These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Commission
File Number
|
|
Exact name of registrant as specified in its charter
and principal executive office address and telephone number
|
|
State of
Incorporation
|
|
I.R.S. Employer
ID. Number
|
1-14514
|
|
Consolidated Edison, Inc.
|
|
New York
|
|
13-3965100
|
|
|
4 Irving Place, New York, New York 10003
|
|
|
|
|
|
|
(212) 460-4600
|
|
|
|
|
1-1217
|
|
Consolidated Edison Company of New York, Inc.
|
New York
|
|
13-5009340
|
|
|
|
4 Irving Place, New York, New York 10003
|
|
|
|
|
|
|
(212) 460-4600
|
|
|
|
|
Consolidated Edison, Inc. (Con Edison)
|
Yes
x
|
No
¨
|
Consolidated Edison Company of New York, Inc. (CECONY)
|
Yes
x
|
No
¨
|
Con Edison
|
Yes
x
|
No
¨
|
CECONY
|
Yes
x
|
No
¨
|
Con Edison
|
||
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
CECONY
|
||
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
Con Edison
|
Yes
¨
|
No
x
|
CECONY
|
Yes
¨
|
No
x
|
|
Con Edison Companies
|
||
Con Edison
|
|
Consolidated Edison, Inc.
|
CECONY
|
|
Consolidated Edison Company of New York, Inc.
|
Clean Energy Businesses
|
|
Con Edison Clean Energy Businesses, Inc., together with its subsidiaries
|
Con Edison Development
|
|
Consolidated Edison Development, Inc.
|
Con Edison Energy
|
|
Consolidated Edison Energy, Inc.
|
Con Edison Solutions
|
|
Consolidated Edison Solutions, Inc.
|
Con Edison Transmission
|
|
Con Edison Transmission, Inc., together with its subsidiaries
|
CET Electric
|
|
Consolidated Edison Transmission, LLC
|
CET Gas
|
|
Con Edison Gas Pipeline and Storage, LLC
|
O&R
|
|
Orange and Rockland Utilities, Inc.
|
RECO
|
|
Rockland Electric Company
|
The Companies
|
|
Con Edison and CECONY
|
The Utilities
|
|
CECONY and O&R
|
|
||
Regulatory Agencies, Government Agencies and Other Organizations
|
||
EPA
|
|
U.S. Environmental Protection Agency
|
FASB
|
|
Financial Accounting Standards Board
|
FERC
|
|
Federal Energy Regulatory Commission
|
IASB
|
|
International Accounting Standards Board
|
IRS
|
|
Internal Revenue Service
|
NJBPU
|
|
New Jersey Board of Public Utilities
|
NJDEP
|
|
New Jersey Department of Environmental Protection
|
NYISO
|
|
New York Independent System Operator
|
NYPA
|
|
New York Power Authority
|
NYSDEC
|
|
New York State Department of Environmental Conservation
|
NYSERDA
|
|
New York State Energy Research and Development Authority
|
NYSPSC
|
|
New York State Public Service Commission
|
NYSRC
|
|
New York State Reliability Council, LLC
|
PJM
|
|
PJM Interconnection LLC
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
|
|
Accounting
|
|
|
AFUDC
|
|
Allowance for funds used during construction
|
ASU
|
|
Accounting Standards Update
|
GAAP
|
|
Generally Accepted Accounting Principles in the United States of America
|
OCI
|
|
Other Comprehensive Income
|
VIE
|
|
Variable Interest Entity
|
Environmental
|
|
|
CO2
|
|
Carbon dioxide
|
GHG
|
|
Greenhouse gases
|
MGP Sites
|
|
Manufactured gas plant sites
|
PCBs
|
|
Polychlorinated biphenyls
|
PRP
|
|
Potentially responsible party
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
Superfund
|
|
Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 and similar state statutes
|
|
|
|
Units of Measure
|
|
|
AC
|
|
Alternating current
|
Bcf
|
|
Billion cubic feet
|
Dt
|
|
Dekatherms
|
kV
|
|
Kilovolt
|
kWh
|
|
Kilowatt-hour
|
MDt
|
|
Thousand dekatherms
|
MMlb
|
|
Million pounds
|
MVA
|
|
Megavolt ampere
|
MW
|
|
Megawatt or thousand kilowatts
|
MWh
|
|
Megawatt hour
|
|
|
|
Other
|
|
|
AMI
|
|
Advanced metering infrastructure
|
COSO
|
|
Committee of Sponsoring Organizations of the Treadway Commission
|
DER
|
|
Distributed energy resources
|
EGWP
|
|
Employer Group Waiver Plan
|
Fitch
|
|
Fitch Ratings
|
First Quarter Form 10-Q
|
|
The Companies' combined Quarterly Report on Form 10-Q for the quarterly period ended March 31 of the current year
|
Second Quarter Form 10-Q
|
|
The Companies' combined Quarterly Report on Form 10-Q for the quarterly period ended June 30 of the current year
|
Form 10-K
|
|
The Companies’ combined Annual Report on Form 10-K for the year ended December 31, 2016
|
LTIP
|
|
Long Term Incentive Plan
|
Moody’s
|
|
Moody’s Investors Service
|
REV
|
|
Reforming the Energy Vision
|
S&P
|
|
S&P Global Ratings
|
VaR
|
|
Value-at-Risk
|
|
|
PAGE
|
|
||
ITEM 1
|
Financial Statements (Unaudited)
|
|
|
Con Edison
|
|
|
||
|
||
|
||
|
||
|
||
|
CECONY
|
|
|
||
|
||
|
||
|
||
|
||
|
||
ITEM 2
|
||
ITEM 3
|
||
ITEM 4
|
||
ITEM 1
|
||
ITEM 1A
|
||
ITEM 6
|
||
|
•
|
the Companies are extensively regulated and are subject to penalties;
|
•
|
the Utilities’ rate plans may not provide a reasonable return;
|
•
|
the Companies may be adversely affected by changes to the Utilities’ rate plans;
|
•
|
the intentional misconduct of employees or contractors could adversely affect the Companies;
|
•
|
the failure of, or damage to, the Companies’ facilities could adversely affect the Companies;
|
•
|
a cyber attack could adversely affect the Companies;
|
•
|
the Companies are exposed to risks from the environmental consequences of their operations;
|
•
|
a disruption in the wholesale energy markets or failure by an energy supplier could adversely affect the Companies;
|
•
|
the Companies have substantial unfunded pension and other postretirement benefit liabilities;
|
•
|
Con Edison’s ability to pay dividends or interest depends on dividends from its subsidiaries;
|
•
|
the Companies require access to capital markets to satisfy funding requirements;
|
•
|
changes to tax laws could adversely affect the Companies;
|
•
|
the Companies’ strategies may not be effective to address changes in the external business environment; and
|
•
|
the Companies also face other risks that are beyond their control.
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||
|
2017
|
2016
|
|
2017
|
2016
|
|
|
(Millions of Dollars/ Except Per Share Data)
|
|||||
OPERATING REVENUES
|
|
|
|
|
||
Electric
|
$1,965
|
$2,035
|
$3,899
|
$3,947
|
||
Gas
|
435
|
336
|
1,297
|
1,012
|
||
Steam
|
88
|
85
|
385
|
343
|
||
Non-utility
|
145
|
338
|
280
|
648
|
||
TOTAL OPERATING REVENUES
|
2,633
|
2,794
|
5,861
|
5,950
|
||
OPERATING EXPENSES
|
|
|
|
|
||
Purchased power
|
408
|
558
|
793
|
1,249
|
||
Fuel
|
38
|
33
|
139
|
104
|
||
Gas purchased for resale
|
149
|
81
|
470
|
239
|
||
Other operations and maintenance
|
773
|
820
|
1,553
|
1,607
|
||
Depreciation and amortization
|
332
|
302
|
662
|
599
|
||
Taxes, other than income taxes
|
511
|
485
|
1,052
|
995
|
||
TOTAL OPERATING EXPENSES
|
2,211
|
2,279
|
4,669
|
4,793
|
||
Gain on sale of solar electric production project
|
1
|
—
|
|
1
|
—
|
|
OPERATING INCOME
|
423
|
515
|
1,193
|
1,157
|
||
OTHER INCOME (DEDUCTIONS)
|
|
|
|
|
||
Investment income
|
20
|
7
|
39
|
7
|
||
Other income
|
17
|
8
|
23
|
12
|
||
Allowance for equity funds used during construction
|
2
|
2
|
5
|
4
|
||
Other deductions
|
(5)
|
(6)
|
(7)
|
(11)
|
||
TOTAL OTHER INCOME
|
34
|
11
|
60
|
12
|
||
INCOME BEFORE INTEREST AND INCOME TAX EXPENSE
|
457
|
526
|
1,253
|
1,169
|
||
INTEREST EXPENSE
|
|
|
|
|
||
Interest on long-term debt
|
179
|
167
|
356
|
330
|
||
Other interest
|
3
|
5
|
7
|
12
|
||
Allowance for borrowed funds used during construction
|
(2)
|
(2)
|
(3)
|
(3)
|
||
NET INTEREST EXPENSE
|
180
|
170
|
360
|
339
|
||
INCOME BEFORE INCOME TAX EXPENSE
|
277
|
356
|
893
|
830
|
||
INCOME TAX EXPENSE
|
102
|
124
|
330
|
288
|
||
NET INCOME
|
$175
|
$232
|
$563
|
$542
|
||
Net income per common share—basic
|
$0.57
|
$0.78
|
$1.84
|
$1.83
|
||
Net income per common share—diluted
|
$0.57
|
$0.77
|
$1.84
|
$1.82
|
||
DIVIDENDS DECLARED PER COMMON SHARE
|
$0.69
|
$0.67
|
$1.38
|
$1.34
|
||
AVERAGE NUMBER OF SHARES OUTSTANDING—BASIC (IN MILLIONS)
|
305.4
|
299.1
|
305.3
|
296.7
|
||
AVERAGE NUMBER OF SHARES OUTSTANDING—DILUTED (IN MILLIONS)
|
306.8
|
300.4
|
306.7
|
298.0
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
|||
|
2017
|
2016
|
2017
|
|
2016
|
|
(Millions of Dollars)
|
||||
NET INCOME
|
$175
|
$232
|
$563
|
$542
|
|
OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
|
|
|
|
|
Pension and other postretirement benefit plan liability adjustments, net of taxes
|
1
|
1
|
—
|
|
1
|
TOTAL OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
1
|
1
|
—
|
|
1
|
COMPREHENSIVE INCOME
|
$176
|
$233
|
$563
|
$543
|
|
For the Six Months Ended June 30,
|
|||
|
2017
|
|
2016
|
|
|
(Millions of Dollars)
|
|||
OPERATING ACTIVITIES
|
|
|
||
Net income
|
$563
|
$542
|
||
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME
|
|
|
||
Depreciation and amortization
|
662
|
599
|
||
Deferred income taxes
|
359
|
268
|
||
Rate case amortization and accruals
|
(62)
|
(112)
|
||
Common equity component of allowance for funds used during construction
|
(5)
|
(4)
|
||
Net derivative (gains)/losses
|
2
|
(33)
|
||
(Gain)/Loss on sale of solar electric production project
|
(1)
|
—
|
|
|
Other non-cash items, net
|
(43)
|
42
|
||
CHANGES IN ASSETS AND LIABILITIES
|
|
|
||
Accounts receivable – customers
|
128
|
101
|
||
Materials and supplies, including fuel oil and gas in storage
|
(18)
|
29
|
||
Other receivables and other current assets
|
12
|
(38)
|
||
Income taxes receivable
|
29
|
151
|
||
Prepayments
|
(36)
|
(15)
|
||
Accounts payable
|
(94)
|
(21)
|
||
Pensions and retiree benefits obligations, net
|
213
|
302
|
||
Pensions and retiree benefits contributions
|
(283)
|
(307)
|
||
Accrued taxes
|
(22)
|
(16)
|
||
Accrued interest
|
(18)
|
3
|
||
Superfund and environmental remediation costs, net
|
(6)
|
60
|
||
Distributions from equity investments
|
52
|
24
|
||
System benefit charge
|
132
|
151
|
||
Deferred charges, noncurrent assets and other regulatory assets
|
(45)
|
(98)
|
||
Deferred credits and other regulatory liabilities
|
(17)
|
75
|
||
Other current and noncurrent liabilities
|
72
|
(72)
|
||
NET CASH FLOWS FROM OPERATING ACTIVITIES
|
1,574
|
1,631
|
||
INVESTING ACTIVITIES
|
|
|
||
Utility construction expenditures
|
(1,425)
|
(1,344)
|
||
Cost of removal less salvage
|
(122)
|
(95)
|
||
Non-utility construction expenditures
|
(225)
|
(331)
|
||
Investments in electric and gas transmission projects
|
(16)
|
(79)
|
||
Investments in/acquisitions of renewable electric production projects
|
(1)
|
(1,171)
|
||
Proceeds from the transfer of assets to NY Transco
|
—
|
|
122
|
|
Proceeds from sale of assets
|
34
|
—
|
|
|
Restricted cash
|
28
|
(6)
|
||
Other investing activities
|
24
|
(82)
|
||
NET CASH FLOWS USED IN INVESTING ACTIVITIES
|
(1,703)
|
(2,986)
|
||
FINANCING ACTIVITIES
|
|
|
||
Net payment of short-term debt
|
(18)
|
(821)
|
||
Issuance of long-term debt
|
997
|
1,765
|
||
Retirement of long-term debt
|
(426)
|
(6)
|
||
Debt issuance costs
|
(11)
|
(15)
|
||
Common stock dividends
|
(398)
|
(378)
|
||
Issuance of common shares - public offering
|
—
|
|
702
|
|
Issuance of common shares for stock plans
|
25
|
27
|
||
Distribution to noncontrolling interest
|
—
|
|
(1)
|
|
NET CASH FLOWS FROM FINANCING ACTIVITIES
|
169
|
1,273
|
||
CASH AND TEMPORARY CASH INVESTMENTS:
|
|
|
||
NET CHANGE FOR THE PERIOD
|
40
|
(82)
|
||
BALANCE AT BEGINNING OF PERIOD
|
776
|
944
|
||
BALANCE AT END OF PERIOD
|
$816
|
$862
|
||
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION
|
|
|
||
Cash paid/(received) during the period for:
|
|
|
||
Interest
|
$372
|
$318
|
||
Income taxes
|
$(35)
|
$(142)
|
||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION
|
|
|
||
Construction expenditures in accounts payable
|
$308
|
$254
|
||
Issuance of common shares for dividend reinvestment
|
$23
|
$23
|
|
June 30,
2017 |
December 31,
2016 |
|
(Millions of Dollars)
|
|
ASSETS
|
|
|
CURRENT ASSETS
|
|
|
Cash and temporary cash investments
|
$816
|
$776
|
Accounts receivable – customers, less allowance for uncollectible accounts of $63 and $69 in 2017 and 2016, respectively
|
984
|
1,106
|
Other receivables, less allowance for uncollectible accounts of $8 and $14 in 2017 and 2016, respectively
|
165
|
195
|
Income taxes receivable
|
50
|
79
|
Accrued unbilled revenue
|
436
|
447
|
Fuel oil, gas in storage, materials and supplies, at average cost
|
357
|
339
|
Prepayments
|
195
|
159
|
Regulatory assets
|
77
|
100
|
Restricted cash
|
26
|
54
|
Other current assets
|
174
|
151
|
TOTAL CURRENT ASSETS
|
3,280
|
3,406
|
INVESTMENTS
|
1,961
|
1,921
|
UTILITY PLANT, AT ORIGINAL COST
|
|
|
Electric
|
28,339
|
27,747
|
Gas
|
7,828
|
7,524
|
Steam
|
2,452
|
2,421
|
General
|
2,844
|
2,719
|
TOTAL
|
41,463
|
40,411
|
Less: Accumulated depreciation
|
8,738
|
8,541
|
Net
|
32,725
|
31,870
|
Construction work in progress
|
1,212
|
1,175
|
NET UTILITY PLANT
|
33,937
|
33,045
|
NON-UTILITY PLANT
|
|
|
Non-utility property, less accumulated depreciation of $170 and $140 in 2017 and 2016, respectively
|
1,535
|
1,482
|
Construction work in progress
|
779
|
689
|
NET PLANT
|
36,251
|
35,216
|
OTHER NONCURRENT ASSETS
|
|
|
Goodwill
|
428
|
428
|
Intangible assets, less accumulated amortization of $10 and $6 in 2017 and 2016, respectively
|
116
|
124
|
Regulatory assets
|
6,935
|
7,024
|
Other deferred charges and noncurrent assets
|
128
|
136
|
TOTAL OTHER NONCURRENT ASSETS
|
7,607
|
7,712
|
TOTAL ASSETS
|
$49,099
|
$48,255
|
|
June 30,
2017 |
December 31,
2016 |
|
(Millions of Dollars)
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
CURRENT LIABILITIES
|
|
|
Long-term debt due within one year
|
$637
|
$39
|
Notes payable
|
1,036
|
1,054
|
Accounts payable
|
973
|
1,147
|
Customer deposits
|
345
|
352
|
Accrued taxes
|
42
|
64
|
Accrued interest
|
132
|
150
|
Accrued wages
|
103
|
101
|
Fair value of derivative liabilities
|
64
|
77
|
Regulatory liabilities
|
64
|
128
|
System benefit charge
|
566
|
434
|
Other current liabilities
|
367
|
297
|
TOTAL CURRENT LIABILITIES
|
4,329
|
3,843
|
NONCURRENT LIABILITIES
|
|
|
Provision for injuries and damages
|
171
|
160
|
Pensions and retiree benefits
|
1,652
|
1,847
|
Superfund and other environmental costs
|
745
|
753
|
Asset retirement obligations
|
252
|
246
|
Fair value of derivative liabilities
|
74
|
40
|
Deferred income taxes and unamortized investment tax credits
|
10,549
|
10,205
|
Regulatory liabilities
|
1,886
|
1,905
|
Other deferred credits and noncurrent liabilities
|
240
|
215
|
TOTAL NONCURRENT LIABILITIES
|
15,569
|
15,371
|
LONG-TERM DEBT
|
14,703
|
14,735
|
EQUITY
|
|
|
Common shareholders’ equity
|
14,490
|
14,298
|
Noncontrolling interest
|
8
|
8
|
TOTAL EQUITY (See Statement of Equity)
|
14,498
|
14,306
|
TOTAL LIABILITIES AND EQUITY
|
$49,099
|
$48,255
|
(In Millions)
|
Common Stock
|
Additional
Paid-In Capital |
Retained
Earnings |
Treasury Stock
|
Capital
Stock Expense |
Accumulated
Other Comprehensive Income/(Loss) |
Noncontrolling
Interest |
Total
|
|||
Shares
|
Amount
|
Shares
|
Amount
|
||||||||
BALANCE AS OF
DECEMBER 31, 2015 |
293
|
$32
|
$5,030
|
$9,123
|
23
|
$(1,038)
|
$(61)
|
$(34)
|
$9
|
$13,061
|
|
Net income
|
|
|
|
310
|
|
|
|
|
|
310
|
|
Common stock dividends
|
|
|
|
(197)
|
|
|
|
|
|
(197)
|
|
Issuance of common shares for stock plans
|
1
|
|
28
|
|
|
|
|
|
|
28
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
—
|
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
(1)
|
(1)
|
|
BALANCE AS OF
MARCH 31, 2016 |
294
|
$32
|
$5,058
|
$9,236
|
23
|
$(1,038)
|
$(61)
|
$(34)
|
$8
|
$13,201
|
|
Net income
|
|
|
|
232
|
|
|
|
|
|
232
|
|
Common stock dividends
|
|
|
|
(204)
|
|
|
|
|
|
(204)
|
|
Issuance of common shares - public offering
|
10
|
1
|
723
|
|
|
|
(22)
|
|
|
702
|
|
Issuance of common shares for stock plans
|
|
|
26
|
|
|
|
|
|
|
26
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
1
|
|
1
|
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
|
—
|
|
BALANCE AS OF
JUNE 30, 2016 |
304
|
$33
|
$5,807
|
$9,264
|
23
|
$(1,038)
|
$(83)
|
$(33)
|
$8
|
$13,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF DECEMBER 31, 2016
|
305
|
$33
|
$5,854
|
$9,559
|
23
|
$(1,038)
|
$(83)
|
$(27)
|
$8
|
$14,306
|
|
Net income
|
|
|
|
388
|
|
|
|
|
|
388
|
|
Common stock dividends
|
|
|
|
(211)
|
|
|
|
|
|
(211)
|
|
Issuance of common shares for stock plans
|
|
|
24
|
|
|
|
|
|
|
24
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
(1)
|
|
(1)
|
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
|
—
|
|
BALANCE AS OF
MARCH 31, 2017 |
305
|
$33
|
$5,878
|
$9,736
|
23
|
$(1,038)
|
$(83)
|
$(28)
|
$8
|
$14,506
|
|
Net income
|
|
|
|
175
|
|
|
|
|
|
175
|
|
Common stock dividends
|
|
|
|
(210)
|
|
|
|
|
|
(210)
|
|
Issuance of common shares for stock plans
|
1
|
|
26
|
|
|
|
|
|
|
26
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
1
|
|
1
|
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
|
—
|
|
BALANCE AS OF
JUNE 30, 2017 |
306
|
$33
|
$5,904
|
$9,701
|
23
|
$(1,038)
|
$(83)
|
$(27)
|
$8
|
$14,498
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
|||
|
2017
|
2016
|
2017
|
2016
|
|
|
(Millions of Dollars)
|
||||
OPERATING REVENUES
|
|
|
|
|
|
Electric
|
$1,817
|
$1,892
|
$3,610
|
$3,665
|
|
Gas
|
388
|
304
|
1,153
|
905
|
|
Steam
|
88
|
85
|
386
|
343
|
|
TOTAL OPERATING REVENUES
|
2,293
|
2,281
|
5,149
|
4,913
|
|
OPERATING EXPENSES
|
|
|
|
|
|
Purchased power
|
363
|
369
|
710
|
721
|
|
Fuel
|
38
|
33
|
139
|
104
|
|
Gas purchased for resale
|
84
|
51
|
314
|
183
|
|
Other operations and maintenance
|
638
|
701
|
1,301
|
1,381
|
|
Depreciation and amortization
|
296
|
275
|
591
|
547
|
|
Taxes, other than income taxes
|
487
|
460
|
1,003
|
944
|
|
TOTAL OPERATING EXPENSES
|
1,906
|
1,889
|
4,058
|
3,880
|
|
OPERATING INCOME
|
387
|
392
|
1,091
|
1,033
|
|
OTHER INCOME (DEDUCTIONS)
|
|
|
|
|
|
Investment and other income
|
3
|
1
|
7
|
2
|
|
Allowance for equity funds used during construction
|
2
|
2
|
5
|
4
|
|
Other deductions
|
(4)
|
(1)
|
(6)
|
(6)
|
|
TOTAL OTHER INCOME
|
1
|
2
|
6
|
—
|
|
INCOME BEFORE INTEREST AND INCOME TAX EXPENSE
|
388
|
394
|
1,097
|
1,033
|
|
INTEREST EXPENSE
|
|
|
|
|
|
Interest on long-term debt
|
151
|
146
|
301
|
290
|
|
Other interest
|
4
|
4
|
8
|
9
|
|
Allowance for borrowed funds used during construction
|
(1)
|
(1)
|
(3)
|
(2)
|
|
NET INTEREST EXPENSE
|
154
|
149
|
306
|
297
|
|
INCOME BEFORE INCOME TAX EXPENSE
|
234
|
245
|
791
|
736
|
|
INCOME TAX EXPENSE
|
91
|
84
|
309
|
264
|
|
NET INCOME
|
$143
|
$161
|
$482
|
$472
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||
|
2017
|
|
2016
|
2017
|
|
2016
|
|
(Millions of Dollars)
|
|||||
NET INCOME
|
$143
|
$161
|
$482
|
$472
|
||
OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
|
|
|
|
||
Pension and other postretirement benefit plan liability adjustments, net of taxes
|
—
|
|
1
|
—
|
|
1
|
TOTAL OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
—
|
|
1
|
—
|
|
1
|
COMPREHENSIVE INCOME
|
$143
|
$162
|
$482
|
$473
|
|
For the Six Months Ended June 30,
|
||
|
2017
|
|
2016
|
|
(Millions of Dollars)
|
||
OPERATING ACTIVITIES
|
|
|
|
Net income
|
$482
|
$472
|
|
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME
|
|
|
|
Depreciation and amortization
|
591
|
547
|
|
Deferred income taxes
|
326
|
283
|
|
Rate case amortization and accruals
|
(72)
|
(120)
|
|
Common equity component of allowance for funds used during construction
|
(5)
|
(4)
|
|
Other non-cash items, net
|
(18)
|
15
|
|
CHANGES IN ASSETS AND LIABILITIES
|
|
|
|
Accounts receivable – customers
|
125
|
102
|
|
Materials and supplies, including fuel oil and gas in storage
|
(4)
|
18
|
|
Other receivables and other current assets
|
56
|
(64)
|
|
Accounts receivable from affiliated companies
|
17
|
92
|
|
Prepayments
|
(20)
|
3
|
|
Accounts payable
|
(60)
|
(54)
|
|
Accounts payable to affiliated companies
|
3
|
5
|
|
Pensions and retiree benefits obligations, net
|
191
|
287
|
|
Pensions and retiree benefits contributions
|
(281)
|
(306)
|
|
Superfund and environmental remediation costs, net
|
(4)
|
67
|
|
Accrued taxes
|
(17)
|
(15)
|
|
Accrued taxes to affiliated companies
|
(119)
|
(2)
|
|
Accrued interest
|
—
|
|
(3)
|
System benefit charge
|
120
|
138
|
|
Deferred charges, noncurrent assets and other regulatory assets
|
(72)
|
(100)
|
|
Deferred credits and other regulatory liabilities
|
11
|
89
|
|
Other current and noncurrent liabilities
|
(16)
|
(51)
|
|
NET CASH FLOWS FROM OPERATING ACTIVITIES
|
1,234
|
1,399
|
|
INVESTING ACTIVITIES
|
|
|
|
Utility construction expenditures
|
(1,341)
|
(1,268)
|
|
Cost of removal less salvage
|
(119)
|
(92)
|
|
Proceeds from the transfer of assets to NY Transco
|
—
|
|
122
|
Restricted cash
|
—
|
|
13
|
NET CASH FLOWS USED IN INVESTING ACTIVITIES
|
(1,460)
|
(1,225)
|
|
FINANCING ACTIVITIES
|
|
|
|
Net issuance/(payment) of short-term debt
|
150
|
(425)
|
|
Issuance of long-term debt
|
500
|
550
|
|
Debt issuance costs
|
(6)
|
(6)
|
|
Capital contribution by parent
|
45
|
51
|
|
Dividend to parent
|
(398)
|
(372)
|
|
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES
|
291
|
(202)
|
|
CASH AND TEMPORARY CASH INVESTMENTS:
|
|
|
|
NET CHANGE FOR THE PERIOD
|
65
|
(28)
|
|
BALANCE AT BEGINNING OF PERIOD
|
702
|
843
|
|
BALANCE AT END OF PERIOD
|
$767
|
$815
|
|
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION
|
|
|
|
Cash paid/(received) during the period for:
|
|
|
|
Interest
|
$296
|
$285
|
|
Income taxes
|
$86
|
$(117)
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION
|
|
|
|
Construction expenditures in accounts payable
|
$234
|
$196
|
|
June 30,
2017 |
December 31,
2016 |
|
(Millions of Dollars)
|
|
ASSETS
|
|
|
CURRENT ASSETS
|
|
|
Cash and temporary cash investments
|
$767
|
$702
|
Accounts receivable – customers, less allowance for uncollectible accounts of $58 and $65 in 2017 and 2016, respectively
|
914
|
1,032
|
Other receivables, less allowance for uncollectible accounts of $7 and $13 in 2017 and 2016, respectively
|
78
|
81
|
Accrued unbilled revenue
|
400
|
399
|
Accounts receivable from affiliated companies
|
92
|
109
|
Fuel oil, gas in storage, materials and supplies, at average cost
|
274
|
270
|
Prepayments
|
120
|
100
|
Regulatory assets
|
68
|
90
|
Restricted cash
|
2
|
2
|
Other current assets
|
46
|
95
|
TOTAL CURRENT ASSETS
|
2,761
|
2,880
|
INVESTMENTS
|
361
|
315
|
UTILITY PLANT, AT ORIGINAL COST
|
|
|
Electric
|
26,687
|
26,122
|
Gas
|
7,095
|
6,814
|
Steam
|
2,452
|
2,421
|
General
|
2,597
|
2,490
|
TOTAL
|
38,831
|
37,847
|
Less: Accumulated depreciation
|
8,017
|
7,836
|
Net
|
30,814
|
30,011
|
Construction work in progress
|
1,140
|
1,104
|
NET UTILITY PLANT
|
31,954
|
31,115
|
NON-UTILITY PROPERTY
|
|
|
Non-utility property, less accumulated depreciation of $25 in 2017 and 2016
|
4
|
4
|
NET PLANT
|
31,958
|
31,119
|
OTHER NONCURRENT ASSETS
|
|
|
Regulatory assets
|
6,404
|
6,473
|
Other deferred charges and noncurrent assets
|
64
|
69
|
TOTAL OTHER NONCURRENT ASSETS
|
6,468
|
6,542
|
TOTAL ASSETS
|
$41,548
|
$40,856
|
|
June 30,
2017 |
December 31,
2016 |
|||
|
(Millions of Dollars)
|
||||
LIABILITIES AND SHAREHOLDER’S EQUITY
|
|
|
|||
CURRENT LIABILITIES
|
|
|
|||
Long-term debt due within one year
|
$600
|
|
$—
|
|
|
Notes payable
|
750
|
600
|
|||
Accounts payable
|
756
|
876
|
|||
Accounts payable to affiliated companies
|
13
|
10
|
|||
Customer deposits
|
333
|
336
|
|||
Accrued taxes
|
33
|
50
|
|||
Accrued taxes to affiliated companies
|
—
|
|
119
|
||
Accrued interest
|
111
|
111
|
|||
Accrued wages
|
94
|
91
|
|||
Fair value of derivative liabilities
|
49
|
66
|
|||
Regulatory liabilities
|
42
|
90
|
|||
System benefit charge
|
518
|
398
|
|||
Other current liabilities
|
206
|
242
|
|||
TOTAL CURRENT LIABILITIES
|
3,505
|
2,989
|
|||
NONCURRENT LIABILITIES
|
|
|
|||
Provision for injuries and damages
|
165
|
154
|
|||
Pensions and retiree benefits
|
1,318
|
1,544
|
|||
Superfund and other environmental costs
|
651
|
655
|
|||
Asset retirement obligations
|
231
|
227
|
|||
Fair value of derivative liabilities
|
66
|
33
|
|||
Deferred income taxes and unamortized investment tax credits
|
9,793
|
9,450
|
|||
Regulatory liabilities
|
1,686
|
1,712
|
|||
Other deferred credits and noncurrent liabilities
|
205
|
190
|
|||
TOTAL NONCURRENT LIABILITIES
|
14,115
|
13,965
|
|||
LONG-TERM DEBT
|
11,970
|
12,073
|
|||
SHAREHOLDER’S EQUITY (See Statement of Shareholder’s Equity)
|
11,958
|
11,829
|
|||
TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY
|
$41,548
|
$40,856
|
|
Common Stock
|
Additional
Paid-In Capital |
Retained
Earnings |
Repurchased
Con Edison Stock |
Capital
Stock Expense |
Accumulated
Other Comprehensive Income/(Loss) |
Total
|
|||
(In Millions)
|
Shares
|
Amount
|
||||||||
BALANCE AS OF DECEMBER 31, 2015
|
235
|
$589
|
$4,247
|
$7,611
|
$(962)
|
$(61)
|
$(9)
|
$11,415
|
||
Net income
|
|
|
|
310
|
|
|
|
310
|
||
Common stock dividend to parent
|
|
|
|
(186)
|
|
|
|
(186)
|
||
Capital contribution by parent
|
|
|
23
|
|
|
|
|
23
|
||
Other comprehensive income
|
|
|
|
|
|
|
—
|
|
—
|
|
BALANCE AS OF MARCH 31, 2016
|
235
|
$589
|
$4,270
|
$7,735
|
$(962)
|
$(61)
|
$(9)
|
$11,562
|
||
Net income
|
|
|
|
161
|
|
|
|
161
|
||
Common stock dividend to parent
|
|
|
|
(186)
|
|
|
|
(186)
|
||
Capital contribution by parent
|
|
|
28
|
|
|
|
|
28
|
||
Other comprehensive income
|
|
|
|
|
|
|
1
|
1
|
||
BALANCE AS OF JUNE 30, 2016
|
235
|
$589
|
$4,298
|
$7,710
|
$(962)
|
$(61)
|
$(8)
|
$11,566
|
||
|
|
|
|
|
|
|
|
|
||
BALANCE AS OF DECEMBER 31, 2016
|
235
|
$589
|
$4,347
|
$7,923
|
$(962)
|
$(61)
|
$(7)
|
$11,829
|
||
Net income
|
|
|
|
339
|
|
|
|
339
|
||
Common stock dividend to parent
|
|
|
|
(199)
|
|
|
|
(199)
|
||
Capital contribution by parent
|
|
|
22
|
|
|
|
|
22
|
||
Other comprehensive income
|
|
|
|
|
|
|
|
|
—
|
|
BALANCE AS OF MARCH 31, 2017
|
235
|
$589
|
$4,369
|
$8,063
|
$(962)
|
$(61)
|
$(7)
|
$11,991
|
||
Net income
|
|
|
|
143
|
|
|
|
143
|
||
Common stock dividend to parent
|
|
|
|
(199)
|
|
|
|
(199)
|
||
Capital contribution by parent
|
|
|
23
|
|
|
|
|
23
|
||
Other comprehensive income
|
|
|
|
|
|
|
|
|
—
|
|
BALANCE AS OF JUNE 30, 2017
|
235
|
$589
|
$4,392
|
$8,007
|
$(962)
|
$(61)
|
$(7)
|
$11,958
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||
(Millions of Dollars, except per share amounts/Shares in Millions)
|
2017
|
2016
|
2017
|
2016
|
Net income
|
$175
|
$232
|
$563
|
$542
|
Weighted average common shares outstanding – basic
|
305.4
|
299.1
|
305.3
|
296.7
|
Add: Incremental shares attributable to effect of potentially dilutive securities
|
1.4
|
1.3
|
1.4
|
1.3
|
Adjusted weighted average common shares outstanding – diluted
|
306.8
|
300.4
|
306.7
|
298.0
|
Net Income per common share – basic
|
$0.57
|
$0.78
|
$1.84
|
$1.83
|
Net Income per common share – diluted
|
$0.57
|
$0.77
|
$1.84
|
$1.82
|
|
For the Three Months Ended June 30,
|
||||
|
Con Edison
|
CECONY
|
|||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
|
2016
|
Beginning balance, accumulated OCI, net of taxes (a)
|
$(28)
|
$(34)
|
$(7)
|
$(9)
|
|
Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(1) for Con Edison in 2017 and 2016 (a)(b)
|
1
|
1
|
—
|
|
1
|
Current period OCI, net of taxes
|
1
|
1
|
—
|
|
1
|
Ending balance, accumulated OCI, net of taxes
|
$(27)
|
$(33)
|
$(7)
|
$(8)
|
|
For the Six Months Ended June 30,
|
||||||
|
Con Edison
|
CECONY
|
|||||
(Millions of Dollars)
|
2017
|
|
2016
|
2017
|
|
2016
|
|
Beginning balance, accumulated OCI, net of taxes (a)
|
$(27)
|
$(34)
|
$(7)
|
$(9)
|
|||
OCI before reclassifications, net of tax of $1 for Con Edison in 2017 and 2016
|
(2)
|
(1)
|
—
|
|
—
|
|
|
Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(2) for Con Edison in 2017 and 2016 (a)(b)
|
2
|
2
|
—
|
|
1
|
||
Current period OCI, net of taxes
|
—
|
|
1
|
—
|
|
1
|
|
Ending balance, accumulated OCI, net of taxes
|
$(27)
|
$(33)
|
$(7)
|
$(8)
|
(a)
|
Tax reclassified from accumulated OCI is reported in the income tax expense line item of the consolidated income statement.
|
(b)
|
For the portion of unrecognized pension and other postretirement benefit costs relating to the Utilities, costs are recorded into, and amortized out of, regulatory assets instead of OCI. The net actuarial losses and prior service costs recognized during the period are included in the computation of total periodic pension and other postretirement benefit cost. See Notes E and F.
|
RECO
|
|
|
Effective period
|
|
March 2017 (a)
|
Base rate changes
|
|
Yr. 1 - $1.7 million
|
Amortization to income of net regulatory (assets) and liabilities
|
|
$0.2 million over three years and continuation of $(25.6) million of deferred storm costs over four years expiring July 31, 2018 (b)
|
Recoverable energy costs
|
|
Current rate recovery of purchased power costs.
|
Cost reconciliations
|
|
None
|
Average rate base
|
|
Yr. 1 - $178.7 million
|
Weighted average cost of capital (after-tax)
|
|
7.47 percent
|
Authorized return on common equity
|
|
9.6 percent
|
Cost of long-term debt
|
|
5.37 percent
|
Common equity ratio
|
|
49.7 percent
|
(a)
|
Effective until a new rate plan approved by the NJBPU goes into effect.
|
(b)
|
In January 2016, the NJBPU approved RECO’s plan to spend
$15.7 million
in capital over
three years
to harden its electric system against storms, the costs of which RECO, beginning in 2017, is collecting through a customer surcharge.
|
|
Con Edison
|
|
CECONY
|
||||
(Millions of Dollars)
|
2017
|
2016
|
|
2017
|
|
2016
|
|
Regulatory assets
|
|
|
|
|
|
||
Unrecognized pension and other postretirement costs
|
$2,768
|
$2,874
|
|
$2,612
|
$2,730
|
||
Future income tax
|
2,413
|
2,439
|
|
2,302
|
2,325
|
||
Environmental remediation costs
|
807
|
823
|
|
697
|
711
|
||
Revenue taxes
|
327
|
295
|
|
311
|
280
|
||
Deferred derivative losses
|
77
|
48
|
|
70
|
42
|
||
Pension and other postretirement benefits deferrals
|
59
|
38
|
|
32
|
7
|
||
Municipal infrastructure support costs
|
54
|
44
|
|
54
|
44
|
||
Deferred storm costs
|
44
|
56
|
|
—
|
|
3
|
|
Unamortized loss on reacquired debt
|
40
|
43
|
|
38
|
41
|
||
Indian Point Energy Center program costs
|
40
|
50
|
|
40
|
50
|
||
Surcharge for New York State assessment
|
32
|
28
|
|
30
|
26
|
||
O&R property tax reconciliation
|
32
|
37
|
|
—
|
|
—
|
|
Brooklyn Queens demand management program
|
26
|
29
|
|
26
|
29
|
||
Preferred stock redemption
|
25
|
25
|
|
25
|
25
|
||
Net electric deferrals
|
17
|
24
|
|
17
|
24
|
||
Recoverable energy costs
|
15
|
42
|
|
15
|
38
|
||
Workers’ compensation
|
14
|
13
|
|
14
|
13
|
||
O&R transition bond charges
|
12
|
15
|
|
—
|
|
—
|
|
Other
|
133
|
101
|
|
121
|
85
|
||
Regulatory assets – noncurrent
|
6,935
|
7,024
|
|
6,404
|
6,473
|
||
Deferred derivative losses
|
71
|
91
|
|
65
|
86
|
||
Recoverable energy costs
|
6
|
9
|
|
3
|
4
|
||
Regulatory assets – current
|
77
|
100
|
|
68
|
90
|
||
Total Regulatory Assets
|
$7,012
|
$7,124
|
|
$6,472
|
$6,563
|
||
Regulatory liabilities
|
|
|
|
|
|
||
Allowance for cost of removal less salvage
|
$786
|
$755
|
|
$661
|
$641
|
||
Pension and other postretirement benefit deferrals
|
206
|
193
|
|
177
|
162
|
||
Net unbilled revenue deferrals
|
164
|
145
|
|
164
|
145
|
||
Property tax reconciliation
|
148
|
178
|
|
148
|
178
|
||
Unrecognized other postretirement costs
|
88
|
60
|
|
88
|
60
|
||
Settlement of prudence proceeding
|
80
|
95
|
|
80
|
95
|
||
Carrying charges on repair allowance and bonus depreciation
|
55
|
68
|
|
54
|
67
|
||
New York State income tax rate change
|
53
|
61
|
|
52
|
60
|
||
Variable-rate tax-exempt debt – cost rate reconciliation
|
43
|
55
|
|
38
|
48
|
||
Base rate change deferrals
|
31
|
40
|
|
31
|
40
|
||
Settlement of gas proceedings
|
27
|
27
|
|
27
|
27
|
||
Earnings sharing - electric, gas and steam
|
22
|
39
|
|
13
|
28
|
||
Net utility plant reconciliations
|
12
|
16
|
|
10
|
15
|
||
Other
|
171
|
173
|
|
143
|
146
|
||
Regulatory liabilities – noncurrent
|
1,886
|
1,905
|
|
1,686
|
1,712
|
||
Refundable energy costs
|
29
|
29
|
|
10
|
5
|
||
Revenue decoupling mechanism
|
29
|
71
|
|
27
|
61
|
||
Deferred derivative gains
|
6
|
28
|
|
5
|
24
|
||
Regulatory liabilities – current
|
64
|
128
|
|
42
|
90
|
||
Total Regulatory Liabilities
|
$1,950
|
$2,033
|
|
$1,728
|
$1,802
|
(Millions of Dollars)
|
2017
|
2016
|
||
Long-Term Debt (including current portion) (a)
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
Con Edison
|
$15,340
|
$17,052
|
$14,774
|
$16,093
|
CECONY
|
$12,570
|
$14,104
|
$12,073
|
$13,268
|
(a)
|
Amounts shown are net of unamortized debt expense and unamortized debt discount of
$139 million
and
$116 million
for Con Edison and CECONY, respectively, as of June 30, 2017 and
$134 million
and
$113 million
for Con Edison and CECONY, respectively, as of December 31, 2016.
|
|
For the Three Months Ended June 30,
|
||||
|
Con Edison
|
CECONY
|
|||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
2016
|
|
Service cost – including administrative expenses
|
$66
|
$69
|
$61
|
$65
|
|
Interest cost on projected benefit obligation
|
148
|
149
|
139
|
140
|
|
Expected return on plan assets
|
(243)
|
(237)
|
(229)
|
(225)
|
|
Recognition of net actuarial loss
|
149
|
149
|
141
|
141
|
|
Recognition of prior service costs
|
(4)
|
1
|
(5)
|
—
|
|
TOTAL PERIODIC BENEFIT COST
|
$116
|
$131
|
$107
|
$121
|
|
Cost capitalized
|
(51)
|
(53)
|
(48)
|
(50)
|
|
Reconciliation to rate level
|
(3)
|
13
|
(5)
|
14
|
|
Cost charged to operating expenses
|
$62
|
$91
|
$54
|
$85
|
|
For the Six Months Ended June 30,
|
|||
|
Con Edison
|
CECONY
|
||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
2016
|
Service cost – including administrative expenses
|
$132
|
$138
|
$123
|
$129
|
Interest cost on projected benefit obligation
|
296
|
298
|
277
|
280
|
Expected return on plan assets
|
(484)
|
(474)
|
(459)
|
(449)
|
Recognition of net actuarial loss
|
297
|
298
|
282
|
282
|
Recognition of prior service costs
|
(9)
|
2
|
(10)
|
1
|
NET PERIODIC BENEFIT COST
|
$232
|
$262
|
$213
|
$243
|
Cost capitalized
|
(94)
|
(106)
|
(88)
|
(99)
|
Reconciliation to rate level
|
(14)
|
26
|
(16)
|
26
|
Cost charged to operating expenses
|
$124
|
$182
|
$109
|
$170
|
|
For the Three Months Ended June 30,
|
|||
|
Con Edison
|
CECONY
|
||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
2016
|
Service cost
|
$5
|
$4
|
$3
|
$3
|
Interest cost on accumulated other postretirement benefit obligation
|
11
|
12
|
10
|
10
|
Expected return on plan assets
|
(17)
|
(19)
|
(15)
|
(17)
|
Recognition of net actuarial loss/(gain)
|
1
|
1
|
(1)
|
1
|
Recognition of prior service cost
|
(4)
|
(5)
|
(3)
|
(3)
|
TOTAL PERIODIC OTHER POSTRETIREMENT BENEFIT COST
|
$(4)
|
$(7)
|
$(6)
|
$(6)
|
Cost capitalized
|
2
|
2
|
3
|
2
|
Reconciliation to rate level
|
(1)
|
7
|
(1)
|
6
|
Cost charged to operating expenses
|
$(3)
|
$2
|
$(4)
|
$2
|
|
For the Six Months Ended June 30,
|
|||
|
Con Edison
|
CECONY
|
||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
2016
|
Service cost
|
$10
|
$9
|
$7
|
$7
|
Interest cost on accumulated other postretirement benefit obligation
|
23
|
24
|
19
|
20
|
Expected return on plan assets
|
(35)
|
(38)
|
(30)
|
(34)
|
Recognition of net actuarial loss/(gain)
|
1
|
2
|
(2)
|
1
|
Recognition of prior service cost
|
(8)
|
(10)
|
(6)
|
(7)
|
TOTAL PERIODIC OTHER POSTRETIREMENT BENEFIT COST
|
$(9)
|
$(13)
|
$(12)
|
$(13)
|
Cost capitalized
|
4
|
3
|
5
|
3
|
Reconciliation to rate level
|
(2)
|
14
|
(1)
|
14
|
Cost charged to operating expenses
|
$(7)
|
$4
|
$(8)
|
$4
|
|
Con Edison
|
CECONY
|
||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
2016
|
Accrued Liabilities:
|
|
|
|
|
Manufactured gas plant sites
|
$659
|
$664
|
$565
|
$567
|
Other Superfund Sites
|
86
|
89
|
86
|
88
|
Total
|
$745
|
$753
|
$651
|
$655
|
Regulatory assets
|
$807
|
$823
|
$697
|
$711
|
|
For the Three Months Ended June 30,
|
|||
|
Con Edison
|
CECONY
|
||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
2016
|
Remediation costs incurred
|
$7
|
$9
|
$4
|
$3
|
|
For the Six Months Ended June 30,
|
|||
|
Con Edison
|
CECONY
|
||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
2016
|
Remediation costs incurred
|
$14
|
$12
|
$11
|
$5
|
|
Con Edison
|
CECONY
|
||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
2016
|
Accrued liability – asbestos suits
|
$8
|
$8
|
$7
|
$7
|
Regulatory assets – asbestos suits
|
$8
|
$8
|
$7
|
$7
|
Accrued liability – workers’ compensation
|
$89
|
$88
|
$85
|
$83
|
Regulatory assets – workers’ compensation
|
$14
|
$13
|
$14
|
$13
|
Guarantee Type
|
0 – 3 years
|
4 – 10 years
|
|
> 10 years
|
|
Total
|
|
|
(Millions of Dollars)
|
||||||
Con Edison Transmission
|
$643
|
$404
|
|
$—
|
|
$1,047
|
|
Energy transactions
|
497
|
31
|
215
|
743
|
|||
Renewable electric production projects
|
392
|
—
|
|
19
|
411
|
||
Other
|
128
|
—
|
|
—
|
|
128
|
|
Total
|
$1,660
|
$435
|
$234
|
$2,329
|
|
For the Three Months Ended June 30,
|
|||||||||||||||||
|
Operating
revenues
|
Inter-segment
revenues
|
Depreciation and
amortization
|
Operating
income/(loss)
|
||||||||||||||
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||
CECONY
|
|
|
|
|
|
|
|
|
||||||||||
Electric
|
$1,817
|
$1,892
|
$4
|
$4
|
$229
|
$215
|
$330
|
$371
|
||||||||||
Gas
|
388
|
304
|
2
|
1
|
45
|
39
|
83
|
48
|
||||||||||
Steam
|
88
|
85
|
18
|
21
|
22
|
21
|
(26)
|
(27)
|
||||||||||
Consolidation adjustments
|
—
|
|
—
|
|
(24)
|
(26)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Total CECONY
|
$2,293
|
$2,281
|
|
$—
|
|
|
$—
|
|
$296
|
$275
|
$387
|
$392
|
||||||
O&R
|
|
|
|
|
|
|
|
|
||||||||||
Electric
|
$148
|
$144
|
|
$—
|
|
|
$—
|
|
$13
|
$13
|
$14
|
$14
|
||||||
Gas
|
47
|
31
|
—
|
|
—
|
|
4
|
4
|
5
|
(1)
|
||||||||
Total O&R
|
$195
|
$175
|
|
$—
|
|
|
$—
|
|
$17
|
$17
|
$19
|
$13
|
||||||
Clean Energy Businesses
|
$146
|
$338
|
|
$—
|
|
$3
|
$18
|
$10
|
$18
|
$109
|
||||||||
Con Edison Transmission
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2)
|
(1)
|
||||
Other (a)
|
(1)
|
—
|
|
—
|
|
(3)
|
1
|
—
|
|
1
|
2
|
|||||||
Total Con Edison
|
$2,633
|
$2,794
|
|
$—
|
|
|
$—
|
|
$332
|
$302
|
$423
|
$515
|
|
For the Six Months Ended June 30,
|
|||||||||||||||||
|
Operating
revenues
|
Inter-segment
revenues
|
Depreciation and
amortization
|
Operating
income/(loss)
|
||||||||||||||
(Millions of Dollars)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||
CECONY
|
|
|
|
|
|
|
|
|
||||||||||
Electric
|
$3,610
|
$3,665
|
$8
|
$9
|
$458
|
$428
|
$622
|
$645
|
||||||||||
Gas
|
1,153
|
905
|
3
|
3
|
90
|
78
|
374
|
301
|
||||||||||
Steam
|
386
|
343
|
37
|
44
|
43
|
41
|
95
|
87
|
||||||||||
Consolidation adjustments
|
—
|
|
—
|
|
(48)
|
(56)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Total CECONY
|
$5,149
|
$4,913
|
|
$—
|
|
|
$—
|
|
$591
|
$547
|
$1,091
|
$1,033
|
||||||
O&R
|
|
|
|
|
|
|
|
|
||||||||||
Electric
|
$289
|
$284
|
|
$—
|
|
|
$—
|
|
$25
|
$24
|
$27
|
$32
|
||||||
Gas
|
144
|
106
|
—
|
|
—
|
|
10
|
9
|
44
|
34
|
||||||||
Total O&R
|
$433
|
$390
|
|
$—
|
|
|
$—
|
|
$35
|
$33
|
$71
|
$66
|
||||||
Clean Energy Businesses
|
$283
|
$648
|
|
$—
|
|
$9
|
$36
|
$19
|
$34
|
$58
|
||||||||
Con Edison Transmission
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4)
|
(1)
|
||||
Other (a)
|
(4)
|
(1)
|
—
|
|
(9)
|
—
|
|
—
|
|
1
|
1
|
|||||||
Total Con Edison
|
$5,861
|
$5,950
|
|
$—
|
|
|
$—
|
|
$662
|
$599
|
$1,193
|
$1,157
|
(Millions of Dollars)
|
2017
|
|
2016
|
|
|||||
Balance Sheet Location
|
Gross Amounts of
Recognized
Assets/(Liabilities)
|
Gross
Amounts
Offset
|
Net Amounts
of Assets/
(Liabilities) (a)
|
|
Gross Amounts of
Recognized
Assets/(Liabilities)
|
Gross
Amounts
Offset
|
Net Amounts
of Assets/
(Liabilities) (a)
|
|
|
Con Edison
|
|
|
|
|
|
|
|
|
|
Fair value of derivative assets
|
|
|
|
|
|
|
|
|
|
Current
|
$93
|
$(78)
|
$15
|
(b)
|
$81
|
$(64)
|
$17
|
(b)
|
|
Noncurrent
|
63
|
(63)
|
—
|
|
|
49
|
(43)
|
6
|
|
Total fair value of derivative assets
|
$156
|
$(141)
|
$15
|
|
$130
|
$(107)
|
$23
|
|
|
Fair value of derivative liabilities
|
|
|
|
|
|
|
|
|
|
Current
|
$(153)
|
$89
|
$(64)
|
|
$(138)
|
$61
|
$(77)
|
|
|
Noncurrent
|
(136)
|
62
|
(74)
|
|
(91)
|
52
|
(39)
|
(c)
|
|
Total fair value of derivative liabilities
|
$(289)
|
$151
|
$(138)
|
|
$(229)
|
$113
|
$(116)
|
|
|
Net fair value derivative assets/(liabilities)
|
$(133)
|
$10
|
$(123)
|
(b)
|
$(99)
|
$6
|
$(93)
|
(b) (c)
|
|
CECONY
|
|
|
|
|
|
|
|
|
|
Fair value of derivative assets
|
|
|
|
|
|
|
|
|
|
Current
|
$52
|
$(48)
|
$4
|
(b)
|
$52
|
$(45)
|
$7
|
(b)
|
|
Noncurrent
|
53
|
(53)
|
—
|
|
|
41
|
(35)
|
6
|
|
Total fair value of derivative assets
|
$105
|
$(101)
|
$4
|
|
$93
|
$(80)
|
$13
|
|
|
Fair value of derivative liabilities
|
|
|
|
|
|
|
|
|
|
Current
|
$(105)
|
$56
|
$(49)
|
|
$(111)
|
$45
|
$(66)
|
|
|
Noncurrent
|
(119)
|
53
|
(66)
|
|
(77)
|
44
|
(33)
|
|
|
Total fair value of derivative liabilities
|
$(224)
|
$109
|
$(115)
|
|
$(188)
|
$89
|
$(99)
|
|
|
Net fair value derivative assets/(liabilities)
|
$(119)
|
$8
|
$(111)
|
(b)
|
$(95)
|
$9
|
$(86)
|
(b)
|
(a)
|
Derivative instruments and collateral were offset on the consolidated balance sheet as applicable under the accounting rules. The Companies enter into master agreements for their commodity derivatives. These agreements typically provide offset in the event of contract termination. In such case, generally the non-defaulting party’s payable will be offset by the defaulting party’s payable. The non-defaulting party will customarily notify the defaulting party within a specific time period and come to an agreement on the early termination amount.
|
(b)
|
At
June 30, 2017
and
December 31, 2016
, margin deposits for Con Edison (
$7 million
and
$7 million
, respectively) and CECONY (
$7 million
and
$7 million
, respectively) were classified as derivative assets on the consolidated balance sheet, but not included in the table. Margin is collateral, typically cash, that the holder of a derivative instrument is required to deposit in order to transact on an exchange and to cover its potential losses with its broker or the exchange.
|
(c)
|
Does not include
$(1) million
for interest rate swap.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||
|
|
Con Edison
|
|
CECONY
|
|||||||||
(Millions of Dollars)
|
Balance Sheet Location
|
2017
|
|
|
2016
|
|
2017
|
|
2016
|
|
|||
Pre-tax gains/(losses) deferred in accordance with accounting rules for regulated operations:
|
|
|
|
||||||||||
Current
|
Deferred derivative gains
|
$(21)
|
|
$10
|
|
$(17)
|
$9
|
||||||
Noncurrent
|
Deferred derivative gains
|
—
|
|
|
1
|
|
—
|
|
—
|
|
|||
Total deferred gains/(losses)
|
|
$(21)
|
|
$11
|
|
$(17)
|
$9
|
||||||
Current
|
Deferred derivative losses
|
$22
|
|
$68
|
|
$20
|
$61
|
||||||
Current
|
Recoverable energy costs
|
(40)
|
|
(52)
|
|
(39)
|
(47)
|
||||||
Noncurrent
|
Deferred derivative losses
|
(9)
|
|
68
|
|
(8)
|
62
|
||||||
Total deferred gains/(losses)
|
|
$(27)
|
|
$84
|
|
$(27)
|
$76
|
||||||
Net deferred gains/(losses)
|
|
$(48)
|
|
$95
|
|
$(44)
|
$85
|
||||||
|
Income Statement Location
|
|
|
|
|
|
|
||||||
Pre-tax gain/(loss) recognized in income
|
|
|
|
|
|
|
|||||||
|
Purchased power expense
|
|
$—
|
|
|
$45
|
(b)
|
|
$—
|
|
|
$—
|
|
|
Gas purchased for resale
|
(51)
|
|
(23)
|
|
—
|
|
—
|
|
||||
|
Non-utility revenue
|
(8)
|
(a)
|
5
|
(b)
|
—
|
|
—
|
|
||||
Total pre-tax gain/(loss) recognized in income
|
$(59)
|
|
$27
|
|
|
$—
|
|
|
$—
|
|
(a)
|
For the
three
months ended
June 30, 2017
, Con Edison recorded an unrealized pre-tax loss in non-utility operating revenue (
$7 million
).
|
(b)
|
For the
three
months ended
June 30, 2016
, Con Edison recorded an unrealized pre-tax gain in purchased power expense (
$97 million
gain).
|
|
|
For the Six Months Ended June 30,
|
|||||||||||
|
|
Con Edison
|
|
CECONY
|
|||||||||
(Millions of Dollars)
|
Balance Sheet Location
|
2017
|
|
|
2016
|
|
2017
|
|
2016
|
|
|||
Pre-tax gains/(losses) deferred in accordance with accounting rules for regulated operations:
|
|
|
|
||||||||||
Current
|
Deferred derivative gains
|
$(22)
|
|
$7
|
|
$(19)
|
$5
|
||||||
Noncurrent
|
Deferred derivative gains
|
(3)
|
|
1
|
|
(3)
|
(1)
|
||||||
Total deferred gains/(losses)
|
|
$(25)
|
|
$8
|
|
$(22)
|
$4
|
||||||
Current
|
Deferred derivative losses
|
$20
|
|
$38
|
|
$21
|
$33
|
||||||
Current
|
Recoverable energy costs
|
(85)
|
|
(125)
|
|
(78)
|
(113)
|
||||||
Noncurrent
|
Deferred derivative losses
|
(29)
|
|
12
|
|
(28)
|
11
|
||||||
Total deferred gains/(losses)
|
|
$(94)
|
|
$(75)
|
|
$(85)
|
$(69)
|
||||||
Net deferred gains/(losses)
|
|
$(119)
|
|
$(67)
|
|
$(107)
|
$(65)
|
||||||
|
Income Statement Location
|
|
|
|
|
|
|
||||||
Pre-tax gain/(loss) recognized in income
|
|
|
|
|
|
|
|||||||
|
Purchased power expense
|
|
$—
|
|
|
$(70)
|
(b)
|
|
$—
|
|
|
$—
|
|
|
Gas purchased for resale
|
(114)
|
|
(33)
|
|
—
|
|
—
|
|
||||
|
Non-utility revenue
|
6
|
(a)
|
17
|
(b)
|
—
|
|
—
|
|
||||
Total pre-tax gain/(loss) recognized in income
|
$(108)
|
|
$(86)
|
|
|
$—
|
|
|
$—
|
|
(a)
|
For the
six
months ended
June 30, 2017
, Con Edison recorded an unrealized pre-tax loss in non-utility operating revenue (
$4 million
).
|
(b)
|
For the
six
months ended
June 30, 2016
, Con Edison recorded unrealized pre-tax gains and losses in non-utility operating revenue (
$1 million
loss) and purchased power expense (
$35 million
gain).
|
|
Electric Energy
(MWh) (a)(b)
|
Capacity (MW) (a)
|
Natural Gas
(Dt) (a)(b)
|
Refined Fuels
(gallons)
|
||||
Con Edison
|
33,854,855
|
|
9,319
|
|
99,241,963
|
|
1,680,000
|
|
CECONY
|
31,442,175
|
|
4,500
|
|
91,970,000
|
|
1,680,000
|
|
(a)
|
Volumes are reported net of long and short positions, except natural gas collars where the volumes of long positions are reported.
|
(b)
|
Excludes electric congestion and gas basis swap contracts, which are associated with electric and gas contracts and hedged volumes.
|
(Millions of Dollars)
|
Con Edison (a)
|
|
CECONY (a)
|
|
Aggregate fair value – net liabilities
|
$128
|
|
$113
|
|
Collateral posted
|
41
|
|
41
|
|
Additional collateral (b) (downgrade one level from current ratings)
|
16
|
|
15
|
|
Additional collateral (b) (downgrade to below investment grade from current ratings)
|
99
|
(c)
|
84
|
(c)
|
(a)
|
Non-derivative transactions for the purchase and sale of electricity and gas and qualifying derivative instruments, which have been designated as normal purchases or normal sales, are excluded from the table. These transactions primarily include purchases of electricity from independent system operators. In the event the Utilities and the Clean Energy Businesses were no longer extended unsecured credit for such purchases, the Companies would be required to post additional collateral of
$12 million
at
June 30, 2017
. For certain other such non-derivative transactions, the Companies could be required to post collateral under certain circumstances, including in the event counterparties had reasonable grounds for insecurity.
|
(b)
|
The Companies measure the collateral requirements by taking into consideration the fair value amounts of derivative instruments that contain credit-risk-related contingent features that are in a net liability position plus amounts owed to counterparties for settled transactions and amounts required by counterparties for minimum financial security. The fair value amounts represent unrealized losses, net of any unrealized gains where the Companies have a legally enforceable right to offset.
|
(c)
|
Derivative instruments that are net assets have been excluded from the table. At
June 30, 2017
, if Con Edison had been downgraded to below investment grade, it would have been required to post additional collateral for such derivative instruments of
$14 million
.
|
•
|
Level 1 – Consists of assets or liabilities whose value is based on unadjusted quoted prices in active markets at the measurement date. An active market is one in which transactions for assets or liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis. This category includes contracts traded on active exchange markets valued using unadjusted prices quoted directly from the exchange.
|
•
|
Level 2 – Consists of assets or liabilities valued using industry standard models and based on prices, other than quoted prices within Level 1, that are either directly or indirectly observable as of the measurement date. The industry standard models consider observable assumptions including time value, volatility factors and current market and contractual prices for the underlying commodities, in addition to other economic measures. This category includes contracts traded on active exchanges or in over-the-counter markets priced with industry standard models.
|
•
|
Level 3 – Consists of assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost benefit constraints. This category includes contracts priced using models that are internally developed and contracts placed in illiquid markets. It also includes contracts that expire after the period of time for which quoted prices are available and internal models are used to determine a significant portion of the value.
|
|
2017
|
2016
|
|||||||||||||||
(Millions of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Netting
Adjustment (e)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Netting
Adjustment (e)
|
Total
|
|||||||
Con Edison
|
|
|
|
|
|
|
|
|
|
|
|||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commodity (a)(b)(c)
|
$6
|
$37
|
$4
|
$(25)
|
$22
|
$14
|
$33
|
$7
|
$(24)
|
$30
|
|||||||
Other (a)(b)(d)
|
264
|
116
|
—
|
|
—
|
|
380
|
222
|
111
|
—
|
|
—
|
|
333
|
|||
Total assets
|
$270
|
$153
|
$4
|
$(25)
|
$402
|
$236
|
$144
|
$7
|
$(24)
|
$363
|
|||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commodity (a)(b)(c)
|
$3
|
$162
|
$14
|
$(42)
|
$137
|
$4
|
$144
|
$6
|
$(38)
|
$116
|
|||||||
Interest Rate Swap (a)(b)(c)
|
—
|
|
1
|
—
|
|
—
|
|
1
|
—
|
|
1
|
—
|
|
—
|
|
1
|
|
Total liabilities
|
$3
|
$163
|
$14
|
$(42)
|
$138
|
$4
|
$145
|
$6
|
$(38)
|
$117
|
|||||||
CECONY
|
|
|
|
|
|
|
|
|
|
|
|||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commodity (a)(b)(c)
|
$3
|
$5
|
$1
|
$2
|
$11
|
$10
|
$19
|
$1
|
$(10)
|
$20
|
|||||||
Other (a)(b)(d)
|
241
|
111
|
—
|
|
—
|
|
352
|
200
|
106
|
—
|
|
—
|
|
306
|
|||
Total assets
|
$244
|
$116
|
$1
|
$2
|
$363
|
$210
|
$125
|
$1
|
$(10)
|
$326
|
|||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commodity (a)(b)(c)
|
$1
|
$120
|
$7
|
$(13)
|
$115
|
$1
|
$124
|
|
$—
|
|
$(26)
|
$99
|
(a)
|
The Companies’ policy is to review the fair value hierarchy and recognize transfers into and transfers out of the levels at the end of each reporting period. There were no transfers between levels 1, 2 and 3 for the
six
months ended
June 30, 2017
and for the year ended
December 31, 2016
.
|
(b)
|
Level 2 assets and liabilities include investments held in the deferred compensation plan and/or non-qualified retirement plans, exchange-traded contracts where there is insufficient market liquidity to warrant inclusion in Level 1, certain over-the-counter derivative instruments for electricity, refined products and natural gas. Derivative instruments classified as Level 2 are valued using industry standard models that incorporate corroborated observable inputs; such as pricing services or prices from similar instruments that trade in liquid markets, time value and volatility factors.
|
(c)
|
The accounting rules for fair value measurements and disclosures require consideration of the impact of nonperformance risk (including credit risk) from a market participant perspective in the measurement of the fair value of assets and liabilities. At
June 30, 2017
and
December 31, 2016
, the Companies determined that nonperformance risk would have no material impact on their financial position or results of operations.
|
(d)
|
Other assets are comprised of assets such as life insurance contracts within the deferred compensation plan and non-qualified retirement plans.
|
(e)
|
Amounts represent the impact of legally-enforceable master netting agreements that allow the Companies to net gain and loss positions and cash collateral held or placed with the same counterparties.
|
|
Fair Value of Level 3 at June 30, 2017
|
Valuation
Techniques
|
Unobservable Inputs
|
Range
|
|
(Millions of Dollars)
|
|||
Con Edison – Commodity
|
||||
Electricity
|
$(11)
|
Discounted Cash Flow
|
Forward energy prices (a)
|
$15.89-$79.00 per MWh
|
|
|
Discounted Cash Flow
|
Forward capacity prices (a)
|
$2.42-$9.75 per kW-month
|
Transmission Congestion Contracts/Financial Transmission Rights
|
1
|
Discounted Cash Flow
|
Discount to adjust auction prices for inter-zonal forward price curves (b)
|
50.0%
|
|
|
|
Inter-zonal forward price curves adjusted for historical zonal losses (b)
|
$0.50-$9.30 per MWh
|
Total Con Edison—Commodity
|
$(10)
|
|
|
|
CECONY—Commodity
|
||||
Electricity
|
$(7)
|
Discounted Cash Flow
|
Forward energy prices (a)
|
$22.50-$77.25 per MWh
|
Transmission Congestion Contracts
|
$1
|
Discounted Cash Flow
|
Discount to adjust auction prices for inter-zonal forward price curves (b)
|
50.0%
|
Total CECONY—Commodity
|
$(6)
|
|
|
|
(a)
|
Generally, increases/(decreases) in this input in isolation would result in a higher/(lower) fair value measurement.
|
(b)
|
Generally, increases/(decreases) in this input in isolation would result in a lower/(higher) fair value measurement.
|
|
For the Three Months Ended June 30,
|
||||||
|
Con Edison
|
CECONY
|
|||||
(Millions of Dollars)
|
2017
|
|
2016
|
2017
|
|
2016
|
|
Beginning balance as of April 1,
|
$3
|
$(4)
|
$1
|
$2
|
|||
Included in earnings
|
2
|
5
|
1
|
—
|
|
||
Included in regulatory assets and liabilities
|
(11)
|
1
|
(7)
|
(1)
|
|||
Purchases
|
—
|
|
1
|
—
|
|
1
|
|
Settlements
|
(4)
|
2
|
(1)
|
—
|
|
||
Ending balance as of June 30,
|
$(10)
|
$5
|
$(6)
|
$2
|
|
For the Six Months Ended June 30,
|
||||
|
Con Edison
|
CECONY
|
|||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
|
2016
|
Beginning balance as of January 1,
|
$1
|
$6
|
$1
|
$8
|
|
Included in earnings
|
1
|
(2)
|
—
|
|
(1)
|
Included in regulatory assets and liabilities
|
(9)
|
(2)
|
(7)
|
(5)
|
|
Purchases
|
1
|
1
|
1
|
1
|
|
Settlements
|
(4)
|
2
|
(1)
|
(1)
|
|
Ending balance as of June 30,
|
$(10)
|
$5
|
$(6)
|
$2
|
Project Name (a)
|
Generating
Capacity (b)
(MW AC)
|
Power Purchase Agreement Term (in Years)
|
Year of
Initial
Investment
|
Location
|
Maximum
Exposure to Loss
(
Millions of Dollars
) (c)
|
Copper Mountain Solar 3
|
128
|
20
|
2014
|
Nevada
|
$176
|
Mesquite Solar 1
|
83
|
20
|
2013
|
Arizona
|
102
|
Copper Mountain Solar 2
|
75
|
25
|
2013
|
Nevada
|
83
|
California Solar
|
55
|
25
|
2012
|
California
|
62
|
Broken Bow II
|
38
|
25
|
2014
|
Nebraska
|
46
|
Texas Solar 4
|
32
|
25
|
2014
|
Texas
|
47
|
|
For the Three Months Ended
June 30, 2017 |
For the Six Months Ended
June 30, 2017 |
At June 30, 2017
|
||||||||||||||
(Millions of Dollars, except percentages)
|
Operating
Revenues
|
Net Income
|
Operating
Revenues
|
Net Income
|
Assets
|
||||||||||||
CECONY
|
$2,293
|
87
|
%
|
$143
|
82
|
%
|
$5,149
|
88
|
%
|
$482
|
86
|
%
|
$41,548
|
85
|
%
|
||
O&R
|
195
|
7
|
|
5
|
3
|
|
433
|
7
|
|
31
|
5
|
|
2,770
|
6
|
|
||
Total Utilities
|
2,488
|
94
|
|
148
|
85
|
|
5,582
|
95
|
|
513
|
91
|
|
44,318
|
91
|
|
||
Clean Energy Businesses (a)
|
146
|
6
|
|
21
|
12
|
|
283
|
5
|
|
28
|
5
|
|
2,773
|
6
|
|
||
Con Edison Transmission
|
—
|
|
—
|
|
9
|
5
|
|
—
|
|
—
|
|
16
|
3
|
|
1,170
|
2
|
|
Other (b)
|
(1)
|
—
|
|
(3)
|
(2
|
)
|
(4)
|
—
|
|
6
|
1
|
|
838
|
1
|
|
||
Total Con Edison
|
$2,633
|
100
|
%
|
$175
|
100
|
%
|
$5,861
|
100
|
%
|
$563
|
100
|
%
|
$49,099
|
100
|
%
|
(a)
|
Net income from the Clean Energy Businesses includes for the
three and six
months ended
June 30, 2017
$1 million net after-tax gain related to the sale of a development stage solar electric production project (see Note O to the Second Quarter Financial Statements). Also includes for the
three and six
months ended
June 30, 2017
$4 million and $3 million of net after-tax mark-to-market losses, respectively.
|
(b)
|
Other includes parent company and consolidation adjustments.
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||||
|
2017
|
2016
|
2017
|
|
2016
|
|
2017
|
2016
|
2017
|
|
2016
|
|
||||
(Millions of Dollars, except per share amounts)
|
Net Income
|
Earnings
per Share |
Net Income
|
Earnings
per Share |
||||||||||||
CECONY
|
$143
|
$161
|
|
$0.47
|
|
|
$0.54
|
|
$482
|
$472
|
|
$1.58
|
|
|
$1.59
|
|
O&R
|
5
|
2
|
0.01
|
|
0.01
|
|
31
|
28
|
0.10
|
|
0.10
|
|
||||
Clean Energy Businesses (a)
|
21
|
72
|
0.07
|
|
0.24
|
|
28
|
42
|
0.09
|
|
0.14
|
|
||||
Con Edison Transmission
|
9
|
1
|
0.03
|
|
—
|
|
16
|
1
|
0.05
|
|
—
|
|
||||
Other (b)
|
(3)
|
(4)
|
(0.01
|
)
|
(0.01
|
)
|
6
|
(1)
|
0.02
|
|
—
|
|
||||
Con Edison (c)
|
$175
|
$232
|
|
$0.57
|
|
|
$0.78
|
|
$563
|
$542
|
|
$1.84
|
|
|
$1.83
|
|
(a)
|
Includes $(4) million or $(0.01) a share and $58 million or $0.20 a share of net after-tax mark-to-market gains/(losses) for the three months ended
June 30, 2017
and
2016
, respectively, and $(3) million or $(0.01) a share and $20 million or $0.07 a share of net after-tax mark-to-market gains/(losses) for the six months ended June 30, 2017 and 2016, respectively. Substantially all the mark-to-market effects in the 2016 periods related to the retail electric supply business sold in September 2016. Also includes a $1 million or $0.00 a share net after-tax gain on the sale of a solar electric production project for the three and six months ended June 30, 2017 (see Note O to the Second Quarter Financial Statements) and a $5 million or $0.02 a share net after-tax loss related to the impairment of a solar electric production investment for the three and six months ended June 30, 2016.
|
(b)
|
Other includes parent company and consolidation adjustments.
|
(c)
|
Earnings per share on a diluted basis were
$0.57
a share and
$0.77
a share for the three months ended
June 30, 2017
and
2016
, respectively, and
$1.84
a share and
$1.82
a share for the six months ended June 30, 2017 and 2016, respectively.
|
|
Three Months Variation
|
Six Months Variation
|
|||||
(Millions of Dollars, except per share amounts)
|
Earnings
per Share Variation |
Net Income
Variation |
Earnings
per Share Variation |
Net Income
Variation |
|||
CECONY (a)
|
|
|
|
|
|||
Changes in rate plans and regulatory charges (b)
|
$(0.04)
|
$(11)
|
$0.16
|
$48
|
|||
Weather impact on steam revenues
|
—
|
|
(1)
|
0.02
|
5
|
||
Other operations and maintenance expenses (c)
|
0.13
|
38
|
0.16
|
48
|
|||
Depreciation, property taxes and other tax matters (d)
|
(0.12)
|
(38)
|
(0.26)
|
(78)
|
|||
Other (e)
|
(0.04)
|
(6)
|
(0.09)
|
(13)
|
|||
Total CECONY
|
(0.07)
|
(18)
|
(0.01)
|
10
|
|||
O&R (a)
|
|
|
|
|
|||
Changes in rate plans and regulatory charges
|
0.03
|
7
|
0.04
|
11
|
|||
Other operations and maintenance expenses (f)
|
(0.02)
|
(4)
|
(0.03)
|
(7)
|
|||
Depreciation and property taxes
|
—
|
|
—
|
|
(0.01)
|
(2)
|
|
Other (e)
|
(0.01)
|
—
|
|
—
|
|
1
|
|
Total O&R
|
—
|
|
3
|
—
|
|
3
|
|
Clean Energy Businesses
|
|
|
|
|
|||
Operating revenues less energy costs (g)
|
(0.15)
|
(46)
|
—
|
|
(1)
|
||
Other operations and maintenance expenses
|
(0.02)
|
(5)
|
(0.02)
|
(6)
|
|||
Depreciation
|
(0.02)
|
(5)
|
(0.04)
|
(10)
|
|||
Net interest expense
|
—
|
|
(2)
|
(0.01)
|
(4)
|
||
Other (e) (h)
|
0.02
|
7
|
0.02
|
7
|
|||
Total Clean Energy Businesses
|
(0.17)
|
(51)
|
(0.05)
|
(14)
|
|||
Con Edison Transmission (e) (i)
|
0.03
|
8
|
0.05
|
15
|
|||
Other, including parent company expenses (e) (j)
|
—
|
|
1
|
0.02
|
7
|
||
Total variations
|
$(0.21)
|
$(57)
|
$0.01
|
$21
|
(a)
|
Under the revenue decoupling mechanisms in the Utilities’ New York electric and gas rate plans and the weather-normalization clause applicable to their gas businesses, revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved. In general, the Utilities recover on a current basis the fuel, gas purchased for resale and purchased power costs they incur in supplying energy to their full-service customers. Accordingly, such costs do not generally affect the Companies' results of operations.
|
(b)
|
For the three months ended June 30, 2017 as compared to the 2016 period, reflects lower electric net base revenues of $(0.05) a share, resulting from the timing of recognition of annual revenues between quarters under the company's new electric rate plan which reflected decreased assumed delivery volumes that offset increased base rates. For the six months ended June 30, 2017 as compared with the 2016 period, reflects higher electric net base revenues of $0.02 a share, as over the six month period increased base rates offset decreased assumed delivery volumes. Also, for the three and six months ended June 30, 2017 as compared with the 2016 periods, reflects higher gas net base revenues ($0.05 a share and $0.15 a share, respectively) and lower surcharges for assessments and fees that are collected in revenues from customers ($(0.03) a share and $(0.02) a share, respectively). For the six months ended June 30, 2017 as compared with the 2016 period, reflects growth in the number of gas customers of $0.02 a share.
|
(c)
|
Reflects lower pension and other postretirement benefits costs of $0.07 a share and $0.15 a share as well as lower regulatory assessments and fees that are collected in revenues from customers of $0.03 a share and $0.02 a share for the three and six months ended June 30, 2017 as compared with the 2016 periods, offset, in part, by higher municipal infrastructure costs of $(0.01) a share and $(0.02) a share for the three and six months ended June 30, 2017 as compared with the 2016 periods.
|
(d)
|
Reflects higher depreciation and amortization expense of $(0.04) a share and $(0.09) a share, property taxes of $(0.04) a share and $(0.09) a share, and income taxes of $(0.04) a share and $(0.08) a share for the three and six months ended June 30, 2017 as compared with the 2016 periods.
|
(e)
|
Includes the impact of the dilutive effect of Con Edison's stock issuances.
|
(f)
|
Reflects higher pension costs of $(0.01) a share and $(0.01) a share for the three and six months ended June 30, 2017 as compared with the 2016 periods. Also, for the six months ended June 30, 2017 as compared with the 2016 period, reflects higher regulatory assessments and fees that are collected from customers of $(0.01) a share.
|
(g)
|
Reflects higher revenues from renewable electric production projects, offset by lower revenues from the retail electric supply business which was sold in September 2016.
Includes $(0.01) a share and $0.20 a share of net after-tax mark-to-market gains/(losses) for the three months ended
June 30, 2017
and
2016
, respectively, and $(0.01) a share and $0.07 a share of net after-tax mark-to-market gains/(losses) for the six months ended June 30, 2017 and 2016, respectively. Substantially all the mark-to-market effects in the 2016 periods related to the retail electric supply business sold in September 2016.
|
(h)
|
Includes $0.02 a share of net after-tax loss related to the impairment of a solar electric production investment for the three and six months ended June 30, 2016.
|
(i)
|
Reflects income from equity investments.
|
(j)
|
Reflects higher state income tax benefits.
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||
(Millions of Dollars)
|
2017
|
2016
|
2017
|
2016
|
CECONY
|
|
|
|
|
Operations
|
$377
|
$369
|
$761
|
$728
|
Pensions and other postretirement benefits
|
51
|
87
|
101
|
174
|
Health care and other benefits
|
42
|
44
|
82
|
78
|
Regulatory fees and assessments (a)
|
102
|
116
|
213
|
226
|
Other
|
66
|
85
|
144
|
175
|
Total CECONY
|
638
|
701
|
1,301
|
1,381
|
O&R
|
79
|
73
|
155
|
143
|
Clean Energy Businesses
|
56
|
47
|
94
|
84
|
Con Edison Transmission
|
2
|
1
|
4
|
1
|
Other (b)
|
(2)
|
(2)
|
(1)
|
(2)
|
Total other operations and maintenance expenses
|
$773
|
$820
|
$1,553
|
$1,607
|
(a)
|
Includes Demand Side Management, System Benefit Charges and Public Service Law 18A assessments which are collected in revenues.
|
(b)
|
Includes parent company and consolidation adjustments.
|
|
CECONY
|
O&R
|
Clean Energy Businesses
|
Con Edison
Transmission
|
Other (a)
|
Con Edison (b)
|
||||||||||||||||||
(Millions of Dollars)
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases) Amount |
Increases
(Decreases) Percent |
Increases
(Decreases) Amount |
Increases
(Decreases) Percent |
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
||||||||||||
Operating revenues
|
$12
|
0.5
|
%
|
$20
|
11.4
|
%
|
$(192)
|
(56.8
|
)%
|
|
$—
|
|
—
|
%
|
$(1)
|
—
|
%
|
$(161)
|
(5.8
|
)%
|
||||
Purchased power
|
(6)
|
(1.6
|
)
|
1
|
2.2
|
|
(144)
|
Large
|
|
—
|
|
—
|
|
(1)
|
—
|
|
(150)
|
(26.9
|
)
|
|||||
Fuel
|
5
|
15.2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
15.2
|
|
||
Gas purchased for resale
|
33
|
64.7
|
|
6
|
75.0
|
|
28
|
Large
|
|
—
|
|
—
|
|
1
|
Large
|
|
68
|
84.0
|
|
|||||
Other operations and maintenance
|
(63)
|
(9.0
|
)
|
6
|
8.2
|
|
9
|
19.1
|
|
1
|
Large
|
|
—
|
|
—
|
|
(47)
|
(5.7
|
)
|
|||||
Depreciation and amortization
|
21
|
7.6
|
|
—
|
|
—
|
|
8
|
80.0
|
|
—
|
|
—
|
|
1
|
—
|
|
30
|
9.9
|
|
||||
Taxes, other than income taxes
|
27
|
5.9
|
|
1
|
5.3
|
|
(1)
|
(20.0
|
)
|
—
|
|
—
|
|
(1)
|
Large
|
|
26
|
5.4
|
|
|||||
Gain on sale of solar electric production project
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
—
|
|
||
Operating income
|
(5)
|
(1.3
|
)
|
6
|
46.2
|
|
(91)
|
(83.5
|
)
|
(1)
|
Large
|
|
(1)
|
(50.0
|
)
|
(92)
|
(17.9
|
)
|
||||||
Other income less deductions
|
(1)
|
(50.0
|
)
|
—
|
|
—
|
|
7
|
Large
|
|
17
|
Large
|
|
—
|
|
—
|
|
23
|
Large
|
|
||||
Net interest expense
|
5
|
3.4
|
|
—
|
|
—
|
|
2
|
25.0
|
|
3
|
Large
|
|
—
|
|
—
|
|
10
|
5.9
|
|
||||
Income before income tax expense
|
(11)
|
(4.5
|
)
|
6
|
Large
|
|
(86)
|
(79.6
|
)
|
13
|
Large
|
|
(1)
|
(50.0
|
)
|
(79)
|
(22.2
|
)
|
||||||
Income tax expense
|
7
|
8.3
|
|
3
|
Large
|
|
(35)
|
(97.2
|
)
|
5
|
—
|
|
(2)
|
Large
|
|
(22)
|
(17.7
|
)
|
||||||
Net income
|
$(18)
|
(11.2
|
)%
|
$3
|
Large
|
|
$(51)
|
(70.8
|
)%
|
$8
|
Large
|
|
$1
|
25.0
|
%
|
$(57)
|
(24.6
|
)%
|
(a)
|
Includes parent company and consolidation adjustments.
|
(b)
|
Represents the consolidated results of operations of Con Edison and its businesses.
|
|
For the Three Months Ended
June 30, 2017 |
|
For the Three Months Ended
June 30, 2016 |
|
|
||||||||||
(Millions of Dollars)
|
Electric
|
|
Gas
|
|
Steam
|
|
2017 Total
|
Electric
|
|
Gas
|
|
Steam
|
|
2016 Total
|
2017-2016
Variation |
Operating revenues
|
$1,817
|
$388
|
$88
|
$2,293
|
$1,892
|
$304
|
$85
|
$2,281
|
$12
|
||||||
Purchased power
|
358
|
—
|
|
5
|
363
|
364
|
—
|
|
5
|
369
|
(6)
|
||||
Fuel
|
27
|
—
|
|
11
|
38
|
22
|
—
|
|
11
|
33
|
5
|
||||
Gas purchased for resale
|
—
|
|
84
|
—
|
|
84
|
—
|
|
51
|
—
|
|
51
|
33
|
||
Other operations and maintenance
|
485
|
107
|
46
|
638
|
552
|
101
|
48
|
701
|
(63)
|
||||||
Depreciation and amortization
|
229
|
45
|
22
|
296
|
215
|
39
|
21
|
275
|
21
|
||||||
Taxes, other than income taxes
|
388
|
69
|
30
|
487
|
368
|
65
|
27
|
460
|
27
|
||||||
Operating income
|
$330
|
$83
|
$(26)
|
$387
|
$371
|
$48
|
$(27)
|
$392
|
$(5)
|
|
For the Three Months Ended
|
|
|
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Operating revenues
|
$1,817
|
$1,892
|
$(75)
|
Purchased power
|
358
|
364
|
(6)
|
Fuel
|
27
|
22
|
5
|
Other operations and maintenance
|
485
|
552
|
(67)
|
Depreciation and amortization
|
229
|
215
|
14
|
Taxes, other than income taxes
|
388
|
368
|
20
|
Electric operating income
|
$330
|
$371
|
$(41)
|
|
Millions of kWh Delivered
|
|
Revenues in Millions (a)
|
|||||||||||
|
For the Three Months Ended
|
|
|
For the Three Months Ended
|
|
|||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Percent
Variation
|
|
Residential/Religious (b)
|
2,062
|
|
2,141
|
|
(79
|
)
|
(3.7
|
)%
|
|
$546
|
$549
|
$(3)
|
(0.5
|
)%
|
Commercial/Industrial
|
2,090
|
|
2,180
|
|
(90
|
)
|
(4.1
|
)
|
|
429
|
415
|
14
|
3.4
|
|
Retail choice customers
|
5,934
|
|
6,056
|
|
(122
|
)
|
(2.0
|
)
|
|
593
|
601
|
(8)
|
(1.3
|
)
|
NYPA, Municipal Agency and other sales
|
2,330
|
|
2,377
|
|
(47
|
)
|
(2.0
|
)
|
|
146
|
139
|
7
|
5.0
|
|
Other operating revenues (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
103
|
188
|
(85)
|
(45.2
|
)
|
Total
|
12,416
|
|
12,754
|
|
(338
|
)
|
(2.7
|
%)
|
(d)
|
$1,817
|
$1,892
|
$(75)
|
(4.0
|
%)
|
(a)
|
Revenues from electric sales are subject to a revenue decoupling mechanism, as a result of which delivery revenues generally are not affected by changes in delivery volumes from levels assumed when rates were approved.
|
(b)
|
“Residential/Religious” generally includes single-family dwellings, individual apartments in multi-family dwellings, religious organizations and certain other not-for-profit organizations.
|
(c)
|
Other electric operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the revenue decoupling mechanism and other provisions of the company’s rate plans.
|
(d)
|
After adjusting for variations, primarily weather and billing days, electric delivery volumes in CECONY’s service area decreased
0.9
percent in the three months ended
June 30, 2017
compared with the
2016
period.
|
|
For the Three Months Ended
|
|
|
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Operating revenues
|
$388
|
$304
|
$84
|
Gas purchased for resale
|
84
|
51
|
33
|
Other operations and maintenance
|
107
|
101
|
6
|
Depreciation and amortization
|
45
|
39
|
6
|
Taxes, other than income taxes
|
69
|
65
|
4
|
Gas operating income
|
$83
|
$48
|
$35
|
|
Thousands of Dt Delivered
|
|
Revenues in Millions (a)
|
|||||||||||||
|
For the Three Months Ended
|
|
|
For the Three Months Ended
|
|
|||||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
June 30, 2017
|
June 30, 2016
|
|
Variation
|
|
Percent
Variation
|
|
Residential
|
10,303
|
|
9,692
|
|
611
|
|
6.3
|
%
|
|
$171
|
$140
|
$31
|
22.1
|
%
|
||
General
|
6,503
|
|
6,014
|
|
489
|
|
8.1
|
|
|
74
|
56
|
18
|
32.1
|
|
||
Firm transportation
|
14,771
|
|
14,409
|
|
362
|
|
2.5
|
|
|
102
|
88
|
14
|
15.9
|
|
||
Total firm sales and transportation
|
31,577
|
|
30,115
|
|
1,462
|
|
4.9
|
|
(b)
|
347
|
284
|
63
|
22.2
|
|
||
Interruptible sales (c)
|
2,109
|
|
1,815
|
|
294
|
|
16.2
|
|
|
9
|
5
|
4
|
80.0
|
|
||
NYPA
|
10,493
|
|
11,062
|
|
(569
|
)
|
(5.1
|
)
|
|
1
|
1
|
—
|
|
—
|
|
|
Generation plants
|
14,476
|
|
22,879
|
|
(8,403
|
)
|
(36.7
|
)
|
|
6
|
6
|
—
|
|
—
|
|
|
Other
|
4,073
|
|
4,682
|
|
(609
|
)
|
(13.0
|
)
|
|
7
|
8
|
(1)
|
(12.5
|
)
|
||
Other operating revenues (d)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
18
|
—
|
|
18
|
—
|
|
|
Total
|
62,728
|
|
70,553
|
|
(7,825
|
)
|
(11.1
|
%)
|
|
$388
|
$304
|
$84
|
27.6
|
%
|
(a)
|
Revenues from gas sales are subject to a weather normalization clause and a revenue decoupling mechanism, as a result of which delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved.
|
(b)
|
After adjusting for variations, primarily billing days, firm gas sales and transportation volumes in the company’s service area increased
2.2
percent in the three months ended
June 30, 2017
compared with the
2016
period, reflecting primarily increased volumes attributable to the growth in the number of gas customers.
|
(c)
|
Includes 1,217 thousands and 915 thousands of Dt for the
2017
and
2016
periods, respectively, which are also reflected in firm transportation and other.
|
(d)
|
Other gas operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s rate plans.
|
|
For the Three Months Ended
|
|
||
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
|
Operating revenues
|
$88
|
$85
|
$3
|
|
Purchased power
|
5
|
5
|
—
|
|
Fuel
|
11
|
11
|
—
|
|
Other operations and maintenance
|
46
|
48
|
(2)
|
|
Depreciation and amortization
|
22
|
21
|
1
|
|
Taxes, other than income taxes
|
30
|
27
|
3
|
|
Steam operating income
|
$(26)
|
$(27)
|
$1
|
|
Millions of Pounds Delivered
|
|
Revenues in Millions
|
|||||||||||||
|
For the Three Months Ended
|
|
|
For the Three Months Ended
|
|
|||||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
June 30, 2017
|
June 30, 2016
|
Variation
|
|
Percent
Variation
|
|
|
General
|
58
|
|
68
|
|
(10
|
)
|
(14.7
|
)%
|
|
$4
|
$4
|
|
$—
|
|
—
|
%
|
Apartment house
|
1,032
|
|
1,094
|
|
(62
|
)
|
(5.7
|
)
|
|
26
|
26
|
—
|
|
—
|
|
|
Annual power
|
2,335
|
|
2,511
|
|
(176
|
)
|
(7.0
|
)
|
|
61
|
62
|
(1)
|
(1.6
|
)
|
||
Other operating revenues (a)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(3)
|
(7)
|
4
|
(57.1
|
)
|
||
Total
|
3,425
|
|
3,673
|
|
(248
|
)
|
(6.8
|
)%
|
(b)
|
$88
|
$85
|
$3
|
3.5
|
%
|
(a)
|
Other steam operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s rate plan.
|
(b)
|
After adjusting for variations, primarily weather and billing days, steam sales and deliveries decreased
2.6
percent in the three months ended
June 30, 2017
compared with the
2016
period.
|
|
For the Three Months Ended
June 30, 2017 |
|
For the Three Months Ended
June 30, 2016 |
|
|
||||||||
(Millions of Dollars)
|
Electric
|
|
Gas
|
|
2017 Total
|
Electric
|
|
Gas
|
|
2016 Total
|
2017-2016
Variation |
|
|
Operating revenues
|
$148
|
$47
|
$195
|
$144
|
$31
|
$175
|
$20
|
||||||
Purchased power
|
46
|
—
|
|
46
|
45
|
—
|
|
45
|
1
|
||||
Gas purchased for resale
|
—
|
|
14
|
14
|
—
|
|
8
|
8
|
6
|
||||
Other operations and maintenance
|
62
|
17
|
79
|
60
|
13
|
73
|
6
|
||||||
Depreciation and amortization
|
13
|
4
|
17
|
13
|
4
|
17
|
—
|
|
|||||
Taxes, other than income taxes
|
13
|
7
|
20
|
12
|
7
|
19
|
1
|
||||||
Operating income
|
$14
|
$5
|
$19
|
$14
|
$(1)
|
$13
|
|
$6
|
|
|
For the Three Months Ended
|
|
|||
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
|
|
Operating revenues
|
$148
|
$144
|
$4
|
||
Purchased power
|
46
|
45
|
1
|
||
Other operations and maintenance
|
62
|
60
|
2
|
||
Depreciation and amortization
|
13
|
13
|
—
|
|
|
Taxes, other than income taxes
|
13
|
12
|
1
|
||
Electric operating income
|
$14
|
$14
|
|
$—
|
|
|
Millions of kWh Delivered
|
|
Revenues in Millions (a)
|
||||||||||||
|
For the Three Months Ended
|
|
|
For the Three Months Ended
|
|
||||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
June 30, 2017
|
June 30, 2016
|
Variation
|
|
Percent
Variation
|
|
Residential/Religious (b)
|
359
|
|
366
|
|
(7
|
)
|
(1.9
|
)%
|
|
$69
|
$66
|
$3
|
4.5
|
%
|
|
Commercial/Industrial
|
177
|
|
197
|
|
(20
|
)
|
(10.2
|
)
|
|
27
|
28
|
(1)
|
(3.6
|
)
|
|
Retail choice customers
|
730
|
|
768
|
|
(38
|
)
|
(4.9
|
)
|
|
48
|
50
|
(2)
|
(4.0
|
)
|
|
Public authorities
|
24
|
|
23
|
|
1
|
|
4.3
|
|
|
2
|
2
|
—
|
|
—
|
|
Other operating revenues (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
2
|
(2)
|
4
|
Large
|
|
|
Total
|
1,290
|
|
1,354
|
|
(64
|
)
|
(4.7
|
)%
|
(d)
|
$148
|
$144
|
$4
|
2.8
|
%
|
(a)
|
O&R’s New York electric delivery revenues are subject to a revenue decoupling mechanism, as a result of which delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved. O&R’s electric sales in New Jersey are not subject to a decoupling mechanism, and as a result, changes in such volumes do impact revenues.
|
(b)
|
“Residential/Religious” generally includes single-family dwellings, individual apartments in multi-family dwellings, religious organizations and certain other not-for-profit organizations.
|
(c)
|
Other electric operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s electric rate plan.
|
(d)
|
After adjusting for weather and other variations, electric delivery volumes in O&R’s service area decreased
2.3
percent in the three months ended
June 30, 2017
compared with the
2016
period.
|
|
For the Three Months Ended
|
|
||
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
|
Operating revenues
|
$47
|
$31
|
$16
|
|
Gas purchased for resale
|
14
|
8
|
6
|
|
Other operations and maintenance
|
17
|
13
|
4
|
|
Depreciation and amortization
|
4
|
4
|
—
|
|
Taxes, other than income taxes
|
7
|
7
|
—
|
|
Gas operating income
|
$5
|
$(1)
|
$6
|
|
Thousands of Dt Delivered
|
|
Revenues in Millions (a)
|
||||||||||||||
|
For the Three Months Ended
|
|
|
For the Three Months Ended
|
|
||||||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
|
Percent
Variation
|
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
|
Percent
Variation
|
|
Residential
|
1,092
|
|
1,150
|
|
(58
|
)
|
(5.0
|
)%
|
|
$19
|
$12
|
$7
|
58.3
|
%
|
|||
General
|
292
|
|
281
|
|
11
|
|
3.9
|
|
|
4
|
1
|
3
|
Large
|
|
|||
Firm transportation
|
1,457
|
|
1,722
|
|
(265
|
)
|
(15.4
|
)
|
|
13
|
12
|
1
|
8.3
|
|
|||
Total firm sales and transportation
|
2,841
|
|
3,153
|
|
(312
|
)
|
(9.9
|
)
|
(b)
|
36
|
25
|
11
|
44.0
|
|
|||
Interruptible sales
|
959
|
|
946
|
|
13
|
|
1.4
|
|
|
1
|
1
|
—
|
|
—
|
|
||
Generation plants
|
1
|
|
11
|
|
(10
|
)
|
(90.9
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Other
|
118
|
|
132
|
|
(14
|
)
|
(10.6
|
)
|
|
1
|
—
|
|
1
|
—
|
|
||
Other gas revenues
|
—
|
|
—
|
|
—
|
|
—
|
|
|
9
|
5
|
4
|
80.0
|
|
|||
Total
|
3,919
|
|
4,242
|
|
(323
|
)
|
(7.6
|
)%
|
|
$47
|
$31
|
$16
|
51.6
|
%
|
(a)
|
Revenues from New York gas sales are subject to a weather normalization clause and a revenue decoupling mechanism as a result of which delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved.
|
(b)
|
After adjusting for weather and other variations, total firm sales and transportation volumes decreased
0.5
percent in the three months ended
June 30, 2017
compared with
2016
period.
|
|
For the Three Months Ended
|
|
|||
(Millions of Dollars)
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
Operating revenues
|
$146
|
$338
|
$(192)
|
||
Purchased power
|
—
|
|
144
|
(144)
|
|
Gas purchased for resale
|
51
|
23
|
28
|
||
Other operations and maintenance
|
56
|
47
|
9
|
||
Depreciation and amortization
|
18
|
10
|
8
|
||
Taxes, other than income taxes
|
4
|
5
|
(1)
|
||
Gain on sale of solar electric production project (a)
|
1
|
—
|
|
1
|
|
Operating income
|
$18
|
$109
|
$(91)
|
|
CECONY
|
O&R
|
Clean Energy Businesses
|
Con Edison
Transmission |
Other (a)
|
Con Edison (b)
|
|||||||||||||||||
(Millions of Dollars)
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases) Amount |
Increases
(Decreases) Percent |
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
Increases
(Decreases)
Amount
|
Increases
(Decreases)
Percent
|
|||||||||||
Operating revenues
|
$236
|
4.8
|
%
|
$43
|
11.0
|
%
|
$(365)
|
(56.3
|
)%
|
|
$—
|
|
—
|
%
|
$(3)
|
Large
|
$(89)
|
(1.5
|
)%
|
||||
Purchased power
|
(11)
|
(1.5
|
)
|
3
|
3.5
|
|
(445)
|
Large
|
|
—
|
|
—
|
|
(3)
|
—
|
(456)
|
(36.5
|
)
|
|||||
Fuel
|
35
|
33.7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
35
|
33.7
|
|
||
Gas purchased for resale
|
131
|
71.6
|
|
19
|
82.6
|
|
81
|
Large
|
|
—
|
|
—
|
|
—
|
|
—
|
231
|
96.7
|
|
||||
Other operations and maintenance
|
(80)
|
(5.8
|
)
|
12
|
8.4
|
|
10
|
11.9
|
|
3
|
Large
|
|
1
|
50.0
|
(54)
|
(3.4
|
)
|
||||||
Depreciation and amortization
|
44
|
8.0
|
|
2
|
6.1
|
|
17
|
89.5
|
|
—
|
|
—
|
|
—
|
|
—
|
63
|
10.5
|
|
||||
Taxes, other than income taxes
|
59
|
6.3
|
|
2
|
5.0
|
|
(3)
|
(27.3
|
)
|
—
|
|
—
|
|
(1)
|
—
|
57
|
5.7
|
|
|||||
Gain on sale of solar electric production project
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
1
|
—
|
|
||
Operating income
|
58
|
5.6
|
|
5
|
7.6
|
|
(24)
|
(41.4
|
)
|
(3)
|
Large
|
|
—
|
|
—
|
36
|
3.1
|
|
|||||
Other income less deductions
|
6
|
—
|
|
—
|
|
—
|
|
6
|
66.7
|
|
36
|
Large
|
|
—
|
|
—
|
48
|
Large
|
|
||||
Net interest expense
|
9
|
3.0
|
|
(1)
|
(5.3
|
)
|
6
|
37.5
|
|
7
|
Large
|
|
—
|
|
—
|
21
|
6.2
|
|
|||||
Income before income tax expense
|
55
|
7.5
|
|
6
|
12.8
|
|
(24)
|
(47.1
|
)
|
26
|
Large
|
|
—
|
|
—
|
63
|
7.6
|
|
|||||
Income tax expense
|
45
|
17.0
|
|
3
|
15.8
|
|
(10)
|
Large
|
|
11
|
—
|
|
(7)
|
Large
|
42
|
14.6
|
|
||||||
Net income
|
$10
|
2.1
|
%
|
$3
|
10.7
|
%
|
$(14)
|
(33.3
|
%)
|
$15
|
Large
|
|
$7
|
Large
|
$21
|
3.9
|
%
|
(a)
|
Includes parent company and consolidation adjustments.
|
(b)
|
Represents the consolidated results of operations of Con Edison and its businesses.
|
|
For the Six Months Ended
June 30, 2017 |
|
For the Six Months Ended
June 30, 2016 |
|
|
||||||||||
(Millions of Dollars)
|
Electric
|
|
Gas
|
|
Steam
|
|
2017 Total
|
Electric
|
|
Gas
|
|
Steam
|
|
2016 Total
|
2017-2016
Variation |
Operating revenues
|
$3,610
|
$1,153
|
$386
|
$5,149
|
$3,665
|
$905
|
$343
|
$4,913
|
$236
|
||||||
Purchased power
|
691
|
—
|
|
19
|
710
|
705
|
—
|
|
16
|
721
|
(11)
|
||||
Fuel
|
70
|
—
|
|
69
|
139
|
60
|
—
|
|
44
|
104
|
35
|
||||
Gas purchased for resale
|
—
|
|
314
|
—
|
|
314
|
—
|
|
183
|
—
|
|
183
|
131
|
||
Other operations and maintenance
|
982
|
225
|
94
|
1,301
|
1,081
|
204
|
96
|
1,381
|
(80)
|
||||||
Depreciation and amortization
|
458
|
90
|
43
|
591
|
428
|
78
|
41
|
547
|
44
|
||||||
Taxes, other than income taxes
|
787
|
150
|
66
|
1,003
|
746
|
139
|
59
|
944
|
59
|
||||||
Operating income
|
$622
|
$374
|
$95
|
$1,091
|
$645
|
$301
|
$87
|
$1,033
|
$58
|
|
For the Six Months Ended
|
|
|
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Operating revenues
|
$3,610
|
$3,665
|
$(55)
|
Purchased power
|
691
|
705
|
(14)
|
Fuel
|
70
|
60
|
10
|
Other operations and maintenance
|
982
|
1,081
|
(99)
|
Depreciation and amortization
|
458
|
428
|
30
|
Taxes, other than income taxes
|
787
|
746
|
41
|
Electric operating income
|
$622
|
$645
|
$(23)
|
|
Millions of kWh Delivered
|
|
Revenues in Millions (a)
|
|||||||||||
|
For the Six Months Ended
|
|
|
For the Six Months Ended
|
|
|||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
Percent
Variation
|
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Percent
Variation
|
|||
Residential/Religious (b)
|
4,339
|
|
4,476
|
|
(137
|
)
|
(3.1
|
)%
|
|
$1,120
|
$1,134
|
$(14)
|
(1.2
|
)%
|
Commercial/Industrial
|
4,395
|
|
4,471
|
|
(76
|
)
|
(1.7
|
)
|
|
859
|
830
|
29
|
3.5
|
|
Retail choice customers
|
12,238
|
|
12,269
|
|
(31
|
)
|
(0.3
|
)
|
|
1,225
|
1,196
|
29
|
2.4
|
|
NYPA, Municipal Agency and other sales
|
4,843
|
|
4,877
|
|
(34
|
)
|
(0.7
|
)
|
|
275
|
270
|
5
|
1.9
|
|
Other operating revenues (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
131
|
235
|
(104)
|
(44.3
|
)
|
Total
|
25,815
|
|
26,093
|
|
(278
|
)
|
(1.1
|
)%
|
(d)
|
$3,610
|
$3,665
|
$(55)
|
(1.5
|
)%
|
(a)
|
Revenues from electric sales are subject to a revenue decoupling mechanism, as a result of which delivery revenues generally are not affected by changes in delivery volumes from levels assumed when rates were approved.
|
(b)
|
“Residential/Religious” generally includes single-family dwellings, individual apartments in multi-family dwellings, religious organizations and certain other not-for-profit organizations.
|
(c)
|
Other electric operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the revenue decoupling mechanism and other provisions of the company’s rate plans.
|
(d)
|
After adjusting for variations, primarily weather and billing days, electric delivery volumes in CECONY’s service area decreased
0.6
percent in the
six
months ended
June 30, 2017
compared with the
2016
period.
|
|
For the Six Months Ended
|
|
|
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Operating revenues
|
$1,153
|
$905
|
$248
|
Gas purchased for resale
|
314
|
183
|
131
|
Other operations and maintenance
|
225
|
204
|
21
|
Depreciation and amortization
|
90
|
78
|
12
|
Taxes, other than income taxes
|
150
|
139
|
11
|
Gas operating income
|
$374
|
$301
|
$73
|
|
Thousands of Dt Delivered
|
|
Revenues in Millions (a)
|
||||||||||||
|
For the Six Months Ended
|
|
|
For the Six Months Ended
|
|
||||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
Percent
Variation
|
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Percent
Variation
|
||||
Residential
|
34,910
|
|
31,231
|
|
3,679
|
|
11.8
|
%
|
|
$509
|
$417
|
$92
|
22.1
|
%
|
|
General
|
19,306
|
|
16,997
|
|
2,309
|
|
13.6
|
|
|
206
|
160
|
46
|
28.8
|
|
|
Firm transportation
|
45,186
|
|
43,028
|
|
2,158
|
|
5.0
|
|
|
325
|
279
|
46
|
16.5
|
|
|
Total firm sales and transportation
|
99,402
|
|
91,256
|
|
8,146
|
|
8.9
|
|
(b)
|
1,040
|
856
|
184
|
21.5
|
|
|
Interruptible sales (c)
|
4,417
|
|
5,923
|
|
(1,506
|
)
|
(25.4
|
)
|
|
22
|
25
|
(3)
|
(12.0
|
)
|
|
NYPA
|
20,085
|
|
19,171
|
|
914
|
|
4.8
|
|
|
1
|
1
|
—
|
|
—
|
|
Generation plants
|
24,921
|
|
35,150
|
|
(10,229
|
)
|
(29.1
|
)
|
|
11
|
12
|
(1)
|
(8.3
|
)
|
|
Other
|
12,269
|
|
11,467
|
|
802
|
|
7.0
|
|
|
18
|
19
|
(1)
|
(5.3
|
)
|
|
Other operating revenues (d)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
61
|
(8)
|
69
|
Large
|
|
|
Total
|
161,094
|
|
162,967
|
|
(1,873
|
)
|
(1.1
|
)%
|
|
$1,153
|
$905
|
$248
|
27.4
|
%
|
(a)
|
Revenues from gas sales are subject to a weather normalization clause and a revenue decoupling mechanism as a result of which delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved.
|
(b)
|
After adjusting for variations, primarily billing days, firm gas sales and transportation volumes in the company’s service area increased
6.4
percent in the
six
months ended
June 30, 2017
compared with the
2016
period, reflecting primarily increased volumes attributable to the growth in the number of gas customers.
|
(c)
|
Includes 2,027 thousands and 3,376 thousands of Dt for the
2017
and
2016
periods, respectively, which are also reflected in firm transportation and other.
|
(d)
|
Other gas operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s rate plans.
|
|
For the Six Months Ended
|
|
|
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Operating revenues
|
$386
|
$343
|
$43
|
Purchased power
|
19
|
16
|
3
|
Fuel
|
69
|
44
|
25
|
Other operations and maintenance
|
94
|
96
|
(2)
|
Depreciation and amortization
|
43
|
41
|
2
|
Taxes, other than income taxes
|
66
|
59
|
7
|
Steam operating income
|
$95
|
$87
|
$8
|
|
Millions of Pounds Delivered
|
|
Revenues in Millions
|
||||||||||||
|
For the Six Months Ended
|
|
|
For the Six Months Ended
|
|
||||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
Percent
Variation
|
|
June 30, 2017
|
June 30, 2016
|
|
Variation
|
Percent
Variation
|
|||
General
|
351
|
|
334
|
|
17
|
|
5.1
|
%
|
|
$18
|
$16
|
$2
|
12.5
|
%
|
|
Apartment house
|
3,500
|
|
3,475
|
|
25
|
|
0.7
|
|
|
103
|
92
|
11
|
12.0
|
|
|
Annual power
|
7,634
|
|
7,691
|
|
(57
|
)
|
(0.7
|
)
|
|
258
|
235
|
23
|
9.8
|
|
|
Other operating revenues (a)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
7
|
—
|
|
7
|
—
|
|
Total
|
11,485
|
|
11,500
|
|
(15
|
)
|
(0.1
|
)%
|
(b)
|
$386
|
$343
|
$43
|
12.5
|
%
|
(a)
|
Other steam operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s rate plan.
|
(b)
|
After adjusting for variations, primarily weather and billing days, steam sales and deliveries decreased
2.1
percent in the
six
months ended
June 30, 2017
compared with the
2016
period.
|
|
For the Six Months Ended
June 30, 2017 |
|
For the Six Months Ended
June 30, 2016 |
|
|
||||||
(Millions of Dollars)
|
Electric
|
|
Gas
|
|
2017 Total
|
Electric
|
|
Gas
|
|
2016 Total
|
2017-2016
Variation |
Operating revenues
|
$289
|
$144
|
$433
|
$284
|
$106
|
$390
|
$43
|
||||
Purchased power
|
88
|
—
|
|
88
|
85
|
—
|
|
85
|
3
|
||
Gas purchased for resale
|
—
|
|
42
|
42
|
—
|
|
23
|
23
|
19
|
||
Other operations and maintenance
|
122
|
33
|
155
|
117
|
26
|
143
|
12
|
||||
Depreciation and amortization
|
25
|
10
|
35
|
24
|
9
|
33
|
2
|
||||
Taxes, other than income taxes
|
27
|
15
|
42
|
26
|
14
|
40
|
2
|
||||
Operating income
|
$27
|
$44
|
$71
|
$32
|
$34
|
$66
|
$5
|
|
For the Six Months Ended
|
|
|
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Operating revenues
|
$289
|
$284
|
$5
|
Purchased power
|
88
|
85
|
3
|
Other operations and maintenance
|
122
|
117
|
5
|
Depreciation and amortization
|
25
|
24
|
1
|
Taxes, other than income taxes
|
27
|
26
|
1
|
Electric operating income
|
$27
|
$32
|
$(5)
|
|
Millions of kWh Delivered
|
|
Revenues in Millions (a)
|
||||||||||||
|
For the Six Months Ended
|
|
|
For the Six Months Ended
|
|
||||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
|
Percent
Variation
|
|
June 30, 2017
|
June 30, 2016
|
Variation
|
|
Percent
Variation
|
||
Residential/Religious (b)
|
708
|
|
722
|
|
(14
|
)
|
(1.9
|
%)
|
|
$137
|
$131
|
$6
|
4.6
|
%
|
|
Commercial/Industrial
|
368
|
|
391
|
|
(23
|
)
|
(5.9
|
)
|
|
54
|
54
|
—
|
|
—
|
|
Retail choice customers
|
1,437
|
|
1,509
|
|
(72
|
)
|
(4.8
|
)
|
|
91
|
96
|
(5)
|
(5.2
|
)
|
|
Public authorities
|
48
|
|
45
|
|
3
|
|
6.7
|
|
|
4
|
4
|
—
|
|
—
|
|
Other operating revenues (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
3
|
(1)
|
4
|
Large
|
|
|
Total
|
2,561
|
|
2,667
|
|
(106
|
)
|
(4.0
|
)%
|
(d)
|
$289
|
$284
|
$5
|
1.8
|
%
|
(a)
|
O&R’s New York electric delivery revenues are subject to a revenue decoupling mechanism, as a result of which delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved. O&R’s electric sales in New Jersey are not subject to a decoupling mechanism, and as a result, changes in such volumes do impact revenues.
|
(b)
|
“Residential/Religious” generally includes single-family dwellings, individual apartments in multi-family dwellings, religious organizations and certain other not-for-profit organizations.
|
(c)
|
Other electric operating revenues generally reflect changes in regulatory assets and liabilities in accordance with the company’s electric rate plan.
|
(d)
|
After adjusting for weather and other variations, electric delivery volumes in O&R’s service area decreased
1.4
percent in the
six
months ended
June 30, 2017
compared with the
2016
period.
|
|
For the Six Months Ended
|
|
|
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
Variation
|
Operating revenues
|
$144
|
$106
|
$38
|
Gas purchased for resale
|
42
|
23
|
19
|
Other operations and maintenance
|
33
|
26
|
7
|
Depreciation and amortization
|
10
|
9
|
1
|
Taxes, other than income taxes
|
15
|
14
|
1
|
Gas operating income
|
$44
|
$34
|
$10
|
|
Thousands of Dt Delivered
|
|
Revenues in Millions (a)
|
||||||||||||||
|
For the Six Months Ended
|
|
|
For the Six Months Ended
|
|
||||||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
Percent
Variation
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
Percent
Variation
|
||||
Residential
|
4,977
|
|
4,712
|
|
265
|
|
5.6
|
%
|
|
$68
|
$46
|
$22
|
47.8
|
%
|
|||
General
|
1,250
|
|
1,046
|
|
204
|
|
19.5
|
|
|
14
|
8
|
6
|
75.0
|
|
|||
Firm transportation
|
5,645
|
|
6,297
|
|
(652
|
)
|
(10.4
|
)
|
|
42
|
41
|
1
|
2.4
|
|
|||
Total firm sales and transportation
|
11,872
|
|
12,055
|
|
(183
|
)
|
(1.5
|
)
|
(b)
|
124
|
95
|
29
|
30.5
|
|
|||
Interruptible sales
|
2,147
|
|
2,125
|
|
22
|
|
1.0
|
|
|
4
|
2
|
2
|
Large
|
|
|||
Generation plants
|
2
|
|
12
|
|
(10
|
)
|
(83.3
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Other
|
515
|
|
512
|
|
3
|
|
0.6
|
|
|
1
|
—
|
|
1
|
—
|
|
||
Other gas revenues
|
—
|
|
—
|
|
—
|
|
—
|
|
|
15
|
9
|
6
|
66.7
|
%
|
|||
Total
|
14,536
|
|
14,704
|
|
(168
|
)
|
(1.1
|
)%
|
|
$144
|
$106
|
$38
|
35.8
|
%
|
(a)
|
Revenues from New York gas sales are subject to a weather normalization clause and a revenue decoupling mechanism as a result of which delivery revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved.
|
(b)
|
After adjusting for weather and other variations, total firm sales and transportation volumes decreased
0.2
percent in the
six
months ended
June 30, 2017
compared with
2016
period.
|
|
For the Six Months Ended
|
|
||
(Millions of Dollars)
|
June 30, 2017
|
June 30, 2016
|
|
Variation
|
Operating revenues
|
$283
|
$648
|
$(365)
|
|
Purchased power
|
(2)
|
443
|
(445)
|
|
Gas purchased for resale
|
114
|
33
|
81
|
|
Other operations and maintenance
|
94
|
84
|
10
|
|
Depreciation and amortization
|
36
|
19
|
17
|
|
Taxes, other than income taxes
|
8
|
11
|
(3)
|
|
Gain on sale of solar electric production project (a)
|
1
|
—
|
|
1
|
Operating income
|
$34
|
$58
|
$(24)
|
|
For the Six Months Ended June 30,
|
|||||
|
Con Edison
|
CECONY
|
||||
(Millions of Dollars)
|
2017
|
2016
|
Variation
|
2017
|
2016
|
Variation
|
Operating activities
|
$1,574
|
$1,631
|
$(57)
|
$1,234
|
$1,399
|
$(165)
|
Investing activities
|
(1,703)
|
(2,986)
|
1,283
|
(1,460)
|
(1,225)
|
(235)
|
Financing activities
|
169
|
1,273
|
(1,104)
|
291
|
(202)
|
493
|
Net change for the period
|
40
|
(82)
|
122
|
65
|
(28)
|
93
|
Balance at beginning of period
|
776
|
944
|
(168)
|
702
|
843
|
(141)
|
Balance at end of period
|
$816
|
$862
|
$(46)
|
$767
|
$815
|
$(48)
|
|
2017
|
2016
|
||
(Millions of Dollars, except Weighted Average Yield)
|
Outstanding at June 30,
|
Daily
average
|
Outstanding at June 30,
|
Daily
average
|
Con Edison
|
$1,036
|
$699
|
$708
|
$992
|
CECONY
|
$750
|
$330
|
$608
|
$418
|
Weighted average yield
|
1.3%
|
1.0%
|
0.7%
|
0.6%
|
|
Ratio of Earnings to Fixed Charges
|
||
|
For the Six Months Ended June 30, 2017
|
For the Six Months Ended June 30, 2016
|
For the Twelve Months Ended December 31, 2016
|
Con Edison
|
3.3
|
3.2
|
3.6
|
CECONY
|
3.4
|
3.3
|
3.6
|
|
Common Equity Ratio
(Percent of total capitalization)
|
|
|
June 30, 2017
|
December 31, 2016
|
Con Edison
|
49.6
|
49.3
|
CECONY
|
50.0
|
49.5
|
|
Con Edison
|
CECONY
|
(Millions of Dollars)
|
2017 vs. 2016
Variation
|
2017 vs. 2016
Variation
|
Assets
|
|
|
Regulatory asset - Unrecognized pension and other postretirement costs
|
$(106)
|
$(118)
|
Liabilities
|
|
|
Pension and retiree benefits
|
$(195)
|
$(226)
|
Deferred income taxes and unamortized investment tax credits
|
344
|
343
|
System benefit charge
|
132
|
120
|
Project Name
|
Production
Technology
|
Generating
Capacity (a)
(MW AC)
|
Purchased Power Agreement (PPA)Term (In Years) (b)
|
Actual/Expected
In-Service Date (c)
|
Location
(State)
|
Wholly owned projects
|
|
|
|
|
|
Pilesgrove
|
Solar
|
18
|
(d)
|
2011
|
New Jersey
|
Flemington Solar
|
Solar
|
8
|
(d)
|
2011
|
New Jersey
|
Frenchtown I, II and III
|
Solar
|
14
|
(d)
|
2011-13
|
New Jersey
|
PA Solar
|
Solar
|
10
|
|
2012
|
Pennsylvania
|
California Solar 2 (e)
|
Solar
|
80
|
20
|
2014-16
|
California
|
Oak Tree Wind
|
Wind
|
20
|
20
|
2014
|
South Dakota
|
Texas Solar 3
|
Solar
|
6
|
25
|
2015
|
Texas
|
Texas Solar 5 (e)
|
Solar
|
95
|
25
|
2015
|
Texas
|
Campbell County
Wind
|
Wind
|
95
|
30
|
2015
|
South Dakota
|
Texas Solar 7 (e)
|
Solar
|
106
|
25
|
2016
|
Texas
|
California Solar 3 (e)
|
Solar
|
110
|
20
|
2016
|
California
|
Adams Wind (e)
|
Wind
|
23
|
7
|
2016
|
Minnesota
|
Valley View (e)
|
Wind
|
10
|
14
|
2016
|
Minnesota
|
Coram (e)
|
Wind
|
102
|
16
|
2016
|
California
|
Projects of less than 5 MW
|
Solar / Wind
|
25
|
Various
|
Various
|
Various
|
Jointly owned projects (e) (f)
|
|
|
|
|
|
California Solar
|
Solar
|
55
|
25
|
2012-13
|
California
|
Mesquite Solar 1
|
Solar
|
83
|
20
|
2013
|
Arizona
|
Copper Mountain Solar 2
|
Solar
|
75
|
25
|
2013-15
|
Nevada
|
Copper Mountain Solar 3
|
Solar
|
128
|
20
|
2014-15
|
Nevada
|
Broken Bow II
|
Wind
|
38
|
25
|
2014
|
Nebraska
|
Texas Solar 4
|
Solar
|
32
|
25
|
2014
|
Texas
|
Total MW (AC) in Operation
|
|
1,133
|
|
|
|
Upton County Solar (e)
|
Solar
|
158
|
25
|
2017
|
Texas
|
Panoche Valley
|
Solar
|
240
|
20
|
2018
|
California
|
Total MW (AC) in Construction
|
|
398
|
|
|
|
Total MW (AC), All Projects
|
|
1,531
|
|
|
|
|
Millions of kWh Generated
|
|||||||||||||||
|
For the Three Months Ended
|
For the Six Months Ended
|
||||||||||||||
Description
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
|
Percent Variation
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Variation
|
|
Percent Variation
|
|
Renewable electric production projects
|
|
|
|
|
|
|
|
|
||||||||
Solar
|
612
|
|
438
|
|
174
|
|
39.7
|
%
|
1,011
|
|
757
|
|
254
|
|
33.6
|
%
|
Wind
|
279
|
|
172
|
|
107
|
|
62.2
|
%
|
517
|
|
327
|
|
190
|
|
58.1
|
%
|
Total
|
891
|
|
610
|
|
281
|
|
46.1
|
%
|
1,528
|
1,084
|
444
|
|
41.0
|
%
|
95% Confidence Level, One-Day Holding Period
|
June 30, 2017
|
|
December 31, 2016
|
|
|
(Millions of Dollars)
|
|||
Average for the period
|
|
$—
|
|
$2
|
High
|
1
|
4
|
||
Low
|
—
|
|
1
|
Exhibit 10.1
|
Amendment to the Severance Program for Officers of Consolidated Edison, Inc. and its Subsidiaries.
|
Exhibit 12.1
|
Statement of computation of Con Edison’s ratio of earnings to fixed charges for the six-month periods ended June 30, 2017 and 2016, and the 12-month period ended December 31, 2016.
|
Exhibit 31.1.1
|
Rule 13a-14(a)/15d-14(a) Certifications – Chief Executive Officer.
|
Exhibit 31.1.2
|
Rule 13a-14(a)/15d-14(a) Certifications – Chief Financial Officer.
|
Exhibit 32.1.1
|
Section 1350 Certifications – Chief Executive Officer.
|
Exhibit 32.1.2
|
Section 1350 Certifications – Chief Financial Officer.
|
Exhibit 101.INS
|
XBRL Instance Document.
|
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema.
|
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
Exhibit 4.2
|
Form of CECONY’s 3.875% Debentures, Series 2017 A (Designated in CECONY’s Edison's Current Report on Form 8-K, dated June 5, 2017 (File No. 1-1217) as Exhibit 4).
|
Exhibit 10.2
|
The Consolidated Edison Company of New York, Inc. 2005 Executive Incentive Plan, as amended and restated effective January 1, 2017.
|
Exhibit 12.2
|
Statement of computation of CECONY’s ratio of earnings to fixed charges for the six-month periods ended June 30, 2017 and 2016, and the 12-month period ended December 31, 2016.
|
Exhibit 31.2.1
|
Rule 13a-14(a)/15d-14(a) Certifications – Chief Executive Officer.
|
Exhibit 31.2.2
|
Rule 13a-14(a)/15d-14(a) Certifications – Chief Financial Officer.
|
Exhibit 32.2.1
|
Section 1350 Certifications – Chief Executive Officer.
|
Exhibit 32.2.2
|
Section 1350 Certifications – Chief Financial Officer.
|
Exhibit 101.INS
|
XBRL Instance Document.
|
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema.
|
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Consolidated Edison, Inc.
|
|
|
Consolidated Edison Company of New York, Inc.
|
|
|
|
|
Date: August 3, 2017
|
By
|
/s/ Robert Hoglund
|
|
|
Robert Hoglund
Senior Vice President, Chief
Financial Officer and Duly
Authorized Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Exelon Corporation | EXC |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|