These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _______ to _______
|
|
Texas
|
|
74-0607870
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
Stanton Tower, 100 North Stanton, El Paso, Texas
|
|
79901
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
Abbreviations, Acronyms or Defined Terms
|
|
Terms
|
|
|
|
|
|
A&G
|
|
Administrative and general
|
|
ABFUDC
|
|
Allowance for Borrowed Funds Used During Construction
|
|
ACE
|
|
Affordable Clean Energy
|
|
AEFUDC
|
|
Allowance for Equity Funds Used During Construction
|
|
AFUDC
|
|
Allowance for Funds Used During Construction
|
|
ANPP Participation Agreement
|
|
Arizona Nuclear Power Project Participation Agreement dated August 23, 1973, as amended
|
|
AOCI
|
|
Accumulated Other Comprehensive Income
|
|
APS
|
|
Arizona Public Service Company
|
|
ARO
|
|
Asset Retirement Obligations
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Update
|
|
CAA
|
|
Clean Air Act
|
|
CCN
|
|
Certificate of Convenience and Necessity
|
|
Company
|
|
El Paso Electric Company
|
|
CPP
|
|
Clean Power Plan
|
|
CWIP
|
|
Construction Work In Progress
|
|
DOE
|
|
U.S. Department of Energy
|
|
El Paso
|
|
City of El Paso, Texas
|
|
EPA
|
|
The U.S. Environmental Protection Agency
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
Four Corners
|
|
Four Corners Generating Station
|
|
FPPCAC
|
|
New Mexico Fuel and Purchased Power Cost Adjustment Clause
|
|
GAAP
|
|
U.S. Generally Accepted Accounting Principles
|
|
GHG
|
|
Greenhouse Gas
|
|
HAFB
|
|
Holloman Air Force Base
|
|
IRS
|
|
U.S. Internal Revenue Service
|
|
kW
|
|
Kilowatt(s)
|
|
kWh
|
|
Kilowatt-hour(s)
|
|
Las Cruces
|
|
City of Las Cruces, New Mexico
|
|
MPS
|
|
The Company's Montana Power Station
|
|
MW
|
|
Megawatt(s)
|
|
MWh
|
|
Megawatt-hour(s)
|
|
NAAQS
|
|
National Ambient Air Quality Standards
|
|
NAV
|
|
Net Asset Value
|
|
Newman
|
|
The Company's Newman Power Station
|
|
NDT
|
|
The Company's Palo Verde nuclear decommissioning trust funds
|
|
NMPRC
|
|
New Mexico Public Regulation Commission
|
|
NMPRC Final Order
|
|
NMPRC Final Order in Case No. 15-00127-UT
|
|
NOL carryforwards
|
|
Net Operating Loss carryforwards
|
|
|
(
i
)
|
|
|
Abbreviations, Acronyms or Defined Terms
|
|
Terms
|
|
|
|
|
|
OATT
|
|
Open Access Transmission Tariff
|
|
O&M
|
|
Operations and maintenance
|
|
Palo Verde
|
|
Palo Verde Generating Station
|
|
Ppb
|
|
Parts Per Billion
|
|
PUCT
|
|
Public Utility Commission of Texas
|
|
RCF
|
|
The Company's Revolving Credit Facility
|
|
RGEC
|
|
Rio Grande Electric Cooperative
|
|
RGRT
|
|
Rio Grande Resources Trust II
|
|
Rio Grande
|
|
The Company's Rio Grande Power Station
|
|
SAB 118
|
|
SEC Staff Accounting Bulletin No. 118
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
|
TCJA
|
|
The federal legislation commonly referred to as the Tax Cuts and Jobs Act of 2017
|
|
Texas Fuel Rule
|
|
Texas fuel cost recovery rule
|
|
U.S.
|
|
United States
|
|
2016 PUCT Final Order
|
|
PUCT Final Order in Docket No. 44941
|
|
2017 Form 10-K
|
|
Annual Report of El Paso Electric Company on Form 10-K for the fiscal year ended December 31, 2017
|
|
2017 PUCT Final Order
|
|
PUCT Final Order in Docket No. 46831
|
|
|
(
ii
)
|
|
|
|
|
Page No.
|
|
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
(
iii
)
|
|
|
Item 1.
|
Financial Statements
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
(Unaudited)
|
|
|||||
|
|
|
|
|
||||
|
ASSETS
(In thousands)
|
|
|
|
||||
|
Utility plant:
|
|
|
|
||||
|
Electric plant in service
|
$
|
4,089,896
|
|
|
$
|
3,982,095
|
|
|
Less accumulated depreciation and amortization
|
(1,375,721
|
)
|
|
(1,320,175
|
)
|
||
|
Net plant in service
|
2,714,175
|
|
|
2,661,920
|
|
||
|
Construction work in progress
|
207,514
|
|
|
146,059
|
|
||
|
Nuclear fuel; includes fuel in process of $70,778 and $59,689, respectively
|
205,991
|
|
|
194,933
|
|
||
|
Less accumulated amortization
|
(82,840
|
)
|
|
(74,475
|
)
|
||
|
Net nuclear fuel
|
123,151
|
|
|
120,458
|
|
||
|
Net utility plant
|
3,044,840
|
|
|
2,928,437
|
|
||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
15,965
|
|
|
6,990
|
|
||
|
Accounts receivable, principally trade, net of allowance for doubtful accounts of $2,275 and $2,300, respectively
|
117,950
|
|
|
88,585
|
|
||
|
Inventories, at cost
|
53,078
|
|
|
50,910
|
|
||
|
Prepayments and other
|
13,838
|
|
|
10,307
|
|
||
|
Total current assets
|
200,831
|
|
|
156,792
|
|
||
|
Deferred charges and other assets:
|
|
|
|
||||
|
Decommissioning trust funds
|
297,030
|
|
|
286,866
|
|
||
|
Regulatory assets
|
83,764
|
|
|
96,036
|
|
||
|
Other
|
17,728
|
|
|
16,232
|
|
||
|
Total deferred charges and other assets
|
398,522
|
|
|
399,134
|
|
||
|
Total assets
|
$
|
3,644,193
|
|
|
$
|
3,484,363
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
(Unaudited)
|
|
|||||
|
CAPITALIZATION AND LIABILITIES
(In thousands except for share data)
|
|
|
|
||||
|
Capitalization:
|
|
|
|
||||
|
Common stock, stated value $1 per share, 100,000,000 shares authorized, 65,672,747 and 65,694,829 shares issued, and 155,941 and 133,859 restricted shares, respectively
|
$
|
65,829
|
|
|
$
|
65,829
|
|
|
Capital in excess of stated value
|
327,320
|
|
|
326,117
|
|
||
|
Retained earnings
|
1,257,397
|
|
|
1,159,667
|
|
||
|
Accumulated other comprehensive income (loss), net of tax
|
(34,633
|
)
|
|
11,058
|
|
||
|
|
1,615,913
|
|
|
1,562,671
|
|
||
|
Treasury stock, 25,136,737 and 25,244,350 shares, respectively, at cost
|
(418,713
|
)
|
|
(420,506
|
)
|
||
|
Common stock equity
|
1,197,200
|
|
|
1,142,165
|
|
||
|
Long-term debt, net of current portion
|
1,385,254
|
|
|
1,195,988
|
|
||
|
Total capitalization
|
2,582,454
|
|
|
2,338,153
|
|
||
|
Current liabilities:
|
|
|
|
||||
|
Short-term borrowings under the revolving credit facility
|
19,362
|
|
|
173,533
|
|
||
|
Accounts payable, principally trade
|
73,537
|
|
|
59,270
|
|
||
|
Taxes accrued
|
42,054
|
|
|
35,660
|
|
||
|
Interest accrued
|
20,961
|
|
|
12,470
|
|
||
|
Over-collection of fuel revenues, regulatory liability
|
9,905
|
|
|
6,225
|
|
||
|
Other
|
38,252
|
|
|
29,067
|
|
||
|
Total current liabilities
|
204,071
|
|
|
316,225
|
|
||
|
Deferred credits and other liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes
|
325,383
|
|
|
305,023
|
|
||
|
Accrued pension liability
|
77,261
|
|
|
83,838
|
|
||
|
Accrued post-retirement benefit liability
|
28,130
|
|
|
26,417
|
|
||
|
Asset retirement obligation
|
99,144
|
|
|
93,029
|
|
||
|
Regulatory liabilities
|
299,431
|
|
|
296,685
|
|
||
|
Other
|
28,319
|
|
|
24,993
|
|
||
|
Total deferred credits and other liabilities
|
857,668
|
|
|
829,985
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Total capitalization and liabilities
|
$
|
3,644,193
|
|
|
$
|
3,484,363
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating revenues
|
$
|
300,271
|
|
|
$
|
297,470
|
|
|
$
|
712,780
|
|
|
$
|
720,648
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Fuel and purchased power
|
71,086
|
|
|
75,319
|
|
|
176,737
|
|
|
191,492
|
|
||||
|
Operations and maintenance
|
83,355
|
|
|
74,685
|
|
|
252,370
|
|
|
236,145
|
|
||||
|
Depreciation and amortization
|
24,169
|
|
|
22,565
|
|
|
71,941
|
|
|
66,994
|
|
||||
|
Taxes other than income taxes
|
21,728
|
|
|
21,213
|
|
|
54,616
|
|
|
54,208
|
|
||||
|
|
200,338
|
|
|
193,782
|
|
|
555,664
|
|
|
548,839
|
|
||||
|
Operating income
|
99,933
|
|
|
103,688
|
|
|
157,116
|
|
|
171,809
|
|
||||
|
Other income (deductions):
|
|
|
|
|
|
|
|
||||||||
|
Allowance for equity funds used during construction
|
824
|
|
|
668
|
|
|
2,462
|
|
|
2,209
|
|
||||
|
Investment and interest income, net
|
16,815
|
|
|
8,989
|
|
|
33,042
|
|
|
30,308
|
|
||||
|
Miscellaneous non-operating income
|
3,037
|
|
|
3,075
|
|
|
9,245
|
|
|
8,867
|
|
||||
|
Miscellaneous non-operating deductions
|
(3,263
|
)
|
|
(3,180
|
)
|
|
(8,775
|
)
|
|
(8,677
|
)
|
||||
|
|
17,413
|
|
|
9,552
|
|
|
35,974
|
|
|
32,707
|
|
||||
|
Interest charges (credits):
|
|
|
|
|
|
|
|
||||||||
|
Interest on long-term debt and revolving credit facility
|
19,603
|
|
|
18,215
|
|
|
55,785
|
|
|
54,989
|
|
||||
|
Other interest
|
4,127
|
|
|
4,673
|
|
|
13,896
|
|
|
13,746
|
|
||||
|
Capitalized interest
|
(1,488
|
)
|
|
(1,193
|
)
|
|
(4,067
|
)
|
|
(3,831
|
)
|
||||
|
Allowance for borrowed funds used during construction
|
(881
|
)
|
|
(671
|
)
|
|
(2,551
|
)
|
|
(2,173
|
)
|
||||
|
|
21,361
|
|
|
21,024
|
|
|
63,063
|
|
|
62,731
|
|
||||
|
Income before income taxes
|
95,985
|
|
|
92,216
|
|
|
130,027
|
|
|
141,785
|
|
||||
|
Income tax expense
|
22,714
|
|
|
32,532
|
|
|
30,427
|
|
|
50,024
|
|
||||
|
Net income
|
$
|
73,271
|
|
|
$
|
59,684
|
|
|
$
|
99,600
|
|
|
$
|
91,761
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
1.80
|
|
|
$
|
1.47
|
|
|
$
|
2.45
|
|
|
$
|
2.26
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share
|
$
|
1.79
|
|
|
$
|
1.47
|
|
|
$
|
2.44
|
|
|
$
|
2.26
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share of common stock
|
$
|
0.360
|
|
|
$
|
0.335
|
|
|
$
|
1.055
|
|
|
$
|
0.980
|
|
|
Weighted average number of shares outstanding
|
40,535,489
|
|
|
40,427,589
|
|
|
40,514,961
|
|
|
40,408,100
|
|
||||
|
Weighted average number of shares and dilutive potential shares outstanding
|
40,697,047
|
|
|
40,551,315
|
|
|
40,644,493
|
|
|
40,516,777
|
|
||||
|
|
Twelve Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Operating revenues
|
$
|
908,929
|
|
|
$
|
908,685
|
|
|
Operating expenses:
|
|
|
|
||||
|
Fuel and purchased power
|
229,996
|
|
|
245,425
|
|
||
|
Operations and maintenance
|
336,506
|
|
|
315,677
|
|
||
|
Depreciation and amortization
|
95,790
|
|
|
88,214
|
|
||
|
Taxes other than income taxes
|
71,271
|
|
|
69,444
|
|
||
|
|
733,563
|
|
|
718,760
|
|
||
|
Operating income
|
175,366
|
|
|
189,925
|
|
||
|
Other income (deductions):
|
|
|
|
||||
|
Allowance for equity funds used during construction
|
3,278
|
|
|
3,365
|
|
||
|
Investment and interest income, net
|
41,587
|
|
|
39,281
|
|
||
|
Miscellaneous non-operating income
|
12,428
|
|
|
11,901
|
|
||
|
Miscellaneous non-operating deductions
|
(11,677
|
)
|
|
(11,542
|
)
|
||
|
|
45,616
|
|
|
43,005
|
|
||
|
Interest charges (credits):
|
|
|
|
||||
|
Interest on long-term debt and revolving credit facility
|
73,766
|
|
|
73,312
|
|
||
|
Other interest
|
18,320
|
|
|
17,757
|
|
||
|
Capitalized interest
|
(5,258
|
)
|
|
(5,083
|
)
|
||
|
Allowance for borrowed funds used during construction
|
(3,353
|
)
|
|
(2,992
|
)
|
||
|
|
83,475
|
|
|
82,994
|
|
||
|
Income before income taxes
|
137,507
|
|
|
149,936
|
|
||
|
Income tax expense
|
31,407
|
|
|
52,519
|
|
||
|
Net income
|
$
|
106,100
|
|
|
$
|
97,417
|
|
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
2.61
|
|
|
$
|
2.40
|
|
|
|
|
|
|
||||
|
Diluted earnings per share
|
$
|
2.60
|
|
|
$
|
2.40
|
|
|
|
|
|
|
||||
|
Dividends declared per share of common stock
|
$
|
1.39
|
|
|
$
|
1.29
|
|
|
Weighted average number of shares outstanding
|
40,494,482
|
|
|
40,398,022
|
|
||
|
Weighted average number of shares and dilutive potential shares outstanding
|
40,630,758
|
|
|
40,498,642
|
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Net income
|
$
|
73,271
|
|
|
$
|
59,684
|
|
|
$
|
99,600
|
|
|
$
|
91,761
|
|
|
$
|
106,100
|
|
|
$
|
97,417
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrecognized pension and post-retirement benefit costs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net gain (loss) arising during period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,634
|
|
|
(20,053
|
)
|
||||||
|
Prior service benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,697
|
|
||||||
|
Reclassification adjustments included in net income for amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service benefit
|
(2,413
|
)
|
|
(2,414
|
)
|
|
(7,243
|
)
|
|
(7,243
|
)
|
|
(9,657
|
)
|
|
(9,657
|
)
|
||||||
|
Net loss
|
1,640
|
|
|
1,695
|
|
|
4,790
|
|
|
5,083
|
|
|
6,483
|
|
|
6,516
|
|
||||||
|
Net unrealized gains/losses on marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net holding gains (losses) arising during period
|
(948
|
)
|
|
5,945
|
|
|
(4,909
|
)
|
|
18,124
|
|
|
2,242
|
|
|
17,275
|
|
||||||
|
Reclassification adjustments for net (gains) losses included in net income
|
443
|
|
|
(1,765
|
)
|
|
1,108
|
|
|
(9,122
|
)
|
|
(396
|
)
|
|
(11,192
|
)
|
||||||
|
Net losses on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reclassification adjustment for interest expense included in net income
|
144
|
|
|
134
|
|
|
423
|
|
|
396
|
|
|
559
|
|
|
523
|
|
||||||
|
Total other comprehensive income (loss) before income taxes
|
(1,134
|
)
|
|
3,595
|
|
|
(5,831
|
)
|
|
7,238
|
|
|
11,865
|
|
|
16,109
|
|
||||||
|
Income tax benefit (expense) related to items of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrecognized pension and post-retirement benefit costs
|
174
|
|
|
262
|
|
|
520
|
|
|
716
|
|
|
(3,811
|
)
|
|
(3,539
|
)
|
||||||
|
Net unrealized (gains) losses on marketable securities
|
105
|
|
|
(825
|
)
|
|
761
|
|
|
(1,814
|
)
|
|
(347
|
)
|
|
(1,163
|
)
|
||||||
|
Losses on cash flow hedges
|
(32
|
)
|
|
(49
|
)
|
|
(113
|
)
|
|
(174
|
)
|
|
(162
|
)
|
|
(220
|
)
|
||||||
|
Total income tax benefit (expense)
|
247
|
|
|
(612
|
)
|
|
1,168
|
|
|
(1,272
|
)
|
|
(4,320
|
)
|
|
(4,922
|
)
|
||||||
|
Other comprehensive income (loss), net of tax
|
(887
|
)
|
|
2,983
|
|
|
(4,663
|
)
|
|
5,966
|
|
|
7,545
|
|
|
11,187
|
|
||||||
|
Comprehensive income
|
$
|
72,384
|
|
|
$
|
62,667
|
|
|
$
|
94,937
|
|
|
$
|
97,727
|
|
|
$
|
113,645
|
|
|
$
|
108,604
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
99,600
|
|
|
$
|
91,761
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization of electric plant in service
|
71,941
|
|
|
66,994
|
|
||
|
Amortization of nuclear fuel
|
29,822
|
|
|
32,494
|
|
||
|
Deferred income taxes, net
|
24,369
|
|
|
47,457
|
|
||
|
Allowance for equity funds used during construction
|
(2,462
|
)
|
|
(2,209
|
)
|
||
|
Other amortization and accretion
|
15,427
|
|
|
14,934
|
|
||
|
Net gains on decommissioning trust funds
|
(9,683
|
)
|
|
(9,122
|
)
|
||
|
Other operating activities
|
31
|
|
|
(762
|
)
|
||
|
Change in:
|
|
|
|
||||
|
Accounts receivable
|
(33,958
|
)
|
|
(39,298
|
)
|
||
|
Inventories
|
(1,480
|
)
|
|
(2,988
|
)
|
||
|
Prepayments and other
|
(5,716
|
)
|
|
(5,120
|
)
|
||
|
Accounts payable
|
4,920
|
|
|
525
|
|
||
|
Taxes accrued
|
7,632
|
|
|
6,539
|
|
||
|
Interest accrued
|
8,491
|
|
|
5,741
|
|
||
|
Net over-collection of fuel revenues
|
3,680
|
|
|
13,888
|
|
||
|
Other current liabilities
|
9,185
|
|
|
(138
|
)
|
||
|
Deferred charges and credits
|
(321
|
)
|
|
(1,950
|
)
|
||
|
Net cash provided by operating activities
|
221,478
|
|
|
218,746
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Cash additions to utility property, plant and equipment
|
(171,433
|
)
|
|
(148,436
|
)
|
||
|
Cash additions to nuclear fuel
|
(28,769
|
)
|
|
(31,618
|
)
|
||
|
Insurance proceeds received for equipment
|
5,351
|
|
|
8,069
|
|
||
|
Capitalized interest and AFUDC:
|
|
|
|
||||
|
Utility property, plant and equipment
|
(5,013
|
)
|
|
(4,382
|
)
|
||
|
Nuclear fuel and other
|
(4,067
|
)
|
|
(3,831
|
)
|
||
|
Allowance for equity funds used during construction
|
2,462
|
|
|
2,209
|
|
||
|
Decommissioning trust funds:
|
|
|
|
||||
|
Purchases, including funding of $1.6 million and $3.4 million, respectively
|
(74,438
|
)
|
|
(80,785
|
)
|
||
|
Sales and maturities
|
70,156
|
|
|
76,498
|
|
||
|
Other investing activities
|
3,639
|
|
|
(204
|
)
|
||
|
Net cash used for investing activities
|
(202,112
|
)
|
|
(182,480
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Dividends paid
|
(42,898
|
)
|
|
(39,747
|
)
|
||
|
Borrowings under the revolving credit facility:
|
|
|
|
||||
|
Proceeds
|
504,707
|
|
|
532,332
|
|
||
|
Payments
|
(658,878
|
)
|
|
(446,005
|
)
|
||
|
Proceeds from issuance of senior notes
|
125,000
|
|
|
—
|
|
||
|
Proceeds from issuance of RGRT senior notes
|
65,000
|
|
|
—
|
|
||
|
Payment on maturing senior notes
|
—
|
|
|
(50,000
|
)
|
||
|
Payment on maturing pollution control bonds
|
—
|
|
|
(33,300
|
)
|
||
|
Other financing activities
|
(3,322
|
)
|
|
(906
|
)
|
||
|
Net cash used for financing activities
|
(10,391
|
)
|
|
(37,626
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
8,975
|
|
|
(1,360
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
6,990
|
|
|
8,420
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
15,965
|
|
|
$
|
7,060
|
|
|
Supplemental Cash Flow Disclosures (in thousands)
|
|
|
|
|||||
|
|
|
Nine Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash paid for:
|
|
|
|
|||||
|
|
Interest on long-term debt and borrowings under the revolving credit facility
|
$
|
47,479
|
|
|
$
|
47,412
|
|
|
|
Income tax paid, net
|
2,480
|
|
|
1,576
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
|||||
|
|
Changes in accrued plant additions
|
9,347
|
|
|
(6,228
|
)
|
||
|
|
Grants of restricted shares of common stock
|
1,030
|
|
|
1,171
|
|
||
|
|
Issuance of performance shares
|
1,499
|
|
|
932
|
|
||
|
|
|
September 30, 2018
|
||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||
|
|
Retail
|
$
|
265,971
|
|
|
$
|
633,578
|
|
|
$
|
807,626
|
|
|
|
Wholesale
|
28,253
|
|
|
63,354
|
|
|
79,456
|
|
|||
|
|
Wheeling (transmission)
|
5,145
|
|
|
13,578
|
|
|
17,981
|
|
|||
|
|
Total revenues from contracts with customers
|
299,369
|
|
|
710,510
|
|
|
905,063
|
|
|||
|
|
Other
|
902
|
|
|
2,270
|
|
|
3,866
|
|
|||
|
|
Total operating revenues
|
$
|
300,271
|
|
|
$
|
712,780
|
|
|
$
|
908,929
|
|
|
Upon adoption of ASU 2016-01, Financial Instruments-Overall, the Company recorded, on January 1, 2018, a cumulative effect adjustment, net of income taxes, to increase retained earnings by $41.0 million with an offset to AOCI. Changes in Accumulated Other Comprehensive Income (Loss) (net of tax) by component are presented below (in thousands):
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
|
|
|
Unrecognized Pension and Post-retirement Benefit Costs
|
|
Net Unrealized Gains (Losses) on Debt Securities
|
|
Net Losses on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Unrecognized Pension and Post-retirement Benefit Costs
|
|
Net Unrealized Gains (Losses) on Marketable Securities
|
|
Net Losses on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at beginning of period as previously reported
|
$
|
(19,124
|
)
|
|
$
|
(3,478
|
)
|
|
$
|
(11,144
|
)
|
|
$
|
(33,746
|
)
|
|
$
|
(24,915
|
)
|
|
$
|
32,296
|
|
|
$
|
(11,514
|
)
|
|
$
|
(4,133
|
)
|
||
|
|
Other comprehensive income before reclassifications
|
—
|
|
|
(764
|
)
|
|
—
|
|
|
(764
|
)
|
|
—
|
|
|
4,768
|
|
|
—
|
|
|
4,768
|
|
|||||||||
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(599
|
)
|
|
364
|
|
|
112
|
|
|
(123
|
)
|
|
(457
|
)
|
|
(1,413
|
)
|
|
85
|
|
|
(1,785
|
)
|
|||||||||
|
Balance at end of period
|
$
|
(19,723
|
)
|
|
$
|
(3,878
|
)
|
|
$
|
(11,032
|
)
|
|
$
|
(34,633
|
)
|
|
$
|
(25,372
|
)
|
|
$
|
35,651
|
|
|
$
|
(11,429
|
)
|
|
$
|
(1,150
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
|
|
|
Unrecognized Pension and Post-retirement Benefit Costs
|
|
Net Unrealized Gains (Losses) on Marketable Securities
|
|
Net Losses on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Unrecognized Pension and Post-retirement Benefit Costs
|
|
Net Unrealized Gains (Losses) on Marketable Securities
|
|
Net Losses on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at beginning of period as previously reported
|
$
|
(17,790
|
)
|
|
$
|
40,190
|
|
|
$
|
(11,342
|
)
|
|
$
|
11,058
|
|
|
$
|
(23,928
|
)
|
|
$
|
28,463
|
|
|
$
|
(11,651
|
)
|
|
$
|
(7,116
|
)
|
||
|
|
Cumulative effect adjustment
|
—
|
|
|
(41,028
|
)
|
|
—
|
|
|
(41,028
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
|
Other comprehensive income before reclassifications
|
—
|
|
|
(3,923
|
)
|
|
—
|
|
|
(3,923
|
)
|
|
—
|
|
|
14,491
|
|
|
—
|
|
|
14,491
|
|
|||||||||
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(1,933
|
)
|
|
883
|
|
|
310
|
|
|
(740
|
)
|
|
(1,444
|
)
|
|
(7,303
|
)
|
|
222
|
|
|
(8,525
|
)
|
|||||||||
|
Balance at end of period
|
$
|
(19,723
|
)
|
|
$
|
(3,878
|
)
|
|
$
|
(11,032
|
)
|
|
$
|
(34,633
|
)
|
|
$
|
(25,372
|
)
|
|
$
|
35,651
|
|
|
$
|
(11,429
|
)
|
|
$
|
(1,150
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
Twelve Months Ended September 30, 2018
|
|
Twelve Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
|
|
|
Unrecognized Pension and Post-retirement Benefit Costs
|
|
Net Unrealized Gains (Losses) on Marketable Securities
|
|
Net Losses on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Unrecognized Pension and Post-retirement Benefit Costs
|
|
Net Unrealized Gains (Losses) on Marketable Securities
|
|
Net Losses on Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at beginning of period as previously reported
|
$
|
(25,372
|
)
|
|
$
|
35,651
|
|
|
$
|
(11,429
|
)
|
|
$
|
(1,150
|
)
|
|
$
|
(31,336
|
)
|
|
$
|
30,731
|
|
|
$
|
(11,732
|
)
|
|
$
|
(12,337
|
)
|
||
|
|
Cumulative effect adjustment
|
—
|
|
|
(41,028
|
)
|
|
—
|
|
|
(41,028
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
|
Other comprehensive income before reclassifications
|
7,951
|
|
|
1,837
|
|
|
—
|
|
|
9,788
|
|
|
7,363
|
|
|
13,936
|
|
|
—
|
|
|
21,299
|
|
|||||||||
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(2,302
|
)
|
|
(338
|
)
|
|
397
|
|
|
(2,243
|
)
|
|
(1,399
|
)
|
|
(9,016
|
)
|
|
303
|
|
|
(10,112
|
)
|
|||||||||
|
Balance at end of period
|
$
|
(19,723
|
)
|
|
$
|
(3,878
|
)
|
|
$
|
(11,032
|
)
|
|
$
|
(34,633
|
)
|
|
$
|
(25,372
|
)
|
|
$
|
35,651
|
|
|
$
|
(11,429
|
)
|
|
$
|
(1,150
|
)
|
||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Twelve Months Ended September 30,
|
|
Affected Line Item in the Statements of Operations
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of pension and post-retirement benefit costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Prior service benefit
|
|
$
|
2,413
|
|
|
$
|
2,414
|
|
|
$
|
7,243
|
|
|
$
|
7,243
|
|
|
$
|
9,657
|
|
|
$
|
9,657
|
|
|
Miscellaneous non-operating income
|
|
|
|
Net loss
|
|
(1,640
|
)
|
|
(1,695
|
)
|
|
(4,790
|
)
|
|
(5,083
|
)
|
|
(6,483
|
)
|
|
(6,516
|
)
|
|
Miscellaneous non-operating deductions
|
|||||||
|
|
|
|
|
773
|
|
|
719
|
|
|
2,453
|
|
|
2,160
|
|
|
3,174
|
|
|
3,141
|
|
|
Income (loss) before income taxes
|
||||||
|
|
Income tax effect
|
|
(174
|
)
|
|
(262
|
)
|
|
(520
|
)
|
|
(716
|
)
|
|
(872
|
)
|
|
(1,742
|
)
|
|
Income tax (benefit) expense
|
|||||||
|
|
|
|
|
599
|
|
|
457
|
|
|
1,933
|
|
|
1,444
|
|
|
2,302
|
|
|
1,399
|
|
|
Net income (loss)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net realized gain (loss) on sale of securities
|
|
(443
|
)
|
|
1,765
|
|
|
(1,108
|
)
|
|
9,122
|
|
|
396
|
|
|
11,192
|
|
|
Investment and interest income, net
|
|||||||
|
|
|
|
|
(443
|
)
|
|
1,765
|
|
|
(1,108
|
)
|
|
9,122
|
|
|
396
|
|
|
11,192
|
|
|
Income (loss) before income taxes
|
||||||
|
|
Income tax effect
|
|
79
|
|
|
(352
|
)
|
|
225
|
|
|
(1,819
|
)
|
|
(58
|
)
|
|
(2,176
|
)
|
|
Income tax (benefit) expense
|
|||||||
|
|
|
|
|
(364
|
)
|
|
1,413
|
|
|
(883
|
)
|
|
7,303
|
|
|
338
|
|
|
9,016
|
|
|
Net income (loss)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss on cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Amortization of loss
|
|
(144
|
)
|
|
(134
|
)
|
|
(423
|
)
|
|
(396
|
)
|
|
(559
|
)
|
|
(523
|
)
|
|
Interest on long-term debt and revolving credit facility
|
|||||||
|
|
|
|
|
(144
|
)
|
|
(134
|
)
|
|
(423
|
)
|
|
(396
|
)
|
|
(559
|
)
|
|
(523
|
)
|
|
Income (loss) before income taxes
|
||||||
|
|
Income tax effect
|
|
32
|
|
|
49
|
|
|
113
|
|
|
174
|
|
|
162
|
|
|
220
|
|
|
Income tax (benefit) expense
|
|||||||
|
|
|
|
|
(112
|
)
|
|
(85
|
)
|
|
(310
|
)
|
|
(222
|
)
|
|
(397
|
)
|
|
(303
|
)
|
|
Net income (loss)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Total reclassifications
|
|
$
|
123
|
|
|
$
|
1,785
|
|
|
$
|
740
|
|
|
$
|
8,525
|
|
|
$
|
2,243
|
|
|
$
|
10,112
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||
|
Three months ended September 30,
|
|
$
|
20,277
|
|
|
$
|
20,441
|
|
|
Nine months ended September 30,
|
|
67,429
|
|
|
67,980
|
|
||
|
Twelve months ended September 30,
|
|
98,813
|
|
|
97,380
|
|
||
|
Basic and Diluted Earnings Per Share
. The basic and diluted earnings per share are presented below (in thousands except for share data):
|
|||||||
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Weighted average number of common shares outstanding:
|
|
|
|
||||
|
Basic number of common shares outstanding
|
40,535,489
|
|
|
40,427,589
|
|
||
|
Dilutive effect of unvested performance awards
|
161,558
|
|
|
123,726
|
|
||
|
Diluted number of common shares outstanding
|
40,697,047
|
|
|
40,551,315
|
|
||
|
Basic net income per common share:
|
|
|
|
||||
|
Net income
|
$
|
73,271
|
|
|
$
|
59,684
|
|
|
Income allocated to participating restricted stock
|
(272
|
)
|
|
(234
|
)
|
||
|
Net income available to common shareholders
|
$
|
72,999
|
|
|
$
|
59,450
|
|
|
Diluted net income per common share:
|
|
|
|
||||
|
Net income
|
$
|
73,271
|
|
|
$
|
59,684
|
|
|
Income reallocated to participating restricted stock
|
(272
|
)
|
|
(234
|
)
|
||
|
Net income available to common shareholders
|
$
|
72,999
|
|
|
$
|
59,450
|
|
|
Basic net income per common share:
|
|
|
|
||||
|
Distributed earnings
|
$
|
0.36
|
|
|
$
|
0.335
|
|
|
Undistributed earnings
|
1.44
|
|
|
1.135
|
|
||
|
Basic net income per common share
|
$
|
1.80
|
|
|
$
|
1.470
|
|
|
Diluted net income per common share:
|
|
|
|
||||
|
Distributed earnings
|
$
|
0.36
|
|
|
$
|
0.335
|
|
|
Undistributed earnings
|
1.43
|
|
|
1.135
|
|
||
|
Diluted net income per common share
|
$
|
1.79
|
|
|
$
|
1.470
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Weighted average number of common shares outstanding:
|
|
|
|
||||
|
Basic number of common shares outstanding
|
40,514,961
|
|
|
40,408,100
|
|
||
|
Dilutive effect of unvested performance awards
|
129,532
|
|
|
108,677
|
|
||
|
Diluted number of common shares outstanding
|
40,644,493
|
|
|
40,516,777
|
|
||
|
Basic net income per common share:
|
|
|
|
||||
|
Net income
|
$
|
99,600
|
|
|
$
|
91,761
|
|
|
Income allocated to participating restricted stock
|
(366
|
)
|
|
(354
|
)
|
||
|
Net income available to common shareholders
|
$
|
99,234
|
|
|
$
|
91,407
|
|
|
Diluted net income per common share:
|
|
|
|
||||
|
Net income
|
$
|
99,600
|
|
|
$
|
91,761
|
|
|
Income reallocated to participating restricted stock
|
(366
|
)
|
|
(354
|
)
|
||
|
Net income available to common shareholders
|
$
|
99,234
|
|
|
$
|
91,407
|
|
|
Basic net income per common share:
|
|
|
|
||||
|
Distributed earnings
|
$
|
1.055
|
|
|
$
|
0.98
|
|
|
Undistributed earnings
|
1.395
|
|
|
1.28
|
|
||
|
Basic net income per common share
|
$
|
2.450
|
|
|
$
|
2.26
|
|
|
Diluted net income per common share:
|
|
|
|
||||
|
Distributed earnings
|
$
|
1.055
|
|
|
$
|
0.98
|
|
|
Undistributed earnings
|
1.385
|
|
|
1.28
|
|
||
|
Diluted net income per common share
|
$
|
2.440
|
|
|
$
|
2.26
|
|
|
|
|||||||
|
|
Twelve Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Weighted average number of common shares outstanding:
|
|
|
|
||||
|
Basic number of common shares outstanding
|
40,494,482
|
|
|
40,398,022
|
|
||
|
Dilutive effect of unvested performance awards
|
136,276
|
|
|
100,620
|
|
||
|
Diluted number of common shares outstanding
|
40,630,758
|
|
|
40,498,642
|
|
||
|
Basic net income per common share:
|
|
|
|
||||
|
Net income
|
$
|
106,100
|
|
|
$
|
97,417
|
|
|
Income allocated to participating restricted stock
|
(383
|
)
|
|
(387
|
)
|
||
|
Net income available to common shareholders
|
$
|
105,717
|
|
|
$
|
97,030
|
|
|
Diluted net income per common share:
|
|
|
|
||||
|
Net income
|
$
|
106,100
|
|
|
$
|
97,417
|
|
|
Income reallocated to participating restricted stock
|
(383
|
)
|
|
(387
|
)
|
||
|
Net income available to common shareholders
|
$
|
105,717
|
|
|
$
|
97,030
|
|
|
Basic net income per common share:
|
|
|
|
||||
|
Distributed earnings
|
$
|
1.39
|
|
|
$
|
1.29
|
|
|
Undistributed earnings
|
1.22
|
|
|
1.11
|
|
||
|
Basic net income per common share
|
$
|
2.61
|
|
|
$
|
2.40
|
|
|
Diluted net income per common share:
|
|
|
|
||||
|
Distributed earnings
|
$
|
1.39
|
|
|
$
|
1.29
|
|
|
Undistributed earnings
|
1.21
|
|
|
1.11
|
|
||
|
Diluted net income per common share
|
$
|
2.60
|
|
|
$
|
2.40
|
|
|
The number of restricted stock awards and performance shares at 100% performance level excluded from the calculation of the diluted number of common shares outstanding because their effect was antidilutive is presented below:
|
|||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Restricted stock awards
|
74,278
|
|
|
71,052
|
|
|
67,288
|
|
|
69,290
|
|
|
66,238
|
|
|
65,707
|
|
|
Performance shares (a)
|
—
|
|
|
—
|
|
|
15,326
|
|
|
—
|
|
|
11,494
|
|
|
—
|
|
|
(a)
|
Certain performance shares were excluded from the computation of diluted earnings per share as
no
payouts would have been required based upon performance at the end of each corresponding period.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
2,801
|
|
|
$
|
2,129
|
|
|
$
|
8,316
|
|
|
$
|
6,388
|
|
|
$
|
10,446
|
|
|
$
|
8,388
|
|
|
Interest cost
|
3,214
|
|
|
3,264
|
|
|
9,659
|
|
|
9,794
|
|
|
12,924
|
|
|
13,053
|
|
||||||
|
Expected return on plan assets
|
(5,176
|
)
|
|
(4,797
|
)
|
|
(15,806
|
)
|
|
(14,392
|
)
|
|
(20,603
|
)
|
|
(19,112
|
)
|
||||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss
|
2,214
|
|
|
2,114
|
|
|
6,414
|
|
|
6,341
|
|
|
8,527
|
|
|
8,175
|
|
||||||
|
Prior service benefit
|
(875
|
)
|
|
(877
|
)
|
|
(2,630
|
)
|
|
(2,630
|
)
|
|
(3,506
|
)
|
|
(3,506
|
)
|
||||||
|
Net periodic benefit cost
|
$
|
2,178
|
|
|
$
|
1,833
|
|
|
$
|
5,953
|
|
|
$
|
5,501
|
|
|
$
|
7,788
|
|
|
$
|
6,998
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Components of net periodic benefit:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
696
|
|
|
$
|
559
|
|
|
$
|
2,096
|
|
|
$
|
1,677
|
|
|
$
|
2,655
|
|
|
$
|
2,267
|
|
|
Interest cost
|
559
|
|
|
680
|
|
|
1,689
|
|
|
2,042
|
|
|
2,370
|
|
|
2,593
|
|
||||||
|
Expected return on plan assets
|
(602
|
)
|
|
(477
|
)
|
|
(1,827
|
)
|
|
(1,430
|
)
|
|
(2,304
|
)
|
|
(1,893
|
)
|
||||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service benefit
|
(1,538
|
)
|
|
(1,537
|
)
|
|
(4,613
|
)
|
|
(4,613
|
)
|
|
(6,151
|
)
|
|
(6,151
|
)
|
||||||
|
Net gain
|
(574
|
)
|
|
(419
|
)
|
|
(1,624
|
)
|
|
(1,258
|
)
|
|
(2,044
|
)
|
|
(1,659
|
)
|
||||||
|
Net periodic benefit
|
$
|
(1,459
|
)
|
|
$
|
(1,194
|
)
|
|
$
|
(4,279
|
)
|
|
$
|
(3,582
|
)
|
|
$
|
(5,474
|
)
|
|
$
|
(4,843
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
|
Pollution Control Bonds
|
$
|
157,746
|
|
|
$
|
163,151
|
|
|
$
|
157,676
|
|
|
$
|
169,186
|
|
|
Senior Notes (1)
|
1,117,968
|
|
|
1,221,480
|
|
|
993,426
|
|
|
1,211,922
|
|
||||
|
RGRT Senior Notes (1)(2)
|
109,540
|
|
|
110,535
|
|
|
44,886
|
|
|
47,070
|
|
||||
|
RCF (2)
|
19,362
|
|
|
19,362
|
|
|
173,533
|
|
|
173,533
|
|
||||
|
Total
|
$
|
1,404,616
|
|
|
$
|
1,514,528
|
|
|
$
|
1,369,521
|
|
|
$
|
1,601,711
|
|
|
(1)
|
On June 28, 2018, the Company issued
$125 million
in aggregate principal amount of
4.22%
Senior Notes due August 15, 2028 and guaranteed the issuance by the RGRT of
$65 million
in aggregate principal amount of
4.07%
Senior Guaranteed Notes due August 15, 2025. See Note L, Long-Term Debt and Financing Obligations.
|
|
(2)
|
Nuclear fuel financing, as of
September 30, 2018
and
December 31, 2017
, is funded through
$110 million
and
$45 million
RGRT Senior Notes and
$19.4 million
and
$88.5 million
, respectively, under the RCF. As of
September 30, 2018
, no borrowings were outstanding under the RCF for working capital and general corporate purposes. As of
December 31, 2017
,
$85.0 million
, was outstanding under the RCF for working capital or general corporate purposes. The interest rate on the Company's borrowings under the RCF is reset throughout the quarter reflecting c
urrent market rates. Consequently, the carrying value approximates fair value.
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized Losses
|
||||||||||||
|
Description of Securities
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal Agency Mortgage Backed Securities
|
$
|
9,621
|
|
|
$
|
(246
|
)
|
|
$
|
15,417
|
|
|
$
|
(604
|
)
|
|
$
|
25,038
|
|
|
$
|
(850
|
)
|
|
U.S. Government Bonds
|
19,828
|
|
|
(516
|
)
|
|
27,478
|
|
|
(1,969
|
)
|
|
47,306
|
|
|
(2,485
|
)
|
||||||
|
Municipal Debt Obligations
|
4,327
|
|
|
(153
|
)
|
|
8,131
|
|
|
(747
|
)
|
|
12,458
|
|
|
(900
|
)
|
||||||
|
Corporate Debt Obligations
|
27,701
|
|
|
(913
|
)
|
|
3,978
|
|
|
(388
|
)
|
|
31,679
|
|
|
(1,301
|
)
|
||||||
|
Total
|
$
|
61,477
|
|
|
$
|
(1,828
|
)
|
|
$
|
55,004
|
|
|
$
|
(3,708
|
)
|
|
$
|
116,481
|
|
|
$
|
(5,536
|
)
|
|
(1)
|
Includes
163
securities.
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Description of Securities
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal Agency Mortgage Backed Securities
|
$
|
4,700
|
|
|
$
|
(46
|
)
|
|
$
|
10,099
|
|
|
$
|
(165
|
)
|
|
$
|
14,799
|
|
|
$
|
(211
|
)
|
|
U.S. Government Bonds
|
28,866
|
|
|
(416
|
)
|
|
18,186
|
|
|
(969
|
)
|
|
47,052
|
|
|
(1,385
|
)
|
||||||
|
Municipal Debt Obligations
|
4,290
|
|
|
(73
|
)
|
|
9,736
|
|
|
(742
|
)
|
|
14,026
|
|
|
(815
|
)
|
||||||
|
Corporate Debt Obligations
|
10,685
|
|
|
(107
|
)
|
|
4,475
|
|
|
(331
|
)
|
|
15,160
|
|
|
(438
|
)
|
||||||
|
Total Debt Securities
|
48,541
|
|
|
(642
|
)
|
|
42,496
|
|
|
(2,207
|
)
|
|
91,037
|
|
|
(2,849
|
)
|
||||||
|
Domestic Equity Securities
|
962
|
|
|
(210
|
)
|
|
—
|
|
|
—
|
|
|
962
|
|
|
(210
|
)
|
||||||
|
Total
|
$
|
49,503
|
|
|
$
|
(852
|
)
|
|
$
|
42,496
|
|
|
$
|
(2,207
|
)
|
|
$
|
91,999
|
|
|
$
|
(3,059
|
)
|
|
(2)
|
Includes
146
securities.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Fair
Value
|
|
Unrealized
Gains
|
|
Fair
Value
|
|
Unrealized
Gains
|
||||||||
|
Description of Securities:
|
|
|
|
|
|
|
|
||||||||
|
Federal Agency Mortgage Backed Securities
|
$
|
2,169
|
|
|
$
|
76
|
|
|
$
|
5,933
|
|
|
$
|
203
|
|
|
U.S. Government Bonds
|
1,615
|
|
|
50
|
|
|
11,129
|
|
|
256
|
|
||||
|
Municipal Debt Obligations
|
2,005
|
|
|
79
|
|
|
2,558
|
|
|
109
|
|
||||
|
Corporate Debt Obligations
|
8,320
|
|
|
317
|
|
|
19,514
|
|
|
1,067
|
|
||||
|
Total Debt Securities
|
14,109
|
|
|
522
|
|
|
39,134
|
|
|
1,635
|
|
||||
|
Domestic Equity Securities
|
—
|
|
|
—
|
|
|
120,065
|
|
|
45,587
|
|
||||
|
International Equity Securities
|
—
|
|
|
—
|
|
|
28,804
|
|
|
5,908
|
|
||||
|
Cash and Cash Equivalents
|
—
|
|
|
—
|
|
|
6,864
|
|
|
—
|
|
||||
|
Total
|
$
|
14,109
|
|
|
$
|
522
|
|
|
$
|
194,867
|
|
|
$
|
53,130
|
|
|
|
Total
|
|
2018
|
|
2019
through 2022 |
|
2023 through 2027
|
|
2028 and Beyond
|
||||||||||
|
Federal Agency Mortgage Backed Securities
|
$
|
27,207
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
228
|
|
|
$
|
26,971
|
|
|
U.S. Government Bonds
|
48,921
|
|
|
1,228
|
|
|
27,157
|
|
|
11,148
|
|
|
9,388
|
|
|||||
|
Municipal Debt Obligations
|
14,463
|
|
|
104
|
|
|
5,498
|
|
|
5,716
|
|
|
3,145
|
|
|||||
|
Corporate Debt Obligations
|
39,999
|
|
|
—
|
|
|
17,764
|
|
|
9,968
|
|
|
12,267
|
|
|||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Proceeds from sales or maturities of available-for-sale securities
|
$
|
7,451
|
|
|
$
|
13,967
|
|
|
$
|
21,816
|
|
|
$
|
76,498
|
|
|
$
|
42,355
|
|
|
$
|
107,601
|
|
|
Gross realized gains included in pre-tax income
|
$
|
—
|
|
|
$
|
1,797
|
|
|
$
|
9
|
|
|
$
|
9,706
|
|
|
$
|
2,076
|
|
|
$
|
12,231
|
|
|
Gross realized losses included in pre-tax income
|
(443
|
)
|
|
(32
|
)
|
|
(1,117
|
)
|
|
(584
|
)
|
|
(1,680
|
)
|
|
(1,039
|
)
|
||||||
|
Gross unrealized losses included in pre-tax income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net gains (losses) included in pre-tax income
|
$
|
(443
|
)
|
|
$
|
1,765
|
|
|
$
|
(1,108
|
)
|
|
$
|
9,122
|
|
|
$
|
396
|
|
|
$
|
11,192
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
September 30, 2018
|
||||||
|
|
|
|
|
||||
|
Net gains and (losses) recognized on equity securities
|
$
|
9,533
|
|
|
$
|
10,791
|
|
|
Less: Net gains and (losses) recognized on equity securities sold
|
3,005
|
|
|
7,061
|
|
||
|
Unrealized gains and (losses) recognized on equity securities still held at reporting date
|
$
|
6,528
|
|
|
$
|
3,730
|
|
|
•
|
Level 1 – Observable inputs that reflect quoted market prices for identical assets and liabilities in active markets. Financial assets utilizing Level 1 inputs include the NDT investments in active exchange-traded equity securities, mutual funds and U.S. Treasury securities that are in a highly liquid and active market. The Institutional Funds are valued using the Net Asset Value ("NAV") provided by the administrator of the fund. The NAV price is quoted on a restrictive market although the underlying investments are traded on active markets. The NAV used for determining the fair value of the Institutional Funds-International Equity investments have readily determinable fair values. Accordingly, such fund values are categorized as Level 1.
|
|
•
|
Level 2 – Inputs other than quoted market prices included in Level 1 that are observable for the asset or liability either directly or indirectly. Financial assets utilizing Level 2 inputs include the NDT investments in fixed income securities. The fair value of these financial instruments is based on evaluated prices that reflect observable market information, such as actual trade information of similar securities, adjusted for observable differences.
|
|
•
|
Level 3 – Unobservable inputs using data that is not corroborated by market data and primarily based on internal Company analysis using models and various other analysis. Financial assets utilizing Level 3 inputs are the Company's investment in debt securities.
|
|
Description of Securities
|
Fair Value as of September 30, 2018
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Trading Securities:
|
|
|
|
|
|
|
|
||||||||
|
Investments in Debt Securities
|
$
|
1,681
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,681
|
|
|
Equity Securities:
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
127,966
|
|
|
$
|
127,966
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
International
|
28,229
|
|
|
28,229
|
|
|
—
|
|
|
—
|
|
||||
|
Total Equity Securities
|
156,195
|
|
|
156,195
|
|
|
—
|
|
|
—
|
|
||||
|
Available for Sale Debt Securities:
|
|
|
|
|
|
|
|
||||||||
|
Federal Agency Mortgage Backed Securities
|
27,207
|
|
|
—
|
|
|
27,207
|
|
|
—
|
|
||||
|
U.S. Government Bonds
|
48,921
|
|
|
48,921
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal Debt Obligations
|
14,463
|
|
|
—
|
|
|
14,463
|
|
|
—
|
|
||||
|
Corporate Debt Obligations
|
39,999
|
|
|
—
|
|
|
39,999
|
|
|
—
|
|
||||
|
Total Available for Sale Debt Securities
|
130,590
|
|
|
48,921
|
|
|
81,669
|
|
|
—
|
|
||||
|
Cash and Cash Equivalents
|
10,245
|
|
|
10,245
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
297,030
|
|
|
$
|
215,361
|
|
|
$
|
81,669
|
|
|
$
|
—
|
|
|
Description of Securities
|
Fair Value as of December 31, 2017
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Trading Securities:
|
|
|
|
|
|
|
|
||||||||
|
Investments in Debt Securities
|
$
|
1,735
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,735
|
|
|
Available for Sale:
|
|
|
|
|
|
|
|
||||||||
|
Federal Agency Mortgage Backed Securities
|
$
|
20,732
|
|
|
$
|
—
|
|
|
$
|
20,732
|
|
|
$
|
—
|
|
|
U.S. Government Bonds
|
58,181
|
|
|
58,181
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal Debt Obligations
|
16,584
|
|
|
—
|
|
|
16,584
|
|
|
—
|
|
||||
|
Corporate Debt Obligations
|
34,674
|
|
|
—
|
|
|
34,674
|
|
|
—
|
|
||||
|
Subtotal, Debt Securities
|
130,171
|
|
|
58,181
|
|
|
71,990
|
|
|
—
|
|
||||
|
Domestic
|
121,027
|
|
|
121,027
|
|
|
—
|
|
|
—
|
|
||||
|
International
|
28,804
|
|
|
28,804
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal, Equity Securities
|
149,831
|
|
|
149,831
|
|
|
—
|
|
|
—
|
|
||||
|
Cash and Cash Equivalents
|
6,864
|
|
|
6,864
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
286,866
|
|
|
$
|
214,876
|
|
|
$
|
71,990
|
|
|
$
|
—
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
capital expenditures,
|
|
•
|
earnings,
|
|
•
|
liquidity and capital resources,
|
|
•
|
ratemaking/regulatory matters,
|
|
•
|
litigation,
|
|
•
|
accounting matters, including accounting for taxes,
|
|
•
|
possible corporate restructurings, acquisitions and dispositions,
|
|
•
|
compliance with debt and other restrictive covenants,
|
|
•
|
interest rates and dividends,
|
|
•
|
environmental matters,
|
|
•
|
nuclear operations,
|
|
•
|
operation of the Company's generating units and its transmission and distribution systems, and
|
|
•
|
the overall economy of the Company's service area.
|
|
•
|
actions of the Company's regulators,
|
|
•
|
the Company's ability to fully and timely recover its costs and earn a reasonable rate of return on its invested capital through the rates that it is permitted to charge,
|
|
•
|
rates, cost recovery mechanisms and other regulatory matters including the ability to recover fuel costs on a timely basis,
|
|
•
|
the ability of the Company's operating partners to maintain plant operations and manage operations and maintenance ("O&M") costs at Palo Verde, including costs to comply with any new or expanded regulatory or environmental requirements,
|
|
•
|
reductions in output at generation plants operated by the Company,
|
|
•
|
the size of the Company's construction program and its ability to complete construction on budget and on time,
|
|
•
|
the Company's reliance on significant customers,
|
|
•
|
the credit worthiness of the Company's customers,
|
|
•
|
unscheduled outages of generating units including outages at Palo Verde,
|
|
•
|
changes in customers' demand for electricity as a result of energy efficiency initiatives and emerging competing services and technologies, including distributed generation and battery storage,
|
|
•
|
individual customer groups, including distributed generation customers, may not pay their full cost of service, and other customers may or may not be required to pay the difference,
|
|
•
|
changes in, and the assumptions used for, pension and other post-retirement and post-employment benefit liability calculations, as well as actual and assumed investment returns on pension plan and other post-retirement plan assets,
|
|
•
|
the impact of changing cost escalation and other assumptions on the Company's nuclear decommissioning liability for Palo Verde, as well as actual and assumed investment returns on assets in the NDT,
|
|
•
|
disruptions in the Company's transmission system, and in particular the lines that deliver power from its remote generating facilities,
|
|
•
|
the sufficiency of the Company's insurance coverage, including availability, cost, coverage and terms,
|
|
•
|
electric utility deregulation or re-regulation,
|
|
•
|
regulated and competitive markets,
|
|
•
|
ongoing municipal, state and federal activities,
|
|
•
|
cuts in military spending or prolonged shutdowns of the federal government that reduce demand for the Company's services from military and governmental customers,
|
|
•
|
political, legislative, judicial and regulatory developments,
|
|
•
|
homeland security considerations, including those associated with the U.S./Mexico border region and the energy industry,
|
|
•
|
changes in environmental laws and regulations and the enforcement or interpretation thereof, including those related to air, water or greenhouse gas emissions or other environmental matters,
|
|
•
|
economic, commercial bank, financial and capital market conditions,
|
|
•
|
actions by credit rating agencies,
|
|
•
|
changes in accounting requirements and other accounting matters,
|
|
•
|
changing weather trends and the impact of severe weather conditions,
|
|
•
|
possible physical or cyber attacks, intrusions or other catastrophic events,
|
|
•
|
the impact of lawsuits filed against the Company,
|
|
•
|
the impact of changes in interest rates or rates of inflation,
|
|
•
|
Texas, New Mexico and electric industry utility service reliability standards,
|
|
•
|
uranium, natural gas, oil and wholesale electricity prices and availability,
|
|
•
|
possible income tax and interest payments as a result of audit adjustments proposed by the U.S. Internal Revenue Service ("IRS") or state taxing authorities,
|
|
•
|
the impact of recent changes to U.S. tax laws,
|
|
•
|
the impact of U.S. health care reform legislation,
|
|
•
|
the effectiveness of the Company's risk management activities,
|
|
•
|
loss of key personnel, the Company's ability to recruit and retain qualified employees and the Company's ability to successfully implement succession planning, and
|
|
•
|
other circumstances affecting anticipated operations, sales and costs.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Net income (in thousands)
|
$
|
73,271
|
|
|
$
|
59,684
|
|
|
$
|
99,600
|
|
|
$
|
91,761
|
|
|
$
|
106,100
|
|
|
$
|
97,417
|
|
|
Basic earnings per share
|
1.80
|
|
|
1.47
|
|
|
2.45
|
|
|
2.26
|
|
|
2.61
|
|
|
2.40
|
|
||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||
|
September 30, 2017 net income
|
|
$
|
59,684
|
|
|
$
|
91,761
|
|
|
$
|
97,417
|
|
|
Change in (net of tax at 21%):
|
|
|
|
|
|
|
||||||
|
Effective tax rate, other (a)
|
|
10,561
|
|
|
17,021
|
|
|
18,462
|
|
|||
|
Increased investment and interest income, NDT (b)
|
|
5,863
|
|
|
758
|
|
|
380
|
|
|||
|
Increased retail non-fuel base revenues (c)
|
|
4,534
|
|
|
6,557
|
|
|
13,504
|
|
|||
|
Increased operation and maintenance at fossil-fuel generating plants (d)
|
|
(2,308
|
)
|
|
(3,350
|
)
|
|
(4,652
|
)
|
|||
|
Increased transmission and distribution operation and maintenance expenses (e)
|
|
(1,739
|
)
|
|
(2,434
|
)
|
|
(3,054
|
)
|
|||
|
Increased depreciation and amortization (f)
|
|
(1,267
|
)
|
|
(3,908
|
)
|
|
(5,984
|
)
|
|||
|
Increased administrative and general expenses (g)
|
|
(1,039
|
)
|
|
(2,033
|
)
|
|
(1,978
|
)
|
|||
|
Increased taxes other than income taxes (h)
|
|
(406
|
)
|
|
(322
|
)
|
|
(1,442
|
)
|
|||
|
Palo Verde performance rewards, net (i)
|
|
—
|
|
|
(3,954
|
)
|
|
(3,954
|
)
|
|||
|
Other
|
|
(612
|
)
|
|
(496
|
)
|
|
(2,599
|
)
|
|||
|
September 30, 2018 net income
|
|
$
|
73,271
|
|
|
$
|
99,600
|
|
|
$
|
106,100
|
|
|
(a)
|
The effective tax rate, other changed for the three and nine months ended September 30, 2018, compared to the three and nine months ended September 30, 2017, primarily due to a decrease in the federal corporate income tax rate from 35% to 21%, excluding the tax impact of other items in the table above, partially offset by a reduction in state tax reserves in 2017 due to the settlement of Texas state income tax audits.
|
|
(b)
|
Investment and interest income increased for the three and nine months ended September 30, 2018, compared to the three and nine months ended September 30, 2017, primarily due to an increase in realized and unrealized net gains on securities held in the NDT. Beginning on January 1, 2018, the Company adopted ASU 2016-01, Financial Instruments, and began recording unrealized gains and losses on equity securities held in the NDT directly in earnings. Refer to "Impact of New Accounting Standard and Use of Non-GAAP Financial Measures" below for further details.
|
|
(c)
|
Retail non-fuel base revenues, excluding the impact of rate changes, increased for the three months ended September 30, 2018, compared to the three months ended September 30, 2017, primarily due to (i) increased revenues from residential customers of $7.9 million caused by increased kWh sales that resulted from favorable weather and an increase in the average number of residential customers served compared to the three months ended September 30, 2017, (ii) increased revenues from small commercial and industrial customers of $2.4 million caused by increased kWh sales that resulted from favorable weather and an increase in the average number of small commercial and industrial customers served compared to the three months ended September 30, 2017, and (iii) increased revenues from sales to public authorities customers of $0.9 million caused by increased kWh sales that resulted from favorable weather compared to the three months ended September 30, 2017. In addition, rate changes include the refunds in 2018 of approximately $10.8 million to customers for the reduction in the federal corporate income tax rate due to the TCJA. The reduction in rates due to the TCJA was offset by non-fuel base rate increases of approximately $5.6 million approved by the 2017 PUCT Final Order.
|
|
(d)
|
O&M expenses at our fossil fuel generating plants increased for the three months ended September 30, 2018, compared to the three months ended September 30, 2017, primarily due to maintenance and outage costs related to Newman Unit 2 and maintenance costs at MPS.
|
|
(e)
|
Transmission and distribution O&M expenses increased for the three, nine and twelve months ended September 30, 2018, compared to the three, nine and twelve months ended September 30, 2017, primarily due to increases in payroll costs and subcontractor expenses related to vegetation management.
|
|
(f)
|
Depreciation and amortization increased for the three, nine and twelve months ended September 30, 2018, compared to the three, nine and twelve months ended September 30, 2017, primarily due to increased plant balances.
|
|
(g)
|
Administrative and general ("A&G") expenses increased for the three months ended September 30, 2018, compared to the three months ended September 30, 2017, primarily due to the timing of the accrual of employee incentive compensation.
|
|
(h)
|
Taxes other than income taxes increased for the twelve months ended September 30, 2018, compared to the twelve months ended September 30, 2017, primarily due to increased property valuations and tax rates, and higher payroll taxes, partially offset by decreased revenue related taxes in Texas.
|
|
(i)
|
Palo Verde performance rewards of $5.0 million, associated with the 2013 to 2015 performance periods, net of disallowed fuel and purchased power costs related to the resolution of the Texas fuel reconciliation proceeding designated as PUCT Docket No. 46308 for the period from April 2013 through March 2016, were recorded in June 2017, with no comparable amount in the nine and twelve months ended September 30, 2018.
|
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands except for per share data)
|
||||||
|
Net income (GAAP)
|
$
|
73,271
|
|
|
$
|
59,684
|
|
|
Adjusting items before income tax effects
|
|
|
|
||||
|
Unrealized gains, net
|
(6,528
|
)
|
|
—
|
|
||
|
Realized gains, net
|
(2,562
|
)
|
|
(1,765
|
)
|
||
|
Total adjustments before income tax effects
|
(9,090
|
)
|
|
(1,765
|
)
|
||
|
Income taxes on above adjustments
|
1,818
|
|
|
353
|
|
||
|
Adjusting items, net of income taxes
|
(7,272
|
)
|
|
(1,412
|
)
|
||
|
Adjusted net income (non-GAAP)
|
$
|
65,999
|
|
|
$
|
58,272
|
|
|
|
|
|
|
||||
|
Basic earnings per share (GAAP)
|
$
|
1.80
|
|
|
$
|
1.47
|
|
|
Adjusted basic earnings per share (non-GAAP)
|
$
|
1.62
|
|
|
$
|
1.44
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands except for per share data)
|
||||||
|
Net income (GAAP)
|
$
|
99,600
|
|
|
$
|
91,761
|
|
|
Adjusting items before income tax effects
|
|
|
|
||||
|
Unrealized gains, net
|
(3,730
|
)
|
|
—
|
|
||
|
Realized gains, net
|
(5,953
|
)
|
|
(9,122
|
)
|
||
|
Total adjustments before income tax effects
|
(9,683
|
)
|
|
(9,122
|
)
|
||
|
Income taxes on above adjustments
|
1,937
|
|
|
1,824
|
|
||
|
Adjusting items, net of income taxes
|
(7,746
|
)
|
|
(7,298
|
)
|
||
|
Adjusted net income (non-GAAP)
|
$
|
91,854
|
|
|
$
|
84,463
|
|
|
|
|
|
|
||||
|
Basic earnings per share (GAAP)
|
$
|
2.45
|
|
|
$
|
2.26
|
|
|
Adjusted basic earnings per share (non-GAAP)
|
$
|
2.26
|
|
|
$
|
2.08
|
|
|
|
Twelve Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands except for per share data)
|
||||||
|
Net income (GAAP)
|
$
|
106,100
|
|
|
$
|
97,417
|
|
|
Adjusting items before income tax effects
|
|
|
|
||||
|
Unrealized gains, net
|
(3,730
|
)
|
|
—
|
|
||
|
Realized gains, net
|
(7,457
|
)
|
|
(11,192
|
)
|
||
|
Total adjustments before income tax effects
|
(11,187
|
)
|
|
(11,192
|
)
|
||
|
Income taxes on above adjustments
|
2,238
|
|
|
2,238
|
|
||
|
Adjusting items, net of income taxes
|
(8,949
|
)
|
|
(8,954
|
)
|
||
|
Adjusted net income (non-GAAP)
|
$
|
97,151
|
|
|
$
|
88,463
|
|
|
|
|
|
|
||||
|
Basic earnings per share (GAAP)
|
$
|
2.61
|
|
|
$
|
2.40
|
|
|
Adjusted basic earnings per share (non-GAAP)
|
$
|
2.39
|
|
|
$
|
2.18
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
|||||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|||||||||||||||||||||
|
|
|
|
10-Year
|
|
|
|
|
|
10-Year
|
|
|
|
10-Year
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Average
|
|
2018
|
|
2017
|
|
Average
|
|
2018
|
|
2017
|
|
Average*
|
|||||||||
|
Heating degree days
|
—
|
|
|
—
|
|
|
1
|
|
|
976
|
|
|
855
|
|
|
1,174
|
|
|
1,643
|
|
|
1,572
|
|
|
2,081
|
|
|
Cooling degree days
|
1,702
|
|
|
1,532
|
|
|
1,591
|
|
|
3,058
|
|
|
2,712
|
|
|
2,717
|
|
|
3,263
|
|
|
2,939
|
|
|
2,773
|
|
|
Comparisons of kWh sales and operating revenues are shown below (in thousands):
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Increase (Decrease)
|
|||||||||
|
Three Months Ended September 30:
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
kWh sales:
|
|
|
|
|
|
|
|
|||||||
|
Retail:
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
1,059,193
|
|
|
987,247
|
|
|
71,946
|
|
|
7.3
|
%
|
|||
|
Commercial and industrial, small
|
729,414
|
|
|
703,429
|
|
|
25,985
|
|
|
3.7
|
|
|||
|
Commercial and industrial, large
|
262,052
|
|
|
265,183
|
|
|
(3,131
|
)
|
|
(1.2
|
)
|
|||
|
Sales to public authorities
|
447,280
|
|
|
439,926
|
|
|
7,354
|
|
|
1.7
|
|
|||
|
Total retail sales
|
2,497,939
|
|
|
2,395,785
|
|
|
102,154
|
|
|
4.3
|
|
|||
|
Wholesale:
|
|
|
|
|
|
|
|
|||||||
|
Sales for resale - full requirement customer
|
19,099
|
|
|
20,147
|
|
|
(1,048
|
)
|
|
(5.2
|
)
|
|||
|
Off-system sales
|
628,669
|
|
|
507,318
|
|
|
121,351
|
|
|
23.9
|
|
|||
|
Total wholesale sales
|
647,768
|
|
|
527,465
|
|
|
120,303
|
|
|
22.8
|
|
|||
|
Total kWh sales
|
3,145,707
|
|
|
2,923,250
|
|
|
222,457
|
|
|
7.6
|
|
|||
|
Operating revenues:
|
|
|
|
|
|
|
|
|||||||
|
Non-fuel base revenues:
|
|
|
|
|
|
|
|
|||||||
|
Retail:
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
$
|
106,961
|
|
|
$
|
100,221
|
|
|
$
|
6,740
|
|
|
6.7
|
%
|
|
Commercial and industrial, small
|
65,540
|
|
|
65,309
|
|
|
231
|
|
|
0.4
|
|
|||
|
Commercial and industrial, large
|
11,385
|
|
|
12,360
|
|
|
(975
|
)
|
|
(7.9
|
)
|
|||
|
Sales to public authorities
|
31,870
|
|
|
32,128
|
|
|
(258
|
)
|
|
(0.8
|
)
|
|||
|
Total retail non-fuel base revenues (1)(2)(3)
|
215,756
|
|
|
210,018
|
|
|
5,738
|
|
|
2.7
|
|
|||
|
Wholesale:
|
|
|
|
|
|
|
|
|||||||
|
Sales for resale - full requirement customer
|
904
|
|
|
957
|
|
|
(53
|
)
|
|
(5.5
|
)
|
|||
|
Total non-fuel base revenues
|
216,660
|
|
|
210,975
|
|
|
5,685
|
|
|
2.7
|
|
|||
|
Fuel revenues:
|
|
|
|
|
|
|
|
|||||||
|
Recovered from customers during the period
|
49,676
|
|
|
70,372
|
|
|
(20,696
|
)
|
|
(29.4
|
)
|
|||
|
Over collection of fuel
|
(3,245
|
)
|
|
(11,223
|
)
|
|
7,978
|
|
|
71.1
|
|
|||
|
Total fuel revenues (4)
|
46,431
|
|
|
59,149
|
|
|
(12,718
|
)
|
|
(21.5
|
)
|
|||
|
Off-system sales (5)
|
27,014
|
|
|
19,016
|
|
|
7,998
|
|
|
42.1
|
|
|||
|
Wheeling revenues (6)
|
5,145
|
|
|
4,896
|
|
|
249
|
|
|
5.1
|
|
|||
|
Energy efficiency cost recovery (7)
|
2,077
|
|
|
—
|
|
|
2,077
|
|
|
—
|
|
|||
|
Miscellaneous (6)
|
2,042
|
|
|
2,134
|
|
|
(92
|
)
|
|
(4.3
|
)
|
|||
|
Total revenues from customers
|
299,369
|
|
|
296,170
|
|
|
3,199
|
|
|
1.1
|
|
|||
|
Other (6)(8)
|
902
|
|
|
1,300
|
|
|
(398
|
)
|
|
(30.6
|
)
|
|||
|
Total operating revenues
|
$
|
300,271
|
|
|
$
|
297,470
|
|
|
$
|
2,801
|
|
|
0.9
|
|
|
Average number of retail customers (9):
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
375,410
|
|
|
369,233
|
|
|
6,177
|
|
|
1.7
|
%
|
|||
|
Commercial and industrial, small
|
42,508
|
|
|
41,840
|
|
|
668
|
|
|
1.6
|
|
|||
|
Commercial and industrial, large
|
48
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|||
|
Sales to public authorities
|
5,770
|
|
|
5,563
|
|
|
207
|
|
|
3.7
|
|
|||
|
Total
|
423,736
|
|
|
416,684
|
|
|
7,052
|
|
|
1.7
|
|
|||
|
(1)
|
2018 includes a $5.6 million base rate increase related to the 2017 PUCT Final Order received in December 2017.
|
|
(2)
|
2018 includes a $10.8 million base rate decrease related to the reduction in federal statutory income tax rate approved in the TCJA.
|
|
(3)
|
2017 excludes $4.8 million of relate back revenues in Texas, from July 18, 2017 through September 30, 2017, which was recorded in the fourth quarter of 2017 related to the 2017 PUCT Final Order.
|
|
(4)
|
Includes deregulated Palo Verde Unit 3 revenues for the New Mexico jurisdiction of $2.0 million and $2.4 million in 2018 and 2017, respectively.
|
|
(5)
|
Includes retained margins of $0.7 million and $0.5 million in 2018 and 2017, respectively.
|
|
(6)
|
Represents revenues with no related kWh sales.
|
|
(7)
|
The Company implemented ASU 2014-09, Revenue from Contracts with Customers, in the first quarter of 2018, and as required by the standard, revenues related to reimbursed costs of energy efficiency programs approved by the Company's regulators are reported in operating revenues from customers. Related expenses are reported in operations and maintenance expenses.
|
|
(8)
|
Includes energy efficiency bonus of $0.4 million in 2017.
|
|
(9)
|
The number of retail customers presented is based on the number of service locations.
|
|
Comparisons of kWh sales and operating revenues are shown below (in thousands):
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Increase (Decrease)
|
|||||||||
|
Nine Months Ended September 30:
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
kWh sales:
|
|
|
|
|
|
|
|
|||||||
|
Retail:
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
2,402,400
|
|
|
2,257,031
|
|
|
145,369
|
|
|
6.4
|
%
|
|||
|
Commercial and industrial, small
|
1,886,552
|
|
|
1,851,396
|
|
|
35,156
|
|
|
1.9
|
|
|||
|
Commercial and industrial, large
|
792,845
|
|
|
794,572
|
|
|
(1,727
|
)
|
|
(0.2
|
)
|
|||
|
Sales to public authorities
|
1,209,961
|
|
|
1,198,863
|
|
|
11,098
|
|
|
0.9
|
|
|||
|
Total retail sales
|
6,291,758
|
|
|
6,101,862
|
|
|
189,896
|
|
|
3.1
|
|
|||
|
Wholesale:
|
|
|
|
|
|
|
|
|||||||
|
Sales for resale
- full requirement customer
|
49,395
|
|
|
52,786
|
|
|
(3,391
|
)
|
|
(6.4
|
)
|
|||
|
Off-system sales
|
1,918,672
|
|
|
1,478,941
|
|
|
439,731
|
|
|
29.7
|
|
|||
|
Total wholesale sales
|
1,968,067
|
|
|
1,531,727
|
|
|
436,340
|
|
|
28.5
|
|
|||
|
Total kWh sales
|
8,259,825
|
|
|
7,633,589
|
|
|
626,236
|
|
|
8.2
|
|
|||
|
Operating revenues:
|
|
|
|
|
|
|
|
|||||||
|
Non-fuel base revenues:
|
|
|
|
|
|
|
|
|||||||
|
Retail:
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
$
|
240,430
|
|
|
$
|
226,558
|
|
|
$
|
13,872
|
|
|
6.1
|
%
|
|
Commercial and industrial, small
|
155,104
|
|
|
156,184
|
|
|
(1,080
|
)
|
|
(0.7
|
)
|
|||
|
Commercial and industrial, large
|
27,391
|
|
|
30,703
|
|
|
(3,312
|
)
|
|
(10.8
|
)
|
|||
|
Sales to public authorities
|
76,042
|
|
|
77,222
|
|
|
(1,180
|
)
|
|
(1.5
|
)
|
|||
|
Total retail non-fuel base revenues (1)(2)(3)
|
498,967
|
|
|
490,667
|
|
|
8,300
|
|
|
1.7
|
|
|||
|
Wholesale:
|
|
|
|
|
|
|
|
|||||||
|
Sales for resale
- full requirement customer
|
2,247
|
|
|
2,279
|
|
|
(32
|
)
|
|
(1.4
|
)
|
|||
|
Total non-fuel base revenues
|
501,214
|
|
|
492,946
|
|
|
8,268
|
|
|
1.7
|
|
|||
|
Fuel revenues:
|
|
|
|
|
|
|
|
|||||||
|
Recovered from customers during the period
|
127,348
|
|
|
175,140
|
|
|
(47,792
|
)
|
|
(27.3
|
)
|
|||
|
Over collection of fuel (4)
|
(3,611
|
)
|
|
(13,931
|
)
|
|
10,320
|
|
|
74.1
|
|
|||
|
Total fuel revenues (5)(6)
|
123,737
|
|
|
161,209
|
|
|
(37,472
|
)
|
|
(23.2
|
)
|
|||
|
Off-system sales (7)
|
59,791
|
|
|
43,541
|
|
|
16,250
|
|
|
37.3
|
|
|||
|
Wheeling revenues (8)
|
13,578
|
|
|
13,711
|
|
|
(133
|
)
|
|
(1.0
|
)
|
|||
|
Energy efficiency cost recovery (9)
|
5,877
|
|
|
—
|
|
|
5,877
|
|
|
—
|
|
|||
|
Miscellaneous (8)
|
6,313
|
|
|
6,322
|
|
|
(9
|
)
|
|
(0.1
|
)
|
|||
|
Total revenues from customers
|
710,510
|
|
|
717,729
|
|
|
(7,219
|
)
|
|
(1.0
|
)
|
|||
|
Other (8)(10)
|
2,270
|
|
|
2,919
|
|
|
(649
|
)
|
|
(22.2
|
)
|
|||
|
Total operating revenues
|
$
|
712,780
|
|
|
$
|
720,648
|
|
|
$
|
(7,868
|
)
|
|
(1.1
|
)
|
|
Average number of retail customers (11):
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
373,377
|
|
|
367,409
|
|
|
5,968
|
|
|
1.6
|
%
|
|||
|
Commercial and industrial, small
|
42,389
|
|
|
41,925
|
|
|
464
|
|
|
1.1
|
|
|||
|
Commercial and industrial, large
|
48
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|||
|
Sales to public authorities
|
5,648
|
|
|
5,540
|
|
|
108
|
|
|
1.9
|
|
|||
|
Total
|
421,462
|
|
|
414,922
|
|
|
6,540
|
|
|
1.6
|
|
|||
|
(1)
|
2018 includes a $12.5 million base rate increase related to the 2017 PUCT Final Order received in December 2017.
|
|
(2)
|
2018 includes a $22.6 million base rate decrease related to the reduction in federal statutory income tax rate approved in the TCJA.
|
|
(3)
|
2017 excludes $4.8 million of relate back revenues in Texas, from July 18, 2017 through September 30, 2017, which was recorded in the fourth quarter of 2017 related to the 2017 PUCT Final Order.
|
|
(4)
|
Includes the portion of DOE refunds related to spent fuel storage of $1.1 million and $1.4 million in 2018 and 2017, respectively, that were credited to customers through the applicable fuel adjustment clauses.
|
|
(5)
|
2017 includes $5.0 million related to the Palo Verde performance rewards, net.
|
|
(6)
|
Includes deregulated Palo Verde Unit 3 revenues for the New Mexico jurisdiction of $6.0 million and $7.4 million in 2018 and 2017, respectively.
|
|
(7)
|
Includes retained margins of $1.7 million and $1.4 million in 2018 and 2017, respectively.
|
|
(8)
|
Represents revenues with no related kWh sales.
|
|
(9)
|
The Company implemented ASU 2014-09, Revenue from Contracts with Customers, in the first quarter of 2018, and as required by the standard, revenues related to reimbursed costs of energy efficiency programs approved by the Company's regulators are reported in operating revenues from customers. Related expenses are reported in operations and maintenance expenses.
|
|
(10)
|
Includes energy efficiency bonus of $0.7 million in 2017.
|
|
(11)
|
The number of retail customers presented is based on the number of service locations.
|
|
Comparisons of kWh sales and operating revenues are shown below (in thousands):
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Increase (Decrease)
|
|||||||||
|
Twelve Months Ended September 30:
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
kWh sales:
|
|
|
|
|
|
|
|
|||||||
|
Retail:
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
2,968,629
|
|
|
2,823,711
|
|
|
144,918
|
|
|
5.1
|
%
|
|||
|
Commercial and industrial, small
|
2,445,866
|
|
|
2,405,225
|
|
|
40,641
|
|
|
1.7
|
|
|||
|
Commercial and industrial, large
|
1,043,592
|
|
|
1,055,892
|
|
|
(12,300
|
)
|
|
(1.2
|
)
|
|||
|
Sales to public authorities
|
1,575,768
|
|
|
1,571,506
|
|
|
4,262
|
|
|
0.3
|
|
|||
|
Total retail sales
|
8,033,855
|
|
|
7,856,334
|
|
|
177,521
|
|
|
2.3
|
|
|||
|
Wholesale:
|
|
|
|
|
|
|
|
|||||||
|
Sales for resale - full requirement customer
|
59,496
|
|
|
62,502
|
|
|
(3,006
|
)
|
|
(4.8
|
)
|
|||
|
Off-system sales
|
2,482,615
|
|
|
1,954,730
|
|
|
527,885
|
|
|
27.0
|
|
|||
|
Total wholesale sales
|
2,542,111
|
|
|
2,017,232
|
|
|
524,879
|
|
|
26.0
|
|
|||
|
Total kWh sales
|
10,575,966
|
|
|
9,873,566
|
|
|
702,400
|
|
|
7.1
|
|
|||
|
Operating revenues:
|
|
|
|
|
|
|
|
|||||||
|
Non-fuel base revenues:
|
|
|
|
|
|
|
|
|||||||
|
Retail:
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
$
|
301,756
|
|
|
$
|
281,314
|
|
|
$
|
20,442
|
|
|
7.3
|
%
|
|
Commercial and industrial, small
|
197,719
|
|
|
196,469
|
|
|
1,250
|
|
|
0.6
|
|
|||
|
Commercial and industrial, large
|
35,091
|
|
|
39,154
|
|
|
(4,063
|
)
|
|
(10.4
|
)
|
|||
|
Sales to public authorities
|
96,710
|
|
|
97,246
|
|
|
(536
|
)
|
|
(0.6
|
)
|
|||
|
Total retail non-fuel base revenues (1)(2)(3)
|
631,276
|
|
|
614,183
|
|
|
17,093
|
|
|
2.8
|
|
|||
|
Wholesale:
|
|
|
|
|
|
|
|
|||||||
|
Sales for resale - full requirement customer
|
2,698
|
|
|
2,700
|
|
|
(2
|
)
|
|
(0.1
|
)
|
|||
|
Total non-fuel base revenues
|
633,974
|
|
|
616,883
|
|
|
17,091
|
|
|
2.8
|
|
|||
|
Fuel revenues:
|
|
|
|
|
|
|
|
|||||||
|
Recovered from customers during the period
|
170,588
|
|
|
216,170
|
|
|
(45,582
|
)
|
|
(21.1
|
)
|
|||
|
Over collection of fuel (4)
|
(6,813
|
)
|
|
(10,806
|
)
|
|
3,993
|
|
|
37.0
|
|
|||
|
Total fuel revenues (5)(6)
|
163,775
|
|
|
205,364
|
|
|
(41,589
|
)
|
|
(20.3
|
)
|
|||
|
Off-system sales (7)
|
75,236
|
|
|
55,524
|
|
|
19,712
|
|
|
35.5
|
|
|||
|
Wheeling revenues (8)
|
17,981
|
|
|
19,020
|
|
|
(1,039
|
)
|
|
(5.5
|
)
|
|||
|
Energy efficiency cost recovery (9)
|
5,877
|
|
|
—
|
|
|
5,877
|
|
|
—
|
|
|||
|
Miscellaneous (8)
|
8,220
|
|
|
8,086
|
|
|
134
|
|
|
1.7
|
|
|||
|
Total revenue from customers
|
905,063
|
|
|
904,877
|
|
|
186
|
|
|
—
|
|
|||
|
Other (8)(10)
|
3,866
|
|
|
3,808
|
|
|
58
|
|
|
1.5
|
|
|||
|
Total operating revenues
|
$
|
908,929
|
|
|
$
|
908,685
|
|
|
$
|
244
|
|
|
—
|
|
|
Average number of retail customers (11):
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
372,521
|
|
|
366,481
|
|
|
6,040
|
|
|
1.6
|
%
|
|||
|
Commercial and industrial, small
|
42,325
|
|
|
41,835
|
|
|
490
|
|
|
1.2
|
|
|||
|
Commercial and industrial, large
|
48
|
|
|
49
|
|
|
(1
|
)
|
|
(2.0
|
)
|
|||
|
Sales to public authorities
|
5,612
|
|
|
5,477
|
|
|
135
|
|
|
2.5
|
|
|||
|
Total
|
420,506
|
|
|
413,842
|
|
|
6,664
|
|
|
1.6
|
|
|||
|
(1)
|
2018 includes $21.3 million in base rate increases of which approximately $4.8 million related to the period from July 18, 2017 through September 30, 2017. These relate back revenues were recognized when the 2017 PUCT Final Order was approved in December 2017.
|
|
(2)
|
2018 includes a $22.6 million base rate decrease related to the reduction in federal statutory income tax rate approved in the TCJA of 2017.
|
|
(3)
|
2017 excludes $4.8 million of relate back revenues in Texas, from July 18, 2017 through September 30, 2017, which was recorded in the fourth quarter of 2017 related to the 2017 PUCT Final Order.
|
|
(4)
|
Includes the portion of DOE refunds related to spent fuel storage of $1.1 million and $1.4 million in 2018 and 2017, respectively, that was credited to customers through the applicable fuel adjustment clauses.
|
|
(5)
|
2017 includes $5.0 million related to the Palo Verde performance rewards, net.
|
|
(6)
|
Includes deregulated Palo Verde Unit 3 revenues for the New Mexico jurisdiction of $8.4 million and $9.5 million in 2018 and 2017, respectively.
|
|
(7)
|
Includes retained margins of $2.0 million and $1.7 million for 2018 and 2017, respectively.
|
|
(8)
|
Represents revenues with no related kWh sales.
|
|
(9)
|
The Company implemented ASU 2014-09, Revenue from Contracts with Customers, in the first quarter of 2018, and as required by the standard, revenues related to reimbursed costs of energy efficiency programs approved by the Company's regulators are reported in operating revenues from customers. Related expenses are reported in operations and maintenance expenses.
|
|
(10)
|
Includes energy efficiency bonuses of $0.8 million and $0.7 million in 2018 and 2017, respectively.
|
|
(11)
|
The number of retail customers presented is based on the number of service locations.
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Fuel Type
|
Cost
|
|
MWh
|
|
Cost per MWh
|
|
Cost
|
|
MWh
|
|
Cost per MWh
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Natural gas
|
$
|
40,066
|
|
|
1,618,553
|
|
|
$
|
24.75
|
|
|
$
|
45,721
|
|
|
1,321,255
|
|
|
$
|
34.60
|
|
|
Coal (a)
|
165
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
—
|
|
||||
|
Nuclear
|
10,791
|
|
|
1,357,125
|
|
|
7.95
|
|
|
12,003
|
|
|
1,365,616
|
|
|
8.79
|
|
||||
|
Total
|
51,022
|
|
|
2,975,678
|
|
|
17.15
|
|
|
57,889
|
|
|
2,686,871
|
|
|
21.55
|
|
||||
|
Purchased power:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Photovoltaic
|
5,960
|
|
|
75,129
|
|
|
79.33
|
|
|
6,241
|
|
|
77,515
|
|
|
80.51
|
|
||||
|
Other
|
14,104
|
|
|
277,877
|
|
|
50.76
|
|
|
11,189
|
|
|
324,984
|
|
|
34.43
|
|
||||
|
Total purchased power
|
20,064
|
|
|
353,006
|
|
|
56.84
|
|
|
17,430
|
|
|
402,499
|
|
|
43.30
|
|
||||
|
Total fuel and purchased power
|
$
|
71,086
|
|
|
3,328,684
|
|
|
21.36
|
|
|
$
|
75,319
|
|
|
3,089,370
|
|
|
24.38
|
|
||
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Fuel Type
|
Cost
|
|
MWh
|
|
Cost per
MWh
|
|
Cost
|
|
MWh
|
|
Cost per
MWh
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Natural gas
|
$
|
101,115
|
|
|
3,860,053
|
|
|
$
|
26.20
|
|
|
$
|
110,429
|
|
|
2,947,991
|
|
|
$
|
37.46
|
|
|
Coal (a)
|
495
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|
—
|
|
|
—
|
|
||||
|
Nuclear (b)
|
30,227
|
|
|
3,843,503
|
|
|
8.17
|
|
|
32,829
|
|
|
3,880,673
|
|
|
8.86
|
|
||||
|
Total
|
131,837
|
|
|
7,703,556
|
|
|
17.27
|
|
|
143,668
|
|
|
6,828,664
|
|
|
21.27
|
|
||||
|
Purchased power:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Photovoltaic
|
18,182
|
|
|
225,940
|
|
|
80.47
|
|
|
19,019
|
|
|
234,171
|
|
|
81.22
|
|
||||
|
Other
|
26,718
|
|
|
743,685
|
|
|
35.93
|
|
|
28,805
|
|
|
996,263
|
|
|
28.91
|
|
||||
|
Total purchased power
|
44,900
|
|
|
969,625
|
|
|
46.31
|
|
|
47,824
|
|
|
1,230,434
|
|
|
38.87
|
|
||||
|
Total fuel and purchased power
|
$
|
176,737
|
|
|
8,673,181
|
|
|
20.52
|
|
|
$
|
191,492
|
|
|
8,059,098
|
|
|
23.96
|
|
||
|
|
Twelve Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Fuel Type
|
Cost
|
|
MWh
|
|
Cost per
MWh
|
|
Cost
|
|
MWh
|
|
Cost per
MWh
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Natural gas
|
$
|
132,913
|
|
|
4,753,612
|
|
|
$
|
27.96
|
|
|
$
|
140,653
|
|
|
3,713,838
|
|
|
$
|
37.87
|
|
|
Coal (a)
|
660
|
|
|
—
|
|
|
—
|
|
|
618
|
|
|
—
|
|
|
—
|
|
||||
|
Nuclear (b)
|
39,665
|
|
|
5,072,155
|
|
|
8.05
|
|
|
44,318
|
|
|
5,116,211
|
|
|
8.97
|
|
||||
|
Total
|
173,238
|
|
|
9,825,767
|
|
|
17.75
|
|
|
185,589
|
|
|
8,830,049
|
|
|
21.20
|
|
||||
|
Purchased power:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Photovoltaic
|
22,947
|
|
|
283,926
|
|
|
80.82
|
|
|
23,494
|
|
|
289,030
|
|
|
81.29
|
|
||||
|
Other
|
33,811
|
|
|
996,106
|
|
|
33.94
|
|
|
36,342
|
|
|
1,299,772
|
|
|
27.96
|
|
||||
|
Total purchased power
|
56,758
|
|
|
1,280,032
|
|
|
44.34
|
|
|
59,836
|
|
|
1,588,802
|
|
|
37.66
|
|
||||
|
Total fuel and purchased power
|
$
|
229,996
|
|
|
11,105,799
|
|
|
20.82
|
|
|
$
|
245,425
|
|
|
10,418,851
|
|
|
23.71
|
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
(c)
|
Issuer Purchases of Equity Securities.
|
|
Period
|
|
Total
Number
of Shares
Purchased
|
|
Average Price
Paid per Share
(Including
Commissions)
|
|
Total
Number of
Shares
Purchased as
Part of a
Publicly
Announced
Program
|
|
Maximum
Number of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
|
|||||
|
July 1 to July 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
393,816
|
|
|
August 1 to August 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
393,816
|
|
|
|
September 1 to September 30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
393,816
|
|
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
Exhibit
Number
|
|
Exhibit
|
|
|
|
|
|
|
|
10.01*
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
31.01
|
|
|
|
|
|
|
|
|
|
32.01
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Linkbase Document
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
Previously filed as indicated.
|
|
|
|
|
|
EL PASO ELECTRIC COMPANY
|
|
|
|
|
By:
|
/s/ NATHAN T. HIRSCHI
|
|
|
Nathan T. Hirschi
|
|
|
Senior Vice President - Chief Financial Officer
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|