|
|
$
|
65,309
|
|
|
$
|
61,900
|
|
|
$
|
188,594
|
|
|
$
|
182,578
|
|
|
Performance Materials & Chemicals
|
|
63,088
|
|
|
65,885
|
|
|
193,629
|
|
|
184,741
|
|
||||
|
Total Segment Adjusted EBITDA
(5)
|
|
$
|
128,397
|
|
|
$
|
127,785
|
|
|
$
|
382,223
|
|
|
$
|
367,319
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(1)
|
Excludes the Company’s proportionate share of sales from the Zeolyst International and Zeolyst C.V. joint ventures (collectively, the “Zeolyst Joint Venture”) accounted for using the equity method (see
Note 10
to these condensed consolidated financial statements for further information). The proportionate share of sales is
$32,297
and
$37,622
for the three months ended
September 30, 2018
and
2017
, respectively. The proportionate share of sales is
$120,159
and
$100,991
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
|
|
(2)
|
The Company eliminates intersegment sales when reconciling to the Company’s consolidated statements of operations.
|
|
(3)
|
The Company defines Adjusted EBITDA as EBITDA adjusted for certain items as noted in the reconciliation below. Management evaluates the performance of its segments and allocates resources based on several factors, of which the primary measure is Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income as an indicator of the Company’s operating performance. Adjusted EBITDA as defined by the Company may not be comparable with EBITDA or Adjusted EBITDA as defined by other companies.
|
|
(4)
|
The Adjusted EBITDA from the Zeolyst Joint Venture included in the Environmental Catalysts and Services segment is
$10,513
for the three months ended
September 30, 2018
, which includes
$5,563
of equity in net income plus
$1,658
of amortization of investment in affiliate step-up plus
$3,292
of joint venture depreciation, amortization and interest. The Adjusted EBITDA from the Zeolyst Joint Venture included in the Environmental Catalysts and Services segment is
$14,398
for the three months ended
September 30, 2017
, which includes
$10,151
of equity in net income plus
$1,658
of amortization of investment in affiliate step-up plus
$2,563
of joint venture depreciation, amortization and interest.
|
|
(5)
|
Total Segment Adjusted EBITDA differs from the Company’s consolidated Adjusted EBITDA due to unallocated corporate expenses.
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Reconciliation of net income (loss) attributable to PQ Group Holdings Inc. to Segment Adjusted EBITDA
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to PQ Group Holdings Inc.
|
|
$
|
14,185
|
|
|
$
|
(3,345
|
)
|
|
$
|
30,181
|
|
|
$
|
(7,408
|
)
|
|
Provision for income taxes
|
|
8,470
|
|
|
5,172
|
|
|
21,590
|
|
|
5,269
|
|
||||
|
Interest expense, net
|
|
28,238
|
|
|
49,079
|
|
|
84,622
|
|
|
144,041
|
|
||||
|
Depreciation and amortization
|
|
43,827
|
|
|
45,929
|
|
|
139,298
|
|
|
129,135
|
|
||||
|
Segment EBITDA
|
|
94,720
|
|
|
96,835
|
|
|
275,691
|
|
|
271,037
|
|
||||
|
Unallocated corporate expenses
|
|
10,276
|
|
|
7,885
|
|
|
27,322
|
|
|
23,474
|
|
||||
|
Joint venture depreciation, amortization and interest
|
|
3,292
|
|
|
2,563
|
|
|
9,214
|
|
|
8,073
|
|
||||
|
Amortization of investment in affiliate step-up
|
|
1,658
|
|
|
1,658
|
|
|
4,975
|
|
|
6,941
|
|
||||
|
Amortization of inventory step-up
|
|
—
|
|
|
—
|
|
|
1,603
|
|
|
871
|
|
||||
|
Debt extinguishment costs
|
|
864
|
|
|
453
|
|
|
6,743
|
|
|
453
|
|
||||
|
Net loss on asset disposals
|
|
5,202
|
|
|
3,494
|
|
|
11,106
|
|
|
6,419
|
|
||||
|
Foreign currency exchange loss
|
|
3,527
|
|
|
5,256
|
|
|
15,347
|
|
|
21,612
|
|
||||
|
LIFO expense
|
|
856
|
|
|
750
|
|
|
5,903
|
|
|
3,229
|
|
||||
|
Management advisory fees
|
|
—
|
|
|
1,250
|
|
|
—
|
|
|
3,750
|
|
||||
|
Transaction and other related costs
|
|
210
|
|
|
966
|
|
|
895
|
|
|
5,300
|
|
||||
|
Equity-based and other non-cash compensation
|
|
4,252
|
|
|
1,041
|
|
|
11,879
|
|
|
3,869
|
|
||||
|
Restructuring, integration and business optimization expenses
|
|
2,178
|
|
|
4,957
|
|
|
5,662
|
|
|
8,009
|
|
||||
|
Defined benefit pension plan cost
|
|
112
|
|
|
791
|
|
|
260
|
|
|
2,200
|
|
||||
|
Other
|
|
1,250
|
|
|
(114
|
)
|
|
5,623
|
|
|
2,082
|
|
||||
|
Segment Adjusted EBITDA
|
|
$
|
128,397
|
|
|
$
|
127,785
|
|
|
$
|
382,223
|
|
|
$
|
367,319
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Severance and other employee costs related to legacy Eco restructuring plan
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
830
|
|
|
Severance and other employee costs related to performance materials plant closure
|
|
219
|
|
|
3,868
|
|
|
326
|
|
|
3,868
|
|
||||
|
Other related costs
|
|
54
|
|
|
238
|
|
|
77
|
|
|
880
|
|
||||
|
|
|
$
|
273
|
|
|
$
|
4,106
|
|
|
$
|
403
|
|
|
$
|
5,578
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Legacy Eco
Restructuring Plan |
|
Performance Materials Plant Closure
|
|
Total Restructuring Charges
|
||||||
|
Balance at December 31, 2017
|
|
$
|
215
|
|
|
$
|
3,123
|
|
|
$
|
3,338
|
|
|
Cash payments
|
|
(215
|
)
|
|
(2,136
|
)
|
|
(2,351
|
)
|
|||
|
Other adjustments
|
|
—
|
|
|
326
|
|
|
326
|
|
|||
|
Foreign exchange impact
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
|||
|
Balance at September 30, 2018
|
|
$
|
—
|
|
|
$
|
1,295
|
|
|
$
|
1,295
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Weighted average shares outstanding – Basic
|
|
133,336,352
|
|
|
104,096,837
|
|
|
133,237,653
|
|
|
104,020,180
|
|
|
Dilutive effect of unvested common shares and restricted stock units with service conditions and assumed stock option exercises and conversions
|
|
1,239,810
|
|
|
—
|
|
|
985,975
|
|
|
—
|
|
|
Weighted average shares outstanding – Diluted
|
|
134,576,162
|
|
|
104,096,837
|
|
|
134,223,628
|
|
|
104,020,180
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to PQ Group Holdings Inc.
|
|
$
|
14,185
|
|
|
$
|
(3,345
|
)
|
|
$
|
30,181
|
|
|
$
|
(7,408
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding – Basic
|
|
133,336,352
|
|
|
104,096,837
|
|
|
133,237,653
|
|
|
104,020,180
|
|
||||
|
Weighted average shares outstanding – Diluted
|
|
134,576,162
|
|
|
104,096,837
|
|
|
134,223,628
|
|
|
104,020,180
|
|
||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per share
|
|
$
|
0.11
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.23
|
|
|
$
|
(0.07
|
)
|
|
Diluted income (loss) per share
|
|
$
|
0.11
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.22
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
September 30,
|
||||
|
|
|
2018
|
|
2017
|
||
|
Restricted stock awards with performance only targets not yet achieved
|
|
1,659,050
|
|
|
1,769,447
|
|
|
Stock options with performance only targets not yet achieved
|
|
586,253
|
|
|
586,253
|
|
|
Anti-dilutive restricted stock awards and restricted stock units
|
|
—
|
|
|
340,380
|
|
|
Anti-dilutive stock options
|
|
—
|
|
|
1,539,266
|
|
|
|
|
|
|
|
||
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash paid during the period for:
|
|
|
|
|
||||
|
Income taxes
|
|
$
|
16,121
|
|
|
$
|
21,005
|
|
|
Interest
(1)
|
|
79,333
|
|
|
118,793
|
|
||
|
Non-cash investing activity:
|
|
|
|
|
||||
|
Capital expenditures acquired on account but unpaid as of the period end
|
|
10,624
|
|
|
12,924
|
|
||
|
|
|
|
|
|
||||
|
|
|
(1)
|
Excludes capitalized interest and the net interest proceeds on swaps designated as net investment hedges, which are included within cash flows from investing activities in the Company’s condensed consolidated statements of cash flows.
|
|
|
|
September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash and cash equivalents
|
|
$
|
56,684
|
|
|
$
|
68,838
|
|
|
Restricted cash included in prepaid and other current assets
|
|
1,333
|
|
|
2,300
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows
|
|
$
|
58,017
|
|
|
$
|
71,138
|
|
|
|
|
|
|
|
||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
•
|
our exposure to local business risks and regulations in different countries;
|
|
•
|
general economic conditions;
|
|
•
|
exchange rate fluctuations;
|
|
•
|
legal and regulatory compliance;
|
|
•
|
technological or other changes in our customers’ products;
|
|
•
|
our and our competitors’ research and development;
|
|
•
|
fluctuations in prices of raw materials and relationships with our key suppliers;
|
|
•
|
substantial competition;
|
|
•
|
non-payment or non-performance by our customers;
|
|
•
|
reliance on a small number of customers;
|
|
•
|
potential early termination or non-renewal of customer contracts in our refining services product group;
|
|
•
|
reductions in highway safety spending;
|
|
•
|
seasonal fluctuations in demand for some of our products;
|
|
•
|
retention of certain key personnel;
|
|
•
|
our growth projects;
|
|
•
|
potential product liability claims;
|
|
•
|
existing and potential future government regulation;
|
|
•
|
the extensive environmental, health and safety regulations to which we are subject;
|
|
•
|
disruption of production and distribution of our products;
|
|
•
|
our insurance coverage;
|
|
•
|
product quality;
|
|
•
|
our acquisition strategy;
|
|
•
|
our joint venture investments;
|
|
•
|
our failure to protect our intellectual property and infringement on the intellectual property rights of third parties;
|
|
•
|
information technology risks;
|
|
•
|
potential labor disruptions;
|
|
•
|
litigation and other administrative and regulatory proceedings;
|
|
•
|
our substantial indebtedness; and
|
|
•
|
other factors set forth in Part I, “Item 1A. Risk Factors” in our Annual Report on For 10-K for the year ended December 31, 2017.
|
|
•
|
Net sales
increased
$35.4 million
to
$427.2 million
. The
increase
in sales was primarily due to higher sales volumes, the pass-through of higher commodity in sales prices and favorable customer mix.
|
|
•
|
Gross profit
increased
$5.0 million
to
$107.5 million
. Our
increase
in gross profit was primarily due to higher sales volumes which was partially offset by unfavorable manufacturing and transportation costs and product mix.
|
|
•
|
Operating income
increased
by
$2.5 million
to
$48.9 million
. Our operating income
increased
due to an increase in our gross profit, partially offset by compensation related expenses for the three months ended
September 30, 2018
.
|
|
•
|
Equity in net income of affiliated companies for the three months ended
September 30, 2018
was
$5.6 million
, compared to
$10.3 million
for the three months ended
September 30, 2017
. The
decrease
of
$4.7 million
was due to lower earnings generated by our Zeolyst Joint Venture for the three months ended
September 30, 2018
.
|
|
|
|
Three months ended
September 30, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
|
(in millions, except percentages)
|
|||||||||||||
|
Sales
|
|
$
|
427.2
|
|
|
$
|
391.8
|
|
|
$
|
35.4
|
|
|
9.0
|
%
|
|
Cost of goods sold
|
|
319.7
|
|
|
289.3
|
|
|
30.4
|
|
|
10.5
|
%
|
|||
|
Gross profit
|
|
107.5
|
|
|
102.5
|
|
|
5.0
|
|
|
4.9
|
%
|
|||
|
Gross profit margin
|
|
25.2
|
%
|
|
26.2
|
%
|
|
|
|
|
|||||
|
Selling, general and administrative expenses
|
|
42.1
|
|
|
36.3
|
|
|
5.8
|
|
|
16.0
|
%
|
|||
|
Other operating expense, net
|
|
16.5
|
|
|
19.8
|
|
|
(3.3
|
)
|
|
(16.7
|
)%
|
|||
|
Operating income
|
|
48.9
|
|
|
46.4
|
|
|
2.5
|
|
|
5.4
|
%
|
|||
|
Operating income margin
|
|
11.4
|
%
|
|
11.8
|
%
|
|
|
|
|
|||||
|
Equity in net (income) from affiliated companies
|
|
(5.6
|
)
|
|
(10.3
|
)
|
|
4.7
|
|
|
(45.6
|
)%
|
|||
|
Interest expense, net
|
|
28.2
|
|
|
49.1
|
|
|
(20.9
|
)
|
|
(42.6
|
)%
|
|||
|
Debt extinguishment costs
|
|
0.9
|
|
|
0.5
|
|
|
0.4
|
|
|
80.0
|
%
|
|||
|
Other expense, net
|
|
2.5
|
|
|
5.0
|
|
|
(2.5
|
)
|
|
(50.0
|
)%
|
|||
|
Income before income taxes and noncontrolling interest
|
|
22.9
|
|
|
2.1
|
|
|
20.8
|
|
|
990.5
|
%
|
|||
|
Provision for income taxes
|
|
8.5
|
|
|
5.2
|
|
|
3.3
|
|
|
63.5
|
%
|
|||
|
Effective tax rate
|
|
37.0
|
%
|
|
239.9
|
%
|
|
|
|
|
|||||
|
Net income (loss)
|
|
14.4
|
|
|
(3.1
|
)
|
|
17.5
|
|
|
(564.5
|
)%
|
|||
|
Less: Net income attributable to the noncontrolling interest
|
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
(33.3
|
)%
|
|||
|
Net income (loss) attributable to PQ Group Holdings Inc.
|
|
$
|
14.2
|
|
|
$
|
(3.4
|
)
|
|
$
|
17.6
|
|
|
(517.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Three months ended
September 30, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
|
(in millions, except percentages)
|
|||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|||||||
|
Silica Catalysts
|
|
$
|
16.3
|
|
|
$
|
15.1
|
|
|
$
|
1.2
|
|
|
7.9
|
%
|
|
Refining Services
|
|
123.4
|
|
|
100.4
|
|
|
23.0
|
|
|
22.9
|
%
|
|||
|
Environmental Catalysts & Services
|
|
139.7
|
|
|
115.5
|
|
|
24.2
|
|
|
21.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Performance Chemicals
|
|
174.7
|
|
|
175.5
|
|
|
(0.8
|
)
|
|
(0.5
|
)%
|
|||
|
Performance Materials
|
|
115.4
|
|
|
104.4
|
|
|
11.0
|
|
|
10.5
|
%
|
|||
|
Eliminations
|
|
(1.8
|
)
|
|
(2.8
|
)
|
|
1.0
|
|
|
(35.7
|
)%
|
|||
|
Performance Materials & Chemicals
|
|
288.3
|
|
|
277.1
|
|
|
11.2
|
|
|
4.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Inter-segment sales eliminations
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total sales
|
|
$
|
427.2
|
|
|
$
|
391.8
|
|
|
$
|
35.4
|
|
|
9.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Three months ended
September 30, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
|
(in millions, except percentages)
|
|||||||||||||
|
Segment Adjusted EBITDA:
(1)
|
|
|
|
|
|
|
|
|
|||||||
|
Environmental Catalysts & Services
(2)
|
|
$
|
65.3
|
|
|
$
|
61.9
|
|
|
$
|
3.4
|
|
|
5.5
|
%
|
|
Performance Materials & Chemicals
|
|
63.1
|
|
|
65.9
|
|
|
(2.8
|
)
|
|
(4.2
|
)%
|
|||
|
Total Segment Adjusted EBITDA
(3)
|
|
128.4
|
|
|
127.8
|
|
|
0.6
|
|
|
0.5
|
%
|
|||
|
Unallocated corporate expenses
|
|
(10.3
|
)
|
|
(7.9
|
)
|
|
(2.4
|
)
|
|
30.4
|
%
|
|||
|
Total Adjusted EBITDA
|
|
$
|
118.1
|
|
|
$
|
119.9
|
|
|
$
|
(1.8
|
)
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(1)
|
We define Segment Adjusted EBITDA as EBITDA adjusted for certain items as noted in the reconciliation below. Our management evaluates the performance of our segments and allocates resources based primarily on Segment Adjusted EBITDA. Segment Adjusted EBITDA does not represent cash flow for periods presented and should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flows as a source of liquidity. Segment Adjusted EBITDA may not be comparable with EBITDA or Adjusted EBITDA as defined by other companies.
|
|
(2)
|
The Adjusted EBITDA from our Zeolyst Joint Venture included in the Environmental Catalysts and Services segment is
$10.5 million
for the three months ended
September 30, 2018
, which includes
$5.5 million
of equity in net income, excluding
$1.7 million
of amortization of investment in affiliate step-up plus
$3.3 million
of joint venture depreciation, amortization and interest. The Adjusted EBITDA from our Zeolyst Joint Venture included in the Environmental Catalysts and Services segment is
$14.4 million
for the three months ended
September 30, 2017
, which includes
$10.1 million
of equity in net income, excluding
$1.7 million
of amortization of investment in affiliate step-up plus
$2.6 million
of joint venture depreciation, amortization and interest.
|
|
(3)
|
Our total Segment Adjusted EBITDA differs from our total consolidated Adjusted EBITDA due to unallocated corporate expenses.
|
|
|
|
Three months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Reconciliation of net income (loss) attributable to PQ Group Holdings Inc. to Segment Adjusted EBITDA
|
|
|
|
|
||||
|
Net income (loss) attributable to PQ Group Holdings Inc.
|
|
$
|
14.2
|
|
|
$
|
(3.4
|
)
|
|
Provision for income taxes
|
|
8.5
|
|
|
5.2
|
|
||
|
Interest expense, net
|
|
28.2
|
|
|
49.1
|
|
||
|
Depreciation and amortization
|
|
43.8
|
|
|
45.9
|
|
||
|
EBITDA
|
|
94.7
|
|
|
96.8
|
|
||
|
Joint venture depreciation, amortization and interest
(a)
|
|
3.3
|
|
|
2.6
|
|
||
|
Amortization of investment in affiliate step-up
(b)
|
|
1.7
|
|
|
1.7
|
|
||
|
Debt extinguishment costs
|
|
0.9
|
|
|
0.5
|
|
||
|
Net loss on asset disposals
(c)
|
|
5.2
|
|
|
3.5
|
|
||
|
Foreign currency exchange loss
(d)
|
|
3.5
|
|
|
5.3
|
|
||
|
LIFO expense
(e)
|
|
0.9
|
|
|
0.8
|
|
||
|
Management advisory fees
(f)
|
|
—
|
|
|
1.3
|
|
||
|
Transaction and other related costs
(g)
|
|
0.2
|
|
|
1.0
|
|
||
|
Equity-based compensation
|
|
4.3
|
|
|
1.0
|
|
||
|
Restructuring, integration and business optimization expenses
(h)
|
|
2.2
|
|
|
5.0
|
|
||
|
Defined benefit pension plan cost
(i)
|
|
0.1
|
|
|
0.8
|
|
||
|
Other
(j)
|
|
1.1
|
|
|
(0.4
|
)
|
||
|
Adjusted EBITDA
|
|
118.1
|
|
|
119.9
|
|
||
|
Unallocated corporate expenses
|
|
10.3
|
|
|
7.9
|
|
||
|
Total Segment Adjusted EBITDA
|
|
$
|
128.4
|
|
|
$
|
127.8
|
|
|
|
|
|
|
|
||||
|
|
|
(a)
|
We use Adjusted EBITDA as a performance measure to evaluate our financial results. Because our Environmental Catalysts and Services segment includes our 50% interest in our Zeolyst Joint Venture, we include an adjustment for our 50% proportionate share of depreciation, amortization and interest expense of our Zeolyst Joint Venture.
|
|
(b)
|
Represents the amortization of the fair value adjustments associated with the equity affiliate investment in our Zeolyst Joint Venture as a result of the combination of the businesses of PQ Holdings Inc. and Eco Services Operations LLC in May 2016 (the “Business Combination”). We determined the fair value of the equity affiliate investment and the fair value step-up was then attributed to the underlying assets of our Zeolyst Joint Venture. Amortization is primarily related to the fair value adjustments associated with inventory, fixed assets and intangible assets, including customer relationships and technical know-how.
|
|
(c)
|
We do not have a history of significant asset disposals. However, when asset disposals occur, we remove the impact of net gain/loss of the disposed asset because such impact primarily reflects the non-cash write-off of long-lived assets no longer in use.
|
|
(d)
|
Reflects the exclusion of the negative or positive transaction gains and losses of foreign currency in the income statement primarily related to the Euro denominated term loan (which was settled as part of the February 2018 term loan refinancing) and the non-permanent intercompany debt denominated in local currency translated to U.S. dollars.
|
|
(e)
|
Represents non-cash adjustments to the Company’s LIFO reserves for certain inventories in the U.S. that are valued using the LIFO method, which we believe provides a means of comparison to other companies that may not use the same basis of accounting for inventories.
|
|
(f)
|
Reflects consulting fees paid to CCMP and affiliates of INEOS for consulting services that include certain financial advisory and management services. These payments ceased upon the closing of our initial public offering.
|
|
(g)
|
Relates to certain transaction costs described in our condensed consolidated financial statements as well as other costs related to several transactions that are completed, pending or abandoned and that we believe are not representative of our ongoing business operations.
|
|
(h)
|
Includes the impact of restructuring, integration and business optimization expenses which are incremental costs that are not representative of our ongoing business operations.
|
|
(i)
|
Represents adjustments for defined benefit pension plan costs in our statement of operations. More than two-thirds of our defined benefit pension plan obligations are under defined benefit pension plans that are frozen, and the remaining obligations primarily relate to plans operated in certain of our non-U.S. locations that, pursuant to jurisdictional requirements, cannot be frozen. As such, we do not view such expenses as core to our ongoing business operations.
|
|
(j)
|
Other costs consist of certain expenses that are not core to our ongoing business operations, including environmental remediation-related costs associated with the legacy operations of our business prior to the Business Combination, capital and franchise taxes, non-cash asset retirement obligation accretion and the initial implementation of procedures to comply with Section 404 of the Sarbanes-Oxley Act. Included in this line-item are rounding discrepancies that may arise from rounding from dollars (in thousands) to dollars (in millions).
|
|
|
|
Three months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Reconciliation of net income (loss) attributable to PQ Group Holdings Inc. to Adjusted Net Income
(1)(2)
|
|
|
|
|
||||
|
Net income (loss) attributable to PQ Group Holdings Inc.
|
|
$
|
14.2
|
|
|
$
|
(3.4
|
)
|
|
Amortization of investment in affiliate step-up
(b)
|
|
0.9
|
|
|
1.0
|
|
||
|
Debt extinguishment costs
|
|
0.2
|
|
|
0.3
|
|
||
|
Net loss on asset disposals
(c)
|
|
2.9
|
|
|
2.1
|
|
||
|
Foreign currency exchange loss
(d)
|
|
4.0
|
|
|
5.2
|
|
||
|
LIFO expense
(e)
|
|
0.3
|
|
|
0.5
|
|
||
|
Management advisory fees
(f)
|
|
—
|
|
|
0.8
|
|
||
|
Transaction and other related costs
(g)
|
|
0.1
|
|
|
0.6
|
|
||
|
Equity-based compensation
|
|
2.2
|
|
|
0.7
|
|
||
|
Restructuring, integration and business optimization expenses
(h)
|
|
1.2
|
|
|
2.9
|
|
||
|
Defined benefit pension plan cost
(i)
|
|
0.1
|
|
|
0.5
|
|
||
|
Other
(j)
|
|
0.4
|
|
|
—
|
|
||
|
Adjusted Net Income, including non-cash GILTI tax
|
|
$
|
26.5
|
|
|
$
|
11.2
|
|
|
|
|
|
|
|
||||
|
Impact of non-cash GILTI tax
(3)
|
|
11.4
|
|
|
—
|
|
||
|
Impact of tax reform
(4)
|
|
(2.5
|
)
|
|
—
|
|
||
|
Adjusted Net Income
|
|
$
|
35.4
|
|
|
$
|
11.2
|
|
|
|
|
(1)
|
We define adjusted net income as net income (loss) attributable to PQ Group Holdings adjusted for non-operating income or expense and the impact of certain non-cash or other items that are included in net income (loss) that we do not consider indicative of our ongoing operating performance. Adjusted net income is presented as a key performance indicator as we believe it will enhance a prospective investor’s understanding of our results of operations and financial condition. Adjusted net income may not be comparable with net income or adjusted net income as defined by other companies.
|
|
(2)
|
Refer to the Adjusted EBITDA notes above for more information with respect to each adjustment.
|
|
(3)
|
Amount represents the impact to tax expense associated with the Global Intangible Low Taxed Income (“GILTI”) provisions of the Tax Cuts and Jobs Act of 2017 (“TCJA”). Beginning January 1, 2018, GILTI results in taxation of “excess of foreign earnings”, which is defined as amounts greater than a 10% rate of return on applicable foreign tangible asset basis. The Company is required to record incremental tax provision impact with respect to GILTI as a result of having historical U.S. Net Operating Loss (“NOL”) amounts to offset the GILTI taxable income inclusion. This NOL utilization precludes us from recognizing foreign tax credits (“FTCs”) which would otherwise help offset the tax impacts of GILTI. No FTCs will be recognized with respect to GILTI until our cumulative NOL balance has been exhausted. Because the GILTI provision does not impact our cash taxes (given available U.S. NOLs), and given that we expect to recognize FTCs to offset GILTI impacts once the NOLs are exhausted, we do not view this item as a component of core operations.
|
|
(4)
|
Represents the provisional adjustment for the impact of the U.S. Tax Cuts and Jobs Act of 2017 recorded in Net Income.
|
|
•
|
Net sales
increased
$114.1 million
to
$1,228.1 million
. The
increase
in sales was primarily due to higher sales volumes, favorable price and mix and the favorable effects of foreign currency translation.
|
|
•
|
Gross profit
increased
$1.3 million
to
$294.0 million
. The
increase
in gross profit was primarily due to higher average customer prices and higher sales volumes, which was partially offset by unfavorable manufacturing costs and mix.
|
|
•
|
Operating income
decreased
by
$13.0 million
to
$126.1 million
. The
decrease
in operating income was primarily due to higher compensation related expenses and professional fees, partially offset by an increase in gross profit for the
nine months ended September 30, 2018
.
|
|
•
|
Equity in net income of affiliated companies for the
nine months ended September 30, 2018
was
$31.1 million
, compared with
$24.9 million
for the
nine months ended September 30, 2017
. The
increase
was due to an increase in earnings of
$4.3 million
generated by our Zeolyst Joint Venture during the
nine months ended September 30, 2018
as compared to the
nine months ended September 30, 2017
and
$2.0 million
of
lower
amortization on the fair value step-up of the underlying assets of our Zeolyst Joint Venture.
|
|
|
|
Nine months ended
September 30, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
|
(in millions, except percentages)
|
|||||||||||||
|
Sales
|
|
$
|
1,228.1
|
|
|
$
|
1,114.0
|
|
|
$
|
114.1
|
|
|
10.2
|
%
|
|
Cost of goods sold
|
|
934.1
|
|
|
821.3
|
|
|
112.8
|
|
|
13.7
|
%
|
|||
|
Gross profit
|
|
294.0
|
|
|
292.7
|
|
|
1.3
|
|
|
0.4
|
%
|
|||
|
Gross profit margin
|
|
23.9
|
%
|
|
26.3
|
%
|
|
|
|
|
|||||
|
Selling, general and administrative expenses
|
|
126.2
|
|
|
106.4
|
|
|
19.8
|
|
|
18.6
|
%
|
|||
|
Other operating expense, net
|
|
41.7
|
|
|
47.2
|
|
|
(5.5
|
)
|
|
(11.7
|
)%
|
|||
|
Operating income
|
|
126.1
|
|
|
139.1
|
|
|
(13.0
|
)
|
|
(9.3
|
)%
|
|||
|
Operating income margin
|
|
10.3
|
%
|
|
12.5
|
%
|
|
|
|
|
|||||
|
Equity in net (income) from affiliated companies
|
|
(31.1
|
)
|
|
(24.9
|
)
|
|
(6.2
|
)
|
|
24.9
|
%
|
|||
|
Interest expense, net
|
|
84.6
|
|
|
144.0
|
|
|
(59.4
|
)
|
|
(41.3
|
)%
|
|||
|
Debt extinguishment costs
|
|
6.7
|
|
|
0.5
|
|
|
6.2
|
|
|
1,368.7
|
%
|
|||
|
Other expense, net
|
|
13.1
|
|
|
21.2
|
|
|
(8.1
|
)
|
|
(38.2
|
)%
|
|||
|
Income (loss) before income taxes and noncontrolling interest
|
|
52.8
|
|
|
(1.7
|
)
|
|
54.5
|
|
|
(3,205.9
|
)%
|
|||
|
Provision for income taxes
|
|
21.6
|
|
|
5.3
|
|
|
16.3
|
|
|
307.5
|
%
|
|||
|
Effective tax rate
|
|
40.9
|
%
|
|
(304.2
|
)%
|
|
|
|
|
|||||
|
Net income (loss)
|
|
31.2
|
|
|
(7.0
|
)
|
|
38.2
|
|
|
(545.7
|
)%
|
|||
|
Less: Net income attributable to the noncontrolling interest
|
|
1.0
|
|
|
0.4
|
|
|
0.6
|
|
|
150.0
|
%
|
|||
|
Net income (loss) attributable to PQ Group Holdings Inc.
|
|
$
|
30.2
|
|
|
$
|
(7.4
|
)
|
|
$
|
37.6
|
|
|
(508.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Nine months ended
September 30, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
|
(in millions, except percentages)
|
|||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|||||||
|
Silica Catalysts
|
|
$
|
50.2
|
|
|
$
|
52.3
|
|
|
$
|
(2.1
|
)
|
|
(4.0
|
)%
|
|
Refining Services
|
|
336.2
|
|
|
298.5
|
|
|
37.7
|
|
|
12.6
|
%
|
|||
|
Environmental Catalysts & Services
|
|
386.4
|
|
|
350.8
|
|
|
35.6
|
|
|
10.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Performance Chemicals
|
|
548.4
|
|
|
515.5
|
|
|
32.9
|
|
|
6.4
|
%
|
|||
|
Performance Materials
|
|
304.7
|
|
|
257.7
|
|
|
47.0
|
|
|
18.2
|
%
|
|||
|
Eliminations
|
|
(8.8
|
)
|
|
(7.3
|
)
|
|
(1.5
|
)
|
|
20.5
|
%
|
|||
|
Performance Materials & Chemicals
|
|
844.3
|
|
|
765.9
|
|
|
78.4
|
|
|
10.2
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Inter-segment sales eliminations
|
|
(2.6
|
)
|
|
(2.7
|
)
|
|
0.1
|
|
|
(3.7
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total sales
|
|
$
|
1,228.1
|
|
|
$
|
1,114.0
|
|
|
$
|
114.1
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Nine months ended
September 30, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
|
(in millions, except percentages)
|
|||||||||||||
|
Segment Adjusted EBITDA:
(1)
|
|
|
|
|
|
|
|
|
|||||||
|
Environmental Catalysts & Services
(2)
|
|
$
|
188.6
|
|
|
$
|
182.6
|
|
|
$
|
6.0
|
|
|
3.3
|
%
|
|
Performance Materials & Chemicals
|
|
193.6
|
|
|
184.8
|
|
|
8.8
|
|
|
4.8
|
%
|
|||
|
Total Segment Adjusted EBITDA
(3)
|
|
382.2
|
|
|
367.4
|
|
|
14.8
|
|
|
4.0
|
%
|
|||
|
Unallocated corporate expenses
|
|
(27.3
|
)
|
|
(23.5
|
)
|
|
(3.8
|
)
|
|
16.2
|
%
|
|||
|
Total Adjusted EBITDA
|
|
$
|
354.9
|
|
|
$
|
343.9
|
|
|
$
|
11.0
|
|
|
3.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(1)
|
We define Segment Adjusted EBITDA as EBITDA adjusted for certain items as noted in the reconciliation below. Our management evaluates the performance of our segments and allocates resources based primarily on Segment Adjusted EBITDA. Segment Adjusted EBITDA does not represent cash flow for periods presented and should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flows as a source of liquidity. Segment Adjusted EBITDA may not be comparable with EBITDA or Adjusted EBITDA as defined by other companies.
|
|
(2)
|
The Adjusted EBITDA from the Zeolyst Joint Venture included in the Environmental Catalyst and Services segment is
$45.2 million
for the
nine months ended September 30, 2018
, which includes
$31.0 million
of equity in net income, excluding
$5.0 million
of amortization of investment in affiliate step-up plus
$9.2 million
of joint venture depreciation, amortization and interest. The Adjusted
|
|
(3)
|
Our total Segment Adjusted EBITDA differs from our total consolidated Adjusted EBITDA due to unallocated corporate expenses.
|
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Reconciliation of net income (loss) attributable to PQ Group Holdings Inc. to Segment Adjusted EBITDA
|
|
|
|
|
||||
|
Net income (loss) attributable to PQ Group Holdings Inc.
|
|
$
|
30.2
|
|
|
$
|
(7.4
|
)
|
|
Provision for income taxes
|
|
21.6
|
|
|
5.3
|
|
||
|
Interest expense, net
|
|
84.6
|
|
|
144.0
|
|
||
|
Depreciation and amortization
|
|
139.3
|
|
|
129.1
|
|
||
|
EBITDA
|
|
275.7
|
|
|
271.0
|
|
||
|
Joint venture depreciation, amortization and interest
(a)
|
|
9.2
|
|
|
8.1
|
|
||
|
Amortization of investment in affiliate step-up
(b)
|
|
5.0
|
|
|
6.9
|
|
||
|
Amortization of inventory step-up
(c)
|
|
1.6
|
|
|
0.9
|
|
||
|
Debt extinguishment costs
|
|
6.7
|
|
|
0.5
|
|
||
|
Net loss on asset disposals
(d)
|
|
11.1
|
|
|
6.4
|
|
||
|
Foreign currency exchange loss
(e)
|
|
15.3
|
|
|
21.6
|
|
||
|
LIFO expense
(f)
|
|
5.9
|
|
|
3.2
|
|
||
|
Management advisory fees
(g)
|
|
—
|
|
|
3.8
|
|
||
|
Transaction and other related costs
(h)
|
|
0.9
|
|
|
5.3
|
|
||
|
Equity-based compensation
|
|
11.9
|
|
|
3.9
|
|
||
|
Restructuring, integration and business optimization expenses
(i)
|
|
5.7
|
|
|
8.0
|
|
||
|
Defined benefit pension plan cost
(j)
|
|
0.3
|
|
|
2.2
|
|
||
|
Other
(k)
|
|
5.6
|
|
|
2.1
|
|
||
|
Adjusted EBITDA
|
|
354.9
|
|
|
343.9
|
|
||
|
Unallocated corporate expenses
|
|
27.3
|
|
|
23.5
|
|
||
|
Total Segment Adjusted EBITDA
|
|
$
|
382.2
|
|
|
$
|
367.4
|
|
|
|
|
|
|
|
||||
|
|
|
(a)
|
We use Adjusted EBITDA as a performance measure to evaluate our financial results. Because our Environmental Catalysts and Services segment includes our 50% interest in our Zeolyst Joint Venture, we include an adjustment for our 50% proportionate share of depreciation, amortization and interest expense of our Zeolyst Joint Venture.
|
|
(b)
|
Represents the amortization of the fair value adjustments associated with the equity affiliate investment in our Zeolyst Joint Venture as a result of the Business Combination. We determined the fair value of the equity affiliate investment and the fair value step-up was then attributed to the underlying assets of our Zeolyst Joint Venture. Amortization is primarily related to the fair value adjustments associated with inventory, fixed assets and intangible assets, including customer relationships and technical know-how.
|
|
(c)
|
As a result of the Sovitec acquisition and the Business Combination, there was a step-up in the fair value of inventory, which is amortized through cost of goods sold in the statement of operations.
|
|
(d)
|
We do not have a history of significant asset disposals. However, when asset disposals occur, we remove the impact of net gain/loss of the disposed asset because such impact primarily reflects the non-cash write-off of long-lived assets no longer in use.
|
|
(e)
|
Reflects the exclusion of the negative or positive transaction gains and losses of foreign currency in the income statement primarily related to the Euro denominated term loan (which was settled as part of the February 2018 term loan refinancing) and the non-permanent intercompany debt denominated in local currency translated to U.S. dollars.
|
|
(f)
|
Represents non-cash adjustments to the Company’s LIFO reserves for certain inventories in the U.S. that are valued using the LIFO method, which we believe provides a means of comparison to other companies that may not use the same basis of accounting for inventories.
|
|
(g)
|
Reflects consulting fees paid to CCMP and affiliates of INEOS for consulting services that include certain financial advisory and management services. These payments ceased as of the closing of our initial public offering.
|
|
(h)
|
Relates to certain transaction costs described in our condensed consolidated financial statements as well as other costs related to several transactions that are completed, pending or abandoned and that we believe are not representative of our ongoing business operations.
|
|
(i)
|
Includes the impact of restructuring, integration and business optimization expenses which are incremental costs that are not representative of our ongoing business operations.
|
|
(j)
|
Represents adjustments for defined benefit pension plan costs in our statement of operations. More than two-thirds of our defined benefit pension plan obligations are under defined benefit pension plans that are frozen, and the remaining obligations primarily relate to plans operated in certain of our non-U.S. locations that, pursuant to jurisdictional requirements, cannot be frozen. As such, we do not view such expenses as core to our ongoing business operations.
|
|
(k)
|
Other costs consist of certain expenses that are not core to our ongoing business operations, including environmental remediation-related costs associated with the legacy operations of our business prior to the Business Combination, capital and franchise taxes, non-cash asset retirement obligation accretion and the initial implementation of procedures to comply with Section 404 of the Sarbanes-Oxley Act. Included in this line-item are rounding discrepancies that may arise from rounding from dollars (in thousands) to dollars (in millions).
|
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Reconciliation of net income (loss) attributable to PQ Group Holdings Inc. to Adjusted Net Income
(1)(2)
|
|
|
|
|
||||
|
Net income (loss) attributable to PQ Group Holdings Inc.
|
|
$
|
30.2
|
|
|
$
|
(7.4
|
)
|
|
Amortization of investment in affiliate step-up
(b)
|
|
3.1
|
|
|
4.0
|
|
||
|
Amortization of inventory step-up
(c)
|
|
1.0
|
|
|
0.5
|
|
||
|
Debt extinguishment costs
|
|
4.3
|
|
|
0.3
|
|
||
|
Net loss on asset disposals
(d)
|
|
6.9
|
|
|
3.7
|
|
||
|
Foreign currency exchange loss
(e)
|
|
12.0
|
|
|
14.9
|
|
||
|
LIFO expense
(f)
|
|
3.6
|
|
|
1.9
|
|
||
|
Management advisory fees
(g)
|
|
—
|
|
|
2.2
|
|
||
|
Transaction and other related costs
(h)
|
|
0.6
|
|
|
3.1
|
|
||
|
Equity-based compensation
|
|
7.3
|
|
|
2.2
|
|
||
|
Restructuring, integration and business optimization expenses
(i)
|
|
3.5
|
|
|
4.6
|
|
||
|
Defined benefit pension plan cost
(j)
|
|
0.2
|
|
|
1.3
|
|
||
|
Other
(k)
|
|
3.3
|
|
|
1.2
|
|
||
|
Adjusted Net Income, including non-cash GILTI tax
|
|
$
|
76.0
|
|
|
$
|
32.5
|
|
|
|
|
|
|
|
||||
|
Impact of non-cash GILTI tax
(3)
|
|
19.0
|
|
|
—
|
|
||
|
Impact of tax reform
(4)
|
|
(1.5
|
)
|
|
—
|
|
||
|
Adjusted Net Income
|
|
$
|
93.5
|
|
|
$
|
32.5
|
|
|
|
|
|
|
|
||||
|
|
|
(1)
|
We define adjusted net income as net loss attributable to PQ Group Holdings adjusted for non-operating income or expense and the impact of certain non-cash or other items that are included in net income that we do not consider indicative of our ongoing operating performance. Adjusted net income is presented as a key performance indicator as we believe it will enhance a prospective investor’s understanding of our results of operations and financial condition. Adjusted net income may not be comparable with net income or adjusted net income as defined by other companies.
|
|
(2)
|
Refer to the Adjusted EBITDA notes above for more information with respect to each adjustment.
|
|
(3)
|
Amount represents the impact to tax expense associated with the GILTI provisions of the TCJA. Beginning January 1, 2018, GILTI results in taxation of “excess of foreign earnings”, which is defined as amounts greater than a 10% rate of return on applicable foreign tangible asset basis. The Company is required to record incremental tax provision impact with respect to GILTI as a result of having historical U.S. NOL amounts to offset the GILTI taxable income inclusion. This NOL utilization precludes us from recognizing FTCs which would otherwise help offset the tax impacts of GILTI. No FTCs will be recognized with respect to GILTI until our cumulative NOL balance has been exhausted. Because the GILTI provision does not impact our cash taxes (given available U.S. NOLs), and given that we expect to recognize FTCs to offset GILTI impacts once the NOLs are exhausted, we do not view this item as a component of core operations.
|
|
(4)
|
Represents the provisional adjustment for the impact of the TCJA recorded in Net Income.
|
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Net cash provided by (used in)
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
166.0
|
|
|
$
|
109.8
|
|
|
Investing activities
|
|
(95.8
|
)
|
|
(146.5
|
)
|
||
|
Financing activities
|
|
(77.8
|
)
|
|
29.2
|
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
|
(1.6
|
)
|
|
(6.5
|
)
|
||
|
Net change in cash, cash equivalents and restricted cash
|
|
(9.2
|
)
|
|
(14.0
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
67.2
|
|
|
85.1
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
58.0
|
|
|
$
|
71.1
|
|
|
|
|
|
|
|
||||
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Net income (loss)
|
|
$
|
31.2
|
|
|
$
|
(7.0
|
)
|
|
Non-cash and non-working capital related activities
(1)
|
|
184.3
|
|
|
145.7
|
|
||
|
Changes in working capital
|
|
(43.1
|
)
|
|
(25.5
|
)
|
||
|
Other operating activities
|
|
(6.4
|
)
|
|
(3.4
|
)
|
||
|
Net cash provided by operating activities
|
|
$
|
166.0
|
|
|
$
|
109.8
|
|
|
|
|
(1)
|
Includes depreciation, amortization, changes related to purchase accounting fair value adjustments, amortization of deferred financing costs and original issue discount, debt extinguishment costs, foreign currency exchange losses, pension and postretirement healthcare benefit expense and funding, deferred income tax benefit, net losses on asset disposals, stock compensation expense, and equity in net income and dividends received from affiliated companies.
|
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Working capital changes that provided (used) cash:
|
|
|
|
|
||||
|
Receivables
|
|
$
|
(43.1
|
)
|
|
$
|
(28.9
|
)
|
|
Inventories
|
|
8.8
|
|
|
4.9
|
|
||
|
Prepaids and other current assets
|
|
(1.6
|
)
|
|
(6.0
|
)
|
||
|
Accounts payable
|
|
(7.6
|
)
|
|
(9.0
|
)
|
||
|
Accrued liabilities
|
|
0.4
|
|
|
13.5
|
|
||
|
|
|
$
|
(43.1
|
)
|
|
$
|
(25.5
|
)
|
|
|
|
|
|
|
||||
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Purchases of property, plant and equipment
|
|
$
|
(95.3
|
)
|
|
$
|
(90.2
|
)
|
|
Investment in affiliated companies
|
|
(5.0
|
)
|
|
(9.0
|
)
|
||
|
Loan receivable under the New Markets Tax Credit Arrangement
|
|
—
|
|
|
(6.2
|
)
|
||
|
Business combinations, net of cash acquired
|
|
(1.0
|
)
|
|
(41.6
|
)
|
||
|
Net interest proceeds on swaps designated as net investment hedges
|
|
4.3
|
|
|
—
|
|
||
|
Other, net
|
|
1.2
|
|
|
0.5
|
|
||
|
Net cash used in investing activities
|
|
$
|
(95.8
|
)
|
|
$
|
(146.5
|
)
|
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Net revolver borrowings
|
|
$
|
(23.5
|
)
|
|
$
|
32.6
|
|
|
Net cash repayments on debt obligations
|
|
(53.0
|
)
|
|
(2.7
|
)
|
||
|
Other financing activities
|
|
(1.3
|
)
|
|
(0.8
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
$
|
(77.8
|
)
|
|
$
|
29.2
|
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
(in millions)
|
||||||
|
Term Loan Facility (U.S. dollar denominated)
|
|
$
|
—
|
|
|
$
|
916.2
|
|
|
Term Loan Facility (Euro denominated)
|
|
—
|
|
|
335.8
|
|
||
|
New Term Loan Facility
|
|
1,212.5
|
|
|
—
|
|
||
|
6.75% Senior Secured Notes due 2022
|
|
625.0
|
|
|
625.0
|
|
||
|
5.75% Senior Unsecured Notes due 2025
|
|
300.0
|
|
|
300.0
|
|
||
|
ABL Facility
|
|
—
|
|
|
25.0
|
|
||
|
Other
|
|
68.4
|
|
|
68.3
|
|
||
|
Total debt
|
|
2,205.9
|
|
|
2,270.3
|
|
||
|
Original issue discount
|
|
(20.1
|
)
|
|
(18.4
|
)
|
||
|
Deferred financing costs
|
|
(17.4
|
)
|
|
(21.4
|
)
|
||
|
Total debt, net of original issue discount and deferred financing costs
|
|
2,168.4
|
|
|
2,230.5
|
|
||
|
Less: current portion
|
|
(21.4
|
)
|
|
(45.2
|
)
|
||
|
Total long-term debt, excluding current portion
|
|
$
|
2,147.0
|
|
|
$
|
2,185.3
|
|
|
|
|
|
|
|
||||
|
|
|
Nine months ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions)
|
||||||
|
Maintenance capital expenditures
|
|
$
|
68.5
|
|
|
$
|
66.7
|
|
|
Growth capital expenditures
|
|
16.1
|
|
|
18.2
|
|
||
|
Total capital expenditures
|
|
$
|
84.6
|
|
|
$
|
84.9
|
|
|
|
|
|
|
|
||||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS.
|
|
ITEM 1A.
|
RISK FACTORS.
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|||
|
|
|
|
|
|
|
Total Number of
|
|
(or Dollar Value) of
|
|||
|
|
|
|
|
|
|
Shares of Common Stock
|
|
Shares of Common Stock
|
|||
|
|
|
Total Number of
|
|
Average Price
|
|
Purchased as Part of
|
|
that May Yet Be
|
|||
|
|
|
Shares of Common
|
|
Paid per Share of
|
|
Publicly Announced
|
|
Purchased Under the
|
|||
|
|
|
Stock Purchased
|
|
Common Stock
|
|
Plan or Programs
|
|
Plans or Programs
|
|||
|
July 2018
|
|
39,595
|
|
|
$
|
17.94
|
|
|
N/A
|
|
N/A
|
|
August 2018
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
September 2018
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
Total
|
|
39,595
|
|
|
|
|
|
|
|
||
|
ITEM 6.
|
EXHIBITS.
|
|
Exhibit No.
|
Description
|
|
10.1
|
|
|
10.2
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
PQ GROUP HOLDINGS INC.
|
|
|
|
|
|
|
Date:
|
November 7, 2018
|
By:
|
/s/ MICHAEL CREWS
|
|
|
|
|
Michael Crews
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Duly Authorized Officer and Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|