These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York
|
|
13-3965100
|
|
State of Incorporation
|
|
I.R.S. Employer
ID. Number
|
|
New York
|
|
13-5009340
|
|
State of Incorporation
|
|
I.R.S. Employer
ID. Number
|
|
Title of each class
|
|
|
Name of each exchange
on which registered
|
|
|
Consolidated Edison, Inc.,
|
|
|
|
|
|
Common Shares ($.10 par value)
|
|
|
New York Stock Exchange
|
|
|
CON EDISON ANNUAL REPORT 2017
|
1
|
|
|
Consolidated Edison, Inc. (Con Edison)
|
Yes
|
|
x
|
|
No
|
|
¨
|
|
|
|
Consolidated Edison Company of New York, Inc. (CECONY)
|
Yes
|
|
x
|
|
No
|
|
¨
|
|
|
|
Con Edison
|
Yes
|
|
¨
|
|
No
|
|
x
|
|
|
|
CECONY
|
Yes
|
|
¨
|
|
No
|
|
x
|
|
|
|
Con Edison
|
Yes
|
|
x
|
|
No
|
|
¨
|
|
|
|
CECONY
|
Yes
|
|
x
|
|
No
|
|
¨
|
|
|
|
Con Edison
|
Yes
|
|
x
|
|
No
|
|
¨
|
|
|
|
CECONY
|
Yes
|
|
x
|
|
No
|
|
¨
|
|
|
Con Edison
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
|
CECONY
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
x
|
|
Smaller reporting company
|
|
¨
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
|
Con Edison
|
|
Yes
|
|
¨
|
|
No
|
|
x
|
|
|
CECONY
|
|
Yes
|
|
¨
|
|
No
|
|
x
|
|
|
2
|
CON EDISON ANNUAL REPORT 2017
|
|
|
|
CON EDISON ANNUAL REPORT 2017
|
3
|
|
Con Edison Companies
|
|
|
|
Con Edison
|
|
Consolidated Edison, Inc.
|
|
CECONY
|
|
Consolidated Edison Company of New York, Inc.
|
|
Clean Energy Businesses
|
|
Con Edison Clean Energy Businesses, Inc., together with its subsidiaries
|
|
Con Edison Development
|
|
Consolidated Edison Development, Inc.
|
|
Con Edison Energy
|
|
Consolidated Edison Energy, Inc.
|
|
Con Edison Solutions
|
|
Consolidated Edison Solutions, Inc.
|
|
Con Edison Transmission
|
|
Con Edison Transmission, Inc., together with its subsidiaries
|
|
CET Electric
|
|
Consolidated Edison Transmission, LLC
|
|
CET Gas
|
|
Con Edison Gas Pipeline and Storage, LLC
|
|
O&R
|
|
Orange and Rockland Utilities, Inc.
|
|
Pike
|
|
Pike County Light & Power Company
|
|
RECO
|
|
Rockland Electric Company
|
|
The Companies
|
|
Con Edison and CECONY
|
|
The Utilities
|
|
CECONY and O&R
|
|
|
||
|
Regulatory Agencies, Government Agencies and Other Organizations
|
||
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
IASB
|
|
International Accounting Standards Board
|
|
IRS
|
|
Internal Revenue Service
|
|
NJBPU
|
|
New Jersey Board of Public Utilities
|
|
NJDEP
|
|
New Jersey Department of Environmental Protection
|
|
NYISO
|
|
New York Independent System Operator
|
|
NYPA
|
|
New York Power Authority
|
|
NYSDEC
|
|
New York State Department of Environmental Conservation
|
|
NYSERDA
|
|
New York State Energy Research and Development Authority
|
|
NYSPSC
|
|
New York State Public Service Commission
|
|
NYSRC
|
|
New York State Reliability Council, LLC
|
|
PJM
|
|
PJM Interconnection LLC
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
|
|
|
|
Accounting
|
|
|
|
AFUDC
|
|
Allowance for funds used during construction
|
|
ASU
|
|
Accounting Standards Update
|
|
GAAP
|
|
Generally Accepted Accounting Principles in the United States of America
|
|
LILO
|
|
Lease In/Lease Out
|
|
OCI
|
|
Other Comprehensive Income
|
|
VIE
|
|
Variable Interest Entity
|
|
4
|
CON EDISON ANNUAL REPORT 2017
|
|
Environmental
|
|
|
|
CO2
|
|
Carbon dioxide
|
|
GHG
|
|
Greenhouse gases
|
|
MGP Sites
|
|
Manufactured gas plant sites
|
|
PCBs
|
|
Polychlorinated biphenyls
|
|
PRP
|
|
Potentially responsible party
|
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
|
Superfund
|
|
Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 and similar state statutes
|
|
|
|
|
|
Units of Measure
|
|
|
|
AC
|
|
Alternating current
|
|
Bcf
|
|
Billion cubic feet
|
|
Dt
|
|
Dekatherms
|
|
kV
|
|
Kilovolt
|
|
kWh
|
|
Kilowatt-hour
|
|
MDt
|
|
Thousand dekatherms
|
|
MMlb
|
|
Million pounds
|
|
MVA
|
|
Megavolt ampere
|
|
MW
|
|
Megawatt or thousand kilowatts
|
|
MWh
|
|
Megawatt hour
|
|
|
|
|
|
Other
|
|
|
|
AMI
|
|
Advanced metering infrastructure
|
|
COSO
|
|
Committee of Sponsoring Organizations of the Treadway Commission
|
|
DER
|
|
Distributed energy resources
|
|
EGWP
|
|
Employer Group Waiver Plan
|
|
Fitch
|
|
Fitch Ratings
|
|
LTIP
|
|
Long Term Incentive Plan
|
|
Moody’s
|
|
Moody’s Investors Service
|
|
REV
|
|
Reforming the Energy Vision
|
|
S&P
|
|
S&P Global Ratings
|
|
TCJA
|
|
The federal Tax Cuts and Jobs Act of 2017, as enacted on December 22, 2017
|
|
VaR
|
|
Value-at-Risk
|
|
CON EDISON ANNUAL REPORT 2017
|
5
|
|
|
PAGE
|
|
|
|
||
|
Item 1:
|
||
|
Item 1A:
|
||
|
Item 1B:
|
||
|
Item 2:
|
||
|
Item 3:
|
||
|
Item 4:
|
||
|
|
||
|
|
|
|
|
Item 5:
|
||
|
Item 6:
|
||
|
Item 7:
|
||
|
Item 7A:
|
||
|
Item 8:
|
||
|
Item 9:
|
||
|
Item 9A:
|
||
|
Item 9B:
|
||
|
|
|
|
|
Item 10:
|
||
|
Item 11:
|
||
|
Item 12:
|
||
|
Item 13:
|
||
|
Item 14:
|
||
|
|
|
|
|
Item 15:
|
||
|
Item 16:
|
||
|
|
||
|
6
|
CON EDISON ANNUAL REPORT 2017
|
|
•
|
Consolidated Edison Company of New York, Inc. (CECONY), which delivers electricity, natural gas and steam to customers in New York City and Westchester County;
|
|
•
|
Orange & Rockland Utilities, Inc. (O&R), which together with its subsidiary, Rockland Electric Company, delivers electricity and natural gas to customers primarily located in southeastern New York State and northern New Jersey (O&R, together with CECONY referred to as the Utilities);
|
|
•
|
Con Edison Clean Energy Businesses, Inc., which through its subsidiaries develops, owns and operates renewable and energy infrastructure projects and provides energy-related products and services to wholesale and retail customers (Con Edison Clean Energy Businesses, Inc., together with its subsidiaries referred to as the Clean Energy Businesses); and
|
|
•
|
Con Edison Transmission, Inc., which through its subsidiaries invests in electric and gas transmission projects (Con Edison Transmission, Inc., together with its subsidiaries referred to as Con Edison Transmission).
|
|
|
For the Year Ended December 31,
|
|||||||||
|
(Millions of Dollars, except per share amounts)
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
Operating revenues
|
$12,354
|
|
$12,919
|
|
$12,554
|
|
$12,075
|
|
$12,033
|
|
|
Energy costs
|
4,054
|
|
4,513
|
|
3,716
|
|
3,088
|
|
2,625
|
|
|
Operating income
|
2,244
|
|
2,209
|
|
2,427
|
|
2,575
|
|
2,610
|
|
|
Net income
|
1,062
|
|
1,092
|
|
1,193
|
|
1,245
|
|
1,525
|
(g)
|
|
Total assets (e)(f)
|
40,451
|
|
44,071
|
(a)
|
45,642
|
(b)
|
48,255
|
(c)
|
48,111
|
(d)
|
|
Long-term debt (e)
|
10,415
|
|
11,546
|
|
12,006
|
|
14,735
|
|
14,731
|
|
|
Total equity
|
12,245
|
|
12,585
|
|
13,061
|
|
14,306
|
|
15,425
|
|
|
Net Income per common share – basic
|
$3.62
|
|
$3.73
|
|
$4.07
|
|
$4.15
|
|
$4.97
|
|
|
Net Income per common share – diluted
|
$3.61
|
|
$3.71
|
|
$4.05
|
|
$4.12
|
|
$4.94
|
|
|
Dividends declared per common share
|
$2.46
|
|
$2.52
|
|
$2.60
|
|
$2.68
|
|
$2.76
|
|
|
Book value per share
|
$41.81
|
|
$42.97
|
|
$44.50
|
|
$46.91
|
|
$49.72
|
|
|
Average common shares outstanding
(millions)
|
293
|
|
293
|
|
293
|
|
300
|
|
307
|
|
|
Stock price low
|
$54.33
|
|
$52.23
|
|
$56.86
|
|
$63.47
|
|
$72.13
|
|
|
Stock price high
|
$63.66
|
|
$68.92
|
|
$72.25
|
|
$81.88
|
|
$89.70
|
|
|
(a)
|
Reflects a $2,116 million increase in regulatory assets for unrecognized pension and other postretirement costs and a $1,391 million increase in net plant. See Notes
B
,
E
and
F
to the financial statements in Item 8.
|
|
(b)
|
Reflects a $2,382 million increase in net plant offset by a $970 million decrease in regulatory assets for unrecognized pension and other postretirement costs. See Notes
B
,
E
and
F
to the financial statements in Item 8.
|
|
CON EDISON ANNUAL REPORT 2017
|
7
|
|
(c)
|
Reflects a $3,007 million increase in net plant offset by a $1,002 million decrease in regulatory assets for unrecognized pension and other postretirement costs. See Notes
B
,
E
and
F
to the financial statements in Item 8.
|
|
(d)
|
Reflects a
$2,384 million
increase in net plant, offset by decreases in regulatory assets resulting from the enactment of the federal Tax Cuts and Jobs Act of 2017, as enacted on December 22, 2017 (TCJA) of $2,418 million (including the netting of $1,168 million against the regulatory liability for future income tax) and unrecognized pension and other postretirement costs of $
348 million
. See Notes
B
,
E
,
F
and L to the financial statements in Item 8.
|
|
(e)
|
Reflects $74 million and $85 million in 2013 and 2014, respectively, related to the adoption of Accounting Standards Update (ASU) No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.”
|
|
(f)
|
Reflects $122 million and $152 million in 2013 and 2014, respectively, related to the adoption of ASU No. 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes.”
|
|
(g)
|
Upon enactment of the TCJA, Con Edison re-measured its deferred tax assets and liabilities based upon the 21 percent corporate income tax rate under the TCJA. As a result, Con Edison decreased its net deferred tax liabilities by
$5,312 million
, recognized
$259 million
(or $0.85 per share) in net income, decreased its regulatory asset for future income tax by
$1,250 million
, decreased its regulatory asset for revenue taxes by
$90 million
, and accrued a regulatory liability for federal income tax rate change of
$3,713 million
. See “Other Regulatory Matters” in Note B and Note L to the financial statements in Item 8.
|
|
|
For the Year Ended December 31,
|
|||||||||
|
(Millions of Dollars)
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
Operating revenues
|
$10,430
|
|
$10,786
|
|
$10,328
|
|
$10,165
|
|
$10,468
|
|
|
Energy costs
|
2,873
|
|
2,985
|
|
2,304
|
|
2,059
|
|
2,141
|
|
|
Operating income
|
2,060
|
|
2,139
|
|
2,247
|
|
2,262
|
|
2,405
|
|
|
Net income
|
1,020
|
|
1,058
|
|
1,084
|
|
1,056
|
|
1,104
|
|
|
Total assets (e)(f)
|
36,095
|
|
39,443
|
(a)
|
40,230
|
(b)
|
40,856
|
(c)
|
40,451
|
(d)
|
|
Long-term debt (e)
|
9,303
|
|
10,788
|
|
10,787
|
|
12,073
|
|
12,065
|
|
|
Shareholder’s equity
|
10,847
|
|
11,188
|
|
11,415
|
|
11,829
|
|
12,439
|
|
|
(a)
|
Reflects a $1,999 million increase in regulatory assets for unrecognized pension and other postretirement costs and a $1,440 million increase in net plant. See Notes
B
,
E
and
F
to the financial statements in Item 8.
|
|
(b)
|
Reflects a $1,725 million increase in net plant and a $912 million decr
ease in regulatory assets for unrecognized pension and other postretirement costs. See Notes
B
,
E
and
F
to the financial statements in Item 8.
|
|
(c)
|
Reflects a $1,804 million increase in net plant and a $967 million decrease in regulatory assets for unrecognized pension and other postretirement costs. See Notes
B
,
E
and
F
to the financial statements in Item 8.
|
|
(d)
|
Reflects a
$2,090 million
increase in net plant, offset by decreases in regulatory assets resulting from the enactment of the TCJA of $2,305 million (including the netting of $1,123 million against the regulatory liability for future income tax) and unrecognized pension and other postretirement costs of $
354 million
. See Notes
B
,
E
,
F
and L to the financial statements in Item 8.
|
|
(e)
|
Reflects $63 million and $76 million in 2013 and 2014, respectively, related to the adoption of ASU No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.”
|
|
(f)
|
Reflects $100 million and $118 million in 2013 and 2014, respectively, related to the adoption of ASU No. 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes.”
|
|
•
|
Con Edison reported
2017
net income of
$1,525 million
or
$4.97
a share compared with
$1,245 million
or
$4.15
a share in
2016
. Adjusted earnings were
$1,264 million
or
$4.12
a share in
2017
compared with
$1,198 million
or
$3.99
a share in
2016
. See “Results of Operations” in Item 7 and “Non-GAAP Financial Measure” below.
|
|
•
|
In
2017
, the Utilities invested
$3,093 million
to upgrade and reinforce their energy delivery systems, Con Edison Transmission invested
$66 million
in electric transmission and gas pipeline and storage businesses and the Clean Energy Businesses invested
$447 million
primarily in renewable electric production projects. See "Capital Requirements and Resources" in Item 1 and
Note U
to the financial statements in Item 8.
|
|
•
|
In
2018
, the Utilities expect to invest
$3,209 million
for their energy delivery systems, Con Edison Transmission expects to invest
$360 million
in gas pipeline businesses and the Clean Energy Businesses expect to invest
$400 million
in renewable electric production projects. Con Edison plans to meet its 2018 capital requirements through internally-generated funds and the issuance of securities. The company's plans include the issuance of between $1,300 million and $1,800 million of long-term debt at the Utilities, and the issuance of additional debt secured by its renewable electric production projects. The plans also include the issuance of up to $450 million of common equity in addition to equity under its dividend reinvestment, employee stock purchase and long term incentive plans. The plans do not reflect the provision to the Utilities’ customers of any of the benefits of the federal Tax Cuts and Jobs Act of 2017, as enacted on December 22, 2017 (TCJA) that the New York State Public Service Commission (NYSPSC) and the New Jersey Board of Public Utilities (NJBPU) may require to be provided. See “Changes to Tax Laws Could Adversely Affect the Companies” in Item 1A, “Other Regulatory
|
|
8
|
CON EDISON ANNUAL REPORT 2017
|
|
•
|
CECONY forecasts average annual growth in peak demand in its service area at design conditions over the next five years for electric and gas to be approximately
0.1
percent and
1.2
percent, respectively, and an average annual decrease in steam peak demand in its service area at design conditions over the next five years to be approximately
0.5
percent. O&R forecasts average annual growth in electric peak demand in its service area at design conditions over the next five years to be flat and average annual growth in gas peak demand in its service area over the next five years at design conditions to be approximately
0.3
percent. See “The Utilities” in Item 1.
|
|
•
|
In 2017, the NYSPSC continued its Reforming the Energy Vision (REV) proceeding to improve system efficiency and reliability, encourage renewable energy and distributed energy resources and empower customer choice. The NYSPSC, among other things, issued an order that changes the way distributed energy resources are compensated and begins to phase out net energy metering. Also, CECONY submitted a petition to the NYSPSC for authority to develop smart solutions for gas customers by seeking to apply REV concepts and issued a request for proposals for non-pipeline solutions to a gas pipeline need the company identified. See “Utility Regulation – State Utility Regulation – Reforming the Energy Vision” in Item 1.
|
|
•
|
In 2017, the NYSPSC approved three-year CECONY electric and gas rate plans and a settlement agreement in its proceedings related to CECONY’s practices of qualifying persons to perform plastic fusions on gas facilities and alleged violations of gas safety regulations in connection with a March 2014 Manhattan explosion and fire. The NYSPSC also issued orders relating to an April 2017 subway power outage and the TCJA. See Notes B and H to the financial statements in Item 8.
|
|
•
|
Upon enactment of the TCJA, Con Edison re-measured its deferred tax assets and liabilities based upon the 21 percent corporate income tax rate under the TCJA. As a result, Con Edison decreased its net deferred tax liabilities by
$5,312 million
, recognized
$259 million
(or $0.85 per share) in net income, decreased its regulatory asset for future income tax by
$1,250 million
, decreased its regulatory asset for revenue taxes by
$90 million
, and accrued a regulatory liability for federal income tax rate change of
$3,713 million
. See "Other Regulatory Matters" in Note B and Note L to the financial statements in Item 8.
|
|
•
|
In January 2018, O&R filed a request with the NYSPSC for electric and gas rate increases of
$20.3 million
and $4.5 million, respectively, effective January 2019. See “Rate Plans” in Note B to the financial statements in Item 8.
|
|
CON EDISON ANNUAL REPORT 2017
|
9
|
|
(Millions of Dollars, except per share amounts)
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
Reported net income – GAAP basis
|
$1,062
|
$1,092
|
$1,193
|
$1,245
|
$1,525
|
|||||
|
Gain on sale of the Clean Energy Businesses' retail electric supply business (a)
|
—
|
|
—
|
|
—
|
|
(56)
|
—
|
|
|
|
Goodwill impairment related to the Clean Energy Businesses' energy service business (b)
|
—
|
|
—
|
|
—
|
|
12
|
—
|
|
|
|
Impairment of assets held for sale (c)
|
—
|
|
—
|
|
3
|
—
|
|
—
|
|
|
|
Gain on sale of solar electric production projects (d)
|
—
|
|
(26)
|
—
|
|
—
|
|
(1)
|
||
|
Loss from LILO transactions (e)
|
95
|
1
|
—
|
|
—
|
|
—
|
|
||
|
Enactment of the TCJA (f)
|
—
|
|
—
|
|
—
|
|
—
|
|
(259)
|
|
|
Net mark-to-market effects of the Clean Energy Businesses (g)
|
(45)
|
73
|
—
|
|
(3)
|
(1)
|
||||
|
Adjusted earnings
|
$1,112
|
$1,140
|
$1,196
|
$1,198
|
$1,264
|
|||||
|
Reported earnings per share – GAAP basis (basic)
|
$3.62
|
$3.73
|
$4.07
|
$4.15
|
$4.97
|
|||||
|
Gain on sale of the Clean Energy Businesses' retail electric supply business
|
—
|
|
—
|
|
—
|
|
(0.19)
|
—
|
|
|
|
Goodwill impairment related to the Clean Energy Businesses' energy service business
|
—
|
|
—
|
|
—
|
|
0.04
|
—
|
|
|
|
Impairment of assets held for sale
|
—
|
|
—
|
|
0.01
|
—
|
|
—
|
|
|
|
Gain on sale of solar electric production projects
|
—
|
|
(0.09)
|
—
|
|
—
|
|
—
|
|
|
|
Loss from LILO transactions
|
0.32
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Enactment of the TCJA
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.85)
|
|
|
Net mark-to-market effects of the Clean Energy Businesses
|
(0.14)
|
0.25
|
—
|
|
(0.01)
|
—
|
|
|||
|
Adjusted earnings per share
|
$3.80
|
$3.89
|
$4.08
|
$3.99
|
$4.12
|
|||||
|
(a)
|
After taxes of $(48) million, which includes an adjustment for the apportionment of state income taxes. See
Note U
to the financial statements in Item 8.
|
|
(b)
|
After taxes of $3 million. See
Note K
to the financial statements in Item 8.
|
|
(c)
|
After taxes of $2 million, recorded related to Pike County Light & Power Company (Pike), which O&R sold in 2016. See
Note U
to the financial statements in Item 8.
|
|
(d)
|
After taxes of $(19) million in 2014.
|
|
(e)
|
In 2013, a court disallowed tax losses claimed by Con Edison relating to Con Edison Development’s Lease In/Lease Out (LILO) transactions and the company subsequently terminated the transactions, resulting in a charge to earnings of $95 million (after taxes of $63 million). In 2014, adjustments were made to taxes and accrued interest.
|
|
(f)
|
Upon enactment of the TCJA, Con Edison re-measured its deferred tax assets and liabilities based upon the 21 percent corporate income tax rate under the TCJA. As a result, Con Edison decreased its net deferred tax liabilities by
$5,312 million
, recognized
$259 million
(or $0.85 per share) in net income, decreased its regulatory asset for future income tax by
$1,250 million
, decreased its regulatory asset for revenue taxes by
$90 million
, and accrued a regulatory liability for federal income tax rate change of
$3,713 million
. See “Other Regulatory Matters” in Note B and Note L to the financial statements in Item 8.
|
|
(g)
|
After taxes of $(30) million, $55 million and $(2) million for the years ended December 31, 2013, 2014 and 2016, respectively.
|
|
10
|
CON EDISON ANNUAL REPORT 2017
|
|
Contents of Item 1
|
Page
|
|
CON EDISON ANNUAL REPORT 2017
|
11
|
|
Contents of Item 1
|
Page
|
|
12
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
13
|
|
14
|
CON EDISON ANNUAL REPORT 2017
|
|
•
|
ordered CECONY, O&R and the other electric utilities to file distributed system implementation plans (DSIPs) pursuant to which the utilities, under the NYSPSC’s authority and supervision, would serve as distributed system platforms to optimize the use of DER;
|
|
•
|
indicated that the utilities will be allowed to own DER only under limited circumstances, and that utility affiliate ownership of DER within the utility’s service territory will require market power protections;
|
|
•
|
ordered the utilities to file energy efficiency plans (see “Environmental Matters – Climate Change," below);
|
|
•
|
instituted a separate proceeding to consider large-scale renewable generation;
|
|
•
|
required the utilities to file demonstration projects for approval by NYSPSC staff; and
|
|
•
|
indicated that the design and implementation of the reformed energy system will occur over a period of years.
|
|
CON EDISON ANNUAL REPORT 2017
|
15
|
|
16
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
17
|
|
18
|
CON EDISON ANNUAL REPORT 2017
|
|
Technology
|
CECONY
|
O&R
|
||||||||||||||
|
Total MW, except project number
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
Internal-combustion engines
|
101
|
|
103
|
|
104
|
|
108
|
|
1
|
|
1
|
|
2
|
|
2
|
|
|
Photovoltaic solar
|
58
|
|
95
|
|
135
|
|
178
|
|
28
|
|
46
|
|
63
|
|
75
|
|
|
Gas turbines
|
40
|
|
40
|
|
40
|
|
48
|
|
20
|
|
20
|
|
20
|
|
20
|
|
|
Micro turbines
|
9
|
|
10
|
|
10
|
|
14
|
|
1
|
|
1
|
|
1
|
|
1
|
|
|
Fuel cells
|
8
|
|
8
|
|
9
|
|
12
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Steam turbines
|
3
|
|
3
|
|
4
|
|
6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Landfill
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
2
|
|
2
|
|
2
|
|
|
Total distribution-level distributed generation
|
219
|
|
259
|
|
302
|
|
366
|
|
52
|
|
70
|
|
88
|
|
100
|
|
|
Number of distributed generation projects
|
4,200
|
|
7,451
|
|
12,928
|
|
18,090
|
|
1,877
|
|
3,718
|
|
5,409
|
|
6,537
|
|
|
CON EDISON ANNUAL REPORT 2017
|
19
|
|
20
|
CON EDISON ANNUAL REPORT 2017
|
|
|
|
Year Ended December 31,
|
||||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Electric Energy Delivered
(millions of kWh)
|
|
|
|
|
|
|
|
|
|
|
|
CECONY full service customers
|
|
20,118
|
|
19,757
|
|
20,206
|
|
19,886
|
|
19,227
|
|
Delivery service for retail choice customers
|
|
26,574
|
|
26,221
|
|
26,662
|
|
26,813
|
|
26,136
|
|
Delivery service to NYPA customers and others
|
|
10,226
|
|
10,325
|
|
10,147
|
|
10,046
|
|
9,955
|
|
Total Deliveries in Franchise Area
|
|
56,918
|
|
56,303
|
|
57,015
|
|
56,745
|
|
55,318
|
|
Electric Energy Delivered
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
CECONY full service customers
|
|
$4,799
|
|
$5,023
|
|
$4,757
|
|
$4,404
|
|
$4,348
|
|
Delivery service for retail choice customers
|
|
2,683
|
|
2,646
|
|
2,714
|
|
2,768
|
|
2,712
|
|
Delivery service to NYPA customers and others
|
|
602
|
|
625
|
|
600
|
|
610
|
|
623
|
|
Other operating revenues
|
|
47
|
|
143
|
|
101
|
|
324
|
|
289
|
|
Total Deliveries in Franchise Area
|
|
$8,131
|
|
$8,437
|
|
$8,172
|
|
$8,106
|
|
$7,972
|
|
Average Revenue per kWh Sold
(Cents)
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
27.0
|
|
28.9
|
|
26.3
|
|
24.9
|
|
25.3
|
|
Commercial and Industrial
|
|
20.6
|
|
22.1
|
|
20.6
|
|
19.1
|
|
19.7
|
|
CON EDISON ANNUAL REPORT 2017
|
21
|
|
22
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Year Ended December 31,
|
|||||||
|
|
2013
|
2014
|
|
2015
|
2016
|
|
2017
|
|
|
Gas Delivered
(MDt)
|
|
|
|
|
|
|||
|
Firm Sales
|
|
|
|
|
|
|||
|
Full service
|
67,007
|
75,630
|
77,197
|
75,892
|
83,005
|
|||
|
Firm transportation of customer-owned gas
|
61,139
|
68,731
|
72,864
|
68,442
|
71,353
|
|||
|
Total Firm Sales
|
128,146
|
144,361
|
150,061
|
144,334
|
154,358
|
|||
|
Interruptible Sales (a)
|
10,900
|
10,498
|
6,332
|
8,957
|
7,553
|
|||
|
Total Gas Delivered to CECONY Customers
|
139,046
|
154,859
|
156,393
|
153,291
|
161,911
|
|||
|
Transportation of customer-owned gas
|
|
|
|
|
|
|||
|
NYPA
|
48,682
|
47,548
|
44,038
|
43,101
|
37,033
|
|||
|
Other (mainly generating plants and interruptible transportation)
|
87,379
|
105,012
|
104,857
|
109,000
|
83,117
|
|||
|
Off-System Sales
|
4,638
|
15
|
389
|
—
|
|
55
|
||
|
Total Sales
|
279,745
|
307,434
|
305,677
|
305,392
|
282,116
|
|||
|
Gas Delivered
($ in millions)
|
|
|
|
|
|
|||
|
Firm Sales
|
|
|
|
|
|
|||
|
Full service
|
$1,059
|
$1,141
|
$956
|
$933
|
$1,136
|
|||
|
Firm transportation of customer-owned gas
|
414
|
453
|
458
|
426
|
524
|
|||
|
Total Firm Sales
|
1,473
|
1,594
|
1,414
|
1,359
|
1,660
|
|||
|
Interruptible Sales
|
69
|
91
|
46
|
34
|
35
|
|||
|
Total Gas Delivered to CECONY Customers
|
1,542
|
1,685
|
1,460
|
1,393
|
1,695
|
|||
|
Transportation of customer-owned gas
|
|
|
|
|||||
|
NYPA
|
2
|
2
|
2
|
2
|
2
|
|||
|
Other (mainly generating plants and interruptible transportation)
|
71
|
70
|
54
|
57
|
56
|
|||
|
Off-System Sales
|
18
|
—
|
|
1
|
—
|
|
—
|
|
|
Other operating revenues (mainly regulatory amortizations)
|
(17)
|
(36)
|
11
|
56
|
148
|
|||
|
Total Sales
|
$1,616
|
$1,721
|
$1,528
|
$1,508
|
$1,901
|
|||
|
Average Revenue per Dt Sold
|
|
|
|
|||||
|
Residential
|
$18.52
|
$16.76
|
$13.91
|
$13.96
|
$15.35
|
|||
|
General
|
$12.05
|
$12.38
|
$9.73
|
$9.47
|
$10.86
|
|||
|
(a)
|
Includes 5,362, 6,057, 1,229, 4,708 and
3,816
MDt for 2013, 2014, 2015, 2016 and 2017, respectively, which are also reflected in firm transportation and other.
|
|
CON EDISON ANNUAL REPORT 2017
|
23
|
|
|
Year Ended December 31,
|
||||
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
|
Steam Sold
(MMlb)
|
|
|
|
|
|
|
General
|
547
|
594
|
538
|
465
|
490
|
|
Apartment house
|
6,181
|
6,574
|
6,272
|
5,792
|
5,754
|
|
Annual power
|
15,195
|
15,848
|
15,109
|
13,722
|
13,166
|
|
Total Steam Delivered to CECONY Customers
|
21,923
|
23,016
|
21,919
|
19,979
|
19,410
|
|
Steam Sold
($ in millions)
|
|
|
|
|
|
|
General
|
$31
|
$30
|
$29
|
$23
|
$26
|
|
Apartment house
|
187
|
180
|
176
|
148
|
158
|
|
Annual power
|
491
|
469
|
453
|
378
|
392
|
|
Other operating revenues
|
(26)
|
(51)
|
(29)
|
2
|
19
|
|
Total Steam Delivered to CECONY Customers
|
$683
|
$628
|
$629
|
$551
|
$595
|
|
Average Revenue per MMlb Sold
|
$32.34
|
$29.50
|
$30.02
|
$27.48
|
$29.68
|
|
24
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
25
|
|
|
Year Ended December 31,
|
||||
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
|
Electric Energy Delivered
(millions of kWh)
|
|
|
|
|
|
|
Total deliveries to O&R full service customers
|
2,555
|
2,429
|
2,499
|
2,555
|
2,435
|
|
Delivery service for retail choice customers
|
3,166
|
3,240
|
3,237
|
3,180
|
2,976
|
|
Total Deliveries In Franchise Area
|
5,721
|
5,669
|
5,736
|
5,735
|
5,411
|
|
Electric Energy Delivered
($ in millions)
|
|
|
|
|
|
|
Total deliveries to O&R full service customers
|
$427
|
$455
|
$441
|
$426
|
$433
|
|
Delivery service for retail choice customers
|
192
|
207
|
213
|
213
|
201
|
|
Other operating revenues
|
9
|
18
|
9
|
(2)
|
8
|
|
Total Deliveries In Franchise Area
|
$628
|
$680
|
$663
|
$637
|
$642
|
|
Average Revenue Per kWh Sold
(Cents)
|
|
|
|
|
|
|
Residential
|
18.1
|
20.3
|
19.2
|
18.4
|
19.8
|
|
Commercial and Industrial
|
14.8
|
16.8
|
15.4
|
14.3
|
15.0
|
|
26
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Year Ended December 31,
|
|||||
|
|
2013
|
|
2014
|
2015
|
2016
|
2017
|
|
Gas Delivered
(MDt)
|
|
|
|
|
|
|
|
Firm Sales
|
|
|
|
|
|
|
|
Full service
|
8,808
|
9,529
|
9,348
|
9,723
|
10,480
|
|
|
Firm transportation
|
12,062
|
12,592
|
11,752
|
10,381
|
9,873
|
|
|
Total Firm Sales
|
20,870
|
22,121
|
21,100
|
20,104
|
20,353
|
|
|
Interruptible Sales
|
4,118
|
4,216
|
4,205
|
3,853
|
3,771
|
|
|
Total Gas Delivered to O&R Customers
|
24,988
|
26,337
|
25,305
|
23,957
|
24,124
|
|
|
Transportation of customer-owned gas
|
|
|
|
|
|
|
|
Sales for resale
|
885
|
945
|
906
|
867
|
896
|
|
|
Sales to electric generating stations
|
19
|
70
|
25
|
18
|
9
|
|
|
Off-System Sales
|
—
|
|
3
|
62
|
16
|
6
|
|
Total Sales
|
25,892
|
27,355
|
26,298
|
24,858
|
25,035
|
|
|
|
Year Ended December 31,
|
||||||||
|
|
2013
|
|
2014
|
2015
|
|
2016
|
|
2017
|
|
|
Gas Delivered
($ in millions)
|
|
|
|
|
|
||||
|
Firm Sales
|
|
|
|
|
|
||||
|
Full service
|
$115
|
$121
|
$91
|
$99
|
$139
|
||||
|
Firm transportation
|
77
|
75
|
68
|
70
|
74
|
||||
|
Total Firm Sales
|
192
|
196
|
159
|
169
|
213
|
||||
|
Interruptible Sales
|
3
|
2
|
3
|
3
|
7
|
||||
|
Total Gas Delivered to O&R Customers
|
195
|
198
|
162
|
172
|
220
|
||||
|
Transportation of customer-owned gas
|
|
|
|
|
|
||||
|
Sales to electric generating stations
|
—
|
|
1
|
—
|
|
—
|
|
—
|
|
|
Other operating revenues
|
10
|
13
|
20
|
12
|
12
|
||||
|
Total Sales
|
$205
|
$212
|
$182
|
$184
|
$232
|
||||
|
Average Revenue Per Dt Sold
|
|
|
|
|
|
||||
|
Residential
|
$13.31
|
$13.01
|
$10.11
|
$10.71
|
$13.86
|
||||
|
General
|
$11.53
|
$11.30
|
$8.24
|
$8.17
|
$11.08
|
||||
|
CON EDISON ANNUAL REPORT 2017
|
27
|
|
Generating Capacity (MW AC)
|
2013
|
2014
|
2015
|
2016
|
2017
|
|
Renewable electric production projects
|
292
|
446
|
748
|
1,098
|
1,358
|
|
Project Name
|
Production
Technology |
Generating
Capacity (a) (MW AC) |
Purchased Power Agreement (PPA)Term (In Years) (b)
|
Actual/Expected
In-Service Date (c) |
Location
(State) |
|
Wholly owned projects
|
|
|
|
|
|
|
Pilesgrove
|
Solar
|
18
|
(d)
|
2011
|
New Jersey
|
|
Flemington Solar
|
Solar
|
8
|
(d)
|
2011
|
New Jersey
|
|
Frenchtown I, II and III
|
Solar
|
14
|
(d)
|
2011-13
|
New Jersey
|
|
PA Solar
|
Solar
|
10
|
|
2012
|
Pennsylvania
|
|
California Solar 2 (e)
|
Solar
|
80
|
20
|
2014-16
|
California
|
|
Oak Tree Wind
|
Wind
|
20
|
20
|
2014
|
South Dakota
|
|
Texas Solar 3
|
Solar
|
6
|
25
|
2015
|
Texas
|
|
Texas Solar 5 (e)
|
Solar
|
95
|
25
|
2015
|
Texas
|
|
Campbell County
Wind
|
Wind
|
95
|
30
|
2015
|
South Dakota
|
|
Texas Solar 7 (e)
|
Solar
|
106
|
25
|
2016
|
Texas
|
|
California Solar 3 (e)
|
Solar
|
110
|
20
|
2016
|
California
|
|
Adams Wind (e)
|
Wind
|
23
|
7
|
2016
|
Minnesota
|
|
Valley View (e)
|
Wind
|
10
|
14
|
2016
|
Minnesota
|
|
Coram (e)
|
Wind
|
102
|
16
|
2016
|
California
|
|
Upton County Solar (e)
|
Solar
|
158
|
25
|
2017
|
Texas
|
|
Panoche Valley (partial)
|
Solar
|
62
|
20
|
2017
|
California
|
|
Projects of less than 5 MW
|
Solar / Wind
|
30
|
Various
|
Various
|
Various
|
|
Jointly owned projects (e) (f)
|
|
|
|
|
|
|
California Solar
|
Solar
|
55
|
25
|
2012-13
|
California
|
|
Mesquite Solar 1
|
Solar
|
83
|
20
|
2013
|
Arizona
|
|
Copper Mountain Solar 2
|
Solar
|
75
|
25
|
2013-15
|
Nevada
|
|
Copper Mountain Solar 3
|
Solar
|
128
|
20
|
2014-15
|
Nevada
|
|
Broken Bow II
|
Wind
|
38
|
25
|
2014
|
Nebraska
|
|
Texas Solar 4
|
Solar
|
32
|
25
|
2014
|
Texas
|
|
Total MW (AC) in Operation
|
|
1,358
|
|
|
|
|
Panoche Valley (partial)
|
Solar
|
178
|
20
|
2018
|
California
|
|
Big Timber
|
Wind
|
25
|
25
|
2018
|
Montana
|
|
Total MW (AC) in Construction
|
|
203
|
|
|
|
|
Total MW (AC), All Projects
|
|
1,561
|
|
|
|
|
(a)
|
Represents Con Edison Development’s ownership interest in the project.
|
|
(b)
|
Represents PPA contractual term or remaining term from Con Edison Development’s date of acquisition.
|
|
(c)
|
Represents Actual/Expected In-Service Date or Con Edison Development's date of acquisition.
|
|
(d)
|
Solar Renewable Energy Credit hedges are in place, in lieu of PPAs, through 2021.
|
|
(e)
|
Project has been pledged as security for debt financing.
|
|
(f)
|
All of the jointly-owned projects are 50 percent owned, except for Texas Solar 4 (which is 80 percent owned). See Note Q to the financial statements in Item 8.
|
|
28
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Millions of kWh Generated
|
||||
|
|
For the Years Ended December 31,
|
|
|||
|
Description
|
2017
|
2016
|
Variation
|
Percent Variation
|
|
|
Renewable electric production projects
|
|
|
|
|
|
|
Solar
|
2,158
|
1,565
|
593
|
37.9
|
%
|
|
Wind
|
988
|
651
|
337
|
51.8
|
%
|
|
Total
|
3,146
|
2,216
|
930
|
42.0
|
%
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
Retail electric volumes sold
(millions of kWh)
|
12,167
|
|
11,871
|
|
13,594
|
|
9,843
|
|
—
|
|
|
CON EDISON ANNUAL REPORT 2017
|
29
|
|
30
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Actual
|
Estimate
|
|||||||||
|
(Millions of Dollars)
|
2015
|
|
2016
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
|
CECONY (a)(b)
|
|
|
|
|
|
|
|||||
|
Electric
|
$1,658
|
$1,819
|
$1,905
|
$1,933
|
$1,868
|
$1,894
|
|||||
|
Gas
|
671
|
811
|
909
|
970
|
970
|
1,015
|
|||||
|
Steam
|
106
|
126
|
90
|
105
|
95
|
87
|
|||||
|
Sub-total
|
2,435
|
2,756
|
2,904
|
3,008
|
2,933
|
2,996
|
|||||
|
O&R
|
|
|
|
|
|
|
|||||
|
Electric
|
114
|
114
|
128
|
139
|
146
|
137
|
|||||
|
Gas
|
46
|
52
|
61
|
62
|
56
|
53
|
|||||
|
Sub-total
|
160
|
166
|
189
|
201
|
202
|
190
|
|||||
|
Con Edison Transmission
|
|
|
|
|
|
|
|||||
|
CET Electric
|
—
|
|
51
|
—
|
|
—
|
|
—
|
|
—
|
|
|
CET Gas
|
—
|
|
1,027
|
66
|
360
|
14
|
—
|
|
|||
|
Sub-total
|
—
|
|
1,078
|
66
|
360
|
14
|
—
|
|
|||
|
Clean Energy Businesses
|
823
|
1,235
|
447
|
400
|
400
|
400
|
|||||
|
Total capital expenditures
|
3,418
|
5,235
|
3,606
|
3,969
|
3,549
|
3,586
|
|||||
|
Retirement of long-term securities
|
|
|
|
|
|
|
|||||
|
Con Edison – parent company
|
2
|
2
|
402
|
2
|
3
|
402
|
|||||
|
CECONY
|
350
|
650
|
—
|
|
1,200
|
475
|
350
|
||||
|
O&R
|
143
|
79
|
4
|
55
|
62
|
—
|
|
||||
|
Clean Energy Businesses
|
4
|
4
|
28
|
41
|
38
|
39
|
|||||
|
Total retirement of long-term securities
|
499
|
735
|
434
|
1,298
|
578
|
791
|
|||||
|
Total capital requirements
|
$3,917
|
$5,970
|
$4,040
|
$5,267
|
$4,127
|
$4,377
|
|||||
|
(a)
|
CECONY’s capital expenditures for environmental protection facilities and related studies were $224 million, $259 million and $381 million in
2015
,
2016
and
2017
, respectively, and are estimated to be $426 million in
2018
.
|
|
(b)
|
Amounts shown do not include amounts for the energy efficiency, demand reduction and combined heat and power programs.
|
|
CON EDISON ANNUAL REPORT 2017
|
31
|
|
|
Payments Due by Period
|
||||||||
|
(Millions of Dollars)
|
Total
|
1 year
or less |
Years
2 & 3 |
|
Years
4 & 5
|
|
After 5
years
|
|
|
|
Long-term debt (Statement of Capitalization)
|
|
|
|
|
|
||||
|
CECONY
|
$13,386
|
$1,200
|
$825
|
|
$—
|
|
$11,361
|
||
|
O&R
|
666
|
55
|
62
|
—
|
|
549
|
|||
|
Clean Energy Businesses
|
915
|
41
|
77
|
82
|
715
|
||||
|
Parent
|
1,204
|
2
|
405
|
797
|
—
|
|
|||
|
Interest on long-term debt (a)
|
13,314
|
734
|
1,258
|
1,179
|
10,143
|
||||
|
Total long-term debt, including interest
|
29,485
|
2,032
|
2,627
|
2,058
|
22,768
|
||||
|
Capital lease obligations (Note J)
|
|
|
|
|
|
||||
|
CECONY
|
1
|
1
|
—
|
|
—
|
|
—
|
|
|
|
Total capital lease obligations
|
1
|
1
|
—
|
|
—
|
|
—
|
|
|
|
Operating leases (Notes J and Q)
|
|
|
|
|
|
||||
|
CECONY
|
918
|
55
|
111
|
107
|
645
|
||||
|
O&R
|
5
|
1
|
3
|
1
|
—
|
|
|||
|
Clean Energy Businesses
|
133
|
7
|
12
|
13
|
101
|
||||
|
Total operating leases
|
1,056
|
63
|
126
|
121
|
746
|
||||
|
Purchase obligations
|
|
|
|
|
|
||||
|
Electricity purchase power agreements – Utilities (Note I)
|
|
|
|
|
|
||||
|
CECONY
|
|
|
|
|
|
||||
|
Energy
|
2,136
|
96
|
197
|
204
|
1,639
|
||||
|
Capacity (b)
|
1,338
|
255
|
309
|
118
|
656
|
||||
|
Total CECONY
|
3,474
|
351
|
506
|
322
|
2,295
|
||||
|
O&R
|
|
|
|
|
|
||||
|
Energy and Capacity (b)
|
126
|
63
|
62
|
1
|
—
|
|
|||
|
Total electricity and purchase power agreements – Utilities
|
3,600
|
414
|
568
|
323
|
2,295
|
||||
|
Natural gas supply, transportation, and storage contracts – Utilities (c)
|
|
|
|
|
|||||
|
CECONY
|
|
|
|
|
|
||||
|
Natural gas supply
|
227
|
186
|
41
|
—
|
|
—
|
|
||
|
Transportation and storage
|
3,197
|
260
|
588
|
545
|
1,804
|
||||
|
Total CECONY
|
3,424
|
446
|
629
|
545
|
1,804
|
||||
|
O&R
|
|
|
|
|
|
||||
|
Natural gas supply
|
35
|
28
|
7
|
—
|
|
—
|
|
||
|
Transportation and storage
|
486
|
40
|
89
|
83
|
274
|
||||
|
Total O&R
|
521
|
68
|
96
|
83
|
274
|
||||
|
Total natural gas supply, transportation and storage contracts
|
3,945
|
514
|
725
|
628
|
2,078
|
||||
|
Other purchase obligations
|
|
|
|
|
|
||||
|
CECONY (d)
|
5,192
|
1,421
|
2,287
|
1,460
|
24
|
||||
|
O&R (d)
|
300
|
88
|
99
|
50
|
63
|
||||
|
Clean Energy Businesses (e)
|
243
|
204
|
33
|
3
|
3
|
||||
|
Total other purchase obligations
|
5,735
|
1,713
|
2,419
|
1,513
|
90
|
||||
|
Total
|
$43,822
|
$4,737
|
$6,465
|
$4,643
|
$27,977
|
||||
|
(a)
|
Includes interest on variable rate debt calculated at rates in effect at
December 31, 2017
.
|
|
(b)
|
Included in these amounts is the cost of minimum quantities of energy that the company is obligated to purchase at both fixed and variable prices.
|
|
(c)
|
Included in these amounts is the cost of minimum quantities of natural gas supply, transportation and storage that the Utilities are obligated to purchase at both fixed and variable prices.
|
|
(d)
|
Amounts shown for other purchase obligations, which reflect capital and operations and maintenance costs incurred by the Utilities in running their day-to-day operations, were derived from the Utilities’ purchasing system as the difference between the amounts authorized and the amounts paid (or vouchered to be paid) for each obligation. For many of these obligations, the Utilities are committed to purchase less than the amount authorized. Payments for the “Other Purchase Obligations” are generally assumed to be made ratably over the term of the obligations. The Utilities believe that unreasonable effort and expense would be involved to enable them to report their “Other Purchase Obligations” in a different manner.
|
|
(e)
|
Amounts represent commitments to purchase minimum quantities of electric energy and capacity, renewable energy certificates, natural gas, natural gas pipeline capacity, energy efficiency services and construction services entered into by the Clean Energy Businesses.
|
|
32
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Ratio of Earnings to Fixed Charges
|
||||||||||
|
|
2013
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
Con Edison
|
3.0
|
|
(a)
|
3.6
|
|
3.5
|
|
3.6
|
|
3.6
|
|
|
CECONY
|
3.7
|
|
|
3.8
|
|
3.6
|
|
3.6
|
|
3.7
|
|
|
(a)
|
Reflects $95 million after-tax charge to earnings relating to Con Edison Development’s LILO transactions that were terminated in 2013.
|
|
CON EDISON ANNUAL REPORT 2017
|
33
|
|
|
Common Equity Ratio
(Percent of total capitalization)
|
||||
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
|
Con Edison
|
54.0
|
52.2
|
52.1
|
49.3
|
51.1
|
|
CECONY
|
53.8
|
50.9
|
51.4
|
49.5
|
50.8
|
|
|
Moody's
|
S&P
|
Fitch
|
|
Con Edison
|
|
|
|
|
Senior Unsecured Debt
|
A3
|
BBB+
|
BBB+
|
|
Commercial Paper
|
P-2
|
A-2
|
F2
|
|
CECONY
|
|
|
|
|
Senior Unsecured Debt
|
A2
|
A-
|
A-
|
|
Commercial Paper
|
P-1
|
A-2
|
F2
|
|
O&R
|
|
|
|
|
Senior Unsecured Debt
|
A3
|
A-
|
A-
|
|
Commercial Paper
|
P-2
|
A-2
|
F2
|
|
(Metric tons,
in millions
(a))
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
CO2 equivalent emissions
|
3.4
|
|
3.2
|
|
3.2
|
|
3.1
|
|
3.0
|
|
|
(a)
|
Estimated emissions for 2017 are based on preliminary data and are subject to third-party verification.
|
|
34
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
35
|
|
36
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
37
|
|
38
|
CON EDISON ANNUAL REPORT 2017
|
|
Site
|
Location
|
Start
|
Court or
Agency
|
% of Total
Liability
|
|
Cortese Landfill
|
Narrowsburg, NY
|
1987
|
EPA
|
6.0%
|
|
Curcio Scrap Metal
|
Saddle Brook, NJ
|
1987
|
EPA
|
100.0%
|
|
Metal Bank of America
|
Philadelphia, PA
|
1987
|
EPA
|
1.0%
|
|
Global Landfill
|
Old Bridge, NJ
|
1988
|
EPA
|
0.4%
|
|
Borne Chemical
|
Elizabeth, NJ
|
1997
|
NJDEP
|
0.7%
|
|
Site
|
Location
|
Start
|
Court or
Agency
|
% of Total
Liability
|
|
Metal Bank of America
|
Philadelphia, PA
|
1993
|
EPA
|
4.6%
|
|
Borne Chemical
|
Elizabeth, NJ
|
1997
|
NJDEP
|
2.3%
|
|
Ellis Road
|
Jacksonville, FL
|
2011
|
EPA
|
0.2%
|
|
CON EDISON ANNUAL REPORT 2017
|
39
|
|
40
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
41
|
|
42
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
43
|
|
44
|
CON EDISON ANNUAL REPORT 2017
|
|
Name
|
Age
|
Offices and Positions During Past Five Years
|
|
John McAvoy
|
57
|
5/14 to present – Chairman of the Board, President and Chief Executive Officer and Director of Con Edison and Chairman, Chief Executive Officer and Trustee of CECONY
|
|
|
|
12/13 to 4/14 – President and Chief Executive Officer and Director of Con Edison and Chief Executive Officer and Trustee of CECONY
|
|
|
|
1/13 to 11/13 – President and Chief Executive Officer of O&R
|
|
Robert Hoglund
|
56
|
9/05 to present – Senior Vice President and Chief Financial Officer of Con Edison and CECONY
|
|
Timothy P. Cawley
|
53
|
1/18 to present – President of CECONY
|
|
|
|
12/13 to 12/17 – President and Chief Executive Officer of O&R
|
|
|
|
11/13 – Senior Vice President of CECONY
|
|
|
|
12/12 to 10/13 – Senior Vice President – Central Operations of CECONY
|
|
Robert Sanchez
|
52
|
12/17 to present – President and Chief Executive Officer of O&R
|
|
|
|
11/17 – Senior Vice President of CECONY
|
|
|
|
9/16 to 10/17 – Senior Vice President – Corporate Shared Services of CECONY
|
|
|
|
9/14 to 8/16 – Vice President – Brooklyn & Queens Electric Operations of CECONY
|
|
|
|
5/11 to 8/14 – Vice President – System & Transmission Operations of CECONY
|
|
Mark Noyes
|
53
|
12/16 to present – President and Chief Executive Officer of Con Edison Clean Energy Businesses, Inc.
|
|
|
|
5/16 to present – President and Chief Executive Officer of Con Edison Solutions
|
|
|
|
10/15 to present – President and Chief Executive Officer of Con Edison Development and Con Edison Energy
|
|
|
|
10/14 to 9/15 – Senior Vice President and Chief Operating Officer of Con Edison Development and Con Edison Energy
|
|
|
|
3/09 to 9/14 – Vice President of Con Edison Development
|
|
Joseph P. Oates
|
56
|
9/16 to present – President and Chief Executive Officer of Con Edison Transmission, Inc.
|
|
|
|
1/16 to 8/16 – President of Con Edison Transmission, Inc.
|
|
|
|
9/15 to 8/16 – Senior Vice President – Corporate Shared Services of CECONY
|
|
|
|
9/12 to 8/15 – Senior Vice President – Business Shared Services of CECONY
|
|
Elizabeth D. Moore
|
63
|
5/13 to present – Senior Vice President and General Counsel of Con Edison and CECONY
|
|
|
|
5/09 to 4/13 – General Counsel of Con Edison and CECONY
|
|
Frances A. Resheske
|
57
|
2/02 to present – Senior Vice President – Corporate Affairs (formerly known as Public Affairs) of CECONY
|
|
Mary E. Kelly
|
49
|
11/17 to present – Senior Vice President – Corporate Shared Services of CECONY
|
|
|
|
1/16 to 10/17 – Vice President – Gas Engineering
|
|
|
|
1/14 to 12/15 – Vice President – Construction
|
|
|
|
5/09 to 12/14 – General Manager – Construction
|
|
Saumil P. Shukla
|
58
|
9/15 to present – Senior Vice President – Utility Shared Services of CECONY
|
|
|
|
10/14 to 8/15 – Vice President – Supply Chain (Shared Services)
|
|
|
|
9/07 to 9/14 – Vice President – Steam Operations of CECONY
|
|
Robert Muccilo
|
61
|
7/09 to present – Vice President and Controller of Con Edison and CECONY
|
|
|
|
11/09 to present – Chief Financial Officer and Controller of O&R
|
|
Yukari Saegusa
|
50
|
9/16 to present – Treasurer of Con Edison and CECONY
|
|
|
|
8/16 to present – Vice President of Con Edison and CECONY
|
|
|
|
8/13 to present – Treasurer of O&R
|
|
|
|
3/13 to 7/16 – Director of Corporate Finance of CECONY
|
|
|
|
12/08 to 3/13 – Managing Director, Debt Capital Markets at Barclays Capital
|
|
Gurudatta Nadkarni
|
52
|
1/08 to present – Vice President of Strategic Planning of CECONY
|
|
CON EDISON ANNUAL REPORT 2017
|
45
|
|
|
2016
|
2017
|
||||
|
|
High
|
Low
|
Dividends
Paid
|
High
|
Low
|
Dividends
Paid |
|
1st Quarter
|
$77.02
|
$63.47
|
$0.67
|
$78.98
|
$72.13
|
$0.69
|
|
2nd Quarter
|
$80.44
|
$70.31
|
$0.67
|
$85.13
|
$77.14
|
$0.69
|
|
3rd Quarter
|
$81.88
|
$72.93
|
$0.67
|
$86.16
|
$80.02
|
$0.69
|
|
4th Quarter
|
$76.03
|
$68.76
|
$0.67
|
$89.70
|
$80.26
|
$0.69
|
|
46
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Years Ended December 31,
|
|||||
|
Company / Index
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
|
Consolidated Edison, Inc.
|
100.00
|
103.79
|
129.53
|
131.36
|
156.23
|
186.34
|
|
S&P 500 Index
|
100.00
|
132.39
|
150.51
|
152.59
|
170.84
|
208.14
|
|
S&P Utilities
|
100.00
|
113.21
|
146.02
|
138.95
|
161.57
|
181.13
|
|
CON EDISON ANNUAL REPORT 2017
|
47
|
|
|
For the Year Ended December 31, 2017
|
At December 31, 2017
|
|||||||
|
(Millions of Dollars,
except percentages)
|
Operating
Revenues
|
|
Net
Income
|
|
Assets
|
|
|||
|
CECONY
|
$10,468
|
87
|
%
|
$1,104
|
72
|
%
|
$40,451
|
84
|
%
|
|
O&R
|
874
|
7
|
%
|
64
|
4
|
%
|
2,773
|
6
|
%
|
|
Total Utilities
|
11,342
|
94
|
%
|
1,168
|
76
|
%
|
43,224
|
90
|
%
|
|
Clean Energy Businesses (a)(b)
|
694
|
6
|
%
|
332
|
22
|
%
|
2,735
|
6
|
%
|
|
Con Edison Transmission (b)
|
3
|
—
|
%
|
44
|
3
|
%
|
1,222
|
2
|
%
|
|
Other (b)(c)
|
(6)
|
—
|
%
|
(19)
|
(1
|
)%
|
930
|
2
|
%
|
|
Total Con Edison
|
$12,033
|
100
|
%
|
$1,525
|
100
|
%
|
$48,111
|
100
|
%
|
|
(a)
|
Net income from the Clean Energy Businesses for the year ended
December 31, 2017
includes $1 million net after-tax gain related to the sale of a development stage solar electric production project (see Note U to the financial statements in Item 8). Also includes for the year ended
December 31, 2017
, $1 million of net after-tax mark-to-market gain.
|
|
(b)
|
Upon enactment of the TCJA, Con Edison re-measured its deferred tax assets and liabilities based upon the 21 percent corporate income tax rate under the federal Tax Cuts and Jobs Act of 2017, as enacted on December 22, 2017 (TCJA). As a result, Con Edison decreased its net deferred tax liabilities by
$5,312 million
, recognized
$259 million
in net income, decreased its regulatory asset for future income tax by
$1,250 million
, decreased its regulatory asset for revenue taxes by
$90 million
and accrued a regulatory liability for future income tax of
$3,713 million
. The amount recognized in net income for the Clean Energy Businesses, Con Edison Transmission and the parent company was $269 million, $11 million and $(21) million, respectively. See “Other Regulatory Matters” in Note B and Note L to the financial statements in Item 8.
|
|
(c)
|
Other includes parent company and consolidation adjustments.
|
|
(Millions of Dollars,
except per share amounts) |
Net Income
|
Earnings per Share
|
||||||||||
|
|
2017
|
2016
|
2015
|
2017
|
|
2016
|
|
2015
|
|
|||
|
CECONY
|
$1,104
|
$1,056
|
$1,084
|
|
$3.59
|
|
|
$3.52
|
|
|
$3.70
|
|
|
O&R (a)
|
64
|
59
|
52
|
0.21
|
|
0.20
|
|
0.18
|
|
|||
|
Clean Energy Businesses (b)(c)
|
332
|
118
|
59
|
1.08
|
|
0.39
|
|
0.20
|
|
|||
|
Con Edison Transmission (c)
|
44
|
20
|
—
|
0.15
|
|
0.07
|
|
—
|
|
|||
|
Other (c)(d)
|
(19)
|
(8)
|
(2)
|
(0.06
|
)
|
(0.03
|
)
|
(0.01
|
)
|
|||
|
Con Edison (e)
|
$1,525
|
$1,245
|
$1,193
|
|
$4.97
|
|
|
$4.15
|
|
|
$4.07
|
|
|
(a)
|
Includes $3 million or $0.01 a share of net loss in 2015 related to the impairment of certain assets held for sale (see Note U to the financial statements in Item 8).
|
|
(b)
|
Includes $1 million or $0.00 a share of net after-tax gain on the sale of a solar electric production project in 2017 (see Note U to the financial statements in Item 8). Also includes $56 million or $0.19 a share of net gain related to the sale of the retail electric supply business and $(12) million or $(0.04) a share of net loss related to the goodwill impairment charge on two energy services companies in 2016 (see Notes U and K to the financial statements in Item 8). Includes $1 million or $0.00 a share, $3 million or $0.02 a share and $(73) million or $(0.25) a share of net after-tax mark-to-market gains/(losses) in 2017, 2016 and
2015
, respectively.
|
|
(c)
|
Upon enactment of the TCJA, Con Edison re-measured its deferred tax assets and liabilities based upon the 21 percent corporate income tax rate under TCJA. As a result, Con Edison decreased its net deferred tax liabilities by
$5,312 million
, recognized
$259 million
in net income, decreased its regulatory asset for future income tax by
$1,250 million
, decreased its regulatory asset for revenue taxes by
$90 million
and accrued a regulatory liability for future income tax of
$3,713 million
. The amount recognized in net income for the Clean Energy
|
|
48
|
CON EDISON ANNUAL REPORT 2017
|
|
(d)
|
Other includes parent company and consolidation adjustments.
|
|
(e)
|
Earnings per share on a diluted basis were
$4.94
a share,
$4.12
a share and
$4.05
a share in
2017
,
2016
and
2015
, respectively.
|
|
CON EDISON ANNUAL REPORT 2017
|
49
|
|
|
|
|
|
|
|
|
Variation for the Years Ended December 31, 2017 vs. 2016
|
|||
|
|
Earnings
per Share |
Net Income
(Millions of Dollars) |
|
|
|
CECONY (a)
|
|
|
|
|
|
Changes in rate plans and regulatory charges
|
$0.47
|
$143
|
Reflects higher electric net base revenues of $0.10 a share resulting from the increased base rates under the company's new electric rate plan, higher gas net base revenues of $0.21 a share, growth in the number of gas customers of $0.05 a share, incentives earned under the Earnings Adjustment Mechanisms of $0.03 a share and the Energy Efficiency Portfolio Standard of $0.04 a share, a property tax refund incentive of $0.01 a share, lower retention of TCC auction proceeds of $(0.03) a share, and an increase to the regulatory reserve related to certain gas proceedings in 2016 of $0.03 a share.
|
|
|
Weather impact on steam revenues
|
0.02
|
6
|
|
|
|
Operations and maintenance expenses
|
0.30
|
90
|
Reflects lower pension and other postretirement benefits costs of $0.29 a share.
|
|
|
Depreciation, property taxes and other tax matters
|
(0.57)
|
(170)
|
Reflects higher depreciation and amortization expense of $(0.18) a share, property taxes of $(0.27) a share, and income taxes of $(0.12) a share.
|
|
|
Other
|
(0.15)
|
(21)
|
Includes the dilutive effect of Con Edison's stock issuances.
|
|
|
Total CECONY
|
0.07
|
48
|
|
|
|
O&R (a)
|
|
|
|
|
|
Changes in rate plans and regulatory charges
|
0.06
|
18
|
Reflects higher electric and gas net base revenues of $0.01 and $0.04 a share, respectively.
|
|
|
Operations and maintenance expenses
|
(0.03)
|
(9)
|
Reflects higher pension costs.
|
|
|
Depreciation, property taxes and other tax matters
|
(0.03)
|
(6)
|
|
|
|
Other
|
0.01
|
2
|
Includes the dilutive effect of Con Edison's stock issuances.
|
|
|
Total O&R
|
0.01
|
5
|
|
|
|
Clean Energy Businesses
|
|
|
|
|
|
Operating revenues less energy costs
|
0.33
|
99
|
Reflects revenues from the engineering, procurement and construction of Upton 2 and higher revenues from renewable electric production projects, lower revenues and energy costs resulting from the retail electric supply business that was sold in September 2016. Includes $0.01 a share net after-tax mark-to market gains in 2016. Substantially all the mark-to-market effects in the 2016 periods were related to the retail electric business sold in September 2016.
|
|
|
Operations and maintenance expenses
|
(0.30)
|
(89)
|
Reflects Upton 2 engineering, procurement and construction costs and higher energy service costs.
|
|
|
Depreciation
|
(0.06)
|
(19)
|
|
|
|
Net interest expense
|
(0.02)
|
(5)
|
|
|
|
Gain on sale of the Clean Energy Businesses' retail electric supply business in 2016
|
0.19
|
56
|
|
|
|
Goodwill impairment related to the Clean Energy Businesses' energy service business in 2016
|
(0.04)
|
(12)
|
|
|
|
Gain on sale of the Clean Energy Businesses' solar electric production project
|
—
|
|
(1)
|
|
|
Enactment of the TCJA
|
0.88
|
269
|
|
|
|
Other
|
(0.29)
|
(84)
|
Includes the dilutive effect of Con Edison's stock issuances.
|
|
|
Total Clean Energy Businesses
|
0.69
|
214
|
|
|
|
Con Edison Transmission
|
0.08
|
24
|
Includes the effect of the TCJA of $0.04 a share. Reflects income from equity investments and the dilutive effect of Con Edison's stock issuances.
|
|
|
Other, including parent company expenses
|
(0.03)
|
(11)
|
Includes the effect of the TCJA of $(0.07) a share. Reflects higher state income tax benefits and the dilutive effect of Con Edison's stock issuances.
|
|
|
Total
|
$0.82
|
$280
|
|
|
|
|
|
|
|
|
|
a.
Under the revenue decoupling mechanisms in the Utilities’ New York electric and gas rate plans and the weather-normalization clause applicable to their gas businesses, revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved. In general, the utilities recover on a current basis the fuel, gas purchased for resale and purchased power costs they incur in supplying energy to their full-service customers. Accordingly, such costs do not generally affect Con Edison’s results of operations.
|
||||
|
50
|
CON EDISON ANNUAL REPORT 2017
|
|
|
|
|
|
|
|
|
Variation for the Years Ended December 31, 2016 vs. 2015
|
|||
|
|
Earnings
per Share |
Net Income
(Millions of Dollars) |
|
|
|
CECONY (a)
|
|
|
|
|
|
Changes in rate plans and regulatory charges
|
$0.34
|
$96
|
Reflects higher electric, gas, and steam net base revenues of $0.07 a share, $0.11 a share, and $0.04 a share, respectively, lower regulatory reserves related to electric and steam earnings sharing of $0.10 a share, and an increase to the regulatory reserve related to certain gas proceedings of $(0.03) a share.
|
|
|
Weather impact on steam revenues
|
(0.07)
|
(21)
|
|
|
|
Operations and maintenance expenses
|
0.15
|
45
|
Reflects lower regulatory assessments and fees that are collected in revenues from customers.
|
|
|
Depreciation, property taxes and other tax matters
|
(0.43)
|
(126)
|
Reflects higher depreciation and amortization expense of $(0.14) a share, property taxes of $(0.19) a share, and income taxes of $(0.10) a share.
|
|
|
Other
|
(0.17)
|
(22)
|
Includes the dilutive effect of Con Edison's stock issuances.
|
|
|
Total CECONY
|
(0.18)
|
(28)
|
|
|
|
O&R (a)
|
|
|
|
|
|
Changes in rate plans and regulatory charges
|
—
|
|
1
|
|
|
Operations and maintenance expenses
|
0.06
|
19
|
Reflects lower pension costs of $0.04 a share and higher operating costs of $(0.02) a share. Includes the charge-off of certain regulatory assets of $(0.04) a share in 2015.
|
|
|
Depreciation, property taxes and other tax matters
|
(0.03)
|
(10)
|
Reflects primarily higher property taxes of $(0.03) a share.
|
|
|
Other
|
(0.01)
|
(3)
|
Includes the impairment of certain assets held for sale in 2015 of $0.01 a share and the dilutive effect of Con Edison's stock issuances.
|
|
|
Total O&R
|
0.02
|
7
|
|
|
|
Clean Energy Businesses
|
|
|
|
|
|
Operating revenues less energy costs
|
0.14
|
43
|
Reflects higher revenues from renewable electric production projects and energy services. Includes $0.01 a share net after-tax mark-to market gains in 2016. Substantially, all the mark-to-market effects in the 2016 periods were related to the retail electric business sold in September 2016.
|
|
|
Gain on sale of the Clean Energy Businesses'
retail electric supply business
|
0.19
|
56
|
|
|
|
Operations and maintenance expenses
|
(0.06)
|
(18)
|
Reflects primarily higher energy service costs.
|
|
|
Net interest expense
|
(0.05)
|
(14)
|
|
|
|
Other
|
(0.03)
|
(8)
|
Includes the dilutive effect of Con Edison's stock issuances.
|
|
|
Total Clean Energy Businesses
|
0.19
|
59
|
|
|
|
Con Edison Transmission
|
0.07
|
20
|
Reflects income from equity investments and the dilutive effect of Con Edison's stock issuances.
|
|
|
Other, including parent company expenses
|
(0.02)
|
(6)
|
Reflects primarily certain income tax benefits in 2015.
|
|
|
Total
|
$0.08
|
52
|
|
|
|
|
|
|
|
|
|
a.
Under the revenue decoupling mechanisms in the Utilities’ New York electric and gas rate plans and the weather-normalization clause applicable to their gas businesses, revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved. In general, the utilities recover on a current basis the fuel, gas purchased for resale and purchased power costs they incur in supplying energy to their full-service customers. Accordingly, such costs do not generally affect Con Edison’s results of operations.
|
||||
|
CON EDISON ANNUAL REPORT 2017
|
51
|
|
(Millions of Dollars)
|
2017
|
2016
|
2015
|
|
CECONY
|
|
|
|
|
Operations
|
$1,528
|
$1,477
|
$1,464
|
|
Pensions and other postretirement benefits
|
202
|
348
|
364
|
|
Health care and other benefits
|
170
|
160
|
159
|
|
Regulatory fees and assessments (a)
|
476
|
469
|
550
|
|
Other
|
294
|
352
|
344
|
|
Total CECONY
|
2,670
|
2,806
|
2,881
|
|
O&R
|
316
|
301
|
333
|
|
Clean Energy Businesses
|
313
|
164
|
134
|
|
Con Edison Transmission
|
10
|
3
|
—
|
|
Other (b)
|
(6)
|
(5)
|
(4)
|
|
Total other operations and maintenance expenses
|
$3,303
|
$3,269
|
$3,344
|
|
(a)
|
Includes Demand Side Management, System Benefit Charges and Public Service Law 18A assessments which are collected in revenues.
|
|
(b)
|
Includes parent company and consolidation adjustments.
|
|
52
|
CON EDISON ANNUAL REPORT 2017
|
|
|
CECONY
|
O&R
|
Clean Energy
Businesses
|
Con Edison
Transmission |
Other (a)
|
Con Edison (b)
|
|||||||||||||||||
|
(Millions of Dollars)
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases) Amount |
Increases
(Decreases) Percent |
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
|||||||||||
|
Operating revenues
|
$303
|
3.0
|
%
|
$53
|
6.5
|
%
|
$(397)
|
(36.4
|
)%
|
$3
|
—
|
%
|
$(4)
|
Large
|
|
$(42)
|
(0.3
|
)%
|
|||||
|
Purchased power
|
(153)
|
(9.8
|
)
|
(6)
|
(3.0
|
)
|
(677)
|
Large
|
|
—
|
|
—
|
|
(2)
|
—
|
|
(838)
|
(34.4
|
)
|
||||
|
Fuel
|
44
|
25.6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
44
|
25.6
|
|
|
|
Gas purchased for resale
|
191
|
59.9
|
|
26
|
55.3
|
|
114
|
Large
|
|
—
|
|
—
|
|
—
|
|
—
|
|
331
|
69.4
|
|
|||
|
Other operations and maintenance
|
(136)
|
(4.8
|
)
|
15
|
5.0
|
|
149
|
90.9
|
|
7
|
Large
|
|
(1)
|
(20.0
|
)
|
34
|
1.0
|
|
|||||
|
Depreciation and amortization
|
89
|
8.0
|
|
4
|
6.0
|
|
32
|
76.2
|
|
1
|
—
|
|
(1)
|
Large
|
|
125
|
10.3
|
|
|||||
|
Taxes, other than income taxes
|
125
|
6.5
|
|
3
|
3.8
|
|
(4)
|
(20.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
124
|
6.1
|
|
|||
|
Gain on sale of retail electric supply business (2016) and solar electric production project (2017)
|
—
|
|
—
|
|
—
|
|
—
|
|
(103)
|
(99.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(103)
|
(99.0
|
)
|
|
|
Operating income
|
143
|
6.3
|
|
11
|
8.5
|
|
(114)
|
(62.3
|
)
|
(5)
|
Large
|
|
—
|
|
—
|
|
35
|
1.4
|
|
||||
|
Other income less deductions
|
7
|
—
|
|
—
|
|
—
|
|
11
|
50.0
|
|
37
|
86.0
|
|
(3)
|
Large
|
|
52
|
81.3
|
|
||||
|
Net interest expense
|
20
|
3.3
|
|
—
|
|
—
|
|
9
|
26.5
|
|
10
|
Large
|
|
(6)
|
(35.3
|
)
|
33
|
4.7
|
|
||||
|
Income before income tax expense
|
130
|
7.8
|
|
11
|
11.6
|
|
(112)
|
(65.5
|
)
|
22
|
64.7
|
|
3
|
18.8
|
|
54
|
2.8
|
|
|||||
|
Income tax expense
|
82
|
13.6
|
|
6
|
16.7
|
|
(326)
|
Large
|
|
(2)
|
(14.3
|
)
|
14
|
Large
|
|
(226)
|
(32.4
|
)
|
|||||
|
Net income
|
$48
|
4.5
|
%
|
$5
|
8.5
|
%
|
$214
|
Large
|
|
$24
|
Large
|
|
$(11)
|
Large
|
|
$280
|
22.5
|
%
|
|||||
|
CON EDISON ANNUAL REPORT 2017
|
53
|
|
|
For the Year Ended December 31, 2017
|
|
For the Year Ended December 31, 2016
|
|
|
||||||||||
|
(Millions of Dollars)
|
Electric
|
|
Gas
|
|
Steam
|
|
2017 Total
|
Electric
|
|
Gas
|
|
Steam
|
|
2016 Total
|
2017-2016 Variation
|
|
Operating revenues
|
$7,972
|
$1,901
|
$595
|
$10,468
|
$8,106
|
$1,508
|
$551
|
$10,165
|
$303
|
||||||
|
Purchased power
|
1,379
|
—
|
|
36
|
1,415
|
1,533
|
—
|
|
35
|
1,568
|
(153)
|
||||
|
Fuel
|
127
|
—
|
|
89
|
216
|
104
|
—
|
|
68
|
172
|
44
|
||||
|
Gas purchased for resale
|
—
|
|
510
|
—
|
|
510
|
—
|
|
319
|
—
|
|
319
|
191
|
||
|
Other operations and maintenance
|
2,054
|
436
|
180
|
2,670
|
2,210
|
408
|
188
|
2,806
|
(136)
|
||||||
|
Depreciation and amortization
|
925
|
185
|
85
|
1,195
|
865
|
159
|
82
|
1,106
|
89
|
||||||
|
Taxes, other than income taxes
|
1,625
|
298
|
134
|
2,057
|
1,547
|
265
|
120
|
1,932
|
125
|
||||||
|
Operating income
|
$1,862
|
$472
|
$71
|
$2,405
|
$1,847
|
$357
|
$58
|
$2,262
|
$143
|
||||||
|
|
For the Years Ended December 31,
|
||
|
(Millions of Dollars)
|
2017
|
2016
|
Variation
|
|
Operating revenues
|
$7,972
|
$8,106
|
$(134)
|
|
Purchased power
|
1,379
|
1,533
|
(154)
|
|
Fuel
|
127
|
104
|
23
|
|
Other operations and maintenance
|
2,054
|
2,210
|
(156)
|
|
Depreciation and amortization
|
925
|
865
|
60
|
|
Taxes, other than income taxes
|
1,625
|
1,547
|
78
|
|
Electric operating income
|
$1,862
|
$1,847
|
$15
|
|
|
Millions of kWh Delivered
|
|
Revenues in Millions (a)
|
|||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
|||||||||
|
Description
|
December 31, 2017
|
|
December 31, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
December 31, 2017
|
December 31, 2016
|
Variation
|
Percent
Variation
|
|
|
Residential/Religious (b)
|
9,924
|
|
10,400
|
|
(476
|
)
|
(4.6
|
)%
|
|
$2,515
|
$2,591
|
$(76)
|
(2.9
|
)%
|
|
Commercial/Industrial
|
9,246
|
|
9,429
|
|
(183
|
)
|
(1.9
|
)
|
|
1,823
|
1,803
|
20
|
1.1
|
|
|
Retail choice customers
|
26,136
|
|
26,813
|
|
(677
|
)
|
(2.5
|
)
|
|
2,712
|
2,768
|
(56)
|
(2.0
|
)
|
|
NYPA, Municipal Agency and other sales
|
10,012
|
|
10,103
|
|
(91
|
)
|
(0.9
|
)
|
|
633
|
620
|
13
|
2.1
|
|
|
Other operating revenues (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
289
|
324
|
(35)
|
(10.8
|
)
|
|
Total
|
55,318
|
|
56,745
|
|
(1,427
|
)
|
(2.5
|
)%
|
(d)
|
$7,972
|
$8,106
|
$(134)
|
(1.7
|
)%
|
|
(a)
|
Revenues from electric sales are subject to a revenue decoupling mechanism, as a result of which, delivery revenues generally are not affected by changes in delivery volumes from levels assumed when rates were approved.
|
|
(b)
|
“Residential/Religious” generally includes single-family dwellings, individual apartments in multi-family dwellings, religious organizations and certain other not-for-profit organizations.
|
|
(c)
|
Other electric operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the revenue decoupling mechanism and other provisions of the company’s rate plans. See Note B to the financial statements in Item 8.
|
|
(d)
|
After adjusting for variations, primarily weather and billing days, electric delivery volumes in CECONY’s service area decreased 1.1 percent in
2017
compared with
2016
.
|
|
54
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Years Ended December 31,
|
||
|
(Millions of Dollars)
|
2017
|
2016
|
Variation
|
|
Operating revenues
|
$1,901
|
$1,508
|
$393
|
|
Gas purchased for resale
|
510
|
319
|
191
|
|
Other operations and maintenance
|
436
|
408
|
28
|
|
Depreciation and amortization
|
185
|
159
|
26
|
|
Taxes, other than income taxes
|
298
|
265
|
33
|
|
Gas operating income
|
$472
|
$357
|
$115
|
|
|
Thousands of Dt Delivered
|
|
Revenues in Millions (a)
|
||||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
||||||||||
|
Description
|
December 31, 2017
|
|
December 31, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
December 31, 2017
|
December 31, 2016
|
Variation
|
|
Percent
Variation
|
|
|
Residential
|
52,244
|
|
47,794
|
|
4,450
|
|
9.3
|
%
|
|
$802
|
$667
|
$135
|
20.2
|
%
|
|
|
General
|
30,761
|
|
28,098
|
|
2,663
|
|
9.5
|
|
|
334
|
266
|
68
|
25.6
|
|
|
|
Firm transportation
|
71,353
|
|
68,442
|
|
2,911
|
|
4.3
|
|
|
524
|
426
|
98
|
23.0
|
|
|
|
Total firm sales and transportation
|
154,358
|
|
144,334
|
|
10,024
|
|
6.9
|
|
(b)
|
1,660
|
1,359
|
301
|
22.1
|
|
|
|
Interruptible sales (c)
|
7,553
|
|
8,957
|
|
(1,404
|
)
|
(15.7
|
)
|
|
35
|
34
|
1
|
2.9
|
|
|
|
NYPA
|
37,033
|
|
43,101
|
|
(6,068
|
)
|
(14.1
|
)
|
|
2
|
2
|
—
|
|
—
|
|
|
Generation plants
|
61,800
|
|
87,835
|
|
(26,035
|
)
|
(29.6
|
)
|
|
25
|
25
|
—
|
|
—
|
|
|
Other
|
21,317
|
|
21,165
|
|
152
|
|
0.7
|
|
|
31
|
32
|
(1)
|
(3.1
|
)
|
|
|
Other operating revenues (d)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
148
|
56
|
92
|
Large
|
|
|
|
Total
|
282,061
|
|
305,392
|
|
(23,331
|
)
|
(7.6
|
)%
|
|
$1,901
|
$1,508
|
$393
|
26.1
|
%
|
|
|
(a)
|
Revenues from gas sales are subject to a weather normalization clause and a revenue decoupling mechanism, as a result of which, delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved.
|
|
(b)
|
After adjusting for variations, primarily billing days, firm gas sales and transportation volumes in the company’s service area increased 5.9 percent in
2017
compared with
2016
, reflecting primarily increased volumes attributable to the growth in the number of gas customers.
|
|
(c)
|
Includes
3,816
thousands and 4,708 thousands of Dt for
2017
and
2016
, respectively, which are also reflected in firm transportation and other.
|
|
(d)
|
Other gas operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s rate plans. See Note B to the financial statements in Item 8.
|
|
CON EDISON ANNUAL REPORT 2017
|
55
|
|
|
For the Years Ended December 31,
|
||
|
(Millions of Dollars)
|
2017
|
2016
|
Variation
|
|
Operating revenues
|
$595
|
$551
|
$44
|
|
Purchased power
|
36
|
35
|
1
|
|
Fuel
|
89
|
68
|
21
|
|
Other operations and maintenance
|
180
|
188
|
(8)
|
|
Depreciation and amortization
|
85
|
82
|
3
|
|
Taxes, other than income taxes
|
134
|
120
|
14
|
|
Steam operating income
|
$71
|
$58
|
$13
|
|
|
Millions of Pounds Delivered
|
|
Revenues in Millions
|
|||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
|||||||||
|
Description
|
December 31, 2017
|
|
December 31, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
December 31, 2017
|
December 31, 2016
|
Variation
|
Percent
Variation
|
|
|
General
|
490
|
|
465
|
|
25
|
|
5.4
|
%
|
|
$26
|
$23
|
$3
|
13.0
|
%
|
|
Apartment house
|
5,754
|
|
5,792
|
|
(38
|
)
|
(0.7
|
)
|
|
158
|
148
|
10
|
6.8
|
|
|
Annual power
|
13,166
|
|
13,722
|
|
(556
|
)
|
(4.1
|
)
|
|
392
|
378
|
14
|
3.7
|
|
|
Other operating revenues (a)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
19
|
2
|
17
|
Large
|
|
|
Total
|
19,410
|
|
19,979
|
|
(569
|
)
|
(2.8
|
)%
|
(b)
|
$595
|
$551
|
$44
|
8.0
|
%
|
|
(a)
|
Other steam operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s rate plan. See Note B to the financial statements in Item 8.
|
|
(b)
|
After adjusting for variations, primarily weather and billing days, steam sales and deliveries decreased 3.8 percent in
2017
compared with
2016
.
|
|
56
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Years Ended December 31,
|
|
|||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
Variation
|
|
Property taxes
|
$1,692
|
|
$1,557
|
|
$135
|
|
State and local taxes related to revenue receipts
|
319
|
|
315
|
|
4
|
|
Payroll taxes
|
67
|
|
65
|
|
2
|
|
Other taxes
|
(21)
|
|
(5)
|
|
(16)
|
|
Total
|
$2,057
|
(a)
|
$1,932
|
(a)
|
$125
|
|
(a)
|
Including sales tax on customers’ bills, total taxes other than income taxes in
2017
and
2016
were $2,495 and $2,358 million, respectively.
|
|
|
For the Year Ended December 31, 2017
|
|
For the Year Ended December 31, 2016
|
|
|
||||||
|
(Millions of Dollars)
|
Electric
|
|
Gas
|
|
2017 Total
|
Electric
|
|
Gas
|
|
2016 Total
|
2017-2016
Variation
|
|
Operating revenues
|
$642
|
$232
|
$874
|
$637
|
$184
|
$821
|
$53
|
||||
|
Purchased power
|
191
|
—
|
|
191
|
197
|
—
|
|
197
|
(6)
|
||
|
Gas purchased for resale
|
—
|
|
73
|
73
|
—
|
|
47
|
47
|
26
|
||
|
Other operations and maintenance
|
247
|
69
|
316
|
244
|
57
|
301
|
15
|
||||
|
Depreciation and amortization
|
51
|
20
|
71
|
49
|
18
|
67
|
4
|
||||
|
Taxes, other than income taxes
|
53
|
29
|
82
|
52
|
27
|
79
|
3
|
||||
|
Operating income
|
$100
|
$41
|
$141
|
$95
|
$35
|
$130
|
$11
|
||||
|
|
For the Years Ended December 31,
|
||
|
(Millions of Dollars)
|
2017
|
2016
|
Variation
|
|
Operating revenues
|
$642
|
$637
|
$5
|
|
Purchased power
|
191
|
197
|
(6)
|
|
Other operations and maintenance
|
247
|
244
|
3
|
|
Depreciation and amortization
|
51
|
49
|
2
|
|
Taxes, other than income taxes
|
53
|
52
|
1
|
|
Electric operating income
|
$100
|
$95
|
$5
|
|
CON EDISON ANNUAL REPORT 2017
|
57
|
|
|
Millions of kWh Delivered
|
|
Revenues in Millions (a)
|
|||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
|||||||||
|
Description
|
December 31, 2017
|
|
December 31, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
December 31, 2017
|
December 31, 2016
|
Variation
|
Percent
Variation
|
|
|
Residential/Religious (b)
|
1,567
|
|
1,654
|
|
(87
|
)
|
(5.3
|
)%
|
|
$311
|
$304
|
$7
|
2.3
|
%
|
|
Commercial/Industrial
|
763
|
|
801
|
|
(38
|
)
|
(4.7
|
)
|
|
113
|
114
|
(1)
|
(0.9
|
)
|
|
Retail choice customers
|
2,976
|
|
3,180
|
|
(204
|
)
|
(6.4
|
)
|
|
201
|
213
|
(12)
|
(5.6
|
)
|
|
Public authorities
|
105
|
|
100
|
|
5
|
|
5.0
|
|
|
9
|
8
|
1
|
12.5
|
|
|
Other operating revenues (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
8
|
(2)
|
10
|
Large
|
|
|
Total
|
5,411
|
|
5,735
|
|
(324
|
)
|
(5.6
|
)%
|
(d)
|
$642
|
$637
|
$5
|
0.8
|
%
|
|
(a)
|
O&R’s New York electric delivery revenues are subject to a revenue decoupling mechanism, as a result of which, delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved. O&R’s electric sales in New Jersey are not subject to a decoupling mechanism, and as a result, changes in such volumes do impact revenues.
|
|
(b)
|
“Residential/Religious” generally includes single-family dwellings, individual apartments in multi-family dwellings, religious organizations and certain other not-for-profit organizations.
|
|
(c)
|
Other electric operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s electric rate plan. See Note B to the financial statements in Item 8.
|
|
(d)
|
After adjusting for weather and other variations, electric delivery volumes in O&R’s service area decreased 2.2 percent in
2017
compared with
2016
.
|
|
|
For the Years Ended December 31,
|
||
|
(Millions of Dollars)
|
2017
|
2016
|
Variation
|
|
Operating revenues
|
$232
|
$184
|
$48
|
|
Gas purchased for resale
|
73
|
47
|
26
|
|
Other operations and maintenance
|
69
|
57
|
12
|
|
Depreciation and amortization
|
20
|
18
|
2
|
|
Taxes, other than income taxes
|
29
|
27
|
2
|
|
Gas operating income
|
$41
|
$35
|
$6
|
|
58
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Thousands of Dt Delivered
|
|
Revenues in Millions (a)
|
||||||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
||||||||||||
|
Description
|
December 31, 2017
|
|
December 31, 2016
|
|
Variation
|
|
Percent
Variation |
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
Residential
|
8,296
|
|
7,872
|
|
424
|
|
5.4
|
%
|
|
$115
|
$84
|
$31
|
36.9
|
%
|
|||
|
General
|
2,184
|
|
1,851
|
|
333
|
|
18.0
|
|
|
24
|
15
|
9
|
60.0
|
|
|||
|
Firm transportation
|
9,873
|
|
10,381
|
|
(508
|
)
|
(4.9
|
)
|
|
74
|
70
|
4
|
5.7
|
|
|||
|
Total firm sales and transportation
|
20,353
|
|
20,104
|
|
249
|
|
1.2
|
|
(b)
|
213
|
169
|
44
|
26.0
|
|
|||
|
Interruptible sales
|
3,771
|
|
3,853
|
|
(82
|
)
|
(2.1
|
)
|
|
7
|
3
|
4
|
Large
|
|
|||
|
Generation plants
|
9
|
|
18
|
|
(9
|
)
|
(50.0
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other
|
896
|
|
867
|
|
29
|
|
3.3
|
|
|
1
|
—
|
|
1
|
—
|
|
||
|
Other gas revenues
|
—
|
|
—
|
|
—
|
|
—
|
|
|
11
|
12
|
(1)
|
(8.3
|
)
|
|||
|
Total
|
25,029
|
|
24,842
|
|
187
|
|
0.8
|
%
|
|
$232
|
$184
|
$48
|
26.1
|
%
|
|||
|
(a)
|
Revenues from New York gas sales are subject to a weather normalization clause and a revenue decoupling mechanism, as a result of which, delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved.
|
|
(b)
|
After adjusting for weather and other variations, total firm sales and transportation volumes decreased 0.8 percent in
2017
compared with
2016
.
|
|
|
For the Years Ended December 31,
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
Variation
|
|
Property taxes
|
$66
|
|
$63
|
|
$3
|
|
State and local taxes related to revenue receipts
|
9
|
|
10
|
|
(1)
|
|
Payroll taxes
|
7
|
|
6
|
|
1
|
|
Total
|
$82
|
(a)
|
$79
|
(a)
|
$3
|
|
(a)
|
Including sales tax on customers’ bills, total taxes other than income taxes in
2017
and
2016
were $109 million and $105 million, respectively.
|
|
CON EDISON ANNUAL REPORT 2017
|
59
|
|
|
For the Years Ended December 31,
|
||
|
(Millions of Dollars)
|
2017
|
2016
|
Variation
|
|
Operating revenues
|
$694
|
$1,091
|
$(397)
|
|
Purchased power
|
(3)
|
674
|
(677)
|
|
Gas purchased for resale
|
226
|
112
|
114
|
|
Other operations and maintenance
|
313
|
164
|
149
|
|
Depreciation and amortization
|
74
|
42
|
32
|
|
Taxes, other than income taxes
|
16
|
20
|
(4)
|
|
Gain on sale of retail electric supply business (2016) and solar electric production project (2017) (a)
|
1
|
104
|
103
|
|
Operating income
|
$69
|
$183
|
$(114)
|
|
60
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
61
|
|
|
CECONY
|
O&R
|
Clean Energy
Businesses
|
Con Edison
Transmission |
Other (a)
|
Con Edison (b)
|
|||||||||||||||||||
|
(Millions of Dollars)
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases) Amount |
Increases
(Decreases) Percent |
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
|||||||||||||
|
Operating revenues
|
$(163)
|
(1.6
|
)%
|
$(24)
|
(2.8
|
)%
|
$(292)
|
(21.1
|
)%
|
|
$—
|
|
—
|
%
|
|
$—
|
|
—
|
|
$(479)
|
(3.8
|
)%
|
|||
|
Purchased power
|
(151)
|
(8.8
|
)
|
(13)
|
(6.2
|
)
|
(370)
|
(35.4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(534)
|
(18.0
|
)
|
|||||
|
Fuel
|
(76)
|
(30.6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(76)
|
(30.6
|
)
|
|||
|
Gas purchased for resale
|
(18)
|
(5.3
|
)
|
(4)
|
(7.8
|
)
|
6
|
5.7
|
|
—
|
|
—
|
|
(2)
|
Large
|
|
(18)
|
(3.6
|
)
|
||||||
|
Other operations and maintenance
|
(75)
|
(2.6
|
)
|
(32)
|
(9.6
|
)
|
30
|
22.4
|
|
3
|
—
|
|
(1)
|
(25.0
|
)%
|
(75)
|
(2.2
|
)
|
|||||||
|
Depreciation and amortization
|
66
|
6.3
|
|
(1)
|
(1.5
|
)
|
20
|
90.9
|
|
—
|
|
—
|
|
1
|
—
|
|
86
|
7.6
|
|
||||||
|
Taxes, other than income taxes
|
76
|
4.1
|
|
17
|
27.4
|
|
1
|
5.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
94
|
4.9
|
|
|||||
|
Gain on sale of retail electric supply business
|
—
|
|
—
|
|
—
|
|
—
|
|
104
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
104
|
—
|
|
|||
|
Operating income
|
15
|
0.7
|
|
9
|
7.4
|
|
125
|
Large
|
|
(3)
|
—
|
|
2
|
Large
|
|
148
|
6.1
|
|
|||||||
|
Other income less deductions
|
5
|
Large
|
|
5
|
Large
|
|
(12)
|
(35.3
|
)
|
43
|
—
|
|
(1)
|
Large
|
|
40
|
Large
|
|
|||||||
|
Net interest expense
|
19
|
3.3
|
|
1
|
2.9
|
|
23
|
Large
|
|
6
|
—
|
|
(6)
|
(26.1
|
)
|
43
|
6.6
|
|
|||||||
|
Income before income tax expense
|
1
|
0.1
|
|
13
|
15.9
|
|
90
|
Large
|
|
34
|
—
|
|
7
|
30.4
|
|
145
|
8.1
|
|
|||||||
|
Income tax expense
|
29
|
5.1
|
|
6
|
20.0
|
|
31
|
Large
|
|
14
|
—
|
|
13
|
61.9
|
|
93
|
15.4
|
|
|||||||
|
Net income
|
$(28)
|
(2.6
|
)%
|
$7
|
13.5
|
%
|
$59
|
Large
|
|
$20
|
—
|
%
|
$(6)
|
Large
|
|
$52
|
4.4
|
%
|
|||||||
|
62
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Year Ended December 31, 2016
|
|
For the Year Ended December 31, 2015
|
|
|
||||||||||
|
(Millions of Dollars)
|
Electric
|
|
Gas
|
|
Steam
|
|
2016 Total
|
Electric
|
|
Gas
|
|
Steam
|
|
2015 Total
|
2016-2015
Variation
|
|
Operating revenues
|
$8,106
|
$1,508
|
$551
|
$10,165
|
$8,172
|
$1,527
|
$629
|
$10,328
|
$(163)
|
||||||
|
Purchased power
|
1,533
|
—
|
|
35
|
1,568
|
1,684
|
—
|
|
35
|
1,719
|
(151)
|
||||
|
Fuel
|
104
|
—
|
|
68
|
172
|
118
|
—
|
|
130
|
248
|
(76)
|
||||
|
Gas purchased for resale
|
—
|
|
319
|
—
|
|
319
|
—
|
|
337
|
—
|
|
337
|
(18)
|
||
|
Other operations and maintenance
|
2,210
|
408
|
188
|
2,806
|
2,259
|
440
|
182
|
2,881
|
(75)
|
||||||
|
Depreciation and amortization
|
865
|
159
|
82
|
1,106
|
820
|
142
|
78
|
1,040
|
66
|
||||||
|
Taxes, other than income taxes
|
1,547
|
265
|
120
|
1,932
|
1,493
|
252
|
111
|
1,856
|
76
|
||||||
|
Operating income
|
$1,847
|
$357
|
$58
|
$2,262
|
$1,798
|
$356
|
$93
|
$2,247
|
$15
|
||||||
|
|
For the Years Ended December 31,
|
|
|
|
(Millions of Dollars)
|
2016
|
2015
|
Variation
|
|
Operating revenues
|
$8,106
|
$8,172
|
$(66)
|
|
Purchased power
|
1,533
|
1,684
|
(151)
|
|
Fuel
|
104
|
118
|
(14)
|
|
Other operations and maintenance
|
2,210
|
2,259
|
(49)
|
|
Depreciation and amortization
|
865
|
820
|
45
|
|
Taxes, other than income taxes
|
1,547
|
1,493
|
54
|
|
Electric operating income
|
$1,847
|
$1,798
|
$49
|
|
|
Millions of kWh Delivered
|
|
Revenues in Millions (a)
|
|||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
|||||||||
|
Description
|
December 31, 2016
|
|
December 31, 2015
|
|
Variation
|
|
Percent
Variation
|
|
|
December 31, 2016
|
December 31, 2015
|
Variation
|
Percent
Variation
|
|
|
Residential/Religious (b)
|
10,400
|
|
10,543
|
|
(143
|
)
|
(1.4
|
)%
|
|
$2,591
|
$2,771
|
$(180)
|
(6.5
|
)%
|
|
Commercial/Industrial
|
9,429
|
|
9,602
|
|
(173
|
)
|
(1.8
|
)
|
|
1,803
|
1,974
|
(171)
|
(8.7
|
)
|
|
Retail choice customers
|
26,813
|
|
26,662
|
|
151
|
|
0.6
|
|
|
2,768
|
2,714
|
54
|
2.0
|
|
|
NYPA, Municipal Agency and other sales
|
10,103
|
|
10,208
|
|
(105
|
)
|
(1.0
|
)
|
|
620
|
612
|
8
|
1.3
|
|
|
Other operating revenues (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
324
|
101
|
223
|
Large
|
|
|
Total
|
56,745
|
|
57,015
|
|
(270
|
)
|
(0.5
|
)%
|
(d)
|
$8,106
|
$8,172
|
$(66)
|
(0.8
|
)%
|
|
(a)
|
Revenues from electric sales are subject to a revenue decoupling mechanism, as a result of which, delivery revenues generally are not affected by changes in delivery volumes from levels assumed when rates were approved.
|
|
(b)
|
“Residential/Religious” generally includes single-family dwellings, individual apartments in multi-family dwellings, religious organizations and certain other not-for-profit organizations.
|
|
(c)
|
Other electric operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the revenue decoupling mechanism and other provisions of the company’s rate plans. See Note B to the financial statements in Item 8.
|
|
(d)
|
After adjusting for variations, principally weather and billing days, electric delivery volumes in CECONY’s service area were the same in
2016
compared with
2015
.
|
|
CON EDISON ANNUAL REPORT 2017
|
63
|
|
|
For the Years Ended December 31,
|
|
|
|
(Millions of Dollars)
|
2016
|
2015
|
Variation
|
|
Operating revenues
|
$1,508
|
$1,527
|
$(19)
|
|
Gas purchased for resale
|
319
|
337
|
(18)
|
|
Other operations and maintenance
|
408
|
440
|
(32)
|
|
Depreciation and amortization
|
159
|
142
|
17
|
|
Taxes, other than income taxes
|
265
|
252
|
13
|
|
Gas operating income
|
$357
|
$356
|
$1
|
|
|
Thousands of Dt Delivered
|
|
Revenues in Millions (a)
|
||||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
||||||||||
|
Description
|
December 31, 2016
|
|
December 31, 2015
|
|
Variation
|
|
Percent
Variation
|
|
|
December 31, 2016
|
December 31, 2015
|
Variation
|
|
Percent
Variation
|
|
|
Residential
|
47,794
|
|
49,024
|
|
(1,230
|
)
|
(2.5
|
)%
|
|
$667
|
$682
|
$(15)
|
(2.2
|
)%
|
|
|
General
|
28,098
|
|
28,173
|
|
(75
|
)
|
(0.3
|
)
|
|
266
|
274
|
(8)
|
(2.9
|
)
|
|
|
Firm transportation
|
68,442
|
|
72,864
|
|
(4,422
|
)
|
(6.1
|
)
|
|
426
|
458
|
(32)
|
(7.0
|
)
|
|
|
Total firm sales and transportation
|
144,334
|
|
150,061
|
|
(5,727
|
)
|
(3.8
|
)
|
(b)
|
1,359
|
1,414
|
(55)
|
(3.9
|
)
|
|
|
Interruptible sales (c)
|
8,957
|
|
6,332
|
|
2,625
|
|
41.5
|
|
|
34
|
46
|
(12)
|
(26.1
|
)
|
|
|
NYPA
|
43,101
|
|
44,038
|
|
(937
|
)
|
(2.1
|
)
|
|
2
|
2
|
—
|
|
—
|
|
|
Generation plants
|
87,835
|
|
83,634
|
|
4,201
|
|
5.0
|
|
|
25
|
26
|
(1)
|
(3.8
|
)
|
|
|
Other
|
21,165
|
|
21,223
|
|
(58
|
)
|
(0.3
|
)
|
|
32
|
28
|
4
|
14.3
|
|
|
|
Other operating revenues (d)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
56
|
11
|
45
|
Large
|
|
|
|
Total
|
305,392
|
|
305,288
|
|
104
|
|
—
|
%
|
|
$1,508
|
$1,527
|
$(19)
|
(1.2
|
)%
|
|
|
(a)
|
Revenues from gas sales are subject to a weather normalization clause and a revenue decoupling mechanism, as a result of which, delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved.
|
|
(b)
|
After adjusting for variations, principally weather and billing days, firm gas sales and transportation volumes in the company’s service area increased 3.9 percent in
2016
compared with
2015
, reflecting primarily increased volumes attributable to additional customers that have converted from oil-to-gas as heating fuel for their buildings.
|
|
(c)
|
Includes
4,708
thousands and 1,229 thousands of Dt for
2016
and
2015
, respectively, which are also reflected in firm transportation and other.
|
|
(d)
|
Other gas operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s rate plans. See Note B to the financial statements in Item 8.
|
|
64
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Years Ended December 31,
|
|
||
|
(Millions of Dollars)
|
2016
|
2015
|
Variation
|
|
|
Operating revenues
|
$551
|
$629
|
$(78)
|
|
|
Purchased power
|
35
|
35
|
—
|
|
|
Fuel
|
68
|
130
|
(62)
|
|
|
Other operations and maintenance
|
188
|
182
|
6
|
|
|
Depreciation and amortization
|
82
|
78
|
4
|
|
|
Taxes, other than income taxes
|
120
|
111
|
9
|
|
|
Steam operating income
|
$58
|
$93
|
$(35)
|
|
|
|
Millions of Pounds Delivered
|
|
Revenues in Millions
|
|||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
|||||||||
|
Description
|
December 31, 2016
|
|
December 31, 2015
|
|
Variation
|
|
Percent
Variation
|
|
|
December 31, 2016
|
December 31, 2015
|
Variation
|
Percent
Variation
|
|
|
General
|
465
|
|
538
|
|
(73
|
)
|
(13.6
|
)%
|
|
$23
|
$29
|
$(6)
|
(20.7
|
)%
|
|
Apartment house
|
5,792
|
|
6,272
|
|
(480
|
)
|
(7.7
|
)
|
|
148
|
176
|
(28)
|
(15.9
|
)
|
|
Annual power
|
13,722
|
|
15,109
|
|
(1,387
|
)
|
(9.2
|
)
|
|
378
|
453
|
(75)
|
(16.6
|
)
|
|
Other operating revenues (a)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
2
|
(29)
|
31
|
Large
|
|
|
Total
|
19,979
|
|
21,919
|
|
(1,940
|
)
|
(8.9
|
)%
|
(b)
|
$551
|
$629
|
$(78)
|
(12.4
|
)%
|
|
(a)
|
Other steam operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s rate plans. See Note B to the financial statements in Item 8.
|
|
(b)
|
After adjusting for variations, principally weather and billing days, steam sales and deliveries decreased 1.2 percent in
2016
compared with
2015
.
|
|
CON EDISON ANNUAL REPORT 2017
|
65
|
|
|
For the Years Ended December 31,
|
|
|||
|
(Millions of Dollars)
|
2016
|
|
2015
|
|
Variation
|
|
Property taxes
|
$1,557
|
|
$1,463
|
|
$94
|
|
State and local taxes related to revenue receipts
|
315
|
|
323
|
|
(8)
|
|
Payroll taxes
|
65
|
|
67
|
|
(2)
|
|
Other taxes
|
(5)
|
|
3
|
|
(8)
|
|
Total
|
$1,932
|
(a)
|
$1,856
|
(a)
|
$76
|
|
(a)
|
Including sales tax on customers’ bills, total taxes other than income taxes in
2016
and
2015
were $2,358 million and $2,302 million, respectively.
|
|
|
For the Year Ended December 31, 2016
|
|
For the Year Ended December 31, 2015
|
|
|
||||||
|
(Millions of Dollars)
|
Electric
|
|
Gas
|
|
2016 Total
|
Electric
|
|
Gas
|
|
2015 Total
|
2016-2015
Variation
|
|
Operating revenues
|
$637
|
$184
|
$821
|
$663
|
$182
|
$845
|
$(24)
|
||||
|
Purchased power
|
197
|
—
|
|
197
|
210
|
—
|
|
210
|
(13)
|
||
|
Gas purchased for resale
|
—
|
|
47
|
47
|
—
|
|
51
|
51
|
(4)
|
||
|
Other operations and maintenance
|
244
|
57
|
301
|
256
|
77
|
333
|
(32)
|
||||
|
Depreciation and amortization
|
49
|
18
|
67
|
50
|
18
|
68
|
(1)
|
||||
|
Taxes, other than income taxes
|
52
|
27
|
79
|
44
|
18
|
62
|
17
|
||||
|
Operating income
|
$95
|
$35
|
$130
|
$103
|
$18
|
$121
|
$9
|
||||
|
|
For the Years Ended December 31,
|
|
|
|
(Millions of Dollars)
|
2016
|
2015
|
Variation
|
|
Operating revenues
|
$637
|
$663
|
$(26)
|
|
Purchased power
|
197
|
210
|
(13)
|
|
Other operations and maintenance
|
244
|
256
|
(12)
|
|
Depreciation and amortization
|
49
|
50
|
(1)
|
|
Taxes, other than income taxes
|
52
|
44
|
8
|
|
Electric operating income
|
$95
|
$103
|
$(8)
|
|
66
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Millions of kWh Delivered
|
|
Revenues in Millions (a)
|
||||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
||||||||||
|
Description
|
December 31, 2016
|
|
December 31, 2015
|
|
Variation
|
|
Percent
Variation
|
|
|
December 31, 2016
|
December 31, 2015
|
Variation
|
|
Percent
Variation
|
|
|
Residential/Religious (b)
|
1,654
|
|
1,597
|
|
57
|
|
3.6
|
%
|
|
$304
|
$307
|
$(3)
|
(1.0
|
)%
|
|
|
Commercial/Industrial
|
801
|
|
802
|
|
(1
|
)
|
(0.1
|
)
|
|
114
|
124
|
(10)
|
(8.1
|
)
|
|
|
Retail choice customers
|
3,180
|
|
3,237
|
|
(57
|
)
|
(1.8
|
)
|
|
213
|
213
|
—
|
|
—
|
|
|
Public authorities
|
100
|
|
100
|
|
—
|
|
—
|
|
|
8
|
10
|
(2)
|
(20.0
|
)
|
|
|
Other operating revenues (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(2)
|
9
|
(11)
|
Large
|
|
|
|
Total
|
5,735
|
|
5,736
|
|
(1
|
)
|
—
|
%
|
(d)
|
$637
|
$663
|
$(26)
|
(3.9
|
)%
|
|
|
(a)
|
O&R’s New York electric delivery revenues are subject to a revenue decoupling mechanism, as a result of which, delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved. O&R’s electric sales in New Jersey are not subject to a decoupling mechanism, and as a result, changes in such volumes do impact revenues.
|
|
(b)
|
“Residential/Religious” generally includes single-family dwellings, individual apartments in multi-family dwellings, religious organizations and certain other not-for-profit organizations.
|
|
(c)
|
Other electric operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s electric rate plan. See Note B to the financial statements in Item 8.
|
|
(d)
|
After adjusting for weather and other variations, electric delivery volumes in O&R’s service area decreased 0.9 percent in
2016
compared with
2015
.
|
|
|
For the Years Ended December 31,
|
|
||
|
(Millions of Dollars)
|
2016
|
2015
|
Variation
|
|
|
Operating revenues
|
$184
|
$182
|
$2
|
|
|
Gas purchased for resale
|
47
|
51
|
(4)
|
|
|
Other operations and maintenance
|
57
|
77
|
(20)
|
|
|
Depreciation and amortization
|
18
|
18
|
—
|
|
|
Taxes, other than income taxes
|
27
|
18
|
9
|
|
|
Gas operating income
|
$35
|
$18
|
$17
|
|
|
CON EDISON ANNUAL REPORT 2017
|
67
|
|
|
Thousands of Dt Delivered
|
|
Revenues in Millions (a)
|
||||||||||||||
|
|
For the Years Ended
|
|
|
For the Years Ended
|
|
||||||||||||
|
Description
|
December 31, 2016
|
|
December 31, 2015
|
|
Variation
|
|
Percent
Variation |
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Variation
|
|
Percent
Variation
|
|
|
Residential
|
7,872
|
|
7,664
|
|
208
|
|
2.7
|
%
|
|
$84
|
$77
|
$7
|
9.1
|
%
|
|||
|
General
|
1,851
|
|
1,684
|
|
167
|
|
9.9
|
|
|
15
|
14
|
1
|
7.1
|
|
|||
|
Firm transportation
|
10,381
|
|
11,752
|
|
(1,371
|
)
|
(11.7
|
)
|
|
70
|
68
|
2
|
2.9
|
|
|||
|
Total firm sales and transportation
|
20,104
|
|
21,100
|
|
(996
|
)
|
(4.7
|
)
|
(b)
|
169
|
159
|
10
|
6.3
|
|
|||
|
Interruptible sales
|
3,853
|
|
4,205
|
|
(352
|
)
|
(8.4
|
)
|
|
3
|
3
|
—
|
|
—
|
|
||
|
Generation plants
|
18
|
|
25
|
|
(7
|
)
|
(28.0
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other
|
867
|
|
906
|
|
(39
|
)
|
(4.3
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other gas revenues
|
—
|
|
—
|
|
—
|
|
—
|
|
|
12
|
20
|
(8)
|
(40.0
|
)
|
|||
|
Total
|
24,842
|
|
26,236
|
|
(1,394
|
)
|
(5.3
|
)%
|
|
$184
|
$182
|
$2
|
1.1
|
%
|
|||
|
(a)
|
Revenues from New York gas sales are subject to a weather normalization clause and a revenue decoupling mechanism, as a result of which, delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved.
|
|
(b)
|
After adjusting for weather and other variations, total firm sales and transportation volumes increased 2.3 percent in
2016
compared with
2015
.
|
|
|
For the Years Ended December 31,
|
|
||||
|
(Millions of Dollars)
|
2016
|
|
2015
|
|
Variation
|
|
|
Property taxes
|
$63
|
|
$46
|
|
$17
|
|
|
State and local taxes related to revenue receipts
|
10
|
|
10
|
|
—
|
|
|
Payroll taxes
|
6
|
|
6
|
|
—
|
|
|
Total
|
$79
|
(a)
|
$62
|
(a)
|
$17
|
|
|
(a)
|
Including sales tax on customers’ bills, total taxes other than income taxes in
2016
and
2015
were $105 million and $88 million, respectively.
|
|
68
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Years Ended December 31,
|
|
||
|
(Millions of Dollars)
|
2016
|
2015
|
|
Variation
|
|
Operating revenues
|
$1,091
|
$1,383
|
$(292)
|
|
|
Purchased power
|
674
|
1,044
|
(370)
|
|
|
Gas purchased for resale
|
112
|
106
|
6
|
|
|
Other operations and maintenance
|
164
|
134
|
30
|
|
|
Depreciation and amortization
|
42
|
22
|
20
|
|
|
Taxes, other than income taxes
|
20
|
19
|
1
|
|
|
Gain on sale of retail electric supply business
|
104
|
—
|
|
104
|
|
Operating income
|
$183
|
$58
|
$125
|
|
|
CON EDISON ANNUAL REPORT 2017
|
69
|
|
(Millions of Dollars)
|
2017
|
|
2016
|
Variance
2017 vs. 2016 |
2015
|
Variance
2016 vs. 2015 |
|
Operating activities
|
$3,367
|
$3,459
|
$(92)
|
$3,277
|
$182
|
|
|
Investing activities
|
(3,703)
|
(4,976)
|
1,273
|
(3,657)
|
(1,319)
|
|
|
Financing activities
|
357
|
1,345
|
(988)
|
629
|
716
|
|
|
Net change for the period
|
21
|
(172)
|
193
|
249
|
(421)
|
|
|
Balance at beginning of period
|
776
|
944
|
(168)
|
699
|
245
|
|
|
Balance at end of period
|
797
|
772
|
25
|
948
|
(176)
|
|
|
Less: Change in cash balances held for sale
|
—
|
|
(4)
|
4
|
4
|
(8)
|
|
Balance at end of period excluding held for sale
|
$797
|
$776
|
$21
|
$944
|
$(168)
|
|
|
70
|
CON EDISON ANNUAL REPORT 2017
|
|
(Millions of Dollars)
|
2017
|
2016
|
Variance
2017 vs. 2016 |
2015
|
Variance
2016 vs. 2015 |
|
Operating activities
|
$2,866
|
$3,038
|
$(172)
|
$2,819
|
$219
|
|
Investing activities
|
(3,078)
|
(2,739)
|
(339)
|
(2,638)
|
(101)
|
|
Financing activities
|
240
|
(440)
|
680
|
17
|
(457)
|
|
Net change for the period
|
28
|
(141)
|
169
|
198
|
(339)
|
|
Balance at beginning of period
|
702
|
843
|
(141)
|
645
|
198
|
|
Balance at end of period
|
$730
|
$702
|
$28
|
$843
|
$(141)
|
|
CON EDISON ANNUAL REPORT 2017
|
71
|
|
•
|
Issued 4.1 million common shares resulting in net proceeds of $343 million, after issuance expenses, that were invested by Con Edison in its subsidiaries, principally CECONY and the Clean Energy Businesses, for funding of their construction expenditures and for other general corporate purposes; and
|
|
•
|
Issued $400 million aggregate principal amount of 2.00 percent debentures, due 2020, and prepaid the June 2016 $400 million variable rate term loan that was to mature in 2018.
|
|
•
|
Issued approximately 10 million common shares resulting in net proceeds of $702 million, after issuance expenses, and $500 million aggregate principal amount of 2.00 percent debentures, due 2021, the net proceeds from the sale of which were used in connection with the acquisition by a CET Gas subsidiary of a 50 percent equity interest in Stagecoach, a gas pipeline and storage joint venture (see "Con Edison Transmission" in Item 1), and for general corporate purposes.
|
|
•
|
Issued $350 million aggregate principal amount of 3.125 percent debentures, due 2027, $350 million aggregate principal amount of 4.00 percent debentures, due 2057, and $500 million aggregate principal amount of 3.875 percent debentures, due 2047, the net proceeds from the sales of which were used to repay short-term borrowings and for other general corporate purposes.
|
|
72
|
CON EDISON ANNUAL REPORT 2017
|
|
•
|
Issued $250 million aggregate principal amount of 2.90 percent debentures, due 2026, $500 million aggregate principal amount of 4.30 percent debentures, due 2056, and $550 million aggregate principal amount of 3.85 percent debentures, due 2046, the net proceeds from the sales of which were used to repay short-term borrowings and for other general corporate purposes;
|
|
•
|
Redeemed at maturity $400 million of 5.50 percent 10-year debentures; and
|
|
•
|
Redeemed at maturity $250 million of 5.30 percent 10-year debentures.
|
|
•
|
Issued $650 million aggregate principal amount of
4.50
percent debentures, due 2045, the net proceeds from the sale of which were used to repay short-term borrowings and for other general corporate purposes; and
|
|
•
|
Redeemed at maturity $350 million of 5.375 percent 10-year debentures.
|
|
•
|
Issued $75 million aggregate principal amount of 3.88 percent debentures, due 2046, the net proceeds from the sale of which were used to repay short-term borrowings; and
|
|
•
|
Redeemed at maturity $75 million of 5.45 percent 10-year debentures.
|
|
•
|
Issued $100 million aggregate principal amount of 4.69 percent debentures, due 2045, and $120 million aggregate principal amount of 4.95 percent debentures, due 2045, the net proceeds from the sales of which were used to repay short-term borrowings and for other general corporate purposes;
|
|
•
|
Redeemed at maturity $40 million of 5.30 percent 10-year debentures;
|
|
•
|
Redeemed at maturity $55 million of 2.50 percent 5-year debentures; and
|
|
•
|
Redeemed at maturity $44 million of variable rate tax-exempt 20-year debt.
|
|
•
|
Issued $97 million aggregate principal amount of 4.45 percent senior notes, due 2042, secured by Con Edison Development’s Upton County Solar renewable electric production project.
|
|
•
|
Borrowed $2 million pursuant to a loan agreement with a New Jersey utility. The borrowing matures in 2026, bears interest of 11.18 percent and may be repaid in cash or project Solar Renewable Energy Certificates;
|
|
•
|
Issued $95 million aggregate principal amount of 4.07 percent senior notes, due 2036, secured by the company's California Holdings 3 renewable electric production project; and
|
|
•
|
Issued $218 million aggregate principal amount of 4.21 percent senior notes, due 2041, secured by the company's Texas Solar 7 renewable electric production project.
|
|
•
|
Issued $118 million aggregate principal amount of 3.94 percent senior notes, due in 2036, secured by the company's California Holdings 2 renewable electric production project; and
|
|
•
|
Issued $159 million aggregate principal amount of 4.53 percent senior notes due in 2040, secured by the company's Texas Solar 5 renewable electric production project.
|
|
CON EDISON ANNUAL REPORT 2017
|
73
|
|
|
2017
|
2016
|
2015
|
|||||||||
|
(Millions of Dollars, except
Weighted Average Yield)
|
Outstanding at
December 31
|
|
Daily
average
|
|
Outstanding at
December 31 |
|
Daily
average
|
|
Outstanding at
December 31 |
|
Daily
average
|
|
|
Con Edison
|
$577
|
$566
|
$1,054
|
$744
|
$1,529
|
$823
|
||||||
|
CECONY
|
$150
|
$251
|
$600
|
$362
|
$1,033
|
$379
|
||||||
|
Weighted average yield
|
1.8
|
%
|
1.2
|
%
|
1.0
|
%
|
0.6
|
%
|
0.7
|
%
|
0.4
|
%
|
|
|
Con Edison
|
CECONY
|
|
|
|
(Millions of Dollars)
|
2017 vs. 2016
Variance
|
2017 vs. 2016
Variance |
|
|
|
Assets
|
|
|
||
|
Non-utility property, less accumulated depreciation
|
$294
|
|
$—
|
|
|
Non-utility plant - Construction work in progress
|
(138)
|
—
|
|
|
|
Other deferred charges and noncurrent assets
|
12
|
18
|
||
|
Regulatory asset - Unrecognized pension and other postretirement costs
|
(348)
|
(354)
|
||
|
Regulatory asset - Future income tax
|
(2,439)
|
(2,325)
|
||
|
Liabilities
|
|
|
||
|
Deferred income taxes and unamortized investment tax credits
|
$(4,710)
|
$(4,144)
|
||
|
Pension and retiree benefits
|
(404)
|
(404)
|
||
|
Regulatory liabilities - Future income tax
|
2,545
|
2,390
|
||
|
System benefit charge
|
101
|
85
|
||
|
74
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
75
|
|
Actuarial Assumption
|
Change in
Assumption
|
|
Pension
|
|
Other
Postretirement
Benefits
|
Total
|
|
|
|
|
(Millions of Dollars)
|
|||||
|
Increase in accounting cost:
|
|
|
|
|
|||
|
Discount rate
|
|
|
|
|
|||
|
Con Edison
|
(0.25
|
)%
|
$57
|
$3
|
$60
|
||
|
CECONY
|
(0.25
|
)%
|
$54
|
$2
|
$56
|
||
|
Expected return on plan assets
|
|
|
|
|
|||
|
Con Edison
|
(0.25
|
)%
|
$33
|
$2
|
$35
|
||
|
CECONY
|
(0.25
|
)%
|
$31
|
$2
|
$33
|
||
|
Health care trend rate
|
|
|
|
|
|||
|
Con Edison
|
1.00
|
%
|
|
$—
|
|
$3
|
$3
|
|
CECONY
|
1.00
|
%
|
|
$—
|
|
$(3)
|
$(3)
|
|
Increase in projected benefit obligation:
|
|
|
|
|
|||
|
Discount rate
|
|
|
|
|
|||
|
Con Edison
|
(0.25
|
)%
|
$591
|
$37
|
$628
|
||
|
CECONY
|
(0.25
|
)%
|
$557
|
$28
|
$585
|
||
|
Health care trend rate
|
|
|
|
|
|||
|
Con Edison
|
1.00
|
%
|
|
$—
|
|
$13
|
$13
|
|
CECONY
|
1.00
|
%
|
|
$—
|
|
$(20)
|
$(20)
|
|
76
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
77
|
|
78
|
CON EDISON ANNUAL REPORT 2017
|
|
95% Confidence Level, One-Day Holding Period
|
2017
|
|
2016
|
|
|
|
(Millions of Dollars)
|
|||
|
Average for the period
|
|
$—
|
|
$2
|
|
High
|
1
|
|
4
|
|
|
Low
|
—
|
|
1
|
|
|
CON EDISON ANNUAL REPORT 2017
|
79
|
|
80
|
CON EDISON ANNUAL REPORT 2017
|
|
Financial Statements
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Con Edison
|
|
|
CECONY
|
|
|
CON EDISON ANNUAL REPORT 2017
|
81
|
|
|
2017
|
|||
|
Con Edison
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|
|
(Millions of Dollars, except per share amounts)
|
|||
|
Operating revenues
|
$3,228
|
$2,633
|
$3,211
|
$2,961
|
|
Operating income
|
771
|
423
|
873
|
544
|
|
Net income
|
388
|
175
|
457
|
505
|
|
Basic earnings per share
|
$1.27
|
$0.57
|
$1.48
|
$1.63
|
|
Diluted earnings per share
|
$1.27
|
$0.57
|
$1.48
|
$1.62
|
|
|
2016
|
|||
|
Con Edison
|
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
|
|
(Millions of Dollars, except per share amounts)
|
|||
|
Operating revenues
|
$3,156
|
$2,794
|
$3,417
|
$2,707
|
|
Operating income
|
642
|
515
|
940
|
478
|
|
Net income
|
310
|
232
|
497
|
207
|
|
Basic earnings per share
|
$1.05
|
$0.78
|
$1.63
|
$0.68
|
|
Diluted earnings per share
|
$1.05
|
$0.77
|
$1.62
|
$0.67
|
|
|
2017
|
|||
|
CECONY
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|
|
(Millions of Dollars)
|
|||
|
Operating revenues
|
$2,856
|
$2,293
|
$2,799
|
$2,520
|
|
Operating income
|
705
|
387
|
800
|
514
|
|
Net income
|
339
|
143
|
401
|
221
|
|
|
2016
|
|||
|
CECONY
|
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
|
|
(Millions of Dollars)
|
|||
|
Operating revenues
|
$2,632
|
$2,281
|
$2,828
|
$2,424
|
|
Operating income
|
640
|
392
|
766
|
463
|
|
Net income
|
310
|
161
|
388
|
197
|
|
82
|
CON EDISON ANNUAL REPORT 2017
|
|
|
/s/ John McAvoy
|
|
|
John McAvoy
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
/s/ Robert Hoglund
|
|
|
Robert Hoglund
|
|
|
Senior Vice President and Chief Financial Officer
|
|
CON EDISON ANNUAL REPORT 2017
|
83
|
|
84
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
85
|
|
|
For the Years Ended December 31,
|
|||||
|
(Millions of Dollars/Except Share Data)
|
2017
|
|
2016
|
|
2015
|
|
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
Electric
|
$8,612
|
|
$8,741
|
|
$8,832
|
|
|
Gas
|
2,133
|
|
1,692
|
|
1,709
|
|
|
Steam
|
595
|
|
551
|
|
629
|
|
|
Non-utility
|
693
|
|
1,091
|
|
1,384
|
|
|
TOTAL OPERATING REVENUES
|
12,033
|
|
12,075
|
|
12,554
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
Purchased power
|
1,601
|
|
2,439
|
|
2,973
|
|
|
Fuel
|
216
|
|
172
|
|
248
|
|
|
Gas purchased for resale
|
808
|
|
477
|
|
495
|
|
|
Other operations and maintenance
|
3,303
|
|
3,269
|
|
3,344
|
|
|
Depreciation and amortization
|
1,341
|
|
1,216
|
|
1,130
|
|
|
Taxes, other than income taxes
|
2,155
|
|
2,031
|
|
1,937
|
|
|
TOTAL OPERATING EXPENSES
|
9,424
|
|
9,604
|
|
10,127
|
|
|
Gain on sale of retail electric supply business and solar electric production projects
|
1
|
|
104
|
|
—
|
|
|
OPERATING INCOME
|
2,610
|
|
2,575
|
|
2,427
|
|
|
OTHER INCOME (DEDUCTIONS)
|
|
|
|
|
|
|
|
Investment income
|
79
|
|
47
|
|
—
|
|
|
Other income
|
47
|
|
44
|
|
35
|
|
|
Allowance for equity funds used during construction
|
11
|
|
10
|
|
5
|
|
|
Other deductions
|
(21)
|
|
(37)
|
|
(16)
|
|
|
TOTAL OTHER INCOME
|
116
|
|
64
|
|
24
|
|
|
INCOME BEFORE INTEREST AND INCOME TAX EXPENSE
|
2,726
|
|
2,639
|
|
2,451
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
Interest on long-term debt
|
726
|
|
678
|
|
632
|
|
|
Other interest
|
11
|
|
24
|
|
24
|
|
|
Allowance for borrowed funds used during construction
|
(8)
|
|
(6)
|
|
(3)
|
|
|
NET INTEREST EXPENSE
|
729
|
|
696
|
|
653
|
|
|
INCOME BEFORE INCOME TAX EXPENSE
|
1,997
|
|
1,943
|
|
1,798
|
|
|
INCOME TAX EXPENSE
|
472
|
|
698
|
|
605
|
|
|
NET INCOME
|
$1,525
|
|
$1,245
|
|
$1,193
|
|
|
Net income per common share — basic
|
$4.97
|
|
$4.15
|
|
$4.07
|
|
|
Net income per common share — diluted
|
$4.94
|
|
$4.12
|
|
$4.05
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$2.76
|
|
$2.68
|
|
$2.60
|
|
|
AVERAGE NUMBER OF SHARES OUTSTANDING — BASIC (IN MILLIONS)
|
307.1
|
|
300.4
|
|
293.0
|
|
|
AVERAGE NUMBER OF SHARES OUTSTANDING — DILUTED (IN MILLIONS)
|
308.8
|
|
301.9
|
|
294.4
|
|
|
86
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Years Ended December 31,
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
NET INCOME
|
$1,525
|
|
$1,245
|
|
$1,193
|
|
OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
|
|
|
|
|
|
Pension and other postretirement benefit plan liability adjustments, net of taxes
|
1
|
|
7
|
|
11
|
|
TOTAL OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
1
|
|
7
|
|
11
|
|
COMPREHENSIVE INCOME
|
$1,526
|
|
$1,252
|
|
$1,204
|
|
CON EDISON ANNUAL REPORT 2017
|
87
|
|
|
For the Years Ended December 31,
|
||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
2015
|
|
||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net Income
|
$1,525
|
$1,245
|
$1,193
|
||||
|
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME
|
|
|
|
||||
|
Depreciation and amortization
|
1,341
|
1,216
|
1,130
|
||||
|
Deferred income taxes
|
485
|
783
|
653
|
||||
|
Rate case amortization and accruals
|
(124)
|
(210)
|
(52)
|
||||
|
Common equity component of allowance for funds used during construction
|
(11)
|
(10)
|
(5)
|
||||
|
Net derivative (gains)/losses
|
(4)
|
(6)
|
3
|
||||
|
Pre-tax gain on sale of retail electric supply business and solar electric production projects
|
(1)
|
(104)
|
—
|
|
|||
|
Other non-cash items, net
|
(49)
|
142
|
77
|
||||
|
CHANGES IN ASSETS AND LIABILITIES
|
|
|
|
||||
|
Accounts receivable - customers
|
(6)
|
(69)
|
96
|
||||
|
Materials and supplies, including fuel oil and gas in storage
|
5
|
13
|
22
|
||||
|
Other receivables and other current assets
|
(44)
|
54
|
(27)
|
||||
|
Taxes receivable
|
15
|
87
|
58
|
||||
|
Prepayments
|
(19)
|
20
|
(14)
|
||||
|
Accounts payable
|
95
|
29
|
(79)
|
||||
|
Pensions and retiree benefits obligations, net
|
414
|
609
|
756
|
||||
|
Pensions and retiree benefits contributions
|
(467)
|
(515)
|
(756)
|
||||
|
Accrued taxes
|
44
|
2
|
(10)
|
||||
|
Accrued interest
|
(7)
|
14
|
4
|
||||
|
Superfund and environmental remediation costs, net
|
(14)
|
69
|
22
|
||||
|
Distributions from equity investments
|
108
|
68
|
31
|
||||
|
System benefit charge
|
101
|
244
|
38
|
||||
|
Deferred charges, noncurrent assets and other regulatory assets
|
2,376
|
(97)
|
(111)
|
||||
|
Deferred credits and other regulatory liabilities
|
(2,524)
|
(68)
|
182
|
||||
|
Other current and noncurrent liabilities
|
128
|
(57)
|
66
|
||||
|
NET CASH FLOWS FROM OPERATING ACTIVITIES
|
3,367
|
3,459
|
3,277
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Utility construction expenditures
|
(3,028)
|
(2,835)
|
(2,562)
|
||||
|
Cost of removal less salvage
|
(248)
|
(206)
|
(219)
|
||||
|
Non-utility construction expenditures
|
(415)
|
(845)
|
(492)
|
||||
|
Investments in electric and gas transmission projects
|
(45)
|
(1,076)
|
—
|
|
|||
|
Investments in/acquisitions of renewable electric production projects
|
(45)
|
(402)
|
(299)
|
||||
|
Proceeds from sale of assets
|
34
|
252
|
—
|
|
|||
|
Restricted cash
|
7
|
(17)
|
(13)
|
||||
|
Proceeds from the transfer of assets to NY Transco
|
—
|
|
122
|
—
|
|
||
|
Other investing activities
|
37
|
31
|
(72)
|
||||
|
NET CASH FLOWS USED IN INVESTING ACTIVITIES
|
(3,703)
|
(4,976)
|
(3,657)
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Net (payment)/issuance of short-term debt
|
(477)
|
(475)
|
729
|
||||
|
Issuance of long-term debt
|
1,697
|
2,590
|
1,147
|
||||
|
Retirement of long-term debt
|
(434)
|
(735)
|
(500)
|
||||
|
Debt issuance costs
|
(19)
|
(24)
|
(15)
|
||||
|
Common stock dividends
|
(803)
|
(763)
|
(733)
|
||||
|
Issuance of common shares - public offering
|
343
|
702
|
—
|
|
|||
|
Issuance of common shares for stock plans, net of repurchases
|
51
|
51
|
1
|
||||
|
Distribution to noncontrolling interest
|
(1)
|
(1)
|
—
|
|
|||
|
NET CASH FLOWS FROM FINANCING ACTIVITIES
|
357
|
1,345
|
629
|
||||
|
CASH AND TEMPORARY CASH INVESTMENTS:
|
|
|
|
||||
|
NET CHANGE FOR THE PERIOD
|
21
|
(172)
|
249
|
||||
|
BALANCE AT BEGINNING OF PERIOD
|
776
|
944
|
699
|
||||
|
BALANCE AT END OF PERIOD
|
797
|
772
|
948
|
||||
|
LESS: CHANGE IN CASH BALANCES HELD FOR SALE
|
—
|
|
(4)
|
4
|
|||
|
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE
|
$797
|
$776
|
$944
|
||||
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION
|
|
|
|
||||
|
Cash paid/(received) during the period for:
|
|
|
|
||||
|
Interest
|
$725
|
$664
|
$597
|
||||
|
Income taxes
|
$(29)
|
$(180)
|
$(36)
|
||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION
|
|
|
|
||||
|
Construction expenditures in accounts payable
|
$432
|
$388
|
$279
|
||||
|
Issuance of common shares for dividend reinvestment
|
$46
|
$46
|
$28
|
||||
|
Debt assumed with business acquisitions
|
|
$—
|
|
$195
|
|
$—
|
|
|
88
|
CON EDISON ANNUAL REPORT 2017
|
|
(Millions of Dollars)
|
December 31, 2017
|
|
December 31, 2016
|
|
ASSETS
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
Cash and temporary cash investments
|
$797
|
|
$776
|
|
Accounts receivable — customers, less allowance for uncollectible accounts of $63 and $69 in 2017 and 2016, respectively
|
1,103
|
|
1,106
|
|
Other receivables, less allowance for uncollectible accounts of $8 and $14 in 2017 and 2016, respectively
|
160
|
|
195
|
|
Taxes receivable
|
64
|
|
79
|
|
Accrued unbilled revenue
|
598
|
|
447
|
|
Fuel oil, gas in storage, materials and supplies, at average cost
|
334
|
|
339
|
|
Prepayments
|
178
|
|
159
|
|
Regulatory assets
|
67
|
|
100
|
|
Restricted cash
|
47
|
|
54
|
|
Other current assets
|
189
|
|
151
|
|
TOTAL CURRENT ASSETS
|
3,537
|
|
3,406
|
|
INVESTMENTS
|
2,001
|
|
1,921
|
|
UTILITY PLANT, AT ORIGINAL COST
|
|
|
|
|
Electric
|
28,994
|
|
27,747
|
|
Gas
|
8,256
|
|
7,524
|
|
Steam
|
2,473
|
|
2,421
|
|
General
|
3,008
|
|
2,719
|
|
TOTAL
|
42,731
|
|
40,411
|
|
Less: Accumulated depreciation
|
9,063
|
|
8,541
|
|
Net
|
33,668
|
|
31,870
|
|
Construction work in progress
|
1,605
|
|
1,175
|
|
NET UTILITY PLANT
|
35,273
|
|
33,045
|
|
NON-UTILITY PLANT
|
|
|
|
|
Non-utility property, less accumulated depreciation of $201 and $140 in 2017 and 2016, respectively
|
1,776
|
|
1,482
|
|
Construction work in progress
|
551
|
|
689
|
|
NET PLANT
|
37,600
|
|
35,216
|
|
OTHER NONCURRENT ASSETS
|
|
|
|
|
Goodwill
|
428
|
|
428
|
|
Intangible assets, less accumulated amortization of $15 and $6 in 2017 and 2016, respectively
|
131
|
|
124
|
|
Regulatory assets
|
4,266
|
|
7,024
|
|
Other deferred charges and noncurrent assets
|
148
|
|
136
|
|
TOTAL OTHER NONCURRENT ASSETS
|
4,973
|
|
7,712
|
|
TOTAL ASSETS
|
$48,111
|
|
$48,255
|
|
CON EDISON ANNUAL REPORT 2017
|
89
|
|
(Millions of Dollars)
|
December 31, 2017
|
|
December 31, 2016
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
Long-term debt due within one year
|
$1,298
|
|
$39
|
|
Notes payable
|
577
|
|
1,054
|
|
Accounts payable
|
1,286
|
|
1,147
|
|
Customer deposits
|
346
|
|
352
|
|
Accrued taxes
|
108
|
|
64
|
|
Accrued interest
|
143
|
|
150
|
|
Accrued wages
|
105
|
|
101
|
|
Fair value of derivative liabilities
|
17
|
|
77
|
|
Regulatory liabilities
|
101
|
|
128
|
|
System benefit charge
|
535
|
|
434
|
|
Other current liabilities
|
386
|
|
297
|
|
TOTAL CURRENT LIABILITIES
|
4,902
|
|
3,843
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
Provision for injuries and damages
|
153
|
|
160
|
|
Pensions and retiree benefits
|
1,443
|
|
1,847
|
|
Superfund and other environmental costs
|
737
|
|
753
|
|
Asset retirement obligations
|
314
|
|
246
|
|
Fair value of derivative liabilities
|
38
|
|
40
|
|
Deferred income taxes and unamortized investment tax credits
|
5,495
|
|
10,205
|
|
Regulatory liabilities
|
4,577
|
|
1,905
|
|
Other deferred credits and noncurrent liabilities
|
296
|
|
215
|
|
TOTAL NONCURRENT LIABILITIES
|
13,053
|
|
15,371
|
|
LONG-TERM DEBT
|
14,731
|
|
14,735
|
|
EQUITY
|
|
|
|
|
Common shareholders’ equity
|
15,418
|
|
14,298
|
|
Noncontrolling interest
|
7
|
|
8
|
|
TOTAL EQUITY (See Statement of Equity)
|
15,425
|
|
14,306
|
|
TOTAL LIABILITIES AND EQUITY
|
$48,111
|
|
$48,255
|
|
90
|
CON EDISON ANNUAL REPORT 2017
|
|
(In Millions)
|
Common Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Treasury Stock
|
Capital
Stock
Expense
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
Noncontrolling
Interest
|
|
|||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Total
|
|||||||||
|
BALANCE AS OF DECEMBER 31, 2014
|
293
|
$32
|
$4,991
|
$8,691
|
23
|
|
$(1,032)
|
$(61)
|
$(45)
|
$9
|
$12,585
|
||
|
Net income
|
|
|
|
1,193
|
|
|
|
|
|
1,193
|
|||
|
Common stock dividends
|
|
|
|
(761)
|
|
|
|
|
|
(761)
|
|||
|
Issuance of common shares for stock plans, net of repurchases
|
—
|
|
|
39
|
|
—
|
|
(6)
|
|
|
|
33
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
11
|
|
11
|
|||
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
BALANCE AS OF DECEMBER 31, 2015
|
293
|
$32
|
$5,030
|
$9,123
|
23
|
|
$(1,038)
|
$(61)
|
$(34)
|
$9
|
$13,061
|
||
|
Net income
|
|
|
|
1,245
|
|
|
|
|
|
1,245
|
|||
|
Common stock dividends
|
|
|
|
(809)
|
|
|
|
|
|
(809)
|
|||
|
Issuance of common shares - public offering
|
10
|
1
|
723
|
|
|
|
(22)
|
|
|
702
|
|||
|
Issuance of common shares for stock plans
|
2
|
|
101
|
|
|
|
|
|
|
101
|
|||
|
Other comprehensive income
|
|
|
|
|
|
|
|
7
|
|
7
|
|||
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
(1)
|
(1)
|
|||
|
BALANCE AS OF DECEMBER 31, 2016
|
305
|
$33
|
$5,854
|
$9,559
|
23
|
|
$(1,038)
|
$(83)
|
$(27)
|
$8
|
$14,306
|
||
|
Net income
|
|
|
|
1,525
|
|
|
|
|
|
1,525
|
|||
|
Common stock dividends
|
|
|
|
(849)
|
|
|
|
|
|
(849)
|
|||
|
Issuance of common shares - public offering
|
5
|
1
|
344
|
|
|
|
(2)
|
|
|
343
|
|||
|
Issuance of common shares for stock plans
|
|
|
100
|
|
|
|
|
|
|
100
|
|||
|
Other comprehensive income
|
|
|
|
|
|
|
|
1
|
|
1
|
|||
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
(1)
|
(1)
|
|||
|
BALANCE AS OF DECEMBER 31, 2017
|
310
|
$34
|
$6,298
|
$10,235
|
23
|
|
$(1,038)
|
$(85)
|
$(26)
|
$7
|
$15,425
|
||
|
CON EDISON ANNUAL REPORT 2017
|
91
|
|
|
Shares outstanding
December 31,
|
|
At December 31,
|
||||||
|
(In Millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
2016
|
|
TOTAL EQUITY BEFORE ACCUMULATED OTHER COMPREHENSIVE LOSS
|
310
|
|
|
305
|
|
|
$15,444
|
|
$14,325
|
|
Pension plan liability adjustments, net of taxes
|
|
|
|
|
(23)
|
|
(24)
|
||
|
Unrealized losses on derivatives qualified as cash flow hedges, less reclassification adjustment for gains/(losses) included in net income and reclassification adjustment for unrealized losses included in regulatory assets, net of taxes
|
|
|
|
|
(3)
|
|
(3)
|
||
|
TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
(26)
|
|
(27)
|
||
|
Equity
|
|
|
|
|
15,418
|
|
14,298
|
||
|
Noncontrolling interest
|
|
|
|
|
7
|
|
8
|
||
|
TOTAL EQUITY (See Statement of Equity)
|
|
|
|
|
$15,425
|
|
$14,306
|
||
|
92
|
CON EDISON ANNUAL REPORT 2017
|
|
LONG-TERM DEBT
(Millions of Dollars)
|
|
|
|
At December 31,
|
||||
|
Maturity
|
Interest Rate
|
|
Series
|
|
2017
|
|
2016
|
|
|
DEBENTURES:
|
|
|
|
|
|
|
|
|
|
2018
|
5.85
|
|
2008A
|
|
600
|
|
600
|
|
|
2018
|
6.15
|
|
2008A
|
|
50
|
|
50
|
|
|
2018
|
7.125
|
|
2008C
|
|
600
|
|
600
|
|
|
2019
|
4.96
|
|
2009A
|
|
60
|
|
60
|
|
|
2019
|
6.65
|
|
2009B
|
|
475
|
|
475
|
|
|
2020
|
4.45
|
|
2010A
|
|
350
|
|
350
|
|
|
2020
|
2.00
|
|
2017A
|
|
400
|
|
—
|
|
|
2021
|
2.00
|
|
2016A
|
|
500
|
|
500
|
|
|
2024
|
3.30
|
|
2014B
|
|
250
|
|
250
|
|
|
2026
|
2.90
|
|
2016B
|
|
250
|
|
250
|
|
|
2027
|
6.50
|
|
1997F
|
|
80
|
|
80
|
|
|
2027
|
3.125
|
|
2017B
|
|
350
|
|
—
|
|
|
2033
|
5.875
|
|
2003A
|
|
175
|
|
175
|
|
|
2033
|
5.10
|
|
2003C
|
|
200
|
|
200
|
|
|
2034
|
5.70
|
|
2004B
|
|
200
|
|
200
|
|
|
2035
|
5.30
|
|
2005A
|
|
350
|
|
350
|
|
|
2035
|
5.25
|
|
2005B
|
|
125
|
|
125
|
|
|
2036
|
5.85
|
|
2006A
|
|
400
|
|
400
|
|
|
2036
|
6.20
|
|
2006B
|
|
400
|
|
400
|
|
|
2036
|
5.70
|
|
2006E
|
|
250
|
|
250
|
|
|
2037
|
6.30
|
|
2007A
|
|
525
|
|
525
|
|
|
2038
|
6.75
|
|
2008B
|
|
600
|
|
600
|
|
|
2039
|
6.00
|
|
2009B
|
|
60
|
|
60
|
|
|
2039
|
5.50
|
|
2009C
|
|
600
|
|
600
|
|
|
2040
|
5.70
|
|
2010B
|
|
350
|
|
350
|
|
|
2040
|
5.50
|
|
2010B
|
|
115
|
|
115
|
|
|
2042
|
4.20
|
|
2012A
|
|
400
|
|
400
|
|
|
2043
|
3.95
|
|
2013A
|
|
700
|
|
700
|
|
|
2044
|
4.45
|
|
2014A
|
|
850
|
|
850
|
|
|
2045
|
4.50
|
|
2015A
|
|
650
|
|
650
|
|
|
2045
|
4.95
|
|
2015A
|
|
120
|
|
120
|
|
|
2045
|
4.69
|
|
2015B
|
|
100
|
|
100
|
|
|
2046
|
3.85
|
|
2016A
|
|
550
|
|
550
|
|
|
2046
|
3.88
|
|
2016A
|
|
75
|
|
75
|
|
|
2047
|
3.875
|
|
2017A
|
|
500
|
|
—
|
|
|
2054
|
4.625
|
|
2014C
|
|
750
|
|
750
|
|
|
2056
|
4.30
|
|
2016C
|
|
500
|
|
500
|
|
|
2057
|
4.00
|
|
2017C
|
|
350
|
|
—
|
|
|
TOTAL DEBENTURES
|
|
|
|
|
13,860
|
|
12,260
|
|
|
CON EDISON ANNUAL REPORT 2017
|
93
|
|
LONG-TERM DEBT
(Millions of Dollars)
|
|
|
|
At December 31,
|
|||||
|
Maturity
|
Interest Rate
|
|
Series
|
|
2017
|
|
|
2016
|
|
|
TAX-EXEMPT DEBT - Notes issued to New York State Energy Research and Development Authority for Facilities Revenue Bonds (a):
|
|
|
|
|
|
|
|||
|
2032
|
2.45%
|
|
2004B Series 1
|
|
$127
|
|
$127
|
||
|
2034
|
1.834
|
|
1999A
|
|
293
|
|
293
|
||
|
2035
|
1.68
|
|
2004B Series 2
|
|
20
|
|
20
|
||
|
2036
|
1.796
|
|
2001B
|
|
98
|
|
98
|
||
|
2036
|
1.715
|
|
2010A
|
|
225
|
|
225
|
||
|
2039
|
1.943
|
|
2004A
|
|
98
|
|
98
|
||
|
2039
|
1.663
|
|
2004C
|
|
99
|
|
99
|
||
|
2039
|
1.627
|
|
2005A
|
|
126
|
|
126
|
||
|
TOTAL TAX-EXEMPT DEBT
|
|
|
|
1,086
|
|
1,086
|
|||
|
PROJECT DEBT:
|
|
|
|
|
|
|
|||
|
2024-2032
|
Variable - 4.52%
|
|
Coram
|
|
170
|
|
180
|
||
|
2031-2038
|
5.25 - 4.95
|
|
Texas Solar 4
|
|
61
|
|
64
|
||
|
2036
|
3.94
|
|
California Solar 2
|
|
110
|
|
114
|
||
|
2036
|
4.07
|
|
California Solar 3
|
|
93
|
|
95
|
||
|
2040
|
4.53
|
|
Texas Solar 5
|
|
155
|
|
158
|
||
|
2041
|
4.21
|
|
Texas Solar 7
|
|
214
|
|
218
|
||
|
2042
|
4.45
|
|
Upton County Solar
|
|
97
|
|
—
|
|
|
|
Other project debt
|
|
|
|
|
15
|
|
16
|
||
|
TOTAL PROJECT DEBT
|
|
|
|
915
|
|
845
|
|||
|
Long-term debt - Variable rate term loan
|
|
|
|
—
|
|
|
400
|
||
|
Other long-term debt
|
|
|
|
310
|
|
317
|
|||
|
Unamortized debt expense
|
|
|
|
(113)
|
|
(107)
|
|||
|
Unamortized debt discount
|
|
|
|
(29)
|
|
(27)
|
|||
|
TOTAL
|
|
|
|
|
16,029
|
|
14,774
|
||
|
Less: Long-term debt due within one year
|
|
|
|
1,298
|
|
39
|
|||
|
TOTAL LONG-TERM DEBT
|
|
|
|
14,731
|
|
14,735
|
|||
|
TOTAL CAPITALIZATION
|
|
|
|
$30,149
|
|
$29,033
|
|||
|
94
|
CON EDISON ANNUAL REPORT 2017
|
|
|
/s/ John McAvoy
|
|
|
John McAvoy
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
/s/ Robert Hoglund
|
|
|
Robert Hoglund
|
|
|
Senior Vice President and Chief Financial Officer
|
|
CON EDISON ANNUAL REPORT 2017
|
95
|
|
96
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
97
|
|
|
For the Years Ended December 31,
|
|||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
|
2015
|
|
OPERATING REVENUES
|
|
|
|
|
|
|
|
Electric
|
$7,972
|
|
$8,106
|
|
$8,172
|
|
|
Gas
|
1,901
|
|
1,508
|
|
1,527
|
|
|
Steam
|
595
|
|
551
|
|
629
|
|
|
TOTAL OPERATING REVENUES
|
10,468
|
|
10,165
|
|
10,328
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
Purchased power
|
1,415
|
|
1,568
|
|
1,719
|
|
|
Fuel
|
216
|
|
172
|
|
248
|
|
|
Gas purchased for resale
|
510
|
|
319
|
|
337
|
|
|
Other operations and maintenance
|
2,670
|
|
2,806
|
|
2,881
|
|
|
Depreciation and amortization
|
1,195
|
|
1,106
|
|
1,040
|
|
|
Taxes, other than income taxes
|
2,057
|
|
1,932
|
|
1,856
|
|
|
TOTAL OPERATING EXPENSES
|
8,063
|
|
7,903
|
|
8,081
|
|
|
OPERATING INCOME
|
2,405
|
|
2,262
|
|
2,247
|
|
|
OTHER INCOME (DEDUCTIONS)
|
|
|
|
|
|
|
|
Investment and other income
|
14
|
|
8
|
|
5
|
|
|
Allowance for equity funds used during construction
|
10
|
|
8
|
|
4
|
|
|
Other deductions
|
(17)
|
|
(16)
|
|
(14)
|
|
|
TOTAL OTHER INCOME (DEDUCTIONS)
|
7
|
|
—
|
|
|
(5)
|
|
INCOME BEFORE INTEREST AND INCOME TAX EXPENSE
|
2,412
|
|
2,262
|
|
2,242
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
Interest on long-term debt
|
615
|
|
588
|
|
567
|
|
|
Other interest
|
14
|
|
19
|
|
19
|
|
|
Allowance for borrowed funds used during construction
|
(6)
|
|
(4)
|
|
(2)
|
|
|
NET INTEREST EXPENSE
|
623
|
|
603
|
|
584
|
|
|
INCOME BEFORE INCOME TAX EXPENSE
|
1,789
|
|
1,659
|
|
1,658
|
|
|
INCOME TAX EXPENSE
|
685
|
|
603
|
|
574
|
|
|
NET INCOME
|
$1,104
|
|
$1,056
|
|
$1,084
|
|
|
98
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Years Ended December 31,
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
NET INCOME
|
$1,104
|
|
$1,056
|
|
$1,084
|
|
OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
|
|
|
|
|
|
Pension and other postretirement benefit plan liability adjustments, net of taxes
|
1
|
|
2
|
|
2
|
|
TOTAL OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
1
|
|
2
|
|
2
|
|
COMPREHENSIVE INCOME
|
$1,105
|
|
$1,058
|
|
$1,086
|
|
CON EDISON ANNUAL REPORT 2017
|
99
|
|
|
For the Years Ended December 31,
|
|||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|||
|
Net income
|
$1,104
|
$1,056
|
$1,084
|
|||
|
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME
|
|
|
|
|||
|
Depreciation and amortization
|
1,195
|
1,106
|
1,040
|
|||
|
Deferred income taxes
|
575
|
545
|
449
|
|||
|
Rate case amortization and accruals
|
(142)
|
(227)
|
(74)
|
|||
|
Common equity component of allowance for funds used during construction
|
(10)
|
(8)
|
(4)
|
|||
|
Other non-cash items, net
|
(61)
|
(31)
|
(27)
|
|||
|
CHANGES IN ASSETS AND LIABILITIES
|
|
|
|
|||
|
Accounts receivable - customers
|
15
|
(23)
|
87
|
|||
|
Materials and supplies, including fuel oil and gas in storage
|
(17)
|
18
|
24
|
|||
|
Other receivables and other current assets
|
8
|
(11)
|
38
|
|||
|
Accounts receivables from affiliated companies
|
45
|
81
|
(58)
|
|||
|
Prepayments
|
(8)
|
13
|
13
|
|||
|
Accounts payable
|
125
|
20
|
(51)
|
|||
|
Accounts payable to affiliated companies
|
—
|
|
(2)
|
(11)
|
||
|
Pensions and retiree benefits obligations, net
|
370
|
579
|
714
|
|||
|
Pensions and retiree benefits contributions
|
(420)
|
(476)
|
(703)
|
|||
|
Superfund and environmental remediation costs, net
|
(12)
|
79
|
19
|
|||
|
Accrued taxes
|
52
|
1
|
3
|
|||
|
Accrued taxes to affiliated companies
|
(47)
|
117
|
(8)
|
|||
|
Accrued interest
|
2
|
(7)
|
1
|
|||
|
System benefit charge
|
85
|
221
|
38
|
|||
|
Deferred charges, noncurrent assets and other regulatory assets
|
2,212
|
(172)
|
(150)
|
|||
|
Deferred credits and other regulatory liabilities
|
(2,242)
|
179
|
379
|
|||
|
Other current and noncurrent liabilities
|
37
|
(20)
|
16
|
|||
|
NET CASH FLOWS FROM OPERATING ACTIVITIES
|
2,866
|
3,038
|
2,819
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|||
|
Utility construction expenditures
|
(2,840)
|
(2,672)
|
(2,410)
|
|||
|
Cost of removal less salvage
|
(240)
|
(203)
|
(212)
|
|||
|
Proceeds from the transfer of assets to NY Transco
|
—
|
|
122
|
|
—
|
|
|
Restricted cash
|
2
|
14
|
(16)
|
|||
|
NET CASH FLOWS USED IN INVESTING ACTIVITIES
|
(3,078)
|
(2,739)
|
(2,638)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|||
|
Net (payment)/issuance of short-term debt
|
(450)
|
(433)
|
583
|
|||
|
Issuance of long-term debt
|
1,200
|
1,300
|
650
|
|||
|
Retirement of long-term debt
|
—
|
|
(650)
|
(350)
|
||
|
Debt issuance costs
|
(15)
|
(13)
|
(7)
|
|||
|
Capital contribution by parent
|
301
|
100
|
13
|
|||
|
Dividend to parent
|
(796)
|
(744)
|
(872)
|
|||
|
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES
|
240
|
(440)
|
17
|
|||
|
CASH AND TEMPORARY CASH INVESTMENTS:
|
|
|
|
|||
|
NET CHANGE FOR THE PERIOD
|
28
|
(141)
|
198
|
|||
|
BALANCE AT BEGINNING OF PERIOD
|
702
|
843
|
645
|
|||
|
BALANCE AT END OF PERIOD
|
$730
|
$702
|
$843
|
|||
|
|
|
|
|
|||
|
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION
|
|
|
|
|||
|
Cash paid/(received) during the period for:
|
|
|
|
|||
|
Interest
|
$602
|
$581
|
$554
|
|||
|
Income taxes
|
$108
|
$(162)
|
$163
|
|||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION
|
|
|
|
|||
|
Construction expenditures in accounts payable
|
$351
|
$295
|
$210
|
|||
|
100
|
CON EDISON ANNUAL REPORT 2017
|
|
(Millions of Dollars)
|
December 31, 2017
|
|
|
December 31, 2016
|
|
|
ASSETS
|
|
|
|
||
|
CURRENT ASSETS
|
|
|
|
||
|
Cash and temporary cash investments
|
$730
|
|
$702
|
||
|
Accounts receivable – customers, less allowance for uncollectible accounts of $58 and $65 in 2017 and 2016, respectively
|
1,009
|
|
1,032
|
||
|
Other receivables, less allowance for uncollectible accounts of $7 and $13 in 2017 and 2016, respectively
|
92
|
|
81
|
||
|
Taxes receivable
|
19
|
|
—
|
|
|
|
Accrued unbilled revenue
|
454
|
|
399
|
||
|
Accounts receivable from affiliated companies
|
64
|
|
109
|
||
|
Fuel oil, gas in storage, materials and supplies, at average cost
|
287
|
|
270
|
||
|
Prepayments
|
108
|
|
100
|
||
|
Regulatory assets
|
62
|
|
90
|
||
|
Restricted cash
|
—
|
|
|
2
|
|
|
Other current assets
|
84
|
|
95
|
||
|
TOTAL CURRENT ASSETS
|
2,909
|
|
2,880
|
||
|
INVESTMENTS
|
383
|
|
315
|
||
|
UTILITY PLANT AT ORIGINAL COST
|
|
|
|
||
|
Electric
|
27,299
|
|
26,122
|
||
|
Gas
|
7,499
|
|
6,814
|
||
|
Steam
|
2,473
|
|
2,421
|
||
|
General
|
2,753
|
|
2,490
|
||
|
TOTAL
|
40,024
|
|
37,847
|
||
|
Less: Accumulated depreciation
|
8,321
|
|
7,836
|
||
|
Net
|
31,703
|
|
30,011
|
||
|
Construction work in progress
|
1,502
|
|
1,104
|
||
|
NET UTILITY PLANT
|
33,205
|
|
31,115
|
||
|
NON-UTILITY PROPERTY
|
|
|
|
||
|
Non-utility property, less accumulated depreciation of $25 in 2017 and 2016
|
4
|
|
4
|
||
|
NET PLANT
|
33,209
|
|
31,119
|
||
|
OTHER NONCURRENT ASSETS
|
|
|
|
||
|
Regulatory assets
|
3,863
|
|
6,473
|
||
|
Other deferred charges and noncurrent assets
|
87
|
|
69
|
||
|
TOTAL OTHER NONCURRENT ASSETS
|
3,950
|
|
6,542
|
||
|
TOTAL ASSETS
|
$40,451
|
|
$40,856
|
||
|
CON EDISON ANNUAL REPORT 2017
|
101
|
|
(Millions of Dollars)
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
LIABILITIES AND SHAREHOLDER’S EQUITY
|
|
|
|
||
|
CURRENT LIABILITIES
|
|
|
|
||
|
Long-term debt due within one year
|
$1,200
|
|
|
$—
|
|
|
Notes payable
|
150
|
|
600
|
||
|
Accounts payable
|
1,057
|
|
876
|
||
|
Accounts payable to affiliated companies
|
10
|
|
10
|
||
|
Customer deposits
|
334
|
|
336
|
||
|
Accrued taxes
|
102
|
|
50
|
||
|
Accrued taxes to affiliated companies
|
72
|
|
119
|
||
|
Accrued interest
|
113
|
|
111
|
||
|
Accrued wages
|
95
|
|
91
|
||
|
Fair value of derivative liabilities
|
12
|
|
66
|
||
|
Regulatory liabilities
|
65
|
|
90
|
||
|
System benefit charge
|
483
|
|
398
|
||
|
Other current liabilities
|
245
|
|
242
|
||
|
TOTAL CURRENT LIABILITIES
|
3,938
|
|
2,989
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
||
|
Provision for injuries and damages
|
147
|
|
154
|
||
|
Pensions and retiree benefits
|
1,140
|
|
1,544
|
||
|
Superfund and other environmental costs
|
637
|
|
655
|
||
|
Asset retirement obligations
|
287
|
|
227
|
||
|
Fair value of derivative liabilities
|
31
|
|
33
|
||
|
Deferred income taxes and unamortized investment tax credits
|
5,306
|
|
9,450
|
||
|
Regulatory liabilities
|
4,219
|
|
1,712
|
||
|
Other deferred credits and noncurrent liabilities
|
242
|
|
190
|
||
|
TOTAL NONCURRENT LIABILITIES
|
12,009
|
|
13,965
|
||
|
LONG-TERM DEBT
|
12,065
|
|
12,073
|
||
|
COMMON SHAREHOLDER’S EQUITY (See Statement of Shareholder’s Equity)
|
12,439
|
|
11,829
|
||
|
TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY
|
$40,451
|
|
$40,856
|
||
|
102
|
CON EDISON ANNUAL REPORT 2017
|
|
(In Millions)
|
Common Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Repurchased
Con Edison
Stock
|
Capital
Stock
Expense
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
Total
|
|||
|
Shares
|
Amount
|
|||||||||
|
BALANCE AS OF DECEMBER 31, 2014
|
235
|
|
$589
|
$4,234
|
$7,399
|
$(962)
|
$(61)
|
$(11)
|
$11,188
|
|
|
Net income
|
|
|
|
1,084
|
|
|
|
1,084
|
||
|
Common stock dividend to parent
|
|
|
|
(872)
|
|
|
|
(872)
|
||
|
Capital contribution by parent
|
|
|
13
|
|
|
|
|
|
13
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
2
|
2
|
||
|
BALANCE AS OF DECEMBER 31, 2015
|
235
|
|
$589
|
$4,247
|
$7,611
|
$(962)
|
$(61)
|
$(9)
|
$11,415
|
|
|
Net income
|
|
|
|
1,056
|
|
|
|
1,056
|
||
|
Common stock dividend to parent
|
|
|
|
(744)
|
|
|
|
(744)
|
||
|
Capital contribution by parent
|
|
|
100
|
|
|
|
|
100
|
||
|
Other comprehensive income
|
|
|
|
|
|
|
2
|
2
|
||
|
BALANCE AS OF DECEMBER 31, 2016
|
235
|
|
$589
|
$4,347
|
$7,923
|
$(962)
|
$(61)
|
$(7)
|
$11,829
|
|
|
Net income
|
|
|
|
|
$1,104
|
|
|
|
1,104
|
|
|
Common stock dividend to parent
|
|
|
|
(796)
|
|
|
|
(796)
|
||
|
Capital contribution by parent
|
|
|
302
|
|
|
(1)
|
|
301
|
||
|
Other comprehensive income
|
|
|
|
|
|
|
|
1
|
1
|
|
|
BALANCE AS OF DECEMBER 31, 2017
|
235
|
|
$589
|
$4,649
|
$8,231
|
$(962)
|
$(62)
|
$(6)
|
$12,439
|
|
|
CON EDISON ANNUAL REPORT 2017
|
103
|
|
|
Shares outstanding
|
|
|
||||||
|
|
December 31,
|
|
At December 31,
|
||||||
|
(In Millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
2016
|
|
TOTAL SHAREHOLDER’S EQUITY BEFORE ACCUMULATED OTHER COMPREHENSIVE LOSS
|
235
|
|
|
235
|
|
|
$12,445
|
|
$11,836
|
|
Pension plan liability adjustments, net of taxes
|
|
|
|
|
(3)
|
|
(4)
|
||
|
Unrealized losses on derivatives qualified as cash flow hedges, less reclassification adjustment for losses included in net income and reclassification adjustment for unrealized losses included in regulatory assets, net of taxes
|
|
|
|
|
(3)
|
|
(3)
|
||
|
TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
(6)
|
|
(7)
|
||
|
TOTAL SHAREHOLDER’S EQUITY (See Statement of Shareholder’s Equity)
|
|
|
|
|
$12,439
|
|
$11,829
|
||
|
104
|
CON EDISON ANNUAL REPORT 2017
|
|
LONG-TERM DEBT
(Millions of Dollars)
|
|
|
|
At December 31,
|
||||
|
Maturity
|
Interest Rate
|
|
Series
|
|
2017
|
|
2016
|
|
|
DEBENTURES:
|
|
|
|
|
|
|
|
|
|
2018
|
5.85
|
|
2008A
|
|
600
|
|
600
|
|
|
2018
|
7.125
|
|
2008C
|
|
600
|
|
600
|
|
|
2019
|
6.65
|
|
2009B
|
|
475
|
|
475
|
|
|
2020
|
4.45
|
|
2010A
|
|
350
|
|
350
|
|
|
2024
|
3.30
|
|
2014B
|
|
250
|
|
250
|
|
|
2026
|
2.90
|
|
2016B
|
|
250
|
|
250
|
|
|
2027
|
3.125
|
|
2017B
|
|
350
|
|
—
|
|
|
2033
|
5.875
|
|
2003A
|
|
175
|
|
175
|
|
|
2033
|
5.10
|
|
2003C
|
|
200
|
|
200
|
|
|
2034
|
5.70
|
|
2004B
|
|
200
|
|
200
|
|
|
2035
|
5.30
|
|
2005A
|
|
350
|
|
350
|
|
|
2035
|
5.25
|
|
2005B
|
|
125
|
|
125
|
|
|
2036
|
5.85
|
|
2006A
|
|
400
|
|
400
|
|
|
2036
|
6.20
|
|
2006B
|
|
400
|
|
400
|
|
|
2036
|
5.70
|
|
2006E
|
|
250
|
|
250
|
|
|
2037
|
6.30
|
|
2007A
|
|
525
|
|
525
|
|
|
2038
|
6.75
|
|
2008B
|
|
600
|
|
600
|
|
|
2039
|
5.50
|
|
2009C
|
|
600
|
|
600
|
|
|
2040
|
5.70
|
|
2010B
|
|
350
|
|
350
|
|
|
2042
|
4.20
|
|
2012A
|
|
400
|
|
400
|
|
|
2043
|
3.95
|
|
2013A
|
|
700
|
|
700
|
|
|
2044
|
4.45
|
|
2014A
|
|
850
|
|
850
|
|
|
2045
|
4.50
|
|
2015A
|
|
650
|
|
650
|
|
|
2046
|
3.85
|
|
2016A
|
|
550
|
|
550
|
|
|
2047
|
3.875
|
|
2017A
|
|
500
|
|
—
|
|
|
2054
|
4.625
|
|
2014C
|
|
750
|
|
750
|
|
|
2056
|
4.30
|
|
2016C
|
|
500
|
|
500
|
|
|
2057
|
4.00
|
|
2017C
|
|
350
|
|
—
|
|
|
TOTAL DEBENTURES
|
|
|
|
12,300
|
|
11,100
|
||
|
TAX-EXEMPT DEBT – Notes issued to New York State Energy Research and Development Authority for Facilities Revenue Bonds (a):
|
|
|
|
|
|
|
||
|
2032
|
2.45%
|
|
2004B Series 1
|
|
127
|
|
127
|
|
|
2034
|
1.834
|
|
1999A
|
|
293
|
|
293
|
|
|
2035
|
1.68
|
|
2004B Series 2
|
|
20
|
|
20
|
|
|
2036
|
1.796
|
|
2001B
|
|
98
|
|
98
|
|
|
2036
|
1.715
|
|
2010A
|
|
225
|
|
225
|
|
|
2039
|
1.943
|
|
2004A
|
|
98
|
|
98
|
|
|
2039
|
1.663
|
|
2004C
|
|
99
|
|
99
|
|
|
2039
|
1.627
|
|
2005A
|
|
126
|
|
126
|
|
|
TOTAL TAX-EXEMPT DEBT
|
|
1,086
|
|
1,086
|
||||
|
Unamortized debt expense
|
|
|
|
(94)
|
|
(87)
|
||
|
Unamortized debt discount
|
|
|
|
(27)
|
|
(26)
|
||
|
TOTAL
|
|
13,265
|
|
12,073
|
||||
|
Less: Long-term debt due within one year
|
|
1,200
|
|
—
|
|
|||
|
TOTAL LONG-TERM DEBT
|
|
|
|
12,065
|
|
12,073
|
||
|
TOTAL CAPITALIZATION
|
|
$24,504
|
|
$23,902
|
||||
|
CON EDISON ANNUAL REPORT 2017
|
105
|
|
106
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Con Edison
|
|
CECONY
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Electric
|
|
|
|
|
|
|
|
|
Generation
|
$544
|
|
$479
|
|
$544
|
|
$479
|
|
Transmission
|
3,210
|
|
3,184
|
|
2,990
|
|
2,963
|
|
Distribution
|
18,959
|
|
18,150
|
|
17,996
|
|
17,234
|
|
Gas (a)
|
6,976
|
|
6,285
|
|
6,403
|
|
5,749
|
|
Steam
|
1,798
|
|
1,882
|
|
1,798
|
|
1,882
|
|
General
|
2,105
|
|
1,816
|
|
1,905
|
|
1,639
|
|
Held for future use
|
76
|
|
74
|
|
67
|
|
65
|
|
Construction work in progress
|
1,605
|
|
1,175
|
|
1,502
|
|
1,104
|
|
Net Utility Plant
|
$35,273
|
|
$33,045
|
|
$33,205
|
|
$31,115
|
|
CON EDISON ANNUAL REPORT 2017
|
107
|
|
108
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Years Ended December 31,
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
Con Edison
|
$302
|
|
$336
|
|
$354
|
|
CECONY
|
292
|
|
316
|
|
331
|
|
CON EDISON ANNUAL REPORT 2017
|
109
|
|
|
Con Edison
|
|
CECONY
|
||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
|
2016
|
|
||
|
CET Gas investment in Stagecoach Gas Services, LLC (a)
|
$971
|
|
$992
|
|
|
$—
|
|
|
|
$—
|
|
|
Con Edison Development equity method investments (b)
|
467
|
|
488
|
|
—
|
|
|
—
|
|
||
|
Supplemental retirement income plan assets (c)
|
330
|
|
273
|
|
301
|
|
246
|
||||
|
CET Gas investment in Mountain Valley Pipeline, LLC (a)
|
98
|
|
48
|
|
—
|
|
|
—
|
|
||
|
Deferred income plan assets
|
73
|
|
60
|
|
73
|
|
60
|
||||
|
CET Electric investment in New York Transco, LLC (a)
|
53
|
|
51
|
|
—
|
|
|
—
|
|
||
|
Other
|
9
|
|
9
|
|
9
|
|
9
|
||||
|
Total investments
|
$2,001
|
|
$1,921
|
|
$383
|
|
$315
|
||||
|
(a)
|
See Note U.
|
|
(b)
|
See Note Q.
|
|
(c)
|
See Note E.
|
|
110
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Years Ended December 31,
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
Con Edison
|
$24
|
|
$24
|
|
$23
|
|
CECONY
|
23
|
|
22
|
|
22
|
|
CON EDISON ANNUAL REPORT 2017
|
111
|
|
|
For the Years Ended December 31,
|
||||
|
(Millions of Dollars, except per share amounts/Shares in Millions)
|
2017
|
|
2016
|
|
2015
|
|
Net income
|
$1,525
|
|
$1,245
|
|
$1,193
|
|
Weighted average common shares outstanding – basic
|
307.1
|
|
300.4
|
|
293.0
|
|
Add: Incremental shares attributable to effect of potentially dilutive securities
|
1.7
|
|
1.5
|
|
1.4
|
|
Adjusted weighted average common shares outstanding – diluted
|
308.8
|
|
301.9
|
|
294.4
|
|
Net Income per common share – basic
|
$4.97
|
|
$4.15
|
|
$4.07
|
|
Net Income per common share – diluted
|
$4.94
|
|
$4.12
|
|
$4.05
|
|
(Millions of Dollars)
|
Con Edison
|
|
CECONY
|
|
|
Accumulated OCI, net of taxes, at December 31, 2014 (a)
|
$(45)
|
|
$(11)
|
|
|
OCI before reclassifications, net of tax of $(3) for Con Edison
|
5
|
|
1
|
|
|
Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(4) and $(1) for Con Edison and CECONY, respectively(a)(b)
|
6
|
|
1
|
|
|
Total OCI, net of taxes, at December 31, 2015
|
11
|
|
2
|
|
|
Accumulated OCI, net of taxes, at December 31, 2015 (a)
|
$(34)
|
|
$(9)
|
|
|
OCI before reclassifications, net of tax of $(1) for Con Edison and CECONY
|
2
|
|
1
|
|
|
Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(3) and $(1) for Con Edison and CECONY, respectively(a)(b)
|
5
|
|
1
|
|
|
Total OCI, net of taxes, at December 31, 2016
|
7
|
|
2
|
|
|
Accumulated OCI, net of taxes, at December 31, 2016 (a)
|
$(27)
|
|
$(7)
|
|
|
OCI before reclassifications, net of tax of $3 and $1 for Con Edison and CECONY, respectively
|
(4)
|
|
—
|
|
|
Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(3) and $(1) for Con Edison and CECONY, respectively(a)(b)
|
5
|
|
1
|
|
|
Total OCI, net of taxes, at December 31, 2017
|
1
|
|
1
|
|
|
Accumulated OCI, net of taxes, at December 31, 2017 (a)
|
$(26)
|
|
$(6)
|
|
|
112
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
113
|
|
CECONY – Electric
|
|
|
|
|
|
Effective period
|
|
January 2014 – December 2016
|
|
January 2017 – December 2019 (b)
|
|
Base rate changes
|
|
Yr. 1 – $(76.2) million (a)
Yr. 2 – $124.0 million (a) Yr. 3 – None |
|
Yr. 1 – $195 million (c)
Yr. 2 – $155 million (c) Yr. 3 – $155 million (c) |
|
Amortizations to income of net regulatory (assets) and liabilities
|
|
Yr. 1 and 2 – $(37) million (d)
Yr. 3 – $123 million (d) |
|
Yr. 1 – $84 million
Yr. 2 – $83 million Yr. 3 – $69 million |
|
Other revenue sources
|
|
Retention of $90 million of annual transmission congestion revenues.
|
|
Retention of $75 million of annual transmission congestion revenues.
Potential earnings adjustment mechanism incentives for energy efficiency and other potential incentives of up to: Yr. 1 – $28 million Yr. 2 – $47 million Yr. 3 – $64 million In 2017, the company recorded $13 million of earnings adjustment mechanism incentives for energy efficiency. The company also achieved other incentives of $5 million that, pursuant to the rate plan, will be recorded ratably in earnings from 2018 to 2020. |
|
Revenue decoupling mechanisms
|
|
In 2014, 2015 and 2016, the company deferred for customer benefit $146 million, $98 million and $101 million of revenues, respectively.
|
|
Continuation of reconciliation of actual to authorized electric delivery revenues.
In 2017, the company deferred $45 million for customer benefits. |
|
Recoverable energy costs (e)
|
|
Current rate recovery of purchased power and fuel costs.
|
|
Continuation of current rate recovery of purchased power and fuel costs.
|
|
Negative revenue adjustments
|
|
Potential penalties (up to $400 million annually) if certain performance targets are not met. In 2014, the company recorded a $5 million negative revenue adjustment. In 2015 and 2016, the company did not record any negative revenue adjustments.
|
|
Potential penalties if certain performance targets relating to service, reliability, safety and other matters are not met:
Yr. 1 – $376 million Yr. 2 – $341 million Yr. 3 – $352 million In 2017, the company did not record any negative revenue adjustments. |
|
Cost reconciliations
|
|
In 2014, 2015 and 2016, the company deferred $57 million, $26 million and $68 million of net regulatory liabilities, respectively (f).
|
|
Continuation of reconciliation of expenses for pension and other postretirement benefits, variable-rate tax-exempt debt, major storms, property taxes (f), municipal infrastructure support costs (g), the impact of new laws and environmental site investigation and remediation to amounts reflected in rates (h).
In 2017, the company deferred $35 million of net regulatory assets. |
|
Net utility plant reconciliations
|
|
Target levels reflected in rates were:
Transmission and distribution: Yr. 1 – $16,869 million Yr. 2 – $17,401 million Yr. 3 – $17,929 million Storm hardening: Yr. 1 – $89 million; Yr. 2 – $177 million; Yr. 3 – $268 million Other: Yr. 1 – $2,034 million; Yr. 2 – $2,102 million; Yr. 3 – $2,069 million The company deferred $6 million and $17 million as a regulatory liability in 2014 and 2015, respectively. In 2016, $9 million was deferred as a regulatory asset. |
|
Target levels reflected in rates:
Electric average net plant target excluding advanced metering infrastructure (AMI): Yr. 1 – $21,689 million Yr. 2 – $22,338 million Yr. 3 – $23,002 million AMI: Yr. 1 – $126 million Yr. 2 – $257 million Yr. 3 – $415 million The company deferred $0.4 million as a regulatory asset in 2017. |
|
Average rate base
|
|
Yr. 1 – $17,323 million
Yr. 2 – $18,113 million Yr. 3 – $18,282 million |
|
Yr. 1 – $18,902 million
Yr. 2 – $19,530 million Yr. 3 – $20,277 million |
|
Weighted average cost of capital (after-tax)
|
|
Yr. 1 – 7.05 percent
Yr. 2 – 7.08 percent Yr. 3 – 6.91 percent |
|
Yr. 1 – 6.82 percent
Yr. 2 – 6.80 percent Yr. 3 – 6.73 percent |
|
Authorized return on common equity
|
|
Yrs. 1 and 2 – 9.2 percent
Yr. 3 – 9.0 percent |
|
9.0 percent
|
|
Actual return on common equity
|
|
Yr. 1 – 9.04 percent
Yr. 2 – 10.16 percent Yr. 3 – 9.66 percent |
|
Yr. 1 – 9.3 percent
|
|
114
|
CON EDISON ANNUAL REPORT 2017
|
|
Earnings sharing
|
|
Most earnings above an annual earnings threshold of 9.8 percent for Yrs. 1 and 2 and 9.6 percent for Yr. 3 are to be applied to reduce regulatory assets for environmental remediation and other costs. In 2014 the company had no earnings above the threshold. Actual earnings were $44.4 million and $6.5 million above the threshold for 2015 and 2016, respectively.
|
|
Most earnings above an annual earnings threshold of 9.5 percent are to be applied to reduce regulatory assets for environmental remediation and other costs accumulated in the rate year.
In 2017, the company had no earnings above the threshold but recorded a positive adjustment related to 2016 of $5.7 million in earnings. |
|
Cost of long-term debt
|
|
Yr. 1 – 5.17 percent
Yr. 2 – 5.23 percent Yr. 3 – 5.09 percent |
|
Yr. 1 – 4.93 percent
Yr. 2 – 4.88 percent Yr. 3 – 4.74 percent |
|
Common equity ratio
|
|
48 percent
|
|
48 percent
|
|
(a)
|
The impact of these base rate changes was deferred which resulted in a
$30 million
regulatory liability at December 31, 2015; this amount has been amortized to
$0
at December 31, 2016.
|
|
(b)
|
In January 2017, the NYSPSC approved the September 2016 Joint Proposal for CECONY's electric rate plan for January 2017 through December 2019. If at the end of any year, Con Edison’s investments in its non-utility businesses exceed
15 percent
of Con Edison’s total consolidated revenues, assets or cash flow, or if the ratio of holding company debt to total consolidated debt rises above
20 percent
, CECONY is required to notify the NYSPSC and submit a ring-fencing plan or a demonstration why additional ring-fencing measures are not necessary.
|
|
(c)
|
The electric base rate increases are in addition to a
$48 million
increase resulting from the December 2016 expiration of a temporary credit under the prior rate plan. At the NYSPSC’s option, these increases are being implemented with increases of
$199 million
in each rate year. Base rates reflect recovery by the company of certain costs of its energy efficiency, system peak reduction and electric vehicle programs (Yr. 1 -
$20.5 million
; Yr. 2 -
$49 million
; and Yr. 3 -
$107.5 million
) over a
ten
-year period, including the overall pre-tax rate of return on such costs.
|
|
(d)
|
Amounts reflect annual amortization of
$107 million
of the regulatory asset for deferred Superstorm Sandy and other major storm costs. The costs recoverable from customers were reduced by
$4 million
. The costs are no longer subject to NYSPSC staff review and the recovery of the costs is no longer subject to refund. In 2016, an additional
$123 million
of net regulatory liabilities were amortized to income.
|
|
(e)
|
For transmission service provided pursuant to the open access transmission tariff of PJM Interconnection LLC (PJM), unless and until changed by the NYSPSC, the company will recover all charges incurred associated with the transmission service. Starting in January 2014, PJM submitted to the FERC a series of requests that substantially increase the charges for the transmission service. CECONY has challenged each of these requests. To date, FERC has rejected all but one of CECONY’s protests. In June 2015 and May 2016, CECONY filed appeals of certain FERC decisions with the U.S. Court of Appeals. In April 2017, the transmission service terminated because CECONY did not exercise its option to continue the service.
|
|
(f)
|
Deferrals for property taxes are limited to
90 percent
of the difference from amounts reflected in rates, subject to an annual maximum for the remaining difference of not more than a maximum number of basis points (
5.0
,
7.5
or
10.0 basis points
, depending on the year).
|
|
(g)
|
In general, if actual expenses for municipal infrastructure support (other than company labor) are below the amounts reflected in rates the company will defer the difference for credit to customers, and if the actual expenses are above the amount reflected in rates the company will defer for recovery from customers
80 percent
of the difference subject to a maximum deferral of
30 percent
of the amount reflected in rates.
|
|
(h)
|
In addition, amounts reflected in rates relating to the regulatory asset for future income tax and the excess deferred federal income tax liability are subject to reconciliation. The NYSPSC staff is to audit the regulatory asset and the tax liability. Differences resulting from the NYSPSC staff review will be deferred for NYSPSC determination of any amounts to be refunded or collected from customers. See "Other Regulatory Matters," below.
|
|
CON EDISON ANNUAL REPORT 2017
|
115
|
|
CECONY – Gas
|
|
|
|
|
|
Effective period
|
|
January 2014 – December 2016
|
|
January 2017 - December 2019 (b)
|
|
Base rate changes
|
|
Yr. 1 – $(54.6) million (a)
Yr. 2 – $38.6 million (a) Yr. 3 – $56.8 million (a) |
|
Yr. 1 – $(5) million (b)
Yr. 2 – $92 million (b) Yr. 3 – $90 million (b) |
|
Amortizations to income of net
regulatory (assets) and liabilities
|
|
$4 million over three years
|
|
Yr. 1 – $39 million
Yr. 2 – $37 million Yr. 3 – $36 million |
|
Other revenue sources
|
|
Retention of revenues from non-firm customers of up to $65 million and 15 percent of any such revenues above $65 million. The company retained $70 million, $66 million and $65 million of such revenues in 2014, 2015 and 2016, respectively.
|
|
Retention of annual revenues from non-firm customers of up to $65 million and 15 percent of any such revenues above $65 million.
Potential incentives if performance targets related to gas leak backlog, leak prone pipe and service terminations are met: Yr. 1 – $7 million Yr. 2 – $8 million Yr. 3 – $8 million In 2017, the company achieved incentives of $7 million that, pursuant to the rate plan, will be recorded ratably in earnings from 2018 to 2020. |
|
Revenue decoupling mechanisms
|
|
In 2014, 2015 and 2016, the company deferred $28 million, $54 million and $71 million of regulatory liabilities, respectively.
|
|
Continuation of reconciliation of actual to authorized gas delivery revenues.
In 2017, the company deferred $3 million of regulatory liabilities. |
|
Recoverable energy costs
|
|
Current rate recovery of purchased gas costs.
|
|
Continuation of current rate recovery of purchased gas costs.
|
|
Negative revenue adjustments
|
|
Potential penalties (up to $33 million in 2014, $44 million in 2015, and $56 million in 2016) if certain gas performance targets are not met. In 2014, 2015 and 2016, the company did not record any negative revenue adjustments.
|
|
Potential penalties if performance targets relating to service, safety and other matters are not met:
Yr. 1 – $68 million Yr. 2 – $63 million Yr. 3 – $70 million In 2017, the company recorded a $5 million negative revenue adjustment. |
|
Cost reconciliations
|
|
In 2014, 2015 and 2016, the company deferred $38 million, $11 million, and $32 million of net regulatory liabilities, respectively. (c)
|
|
Continuation of reconciliation of expenses for pension and other postretirement benefits, variable-rate tax-exempt debt, major storms, property taxes, municipal infrastructure support costs, the impact of new laws and environmental site investigation and remediation to amounts reflected in rates. (d)
In 2017, the company deferred $2 million of net regulatory liabilities. |
|
Net utility plant reconciliations
|
|
Target levels reflected in rates were:
Gas delivery Yr. 1 – $3,899 million; Yr. 2 – $4,258 million; Yr. 3 – $4,698 million Storm hardening: Yr. 1 – $3 million; Yr. 2 – $8 million; Yr. 3 – $30 million In 2015 $1 million was deferred as a regulatory liability. In 2014 and 2016 the company deferred an immaterial amount. |
|
Target levels reflected in rates:
Gas average net plant target excluding AMI: Yr. 1 – $5,844 million Yr. 2 – $6,512 million Yr. 3 – $7,177 million AMI: Yr. 1 – $27 million Yr. 2 – $57 million Yr. 3 – $100 million In 2017 $2.2 million was deferred a regulatory liability. |
|
Average rate base
|
|
Yr. 1 – $3,521 million
Yr. 2 – $3,863 million Yr. 3 – $4,236 million |
|
Yr. 1 – $4,841 million
Yr. 2 – $5,395 million Yr. 3 – $6,005 million |
|
Weighted average cost of capital
(after-tax) |
|
Yr. 1 – 7.10 percent
Yr. 2 – 7.13 percent Yr. 3 – 7.21 percent |
|
Yr. 1 – 6.82 percent
Yr. 2 – 6.80 percent Yr. 3 – 6.73 percent |
|
Authorized return on common equity
|
|
9.3 percent
|
|
9.0 percent
|
|
Actual return on common equity
|
|
Yr. 1 – 8.02 percent
Yr. 2 – 8.13 percent Yr. 3 – 7.83 percent |
|
Yr. 1 – 9.22 percent
|
|
Earnings sharing
|
|
Most earnings above an annual earnings threshold of 9.9 percent are to be applied to reduce regulatory assets for environmental remediation and other costs. In 2014, 2015 and 2016, the company had no earnings above the threshold.
|
|
Most earnings above an annual earnings threshold of 9.5 percent are to be applied to reduce regulatory assets for environmental remediation and other costs accumulated in the rate year.
In 2017, the company had no earnings above the threshold. |
|
Cost of long-term debt
|
|
Yr. 1 – 5.17 percent
Yr. 2 – 5.23 percent Yr. 3 – 5.39 percent |
|
Yr. 1 – 4.93 percent
Yr. 2 – 4.88 percent Yr. 3 – 4.74 percent |
|
116
|
CON EDISON ANNUAL REPORT 2017
|
|
Common equity ratio
|
|
48 percent
|
|
48 percent
|
|
(a)
|
The impact of these base rate changes was deferred which resulted in a
$32 million
regulatory liability at December 31, 2016.
|
|
(b)
|
In January 2017, the NYSPSC approved the September 2016 Joint Proposal for CECONY's gas rate plan for January 2017 through December 2019. The gas base rate decrease is offset by a
$41 million
increase resulting from the December 2016 expiration of a temporary credit under the prior rate plan.
|
|
(c)
|
Deferrals for property taxes are limited to
90 percent
of the difference from amounts reflected in rates, subject to an annual maximum for the remaining difference of not more than a
10 basis point
impact on return on common equity
|
|
(d)
|
See footnotes (e), (f), (g) and (h) to the table under "CECONY - Electric" above.
|
|
CON EDISON ANNUAL REPORT 2017
|
117
|
|
CECONY – Steam
|
|
|
|
|
|
Effective period
|
|
January 2014 – December 2016 (a)
|
|
|
|
Base rate changes
|
|
Yr. 1 – $(22.4) million (b)
Yr. 2 – $19.8 million (b) Yr. 3 – $20.3 million (b) Yr. 4 – None |
|
|
|
Amortizations to income of net
regulatory (assets) and liabilities
|
|
$37 million over three years
|
|
|
|
Recoverable energy costs
|
|
Current rate recovery of purchased power and fuel costs.
|
|
|
|
Negative revenue adjustments
|
|
Potential penalties (up to $1 million annually) if certain steam performance targets are not met. In 2014, 2015, 2016 and 2017, the company did not record any negative revenue adjustments.
|
|
|
|
Cost reconciliations (c)
|
|
In 2014, 2015, 2016 and 2017, the company deferred $42 million of net regulatory liabilities, $17 million of net regulatory assets, $8 million and $14 million of net regulatory liabilities, respectively.
|
|
|
|
Net utility plant reconciliations
|
|
Target levels reflected in rates were:
Production: Yr. 1 – $1,752 million; Yr. 2 – $1,732 million; Yr. 3 – $1,720 million Distribution: Yr. 1 – $6 million; Yr. 2 – $11 million; Yr. 3 – $25 million The company reduced its regulatory liability by $0.1 million in 2014 and immaterial amounts in 2015 and 2016 and no deferrals were recorded in 2017. |
|
|
|
Average rate base
|
|
Yr. 1 – $1,511 million
Yr. 2 – $1,547 million Yr. 3 – $1,604 million |
|
|
|
Weighted average cost of capital (after-tax)
|
|
Yr. 1 – 7.10 percent
Yr. 2 – 7.13 percent Yr. 3 – 7.21 percent |
|
|
|
Authorized return on common equity
|
|
9.3 percent
|
|
|
|
Actual return on common equity
|
|
Yr. 1 – 9.82 percent
Yr. 2 – 10.88 percent Yr. 3 – 10.54 percent Yr. 4 – 9.51 percent |
|
|
|
Earnings sharing
|
|
Weather normalized earnings above an annual earnings threshold of 9.9 percent are to be applied to reduce regulatory assets for environmental remediation and other costs.
In 2014, the company had no earnings above the threshold. Actual earnings were $11.5 million and $7.8 million above the threshold in 2015 and 2016, respectively. In 2017, actual earnings were $8.5 million above the threshold, offset in part by a positive adjustment related to 2016 of $4 million. |
|
|
|
Cost of long-term debt
|
|
Yr. 1 – 5.17 percent
Yr. 2 – 5.23 percent Yr. 3 – 5.39 percent |
|
|
|
Common equity ratio
|
|
48 percent
|
|
|
|
(a)
|
Rates determined pursuant to this rate plan continue in effect until a new rate plan is approved by the NYSPSC.
|
|
(b)
|
The impact of these base rate changes was deferred which resulted in an
$8 million
regulatory liability at December 31, 2016.
|
|
(c)
|
Deferrals for property taxes are limited to
90 percent
of the difference from amounts reflected in rates, subject to an annual maximum for the remaining difference of not more than a
10 basis point
impact on return on common equity.
|
|
118
|
CON EDISON ANNUAL REPORT 2017
|
|
O&R New York – Electric
|
|
|
|
|
|
Effective period
|
|
July 2012 – October 2015
|
|
November 2015 - October 2017 (a)
|
|
Base rate changes
|
|
Yr. 1 – $19.4 million
Yr. 2 – $8.8 million Yr. 3 – $15.2 million |
|
Yr. 1
–
$9.3 million
Yr. 2 – $8.8 million |
|
Amortizations to income of net
regulatory (assets) and liabilities
|
|
$(32.2) million over three years
|
|
Yr. 1
–
$(8.5) million (b)
Yr. 2 – $(9.4) million (b) |
|
Revenue decoupling mechanisms
|
|
In 2012, 2013 and 2014, the company deferred for the customer’s benefit $2.6 million, $3.2 million and $(3.4) million, respectively.
|
|
In 2015, 2016 and 2017, the company deferred for the customer’s benefit an immaterial amount, $6.3 million as regulatory liabilities and $11.2 million as regulatory asset, respectively.
|
|
Recoverable energy costs
|
|
Current rate recovery of purchased power and fuel costs.
|
|
Continuation of current rate recovery of purchased power costs.
|
|
Negative revenue adjustments
|
|
Potential penalties (up to $3 million annually) if certain customer service and system reliability performance targets are not met. In 2012, 2013 and 2014, the company did not record any negative revenue adjustments.
|
|
Potential penalties (up to $4 million annually) if certain performance targets are not met. In 2015 the company recorded $1.25 million in negative revenue adjustments. In 2016 and 2017, the company did not record any negative revenue adjustments.
|
|
Cost reconciliations
|
|
In 2012, 2013 and 2014, the company deferred $7.8 million, $4.1 million and $(0.2) million as a net increase/(decrease) to regulatory assets, respectively.
|
|
In 2015, 2016 and 2017, the company deferred $0.3 million, $7.4 million and $3.2 million as net decreases to regulatory assets, respectively.
|
|
Net utility plant reconciliations
|
|
Target levels reflected in rates were:
Yr. 1 – $678 million; Yr. 2- $704 million; Yr. 3 – $753 million The company increased its regulatory liability by $4.2 million in 2012. The company reduced its regulatory liability by $1.1 million and $2.3 million in 2013 and 2014, respectively. |
|
Target levels reflected in rates are:
Yr. 1 – $928 million (c) Yr. 2 – $970 million (c) The company increased/(reduced) its regulatory asset by $2.2 million, $(1.9) million and $(1.9) million in 2015, 2016 and 2017, respectively. |
|
Average rate base
|
|
Yr. 1 – $671 million
Yr. 2 – $708 million Yr. 3 – $759 million |
|
Yr. 1
–
$763 million
Yr. 2 – $805 million |
|
Weighted average cost of capital (after-tax)
|
|
Yr. 1 – 7.61 percent
Yr. 2 – 7.65 percent Yr. 3 – 7.48 percent |
|
Yr. 1
–
7.10 percent
Yr. 2 – 7.06 percent |
|
Authorized return on common equity
|
|
Yr. 1 – 9.4 percent
Yr. 2 – 9.5 percent Yr. 3 – 9.6 percent |
|
9.0 percent
|
|
Actual return on common equity
|
|
Yr. 1 – 12.9 percent
Yr. 2 – 8.7 percent Yr. 3 – 9.4 percent |
|
Yr. 1 – 10.8 percent
Yr. 2 – 9.7 percent |
|
Earnings sharing
|
|
The company recorded a regulatory liability of $1 million for earnings above the sharing threshold under the rate plan as of December 31, 2014.
|
|
Most earnings above an annual earnings threshold of 9.6 percent are to be applied to reduce regulatory assets.
In 2015, earnings did not exceed the earnings threshold. Actual earnings were $6.1 million and $0.3 million above the threshold for 2016 and 2017, respectively.
|
|
Cost of long-term debt
|
|
Yr. 1 – 6.07 percent
Yr. 2 – 6.07 percent Yr. 3 – 5.64 percent |
|
Yr. 1
–
5.42 percent
Yr. 2 – 5.35 percent |
|
Common equity ratio
|
|
48 percent
|
|
48 percent
|
|
(a)
|
Rates determined pursuant to this rate plan continue in effect until a new rate plan is approved by the NYSPSC.
|
|
(b)
|
$59.3 million
of the regulatory asset for deferred storm costs is to be recovered from customers over a
five
year period, including
$11.85 million
in each of years 1 and 2,
$1 million
of the regulatory asset for such costs will not be recovered from customers, and all outstanding issues related to Superstorm Sandy and other past major storms prior to November 2014 are resolved. Approximately
$4 million
of regulatory assets for property tax and interest rate reconciliations will not be recovered from customers. Amounts that will not be recovered from customers were charged-off in June 2015.
|
|
(c)
|
Excludes electric AMI as to which the company will be required to defer as a regulatory liability the revenue requirement impact of the amount, if any, by which actual average net utility plant balances are less than amounts reflected in rates:
$1 million
in year 1 and
$9 million
in year 2.
|
|
CON EDISON ANNUAL REPORT 2017
|
119
|
|
O&R New York – Gas
|
|
|
|
|
|
Effective period
|
|
November 2009 – October 2015
|
|
November 2015
–
October 2018
|
|
Base rate changes
|
|
Yr. 1 – $9 million
Yr. 2 – $9 million Yr. 3 – $4.6 million Yr. 3 – $4.3 million collected through a surcharge Yr. 4 – None Yr. 5 – None |
|
Yr. 1
–
$16.4 million
Yr. 2 – $16.4 million Yr. 3 – $5.8 million Yr. 3 – $10.6 million collected through a surcharge |
|
Amortization to income of net regulatory (assets) and liabilities
|
|
$(2) million over three years
|
|
Yr. 1
–
$(1.7) million (a)
Yr. 2 – $(2.1) million (a) Yr. 3 – $(2.5) million (a) |
|
Revenue decoupling mechanisms
|
|
In 2012, 2013 and 2014, the company deferred $4.7 million, $0.7 million and $(0.1) million of regulatory liabilities, respectively.
|
|
In 2015 and 2016, the company deferred $0.8 million regulatory assets and $6.2 million of regulatory liabilities, respectively. In 2017, the company deferred $1.7 million in regulatory liabilities.
|
|
Recoverable energy costs
|
|
Current rate recovery of purchased gas costs.
|
|
Current rate recovery of purchased gas costs.
|
|
Negative revenue adjustments
|
|
Potential penalties (up to $1.4 million annually) if certain operations and customer service requirements are not met. In 2012, 2013 and 2014, the company did not record any negative revenue adjustments.
|
|
Potential penalties (up to $3.7 million in Yr. 1, $4.7 million in Yr. 2 and $4.9 million in Yr. 3) if certain performance targets are not met.
In 2015, 2016 and 2017, the company did not record any negative revenue adjustments.
|
|
Cost reconciliations
|
|
In 2012, 2013 and 2014, the company deferred $0.7 million, $8.3 million and $8.3 million as net regulatory assets, respectively.
|
|
In 2015 and 2016, the company deferred $4.5 million and $6.6 million as net regulatory liabilities and assets, respectively.
In 2017, the company deferred $3.5 million as net regulatory liabilities.
|
|
Net utility plant reconciliations
|
|
The company deferred $0.7 million in 2012 as a regulatory asset and no deferrals were recorded for 2013 or 2014.
|
|
Target levels reflected in rates are:
Yr. 1 – $492 million (b) Yr. 2 – $518 million (b) Yr. 3 – $546 million (b) No deferral was recorded for 2015 and immaterial amounts were recorded as regulatory liabilities in 2016 and 2017. |
|
Average rate base
|
|
Yr. 1 – $280 million
Yr. 2 – $296 million Yr. 3 – $309 million |
|
Yr. 1
–
$366 million
Yr. 2 – $391 million Yr. 3 – $417 million |
|
Weighted average cost of capital (after-tax)
|
|
8.49 percent
|
|
Yr. 1
–
7.10 percent
Yr. 2 – 7.06 percent Yr. 3 – 7.06 percent |
|
Authorized return on common equity
|
|
10.4 percent
|
|
9.0 percent
|
|
Actual return on common equity
|
|
Yr. 1 – 10.2 percent
Yr. 2 – 9.6 percent Yr. 3 – 12.6 percent Yr. 4 – 10.2 percent Yr. 5 – 6.1 percent |
|
Yr. 1 – 11.2 percent
Yr. 2 – 9.7 percent |
|
Earnings sharing
|
|
Earnings above an annual earnings threshold of 11.4 percent are to be applied to reduce regulatory assets. In 2012, 2013 and 2014, earnings did not exceed the earnings threshold.
|
|
Most earnings above an annual earnings threshold of 9.6 percent are to be applied to reduce regulatory assets.
In 2015, earnings did not exceed the earnings threshold. Actual earnings were $4 million and $0.2 million above the threshold for 2016 and 2017, respectively.
|
|
Cost of long-term debt
|
|
6.81 percent
|
|
Yr. 1
–
5.42 percent
Yr. 2 – 5.35 percent Yr. 3 – 5.35 percent |
|
Common equity ratio
|
|
48 percent
|
|
48 percent
|
|
(a)
|
Reflects that the company will not recover from customers a total of approximately
$14 million
of regulatory assets for property tax and interest rate reconciliations. Amounts that will not be recovered from customers were charged-off in June 2015.
|
|
(b)
|
Excludes gas AMI as to which the company will be required to defer as a regulatory liability the revenue requirement impact of the amount, if any, by which actual average net utility plant balances are less than amounts reflected in rates:
$0.5 million
in year 1,
$4.2 million
in year 2 and
$7.2 million
in year 3.
|
|
120
|
CON EDISON ANNUAL REPORT 2017
|
|
RECO
|
|
|
|
|
|
Effective period
|
|
August 2014 – February 2017
|
|
March 2017 (a)
|
|
Base rate changes
|
|
Yr. 1 – $13.0 million
|
|
Yr. 1 – $1.7 million
|
|
Amortization to income of net
regulatory (assets) and liabilities
|
|
$0.4 million over three years and $(25.6) million of deferred storm costs over four years
|
|
$0.2 million over three years and continuation of $(25.6) million of deferred storm costs over four years expiring July 31, 2018 (b)
|
|
Recoverable energy costs
|
|
Current rate recovery of purchased power costs.
|
|
Current rate recovery of purchased power costs.
|
|
Cost reconciliations
|
|
None
|
|
None
|
|
Average rate base
|
|
$172.2 million
|
|
Yr. 1 – $178.7 million
|
|
Weighted average cost of capital
(after-tax)
|
|
7.83 percent
|
|
7.47 percent
|
|
Authorized return on common equity
|
|
9.75 percent
|
|
9.6 percent
|
|
Actual return on common equity
|
|
Yr. 1 – 9.2 percent
Yr. 2 – 8.7 percent |
|
(c)
|
|
Cost of long-term debt
|
|
5.89 percent
|
|
5.37 percent
|
|
Common equity ratio
|
|
50 percent
|
|
49.7 percent
|
|
(a)
|
Effective until a new rate plan approved by the NJBPU goes into effect.
|
|
(b)
|
In January 2016, the NJBPU approved RECO’s plan to spend
$15.7 million
in capital over
three years
to harden its electric system against storms, the costs of which RECO, beginning in 2017, is collecting through a customer surcharge.
|
|
(c)
|
Actual return on common equity for first rate year of current rate plan not determinable until March 31, 2018 end of rate year.
|
|
CON EDISON ANNUAL REPORT 2017
|
121
|
|
|
Con Edison
|
CECONY
|
||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||
|
Regulatory assets
|
|
|
|
|
||||||
|
Unrecognized pension and other postretirement costs
|
$2,526
|
$2,874
|
$2,376
|
$2,730
|
||||||
|
Future income tax*
|
—
|
|
2,439
|
—
|
|
2,325
|
||||
|
Environmental remediation costs
|
793
|
823
|
677
|
711
|
||||||
|
Revenue taxes
|
260
|
295
|
248
|
280
|
||||||
|
Pension and other postretirement benefits deferrals
|
79
|
38
|
58
|
7
|
||||||
|
Recoverable energy costs
|
60
|
42
|
52
|
38
|
||||||
|
Municipal infrastructure support costs
|
56
|
44
|
56
|
44
|
||||||
|
Property tax reconciliation
|
51
|
37
|
25
|
—
|
|
|||||
|
MTA power reliability deferral
|
50
|
—
|
|
50
|
—
|
|
||||
|
Deferred derivative losses
|
44
|
48
|
37
|
42
|
||||||
|
Deferred storm costs
|
38
|
56
|
—
|
|
3
|
|||||
|
Brooklyn Queens demand management program
|
37
|
29
|
37
|
29
|
||||||
|
Unamortized loss on reacquired debt
|
37
|
43
|
35
|
41
|
||||||
|
Indian Point Energy Center program costs
|
29
|
50
|
29
|
50
|
||||||
|
Preferred stock redemption
|
24
|
25
|
24
|
25
|
||||||
|
Workers’ compensation
|
10
|
13
|
10
|
13
|
||||||
|
Net electric deferrals
|
9
|
24
|
9
|
24
|
||||||
|
O&R transition bond charges
|
9
|
15
|
—
|
|
—
|
|
||||
|
Surcharge for New York State assessment
|
2
|
28
|
2
|
26
|
||||||
|
Other
|
152
|
101
|
138
|
85
|
||||||
|
Regulatory assets – noncurrent
|
4,266
|
7,024
|
3,863
|
6,473
|
||||||
|
Deferred derivative losses
|
40
|
91
|
37
|
86
|
||||||
|
Recoverable energy costs
|
27
|
9
|
25
|
4
|
||||||
|
Regulatory assets – current
|
67
|
100
|
62
|
90
|
||||||
|
Total Regulatory Assets
|
$4,333
|
$7,124
|
$3,925
|
$6,563
|
||||||
|
Regulatory liabilities
|
|
|
|
|
||||||
|
Future income tax*
|
$2,545
|
|
$—
|
|
$2,390
|
|
$—
|
|
||
|
Allowance for cost of removal less salvage
|
846
|
755
|
719
|
641
|
||||||
|
Pension and other postretirement benefit deferrals
|
207
|
193
|
181
|
162
|
||||||
|
Net unbilled revenue deferrals
|
183
|
145
|
183
|
145
|
||||||
|
Energy efficiency portfolio standard unencumbered funds
|
127
|
—
|
|
122
|
—
|
|
||||
|
Property tax reconciliation
|
107
|
178
|
107
|
178
|
||||||
|
Unrecognized other postretirement costs
|
92
|
60
|
92
|
60
|
||||||
|
Settlement of prudence proceeding
|
66
|
95
|
66
|
95
|
||||||
|
Property tax refunds
|
44
|
1
|
44
|
1
|
||||||
|
Carrying charges on repair allowance and bonus depreciation
|
43
|
68
|
42
|
67
|
||||||
|
New York State income tax rate change
|
36
|
61
|
35
|
60
|
||||||
|
Variable-rate tax-exempt debt - cost rate reconciliation
|
30
|
55
|
26
|
48
|
||||||
|
Earnings sharing - electric, gas and steam
|
29
|
39
|
19
|
28
|
||||||
|
Settlement of gas proceedings
|
27
|
27
|
27
|
27
|
||||||
|
Base rate change deferrals
|
21
|
40
|
21
|
40
|
||||||
|
Net utility plant reconciliations
|
12
|
16
|
8
|
15
|
||||||
|
Other
|
162
|
172
|
137
|
145
|
||||||
|
Regulatory liabilities – noncurrent
|
4,577
|
1,905
|
4,219
|
1,712
|
||||||
|
Refundable energy costs
|
41
|
29
|
16
|
5
|
||||||
|
Deferred derivative gains
|
31
|
28
|
28
|
24
|
||||||
|
Revenue decoupling mechanism
|
29
|
71
|
21
|
61
|
||||||
|
Regulatory liabilities—current
|
101
|
128
|
65
|
90
|
||||||
|
Total Regulatory Liabilities
|
$4,678
|
$2,033
|
$4,284
|
$1,802
|
||||||
|
122
|
CON EDISON ANNUAL REPORT 2017
|
|
(Millions of Dollars)
|
Con Edison
|
|
CECONY
|
|
|
2018
|
$1,298
|
|
$1,200
|
|
|
2019
|
578
|
|
475
|
|
|
2020
|
791
|
|
350
|
|
|
2021
|
544
|
|
—
|
|
|
2022
|
335
|
|
—
|
|
|
CON EDISON ANNUAL REPORT 2017
|
123
|
|
(Millions of Dollars)
|
2017
|
|
2016
|
||||
|
Long-Term Debt (including current portion) (a)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Con Edison
|
$16,029
|
|
$18,147
|
|
$14,774
|
|
$16,093
|
|
CECONY
|
$13,265
|
|
$15,163
|
|
$12,073
|
|
$13,268
|
|
(a)
|
Amounts shown are net of unamortized debt expense and unamortized debt discount of
$142 million
and
$121 million
for Con Edison and CECONY, respectively, as of
December 31, 2017
and
$134 million
and
$113 million
for Con Edison and CECONY, respectively, as of
December 31, 2016
.
|
|
124
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Con Edison
|
CECONY
|
||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
2017
|
|
2016
|
|
2015
|
|
Service cost – including administrative expenses
|
$263
|
$275
|
$297
|
$246
|
$258
|
$279
|
||||
|
Interest cost on projected benefit obligation
|
591
|
596
|
575
|
554
|
559
|
538
|
||||
|
Expected return on plan assets
|
(968)
|
(947)
|
(886)
|
(917)
|
(898)
|
(840)
|
||||
|
Recognition of net actuarial loss
|
595
|
596
|
775
|
563
|
565
|
734
|
||||
|
Recognition of prior service costs
|
(17)
|
4
|
4
|
(19)
|
2
|
2
|
||||
|
NET PERIODIC BENEFIT COST
|
$464
|
$524
|
$765
|
$427
|
$486
|
$713
|
||||
|
Amortization of regulatory asset (a)
|
—
|
|
—
|
|
1
|
—
|
|
—
|
|
1
|
|
TOTAL PERIODIC BENEFIT COST
|
$464
|
$524
|
$766
|
$427
|
$486
|
$714
|
||||
|
Cost capitalized
|
(181)
|
(214)
|
(301)
|
(169)
|
(203)
|
(285)
|
||||
|
Reconciliation to rate level
|
(34)
|
54
|
(74)
|
(41)
|
58
|
(74)
|
||||
|
Cost charged to operating expenses
|
$249
|
$364
|
$391
|
$217
|
$341
|
$355
|
||||
|
CON EDISON ANNUAL REPORT 2017
|
125
|
|
|
Con Edison
|
CECONY
|
|||||||
|
(Millions of Dollars)
|
2017
|
2016
|
2015
|
|
2017
|
|
2016
|
2015
|
|
|
CHANGE IN PROJECTED BENEFIT OBLIGATION
|
|
|
|
|
|
|
|||
|
Projected benefit obligation at beginning of year
|
$14,095
|
$14,377
|
$15,081
|
$13,203
|
$13,482
|
$14,137
|
|||
|
Service cost – excluding administrative expenses
|
259
|
271
|
293
|
241
|
254
|
274
|
|||
|
Interest cost on projected benefit obligation
|
591
|
596
|
575
|
554
|
559
|
538
|
|||
|
Net actuarial loss/(gain)
|
1,231
|
(302)
|
(996)
|
1,171
|
(282)
|
(931)
|
|||
|
Plan amendments
|
6
|
(256)
|
—
|
|
—
|
|
(259)
|
—
|
|
|
Benefits paid
|
(646)
|
(591)
|
(576)
|
(602)
|
(551)
|
(536)
|
|||
|
PROJECTED BENEFIT OBLIGATION AT END OF YEAR
|
$15,536
|
$14,095
|
$14,377
|
$14,567
|
$13,203
|
$13,482
|
|||
|
CHANGE IN PLAN ASSETS
|
|
|
|
|
|
|
|||
|
Fair value of plan assets at beginning of year
|
$12,472
|
$11,759
|
$11,495
|
$11,815
|
$11,141
|
$10,897
|
|||
|
Actual return on plan assets
|
2,041
|
829
|
126
|
1,935
|
787
|
118
|
|||
|
Employer contributions
|
450
|
508
|
750
|
412
|
469
|
697
|
|||
|
Benefits paid
|
(646)
|
(591)
|
(576)
|
(602)
|
(551)
|
(536)
|
|||
|
Administrative expenses
|
(43)
|
(33)
|
(36)
|
(41)
|
(31)
|
(35)
|
|||
|
FAIR VALUE OF PLAN ASSETS AT END OF YEAR
|
$14,274
|
$12,472
|
$11,759
|
$13,519
|
$11,815
|
$11,141
|
|||
|
FUNDED STATUS
|
$(1,262)
|
$(1,623)
|
$(2,618)
|
$(1,048)
|
$(1,388)
|
$(2,341)
|
|||
|
Unrecognized net loss
|
$2,760
|
$3,157
|
$3,909
|
$2,624
|
$2,995
|
$3,704
|
|||
|
Unrecognized prior service costs
|
(223)
|
(244)
|
16
|
(242)
|
(258)
|
3
|
|||
|
Accumulated benefit obligation
|
13,897
|
12,655
|
12,909
|
12,972
|
11,806
|
12,055
|
|||
|
126
|
CON EDISON ANNUAL REPORT 2017
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
Weighted-average assumptions used to determine benefit obligations at December 31:
|
|
|
|
|||
|
Discount rate
|
3.70
|
%
|
4.25
|
%
|
4.25
|
%
|
|
Rate of compensation increase
|
|
|
|
|||
|
CECONY
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
|
O&R
|
4.00
|
%
|
4.00
|
%
|
4.00
|
%
|
|
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
|
|
|
|
|||
|
Discount rate
|
4.25
|
%
|
4.25
|
%
|
3.90
|
%
|
|
Expected return on plan assets
|
7.50
|
%
|
7.80
|
%
|
7.80
|
%
|
|
Rate of compensation increase
|
|
|
|
|||
|
CECONY
|
4.25
|
%
|
4.25
|
%
|
4.25
|
%
|
|
O&R
|
4.00
|
%
|
4.00
|
%
|
4.00
|
%
|
|
(Millions of Dollars)
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023-2027
|
|
Con Edison
|
$728
|
$738
|
$753
|
$765
|
$778
|
$4,083
|
|
CECONY
|
677
|
686
|
700
|
712
|
724
|
3,804
|
|
CON EDISON ANNUAL REPORT 2017
|
127
|
|
|
Target
Allocation Range
|
|
Plan Assets at December 31,
|
|||||||
|
Asset Category
|
2018
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Equity Securities
|
53% - 63%
|
|
58
|
%
|
|
58
|
%
|
|
57
|
%
|
|
Debt Securities
|
28% - 38%
|
|
33
|
%
|
|
33
|
%
|
|
33
|
%
|
|
Real Estate
|
7% -11%
|
|
9
|
%
|
|
9
|
%
|
|
10
|
%
|
|
Total
|
100%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
128
|
CON EDISON ANNUAL REPORT 2017
|
|
(Millions of Dollars)
|
Level 1
|
|
|
Level 2
|
|
|
Total
|
|
Investments within the fair value hierarchy
|
|
|
|
|
|
||
|
U.S. Equity (a)
|
$3,872
|
|
$28
|
|
$3,900
|
||
|
International Equity (b)
|
4,132
|
|
—
|
|
|
4,132
|
|
|
U.S. Government Issued Debt (c)
|
—
|
|
|
1,786
|
|
1,786
|
|
|
Corporate Bonds Debt (d)
|
—
|
|
|
2,450
|
|
2,450
|
|
|
Structured Assets Debt (e)
|
—
|
|
|
3
|
|
3
|
|
|
Other Fixed Income Debt (f)
|
—
|
|
|
125
|
|
125
|
|
|
Cash and Cash Equivalents (g)
|
124
|
|
352
|
|
476
|
||
|
Futures (h)
|
308
|
|
—
|
|
|
308
|
|
|
Total investments within the fair value hierarchy
|
$8,436
|
|
$4,744
|
|
$13,180
|
||
|
Investments measured at NAV per share (n)
|
|
|
|
|
|
|
|
|
Private Equity (i)
|
|
|
|
|
336
|
||
|
Real Estate (j)
|
|
|
|
|
1,214
|
||
|
Hedge Funds (k)
|
|
|
|
|
251
|
||
|
Total investments valued using NAV per share
|
|
|
|
|
$1,801
|
||
|
Funds for retiree health benefits (l)
|
(168)
|
|
(94)
|
|
(262)
|
||
|
Funds for retiree health benefits measured at NAV per share (l)(n)
|
|
|
|
|
(36)
|
||
|
Total funds for retiree health benefits
|
|
|
|
|
$(298)
|
||
|
Investments (excluding funds for retiree health benefits)
|
$8,268
|
|
$4,650
|
|
$14,683
|
||
|
Pending activities (m)
|
|
|
|
|
(409)
|
||
|
Total fair value of plan net assets
|
|
|
|
|
$14,274
|
||
|
(a)
|
U.S. Equity includes both actively- and passively-managed assets with investments in domestic equity index funds and actively-managed small-capitalization equities.
|
|
(b)
|
International Equity includes international equity index funds and actively-managed international equities.
|
|
(c)
|
U.S. Government Issued Debt includes agency and treasury securities.
|
|
(d)
|
Corporate Bonds Debt consists of debt issued by various corporations.
|
|
(e)
|
Structured Assets Debt includes commercial-mortgage-backed securities and collateralized mortgage obligations.
|
|
(f)
|
Other Fixed Income Debt includes municipal bonds, sovereign debt and regional governments.
|
|
(g)
|
Cash and Cash Equivalents include short term investments, money markets, foreign currency and cash collateral.
|
|
(h)
|
Futures consist of exchange-traded financial contracts encompassing U.S. Equity, International Equity and U.S. Government indices.
|
|
(i)
|
Private Equity consists of global equity funds that are not exchange-traded.
|
|
(j)
|
Real Estate investments include real estate funds based on appraised values that are broadly diversified by geography and property type.
|
|
(k)
|
Hedge Funds are within a commingled structure which invests in various hedge fund managers who can invest in all financial instruments.
|
|
(l)
|
The Companies set aside funds for retiree health benefits through a separate account within the pension trust, as permitted under Section 401(h) of the Internal Revenue Code of 1986, as amended. In accordance with the Code, the plan’s investments in the 401(h) account may not be used for, or diverted to, any purpose other than providing health benefits for retirees. The net assets held in the 401(h) account are calculated based on a pro-rata percentage allocation of the net assets in the pension plan. The related obligations for health benefits are not included in the pension plan’s obligations and are included in the Companies’ other postretirement benefit obligation. See Note F.
|
|
(m)
|
Pending activities include security purchases and sales that have not settled, interest and dividends that have not been received and reflects adjustments for available estimates at year end.
|
|
(n)
|
In accordance with ASU 2015-07, Fair Value Measurements (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its equivalent), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
|
|
CON EDISON ANNUAL REPORT 2017
|
129
|
|
(Millions of Dollars)
|
Level 1
|
|
|
Level 2
|
|
|
Total
|
|
|
Investments within the fair value hierarchy
|
|
|
|
|
|
|||
|
U.S. Equity (a)
|
$3,466
|
|
|
$—
|
|
|
$3,466
|
|
|
International Equity (b)
|
3,187
|
|
371
|
|
3,558
|
|||
|
U.S. Government Issued Debt (c)
|
—
|
|
|
1,337
|
|
1,337
|
||
|
Corporate Bonds Debt (d)
|
—
|
|
|
2,140
|
|
2,140
|
||
|
Structured Assets Debt (e)
|
—
|
|
|
1
|
|
1
|
||
|
Other Fixed Income Debt (f)
|
—
|
|
|
200
|
|
200
|
||
|
Cash and Cash Equivalents (g)
|
147
|
|
389
|
|
536
|
|||
|
Futures (h)
|
296
|
|
68
|
|
364
|
|||
|
Total investments within the fair value hierarchy
|
$7,096
|
|
$4,506
|
|
$11,602
|
|||
|
Investments measured at NAV per share (n)
|
|
|
|
|
|
|||
|
Private Equity (i)
|
|
|
|
|
247
|
|||
|
Real Estate (j)
|
|
|
|
|
1,139
|
|||
|
Hedge Funds (k)
|
|
|
|
|
|
229
|
||
|
Total investments valued using NAV per share
|
|
|
|
|
$1,615
|
|||
|
Funds for retiree health benefits (l)
|
(165)
|
|
(105)
|
|
(270)
|
|||
|
Funds for retiree health benefits measured at NAV per share (l)(n)
|
|
|
|
|
(37)
|
|||
|
Total funds for retiree health benefits
|
|
|
|
|
$(307)
|
|||
|
Investments (excluding funds for retiree health benefits)
|
$6,931
|
|
$4,401
|
|
$12,910
|
|||
|
Pending activities (m)
|
|
|
|
|
(438)
|
|||
|
Total fair value of plan net assets
|
|
|
|
|
$12,472
|
|||
|
|
For the Years Ended December 31,
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
Con Edison
|
$40
|
|
$36
|
|
$34
|
|
CECONY
|
35
|
|
32
|
|
29
|
|
130
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Con Edison
|
CECONY
|
||||
|
(Millions of Dollars)
|
2017
|
2016
|
2015
|
2017
|
2016
|
2015
|
|
Service cost
|
$20
|
$18
|
$20
|
$13
|
$13
|
$15
|
|
Interest cost on accumulated other postretirement benefit obligation
|
46
|
48
|
51
|
38
|
40
|
43
|
|
Expected return on plan assets
|
(69)
|
(77)
|
(78)
|
(61)
|
(67)
|
(68)
|
|
Recognition of net actuarial loss
|
2
|
5
|
31
|
(3)
|
3
|
28
|
|
Recognition of prior service cost
|
(17)
|
(20)
|
(20)
|
(11)
|
(14)
|
(14)
|
|
TOTAL PERIODIC POSTRETIREMENT BENEFIT COST
|
$(18)
|
$(26)
|
$4
|
$(24)
|
$(25)
|
$4
|
|
Cost capitalized
|
8
|
11
|
(2)
|
10
|
10
|
(2)
|
|
Reconciliation to rate level
|
(4)
|
22
|
14
|
(2)
|
22
|
6
|
|
Cost charged to operating expenses
|
$(14)
|
$7
|
$16
|
$(16)
|
$7
|
$8
|
|
|
Con Edison
|
CECONY
|
||||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
|
CHANGE IN BENEFIT OBLIGATION
|
|
|
|
|
|
|
||||||
|
Benefit obligation at beginning of year
|
$1,198
|
$1,287
|
$1,411
|
$1,007
|
$1,093
|
$1,203
|
||||||
|
Service cost
|
20
|
18
|
20
|
13
|
13
|
15
|
||||||
|
Interest cost on accumulated postretirement benefit obligation
|
46
|
48
|
51
|
38
|
40
|
43
|
||||||
|
Amendments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Net actuarial loss/(gain)
|
53
|
(57)
|
(103)
|
16
|
(52)
|
(85)
|
||||||
|
Benefits paid and administrative expenses
|
(134)
|
(134)
|
(127)
|
(124)
|
(122)
|
(117)
|
||||||
|
Participant contributions
|
36
|
36
|
35
|
35
|
35
|
34
|
||||||
|
BENEFIT OBLIGATION AT END OF YEAR
|
$1,219
|
$1,198
|
$1,287
|
$985
|
$1,007
|
$1,093
|
||||||
|
CHANGE IN PLAN ASSETS
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
$975
|
$994
|
$1,084
|
$851
|
$870
|
$950
|
||||||
|
Actual return on plan assets
|
150
|
60
|
(6)
|
130
|
52
|
(4)
|
||||||
|
Employer contributions
|
17
|
7
|
6
|
8
|
7
|
6
|
||||||
|
EGWP payments
|
34
|
35
|
28
|
30
|
33
|
26
|
||||||
|
Participant contributions
|
35
|
36
|
35
|
35
|
35
|
34
|
||||||
|
Benefits paid
|
(172)
|
(157)
|
(153)
|
(161)
|
(146)
|
(142)
|
||||||
|
FAIR VALUE OF PLAN ASSETS AT END OF YEAR
|
$1,039
|
$975
|
$994
|
$893
|
$851
|
$870
|
||||||
|
FUNDED STATUS
|
$(180)
|
$(223)
|
$(293)
|
$(92)
|
$(156)
|
$(223)
|
||||||
|
Unrecognized net loss/(gain)
|
$(47)
|
$(24)
|
$28
|
$(85)
|
$(42)
|
$4
|
||||||
|
Unrecognized prior service costs
|
(14)
|
(31)
|
(51)
|
(7)
|
(18)
|
(32)
|
||||||
|
CON EDISON ANNUAL REPORT 2017
|
131
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
Weighted-average assumptions used to determine benefit obligations at December 31:
|
|
|
|
|||
|
Discount Rate
|
|
|
|
|||
|
CECONY
|
3.55
|
%
|
4.00
|
%
|
4.05
|
%
|
|
O&R
|
3.70
|
%
|
4.20
|
%
|
4.20
|
%
|
|
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
|
|
|
|
|||
|
Discount Rate
|
|
|
|
|||
|
CECONY
|
4.00
|
%
|
4.05
|
%
|
3.75
|
%
|
|
O&R
|
4.20
|
%
|
4.20
|
%
|
3.85
|
%
|
|
Expected Return on Plan Assets
|
7.50
|
%
|
7.00
|
%
|
7.75
|
%
|
|
|
Con Edison
|
CECONY
|
|||
|
|
1-Percentage-Point
|
||||
|
(Millions of Dollars)
|
Increase
|
Decrease
|
|
Increase
|
Decrease
|
|
Effect on accumulated other postretirement benefit obligation
|
$13
|
$11
|
$(20)
|
$35
|
|
|
Effect on service cost and interest cost components for 2017
|
2
|
—
|
|
(1)
|
1
|
|
(Millions of Dollars)
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023-2027
|
|
Con Edison
|
$83
|
$81
|
$78
|
$76
|
$75
|
$363
|
|
CECONY
|
73
|
70
|
67
|
65
|
64
|
303
|
|
132
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Target Allocation Range
|
|
Plan Assets at December 31,
|
|||||||
|
Asset Category
|
2018
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Equity Securities
|
50%-80%
|
|
60
|
%
|
|
60
|
%
|
|
59
|
%
|
|
Debt Securities
|
20%-50%
|
|
40
|
%
|
|
40
|
%
|
|
41
|
%
|
|
Total
|
100%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(Millions of Dollars)
|
Level 1
|
|
|
Level 2
|
|
Total
|
|
|
Equity (a)
|
|
$—
|
|
|
$420
|
|
$420
|
|
Other Fixed Income Debt (b)
|
—
|
|
|
286
|
|
286
|
|
|
Cash and Cash Equivalents (c)
|
—
|
|
|
16
|
|
16
|
|
|
Total investments
|
|
$—
|
|
|
$722
|
|
$722
|
|
Funds for retiree health benefits (d)
|
168
|
|
|
94
|
|
262
|
|
|
Investments (including funds for retiree health benefits)
|
|
$168
|
|
|
$816
|
|
$984
|
|
Funds for retiree health benefits measured at net asset value (d)(e)
|
|
|
|
|
36
|
||
|
Pending activities (f)
|
|
|
|
|
19
|
||
|
Total fair value of plan net assets
|
|
|
|
|
$1,039
|
||
|
(a)
|
Equity includes a passively managed commingled index fund benchmarked to the MSCI All Country World Index.
|
|
(b)
|
Other Fixed Income Debt includes a passively managed commingled index fund benchmarked to the Barclays Capital Aggregate Index.
|
|
(c)
|
Cash and Cash Equivalents include short term investments and money markets.
|
|
(d)
|
The Companies set aside funds for retiree health benefits through a separate account within the pension trust, as permitted under Section 401(h) of the Internal Revenue Code of 1986, as amended. In accordance with the Code, the plan’s investments in the 401(h) account may not be used for, or diverted to, any purpose other than providing health benefits for retirees. The net assets held in the 401(h) account are calculated based on a pro-rata percentage allocation of the net assets in the pension plan. The related obligations for health benefits are not included in the pension plan’s obligations and are included in the Companies’ other postretirement benefit obligation. See Note E.
|
|
(e)
|
In accordance with ASU 2015-07, Fair Value Measurements (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its equivalent), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
|
|
(f)
|
Pending activities include security purchases and sales that have not settled, interest and dividends that have not been received, and reflects adjustments for available estimates at year end.
|
|
CON EDISON ANNUAL REPORT 2017
|
133
|
|
(Millions of Dollars)
|
Level 1
|
|
|
Level 2
|
|
Total
|
|
|
Equity (a)
|
|
$—
|
|
|
$391
|
|
$391
|
|
Other Fixed Income Debt (b)
|
—
|
|
|
250
|
|
250
|
|
|
Cash and Cash Equivalents (c)
|
—
|
|
|
13
|
|
13
|
|
|
Total investments
|
|
$—
|
|
|
$654
|
|
$654
|
|
Funds for retiree health benefits (d)
|
165
|
|
|
105
|
|
270
|
|
|
Investments (including funds for retiree health benefits)
|
|
$165
|
|
|
$759
|
|
$924
|
|
Funds for retiree health benefits measured at net asset value (d)(e)
|
|
|
|
|
37
|
||
|
Pending activities (f)
|
|
|
|
|
14
|
||
|
Total fair value of plan net assets
|
|
|
|
|
$975
|
||
|
|
Con Edison
|
|
CECONY
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Accrued Liabilities:
|
|
|
|
|
|
|
|
|
Manufactured gas plant sites
|
$651
|
|
$664
|
|
$551
|
|
$567
|
|
Other Superfund Sites
|
86
|
|
89
|
|
86
|
|
88
|
|
Total
|
$737
|
|
$753
|
|
$637
|
|
$655
|
|
Regulatory assets
|
$793
|
|
$823
|
|
$677
|
|
$711
|
|
134
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Con Edison
|
|
CECONY
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Remediation costs incurred
|
$24
|
|
$34
|
|
$19
|
|
$21
|
|
|
Con Edison
|
|
CECONY
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Accrued liability – asbestos suits
|
$8
|
|
$8
|
|
$7
|
|
$7
|
|
Regulatory assets – asbestos suits
|
$8
|
|
$8
|
|
$7
|
|
$7
|
|
Accrued liability – workers’ compensation
|
$84
|
|
$88
|
|
$80
|
|
$83
|
|
Regulatory assets – workers’ compensation
|
$10
|
|
$13
|
|
$10
|
|
$13
|
|
CON EDISON ANNUAL REPORT 2017
|
135
|
|
Guarantee Type
|
0 – 3 years
|
|
4 – 10 years
|
|
|
> 10 years
|
|
|
Total
|
|
|
|
(Millions of Dollars)
|
|||||||||
|
Con Edison Transmission
|
$643
|
|
$404
|
|
|
$—
|
|
|
$1,047
|
|
|
Energy transactions
|
431
|
|
27
|
|
211
|
|
669
|
|||
|
Renewable electric production projects
|
210
|
|
—
|
|
|
24
|
|
234
|
||
|
Other
|
123
|
|
—
|
|
|
—
|
|
|
123
|
|
|
Total
|
$1,407
|
|
$431
|
|
$235
|
|
$2,073
|
|||
|
136
|
CON EDISON ANNUAL REPORT 2017
|
|
Facility
|
Equity Owner
|
Plant
Output
(MW)
|
|
Contracted
Output
(MW)
|
Contract
Start
Date
|
Contract
Term
(Years)
|
|
Brooklyn Navy Yard
|
Brooklyn Navy Yard Cogeneration Partners, LP
|
322
|
|
303
|
November 1996
|
40
|
|
Indian Point (a)
|
Entergy Nuclear Power Marketing, LLC
|
2,150
|
|
500
|
August 2001
|
16
|
|
(Millions of Dollars)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
All Years
Thereafter
|
|
Con Edison
|
$257
|
|
$202
|
|
$114
|
|
$65
|
|
$54
|
|
$656
|
|
CECONY
|
255
|
|
198
|
|
111
|
|
64
|
|
54
|
|
656
|
|
CON EDISON ANNUAL REPORT 2017
|
137
|
|
|
For the Years Ended December 31,
|
|||||||
|
(Millions of Dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Linden Cogeneration (a)
|
$114
|
|
$304
|
|
$323
|
|||
|
Indian Point
|
211
|
|
203
|
|
226
|
|||
|
Astoria Energy (b)
|
—
|
|
|
50
|
|
178
|
||
|
Astoria Generating Company
|
92
|
|
16
|
|
—
|
|
||
|
Brooklyn Navy Yard
|
117
|
|
119
|
|
113
|
|||
|
Indeck Corinth (c)
|
—
|
|
|
—
|
|
|
25
|
|
|
Cogen Technologies
|
18
|
|
—
|
|
|
—
|
|
|
|
Total
|
$552
|
|
$692
|
|
$865
|
|||
|
|
Con Edison
|
|
CECONY
|
||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
UTILITY PLANT
|
|
|
|
|
|
|
|
|
Common
|
$2
|
|
$3
|
|
$1
|
|
$2
|
|
(Millions of Dollars)
|
Con Edison
|
|
CECONY
|
|
2018
|
$63
|
|
$55
|
|
2019
|
63
|
|
56
|
|
2020
|
63
|
|
55
|
|
2021
|
62
|
|
54
|
|
2022
|
59
|
|
53
|
|
All years thereafter
|
746
|
|
645
|
|
Total
|
$1,056
|
|
$918
|
|
138
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Con Edison
|
|
CECONY
|
||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
$(2)
|
|
$(42)
|
|
$38
|
|
$37
|
|
$(1)
|
|
$48
|
|
Deferred
|
103
|
|
188
|
|
93
|
|
75
|
|
114
|
|
82
|
|
Federal
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
(11)
|
|
(43)
|
|
(86)
|
|
73
|
|
59
|
|
77
|
|
Deferred
|
391
|
|
604
|
|
569
|
|
504
|
|
435
|
|
372
|
|
Amortization of investment tax credits
|
(9)
|
|
(9)
|
|
(9)
|
|
(4)
|
|
(4)
|
|
(5)
|
|
Total income tax expense
|
$472
|
|
$698
|
|
$605
|
|
$685
|
|
$603
|
|
$574
|
|
CON EDISON ANNUAL REPORT 2017
|
139
|
|
|
Con Edison
|
CECONY
|
||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Property basis differences
|
$6,555
|
$9,446
|
$5,968
|
$8,620
|
||||
|
Regulatory assets:
|
|
|
|
|
||||
|
Unrecognized pension and other postretirement costs
|
697
|
1,162
|
656
|
1,104
|
||||
|
Future income tax
|
—
|
|
986
|
—
|
|
940
|
||
|
Environmental remediation costs
|
219
|
333
|
187
|
287
|
||||
|
Deferred storm costs
|
11
|
23
|
—
|
|
1
|
|||
|
Other regulatory assets
|
269
|
371
|
241
|
321
|
||||
|
Equity investments
|
263
|
363
|
—
|
|
—
|
|
||
|
Total deferred tax liabilities
|
$8,014
|
$12,684
|
$7,052
|
$11,273
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Accrued pension and other postretirement costs
|
$264
|
$581
|
$187
|
$467
|
||||
|
Regulatory liabilities:
|
|
|
|
|
||||
|
Future income tax
|
698
|
—
|
|
660
|
—
|
|
||
|
Other regulatory liabilities
|
593
|
822
|
524
|
728
|
||||
|
Superfund and other environmental costs
|
203
|
304
|
176
|
265
|
||||
|
Asset retirement obligations
|
86
|
99
|
79
|
92
|
||||
|
Loss carryforwards
|
95
|
59
|
—
|
|
—
|
|
||
|
Tax credits carryforward
|
658
|
498
|
—
|
|
—
|
|
||
|
Valuation allowance
|
(33)
|
(16)
|
—
|
|
—
|
|
||
|
Other
|
112
|
303
|
148
|
312
|
||||
|
Total deferred tax assets
|
2,676
|
2,650
|
1,774
|
1,864
|
||||
|
Net deferred tax liabilities
|
$5,338
|
$10,034
|
$5,278
|
$9,409
|
||||
|
Unamortized investment tax credits
|
157
|
171
|
28
|
41
|
||||
|
Net deferred tax liabilities and unamortized investment tax credits
|
$5,495
|
$10,205
|
$5,306
|
$9,450
|
||||
|
140
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Con Edison
|
|
CECONY
|
||||||||||||||
|
(% of Pre-tax income)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
STATUTORY TAX RATE
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Federal
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
Changes in computed taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
State income tax
|
4
|
|
|
4
|
|
|
5
|
|
|
4
|
|
|
4
|
|
|
5
|
|
|
Cost of removal
|
1
|
|
|
(1
|
)
|
|
(5
|
)
|
|
1
|
|
|
(1
|
)
|
|
(5
|
)
|
|
Other plant-related items
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
TCJA tax rate reduction
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Renewable energy credits
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Research and development credits
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Other
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Effective tax rate
|
23
|
%
|
|
36
|
%
|
|
34
|
%
|
|
38
|
%
|
|
36
|
%
|
|
35
|
%
|
|
CON EDISON ANNUAL REPORT 2017
|
141
|
|
|
Con Edison
|
CECONY
|
|||||||||
|
(Millions of Dollars)
|
2017
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
|
Balance at January 1,
|
$42
|
$34
|
$34
|
$21
|
$2
|
$2
|
|||||
|
Additions based on tax positions related to the current year
|
1
|
2
|
—
|
|
1
|
2
|
—
|
|
|||
|
Additions based on tax positions of prior years
|
1
|
19
|
1
|
1
|
19
|
—
|
|
||||
|
Reductions for tax positions of prior years
|
(24)
|
(13)
|
—
|
|
(18)
|
(2)
|
—
|
|
|||
|
Reductions from expiration of statute of limitations
|
(2)
|
—
|
|
(1)
|
—
|
|
—
|
|
—
|
|
|
|
Settlements
|
(6)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Balance at December 31,
|
$12
|
$42
|
$34
|
$5
|
$21
|
$2
|
|||||
|
142
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Con Edison
|
|
CECONY
|
||||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
Performance-based restricted stock
|
$53
|
|
$42
|
|
$27
|
|
$45
|
|
$36
|
|
$23
|
|
Time-based restricted stock
|
2
|
|
2
|
|
1
|
|
2
|
|
2
|
|
1
|
|
Non-employee director deferred stock compensation
|
2
|
|
2
|
|
2
|
|
2
|
|
2
|
|
2
|
|
Stock purchase plan
|
6
|
|
4
|
|
4
|
|
6
|
|
4
|
|
3
|
|
Total
|
$63
|
|
$50
|
|
$34
|
|
$55
|
|
$44
|
|
$29
|
|
Income tax benefit
|
$25
|
|
$20
|
|
$14
|
|
$22
|
|
$18
|
|
$12
|
|
CON EDISON ANNUAL REPORT 2017
|
143
|
|
|
2017
|
|
2016
|
|
2015
|
|
Risk-free interest rate (a)
|
1.76% - 1.89%
|
|
0.85% - 1.20%
|
|
0.64% - 3.28%
|
|
Expected term (b)
|
3 years
|
|
3 years
|
|
3 years
|
|
Expected share price volatility (c)
|
11.01% - 14.70%
|
|
17.72% - 18.22%
|
|
15.82%
|
|
(a)
|
The risk-free rate is based on the U.S. Treasury zero-coupon yield curve.
|
|
(b)
|
The expected term of the Performance RSUs equals the vesting period. The Companies do not expect significant forfeitures to occur.
|
|
(c)
|
Based on historical experience.
|
|
|
Con Edison
|
CECONY
|
||||
|
|
|
Weighted Average Grant Date Fair Value (a)
|
|
Weighted Average Grant Date Fair Value (a)
|
||
|
|
Units
|
TSR
Portion (b)
|
Non-TSR
Portion (c)
|
Units
|
TSR
Portion (b)
|
Non-TSR
Portion (c)
|
|
Non-vested at December 31, 2016
|
1,087,137
|
$55.45
|
$63.03
|
848,342
|
$54.92
|
$63.00
|
|
Granted
|
368,150
|
73.13
|
74.54
|
277,318
|
72.78
|
74.72
|
|
Vested
|
(375,684)
|
25.36
|
53.66
|
(293,842)
|
25.32
|
53.66
|
|
Forfeited
|
(50,671)
|
76.29
|
72.23
|
(46,226)
|
76.41
|
72.31
|
|
Transferred (d)
|
—
|
—
|
—
|
(1,426)
|
53.01
|
72.52
|
|
Non-vested at December 31, 2017
|
1,028,932
|
$71.74
|
$70.11
|
784,166
|
$71.06
|
$70.08
|
|
(a)
|
The TSR and non-TSR Portions each account for
50 percent
of the awards’ value.
|
|
(b)
|
Fair value is determined using the Monte Carlo simulation described above. Weighted average grant date fair value does not reflect any accrual or payment of dividends prior to vesting.
|
|
(c)
|
Fair value is determined using the market price of one share of Con Edison common stock on the grant date. The market price has not been discounted to reflect that dividends do not accrue and are not payable on Performance RSUs until vesting.
|
|
(d)
|
Represents allocation to another Con Edison subsidiary of a portion of the Performance RSUs that had been awarded to a CECONY officer who transferred to the other subsidiary.
|
|
144
|
CON EDISON ANNUAL REPORT 2017
|
|
|
Con Edison
|
|
CECONY
|
||||
|
|
Units
|
|
Weighted Average Grant Date
Fair Value
|
|
Units
|
|
Weighted Average Grant Date
Fair Value
|
|
Non-vested at December 31, 2016
|
65,980
|
|
$64.04
|
|
62,580
|
|
$64.03
|
|
Granted
|
23,000
|
|
77.66
|
|
21,800
|
|
77.66
|
|
Vested
|
(21,359)
|
|
53.77
|
|
(20,359)
|
|
53.77
|
|
Forfeited
|
(2,751)
|
|
71.62
|
|
(2,601)
|
|
71.93
|
|
Non-vested at December 31, 2017
|
64,870
|
|
$71.93
|
|
61,420
|
|
$71.93
|
|
CON EDISON ANNUAL REPORT 2017
|
145
|
|
As of and for the Year Ended December 31, 2017
(Millions of Dollars)
|
Operating
revenues
|
Inter-
segment revenues
|
Depreciation
and
amortization
|
Operating
income
|
Other Income (deductions)
|
Interest
charges
|
Income
taxes on
operating
income (a)
|
Total
assets
|
Capital
expenditures
|
||||||||||
|
CECONY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
$7,972
|
$16
|
$925
|
$1,862
|
$7
|
$472
|
$511
|
$29,661
|
$1,905
|
||||||||||
|
Gas
|
1,901
|
6
|
185
|
472
|
—
|
|
113
|
152
|
8,387
|
909
|
|||||||||
|
Steam
|
595
|
75
|
85
|
71
|
—
|
|
38
|
25
|
2,403
|
90
|
|||||||||
|
Consolidation adjustments
|
—
|
|
(97)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||
|
Total CECONY
|
$10,468
|
|
$—
|
|
$1,195
|
$2,405
|
$7
|
$623
|
$688
|
$40,451
|
$2,904
|
||||||||
|
O&R
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
$642
|
|
$—
|
|
$51
|
$100
|
$1
|
$24
|
$30
|
$1,949
|
$128
|
||||||||
|
Gas
|
232
|
—
|
|
20
|
41
|
—
|
|
12
|
12
|
824
|
61
|
||||||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Total O&R
|
$874
|
|
$—
|
|
$71
|
$141
|
$1
|
$36
|
$42
|
$2,773
|
$189
|
||||||||
|
Clean Energy Businesses
|
$694
|
|
$—
|
|
$74
|
$69
|
$33
|
$43
|
$(273)
|
$2,735
|
$447
|
||||||||
|
Con Edison Transmission
|
2
|
—
|
|
1
|
(8)
|
80
|
16
|
(11)
|
1,222
|
66
|
|||||||||
|
Other (b)
|
(5)
|
—
|
|
—
|
|
3
|
(5)
|
11
|
13
|
930
|
—
|
|
|||||||
|
Total Con Edison
|
$12,033
|
|
$—
|
|
$1,341
|
$2,610
|
$116
|
$729
|
$459
|
$48,111
|
$3,606
|
||||||||
|
As of and for the Year Ended December 31, 2016
(Millions of Dollars)
|
Operating
revenues
|
Inter-
segment
revenues
|
Depreciation
and
amortization
|
Operating
income
|
Other Income (deductions)
|
Interest
charges
|
Income
taxes on
operating
income (a)
|
Total
assets
|
Capital
expenditures
|
|||||||||||
|
CECONY
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Electric
|
$8,106
|
$17
|
$865
|
$1,847
|
$2
|
$459
|
$495
|
$30,708
|
$1,819
|
|||||||||||
|
Gas
|
1,508
|
6
|
159
|
357
|
(1)
|
105
|
92
|
7,553
|
811
|
|||||||||||
|
Steam
|
551
|
88
|
82
|
58
|
(1)
|
39
|
30
|
2,595
|
126
|
|||||||||||
|
Consolidation adjustments
|
—
|
|
(111)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Total CECONY
|
$10,165
|
|
$—
|
|
$1,106
|
$2,262
|
|
$—
|
|
$603
|
$617
|
$40,856
|
$2,756
|
|||||||
|
O&R
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Electric
|
$637
|
|
$—
|
|
$49
|
$95
|
$1
|
$24
|
$30
|
$1,949
|
$114
|
|||||||||
|
Gas
|
184
|
—
|
|
18
|
35
|
—
|
|
12
|
10
|
809
|
52
|
|||||||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||
|
Total O&R
|
$821
|
|
$—
|
|
$67
|
$130
|
$1
|
$36
|
$40
|
$2,758
|
$166
|
|||||||||
|
Clean Energy Businesses
|
$1,091
|
$7
|
$42
|
$183
|
$21
|
$34
|
$53
|
$2,551
|
$1,235
|
|||||||||||
|
Con Edison Transmission
|
—
|
|
—
|
|
—
|
|
(3)
|
43
|
6
|
—
|
|
1,150
|
1,078
|
|||||||
|
Other (b)
|
(2)
|
(7)
|
1
|
3
|
(1)
|
17
|
4
|
940
|
—
|
|
||||||||||
|
Total Con Edison
|
$12,075
|
|
$—
|
|
$1,216
|
$2,575
|
$64
|
$696
|
$714
|
$48,255
|
$5,235
|
|||||||||
|
146
|
CON EDISON ANNUAL REPORT 2017
|
|
As of and for the Year Ended December 31, 2015
(Millions of Dollars)
|
Operating
revenues
|
Inter-
segment
revenues
|
Depreciation
and
amortization
|
Operating
income
|
Other Income (deductions)
|
Interest
charges
|
Income
taxes on
operating
income (a)
|
Total
assets
|
Capital
expenditures
|
||||||||||
|
CECONY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
$8,172
|
$18
|
$820
|
$1,798
|
$(2)
|
$447
|
$447
|
$30,603
|
$1,658
|
||||||||||
|
Gas
|
1,527
|
6
|
142
|
356
|
(2)
|
96
|
100
|
6,974
|
671
|
||||||||||
|
Steam
|
629
|
86
|
78
|
93
|
(1)
|
41
|
41
|
2,653
|
106
|
||||||||||
|
Consolidation adjustments
|
—
|
|
(110)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||
|
Total CECONY
|
$10,328
|
|
$—
|
|
$1,040
|
$2,247
|
$(5)
|
$584
|
$588
|
$40,230
|
$2,435
|
||||||||
|
O&R
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric
|
$663
|
|
$—
|
|
$50
|
$103
|
$(2)
|
$23
|
$31
|
$2,140
|
$114
|
||||||||
|
Gas
|
182
|
—
|
|
18
|
18
|
(2)
|
12
|
2
|
579
|
46
|
|||||||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Total O&R
|
$845
|
|
$—
|
|
$68
|
$121
|
$(4)
|
$35
|
$33
|
$2,719
|
$160
|
||||||||
|
Clean Energy Businesses
|
$1,383
|
$(2)
|
$22
|
$58
|
$35
|
$11
|
$22
|
$1,680
|
$823
|
||||||||||
|
Con Edison Transmission
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3
|
—
|
|
||
|
Other (b)
|
(2)
|
2
|
—
|
|
1
|
(2)
|
23
|
1
|
1,010
|
—
|
|
||||||||
|
Total Con Edison
|
$12,554
|
|
$—
|
|
$1,130
|
$2,427
|
$24
|
$653
|
$644
|
$45,642
|
$3,418
|
||||||||
|
(a)
|
For Con Edison, the income tax expense/(benefit) on non-operating income was
$13 million
,
$(16) million
and
$(40) million
in
2017
,
2016
and
2015
, respectively. For CECONY, the income tax expense/(benefit) on non-operating income was
$(3) million
,
$(14) million
and
$(14) million
in
2017
,
2016
and
2015
, respectively. At December 31, 2017, Con Edison re-measured its deferred tax assets and liabilities based upon the
21 percent
corporate income tax rate under the TCJA. As a result, Con Edison, decreased its federal income tax expense by
$259 million
(
$269 million
,
$11 million
and
$(21) million
, respectively, for Clean Energy Businesses, Con Edison Transmission and the parent company). See “Other Regulatory Matters” in Note B and Note L to the financial statements in Item 8.
|
|
(b)
|
Parent company and consolidation adjustments. Other does not represent a business segment.
|
|
CON EDISON ANNUAL REPORT 2017
|
147
|
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
||||||
|
Balance Sheet Location
|
Gross
Amounts of
Recognized
Assets/
(Liabilities)
|
Gross
Amounts
Offset
|
Net Amounts of Assets/(Liabilities) (a)
|
|
Gross
Amounts of
Recognized
Assets/
(Liabilities)
|
Gross
Amounts
Offset
|
Net Amounts of Assets/(Liabilities) (a)
|
|
||
|
Con Edison
|
|
|
|
|
|
|
|
|
||
|
Fair value of derivative assets
|
|
|
|
|
|
|
|
|
||
|
Current
|
$83
|
$(51)
|
$32
|
(b)
|
$81
|
$(64)
|
$17
|
(b)
|
||
|
Noncurrent
|
10
|
(4)
|
6
|
|
49
|
(43)
|
6
|
|
||
|
Total fair value of derivative assets
|
$93
|
$(55)
|
$38
|
|
$130
|
$(107)
|
$23
|
|
||
|
Fair value of derivative liabilities
|
|
|
|
|
|
|
|
|
||
|
Current
|
$(67)
|
$50
|
$(17)
|
|
$(138)
|
$61
|
$(77)
|
|
||
|
Noncurrent
|
(43)
|
5
|
(38)
|
|
(91)
|
52
|
(39)
|
(c)
|
||
|
Total fair value of derivative liabilities
|
$(110)
|
$55
|
$(55)
|
|
$(229)
|
$113
|
$(116)
|
|
||
|
Net fair value derivative assets/(liabilities)
|
$(17)
|
|
$—
|
|
$(17)
|
(b)
|
$(99)
|
$6
|
$(93)
|
(b)(c)
|
|
CECONY
|
|
|
|
|
|
|
|
|
||
|
Fair value of derivative assets
|
|
|
|
|
|
|
|
|
||
|
Current
|
$39
|
$(15)
|
$24
|
(b)
|
$52
|
$(45)
|
$7
|
(b)
|
||
|
Noncurrent
|
9
|
(4)
|
5
|
|
41
|
(35)
|
6
|
|
||
|
Total fair value of derivative assets
|
$48
|
$(19)
|
$29
|
|
$93
|
$(80)
|
$13
|
|
||
|
Fair value of derivative liabilities
|
|
|
|
|
|
|
|
|
||
|
Current
|
$(26)
|
$14
|
$(12)
|
|
$(111)
|
$45
|
$(66)
|
|
||
|
Noncurrent
|
(36)
|
4
|
(32)
|
|
(77)
|
44
|
(33)
|
|
||
|
Total fair value of derivative liabilities
|
$(62)
|
$18
|
$(44)
|
|
$(188)
|
$89
|
$(99)
|
|
||
|
Net fair value derivative assets/(liabilities)
|
$(14)
|
$(1)
|
$(15)
|
(b)
|
$(95)
|
$9
|
$(86)
|
(b)
|
||
|
(a)
|
Derivative instruments and collateral were offset on the consolidated balance sheet as applicable under the accounting rules. The Companies enter into master agreements for their commodity derivatives. These agreements typically provide offset in the event of contract termination. In such case, generally the non-defaulting party’s payable will be offset by the defaulting party’s payable. The non-defaulting party will customarily notify the defaulting party within a specific time period and come to an agreement on the early termination amount.
|
|
(b)
|
At
December 31, 2017
and
2016
, margin deposits for Con Edison (
$12 million
and
$7 million
, respectively) and CECONY (
$11 million
and
$7 million
, respectively) were classified as derivative assets on the consolidated balance sheet, but not included in the table. Margin is collateral, typically cash, that the holder of a derivative instrument is required to deposit in order to transact on an exchange and to cover its potential losses with its broker or the exchange.
|
|
(c)
|
Does not include
($1) million
for interest rate swap (see below).
|
|
148
|
CON EDISON ANNUAL REPORT 2017
|
|
|
|
Con Edison
|
|
CECONY
|
|
||||||||||
|
(Millions of Dollars)
|
Balance Sheet Location
|
2017
|
|
|
2016
|
|
2017
|
|
|
2016
|
|
|
|||
|
Pre-tax gains/(losses) deferred in accordance with accounting rules for regulated operations:
|
|
|
|
|
|
||||||||||
|
Current
|
Deferred derivative gains
|
$3
|
|
$23
|
|
$4
|
|
$18
|
|
||||||
|
Noncurrent
|
Deferred derivative gains
|
—
|
|
|
1
|
|
—
|
|
|
2
|
|
||||
|
Total deferred gains/(losses)
|
$3
|
|
$24
|
|
$4
|
|
$20
|
|
|||||||
|
Current
|
Deferred derivative losses
|
$51
|
|
$22
|
|
$49
|
|
$18
|
|
||||||
|
Current
|
Recoverable energy costs
|
(154)
|
|
(212)
|
|
(144)
|
|
(194)
|
|
||||||
|
Noncurrent
|
Deferred derivative losses
|
4
|
|
2
|
|
5
|
|
4
|
|
||||||
|
Total deferred gains/(losses)
|
$(99)
|
|
$(188)
|
|
$(90)
|
|
$(172)
|
|
|||||||
|
Net deferred gains/(losses)
|
$(96)
|
|
$(164)
|
|
$(86)
|
|
$(152)
|
|
|||||||
|
|
Income Statement Location
|
|
|
|
|
|
|
|
|
||||||
|
Pre-tax gain/(loss) recognized in income
|
|
|
|
|
|
|
|
|
|||||||
|
|
Purchased power expense
|
|
$—
|
|
|
$(101)
|
(b)
|
|
$—
|
|
|
|
$—
|
|
|
|
|
Gas purchased for resale
|
3
|
|
(112)
|
|
—
|
|
|
—
|
|
|
||||
|
|
Non-utility revenue
|
5
|
(a)
|
9
|
(b)
|
—
|
|
|
—
|
|
|
||||
|
|
Other operations and maintenance expense
|
—
|
|
|
1
|
(c)
|
—
|
|
|
1
|
(c)
|
||||
|
Total pre-tax gain/(loss) recognized in income
|
$8
|
|
$(203)
|
|
|
$—
|
|
|
$1
|
|
|||||
|
(a)
|
For the year ended
December 31, 2017
, Con Edison recorded an immaterial unrealized pre-tax gain in non-utility operating revenue.
|
|
(b)
|
For the year ended
December 31, 2016
, Con Edison recorded unrealized pre-tax gains and losses in non-utility operating revenue (
$5 million
loss) and purchased power expense (
$11 million
gain).
|
|
(c)
|
For the year ended
December 31, 2016
, Con Edison and CECONY recorded an unrealized gain in other operations and maintenance expense (
$1 million
).
|
|
|
Electric Energy (MWh) (a)(b)
|
Capacity (MW) (a)
|
Natural Gas (Dt) (a)(b)
|
Refined Fuels (gallons)
|
|
Con Edison
|
31,741,652
|
10,275
|
177,433,144
|
3,780,000
|
|
CECONY
|
29,696,600
|
5,100
|
169,790,000
|
3,780,000
|
|
(a)
|
Volumes are reported net of long and short positions, except natural gas collars where the volumes of long positions are reported.
|
|
(b)
|
Excludes electric congestion and gas basis swap contracts which are associated with electric and gas contracts and hedged volumes.
|
|
CON EDISON ANNUAL REPORT 2017
|
149
|
|
(Millions of Dollars)
|
Con Edison (a)
|
|
CECONY (a)
|
|
|
Aggregate fair value – net liabilities
|
$39
|
$31
|
||
|
Collateral posted
|
68
|
63
|
||
|
Additional collateral (b) (downgrade one level from current ratings)
|
—
|
|
—
|
|
|
Additional collateral (b)(c) (downgrade to below investment grade from current ratings)
|
29
|
22
|
||
|
(a)
|
Non-derivative transactions for the purchase and sale of electricity and gas and qualifying derivative instruments, which have been designated as normal purchases or normal sales, are excluded from the table. These transactions primarily include purchases of electricity from independent system operators. In the event the Utilities and the Clean Energy Businesses were no longer extended unsecured credit for such purchases, the Companies would be required to post additional collateral of
$8 million
at
December 31, 2017
. For certain other such non-derivative transactions, the Companies could be required to post collateral under certain circumstances, including in the event counterparties had reasonable grounds for insecurity.
|
|
(b)
|
The Companies measure the collateral requirements by taking into consideration the fair value amounts of derivative instruments that contain credit-risk-related contingent features that are in a net liabilities position plus amounts owed to counterparties for settled transactions and amounts required by counterparties for minimum financial security. The fair value amounts represent unrealized losses, net of any unrealized gains where the Companies have a legally enforceable right to offset.
|
|
(c)
|
Derivative instruments that are net assets have been excluded from the table. At
December 31, 2017
, if Con Edison had been downgraded to below investment grade, it would have been required to post additional collateral for such derivative instruments of
$18 million
.
|
|
•
|
Level 1 – Consists of assets or liabilities whose value is based on unadjusted quoted prices in active markets at the measurement date. An active market is one in which transactions for assets or liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis. This category includes contracts traded on active exchange markets valued using unadjusted prices quoted directly from the exchange.
|
|
•
|
Level 2 – Consists of assets or liabilities valued using industry standard models and based on prices, other than quoted prices within Level 1, that are either directly or indirectly observable as of the measurement
|
|
150
|
CON EDISON ANNUAL REPORT 2017
|
|
•
|
Level 3 – Consists of assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost benefit constraints. This category includes contracts priced using models that are internally developed and contracts placed in illiquid markets. It also includes contracts that expire after the period of time for which quoted prices are available and internal models are used to determine a significant portion of the value.
|
|
|
2017
|
2016
|
||||||||||||||||||
|
(Millions of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Netting
Adjustment (e)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Netting
Adjustment (e)
|
Total
|
||||||||||
|
Con Edison
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity (a)(b)(c)
|
$5
|
$77
|
$7
|
$(39)
|
$50
|
$14
|
$33
|
$7
|
$(24)
|
$30
|
||||||||||
|
Other (a)(b)(d)
|
283
|
120
|
—
|
|
—
|
|
403
|
222
|
111
|
—
|
|
—
|
|
333
|
||||||
|
Total assets
|
$288
|
$197
|
$7
|
$(39)
|
$453
|
$236
|
$144
|
$7
|
$(24)
|
$363
|
||||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity (a)(b)(c)
|
$8
|
$93
|
$6
|
$(52)
|
$55
|
$4
|
$144
|
$6
|
$(38)
|
$116
|
||||||||||
|
Interest Rate Swap (a)(b)(c)(f)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
—
|
|
—
|
|
1
|
||
|
Total liabilities
|
$8
|
$93
|
$6
|
$(52)
|
$55
|
$4
|
$145
|
$6
|
$(38)
|
$117
|
||||||||||
|
CECONY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity (a)(b)(c)
|
$3
|
$40
|
$4
|
$(7)
|
$40
|
$10
|
$19
|
$1
|
$(10)
|
$20
|
||||||||||
|
Other (a)(b)(d)
|
260
|
114
|
—
|
|
—
|
|
374
|
200
|
106
|
—
|
|
—
|
|
306
|
||||||
|
Total assets
|
$263
|
$154
|
$4
|
$(7)
|
$414
|
$210
|
$125
|
$1
|
$(10)
|
$326
|
||||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity (a)(b)(c)
|
$5
|
$57
|
|
$—
|
|
$(18)
|
$44
|
$1
|
$124
|
|
$—
|
|
$(26)
|
$99
|
||||||
|
(a)
|
The Companies’ policy is to review the fair value hierarchy and recognize transfers into and transfers out of the levels at the end of each reporting period. Con Edison and CECONY had
$11 million
and
$10 million
, respectively, of commodity derivative liabilities transferred from level 3 to level 2 during the year ended
December 31, 2017
because of availability of observable market data due to the decrease in the terms of certain contracts from beyond
three years
as of September 30, 2017 to less than
three years
as of
December 31, 2017
. There were
no
transfers between levels
1
,
2
and
3
for the year ended
December 31, 2016
.
|
|
(b)
|
Level 2 assets and liabilities include investments held in the deferred compensation plan and/or non-qualified retirement plans, exchange-traded contracts where there is insufficient market liquidity to warrant inclusion in Level 1, certain over-the-counter derivative instruments for electricity, refined products and natural gas. Derivative instruments classified as Level 2 are valued using industry standard models that incorporate corroborated observable inputs; such as pricing services or prices from similar instruments that trade in liquid markets, time value and volatility factors.
|
|
(c)
|
The accounting rules for fair value measurements and disclosures require consideration of the impact of nonperformance risk (including credit risk) from a market participant perspective in the measurement of the fair value of assets and liabilities. At
December 31, 2017
and
2016
, the Companies determined that nonperformance risk would have no material impact on their financial position or results of operations.
|
|
(d)
|
Other assets are comprised of assets such as life insurance contracts within the deferred compensation plan and non-qualified retirement plans.
|
|
(e)
|
Amounts represent the impact of legally-enforceable master netting agreements that allow the Companies to net gain and loss positions and cash collateral held or placed with the same counterparties.
|
|
(f)
|
See Note O.
|
|
CON EDISON ANNUAL REPORT 2017
|
151
|
|
|
Fair Value of Level 3 at December 31, 2017
|
|
|
|
|
|
(Millions of Dollars)
|
Valuation Techniques
|
Unobservable Inputs
|
Range
|
|
Con Edison
—
Commodity
|
||||
|
Electricity
|
$(1)
|
Discounted Cash Flow
|
Forward energy prices (a)
|
$15.52-$115.00 per MWh
|
|
|
|
Discounted Cash Flow
|
Forward capacity prices (a)
|
$1.50-$12.50 per kW-month
|
|
Transmission Congestion Contracts
|
$2
|
Discounted Cash Flow
|
Inter-zonal forward price curves adjusted for historical zonal losses (b)
|
$0.19-$3.57 per MWh
|
|
Total Con Edison — Commodity
|
$1
|
|
|
|
|
CECONY — Commodity
|
||||
|
Electricity
|
$3
|
Discounted Cash Flow
|
Forward capacity prices (a)
|
$2.35-$12.50 per kW-month
|
|
Transmission Congestion Contracts
|
$1
|
Discounted Cash Flow
|
Inter-zonal forward price curves adjusted for historical zonal losses (b)
|
$0.51-$3.00 per MWh
|
|
Total CECONY — Commodity
|
$4
|
|
|
|
|
(a)
|
Generally, increases/(decreases) in this input in isolation would result in a higher/(lower) fair value measurement.
|
|
(b)
|
Generally, increases/(decreases) in this input in isolation would result in a lower/(higher) fair value measurement.
|
|
|
Con Edison
|
CECONY
|
||||||
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
Beginning balance as of January 1,
|
$1
|
$6
|
$1
|
$8
|
||||
|
Included in earnings
|
8
|
(7)
|
2
|
(1)
|
||||
|
Included in regulatory assets and liabilities
|
(13)
|
(6)
|
(7)
|
(6)
|
||||
|
Purchases
|
2
|
4
|
1
|
2
|
||||
|
Sales
|
—
|
|
4
|
—
|
|
—
|
|
|
|
Settlements
|
(8)
|
—
|
|
(3)
|
(2)
|
|||
|
Transfer out of level 3
|
11
|
—
|
|
10
|
—
|
|
||
|
Ending balance as of December 31,
|
$1
|
$1
|
$4
|
$1
|
||||
|
152
|
CON EDISON ANNUAL REPORT 2017
|
|
(Millions of Dollars)
|
2017
|
2016
|
|
Restricted cash
|
$5
|
$8
|
|
Non-utility property, less accumulated depreciation of $12 and $9, respectively
|
101
|
104
|
|
Other assets
|
8
|
43
|
|
Total assets (a)
|
$114
|
$155
|
|
Long-term debt due within one year
|
$2
|
$3
|
|
Other liabilities
|
28
|
38
|
|
Long-term debt
|
58
|
60
|
|
Total liabilities (b)
|
$88
|
$101
|
|
(a)
|
The assets of Texas Solar 4 represent assets of a consolidated VIE that can be used only to settle obligations of the consolidated VIE.
|
|
(b)
|
The liabilities of Texas Solar 4 represent liabilities of a consolidated VIE for which creditors do not have recourse to the general credit of the primary beneficiary.
|
|
CON EDISON ANNUAL REPORT 2017
|
153
|
|
Project Name (a)
|
Generating Capacity (b) (MW AC)
|
Power Purchase Agreement Term in Years
|
Year of Initial Investment
|
Location
|
Maximum
Exposure to Loss ( Millions of Dollars ) (c) |
|
Copper Mountain Solar 3
|
128
|
20
|
2014
|
Nevada
|
$175
|
|
Mesquite Solar 1
|
83
|
20
|
2013
|
Arizona
|
103
|
|
Copper Mountain Solar 2
|
75
|
25
|
2013
|
Nevada
|
82
|
|
California Solar
|
55
|
25
|
2012
|
California
|
63
|
|
Broken Bow II
|
38
|
25
|
2014
|
Nebraska
|
44
|
|
Texas Solar 4
|
32
|
25
|
2014
|
Texas
|
19
|
|
(a)
|
With the exception of Texas Solar 4, Con Edison’s ownership interest is
50 percent
and these projects are accounted for using the equity method of accounting. With the exception of Texas Solar 4, Con Edison is not the primary beneficiary since the power to direct the activities that most significantly impact the economics of the entities are shared equally between Con Edison Development and third parties. Con Edison’s ownership interest in Texas Solar 4 is
80 percent
and is consolidated in the financial statements. Con Edison is the primary beneficiary since the power to direct the activities that most significantly impact the economics of Texas Solar 4 is held by Con Edison Development.
|
|
(b)
|
Represents Con Edison Development’s ownership interest in the project.
|
|
(c)
|
For investments accounted for under the equity method, maximum exposure is equal to the carrying value of the investment on the consolidated balance sheet. For consolidated investments, such as Texas Solar 4, maximum exposure is equal to the net assets of the project on the consolidated balance sheet less any applicable noncontrolling interest (
$7 million
for Texas Solar 4). Con Edison did not provide any financial or other support during the year that was not previously contractually required.
|
|
154
|
CON EDISON ANNUAL REPORT 2017
|
|
|
CECONY
|
||
|
(Millions of Dollars)
|
2017
|
2016
|
2015
|
|
Cost of services provided
|
$111
|
$108
|
$99
|
|
Cost of services received
|
64
|
64
|
60
|
|
CON EDISON ANNUAL REPORT 2017
|
155
|
|
156
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
157
|
|
158
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
159
|
|
|
For the Years Ended December 31,
|
||||
|
(Millions of Dollars, except per share amounts)
|
2017
|
|
2016
|
|
2015
|
|
Equity in earnings of subsidiaries
|
$1,544
|
|
$1,254
|
|
$1,195
|
|
Other income (deductions), net of taxes
|
31
|
|
32
|
|
27
|
|
Interest expense
|
(50)
|
|
(41)
|
|
(29)
|
|
Net Income
|
$1,525
|
|
$1,245
|
|
$1,193
|
|
Comprehensive Income
|
$1,526
|
|
$1,252
|
|
$1,204
|
|
Net Income Per Share – Basic
|
$4.97
|
|
$4.15
|
|
$4.07
|
|
Net Income Per Share – Diluted
|
$4.94
|
|
$4.12
|
|
$4.05
|
|
Dividends Declared Per Share
|
$2.76
|
|
$2.68
|
|
$2.60
|
|
Average Number Of Shares Outstanding—Basic (In Millions)
|
307.1
|
|
300.4
|
|
293.0
|
|
Average Number Of Shares Outstanding—Diluted (In Millions)
|
308.8
|
|
301.9
|
|
294.4
|
|
(a)
|
These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.
|
|
160
|
CON EDISON ANNUAL REPORT 2017
|
|
|
For the Years Ended December 31,
|
|||||||
|
(Millions of Dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Net Income
|
$1,525
|
|
$1,245
|
|
$1,193
|
|||
|
Equity in earnings of subsidiaries
|
(1,544)
|
|
(1,254)
|
|
(1,195)
|
|||
|
Dividends received from:
|
|
|
|
|
|
|||
|
CECONY
|
796
|
|
744
|
|
872
|
|||
|
O&R
|
44
|
|
43
|
|
81
|
|||
|
Clean Energy Businesses
|
12
|
|
10
|
|
8
|
|||
|
Con Edison Transmission
|
8
|
|
—
|
|
|
—
|
|
|
|
Change in Assets:
|
|
|
|
|
|
|||
|
Special deposits
|
—
|
|
|
—
|
|
|
—
|
|
|
Income taxes receivable
|
34
|
|
87
|
|
58
|
|||
|
Other – net
|
21
|
|
(152)
|
|
(382)
|
|||
|
Net Cash Flows from Operating Activities
|
896
|
|
723
|
|
635
|
|||
|
Investing Activities
|
|
|
|
|
|
|||
|
Contributions to subsidiaries
|
(434)
|
|
(691)
|
|
(15)
|
|||
|
Long term debt receivable from affiliated companies
|
—
|
|
|
(900)
|
|
—
|
|
|
|
Net Cash Flows Used in Investing Activities
|
(434)
|
|
(1,591)
|
|
(15)
|
|||
|
Financing Activities
|
|
|
|
|
|
|||
|
Net proceeds of short-term debt
|
(53)
|
|
(53)
|
|
162
|
|||
|
Issuance of long-term debt
|
400
|
|
900
|
|
—
|
|
||
|
Retirement of long-term debt
|
(402)
|
|
(2)
|
|
(2)
|
|||
|
Debt issuance costs
|
(2)
|
|
(5)
|
|
—
|
|
||
|
Issuance of common shares for stock plans, net of repurchases
|
51
|
|
51
|
|
1
|
|||
|
Issuance of common shares - public offering
|
343
|
|
702
|
|
—
|
|
||
|
Common stock dividends
|
(803)
|
|
(763)
|
|
(733)
|
|||
|
Net Cash Flows Used in Financing Activities
|
(466)
|
|
830
|
|
(572)
|
|||
|
Net Change for the Period
|
(4)
|
|
(38)
|
|
48
|
|||
|
Balance at Beginning of Period
|
13
|
|
51
|
|
3
|
|||
|
Balance at End of Period
|
$9
|
|
$13
|
|
$51
|
|||
|
(a)
|
These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.
|
|
CON EDISON ANNUAL REPORT 2017
|
161
|
|
|
|
December 31,
|
||
|
(Millions of Dollars)
|
|
2017
|
|
2016
|
|
Assets
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
Cash and temporary cash investments
|
|
$9
|
|
$13
|
|
Income taxes receivable
|
|
45
|
|
79
|
|
Accounts receivable from affiliated companies
|
|
687
|
|
702
|
|
Prepayments
|
|
36
|
|
24
|
|
Other current assets
|
|
18
|
|
19
|
|
Total Current Assets
|
|
795
|
|
837
|
|
Investments in subsidiaries
|
|
15,110
|
|
13,991
|
|
Goodwill
|
|
406
|
|
406
|
|
Deferred income tax
|
|
18
|
|
42
|
|
Long term debt receivable from affiliated companies
|
|
900
|
|
900
|
|
Other noncurrent assets
|
|
2
|
|
16
|
|
Total Assets
|
|
$17,231
|
|
$16,192
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
Long-term debt due within one year
|
|
$2
|
|
$2
|
|
Notes payable
|
|
331
|
|
384
|
|
Accounts payable to affiliated companies
|
|
274
|
|
288
|
|
Other current liabilities
|
|
10
|
|
22
|
|
Total Current Liabilities
|
|
617
|
|
696
|
|
Total Liabilities
|
|
617
|
|
696
|
|
Long-term debt
|
|
1,195
|
|
1,198
|
|
Shareholders’ Equity
|
|
|
|
|
|
Common stock, including additional paid-in capital
|
|
6,331
|
|
5,887
|
|
Retained earnings
|
|
9,088
|
|
8,411
|
|
Total Shareholders’ Equity
|
|
15,419
|
|
14,298
|
|
Total Liabilities and Shareholders’ Equity
|
|
$17,231
|
|
$16,192
|
|
(a)
|
These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.
|
|
162
|
CON EDISON ANNUAL REPORT 2017
|
|
|
|
|
|
|
COLUMN C
Additions
|
|
|
|
|
||||||
|
Company
(Millions of Dollars)
|
COLUMN A
Description
|
|
|
|
COLUMN B
Balance at
Beginning
of Period
|
|
(1)
Charged To
Costs And
Expenses
|
|
(2)
Charged
To Other
Accounts
|
|
|
COLUMN D
Deductions (b)
|
|
COLUMN E
Balance
At End of
Period
|
|
|
Con Edison
|
Allowance for uncollectible
accounts (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
2017
|
|
$83
|
|
$64
|
|
|
$—
|
|
|
$77
|
|
$70
|
|
|
|
|
2016
|
|
$96
|
|
$63
|
|
|
$—
|
|
|
$76
|
|
$83
|
|
|
|
|
2015
|
|
$106
|
|
$77
|
|
|
$—
|
|
|
$87
|
|
$96
|
|
CECONY
|
Allowance for uncollectible
accounts (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
2017
|
|
$78
|
|
$60
|
|
|
$—
|
|
|
$73
|
|
$65
|
|
|
|
|
2016
|
|
$91
|
|
$57
|
|
|
$—
|
|
|
$70
|
|
$78
|
|
|
|
|
2015
|
|
$98
|
|
$69
|
|
|
$—
|
|
|
$76
|
|
$91
|
|
(a)
|
This is a valuation account deducted in the balance sheet from the assets (Accounts receivable - customers and Other receivables) to which they apply.
|
|
(b)
|
Accounts written off less cash collections, miscellaneous adjustments and amounts reinstated as receivables previously written off.
|
|
CON EDISON ANNUAL REPORT 2017
|
163
|
|
164
|
CON EDISON ANNUAL REPORT 2017
|
|
Plan category
|
Number of securities to
be issued upon
exercise of
outstanding options,
warrants and rights
|
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (1))
|
|||
|
|
(1)
|
|
|
(2)
|
|
(3)
|
|||
|
Equity compensation plans approved by security holders
|
|
|
|
|
|
|
|||
|
2003 LTIP (a)
|
334,025
|
|
|
|
—
|
|
|
—
|
|
|
2013 LTIP (b)
|
1,401,697
|
|
|
|
—
|
|
|
3,333,701
|
|
|
Stock Purchase Plan (c)
|
—
|
|
|
|
—
|
|
|
7,346,946
|
|
|
Total equity compensation plans approved by security holders
|
1,735,722
|
|
|
|
—
|
|
|
10,680,647
|
|
|
Total equity compensation plans not approved by security holders
|
3,000
|
|
(d)
|
|
—
|
|
|
—
|
|
|
Total
|
1,738,722
|
|
|
|
—
|
|
|
10,680,647
|
|
|
(a)
|
The number of shares of Con Edison common stock that may be issued pursuant to outstanding awards under the Long Term Incentive Plan approved by the company’s shareholders in 2003 (the “2003 LTIP”) include: (A) 211,977 shares for stock unit awards made prior to 2013 that have vested and for which the receipt of shares was deferred and (B) 122,048 shares covered by outstanding directors’ deferred stock unit awards (which vested upon grant). Amounts do not include shares that may be issued pursuant to any dividend reinvestment in the future on the deferred stock units. There is no dividend reinvestment on the other outstanding awards. Outstanding awards had no exercise price. No new awards may be made under the 2003 LTIP.
|
|
(b)
|
The number of shares of Con Edison common stock that may be issued pursuant to outstanding awards under the Long Term Incentive Plan approved by the company’s shareholders in 2013 (the “2013 LTIP”) include: (A) outstanding awards made in 2014 and subsequent years (1,183,364 shares for performance restricted stock units and 64,870 shares for time-based restricted stock units); (B) 153,463 shares covered by outstanding directors’ deferred stock unit awards (which vested upon grant). Amounts do not include shares that may be issued pursuant to any dividend reinvestment in the future on the deferred stock units. There is no dividend reinvestment on the other outstanding awards. The outstanding awards had no exercise price. No new awards may be made under the 2013 LTIP after May 20, 2023.
|
|
(c)
|
Shares of Con Edison common stock may be issued under the Stock Purchase Plan until May 19, 2024 (which is 10 years after the date of the annual meeting at which Con Edison’s shareholders approved the plan).
|
|
(d)
|
This amount represents shares to be issued to an officer who had elected to defer receipt of these shares until separation from service or later. These shares are issuable pursuant to awards of restricted stock units made in 2000, which vested in 2004.
|
|
CON EDISON ANNUAL REPORT 2017
|
165
|
|
|
2017
|
|
|
2016
|
|
Audit fees
|
$3,664,793
|
|
$3,576,897
|
|
|
Audit-related fees (a)
|
739,834
|
|
516,786
|
|
|
Tax fees (b)
|
—
|
|
|
25,000
|
|
Total fees
|
$4,404,627
|
|
$4,118,683
|
|
|
(a)
|
Relates to assurance and related service fees that are reasonably related to the performance of the annual audit or quarterly reviews of the company's financial statements that are not specifically deemed “Audit Services.” The major items included in audit-related fees in 2017 and 2016 are fees related to reviews of system implementations.
|
|
(b)
|
The fees in 2016 were for tax compliance reporting relating to the Foreign Account Tax Compliance Act.
|
|
166
|
CON EDISON ANNUAL REPORT 2017
|
|
CON EDISON ANNUAL REPORT 2017
|
167
|
|
3.1.1
|
|
|
|
|
|
|
|
3.1.2
|
|
By-laws of Con Edison, effective as of February 16, 2017.
(Designated in Con Edison’s Current Report on Form 8-K, dated February 16, 2017 (File No. 1-14514) as Exhibit 3.1)
|
|
|
|
|
|
4.1.1.1
|
|
Indenture, dated as of April 1, 2002, between Con Edison and JP Morgan Chase Bank (formerly known as The Chase Manhattan Bank), as Trustee.
(Designated in the Registration Statement on Form S-3 of Con Edison (No. 333-102005) as Exhibit 4.1)
|
|
|
|
|
|
4.1.1.2
|
|
Form of CEI’s 2.00% Debentures, Series 2016 A.
(Designated in CEI’s Current Report on Form 8-K, dated May 10, 2016 (File No. 1-14514) as Exhibit 4)
|
|
|
|
|
|
4.1.1.3
|
|
Form of CEI’s 2.00% Debentures, Series 2017 A.
(Designated in CEI’s Current Report on Form 8-K, dated March 2, 2017 (File No. 1-4514) as Exhibit 4)
|
|
|
|
|
|
4.1.2
|
|
Note Assumption and Exchange Agreement, dated as of June 20, 2008, between Con Edison and the institutional investors listed in Schedule I thereto.
(Designated in Con Edison’s Current Report on Form 8-K, dated June 20, 2008 (File No. 1-14514) as Exhibit 4)
|
|
|
|
|
|
10.1.1.1
|
|
Credit Agreement, dated as of December 7, 2016, among CECONY, Con Edison, O&R, the lenders party thereto and Bank of America, N.A., as Administrative Agent.
(Designated in Con Edison’s Current Report on Form 8-K dated December 7, 2016 (File No. 1-14514) as Exhibit 10)
|
|
|
|
|
|
10.1.1.2
|
|
Extension Agreement, dated as of January 8, 2018, among CECONY, Con Edison, O&R, the lenders party thereto and Bank of America, N.A., as Administrative Agent
. (Designated in Con Edison's Current Report on Form 8-K dated January 8, 2018 (File No. 1-14514) as Exhibit 10)
|
|
|
|
|
|
10.1.2.1
|
|
Severance Program for Officers of Consolidated Edison, Inc. and its Subsidiaries, as amended, effective as of January 1, 2008.
(Designated in Con Edison’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-14514) as Exhibit 10.1.3)
|
|
|
|
|
|
10.1.2.2
|
|
Amendment #1, dated December 19, 2012, to the Severance Program for Officers of Consolidated Edison, Inc. and its Subsidiaries.
(Designated in Con Edison’s Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-14514) as Exhibit 10.1.4.2)
|
|
|
|
|
|
10.1.3.1
|
|
The Consolidated Edison, Inc. Stock Purchase Plan, as amended and restated as of May 19, 2014.
(Designated in Con Edison’s Current Report on Form 8-K dated May 19, 2014 (File No. 1-14514) as Exhibit 10)
|
|
|
|
|
|
10.1.3.2
|
|
Amendment One to The Consolidated Edison, Inc. Stock Purchase Plan.
(Designated in Con Edison's Current Report on Form 10-K for the year ended December 31, 2016 (File No. 1-14514) as Exhibit 10.1.3.2)
|
|
|
|
|
|
10.1.4.1
|
|
The Consolidated Edison Retirement Plan.
(Designated in Con Edison’s Annual Report on Form 10-K for the year ended December 31, 2014 (File No. 1-14514) as Exhibit 10.1.4)
|
|
|
|
|
|
10.1.4.2
|
|
|
|
|
|
|
|
10.1.5.1
|
|
The Consolidated Edison Thrift Plan.
(Designated in Con Edison’s Annual Report on Form 10-K for the year ended December 31, 2014 (File No. 1-14514) as Exhibit 10.1.5)
|
|
|
|
|
|
10.1.5.2
|
|
Amendment, dated June 13, 2016, to the Consolidated Edison Thrift Savings Plan.
(Designated in Con Edison’s Quarterly Report on Form 10-Q for the year quarterly period ended June 30, 2016 (File No. 1-14514) as Exhibit 10.1)
|
|
|
|
|
|
10.1.5.3
|
|
|
|
|
|
|
|
10.1.6.1
|
|
Consolidated Edison, Inc. Long Term Incentive Plan (2003), as amended and restated effective as of December 26, 2012.
(Designated in Con Edison’s Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-14514) as Exhibit 10.1.8.10)
|
|
|
|
|
|
10.1.6.2
|
|
Form of Restricted Stock Unit Award under the Con Edison Long Term Incentive Plan.
(Designated in Con Edison’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-14514) as Exhibit 10.1.7.2)
|
|
|
|
|
|
10.1.6.3
|
|
Form of Restricted Stock Unit Award for Officers under the Con Edison Long Term Incentive Plan.
(Designated in Con Edison’s Quarterly Report on Form 10-Q for the year quarterly period ended March 31, 2011 (File No. 1-14514) as Exhibit 10.1)
|
|
168
|
CON EDISON ANNUAL REPORT 2017
|
|
10.1.6.4
|
|
Form of Stock Option Agreement under the Con Edison Long Term Incentive Plan.
(Designated in Con Edison’s Current Report on Form 8-K, dated January 24, 2005, (File No. 1-14514) as Exhibit 10.3)
|
|
|
|
|
|
10.1.6.5
|
|
Amendment Number 1, effective July 1, 2010, to the Consolidated Edison, Inc. Long Term Incentive Plan, as amended and restated effective as of January 1, 2008.
(Designated in Con Edison’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2010 as Exhibit 10.1)
|
|
|
|
|
|
10.1.6.6
|
|
Amendment Number 2, effective January 1, 2011, to the Consolidated Edison, Inc. Long Term Incentive Plan, as amended and restated effective as of January 1, 2008.
(Designated in Con Edison’s Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-14514) as Exhibit 10.1.7.5)
|
|
|
|
|
|
10.1.7.1
|
|
Consolidated Edison, Inc. Long Term Incentive Plan.
(Designated in Con Edison’s Current Report on Form 8-K, dated May 20, 2013 (File No. 1-14514) as Exhibit 10)
|
|
|
|
|
|
10.1.7.2
|
|
Form of Performance Unit Award for Officers under the Consolidated Edison, Inc. Long Term Incentive Plan.
(Designated in Con Edison’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 (File No. 1-14514) as Exhibit 10.1.2)
|
|
|
|
|
|
10.1.7.3
|
|
Form of Performance Unit Award for Certain Specified Officers under the Consolidated Edison, Inc. Long Term Incentive Plan.
(Designated in Con Edison’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014 (File No. 1-14514) as Exhibit 10.1)
|
|
|
|
|
|
10.1.7.4
|
|
Amendment No. 1 to the Consolidated Edison, Inc. Long Term Incentive Plan.
(Designated in Con Edison’s Annual Report on Form 10-K for the year ended December 31, 2016 (File No. 1-14514) as Exhibit 10.1.7.4)
|
|
|
|
|
|
10.1.7.5
|
|
Amendment No. 2 to the Consolidated Edison, Inc. Long Term Incentive Plan.
(Designated in Con Edison’s Annual Report on Form 10-K for the year ended December 31, 2016 (File No. 1-14514) as Exhibit 10.1.7.5)
|
|
|
|
|
|
10.1.8
|
|
|
|
|
|
|
|
10.1.9
|
|
Letter, dated February 23, 2004, to Robert Hoglund.
(Designated in Con Edison’s Current Report on Form 8-K, dated July 21, 2005, (File No. 1-14514) as Exhibit 10.5)
|
|
|
|
|
|
10.1.10
|
|
Employment offer letter, dated November 21, 2013 to John McAvoy.
(Designated in Con Edison’s Current Report on Form 8-K, dated November 21, 2013 (File No. 1-14514) as Exhibit 10)
|
|
|
|
|
|
10.1.11
|
|
Contribution Agreement, dated as of April 20, 2016, by and between Crestwood Pipeline and Storage Northeast LLC and Con Edison Gas Pipeline and Storage Northeast, LLC.
(Designated in CEI’s Current Report on Form 8-K, dated April 20, 2016 (File No. 1-14514) as Exhibit 10)
|
|
|
|
|
|
12.1
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
31.1.1
|
|
|
|
|
|
|
|
31.1.2
|
|
|
|
|
|
|
|
32.1.1
|
|
|
|
|
|
|
|
32.1.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
CON EDISON ANNUAL REPORT 2017
|
169
|
|
3.2.1.1
|
|
|
|
|
|
|
|
3.2.1.2
|
|
|
|
3.2.2
|
|
|
|
|
|
|
|
4.2.1
|
|
|
|
|
|
|
|
4.2.2
|
|
Participation Agreement, dated as of November 1, 2010, between NYSERDA and CECONY.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-1217) as Exhibit 4.2.2)
|
|
|
|
|
|
4.2.3
|
|
Participation Agreement, dated as of November 1, 2001, between NYSERDA and CECONY.
(Designated in CECONY’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2001 (File No. 1-1217) as Exhibit 10.2.1)
|
|
|
|
|
|
4.2.4
|
|
Participation Agreement, dated as of January 1, 2004, between NYSERDA and CECONY.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 1-1217) as Exhibit 4.2.6)
|
|
|
|
|
|
4.2.5
|
|
Participation Agreement, dated as of January 1, 2004, between NYSERDA and CECONY.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 1-1217) as Exhibit 4.2.7)
|
|
|
|
|
|
4.2.6
|
|
Participation Agreement, dated as of November 1, 2004, between NYSERDA and CECONY.
(Designated in CECONY’s Current Report on Form 8-K, dated November 9, 2004 (File No. 1-1217) as Exhibit 4.1)
|
|
|
|
|
|
4.2.7
|
|
Participation Agreement, dated as of May 1, 2005, between NYSERDA and CECONY.
(Designated in CECONY’s Current Report on Form 8-K, dated May 25, 2005 (File No. 1-1217) as Exhibit 4.1)
|
|
|
|
|
|
4.2.8.1
|
|
|
|
|
|
|
|
4.2.8.2
|
|
Supplemental Indenture of Trust, dated as of July 1, 2001, to Indenture of Trust, dated July 1, 1999 between NYSERDA and HSBC Bank USA, as trustee.
(Designated in CECONY’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2001 (File No. 1-1217) as Exhibit 10.2.2)
|
|
|
|
|
|
4.2.9.1
|
|
Trust Indenture, dated as of November 1, 2010 between NYSERDA and The Bank of New York Mellon, as trustee.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-1217) as Exhibit 4.2.9)
|
|
|
|
|
|
4.2.9.2
|
|
First Supplemental Indenture dated November 2, 2012 to the Trust Indenture dated as of November 1, 2010.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-1217) as Exhibit 4.2.9.2)
|
|
|
|
|
|
4.2.10
|
|
Indenture of Trust, dated as of November 1, 2001, between NYSERDA and The Bank of New York, as trustee.
(Designated in CECONY’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2001 (File No. 1-1217) as Exhibit 10.2.2)
|
|
|
|
|
|
4.2.11
|
|
Indenture of Trust, dated as of January 1, 2004, between NYSERDA and The Bank of New York.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 1-1217) as Exhibit 4.2.12)
|
|
170
|
CON EDISON ANNUAL REPORT 2017
|
|
4.2.16
|
|
The following forms of CECONY’s Debentures, which are designated as follows:
|
|
|
Securities Exchange Act
File No. 1-1217
|
|||
|
Debenture Series
|
Form
|
Date
|
Exhibit
|
|
|
8-K
|
4/7/2003
|
4
|
|
|
|
8-K
|
6/12/2003
|
4.2
|
|
|
|
8-K
|
2/11/2004
|
4.2
|
|
|
|
8-K
|
3/7/2005
|
4
|
|
|
|
8-K
|
6/20/2005
|
4
|
|
|
|
8-K
|
3/9/2006
|
4
|
|
|
|
8-K
|
6/15/2006
|
4
|
|
|
|
8-K
|
12/1/2006
|
4.2
|
|
|
|
8-K
|
8/28/2007
|
4
|
|
|
|
8-K
|
4/4/2008
|
4.1
|
|
|
|
8-K
|
4/4/2008
|
4.2
|
|
|
|
8-K
|
12/4/2008
|
4
|
|
|
|
8-K
|
3/25/2009
|
4.2
|
|
|
|
8-K
|
12/4/2009
|
4
|
|
|
|
8-K
|
6/7/2010
|
4.1
|
|
|
|
8-K
|
6/7/2010
|
4.2
|
|
|
|
8-K
|
3/13/2012
|
4
|
|
|
|
8-K
|
2/25/2013
|
4
|
|
|
|
8-K
|
3/3/2014
|
4
|
|
|
|
8-K
|
11/19/2014
|
4.1
|
|
|
|
8-K
|
11/19/2014
|
4.2
|
|
|
|
8-K
|
11/12/2015
|
4
|
|
|
|
8-K
|
6/14/2016
|
4
|
|
|
|
8-K
|
11/10/2016
|
4.1
|
|
|
|
8-K
|
11/10/2016
|
4.2
|
|
|
|
8-K
|
6/5/2017
|
4
|
|
|
|
8-K
|
11/13/2017
|
4.1
|
|
|
|
8-K
|
11/13/2017
|
4.2
|
|
|
|
10.2.1
|
|
Settlement Agreement, dated October 2, 2000, by and among CECONY, the Staff of the New York State Public Service Commission and certain other parties.
(Designated in CECONY’s Current Report on Form 8-K, dated September 22, 2000 (File No. 1-1217) as Exhibit 10)
|
|
|
|
|
|
10.2.2
|
|
The Consolidated Edison Company of New York, Inc. Executive Incentive Plan, as amended and restated as of January 1, 2008.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-1217) as Exhibit 10.2.5)
|
|
|
|
|
|
10.2.3.1
|
|
Consolidated Edison Company of New York, Inc. Supplemental Retirement Income Plan, as amended and restated as of January 1, 2009.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 1-1217) as Exhibit 10.2.6)
|
|
|
|
|
|
10.2.3.2
|
|
Amendment, dated December 24, 2015, to the Consolidated Edison Company of New York, Inc. Supplemental Retirement Income Plan
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 1-1217) as Exhibit 10.2.6.2)
|
|
|
|
|
|
10.2.3.3
|
|
Amendment One to the Consolidated Edison Company of New York, Inc. Supplemental Retirement Income Plan.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2016 (File No. 1-1217) as Exhibit 10.2.6.3)
|
|
|
|
|
|
10.2.4.1
|
|
Deferred Compensation Plan for the Benefit of Trustees of CECONY, as amended effective January 1, 2008.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-1217) as Exhibit 10.2.7)
|
|
|
|
|
|
10.2.4.2
|
|
Amendment #1, dated December 26, 2012, to the Deferred Compensation Plan for the Benefit of Trustees of CECONY.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-1217) as Exhibit 10.2.7.2)
|
|
|
|
|
|
10.2.5
|
|
CECONY Supplemental Medical Benefits.
(Designated in CECONY's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 (File No. 1-1217) as Exhibit 10.2.1)
|
|
|
|
|
|
10.2.6
|
|
The Severance Pay Plan for Management Employees of Consolidated Edison Company of New York, Inc. and Orange and Rockland Utilities, Inc. and Other Affiliated Entities That Have Adopted the Plan, effective January 1, 2017.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2016 (File No. 1-1217) as Exhibit 10.2.9)
|
|
|
|
|
|
CON EDISON ANNUAL REPORT 2017
|
171
|
|
10.2.7.1
|
|
The Consolidated Edison Company of New York, Inc. Deferred Income Plan, as amended and restated as of January 1, 2008.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-1217) as Exhibit 10.2.10)
|
|
|
|
|
|
10.2.7.2
|
|
Amendment, executed December 19, 2013, to The Consolidated Edison Company of New York, Inc. Deferred Income Plan.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 1-1217) as Exhibit 10.2.10.2)
|
|
|
|
|
|
10.2.7.3
|
|
Amendment One to the Consolidated Edison Company of New York, Inc. Deferred Income Plan.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2016 (File No. 1-1217) as Exhibit 10.2.10.3)
|
|
|
|
|
|
10.2.8.1
|
|
The Consolidated Edison Company of New York, Inc. 2005 Executive Incentive Plan, effective as of January 1, 2005, as amended effective as of January 1, 2008.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-1217) as Exhibit 10.2.11)
|
|
|
|
|
|
10.2.8.2
|
|
Amendment, dated October 21, 2009, to The Consolidated Edison Company of New York, Inc. 2005 Executive Incentive Plan.
(Designated in CECONY’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2009 (File No. 1-1217) as Exhibit 10.2.1)
|
|
|
|
|
|
10.2.8.3
|
|
Amendment Number 2, dated December 17, 2010, to The Consolidated Edison Company of New York, Inc. 2005 Executive Incentive Plan
. (Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-1217) as Exhibit 10.2.11.3)
|
|
|
|
|
|
10.2.8.4
|
|
Amendment Number 3, dated December 21, 2011, to The Consolidated Edison Company of New York, Inc. 2005 Executive Incentive Plan.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2011 (File No. 1-1217) as Exhibit 10.2.11.4)
|
|
|
|
|
|
10.2.8.5
|
|
Amendment Number 4 to the 2005 Executive Incentive Plan.
(Designated in CECONY’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2012 (File No. 1-1217) as Exhibit 10.2)
|
|
|
|
|
|
10.2.8.6
|
|
Amendment Number 5 to the 2005 Executive Incentive Plan.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 1-1217) as Exhibit 10.2.11.6)
|
|
|
|
|
|
10.2.8.7
|
|
Amendment Number 6 to the 2005 Executive Incentive Plan.
(Designated in CECONY’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 1-1217) as Exhibit 10.2.11.7)
|
|
|
|
|
|
10.2.9.1
|
|
Trust Agreement, dated as of March 31, 1999, between CECONY and Mellon Bank, N.A., as Trustee.
(Designated in CECONY’s Annual Report on Form 10-K, for the year ended December 31, 2005 (File No. 1-1217) as Exhibit 10.2.13.1)
|
|
|
|
|
|
10.2.9.2
|
|
Amendment Number 1 to the CECONY Rabbi Trust, executed October 24, 2003, between CECONY and Mellon Bank, N.A., as Trustee.
(Designated in CECONY’s Annual Report on Form 10-K, for the year ended December 31, 2005 (File No. 1-1217) as Exhibit 10.2.13.2)
|
|
|
|
|
|
12.2
|
|
|
|
|
|
|
|
23.2
|
|
|
|
|
|
|
|
31.2.1
|
|
|
|
|
|
|
|
31.2.2
|
|
|
|
|
|
|
|
32.2.1
|
|
|
|
|
|
|
|
32.2.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
172
|
CON EDISON ANNUAL REPORT 2017
|
|
By
|
/s/ Robert Hoglund
|
|
|
|
Robert Hoglund
Senior Vice President and
Chief Financial Officer
|
|
|
Signature
|
|
Registrant
|
|
Title
|
|
|
|
|
|
|
|
/s/ John McAvoy
|
|
Con Edison
|
|
Chairman of the Board, President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
John McAvoy
|
|
CECONY
|
|
Chairman of the Board, Chief Executive Officer and Trustee (Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Robert Hoglund
|
|
Con Edison
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
Robert Hoglund
|
|
CECONY
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Robert Muccilo
|
|
Con Edison
|
|
Vice President, Controller and Chief Accounting Officer (Principal Accounting Officer)
|
|
Robert Muccilo
|
|
CECONY
|
|
Vice President, Controller and Chief Accounting Officer (Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Vincent A. Calarco
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
Vincent A. Calarco
|
|
|
||
|
|
|
|
|
|
|
/s/ George Campbell Jr.
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
George Campbell Jr.
|
|
|
||
|
|
|
|
|
|
|
/s/ Ellen V. Futter
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
Ellen V. Futter
|
|
|
||
|
|
|
|
|
|
|
/s/ John F. Killian
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
John F. Killian
|
|
|
||
|
|
|
|
|
|
|
/s/ William J. Mulrow
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
William J. Mulrow
|
|
|
||
|
|
|
|
|
|
|
/s/ Armando J. Olivera
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
Armando J. Olivera
|
|
|
||
|
|
|
|
|
|
|
/s/ Michael W. Ranger
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
Michael W. Ranger
|
|
|
||
|
|
|
|
|
|
|
/s/ Linda S. Sanford
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
Linda S. Sanford
|
|
|
||
|
|
|
|
|
|
|
/s/ Deirdre Stanley
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
Deirdre Stanley
|
|
|
||
|
|
|
|
|
|
|
/s/ L. Frederick Sutherland
|
|
Con Edison
CECONY
|
|
Director
Trustee
|
|
L. Frederick Sutherland
|
|
|
||
|
CON EDISON ANNUAL REPORT 2017
|
173
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Exelon Corporation | EXC |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|