These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Virginia
|
|
54-1601306
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
2 East Main Street
P.O. Box 391
Berryville, Virginia
|
|
22611
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
(Do not check if a smaller reporting company.)
|
Smaller reporting company
|
|
ý
|
|
|
|
|
|
PART I
|
|
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
•
|
banking, managing or controlling banks;
|
|
•
|
furnishing services to or performing services for its subsidiaries; and
|
|
•
|
engaging in other activities that the Federal Reserve has determined by regulation or order to be so closely related to banking as to be a proper incident to these activities.
|
|
•
|
acquiring substantially all the assets of any bank;
|
|
•
|
acquiring direct or indirect ownership or control of any voting shares of any bank if after such acquisition it would own or control more than 5% of the voting shares of such bank (unless it already owns or controls the majority of such shares); or
|
|
•
|
merging or consolidating with another bank holding company.
|
|
•
|
the Total Capital ratio, which is the total of Tier 1 Capital and Tier 2 Capital;
|
|
•
|
the Tier 1 Capital ratio; and
|
|
•
|
the leverage ratio.
|
|
•
|
“well capitalized” if it has a Total Capital ratio of 10% or greater, a Tier 1 Capital ratio of 6% or greater, and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure;
|
|
•
|
“adequately capitalized” if it has a Total Capital ratio of 8% or greater, a Tier 1 Capital ratio of 4% or greater, and a leverage ratio of 4% or greater – or 3% in certain circumstances – and is not well capitalized;
|
|
•
|
“undercapitalized” if it has a Total Capital ratio of less than 8%, a Tier 1 Capital ratio of less than 4%—or 3% in certain circumstances;
|
|
•
|
“significantly undercapitalized” if it has a Total Capital ratio of less than 6%, a Tier 1 Capital ratio of less than 3%, or a leverage ratio of less than 3%; or
|
|
•
|
“critically undercapitalized” if its tangible equity is equal to or less than 2% of average quarterly tangible assets.
|
|
•
|
FDIC Assessments
. The Dodd-Frank Act changes the assessment base for federal deposit insurance from the amount of insured deposits to average consolidated total assets less its average tangible equity. In addition, it increases the minimum size of the Deposit Insurance Fund (“DIF”) and eliminates its ceiling, with the burden of the increase in the minimum size on institutions with more than $10 billion in assets.
|
|
•
|
Deposit Insurance.
As scheduled, the unlimited insurance for noninterest bearing transaction accounts provided under the Dodd-Frank Wall Street Reform and Consumer Protection Act expired on December 31, 2012. Deposits held in noninterest bearing transaction accounts are now aggregated with any interest bearing deposits the owner may hold in the same ownership category, and the combined total is insured up to at least $250,000.
|
|
•
|
Interest on Demand Deposits.
The Dodd- Frank Act also provides that, effective one year after the date of enactment, depository institutions may pay interest on demand deposits, including business transaction and other accounts.
|
|
•
|
Interchange Fees.
The Federal Reserve set a cap on debit card interchange fees charged to retailers. While banks with less than $10 billion in assets, such as the Bank, are exempted from this measure, it is likely that all banks could be forced by market pressures to lower their interchange fees or face potential rejection of their cards by retailers.
|
|
•
|
Consumer Financial Protection Bureau.
The Dodd-Frank Act centralizes responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing federal consumer protection laws, although banks below $10 billion in assets will continue to be examined and supervised for compliance with these laws by their federal bank regulator.
|
|
•
|
Mortgage Lending.
New requirements are imposed on mortgage lending, including new minimum underwriting standards, restrictions concerning loan originator compensation, qualifications of, and registration or licensing of loan originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to mortgage borrowers.
|
|
•
|
Holding Company Capital Levels.
Bank regulators are required to establish minimum capital levels for holding companies that are at least as stringent as those currently applicable to banks. In addition, all trust preferred securities issued after May 19, 2010 will be counted as Tier 2 capital, but the Company’s currently outstanding trust preferred securities will continue to qualify as Tier 1 capital.
|
|
•
|
De Novo Interstate Branching.
National and state banks are permitted to establish de novo interstate branches outside of their home state, and bank holding companies and banks must be well-capitalized and well managed in order to acquire banks located outside their home state.
|
|
•
|
Transactions with Affiliates.
The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions” and increasing the amount of time for which collateral requirements regarding covered transactions must be maintained.
|
|
•
|
Transactions with Insiders.
Insider transaction limitations are expanded through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. Restrictions are also placed on certain asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institution’s board of directors.
|
|
•
|
Corporate Governance.
The Dodd-Frank Act includes corporate governance revisions that apply to all public companies, not just financial institutions, including with regard to executive compensation and proxy access to shareholders.
|
|
•
|
actual loan loss history;
|
|
•
|
volume, growth, and composition of the loan portfolio;
|
|
•
|
the amount of non-performing loans and the value of their related collateral;
|
|
•
|
the effect of changes in the local real estate market on collateral values;
|
|
•
|
the effect of current economic conditions on a borrower’s ability to pay; and
|
|
•
|
other factors deemed relevant by management.
|
|
|
|
2013
|
|
2012
|
|
Dividends Per Share
|
||||||
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
2013
|
|
2012
|
|
1st Quarter
|
|
$23.50
|
|
$21.40
|
|
$21.00
|
|
$15.50
|
|
$0.19
|
|
$0.18
|
|
2nd Quarter
|
|
23.35
|
|
22.10
|
|
22.25
|
|
19.35
|
|
0.19
|
|
0.18
|
|
3rd Quarter
|
|
24.80
|
|
23.35
|
|
22.10
|
|
18.10
|
|
0.19
|
|
0.18
|
|
4th Quarter
|
|
23.95
|
|
20.55
|
|
23.00
|
|
21.05
|
|
0.19
|
|
0.19
|
|
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
||||||||||||
|
Eagle Financial Services, Inc.
|
|
$
|
100
|
|
|
$
|
102
|
|
|
$
|
112
|
|
|
$
|
119
|
|
|
$
|
162
|
|
|
$
|
171
|
|
|
NASDAQ Bank Index
|
|
100
|
|
|
81
|
|
|
91
|
|
|
80
|
|
|
92
|
|
|
128
|
|
||||||
|
NASDAQ Composite Index
|
|
100
|
|
|
144
|
|
|
168
|
|
|
165
|
|
|
191
|
|
|
265
|
|
||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
|
(dollars in thousands, except per share amounts)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and dividend income
|
|
$
|
25,036
|
|
|
$
|
26,566
|
|
|
$
|
27,571
|
|
|
$
|
27,789
|
|
|
$
|
27,453
|
|
|
Interest expense
|
|
2,585
|
|
|
3,384
|
|
|
4,805
|
|
|
5,530
|
|
|
6,793
|
|
|||||
|
Net interest income
|
|
$
|
22,451
|
|
|
$
|
23,182
|
|
|
$
|
22,766
|
|
|
$
|
22,259
|
|
|
$
|
20,660
|
|
|
Provision for loan losses
|
|
—
|
|
|
1,660
|
|
|
3,750
|
|
|
6,325
|
|
|
4,350
|
|
|||||
|
Net interest income after provision for loan losses
|
|
$
|
22,451
|
|
|
$
|
21,522
|
|
|
$
|
19,016
|
|
|
$
|
15,934
|
|
|
$
|
16,310
|
|
|
Noninterest income
|
|
7,462
|
|
|
6,127
|
|
|
5,946
|
|
|
5,837
|
|
|
4,652
|
|
|||||
|
Net revenue
|
|
$
|
29,913
|
|
|
$
|
27,649
|
|
|
$
|
24,962
|
|
|
$
|
21,771
|
|
|
$
|
20,962
|
|
|
Noninterest expenses
|
|
20,367
|
|
|
18,540
|
|
|
19,269
|
|
|
17,147
|
|
|
16,506
|
|
|||||
|
Income before income taxes
|
|
$
|
9,546
|
|
|
$
|
9,109
|
|
|
$
|
5,693
|
|
|
$
|
4,624
|
|
|
$
|
4,456
|
|
|
Applicable income taxes
|
|
2,388
|
|
|
2,559
|
|
|
1,371
|
|
|
1,019
|
|
|
1,015
|
|
|||||
|
Net Income
|
|
$
|
7,158
|
|
|
$
|
6,550
|
|
|
$
|
4,322
|
|
|
$
|
3,605
|
|
|
$
|
3,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
|
1.23
|
%
|
|
1.15
|
%
|
|
0.76
|
%
|
|
0.65
|
%
|
|
0.65
|
%
|
|||||
|
Return on average equity
|
|
11.04
|
%
|
|
10.71
|
%
|
|
7.73
|
%
|
|
6.71
|
%
|
|
7.06
|
%
|
|||||
|
Shareholders’ equity to assets
|
|
11.32
|
%
|
|
10.74
|
%
|
|
10.23
|
%
|
|
9.63
|
%
|
|
9.65
|
%
|
|||||
|
Dividend payout ratio
|
|
36.02
|
%
|
|
37.10
|
%
|
|
54.77
|
%
|
|
61.98
|
%
|
|
63.02
|
%
|
|||||
|
Non-performing loans to total loans
|
|
1.00
|
%
|
|
0.63
|
%
|
|
0.62
|
%
|
|
2.05
|
%
|
|
1.26
|
%
|
|||||
|
Non-performing assets to total assets
|
|
1.04
|
%
|
|
0.94
|
%
|
|
0.86
|
%
|
|
1.82
|
%
|
|
1.47
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income, basic
|
|
$
|
2.11
|
|
|
$
|
1.97
|
|
|
$
|
1.31
|
|
|
$
|
1.11
|
|
|
$
|
1.09
|
|
|
Net income, diluted
|
|
2.10
|
|
|
1.96
|
|
|
1.31
|
|
|
1.11
|
|
|
1.08
|
|
|||||
|
Cash dividends declared
|
|
0.76
|
|
|
0.73
|
|
|
0.72
|
|
|
0.69
|
|
|
0.68
|
|
|||||
|
Book value
|
|
19.57
|
|
|
19.11
|
|
|
17.67
|
|
|
16.50
|
|
|
16.05
|
|
|||||
|
Market price
|
|
22.50
|
|
|
22.00
|
|
|
16.81
|
|
|
16.50
|
|
|
15.75
|
|
|||||
|
Average shares outstanding, basic
|
|
3,386,467
|
|
|
3,333,235
|
|
|
3,292,290
|
|
|
3,243,292
|
|
|
3,177,244
|
|
|||||
|
Average shares outstanding, diluted
|
|
3,397,742
|
|
|
3,343,212
|
|
|
3,299,998
|
|
|
3,250,868
|
|
|
3,184,534
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total securities
|
|
$
|
104,790
|
|
|
$
|
105,531
|
|
|
$
|
117,654
|
|
|
$
|
113,776
|
|
|
$
|
101,210
|
|
|
Total loans
|
|
444,273
|
|
|
418,097
|
|
|
410,424
|
|
|
408,449
|
|
|
404,066
|
|
|||||
|
Total assets
|
|
586,444
|
|
|
593,276
|
|
|
568,022
|
|
|
558,840
|
|
|
535,385
|
|
|||||
|
Total deposits
|
|
487,587
|
|
|
477,101
|
|
|
448,465
|
|
|
429,296
|
|
|
398,107
|
|
|||||
|
Shareholders’ equity
|
|
66,406
|
|
|
63,706
|
|
|
58,090
|
|
|
53,829
|
|
|
51,643
|
|
|||||
|
•
|
difficult market conditions in our industry;
|
|
•
|
unprecedented levels of market volatility;
|
|
•
|
effects of soundness of other financial institutions;
|
|
•
|
uncertain outcome of recently enacted legislation to stabilize the U.S. financial system;
|
|
•
|
potential impact on us of recently enacted legislation;
|
|
•
|
the ability to successfully manage growth or implement growth strategies if the Bank is unable to identify attractive markets, locations or opportunities to expand in the future;
|
|
•
|
competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;
|
|
•
|
the successful management of interest rate risk;
|
|
•
|
risks inherent in making loans such as repayment risks and fluctuating collateral values;
|
|
•
|
changes in general economic and business conditions in the market area;
|
|
•
|
reliance on the management team, including the ability to attract and retain key personnel;
|
|
•
|
changes in interest rates and interest rate policies;
|
|
•
|
maintaining capital levels adequate to support growth;
|
|
•
|
maintaining cost controls and asset qualities as new branches are opened or acquired;
|
|
•
|
demand, development and acceptance of new products and services;
|
|
•
|
problems with technology utilized by the Bank;
|
|
•
|
changing trends in customer profiles and behavior;
|
|
•
|
changes in banking and other laws and regulations; and
|
|
•
|
other factors described in Item 1A., “Risk Factors,” above.
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
|||||||||||||||||||||||||||
|
|
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|
Average
Balances |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
|||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
|
|
$
|
72,630
|
|
|
$
|
2,242
|
|
|
3.09
|
%
|
|
$
|
70,134
|
|
|
$
|
2,571
|
|
|
3.67
|
%
|
|
$
|
80,146
|
|
|
$
|
3,108
|
|
|
3.88
|
%
|
|
Tax-Exempt (1)
|
|
36,692
|
|
|
1,881
|
|
|
5.13
|
%
|
|
39,281
|
|
|
2,095
|
|
|
5.33
|
%
|
|
38,285
|
|
|
2,117
|
|
|
5.53
|
%
|
||||||
|
Total Securities
|
|
$
|
109,322
|
|
|
$
|
4,123
|
|
|
3.77
|
%
|
|
$
|
109,415
|
|
|
$
|
4,666
|
|
|
4.26
|
%
|
|
$
|
118,431
|
|
|
$
|
5,225
|
|
|
4.41
|
%
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
|
|
422,692
|
|
|
21,352
|
|
|
5.05
|
%
|
|
413,281
|
|
|
22,387
|
|
|
5.42
|
%
|
|
396,430
|
|
|
22,826
|
|
|
5.76
|
%
|
||||||
|
Non-accrual
|
|
2,921
|
|
|
—
|
|
|
—
|
%
|
|
2,731
|
|
|
—
|
|
|
—
|
%
|
|
4,735
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Tax-Exempt (1)
|
|
4,423
|
|
|
269
|
|
|
6.08
|
%
|
|
4,786
|
|
|
306
|
|
|
6.39
|
%
|
|
4,657
|
|
|
307
|
|
|
6.59
|
%
|
||||||
|
Total Loans
|
|
$
|
430,036
|
|
|
$
|
21,621
|
|
|
5.03
|
%
|
|
$
|
420,798
|
|
|
$
|
22,693
|
|
|
5.39
|
%
|
|
$
|
405,822
|
|
|
$
|
23,133
|
|
|
5.70
|
%
|
|
Federal funds sold
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
92
|
|
|
—
|
|
|
—
|
%
|
|
5
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Interest-bearing deposits in other banks
|
|
10,048
|
|
|
23
|
|
|
0.23
|
%
|
|
9,420
|
|
|
23
|
|
|
0.24
|
%
|
|
17,219
|
|
|
37
|
|
|
0.21
|
%
|
||||||
|
Total earning assets
|
|
$
|
546,485
|
|
|
$
|
25,767
|
|
|
4.72
|
%
|
|
$
|
536,994
|
|
|
$
|
27,382
|
|
|
5.10
|
%
|
|
$
|
536,742
|
|
|
$
|
28,395
|
|
|
5.29
|
%
|
|
Allowance for loan losses
|
|
(6,957
|
)
|
|
|
|
|
|
(8,393
|
)
|
|
|
|
|
|
(7,687
|
)
|
|
|
|
|
||||||||||||
|
Total non-earning assets
|
|
40,573
|
|
|
|
|
|
|
39,698
|
|
|
|
|
|
|
43,771
|
|
|
|
|
|
||||||||||||
|
Total assets
|
|
$
|
580,101
|
|
|
|
|
|
|
$
|
568,299
|
|
|
|
|
|
|
$
|
572,826
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
NOW accounts
|
|
$
|
83,889
|
|
|
$
|
103
|
|
|
0.12
|
%
|
|
$
|
80,500
|
|
|
$
|
140
|
|
|
0.17
|
%
|
|
$
|
65,410
|
|
|
$
|
168
|
|
|
0.26
|
%
|
|
Money market accounts
|
|
87,809
|
|
|
120
|
|
|
0.14
|
%
|
|
84,241
|
|
|
210
|
|
|
0.25
|
%
|
|
74,749
|
|
|
336
|
|
|
0.45
|
%
|
||||||
|
Savings accounts
|
|
59,114
|
|
|
30
|
|
|
0.05
|
%
|
|
52,635
|
|
|
39
|
|
|
0.07
|
%
|
|
47,852
|
|
|
56
|
|
|
0.12
|
%
|
||||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$100,000 and more
|
|
38,232
|
|
|
241
|
|
|
0.63
|
%
|
|
48,065
|
|
|
380
|
|
|
0.79
|
%
|
|
63,215
|
|
|
618
|
|
|
0.98
|
%
|
||||||
|
Less than $100,000
|
|
65,900
|
|
|
648
|
|
|
0.98
|
%
|
|
71,810
|
|
|
817
|
|
|
1.14
|
%
|
|
89,987
|
|
|
1,261
|
|
|
1.40
|
%
|
||||||
|
Total interest-bearing deposits
|
|
$
|
334,944
|
|
|
$
|
1,142
|
|
|
0.34
|
%
|
|
$
|
337,251
|
|
|
$
|
1,586
|
|
|
0.47
|
%
|
|
$
|
341,213
|
|
|
$
|
2,439
|
|
|
0.71
|
%
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
1,064
|
|
|
31
|
|
|
2.91
|
%
|
|
10,174
|
|
|
360
|
|
|
3.54
|
%
|
|
12,501
|
|
|
364
|
|
|
2.91
|
%
|
||||||
|
Federal Home Loan Bank advances
|
|
32,223
|
|
|
1,094
|
|
|
3.40
|
%
|
|
32,960
|
|
|
1,120
|
|
|
3.40
|
%
|
|
48,305
|
|
|
1,685
|
|
|
3.49
|
%
|
||||||
|
Trust preferred capital notes
|
|
7,217
|
|
|
318
|
|
|
4.41
|
%
|
|
7,217
|
|
|
318
|
|
|
4.41
|
%
|
|
7,217
|
|
|
317
|
|
|
4.39
|
%
|
||||||
|
Total interest-bearing liabilities
|
|
$
|
375,448
|
|
|
$
|
2,585
|
|
|
0.69
|
%
|
|
$
|
387,602
|
|
|
$
|
3,384
|
|
|
0.87
|
%
|
|
$
|
409,236
|
|
|
$
|
4,805
|
|
|
1.17
|
%
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Demand deposits
|
|
136,242
|
|
|
|
|
|
|
115,667
|
|
|
|
|
|
|
104,041
|
|
|
|
|
|
||||||||||||
|
Other Liabilities
|
|
3,581
|
|
|
|
|
|
|
3,864
|
|
|
|
|
|
|
3,611
|
|
|
|
|
|
||||||||||||
|
Total liabilities
|
|
$
|
515,271
|
|
|
|
|
|
|
$
|
507,133
|
|
|
|
|
|
|
$
|
516,888
|
|
|
|
|
|
|||||||||
|
Shareholders’ equity
|
|
64,830
|
|
|
|
|
|
|
61,166
|
|
|
|
|
|
|
55,938
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
580,101
|
|
|
|
|
|
|
$
|
568,299
|
|
|
|
|
|
|
$
|
572,826
|
|
|
|
|
|
|||||||||
|
Net interest income
|
|
|
|
$
|
23,182
|
|
|
|
|
|
|
$
|
23,998
|
|
|
|
|
|
|
$
|
23,590
|
|
|
|
|||||||||
|
Net interest spread
|
|
|
|
|
|
4.03
|
%
|
|
|
|
|
|
4.23
|
%
|
|
|
|
|
|
4.12
|
%
|
||||||||||||
|
Interest expense as a percent of average earning assets
|
|
|
|
|
|
0.47
|
%
|
|
|
|
|
|
0.63
|
%
|
|
|
|
|
|
0.90
|
%
|
||||||||||||
|
Net interest margin
|
|
|
|
|
|
4.24
|
%
|
|
|
|
|
|
4.47
|
%
|
|
|
|
|
|
4.40
|
%
|
||||||||||||
|
(1)
|
Income and yields are reported on a tax-equivalent basis using a federal tax rate of 34%.
|
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
GAAP Financial Measurements:
|
|
|
|
|
|
|
||||||
|
Interest Income - Loans
|
|
$
|
21,530
|
|
|
$
|
22,589
|
|
|
$
|
23,029
|
|
|
Interest Income - Securities and Other Interest-Earnings Assets
|
|
3,506
|
|
|
3,977
|
|
|
4,542
|
|
|||
|
Interest Expense - Deposits
|
|
1,142
|
|
|
1,586
|
|
|
2,439
|
|
|||
|
Interest Expense - Other Borrowings
|
|
1,443
|
|
|
1,798
|
|
|
2,366
|
|
|||
|
Total Net Interest Income
|
|
$
|
22,451
|
|
|
$
|
23,182
|
|
|
$
|
22,766
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP Financial Measurements:
|
|
|
|
|
|
|
||||||
|
Add: Tax Benefit on Tax-Exempt Interest Income - Loans
|
|
$
|
92
|
|
|
$
|
104
|
|
|
$
|
104
|
|
|
Add: Tax Benefit on Tax-Exempt Interest Income - Securities and Other Interest-Earnings Assets
|
|
639
|
|
|
712
|
|
|
720
|
|
|||
|
Total Tax Benefit on Tax-Exempt Interest Income
|
|
$
|
731
|
|
|
$
|
816
|
|
|
$
|
824
|
|
|
Tax-Equivalent Net Interest Income
|
|
$
|
23,182
|
|
|
$
|
23,998
|
|
|
$
|
23,590
|
|
|
|
|
2013 vs 2012
Increase (Decrease) Due to Changes in: |
|
2012 vs 2011
Increase (Decrease) Due to Changes in: |
||||||||||||||||||||
|
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
|
$
|
96
|
|
|
$
|
(425
|
)
|
|
$
|
(329
|
)
|
|
$
|
(375
|
)
|
|
$
|
(162
|
)
|
|
$
|
(537
|
)
|
|
Tax-exempt
|
|
(136
|
)
|
|
(78
|
)
|
|
(214
|
)
|
|
56
|
|
|
(78
|
)
|
|
(22
|
)
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
|
518
|
|
|
(1,553
|
)
|
|
(1,035
|
)
|
|
1,130
|
|
|
(1,569
|
)
|
|
(439
|
)
|
||||||
|
Tax-exempt
|
|
(23
|
)
|
|
(14
|
)
|
|
(37
|
)
|
|
10
|
|
|
(11
|
)
|
|
(1
|
)
|
||||||
|
Federal funds sold
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest-bearing deposits in other banks
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
6
|
|
|
(14
|
)
|
||||||
|
Total earning assets
|
|
$
|
455
|
|
|
$
|
(2,070
|
)
|
|
$
|
(1,615
|
)
|
|
$
|
801
|
|
|
$
|
(1,814
|
)
|
|
$
|
(1,013
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NOW accounts
|
|
$
|
6
|
|
|
$
|
(43
|
)
|
|
$
|
(37
|
)
|
|
$
|
56
|
|
|
$
|
(84
|
)
|
|
$
|
(28
|
)
|
|
Money market accounts
|
|
10
|
|
|
(100
|
)
|
|
(90
|
)
|
|
50
|
|
|
(176
|
)
|
|
(126
|
)
|
||||||
|
Savings accounts
|
|
7
|
|
|
(16
|
)
|
|
(9
|
)
|
|
5
|
|
|
(22
|
)
|
|
(17
|
)
|
||||||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$100,000 and more
|
|
(70
|
)
|
|
(69
|
)
|
|
(139
|
)
|
|
(132
|
)
|
|
(106
|
)
|
|
(238
|
)
|
||||||
|
Less than $100,000
|
|
(62
|
)
|
|
(107
|
)
|
|
(169
|
)
|
|
(231
|
)
|
|
(213
|
)
|
|
(444
|
)
|
||||||
|
Total interest-bearing deposits
|
|
$
|
(109
|
)
|
|
$
|
(335
|
)
|
|
$
|
(444
|
)
|
|
$
|
(252
|
)
|
|
$
|
(601
|
)
|
|
$
|
(853
|
)
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
$
|
(335
|
)
|
|
$
|
6
|
|
|
$
|
(329
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
(4
|
)
|
|
Federal Home Loan Bank advances
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|
(523
|
)
|
|
(42
|
)
|
|
(565
|
)
|
||||||
|
Trust preferred capital notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
|
Total interest-bearing liabilities
|
|
$
|
(470
|
)
|
|
$
|
(329
|
)
|
|
$
|
(799
|
)
|
|
$
|
(777
|
)
|
|
$
|
(644
|
)
|
|
$
|
(1,421
|
)
|
|
Change in net interest income
|
|
$
|
925
|
|
|
$
|
(1,741
|
)
|
|
$
|
(816
|
)
|
|
$
|
1,578
|
|
|
$
|
(1,170
|
)
|
|
$
|
408
|
|
|
(dollars in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
2012
|
2011
|
$ Change
|
% Change
|
||||||||||||||
|
Income from fiduciary activities
|
$
|
1,186
|
|
$
|
963
|
|
$
|
223
|
|
23.16
|
%
|
$
|
963
|
|
$
|
907
|
|
$
|
56
|
|
6.17
|
%
|
|
Service charges on deposit accounts
|
1,453
|
|
1,509
|
|
(56
|
)
|
(3.71
|
)%
|
1,509
|
|
1,586
|
|
(77
|
)
|
(4.85
|
)%
|
||||||
|
Other service charges and fees
|
3,864
|
|
3,404
|
|
460
|
|
13.51
|
%
|
3,404
|
|
3,190
|
|
214
|
|
6.71
|
%
|
||||||
|
Gain (loss) on the sale of bank premises and equipment
|
(1
|
)
|
—
|
|
(1
|
)
|
NM
|
|
—
|
|
76
|
|
(76
|
)
|
NM
|
|
||||||
|
Gain on sale of securities
|
465
|
|
45
|
|
420
|
|
NM
|
|
45
|
|
67
|
|
(22
|
)
|
NM
|
|
||||||
|
Other operating income
|
495
|
|
206
|
|
289
|
|
140.29
|
%
|
206
|
|
94
|
|
112
|
|
119.15
|
%
|
||||||
|
Total noninterest income
|
7,462
|
|
6,127
|
|
1,335
|
|
21.79
|
%
|
6,127
|
|
5,920
|
|
207
|
|
3.50
|
%
|
||||||
|
(dollars in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
2012
|
2011
|
$ Change
|
% Change
|
||||||||||||||
|
Salaries and employee benefits
|
$
|
11,451
|
|
$
|
10,634
|
|
$
|
817
|
|
7.68
|
%
|
$
|
10,634
|
|
$
|
10,609
|
|
$
|
25
|
|
0.24
|
%
|
|
Occupancy expenses
|
1,291
|
|
1,147
|
|
144
|
|
12.55
|
%
|
1,147
|
|
1,155
|
|
(8
|
)
|
(0.69
|
)%
|
||||||
|
Equipment expenses
|
666
|
|
665
|
|
1
|
|
0.15
|
%
|
665
|
|
676
|
|
(11
|
)
|
(1.63
|
)%
|
||||||
|
Advertising and marketing expenses
|
548
|
|
470
|
|
78
|
|
16.60
|
%
|
470
|
|
500
|
|
(30
|
)
|
(6.00
|
)%
|
||||||
|
Stationery and supplies
|
274
|
|
289
|
|
(15
|
)
|
(5.19
|
)%
|
289
|
|
292
|
|
(3
|
)
|
(1.03
|
)%
|
||||||
|
ATM network fees
|
616
|
|
528
|
|
88
|
|
16.67
|
%
|
528
|
|
546
|
|
(18
|
)
|
(3.30
|
)%
|
||||||
|
Other real estate owned expense
|
40
|
|
362
|
|
(322
|
)
|
(88.95
|
)%
|
362
|
|
159
|
|
203
|
|
127.67
|
%
|
||||||
|
(Gain) loss on the sale of other real estate owned
|
140
|
|
(13
|
)
|
153
|
|
NM
|
|
(13
|
)
|
335
|
|
(348
|
)
|
NM
|
|
||||||
|
FDIC assessment
|
375
|
|
292
|
|
83
|
|
28.42
|
%
|
292
|
|
712
|
|
(420
|
)
|
(58.99
|
)%
|
||||||
|
Computer software expense
|
664
|
|
463
|
|
201
|
|
43.41
|
%
|
463
|
|
507
|
|
(44
|
)
|
(8.68
|
)%
|
||||||
|
Bank franchise tax
|
407
|
|
383
|
|
24
|
|
6.27
|
%
|
383
|
|
376
|
|
7
|
|
1.86
|
%
|
||||||
|
Professional fees
|
1,013
|
|
1,072
|
|
(59
|
)
|
(5.50
|
)%
|
1,072
|
|
1,111
|
|
(39
|
)
|
(3.51
|
)%
|
||||||
|
Other bank services charges
|
695
|
|
79
|
|
616
|
|
779.75
|
%
|
79
|
|
87
|
|
(8
|
)
|
(9.20
|
)%
|
||||||
|
Other operating expenses
|
2,187
|
|
2,169
|
|
18
|
|
0.83
|
%
|
2,169
|
|
2,178
|
|
(9
|
)
|
(0.41
|
)%
|
||||||
|
Total noninterest expenses
|
$
|
20,367
|
|
$
|
18,540
|
|
$
|
1,827
|
|
9.85
|
%
|
$
|
18,540
|
|
$
|
19,243
|
|
$
|
(703
|
)
|
(3.65
|
)%
|
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
|
||||||
|
Obligations of U.S. government corporations and agencies
|
|
$
|
34,744
|
|
|
$
|
23,692
|
|
|
$
|
18,533
|
|
|
Mortgage-backed securities
|
|
15,197
|
|
|
22,207
|
|
|
34,546
|
|
|||
|
Obligations of states and political subdivisions
|
|
43,116
|
|
|
43,501
|
|
|
45,766
|
|
|||
|
Corporate securities
|
|
8,423
|
|
|
11,156
|
|
|
13,043
|
|
|||
|
Equity securities
|
|
1,118
|
|
|
2,198
|
|
|
2,246
|
|
|||
|
|
|
$
|
102,598
|
|
|
$
|
102,754
|
|
|
$
|
114,134
|
|
|
|
|
December 31, 2013
|
|||||||||||||||||||||||||||||||||
|
|
|
Due in one year
or less |
|
Due after 1
through 5 years |
|
Due after 5
through 10 years |
|
Due after 10 years
and Equity Securities |
|
Total
|
|||||||||||||||||||||||||
|
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
|
$
|
2,013
|
|
|
1.85
|
%
|
|
$
|
13,275
|
|
|
1.80
|
%
|
|
$
|
17,696
|
|
|
2.17
|
%
|
|
$
|
1,760
|
|
|
3.36
|
%
|
|
$
|
34,744
|
|
|
2.08
|
%
|
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
231
|
|
|
4.43
|
%
|
|
4,443
|
|
|
2.13
|
%
|
|
10,523
|
|
|
3.30
|
%
|
|
15,197
|
|
|
2.96
|
%
|
|||||
|
Corporate securities
|
|
2,034
|
|
|
6.90
|
%
|
|
5,065
|
|
|
6.83
|
%
|
|
1,185
|
|
|
7.00
|
%
|
|
139
|
|
|
—
|
%
|
|
8,423
|
|
|
6.84
|
%
|
|||||
|
Obligations of states and political subdivisions, taxable
|
|
—
|
|
|
—
|
%
|
|
2,260
|
|
|
2.31
|
%
|
|
2,514
|
|
|
4.74
|
%
|
|
2,788
|
|
|
4.55
|
%
|
|
7,562
|
|
|
3.94
|
%
|
|||||
|
Equity securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,118
|
|
|
6.94
|
%
|
|
1,118
|
|
|
6.94
|
%
|
|||||
|
Total taxable
|
|
$
|
4,047
|
|
|
4.37
|
%
|
|
$
|
20,831
|
|
|
3.01
|
%
|
|
$
|
25,838
|
|
|
2.58
|
%
|
|
$
|
16,328
|
|
|
3.76
|
%
|
|
$
|
67,044
|
|
|
3.10
|
%
|
|
Obligations of states and political subdivisions, tax-exempt (1)
|
|
2,815
|
|
|
3.68
|
%
|
|
10,370
|
|
|
3.11
|
%
|
|
19,380
|
|
|
3.36
|
%
|
|
2,989
|
|
|
4.26
|
%
|
|
35,554
|
|
|
3.39
|
%
|
|||||
|
Total
|
|
$
|
6,862
|
|
|
4.09
|
%
|
|
$
|
31,201
|
|
|
3.04
|
%
|
|
$
|
45,218
|
|
|
2.90
|
%
|
|
$
|
19,317
|
|
|
3.84
|
%
|
|
$
|
102,598
|
|
|
3.20
|
%
|
|
(1)
|
Yields on tax-exempt securities have been computed on a tax-equivalent basis using a federal tax rate of 34%.
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and land development
|
|
$
|
27,047
|
|
|
$
|
30,846
|
|
|
$
|
31,579
|
|
|
$
|
31,560
|
|
|
$
|
34,531
|
|
|
Secured by farmland
|
|
9,886
|
|
|
7,030
|
|
|
3,390
|
|
|
4,332
|
|
|
5,636
|
|
|||||
|
Secured by 1-4 family residential properties
|
|
218,633
|
|
|
214,619
|
|
|
212,638
|
|
|
207,671
|
|
|
205,579
|
|
|||||
|
Multifamily
|
|
2,850
|
|
|
2,808
|
|
|
4,517
|
|
|
4,908
|
|
|
3,112
|
|
|||||
|
Commercial
|
|
148,166
|
|
|
124,382
|
|
|
118,043
|
|
|
116,381
|
|
|
109,516
|
|
|||||
|
Loans to farmers
|
|
1,321
|
|
|
1,525
|
|
|
1,910
|
|
|
1,293
|
|
|
1,284
|
|
|||||
|
Commercial and industrial loans
|
|
20,865
|
|
|
21,640
|
|
|
22,866
|
|
|
24,449
|
|
|
24,268
|
|
|||||
|
Consumer installment loans
|
|
13,785
|
|
|
13,307
|
|
|
13,185
|
|
|
14,518
|
|
|
16,115
|
|
|||||
|
All other loans
|
|
1,720
|
|
|
1,940
|
|
|
2,296
|
|
|
3,337
|
|
|
4,025
|
|
|||||
|
Total loans
|
|
$
|
444,273
|
|
|
$
|
418,097
|
|
|
$
|
410,424
|
|
|
$
|
408,449
|
|
|
$
|
404,066
|
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
|
Within
1 Year |
|
After
1 Year Within 5 Years |
|
After
5 Years |
|
Total
|
||||||||
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
||||||||
|
Construction and land development
|
|
$
|
22,881
|
|
|
$
|
4,032
|
|
|
$
|
134
|
|
|
$
|
27,047
|
|
|
Secured by farmland
|
|
1,496
|
|
|
7,686
|
|
|
704
|
|
|
9,886
|
|
||||
|
Secured by 1-4 family residential properties
|
|
22,986
|
|
|
145,151
|
|
|
50,496
|
|
|
218,633
|
|
||||
|
Multifamily
|
|
307
|
|
|
1,900
|
|
|
643
|
|
|
2,850
|
|
||||
|
Commercial
|
|
25,756
|
|
|
82,942
|
|
|
39,468
|
|
|
148,166
|
|
||||
|
Loans to farmers
|
|
572
|
|
|
749
|
|
|
—
|
|
|
1,321
|
|
||||
|
Commercial and industrial loans
|
|
10,172
|
|
|
8,398
|
|
|
2,295
|
|
|
20,865
|
|
||||
|
Consumer installment loans
|
|
1,369
|
|
|
12,070
|
|
|
346
|
|
|
13,785
|
|
||||
|
All other loans
|
|
—
|
|
|
1,227
|
|
|
493
|
|
|
1,720
|
|
||||
|
|
|
$
|
85,539
|
|
|
$
|
264,155
|
|
|
$
|
94,579
|
|
|
$
|
444,273
|
|
|
For maturities over one year:
|
|
|
|
|
|
|
|
|
||||||||
|
Floating rate loans
|
|
|
|
$
|
12,762
|
|
|
$
|
13,091
|
|
|
$
|
25,853
|
|
||
|
Fixed rate loans
|
|
|
|
251,393
|
|
|
81,488
|
|
|
332,881
|
|
|||||
|
|
|
|
|
$
|
264,155
|
|
|
$
|
94,579
|
|
|
$
|
358,734
|
|
||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans
|
|
$
|
4,412
|
|
|
$
|
2,414
|
|
|
$
|
2,449
|
|
|
$
|
8,377
|
|
|
$
|
5,099
|
|
|
Other real estate owned and repossessed assets
|
|
1,646
|
|
|
2,934
|
|
|
2,423
|
|
|
1,805
|
|
|
2,776
|
|
|||||
|
Total nonperforming assets
|
|
$
|
6,058
|
|
|
$
|
5,348
|
|
|
$
|
4,872
|
|
|
$
|
10,182
|
|
|
$
|
7,875
|
|
|
Loans past due 90 days and accruing interest
|
|
$
|
11
|
|
|
$
|
208
|
|
|
$
|
94
|
|
|
$
|
10
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses to nonperforming assets
|
|
91
|
%
|
|
123
|
%
|
|
179
|
%
|
|
70
|
%
|
|
76
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-performing assets to period end loans and other real estate owned
|
|
1.36
|
%
|
|
1.27
|
%
|
|
1.18
|
%
|
|
2.48
|
%
|
|
1.94
|
%
|
|||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, beginning of period
|
|
$
|
6,577
|
|
|
$
|
8,743
|
|
|
$
|
7,111
|
|
|
$
|
5,970
|
|
|
$
|
4,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial and agricultural
|
|
403
|
|
|
207
|
|
|
596
|
|
|
1,077
|
|
|
466
|
|
|||||
|
Real estate-construction and land development
|
|
20
|
|
|
1,313
|
|
|
710
|
|
|
2,917
|
|
|
1,090
|
|
|||||
|
Real estate-mortgage
|
|
796
|
|
|
2,499
|
|
|
1,204
|
|
|
1,239
|
|
|
1,141
|
|
|||||
|
Consumer
|
|
103
|
|
|
144
|
|
|
456
|
|
|
242
|
|
|
456
|
|
|||||
|
Total loans charged off
|
|
$
|
1,322
|
|
|
$
|
4,163
|
|
|
$
|
2,966
|
|
|
$
|
5,475
|
|
|
$
|
3,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial and agricultural
|
|
$
|
47
|
|
|
$
|
36
|
|
|
$
|
137
|
|
|
$
|
72
|
|
|
$
|
98
|
|
|
Real estate-construction and land development
|
|
5
|
|
|
4
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate-mortgage
|
|
116
|
|
|
213
|
|
|
299
|
|
|
102
|
|
|
—
|
|
|||||
|
Consumer
|
|
65
|
|
|
84
|
|
|
407
|
|
|
117
|
|
|
154
|
|
|||||
|
Total recoveries
|
|
$
|
233
|
|
|
$
|
337
|
|
|
$
|
848
|
|
|
$
|
291
|
|
|
$
|
252
|
|
|
Net charge-offs
|
|
1,089
|
|
|
3,826
|
|
|
2,118
|
|
|
5,184
|
|
|
2,901
|
|
|||||
|
Provision for loan losses
|
|
—
|
|
|
1,660
|
|
|
3,750
|
|
|
6,325
|
|
|
4,350
|
|
|||||
|
Balance, end of period
|
|
$
|
5,488
|
|
|
$
|
6,577
|
|
|
$
|
8,743
|
|
|
$
|
7,111
|
|
|
$
|
5,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of allowance for loan losses to loans outstanding at period end
|
|
1.24
|
%
|
|
1.57
|
%
|
|
2.13
|
%
|
|
1.74
|
%
|
|
1.48
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of net charge offs to average loans outstanding during the period
|
|
0.25
|
%
|
|
0.91
|
%
|
|
0.52
|
%
|
|
1.27
|
%
|
|
0.74
|
%
|
|||||
|
|
|
Commercial, Financial,
and Agricultural |
|
Real Estate
Construction |
|
Real Estate
Mortgage |
|
Consumer and
Other Loans |
||||||||||||||||||||
|
|
|
Allowance
for Loan Losses |
|
Percent of
Loans in Category to Total Loans |
|
Allowance
for Loan Losses |
|
Percent of
Loans in Category to Total Loans |
|
Allowance
for Loan Losses |
|
Percent of
Loans in Category to Total Loans |
|
Allowance
for Loan Losses |
|
Percent of
Loans in Category to Total Loans |
||||||||||||
|
December 31, 2013
|
|
$
|
555
|
|
|
4.7
|
%
|
|
$
|
1,032
|
|
|
8.3
|
%
|
|
$
|
3,562
|
|
|
83.2
|
%
|
|
$
|
184
|
|
|
3.8
|
%
|
|
December 31, 2012
|
|
880
|
|
|
5.2
|
%
|
|
1,280
|
|
|
9.0
|
%
|
|
4,002
|
|
|
81.8
|
%
|
|
229
|
|
|
4.0
|
%
|
||||
|
December 31, 2011
|
|
1,077
|
|
|
5.6
|
%
|
|
2,618
|
|
|
8.5
|
%
|
|
4,601
|
|
|
81.7
|
%
|
|
254
|
|
|
4.2
|
%
|
||||
|
December 31, 2010
|
|
819
|
|
|
6.0
|
%
|
|
1,386
|
|
|
8.8
|
%
|
|
4,688
|
|
|
80.5
|
%
|
|
218
|
|
|
4.7
|
%
|
||||
|
December 31, 2009
|
|
1,417
|
|
|
7.3
|
%
|
|
1,735
|
|
|
8.5
|
%
|
|
2,464
|
|
|
80.1
|
%
|
|
354
|
|
|
4.1
|
%
|
||||
|
|
|
December 31,
|
|||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest-bearing
|
|
$
|
136,242
|
|
|
|
|
$
|
115,667
|
|
|
|
|
$
|
104,041
|
|
|
|
|||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
NOW accounts
|
|
83,889
|
|
|
0.12
|
%
|
|
80,500
|
|
|
0.17
|
%
|
|
65,410
|
|
|
0.26
|
%
|
|||
|
Money market accounts
|
|
87,809
|
|
|
0.14
|
%
|
|
84,241
|
|
|
0.25
|
%
|
|
74,749
|
|
|
0.45
|
%
|
|||
|
Regular savings accounts
|
|
59,114
|
|
|
0.05
|
%
|
|
52,635
|
|
|
0.07
|
%
|
|
47,852
|
|
|
0.12
|
%
|
|||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
$100,000 and more
|
|
38,232
|
|
|
0.63
|
%
|
|
48,065
|
|
|
0.79
|
%
|
|
63,215
|
|
|
0.98
|
%
|
|||
|
Less than $100,000
|
|
65,900
|
|
|
0.98
|
%
|
|
71,810
|
|
|
1.14
|
%
|
|
89,987
|
|
|
1.4
|
%
|
|||
|
Total interest-bearing
|
|
$
|
334,944
|
|
|
0.34
|
%
|
|
$
|
337,251
|
|
|
0.47
|
%
|
|
$
|
341,213
|
|
|
0.71
|
%
|
|
Total deposits
|
|
$
|
471,186
|
|
|
|
|
$
|
452,918
|
|
|
|
|
$
|
445,254
|
|
|
|
|||
|
|
|
Within
Three Months |
|
Three to
Six Months |
|
Six to
Twelve Months |
|
Over
One Year |
|
Total
|
|
Percent
of Total Deposits |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
December 31, 2013
|
|
$
|
9,973
|
|
|
$
|
4,991
|
|
|
$
|
14,019
|
|
|
$
|
6,936
|
|
|
$
|
35,919
|
|
|
7.37
|
%
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
Tier 1 Capital:
|
|
|
|
|
||||
|
Common stock
|
|
$
|
8,482
|
|
|
$
|
8,340
|
|
|
Capital surplus
|
|
11,537
|
|
|
10,424
|
|
||
|
Retained earnings
|
|
46,082
|
|
|
41,494
|
|
||
|
Trust preferred capital notes
|
|
7,000
|
|
|
7,000
|
|
||
|
Total Tier 1 capital
|
|
$
|
73,101
|
|
|
$
|
67,258
|
|
|
Tier 2 Capital:
|
|
|
|
|
||||
|
Allowance for loan losses
|
|
$
|
5,325
|
|
|
$
|
5,046
|
|
|
Total Tier 2 capital
|
|
$
|
5,325
|
|
|
$
|
5,046
|
|
|
Total risk-based capital
|
|
$
|
78,426
|
|
|
$
|
72,304
|
|
|
|
|
|
|
|
||||
|
Risk weighted assets
|
|
$
|
425,778
|
|
|
$
|
402,132
|
|
|
|
|
|
|
|
||||
|
Risk Based Capital Ratios:
|
|
|
|
|
||||
|
Tier 1 risk-based capital ratio
|
|
17.17
|
%
|
|
16.73
|
%
|
||
|
Total risk-based capital ratio
|
|
18.42
|
%
|
|
17.98
|
%
|
||
|
Tier 1 leverage ratio
|
|
12.48
|
%
|
|
11.7
|
%
|
||
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Less than
One Year |
|
One Year
through Three Years |
|
Three Years
through Five Years |
|
More than
Five Years |
|
Total
|
||||||||||
|
FHLB advances
|
|
$
|
2,250
|
|
|
$
|
20,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,250
|
|
|
Trust preferred capital notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,217
|
|
|
7,217
|
|
|||||
|
Securities sold under agreements to repurchase
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
|
52
|
|
|
104
|
|
|
104
|
|
|
725
|
|
|
985
|
|
|||||
|
|
|
$
|
2,302
|
|
|
$
|
20,104
|
|
|
$
|
104
|
|
|
$
|
7,942
|
|
|
$
|
30,452
|
|
|
|
|
Change in
Net Interest Income
|
|||||
|
Assumed Market Interest Rate Shock
|
|
Dollars
|
|
Percent Change
|
|||
|
-100 BP
|
|
$
|
(770
|
)
|
|
3.63
|
%
|
|
+100 BP
|
|
62
|
|
|
0.29
|
%
|
|
|
+200 BP
|
|
115
|
|
|
0.54
|
%
|
|
|
+300 BP
|
|
220
|
|
|
1.04
|
%
|
|
|
+400 BP
|
|
311
|
|
|
1.46
|
%
|
|
|
|
|
Change in EVE
|
|||||
|
Assumed Market Interest Rate Shift
|
|
Dollars
|
|
Percent Change
|
|||
|
-100 BP Shock
|
|
$
|
(6,797
|
)
|
|
(7.02
|
)%
|
|
+100 BP Shock
|
|
(1,098
|
)
|
|
(1.13
|
)%
|
|
|
+200 BP Shock
|
|
(3,749
|
)
|
|
(3.87
|
)%
|
|
|
+300 BP Shock
|
|
(6,292
|
)
|
|
(6.50
|
)%
|
|
|
+400 BP Shock
|
|
(8,926
|
)
|
|
(9.22
|
)%
|
|
|
|
2013
|
|
2012
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
9,295
|
|
|
$
|
9,782
|
|
|
Interest-bearing deposits with other institutions
|
4,948
|
|
|
38,908
|
|
||
|
Total cash and cash equivalents
|
14,243
|
|
|
48,690
|
|
||
|
Securities available for sale, at fair value
|
102,598
|
|
|
102,754
|
|
||
|
Restricted investments
|
2,192
|
|
|
2,777
|
|
||
|
Loans
|
444,273
|
|
|
418,097
|
|
||
|
Allowance for loan losses
|
(5,488
|
)
|
|
(6,577
|
)
|
||
|
Net Loans
|
438,785
|
|
|
411,520
|
|
||
|
Bank premises and equipment, net
|
17,214
|
|
|
16,545
|
|
||
|
Other real estate owned, net of allowance
|
1,646
|
|
|
2,928
|
|
||
|
Other assets
|
9,766
|
|
|
8,062
|
|
||
|
Total assets
|
$
|
586,444
|
|
|
$
|
593,276
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest bearing demand deposits
|
$
|
147,698
|
|
|
$
|
134,871
|
|
|
Savings and interest bearing demand deposits
|
240,749
|
|
|
231,249
|
|
||
|
Time deposits
|
99,140
|
|
|
110,981
|
|
||
|
Total deposits
|
$
|
487,587
|
|
|
$
|
477,101
|
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
|
|
10,000
|
|
||
|
Federal Home Loan Bank advances
|
22,250
|
|
|
32,250
|
|
||
|
Trust preferred capital notes
|
7,217
|
|
|
7,217
|
|
||
|
Other liabilities
|
2,984
|
|
|
3,002
|
|
||
|
Total liabilities
|
$
|
520,038
|
|
|
$
|
529,570
|
|
|
Shareholders’ Equity
|
|
|
|
||||
|
Preferred stock, $10 par value; 500,000 shares authorized and unissued
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock, $2.50 par value; authorized 10,000,000 shares; issued 2013, 3,392,780; issued 2012, 3,336,022
|
8,482
|
|
|
8,340
|
|
||
|
Surplus
|
11,537
|
|
|
10,424
|
|
||
|
Retained earnings
|
46,082
|
|
|
41,494
|
|
||
|
Accumulated other comprehensive income
|
305
|
|
|
3,448
|
|
||
|
Total shareholders’ equity
|
$
|
66,406
|
|
|
$
|
63,706
|
|
|
Total liabilities and shareholders’ equity
|
$
|
586,444
|
|
|
$
|
593,276
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest and Dividend Income
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
21,530
|
|
|
$
|
22,589
|
|
|
$
|
23,029
|
|
|
Interest and dividends on securities available for sale:
|
|
|
|
|
|
||||||
|
Taxable interest income
|
2,055
|
|
|
2,187
|
|
|
2,695
|
|
|||
|
Interest income exempt from federal income taxes
|
1,241
|
|
|
1,383
|
|
|
1,397
|
|
|||
|
Dividends
|
187
|
|
|
384
|
|
|
413
|
|
|||
|
Interest on deposits in banks
|
23
|
|
|
23
|
|
|
37
|
|
|||
|
Total interest and dividend income
|
$
|
25,036
|
|
|
$
|
26,566
|
|
|
$
|
27,571
|
|
|
Interest Expense
|
|
|
|
|
|
||||||
|
Interest on deposits
|
1,142
|
|
|
1,586
|
|
|
2,439
|
|
|||
|
Interest on federal funds purchased and securities sold under agreements to repurchase
|
31
|
|
|
360
|
|
|
364
|
|
|||
|
Interest on Federal Home Loan Bank advances
|
1,094
|
|
|
1,120
|
|
|
1,685
|
|
|||
|
Interest on trust preferred capital notes
|
135
|
|
|
148
|
|
|
137
|
|
|||
|
Interest on interest rate swap
|
183
|
|
|
170
|
|
|
180
|
|
|||
|
Total interest expense
|
$
|
2,585
|
|
|
$
|
3,384
|
|
|
$
|
4,805
|
|
|
Net interest income
|
$
|
22,451
|
|
|
$
|
23,182
|
|
|
$
|
22,766
|
|
|
Provision For Loan Losses
|
—
|
|
|
1,660
|
|
|
3,750
|
|
|||
|
Net interest income after provision for loan losses
|
$
|
22,451
|
|
|
$
|
21,522
|
|
|
$
|
19,016
|
|
|
Noninterest Income
|
|
|
|
|
|
||||||
|
Income from fiduciary activities
|
$
|
1,186
|
|
|
$
|
963
|
|
|
$
|
907
|
|
|
Service charges on deposit accounts
|
1,453
|
|
|
1,509
|
|
|
1,586
|
|
|||
|
Other service charges and fees
|
3,864
|
|
|
3,404
|
|
|
3,190
|
|
|||
|
(Loss) gain on sale of bank premises and equipment
|
(1
|
)
|
|
—
|
|
|
76
|
|
|||
|
Gain on sale of securities
|
465
|
|
|
45
|
|
|
67
|
|
|||
|
Other operating income
|
495
|
|
|
206
|
|
|
94
|
|
|||
|
Total noninterest income
|
$
|
7,462
|
|
|
$
|
6,127
|
|
|
$
|
5,920
|
|
|
Noninterest Expenses
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
$
|
11,451
|
|
|
$
|
10,634
|
|
|
$
|
10,609
|
|
|
Occupancy expenses
|
1,291
|
|
|
1,147
|
|
|
1,155
|
|
|||
|
Equipment expenses
|
666
|
|
|
665
|
|
|
676
|
|
|||
|
Advertising and marketing expenses
|
548
|
|
|
470
|
|
|
500
|
|
|||
|
Stationery and supplies
|
274
|
|
|
289
|
|
|
292
|
|
|||
|
ATM network fees
|
616
|
|
|
528
|
|
|
546
|
|
|||
|
Other real estate owned expense
|
40
|
|
|
362
|
|
|
159
|
|
|||
|
Loss (gain) on the sale of other real estate owned
|
140
|
|
|
(13
|
)
|
|
335
|
|
|||
|
FDIC assessment
|
375
|
|
|
292
|
|
|
712
|
|
|||
|
Computer software expense
|
664
|
|
|
463
|
|
|
507
|
|
|||
|
Bank franchise tax
|
407
|
|
|
383
|
|
|
376
|
|
|||
|
Professional fees
|
1,013
|
|
|
1,072
|
|
|
1,111
|
|
|||
|
Other bank service charges
|
695
|
|
|
79
|
|
|
87
|
|
|||
|
Other operating expenses
|
2,187
|
|
|
2,169
|
|
|
2,178
|
|
|||
|
Total noninterest expenses
|
$
|
20,367
|
|
|
$
|
18,540
|
|
|
$
|
19,243
|
|
|
Income before income taxes
|
$
|
9,546
|
|
|
$
|
9,109
|
|
|
$
|
5,693
|
|
|
Income Tax Expense
|
2,388
|
|
|
2,559
|
|
|
1,371
|
|
|||
|
Net income
|
$
|
7,158
|
|
|
$
|
6,550
|
|
|
$
|
4,322
|
|
|
Earnings Per Share
|
|
|
|
|
|
||||||
|
Net income per common share, basic
|
$
|
2.11
|
|
|
$
|
1.97
|
|
|
$
|
1.31
|
|
|
Net income per common share, diluted
|
$
|
2.10
|
|
|
$
|
1.96
|
|
|
$
|
1.31
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
$
|
7,158
|
|
|
$
|
6,550
|
|
|
$
|
4,322
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
|
Changes in benefit obligations and plan assets for defined benefit and post retirement benefit plans, net of deferred income taxes (benefit) of $0, ($4), and $146 for the years ended December 31, 2013, 2012, and 2011, respectively
|
—
|
|
|
(7
|
)
|
|
275
|
|
|||
|
Unrealized (loss) gain on available for sale securities, net of deferred income taxes (benefit) of ($1,687), $289, and $885 for the years ended December 31, 2013, 2012, and 2011, respectively
|
(3,275
|
)
|
|
560
|
|
|
1,717
|
|
|||
|
Change in fair value of interest rate swap, net of deferred income taxes (benefit) of $69, ($19), and ($140) for the years ended December 31, 2013, 2012 and 2011, respectively
|
132
|
|
|
(36
|
)
|
|
(271
|
)
|
|||
|
Total other comprehensive (loss) income
|
(3,143
|
)
|
|
517
|
|
|
1,721
|
|
|||
|
Total comprehensive income
|
$
|
4,015
|
|
|
$
|
7,067
|
|
|
$
|
6,043
|
|
|
|
Common
Stock
|
|
Surplus
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
|
||||||||||
|
Balance, December 31, 2010
|
$
|
8,124
|
|
|
$
|
9,076
|
|
|
$
|
35,419
|
|
|
$
|
1,210
|
|
|
$
|
53,829
|
|
|
Net income
|
|
|
|
|
$
|
4,322
|
|
|
|
|
4,322
|
|
|||||||
|
Other comprehensive income
|
|
|
|
|
|
|
$
|
1,721
|
|
|
1,721
|
|
|||||||
|
Issuance of restricted stock, stock incentive plan (9,291 shares)
|
23
|
|
|
(23
|
)
|
|
|
|
|
|
—
|
|
|||||||
|
Income tax expense on vesting of restricted stock
|
|
|
(3
|
)
|
|
|
|
|
|
(3
|
)
|
||||||||
|
Stock based compensation expense
|
|
|
166
|
|
|
|
|
|
|
166
|
|
||||||||
|
Issuance of common stock, dividend investment plan (38,703 shares)
|
96
|
|
|
508
|
|
|
|
|
|
|
604
|
|
|||||||
|
Issuance of common stock, employee benefit plan (5,184 shares)
|
13
|
|
|
76
|
|
|
|
|
|
|
89
|
|
|||||||
|
Retirement of common stock (15,663 shares)
|
(39
|
)
|
|
(232
|
)
|
|
|
|
|
|
(271
|
)
|
|||||||
|
Dividends declared ($0.72 per share)
|
|
|
|
|
(2,367
|
)
|
|
|
|
(2,367
|
)
|
||||||||
|
Balance, December 31, 2011
|
$
|
8,217
|
|
|
$
|
9,568
|
|
|
$
|
37,374
|
|
|
$
|
2,931
|
|
|
$
|
58,090
|
|
|
Net income
|
|
|
|
|
6,550
|
|
|
|
|
6,550
|
|
||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
517
|
|
|
517
|
|
||||||||
|
Restricted stock awards, stock incentive plan (10,963 shares)
|
28
|
|
|
(28
|
)
|
|
|
|
|
|
—
|
|
|||||||
|
Income tax benefit on vesting of restricted stock
|
|
|
4
|
|
|
|
|
|
|
4
|
|
||||||||
|
Stock-based compensation expense
|
|
|
242
|
|
|
|
|
|
|
242
|
|
||||||||
|
Issuance of common stock, dividend investment plan (31,887 shares)
|
80
|
|
|
546
|
|
|
|
|
|
|
626
|
|
|||||||
|
Issuance of common stock, employee benefit plan (6,180 shares)
|
15
|
|
|
92
|
|
|
|
|
|
|
107
|
|
|||||||
|
Dividends declared ($0.73 per share)
|
|
|
|
|
(2,430
|
)
|
|
|
|
(2,430
|
)
|
||||||||
|
Balance, December 31, 2012
|
$
|
8,340
|
|
|
$
|
10,424
|
|
|
$
|
41,494
|
|
|
$
|
3,448
|
|
|
$
|
63,706
|
|
|
Net income
|
|
|
|
|
7,158
|
|
|
|
|
7,158
|
|
||||||||
|
Other comprehensive (loss)
|
|
|
|
|
|
|
(3,143
|
)
|
|
(3,143
|
)
|
||||||||
|
Restricted stock awards, stock incentive plan (13,699 shares)
|
34
|
|
|
(34
|
)
|
|
|
|
|
|
—
|
|
|||||||
|
Income tax benefit on vesting of restricted stock
|
|
|
35
|
|
|
|
|
|
|
35
|
|
||||||||
|
Income tax benefit on disqualifying disposition of stock options exercised
|
|
|
5
|
|
|
|
|
|
|
5
|
|
||||||||
|
Stock options exercised (3,872 shares)
|
10
|
|
|
59
|
|
|
|
|
|
|
69
|
|
|||||||
|
Stock-based compensation expense
|
|
|
305
|
|
|
|
|
|
|
305
|
|
||||||||
|
Issuance of common stock, dividend investment plan (30,627 shares)
|
77
|
|
|
585
|
|
|
|
|
|
|
662
|
|
|||||||
|
Issuance of common stock, employee benefit plan (8,560 shares)
|
21
|
|
|
158
|
|
|
|
|
|
|
179
|
|
|||||||
|
Dividends declared ($0.76 per share)
|
|
|
|
|
(2,570
|
)
|
|
|
|
(2,570
|
)
|
||||||||
|
Balance, December 31, 2013
|
$
|
8,482
|
|
|
$
|
11,537
|
|
|
$
|
46,082
|
|
|
$
|
305
|
|
|
$
|
66,406
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
7,158
|
|
|
$
|
6,550
|
|
|
4,322
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
803
|
|
|
821
|
|
|
843
|
|
|||
|
Amortization of intangible and other assets
|
150
|
|
|
136
|
|
|
91
|
|
|||
|
Provision for loan losses
|
—
|
|
|
1,660
|
|
|
3,750
|
|
|||
|
Loss (gain) on the sale of other real estate owned
|
140
|
|
|
(13
|
)
|
|
335
|
|
|||
|
Loss (gain) on the sale and disposal of assets
|
1
|
|
|
2
|
|
|
(76
|
)
|
|||
|
(Gain) on the sale of securities
|
(465
|
)
|
|
(45
|
)
|
|
(67
|
)
|
|||
|
Stock-based compensation expense
|
305
|
|
|
242
|
|
|
166
|
|
|||
|
Premium amortization on securities, net
|
146
|
|
|
191
|
|
|
111
|
|
|||
|
Deferred tax benefit (liability)
|
1,190
|
|
|
350
|
|
|
(317
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
(Increase) decrease in other assets
|
(1,392
|
)
|
|
602
|
|
|
2,594
|
|
|||
|
Increase (decrease) in other liabilities
|
183
|
|
|
937
|
|
|
(13
|
)
|
|||
|
Net cash provided by operating activities
|
$
|
8,219
|
|
|
$
|
11,433
|
|
|
$
|
11,739
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
|
Proceeds from maturities and principal payments of securities available for sale
|
$
|
18,389
|
|
|
$
|
20,997
|
|
|
$
|
40,166
|
|
|
Proceeds from the sale of securities available for sale
|
3,987
|
|
|
3,357
|
|
|
4,849
|
|
|||
|
Purchases of securities available for sale
|
(26,863
|
)
|
|
(12,271
|
)
|
|
(46,798
|
)
|
|||
|
Proceeds from the sale of restricted securities
|
585
|
|
|
743
|
|
|
461
|
|
|||
|
Proceeds from the sale of equipment
|
—
|
|
|
—
|
|
|
445
|
|
|||
|
Purchases of bank premises and equipment
|
(1,492
|
)
|
|
(2,201
|
)
|
|
(964
|
)
|
|||
|
Proceeds from the sale of other real estate owned
|
1,167
|
|
|
895
|
|
|
3,167
|
|
|||
|
Proceeds from the sale of repossessed assets
|
26
|
|
|
71
|
|
|
216
|
|
|||
|
Net (increase) in loans
|
(27,290
|
)
|
|
(13,213
|
)
|
|
(8,139
|
)
|
|||
|
Net cash (used in) investing activities
|
$
|
(31,491
|
)
|
|
$
|
(1,622
|
)
|
|
$
|
(6,597
|
)
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
|
Net increase in demand deposits, money market and savings accounts
|
$
|
22,327
|
|
|
$
|
48,725
|
|
|
$
|
34,592
|
|
|
Net (decrease) in certificates of deposit
|
(11,841
|
)
|
|
(20,089
|
)
|
|
(15,422
|
)
|
|||
|
Net (decrease) in federal funds purchased and securities sold under agreements to repurchase
|
(10,000
|
)
|
|
—
|
|
|
(4,395
|
)
|
|||
|
Net (decrease) in Federal Home Loan Bank advances
|
(10,000
|
)
|
|
(10,000
|
)
|
|
(10,000
|
)
|
|||
|
Issuance of common stock, employee benefit plan
|
179
|
|
|
107
|
|
|
89
|
|
|||
|
Stock options exercised
|
69
|
|
|
—
|
|
|
—
|
|
|||
|
Retirement of common stock
|
—
|
|
|
—
|
|
|
(271
|
)
|
|||
|
Cash dividends paid
|
(1,909
|
)
|
|
(1,805
|
)
|
|
(1,764
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
$
|
(11,175
|
)
|
|
$
|
16,938
|
|
|
$
|
2,829
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(Decrease) increase in cash and cash equivalents
|
$
|
(34,447
|
)
|
|
$
|
26,749
|
|
|
$
|
7,971
|
|
|
Cash and Cash Equivalents
|
|
|
|
|
|
||||||
|
Beginning
|
48,690
|
|
|
21,941
|
|
|
13,970
|
|
|||
|
Ending
|
$
|
14,243
|
|
|
$
|
48,690
|
|
|
$
|
21,941
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
||||||
|
Cash payments for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
2,704
|
|
|
$
|
3,436
|
|
|
$
|
4,885
|
|
|
Income taxes
|
$
|
2,097
|
|
|
$
|
2,210
|
|
|
$
|
1,100
|
|
|
Supplemental Schedule of Noncash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Unrealized (loss) gain on securities available for sale
|
$
|
(4,962
|
)
|
|
$
|
849
|
|
|
$
|
2,602
|
|
|
Change in fair value of interest rate swap
|
$
|
201
|
|
|
$
|
(55
|
)
|
|
$
|
(411
|
)
|
|
Other real estate acquired in settlement of loans
|
$
|
25
|
|
|
$
|
1,715
|
|
|
$
|
4,045
|
|
|
Issuance of common stock, dividend investment plan
|
$
|
662
|
|
|
$
|
626
|
|
|
$
|
604
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Average number of common shares outstanding
|
3,386,467
|
|
|
3,333,235
|
|
|
3,292,290
|
|
|
Effect of dilutive common stock
|
11,275
|
|
|
10,037
|
|
|
7,708
|
|
|
Average number of common shares outstanding used to calculate diluted earnings per share
|
3,397,742
|
|
|
3,343,272
|
|
|
3,299,998
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Gross unrealized (loss) gain
|
|
$
|
(4,497
|
)
|
|
$
|
894
|
|
|
$
|
2,669
|
|
|
Reclassification adjustment for realized (gain)
|
|
(465
|
)
|
|
(45
|
)
|
|
(67
|
)
|
|||
|
Net unrealized (loss) gain before taxes
|
|
(4,962
|
)
|
|
849
|
|
|
2,602
|
|
|||
|
Tax effect
|
|
1,687
|
|
|
(289
|
)
|
|
(885
|
)
|
|||
|
|
|
$
|
(3,275
|
)
|
|
$
|
560
|
|
|
$
|
1,717
|
|
|
|
|
Unrealized Gain (Loss) on Securities
|
|
Change in Fair Value of Interest Rate Swap
|
|
Post Retirement Benefit Plan
|
|
Total
|
||||||||
|
December 31, 2011
|
|
$
|
3,262
|
|
|
$
|
(382
|
)
|
|
$
|
51
|
|
|
$
|
2,931
|
|
|
2012 Change
|
|
560
|
|
|
(36
|
)
|
|
(7
|
)
|
|
517
|
|
||||
|
December 31, 2012
|
|
3,822
|
|
|
(418
|
)
|
|
44
|
|
|
3,448
|
|
||||
|
2013 Change
|
|
(3,275
|
)
|
|
132
|
|
|
—
|
|
|
(3,143
|
)
|
||||
|
December 31, 2013
|
|
$
|
547
|
|
|
$
|
(286
|
)
|
|
$
|
44
|
|
|
$
|
305
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
|
December 31, 2013
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
35,890
|
|
|
$
|
439
|
|
|
$
|
(1,585
|
)
|
|
$
|
34,744
|
|
|
Mortgage-backed securities
|
14,896
|
|
|
422
|
|
|
(121
|
)
|
|
15,197
|
|
||||
|
Obligations of states and political subdivisions
|
42,442
|
|
|
969
|
|
|
(295
|
)
|
|
43,116
|
|
||||
|
Corporate securities
|
7,495
|
|
|
928
|
|
|
—
|
|
|
8,423
|
|
||||
|
Equity securities
|
1,044
|
|
|
74
|
|
|
—
|
|
|
1,118
|
|
||||
|
|
$
|
101,767
|
|
|
$
|
2,832
|
|
|
$
|
(2,001
|
)
|
|
$
|
102,598
|
|
|
|
December 31, 2012
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
22,781
|
|
|
$
|
911
|
|
|
$
|
—
|
|
|
$
|
23,692
|
|
|
Mortgage-backed securities
|
20,978
|
|
|
1,229
|
|
|
—
|
|
|
22,207
|
|
||||
|
Obligations of states and political subdivisions
|
41,185
|
|
|
2,327
|
|
|
(11
|
)
|
|
43,501
|
|
||||
|
Corporate securities
|
9,963
|
|
|
1,193
|
|
|
—
|
|
|
11,156
|
|
||||
|
Equity securities
|
2,054
|
|
|
144
|
|
|
—
|
|
|
2,198
|
|
||||
|
|
$
|
96,961
|
|
|
$
|
5,804
|
|
|
$
|
(11
|
)
|
|
$
|
102,754
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
|
(in thousands)
|
||||||
|
Federal Reserve Bank Stock
|
$
|
344
|
|
|
$
|
344
|
|
|
Federal Home Loan Bank Stock
|
1,708
|
|
|
2,293
|
|
||
|
Community Bankers’ Bank Stock
|
140
|
|
|
140
|
|
||
|
|
$
|
2,192
|
|
|
$
|
2,777
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Due in one year or less
|
|
$
|
6,782
|
|
|
$
|
6,862
|
|
|
Due after one year through five years
|
|
30,087
|
|
|
31,201
|
|
||
|
Due after five years through ten years
|
|
45,862
|
|
|
45,218
|
|
||
|
Due after ten years
|
|
17,992
|
|
|
18,199
|
|
||
|
Equity securities
|
|
1,044
|
|
|
1,118
|
|
||
|
|
|
$
|
101,767
|
|
|
$
|
102,598
|
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
23,235
|
|
|
$
|
1,551
|
|
|
$
|
1,967
|
|
|
$
|
34
|
|
|
$
|
25,202
|
|
|
$
|
1,585
|
|
|
Mortgage-backed securities
|
2,828
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
2,828
|
|
|
121
|
|
||||||
|
Obligations of states and political subdivisions
|
8,439
|
|
|
252
|
|
|
466
|
|
|
43
|
|
|
8,905
|
|
|
295
|
|
||||||
|
Corporate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
34,502
|
|
|
$
|
1,924
|
|
|
$
|
2,433
|
|
|
$
|
77
|
|
|
$
|
36,935
|
|
|
$
|
2,001
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Obligations of states and political subdivisions
|
495
|
|
|
6
|
|
|
274
|
|
|
5
|
|
|
769
|
|
|
11
|
|
||||||
|
Corporate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
495
|
|
|
$
|
6
|
|
|
$
|
274
|
|
|
$
|
5
|
|
|
$
|
769
|
|
|
$
|
11
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Mortgage loans on real estate:
|
|
|
|
|
||||
|
Construction and land development
|
|
$
|
27,047
|
|
|
$
|
30,846
|
|
|
Secured by farmland
|
|
9,886
|
|
|
7,030
|
|
||
|
Secured by 1-4 family residential properties
|
|
218,633
|
|
|
214,619
|
|
||
|
Multifamily
|
|
2,850
|
|
|
2,808
|
|
||
|
Commercial
|
|
148,166
|
|
|
124,382
|
|
||
|
Loans to farmers
|
|
1,321
|
|
|
1,525
|
|
||
|
Commercial and industrial loans
|
|
20,865
|
|
|
21,640
|
|
||
|
Consumer installment loans
|
|
13,785
|
|
|
13,307
|
|
||
|
All other loans
|
|
1,720
|
|
|
1,940
|
|
||
|
|
|
$
|
444,273
|
|
|
$
|
418,097
|
|
|
Less: Allowance for loan losses
|
|
5,488
|
|
|
6,577
|
|
||
|
|
|
$
|
438,785
|
|
|
$
|
411,520
|
|
|
|
|
|
|
|
||||
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
(in thousands)
|
|
|
||||||
|
Balance, beginning
|
$
|
6,577
|
|
|
$
|
8,743
|
|
|
$
|
7,111
|
|
|
Provision charged to operating expense
|
—
|
|
|
1,660
|
|
|
3,750
|
|
|||
|
Recoveries added to the allowance
|
233
|
|
|
337
|
|
|
848
|
|
|||
|
Loan losses charged to the allowance
|
(1,322
|
)
|
|
(4,163
|
)
|
|
(2,966
|
)
|
|||
|
Balance, ending
|
$
|
5,488
|
|
|
$
|
6,577
|
|
|
$
|
8,743
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
90 or More
Days Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
90 or More
Days Past Due Still Accruing |
|
Nonaccrual
Loans |
||||||||||||||||
|
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial & Industrial
|
$
|
143
|
|
|
$
|
—
|
|
|
$
|
1,162
|
|
|
$
|
1,305
|
|
|
$
|
19,560
|
|
|
$
|
20,865
|
|
|
$
|
—
|
|
|
$
|
1,288
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner Occupied
|
364
|
|
|
—
|
|
|
1,270
|
|
|
1,634
|
|
|
90,811
|
|
|
92,445
|
|
|
—
|
|
|
1,269
|
|
||||||||
|
Non-owner occupied
|
99
|
|
|
185
|
|
|
—
|
|
|
284
|
|
|
55,437
|
|
|
55,721
|
|
|
—
|
|
|
185
|
|
||||||||
|
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,860
|
|
|
7,860
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,073
|
|
|
29,073
|
|
|
—
|
|
|
157
|
|
||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Installment
|
95
|
|
|
9
|
|
|
11
|
|
|
115
|
|
|
13,670
|
|
|
13,785
|
|
|
11
|
|
|
6
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity Lines
|
202
|
|
|
25
|
|
|
—
|
|
|
227
|
|
|
31,997
|
|
|
32,224
|
|
|
—
|
|
|
179
|
|
||||||||
|
Single family
|
1,995
|
|
|
180
|
|
|
693
|
|
|
2,868
|
|
|
183,541
|
|
|
186,409
|
|
|
—
|
|
|
1,328
|
|
||||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,850
|
|
|
2,850
|
|
|
—
|
|
|
—
|
|
||||||||
|
All Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,041
|
|
|
3,041
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
$
|
2,898
|
|
|
$
|
399
|
|
|
$
|
3,136
|
|
|
$
|
6,433
|
|
|
$
|
437,840
|
|
|
$
|
444,273
|
|
|
$
|
11
|
|
|
$
|
4,412
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
90 or More
Days Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
90 or More
Past Due Still Accruing |
|
Nonaccrual
Loans |
||||||||||||||||
|
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial & Industrial
|
$
|
822
|
|
|
$
|
225
|
|
|
$
|
—
|
|
|
$
|
1,047
|
|
|
$
|
20,593
|
|
|
$
|
21,640
|
|
|
$
|
—
|
|
|
$
|
230
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Owner Occupied
|
610
|
|
|
374
|
|
|
90
|
|
|
1,074
|
|
|
84,090
|
|
|
85,164
|
|
|
—
|
|
|
90
|
|
||||||||
|
Non-owner occupied
|
234
|
|
|
582
|
|
|
—
|
|
|
816
|
|
|
38,402
|
|
|
39,218
|
|
|
—
|
|
|
209
|
|
||||||||
|
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,706
|
|
|
9,706
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial
|
93
|
|
|
44
|
|
|
—
|
|
|
137
|
|
|
28,033
|
|
|
28,170
|
|
|
—
|
|
|
131
|
|
||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Installment
|
116
|
|
|
10
|
|
|
9
|
|
|
135
|
|
|
13,172
|
|
|
13,307
|
|
|
9
|
|
|
—
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity Lines
|
109
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
31,593
|
|
|
31,702
|
|
|
—
|
|
|
287
|
|
||||||||
|
Single family
|
4,059
|
|
|
733
|
|
|
524
|
|
|
5,316
|
|
|
177,601
|
|
|
182,917
|
|
|
199
|
|
|
1,467
|
|
||||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,808
|
|
|
2,808
|
|
|
—
|
|
|
—
|
|
||||||||
|
All Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,465
|
|
|
3,465
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
$
|
6,043
|
|
|
$
|
1,968
|
|
|
$
|
623
|
|
|
$
|
8,634
|
|
|
$
|
409,463
|
|
|
$
|
418,097
|
|
|
$
|
208
|
|
|
$
|
2,414
|
|
|
|
As of and for the Twelve Months Ended
|
||||||||||||||||||||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
|
Construction
and Farmland |
|
Residential
Real Estate |
|
Commercial
Real Estate |
|
Commercial
|
|
Consumer
|
|
All Other
Loans |
|
Unallocated
|
|
Total
|
||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning Balance
|
$
|
1,280
|
|
|
$
|
2,820
|
|
|
$
|
1,182
|
|
|
$
|
880
|
|
|
$
|
107
|
|
|
$
|
122
|
|
|
$
|
186
|
|
|
$
|
6,577
|
|
|
Charge-Offs
|
(20
|
)
|
|
(507
|
)
|
|
(289
|
)
|
|
(403
|
)
|
|
(85
|
)
|
|
(18
|
)
|
|
—
|
|
|
(1,322
|
)
|
||||||||
|
Recoveries
|
5
|
|
|
109
|
|
|
7
|
|
|
47
|
|
|
54
|
|
|
11
|
|
|
—
|
|
|
233
|
|
||||||||
|
Provision
|
(233
|
)
|
|
(197
|
)
|
|
437
|
|
|
31
|
|
|
26
|
|
|
(33
|
)
|
|
(31
|
)
|
|
—
|
|
||||||||
|
Ending balance
|
$
|
1,032
|
|
|
$
|
2,225
|
|
|
$
|
1,337
|
|
|
$
|
555
|
|
|
$
|
102
|
|
|
$
|
82
|
|
|
$
|
155
|
|
|
$
|
5,488
|
|
|
Ending balance: Individually evaluated for impairment
|
$
|
218
|
|
|
$
|
627
|
|
|
$
|
299
|
|
|
$
|
334
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,478
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
814
|
|
|
$
|
1,598
|
|
|
$
|
1,038
|
|
|
$
|
221
|
|
|
$
|
102
|
|
|
$
|
82
|
|
|
$
|
155
|
|
|
$
|
4,010
|
|
|
Financing receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
36,933
|
|
|
$
|
221,483
|
|
|
$
|
148,166
|
|
|
$
|
20,865
|
|
|
$
|
13,785
|
|
|
$
|
3,041
|
|
|
$
|
—
|
|
|
$
|
444,273
|
|
|
Ending balance individually evaluated for impairment
|
$
|
2,674
|
|
|
$
|
4,922
|
|
|
$
|
4,750
|
|
|
$
|
1,347
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
13,699
|
|
|
Ending balance collectively evaluated for impairment
|
$
|
34,259
|
|
|
$
|
216,561
|
|
|
$
|
143,416
|
|
|
$
|
19,518
|
|
|
$
|
13,785
|
|
|
$
|
3,035
|
|
|
$
|
—
|
|
|
$
|
430,574
|
|
|
|
As of and for the Twelve Months Ended
|
||||||||||||||||||||||||||||||
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
|
Construction
and Farmland |
|
Residential
Real Estate |
|
Commercial
Real Estate |
|
Commercial
|
|
Consumer
|
|
All Other
Loans |
|
Unallocated
|
|
Total
|
||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning Balance
|
$
|
2,618
|
|
|
$
|
3,544
|
|
|
$
|
1,057
|
|
|
$
|
1,077
|
|
|
$
|
131
|
|
|
$
|
123
|
|
|
$
|
193
|
|
|
$
|
8,743
|
|
|
Charge-Offs
|
(1,313
|
)
|
|
(1,381
|
)
|
|
(1,118
|
)
|
|
(207
|
)
|
|
(116
|
)
|
|
(28
|
)
|
|
—
|
|
|
(4,163
|
)
|
||||||||
|
Recoveries
|
4
|
|
|
67
|
|
|
146
|
|
|
36
|
|
|
73
|
|
|
11
|
|
|
—
|
|
|
337
|
|
||||||||
|
Provision
|
(29
|
)
|
|
590
|
|
|
1,097
|
|
|
(26
|
)
|
|
19
|
|
|
16
|
|
|
(7
|
)
|
|
1,660
|
|
||||||||
|
Ending balance
|
$
|
1,280
|
|
|
$
|
2,820
|
|
|
$
|
1,182
|
|
|
$
|
880
|
|
|
$
|
107
|
|
|
$
|
122
|
|
|
$
|
186
|
|
|
$
|
6,577
|
|
|
Ending balance: Individually evaluated for impairment
|
$
|
141
|
|
|
$
|
1,176
|
|
|
$
|
305
|
|
|
$
|
737
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,359
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
1,139
|
|
|
$
|
1,644
|
|
|
$
|
877
|
|
|
$
|
143
|
|
|
$
|
107
|
|
|
$
|
122
|
|
|
$
|
186
|
|
|
$
|
4,218
|
|
|
Financing receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
37,876
|
|
|
$
|
217,427
|
|
|
$
|
124,382
|
|
|
$
|
21,640
|
|
|
$
|
13,307
|
|
|
$
|
3,465
|
|
|
$
|
—
|
|
|
$
|
418,097
|
|
|
Ending balance individually evaluated for impairment
|
$
|
1,326
|
|
|
$
|
7,695
|
|
|
$
|
5,246
|
|
|
$
|
985
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,252
|
|
|
Ending balance collectively evaluated for impairment
|
$
|
36,550
|
|
|
$
|
209,732
|
|
|
$
|
119,136
|
|
|
$
|
20,655
|
|
|
$
|
13,307
|
|
|
$
|
3,465
|
|
|
$
|
—
|
|
|
$
|
402,845
|
|
|
|
As of and for the Year Ended
|
||||||||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
|
Unpaid
Principal Balance |
|
Recorded
Investment |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial & Industrial
|
$
|
126
|
|
|
$
|
145
|
|
|
$
|
—
|
|
|
$
|
329
|
|
|
$
|
8
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner Occupied
|
2,246
|
|
|
2,273
|
|
|
—
|
|
|
2,512
|
|
|
118
|
|
|||||
|
Non-owner occupied
|
1,396
|
|
|
1,398
|
|
|
—
|
|
|
1,498
|
|
|
91
|
|
|||||
|
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial
|
2,392
|
|
|
2,401
|
|
|
—
|
|
|
2,420
|
|
|
97
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity lines
|
289
|
|
|
290
|
|
|
—
|
|
|
460
|
|
|
16
|
|
|||||
|
Single family
|
3,060
|
|
|
3,100
|
|
|
—
|
|
|
3,531
|
|
|
146
|
|
|||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other Loans
|
6
|
|
|
6
|
|
|
—
|
|
|
7
|
|
|
1
|
|
|||||
|
|
$
|
9,515
|
|
|
$
|
9,613
|
|
|
$
|
—
|
|
|
$
|
10,757
|
|
|
$
|
477
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial & Industrial
|
$
|
1,221
|
|
|
$
|
1,221
|
|
|
$
|
334
|
|
|
$
|
1,271
|
|
|
$
|
59
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Non-owner occupied
|
1,108
|
|
|
1,111
|
|
|
299
|
|
|
1,126
|
|
|
49
|
|
|||||
|
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial
|
282
|
|
|
283
|
|
|
218
|
|
|
308
|
|
|
18
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity lines
|
74
|
|
|
74
|
|
|
74
|
|
|
217
|
|
|
7
|
|
|||||
|
Single family
|
1,499
|
|
|
1,508
|
|
|
553
|
|
|
1,530
|
|
|
71
|
|
|||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
4,184
|
|
|
$
|
4,197
|
|
|
$
|
1,478
|
|
|
$
|
4,452
|
|
|
$
|
204
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
1,347
|
|
|
$
|
1,366
|
|
|
$
|
334
|
|
|
$
|
1,600
|
|
|
$
|
67
|
|
|
Commercial Real Estate
|
4,750
|
|
|
4,782
|
|
|
299
|
|
|
5,136
|
|
|
258
|
|
|||||
|
Construction and Farmland
|
2,674
|
|
|
2,684
|
|
|
218
|
|
|
2,728
|
|
|
115
|
|
|||||
|
Residential
|
4,922
|
|
|
4,972
|
|
|
627
|
|
|
5,738
|
|
|
240
|
|
|||||
|
Other
|
6
|
|
|
6
|
|
|
—
|
|
|
7
|
|
|
1
|
|
|||||
|
Total
|
$
|
13,699
|
|
|
$
|
13,810
|
|
|
$
|
1,478
|
|
|
$
|
15,209
|
|
|
$
|
681
|
|
|
|
As of and for the Year Ended
|
||||||||||||||||||
|
|
December 31, 2012
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
|
Unpaid
Principal Balance |
|
Recorded
Investment |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial & Industrial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner Occupied
|
1,632
|
|
|
1,636
|
|
|
—
|
|
|
2,323
|
|
|
130
|
|
|||||
|
Non-owner occupied
|
2,290
|
|
|
2,296
|
|
|
—
|
|
|
2,378
|
|
|
147
|
|
|||||
|
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial
|
1,102
|
|
|
1,103
|
|
|
—
|
|
|
1,159
|
|
|
18
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity lines
|
287
|
|
|
287
|
|
|
—
|
|
|
469
|
|
|
1
|
|
|||||
|
Single family
|
4,406
|
|
|
4,417
|
|
|
—
|
|
|
5,683
|
|
|
210
|
|
|||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
9,717
|
|
|
$
|
9,739
|
|
|
$
|
—
|
|
|
$
|
12,012
|
|
|
$
|
506
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial & Industrial
|
$
|
985
|
|
|
$
|
994
|
|
|
$
|
737
|
|
|
$
|
1,062
|
|
|
$
|
53
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner Occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Non-owner occupied
|
1,324
|
|
|
1,327
|
|
|
305
|
|
|
1,337
|
|
|
38
|
|
|||||
|
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial
|
224
|
|
|
225
|
|
|
141
|
|
|
227
|
|
|
9
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity lines
|
358
|
|
|
359
|
|
|
252
|
|
|
366
|
|
|
12
|
|
|||||
|
Single family
|
2,644
|
|
|
2,652
|
|
|
924
|
|
|
2,674
|
|
|
125
|
|
|||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
5,535
|
|
|
$
|
5,557
|
|
|
$
|
2,359
|
|
|
$
|
5,666
|
|
|
$
|
237
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
985
|
|
|
$
|
994
|
|
|
$
|
737
|
|
|
$
|
1,062
|
|
|
$
|
53
|
|
|
Commercial Real Estate
|
5,246
|
|
|
5,259
|
|
|
305
|
|
|
6,038
|
|
|
315
|
|
|||||
|
Construction and Farmland
|
1,326
|
|
|
1,328
|
|
|
141
|
|
|
1,386
|
|
|
27
|
|
|||||
|
Residential
|
7,695
|
|
|
7,715
|
|
|
1,176
|
|
|
9,192
|
|
|
348
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
15,252
|
|
|
$
|
15,296
|
|
|
$
|
2,359
|
|
|
$
|
17,678
|
|
|
$
|
743
|
|
|
|
|
|
|
Pass
|
|
Pass loans exhibit acceptable operating trends, balance sheet trends, and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.
|
|
|
|
|
|
Watch
|
|
Watch loans exhibit income volatility, negative operating trends, and a highly leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan.
|
|
|
|
|
|
Special mention
|
|
Special mention loans exhibit a potential weakness, if left uncorrected, may negatively affect the borrower’s ability to repay its debt obligation. The risk of default is not imminent and the borrower still demonstrates sufficient cash flow to support the loan.
|
|
|
|
|
|
Substandard
|
|
Substandard loans exhibit well defined weaknesses and have a high probability of default. The borrowers exhibit adverse financial trends but still have the ability to service debt obligations.
|
|
|
|
|
|
Doubtful
|
|
Doubtful loans exhibit all of the characteristics inherent in substandard loans but the weaknesses make collection or full liquidation highly questionable.
|
|
|
|
|
|
Loss
|
|
Loss loans are considered uncollectible and of such little value that its continuance as a bankable asset is not warranted.
|
|
|
As of
|
||||||||||||||||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
INTERNAL RISK RATING GRADES
|
Pass
|
|
Watch
|
|
Special
Mention |
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||||
|
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial & Industrial
|
$
|
16,565
|
|
|
$
|
2,820
|
|
|
$
|
86
|
|
|
$
|
106
|
|
|
$
|
1,288
|
|
|
$
|
—
|
|
|
$
|
20,865
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner Occupied
|
73,998
|
|
|
12,036
|
|
|
3,322
|
|
|
1,820
|
|
|
1,269
|
|
|
—
|
|
|
92,445
|
|
|||||||
|
Non-owner occupied
|
31,484
|
|
|
14,922
|
|
|
5,557
|
|
|
3,758
|
|
|
—
|
|
|
—
|
|
|
55,721
|
|
|||||||
|
Construction and Farmland:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
7,738
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,860
|
|
|||||||
|
Commercial
|
24,252
|
|
|
1,353
|
|
|
1,196
|
|
|
2,186
|
|
|
86
|
|
|
—
|
|
|
29,073
|
|
|||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity Lines
|
30,458
|
|
|
708
|
|
|
415
|
|
|
480
|
|
|
163
|
|
|
—
|
|
|
32,224
|
|
|||||||
|
Single family
|
157,273
|
|
|
11,505
|
|
|
11,046
|
|
|
5,775
|
|
|
810
|
|
|
—
|
|
|
186,409
|
|
|||||||
|
Multifamily
|
1,946
|
|
|
904
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,850
|
|
|||||||
|
All other loans
|
3,041
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,041
|
|
|||||||
|
Total
|
$
|
346,755
|
|
|
$
|
44,370
|
|
|
$
|
21,622
|
|
|
$
|
14,125
|
|
|
$
|
3,616
|
|
|
$
|
—
|
|
|
$
|
430,488
|
|
|
|
Performing
|
|
Nonperforming
|
||||
|
Consumer Credit Exposure by Payment Activity
|
$
|
13,670
|
|
|
$
|
115
|
|
|
|
As of
|
||||||||||||||||||||||||||
|
|
December 31, 2012
|
||||||||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
INTERNAL RISK RATING GRADES
|
Pass
|
|
Watch
|
|
Special
Mention |
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||||
|
Commercial - Non Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial & Industrial
|
$
|
16,132
|
|
|
$
|
2,289
|
|
|
$
|
1,099
|
|
|
$
|
1,891
|
|
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
21,640
|
|
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner Occupied
|
72,916
|
|
|
6,503
|
|
|
1,737
|
|
|
3,918
|
|
|
90
|
|
|
—
|
|
|
85,164
|
|
|||||||
|
Non-owner occupied
|
22,810
|
|
|
5,303
|
|
|
4,332
|
|
|
6,773
|
|
|
—
|
|
|
—
|
|
|
39,218
|
|
|||||||
|
Construction and Farm land:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
9,548
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,706
|
|
|||||||
|
Commercial
|
21,155
|
|
|
1,777
|
|
|
854
|
|
|
4,384
|
|
|
—
|
|
|
—
|
|
|
28,170
|
|
|||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity Lines
|
30,165
|
|
|
426
|
|
|
172
|
|
|
843
|
|
|
96
|
|
|
—
|
|
|
31,702
|
|
|||||||
|
Single family
|
148,904
|
|
|
12,048
|
|
|
10,672
|
|
|
10,780
|
|
|
513
|
|
|
—
|
|
|
182,917
|
|
|||||||
|
Multifamily
|
1,905
|
|
|
903
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,808
|
|
|||||||
|
All other loans
|
3,465
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,465
|
|
|||||||
|
Total
|
$
|
327,000
|
|
|
$
|
29,407
|
|
|
$
|
18,866
|
|
|
$
|
28,589
|
|
|
$
|
928
|
|
|
$
|
—
|
|
|
$
|
404,790
|
|
|
|
Performing
|
|
Nonperforming
|
||||
|
Consumer Credit Exposure by Payment Activity
|
$
|
13,172
|
|
|
$
|
135
|
|
|
•
|
The borrower receives a reduction of the stated interest rate to a rate less than the institution is willing to accept at the time of the restructure for a new loan with comparable risk.
|
|
•
|
The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.
|
|
•
|
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
|
|
•
|
The borrower receives a deferral of required payments (principal and/or interest).
|
|
•
|
The borrower receives a reduction of the accrued interest.
|
|
|
|
|
For the Year Ended
|
|
|
|||||||||
|
|
|
|
December 31, 2013
|
|
|
|||||||||
|
|
|
|
(in thousands)
|
|
|
|||||||||
|
|
Number of
Contracts |
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Impairment
Accrued |
|||||||
|
Construction and Farmland
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
2
|
|
|
$
|
1,608
|
|
|
$
|
1,608
|
|
|
$
|
54
|
|
|
Residential
|
|
|
|
|
|
|
|
|||||||
|
Equity
|
1
|
|
|
184
|
|
|
184
|
|
|
—
|
|
|||
|
Single family
|
2
|
|
|
338
|
|
|
338
|
|
|
—
|
|
|||
|
Total
|
5
|
|
|
$
|
2,130
|
|
|
$
|
2,130
|
|
|
$
|
54
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
For the Year Ended
|
|
|
|||||||||
|
|
|
|
December 31, 2012
|
|
|
|||||||||
|
|
|
|
(in thousands)
|
|
|
|||||||||
|
|
Number of
Contracts |
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Impairment
Accrued |
|||||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|||||||
|
Owner Occupied
|
1
|
|
|
$
|
162
|
|
|
$
|
162
|
|
|
$
|
—
|
|
|
Construction and Farmland
|
|
|
|
|
|
|
|
|||||||
|
Commercial
|
1
|
|
|
95
|
|
|
95
|
|
|
—
|
|
|||
|
Residential
|
|
|
|
|
|
|
|
|||||||
|
Single family
|
1
|
|
|
91
|
|
|
91
|
|
|
—
|
|
|||
|
Total
|
3
|
|
|
$
|
348
|
|
|
$
|
348
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
For the Year Ended
|
|||||
|
|
December 31, 2013
|
|||||
|
|
(in thousands)
|
|||||
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|||
|
Construction and Farmland:
|
|
|
|
|||
|
Commercial
|
2
|
|
|
$
|
1,614
|
|
|
Total
|
2
|
|
|
$
|
1,614
|
|
|
|
|
|
|
|||
|
|
For the Year Ended
|
|||||
|
|
December 31, 2012
|
|||||
|
|
(in thousands)
|
|||||
|
|
Number of
Contracts |
|
Recorded
Investment |
|||
|
Commercial Real Estate:
|
|
|
|
|||
|
Non-owner occupied
|
1
|
|
|
$
|
162
|
|
|
Construction and Farmland:
|
|
|
|
|||
|
Commercial
|
1
|
|
|
87
|
|
|
|
Residential:
|
|
|
|
|||
|
Single family
|
4
|
|
|
863
|
|
|
|
Total
|
6
|
|
|
$
|
1,112
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Land
|
|
$
|
4,865
|
|
|
$
|
3,727
|
|
|
Buildings and improvements
|
|
16,795
|
|
|
16,943
|
|
||
|
Furniture and equipment
|
|
7,654
|
|
|
7,198
|
|
||
|
|
|
$
|
29,314
|
|
|
$
|
27,868
|
|
|
Less accumulated depreciation
|
|
12,100
|
|
|
11,323
|
|
||
|
Bank premises and equipment, net
|
|
$
|
17,214
|
|
|
$
|
16,545
|
|
|
|
December 31, 2013
|
||
|
|
(in thousands)
|
||
|
2014
|
$
|
52
|
|
|
2015
|
52
|
|
|
|
2016
|
52
|
|
|
|
2017
|
52
|
|
|
|
2018
|
52
|
|
|
|
Thereafter
|
725
|
|
|
|
|
$
|
985
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Noninterest bearing demand deposits
|
$
|
147,698
|
|
|
$
|
134,871
|
|
|
Savings and interest bearing demand deposits:
|
|
|
|
||||
|
NOW accounts
|
$
|
85,459
|
|
|
$
|
92,275
|
|
|
Money market accounts
|
92,125
|
|
|
85,021
|
|
||
|
Regular savings accounts
|
63,165
|
|
|
53,953
|
|
||
|
|
$
|
240,749
|
|
|
$
|
231,249
|
|
|
Time deposits:
|
|
|
|
||||
|
Balances of less than $100,000
|
$
|
63,221
|
|
|
$
|
68,780
|
|
|
Balances of $100,000 and more
|
35,919
|
|
|
42,201
|
|
||
|
|
$
|
99,140
|
|
|
$
|
110,981
|
|
|
|
$
|
487,587
|
|
|
$
|
477,101
|
|
|
|
December 31, 2013
|
||
|
|
(in thousands)
|
||
|
2014
|
$
|
80,308
|
|
|
2015
|
10,548
|
|
|
|
2016
|
4,158
|
|
|
|
2017
|
2,341
|
|
|
|
2018
|
1,518
|
|
|
|
Thereafter
|
267
|
|
|
|
|
$
|
99,140
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Balance at year-end
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average balance during the year
|
|
270
|
|
|
174
|
|
||
|
Average interest rate during the year
|
|
0.88
|
%
|
|
0.78
|
%
|
||
|
Maximum month-end balance during the year
|
|
$
|
5,616
|
|
|
$
|
6,475
|
|
|
Gross lines of credit at year-end
|
|
36,000
|
|
|
36,000
|
|
||
|
Unused lines of credit at year-end
|
|
36,000
|
|
|
36,000
|
|
||
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Balance at year-end
|
|
$
|
—
|
|
|
$
|
10,000
|
|
|
Average balance during the year
|
|
795
|
|
|
10,000
|
|
||
|
Average interest rate during the year
|
|
3.58
|
%
|
|
3.59
|
%
|
||
|
Maximum month-end balance during the year
|
|
$
|
—
|
|
|
$
|
10,000
|
|
|
Securities underlying the agreements at year-end:
|
|
|
|
|
||||
|
Carrying value
|
|
—
|
|
|
12,118
|
|
||
|
Fair value
|
|
—
|
|
|
12,985
|
|
||
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Allowance for loan losses
|
|
$
|
1,866
|
|
|
$
|
2,236
|
|
|
Deferred compensation
|
|
125
|
|
|
116
|
|
||
|
Accrued postretirement benefits
|
|
51
|
|
|
51
|
|
||
|
Home equity origination costs
|
|
41
|
|
|
35
|
|
||
|
Other than temporary impairment
|
|
30
|
|
|
876
|
|
||
|
Interest rate swap
|
|
148
|
|
|
216
|
|
||
|
Other real estate owned expenses
|
|
116
|
|
|
122
|
|
||
|
Other
|
|
381
|
|
|
351
|
|
||
|
|
|
$
|
2,758
|
|
|
$
|
4,003
|
|
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Property and equipment
|
|
$
|
533
|
|
|
$
|
520
|
|
|
Securities available for sale
|
|
283
|
|
|
1,970
|
|
||
|
|
|
$
|
816
|
|
|
$
|
2,490
|
|
|
Net deferred tax asset
|
|
$
|
1,942
|
|
|
$
|
1,513
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Current tax expense
|
|
$
|
1,198
|
|
|
$
|
2,209
|
|
|
$
|
1,688
|
|
|
Deferred tax expense (benefit)
|
|
1,190
|
|
|
350
|
|
|
(317
|
)
|
|||
|
|
|
$
|
2,388
|
|
|
$
|
2,559
|
|
|
$
|
1,371
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Statutory federal corporate tax amount
|
|
$
|
3,246
|
|
|
$
|
3,097
|
|
|
$
|
1,936
|
|
|
Tax-exempt interest (income)
|
|
(495
|
)
|
|
(563
|
)
|
|
(563
|
)
|
|||
|
Officer insurance (income) loss
|
|
(82
|
)
|
|
7
|
|
|
11
|
|
|||
|
Net tax credits
|
|
(312
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
31
|
|
|
18
|
|
|
(13
|
)
|
|||
|
|
|
$
|
2,388
|
|
|
$
|
2,559
|
|
|
$
|
1,371
|
|
|
|
|
Pension Plan
|
|
Postretirement Benefits Plan
|
||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefit obligation, beginning
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,684
|
|
|
$
|
150
|
|
|
$
|
150
|
|
|
$
|
144
|
|
|
Service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest cost
|
|
—
|
|
|
—
|
|
|
101
|
|
|
4
|
|
|
5
|
|
|
6
|
|
||||||
|
Actuarial loss (gain)
|
|
—
|
|
|
—
|
|
|
143
|
|
|
(9
|
)
|
|
2
|
|
|
6
|
|
||||||
|
Benefits paid
|
|
—
|
|
|
—
|
|
|
(4,069
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|
(6
|
)
|
||||||
|
Settlement loss
|
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Benefit obligation, ending
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
150
|
|
|
$
|
150
|
|
|
Change in Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets, beginning
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,252
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Employer contributions
|
|
—
|
|
|
—
|
|
|
730
|
|
|
7
|
|
|
7
|
|
|
6
|
|
||||||
|
Benefits paid
|
|
—
|
|
|
—
|
|
|
(4,069
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|
(6
|
)
|
||||||
|
Fair value of plan assets, ending
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Pension Plan
|
|
Postretirement Benefits Plan
|
||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Funded Status:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Funded status
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(138
|
)
|
|
$
|
(150
|
)
|
|
$
|
(150
|
)
|
|
Unrecognized net actuarial loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Unrecognized net transition obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Unrecognized prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Accrued benefits
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(138
|
)
|
|
$
|
(150
|
)
|
|
$
|
(150
|
)
|
|
Amounts Recognized in Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prepaid benefit cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|
(150
|
)
|
|
(150
|
)
|
||||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(138
|
)
|
|
$
|
(150
|
)
|
|
$
|
(150
|
)
|
|
Amounts Recognized in Accumulated Other Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net actuarial loss (gain)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(65
|
)
|
|
$
|
(65
|
)
|
|
$
|
(76
|
)
|
|
Net transition obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Deferred tax (benefit)/liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
|
25
|
|
||||||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
(44
|
)
|
|
$
|
(51
|
)
|
|
|
|
Pension Plan
|
|
Postretirement Benefits Plan
|
||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Components of Net Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
|
—
|
|
|
—
|
|
|
101
|
|
|
4
|
|
|
5
|
|
|
6
|
|
||||||
|
Expected return on plan assets
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of transition obligation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Recognized net loss due to settlement
|
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of net actuarial loss
|
|
—
|
|
|
—
|
|
|
572
|
|
|
(7
|
)
|
|
(8
|
)
|
|
(11
|
)
|
||||||
|
Net periodic benefit cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
731
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
|
|
Postretirement
Benefits
|
||
|
|
(in thousands)
|
||
|
2014
|
$
|
15
|
|
|
2015
|
15
|
|
|
|
2016
|
15
|
|
|
|
2017
|
14
|
|
|
|
2018
|
14
|
|
|
|
2019 - 2023
|
54
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|||||||||||
|
Outstanding, beginning of year
|
|
20,000
|
|
|
$
|
21.59
|
|
|
|
|
22,000
|
|
|
$
|
21.59
|
|
|
22,000
|
|
|
$
|
21.59
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Exercised
|
|
(3,872
|
)
|
|
21.63
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Forfeited
|
|
(6,128
|
)
|
|
21.63
|
|
|
|
|
(2,000
|
)
|
|
21.59
|
|
|
—
|
|
|
—
|
|
|||||
|
Outstanding, end of year
|
|
10,000
|
|
|
$
|
21.55
|
|
|
|
|
20,000
|
|
|
$
|
21.59
|
|
|
22,000
|
|
|
$
|
21.59
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Exercisable, end of year
|
|
10,000
|
|
|
$
|
21.55
|
|
|
$
|
9,500
|
|
|
20,000
|
|
|
$
|
21.59
|
|
|
22,000
|
|
|
$
|
21.59
|
|
|
Weighted average fair value of options granted during the year
|
|
|
|
$
|
—
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|||||
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
|
Exercise Price
|
|
Number
Outstanding
|
|
Weighted Average Remaining Contractual Life (in years)
|
|
Weighted
Average
Exercise
Price
|
|
Number
Exercisable
|
|
Weighted
Average
Exercise
Price
|
||||||||
|
$
|
21.55
|
|
|
10,000
|
|
|
0.75
|
|
$
|
21.55
|
|
|
10,000
|
|
|
$
|
21.55
|
|
|
|
Twelve Months Ended
|
|||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||||||||
|
Nonvested, beginning of period
|
16,500
|
|
|
$
|
16.53
|
|
|
13,700
|
|
|
$
|
16.11
|
|
|
12,772
|
|
|
$
|
16.89
|
|
|
Granted
|
14,900
|
|
|
22.06
|
|
|
14,500
|
|
|
17.87
|
|
|
12,300
|
|
|
16.76
|
|
|||
|
Vested
|
(13,699
|
)
|
|
18.30
|
|
|
(10,963
|
)
|
|
17.79
|
|
|
(9,291
|
)
|
|
17.55
|
|
|||
|
Forfeited
|
(651
|
)
|
|
16.75
|
|
|
(737
|
)
|
|
16.25
|
|
|
(2,081
|
)
|
|
18.38
|
|
|||
|
Nonvested, end of period
|
17,050
|
|
|
$
|
19.92
|
|
|
16,500
|
|
|
$
|
16.53
|
|
|
13,700
|
|
|
$
|
16.11
|
|
|
|
2013
|
|
2012
|
||||||||
|
|
Balance Sheet
Location |
|
Fair
Value |
|
Balance Sheet
Location |
|
Fair
Value |
||||
|
|
(dollars in thousands)
|
||||||||||
|
Derivatives designated as hedging instruments under GAAP
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
Other Liabilities
|
|
$
|
434
|
|
|
Other Liabilities
|
|
$
|
635
|
|
|
|
Year Ended
|
|||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||
|
Derivatives in GAAP
Cash Flow Hedging Relationships |
Amount of Gain (Loss)
Recognized in OCI on Derivative (Effective Portion) |
|
Location of Gain (Loss)
Recognized in Income (Ineffective Portion) |
|
Amount of Gain (Loss)
Recognized in Income (Ineffective Portion) |
|||||||||||||||
|
2013
|
2012
|
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|||||||||||||||
|
Interest rate swap contracts, net of tax
|
$
|
132
|
|
|
$
|
(36
|
)
|
|
Not applicable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
To Be Well
|
|||||||||||
|
|
|
|
|
|
|
Minimum
Capital
|
|
Capitalized Under
Prompt Corrective
|
|||||||||||||
|
|
|
Actual
|
|
Requirement
|
|
Action Provisions
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
78,426
|
|
|
18.42
|
%
|
|
$
|
34,062
|
|
|
8.00
|
%
|
|
N/A
|
|||||
|
Bank of Clarke County
|
|
$
|
74,595
|
|
|
17.61
|
%
|
|
$
|
33,879
|
|
|
8.00
|
%
|
|
$
|
42,349
|
|
|
10.00
|
%
|
|
Tier 1 Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
73,101
|
|
|
17.17
|
%
|
|
$
|
17,031
|
|
|
4.00
|
%
|
|
N/A
|
|||||
|
Bank of Clarke County
|
|
$
|
69,299
|
|
|
16.36
|
%
|
|
$
|
16,940
|
|
|
4.00
|
%
|
|
$
|
25,409
|
|
|
6.00
|
%
|
|
Tier 1 Capital to Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
73,101
|
|
|
12.48
|
%
|
|
$
|
23,435
|
|
|
4.00
|
%
|
|
N/A
|
|||||
|
Bank of Clarke County
|
|
$
|
69,299
|
|
|
11.89
|
%
|
|
$
|
23,313
|
|
|
4.00
|
%
|
|
$
|
29,141
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
72,304
|
|
|
17.98
|
%
|
|
$
|
32,171
|
|
|
8.00
|
%
|
|
N/A
|
|||||
|
Bank of Clarke County
|
|
$
|
66,891
|
|
|
16.74
|
%
|
|
$
|
31,968
|
|
|
8.00
|
%
|
|
$
|
39,960
|
|
|
10.00
|
%
|
|
Tier 1 Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
67,258
|
|
|
16.73
|
%
|
|
$
|
16,085
|
|
|
4.00
|
%
|
|
N/A
|
|||||
|
Bank of Clarke County
|
|
$
|
61,876
|
|
|
15.48
|
%
|
|
$
|
15,984
|
|
|
4.00
|
%
|
|
$
|
23,976
|
|
|
6.00
|
%
|
|
Tier 1 Capital to Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
67,258
|
|
|
11.70
|
%
|
|
$
|
22,990
|
|
|
4.00
|
%
|
|
N/A
|
|||||
|
Bank of Clarke County
|
|
$
|
61,876
|
|
|
10.86
|
%
|
|
$
|
22,787
|
|
|
4.00
|
%
|
|
$
|
28,484
|
|
|
5.00
|
%
|
|
|
|
2013
|
|
2012
|
||||
|
|
|
(dollar in thousands)
|
||||||
|
Commitments to extend credit
|
|
$
|
17,574
|
|
|
$
|
25,086
|
|
|
Unfunded commitments under lines of credit
|
|
81,049
|
|
|
68,959
|
|
||
|
Commercial and standby letters of credit
|
|
4,358
|
|
|
5,526
|
|
||
|
|
|
2013 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Total interest and dividend income
|
|
$
|
6,278
|
|
|
$
|
6,223
|
|
|
$
|
6,294
|
|
|
$
|
6,241
|
|
|
Net interest income after provision for loan losses
|
|
5,192
|
|
|
5,199
|
|
|
5,667
|
|
|
6,393
|
|
||||
|
Noninterest income
|
|
1,932
|
|
|
2,469
|
|
|
1,581
|
|
|
1,480
|
|
||||
|
Noninterest expenses
|
|
4,583
|
|
|
4,952
|
|
|
5,172
|
|
|
5,660
|
|
||||
|
Income before income taxes
|
|
2,541
|
|
|
2,716
|
|
|
2,076
|
|
|
2,213
|
|
||||
|
Net income
|
|
1,803
|
|
|
2,001
|
|
|
1,505
|
|
|
1,849
|
|
||||
|
Net income per common share, basic
|
|
0.54
|
|
|
0.59
|
|
|
0.44
|
|
|
0.54
|
|
||||
|
Net income per common share, diluted
|
|
0.53
|
|
|
0.59
|
|
|
0.44
|
|
|
0.54
|
|
||||
|
Dividends per common share
|
|
0.19
|
|
|
0.19
|
|
|
0.19
|
|
|
0.19
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
2012 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Total interest and dividend income
|
|
$
|
6,739
|
|
|
$
|
6,762
|
|
|
$
|
6,586
|
|
|
$
|
6,479
|
|
|
Net interest income after provision for loan losses
|
|
5,527
|
|
|
5,624
|
|
|
4,716
|
|
|
5,655
|
|
||||
|
Noninterest income
|
|
1,481
|
|
|
1,573
|
|
|
1,553
|
|
|
1,520
|
|
||||
|
Noninterest expenses
|
|
4,613
|
|
|
4,380
|
|
|
4,577
|
|
|
4,970
|
|
||||
|
Income before income taxes
|
|
2,395
|
|
|
2,817
|
|
|
1,692
|
|
|
2,205
|
|
||||
|
Net income
|
|
1,714
|
|
|
2,002
|
|
|
1,253
|
|
|
1,581
|
|
||||
|
Net income per common share, basic
|
|
0.52
|
|
|
0.60
|
|
|
0.38
|
|
|
0.47
|
|
||||
|
Net income per common share, diluted
|
|
0.52
|
|
|
0.60
|
|
|
0.37
|
|
|
0.47
|
|
||||
|
Dividends per common share
|
|
0.18
|
|
|
0.18
|
|
|
0.18
|
|
|
0.19
|
|
||||
|
|
|
|
|
|
•
|
Level 1
|
|
Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
|
|
|
•
|
Level 2
|
|
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
|
|
|
|
•
|
Level 3
|
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
|
|
Fair Value Measurements at
|
||||||||||||
|
|
|
|
December 31, 2013
|
||||||||||||
|
|
|
|
Using
|
||||||||||||
|
|
Balance as of
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
||||||||
|
|
December 31, 2013
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
34,744
|
|
|
$
|
—
|
|
|
$
|
34,744
|
|
|
$
|
—
|
|
|
Mortgage-backed securities
|
15,197
|
|
|
—
|
|
|
15,197
|
|
|
—
|
|
||||
|
Obligations of states and political subdivisions
|
43,116
|
|
|
—
|
|
|
43,116
|
|
|
—
|
|
||||
|
Corporate securities
|
8,423
|
|
|
—
|
|
|
8,423
|
|
|
—
|
|
||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Bank preferred stock
|
1,118
|
|
|
1,118
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
102,598
|
|
|
$
|
1,118
|
|
|
$
|
101,480
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
434
|
|
|
—
|
|
|
434
|
|
|
—
|
|
||||
|
Total liabilities at fair value
|
$
|
434
|
|
|
$
|
—
|
|
|
$
|
434
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Fair Value Measurements at
|
||||||||||||
|
|
|
|
December 31, 2012
|
||||||||||||
|
|
|
|
Using
|
||||||||||||
|
|
Balance as of
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
||||||||
|
|
December 31, 2012
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
23,692
|
|
|
$
|
—
|
|
|
$
|
23,692
|
|
|
$
|
—
|
|
|
Mortgage-backed securities
|
22,207
|
|
|
—
|
|
|
22,207
|
|
|
—
|
|
||||
|
Obligations of states and political subdivisions
|
43,501
|
|
|
—
|
|
|
43,501
|
|
|
—
|
|
||||
|
Corporate securities
|
11,156
|
|
|
—
|
|
|
11,156
|
|
|
—
|
|
||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Bank preferred stock
|
2,198
|
|
|
2,198
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
102,754
|
|
|
$
|
2,198
|
|
|
$
|
100,556
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
635
|
|
|
—
|
|
|
635
|
|
|
—
|
|
||||
|
Total liabilities at fair value
|
$
|
635
|
|
|
$
|
—
|
|
|
$
|
635
|
|
|
$
|
—
|
|
|
|
Quantitative information about Level 3 Fair Value Measurements for
|
||||||
|
|
December 31, 2013
|
||||||
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
|
Assets:
|
|
|
|
|
|
|
|
|
Impaired loans
|
Discounted appraised value
|
|
Selling cost
|
|
12% - 42%
|
|
16%
|
|
Other real estate owned
|
Discounted appraised value
|
|
Selling cost
|
|
5% - 7%
|
|
7%
|
|
|
|
|
Carrying value at
|
||||||||||||
|
|
|
|
December 31, 2013
|
||||||||||||
|
|
Balance as of
|
|
Identical
Assets
|
|
Observable
Inputs
|
|
Unobservable
Inputs
|
||||||||
|
|
December 31, 2013
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
$
|
2,706
|
|
|
$
|
—
|
|
|
$
|
1,299
|
|
|
$
|
1,407
|
|
|
Nonfinancial Assets:
|
|
|
|
|
|
|
|
||||||||
|
Other real estate owned
|
1,646
|
|
|
638
|
|
|
1,008
|
|
|
—
|
|
||||
|
|
|
|
Carrying value at
|
||||||||||||
|
|
|
|
December 31, 2012
|
||||||||||||
|
|
Balance as of
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
|
December 31, 2012
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
$
|
3,176
|
|
|
$
|
—
|
|
|
$
|
1,855
|
|
|
$
|
1,321
|
|
|
Nonfinancial Assets:
|
|
|
|
|
|
|
|
||||||||
|
Other real estate owned
|
2,928
|
|
|
—
|
|
|
2,320
|
|
|
608
|
|
||||
|
|
Fair Value Measurements at
|
||||||
|
|
December 31, 2013
|
||||||
|
|
Impaired
Loans |
|
Other Real
Estate Owned |
||||
|
|
(in thousands)
|
||||||
|
Balance - January 1, 2013
|
$
|
1,321
|
|
|
$
|
608
|
|
|
Sales proceeds
|
—
|
|
|
—
|
|
||
|
Valuation allowance
|
—
|
|
|
—
|
|
||
|
(Loss) on disposition
|
—
|
|
|
—
|
|
||
|
Transfers into Level 3
|
3,082
|
|
|
36
|
|
||
|
Transfers out of Level 3
|
(2,996
|
)
|
|
(644
|
)
|
||
|
Total assets at fair value
|
$
|
1,407
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at
|
||||||||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Using
|
||||||||||||||||||
|
|
Carrying Value as of
|
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
Fair Value as of
|
||||||||||
|
|
December 31, 2013
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
December 31, 2013
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term investments
|
$
|
14,243
|
|
|
$
|
14,243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,243
|
|
|
Securities
|
102,598
|
|
|
1,118
|
|
|
101,480
|
|
|
—
|
|
|
102,598
|
|
|||||
|
Restricted Investments
|
2,192
|
|
|
—
|
|
|
2,192
|
|
|
—
|
|
|
2,192
|
|
|||||
|
Loans, net
|
438,785
|
|
|
—
|
|
|
446,329
|
|
|
1,407
|
|
|
447,736
|
|
|||||
|
Accrued interest receivable
|
1,797
|
|
|
—
|
|
|
1,797
|
|
|
—
|
|
|
1,797
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
487,587
|
|
|
$
|
—
|
|
|
$
|
488,074
|
|
|
$
|
—
|
|
|
$
|
488,074
|
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank advances
|
22,250
|
|
|
—
|
|
|
22,214
|
|
|
—
|
|
|
22,214
|
|
|||||
|
Trust preferred capital notes
|
7,217
|
|
|
—
|
|
|
7,217
|
|
|
—
|
|
|
7,217
|
|
|||||
|
Accrued interest payable
|
165
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
165
|
|
|||||
|
Interest rate swap contract
|
434
|
|
|
—
|
|
|
434
|
|
|
—
|
|
|
434
|
|
|||||
|
|
Fair Value Measurements at
|
||||||||||||||||||
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Using
|
||||||||||||||||||
|
|
Carrying Value
as of |
|
Quoted Prices
in Active Markets for Identical Assets |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
Fair Value as of
|
||||||||||
|
|
December 31, 2012
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
December 31, 2012
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term investments
|
$
|
48,690
|
|
|
$
|
48,690
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,690
|
|
|
Securities
|
102,754
|
|
|
2,198
|
|
|
100,556
|
|
|
—
|
|
|
102,754
|
|
|||||
|
Restricted Investments
|
2,777
|
|
|
—
|
|
|
2,777
|
|
|
—
|
|
|
2,777
|
|
|||||
|
Loans, net
|
411,520
|
|
|
—
|
|
|
423,367
|
|
|
1,321
|
|
|
424,688
|
|
|||||
|
Accrued interest receivable
|
1,899
|
|
|
—
|
|
|
1,899
|
|
|
—
|
|
|
1,899
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
477,101
|
|
|
$
|
—
|
|
|
$
|
478,294
|
|
|
$
|
—
|
|
|
$
|
478,294
|
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
10,000
|
|
|
—
|
|
|
10,042
|
|
|
—
|
|
|
10,042
|
|
|||||
|
Federal Home Loan Bank advances
|
32,250
|
|
|
—
|
|
|
33,188
|
|
|
—
|
|
|
33,188
|
|
|||||
|
Trust preferred capital notes
|
7,217
|
|
|
—
|
|
|
7,217
|
|
|
—
|
|
|
7,217
|
|
|||||
|
Accrued interest payable
|
285
|
|
|
—
|
|
|
285
|
|
|
—
|
|
|
285
|
|
|||||
|
Interest rate swap contract
|
635
|
|
|
—
|
|
|
635
|
|
|
—
|
|
|
635
|
|
|||||
|
|
Twelve Months Ended
|
|||||||||||||||||||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||
|
|
Unrealized Gains and Losses on Available for Sale Securities
|
Change in Fair Value of Interest Rate Swap
|
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
|
Total
|
Unrealized Gains and Losses on Available for Sale Securities
|
Change in Fair Value of Interest Rate Swap
|
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
|
Total
|
Unrealized Gains and Losses on Available for Sale Securities
|
Change in Fair Value of Interest Rate Swap
|
Change in Benefit Obligations and Plan Assets for Defined Benefit and Post Retirement Benefit Plan
|
Total
|
||||||||||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
|
January 1
|
$
|
3,822
|
|
$
|
(418
|
)
|
$
|
44
|
|
$
|
3,448
|
|
$
|
3,262
|
|
$
|
(382
|
)
|
$
|
51
|
|
$
|
2,931
|
|
$
|
1,545
|
|
$
|
(111
|
)
|
$
|
(224
|
)
|
$
|
1,210
|
|
|
Other comprehensive (loss) income before reclassifications
|
(4,497
|
)
|
201
|
|
—
|
|
(4,296
|
)
|
894
|
|
(55
|
)
|
(11
|
)
|
828
|
|
2,669
|
|
(411
|
)
|
421
|
|
2,679
|
|
||||||||||||
|
Reclassifications from other comprehensive (loss) income
|
(465
|
)
|
—
|
|
—
|
|
(465
|
)
|
(45
|
)
|
—
|
|
—
|
|
(45
|
)
|
(67
|
)
|
—
|
|
—
|
|
(67
|
)
|
||||||||||||
|
Tax effect of current period changes
|
1,687
|
|
(69
|
)
|
—
|
|
1,618
|
|
(289
|
)
|
19
|
|
4
|
|
(266
|
)
|
(885
|
)
|
140
|
|
(146
|
)
|
(891
|
)
|
||||||||||||
|
Current period changes net of taxes
|
(3,275
|
)
|
132
|
|
—
|
|
(3,143
|
)
|
560
|
|
(36
|
)
|
(7
|
)
|
517
|
|
1,717
|
|
(271
|
)
|
275
|
|
1,721
|
|
||||||||||||
|
December 31
|
$
|
547
|
|
$
|
(286
|
)
|
$
|
44
|
|
$
|
305
|
|
$
|
3,822
|
|
$
|
(418
|
)
|
$
|
44
|
|
$
|
3,448
|
|
$
|
3,262
|
|
$
|
(382
|
)
|
$
|
51
|
|
$
|
2,931
|
|
|
|
|
2013
|
|
2012
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash held in subsidiary bank
|
|
$
|
419
|
|
|
$
|
1,488
|
|
|
Due from banks
|
|
504
|
|
|
504
|
|
||
|
Securities available for sale
|
|
2,893
|
|
|
3,261
|
|
||
|
Investment in subsidiaries, at cost, plus undistributed net income
|
|
69,692
|
|
|
65,574
|
|
||
|
Other assets
|
|
575
|
|
|
756
|
|
||
|
Total assets
|
|
$
|
74,083
|
|
|
$
|
71,583
|
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
|
Trust preferred capital notes
|
|
$
|
7,217
|
|
|
$
|
7,217
|
|
|
Other liabilities
|
|
460
|
|
|
660
|
|
||
|
Total liabilities
|
|
$
|
7,677
|
|
|
$
|
7,877
|
|
|
|
|
|
|
|
||||
|
Shareholders’ Equity
|
|
|
|
|
||||
|
Preferred stock
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock
|
|
8,482
|
|
|
8,340
|
|
||
|
Surplus
|
|
11,537
|
|
|
10,424
|
|
||
|
Retained earnings
|
|
46,082
|
|
|
41,494
|
|
||
|
Accumulated other comprehensive income
|
|
305
|
|
|
3,448
|
|
||
|
Total shareholders’ equity
|
|
$
|
66,406
|
|
|
$
|
63,706
|
|
|
Total liabilities and shareholders’ equity
|
|
$
|
74,083
|
|
|
$
|
71,583
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Income
|
|
|
|
|
|
|
||||||
|
Dividends from subsidiary bank
|
|
$
|
—
|
|
|
$
|
800
|
|
|
$
|
1,600
|
|
|
Interest and dividends on securities available for sale
|
|
98
|
|
|
257
|
|
|
313
|
|
|||
|
(Loss) on equity investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other income (loss)
|
|
40
|
|
|
38
|
|
|
(108
|
)
|
|||
|
Total income
|
|
$
|
138
|
|
|
$
|
1,095
|
|
|
$
|
1,805
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Interest expense on borrowings
|
|
$
|
317
|
|
|
$
|
318
|
|
|
$
|
317
|
|
|
Other operating expenses
|
|
221
|
|
|
192
|
|
|
179
|
|
|||
|
Total expenses
|
|
$
|
538
|
|
|
$
|
510
|
|
|
$
|
496
|
|
|
(Loss) income before income tax (benefit) and equity in undistributed net income of subsidiary bank
|
|
$
|
(400
|
)
|
|
$
|
585
|
|
|
$
|
1,309
|
|
|
|
|
|
|
|
|
|
||||||
|
Income Tax (Benefit)
|
|
(135
|
)
|
|
(75
|
)
|
|
(122
|
)
|
|||
|
(Loss) income before equity in undistributed net income of subsidiary bank
|
|
$
|
(265
|
)
|
|
$
|
660
|
|
|
$
|
1,431
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity in Undistributed Net Income of Subsidiary Bank
|
|
7,423
|
|
|
5,890
|
|
|
2,891
|
|
|||
|
Net income
|
|
$
|
7,158
|
|
|
$
|
6,550
|
|
|
$
|
4,322
|
|
|
Comprehensive income
|
|
$
|
4,015
|
|
|
$
|
7,067
|
|
|
$
|
6,043
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
7,158
|
|
|
$
|
6,550
|
|
|
$
|
4,322
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
|
Loss on securities
|
|
—
|
|
|
—
|
|
|
96
|
|
|||
|
Stock-based compensation expense
|
|
305
|
|
|
242
|
|
|
166
|
|
|||
|
(Discount accretion) premium amortization on securities
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Undistributed earnings of subsidiary bank
|
|
(7,423
|
)
|
|
(5,890
|
)
|
|
(2,891
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Decrease (increase) in other assets
|
|
138
|
|
|
30
|
|
|
(91
|
)
|
|||
|
Increase (decrease) in other liabilities
|
|
1
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
|
Net cash provided by operating activities
|
|
$
|
178
|
|
|
$
|
929
|
|
|
$
|
1,596
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
|
Purchases of securities available for sale
|
|
$
|
(1,044
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Proceeds from maturities of securities available for sale
|
|
1,458
|
|
|
1,945
|
|
|
500
|
|
|||
|
Net cash provided by investing activities
|
|
$
|
414
|
|
|
$
|
1,945
|
|
|
$
|
500
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
|
Cash dividends paid
|
|
$
|
(1,909
|
)
|
|
$
|
(1,805
|
)
|
|
$
|
(1,764
|
)
|
|
Issuance of common stock, employee benefit plan
|
|
179
|
|
|
107
|
|
|
89
|
|
|||
|
Stock options exercised
|
|
69
|
|
|
—
|
|
|
—
|
|
|||
|
Retirement of common stock
|
|
—
|
|
|
—
|
|
|
(271
|
)
|
|||
|
Net cash (used in) financing activities
|
|
$
|
(1,661
|
)
|
|
$
|
(1,698
|
)
|
|
$
|
(1,946
|
)
|
|
(Decrease) increase in cash
|
|
$
|
(1,069
|
)
|
|
$
|
1,176
|
|
|
$
|
150
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash
|
|
|
|
|
|
|
||||||
|
Beginning
|
|
$
|
1,992
|
|
|
$
|
816
|
|
|
$
|
666
|
|
|
Ending
|
|
$
|
923
|
|
|
$
|
1,992
|
|
|
$
|
816
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
||
|
3.1
|
|
|
Articles of Incorporation of the Company, restated in electronic format only as of March 1, 2006 (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K dated March 1, 2006).
|
|
|
|
||
|
3.2
|
|
|
Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-4, Registration No. 33-43681).
|
|
|
|
||
|
10.1
|
|
|
Description of Executive Supplemental Income Plan (incorporated by reference to Exhibit 10.1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1996).*
|
|
|
|
||
|
10.2
|
|
|
Amended and Restated Employment Agreement of John R. Milleson (incorporated herein by reference to Exhibit 10.2 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.3
|
|
|
Amended and Restated Employment Agreement of James W. McCarty, Jr. (incorporated herein by reference to Exhibit 10.3 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.4
|
|
|
Amended and Restated Employment Agreement of Elizabeth M. Pendleton (incorporated herein by reference to Exhibit 10.4 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.5
|
|
|
Eagle Financial Services, Inc. Stock Incentive Plan (incorporated herein by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-8, Registration No. 333-118319).*
|
|
|
|
||
|
10.6
|
|
|
Amended and Restated Employment Agreement of John E. Hudson (incorporated herein by reference to Exhibit 10.6 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.7
|
|
|
Amended and Restated Employment Agreement of Kaley P. Crosen (incorporated herein by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.8
|
|
|
Employment Agreement of Dale L. Fritts (incorporated herein by reference to Exhibit 10.8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.9
|
|
|
Employment Agreement of Kathleen J. Chappell (incorporated herein by reference to Exhibit 10.9 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).*
|
|
|
|
||
|
10.10
|
|
|
Agreement, dated August 23, 2011, by and between Eagle Financial Services, Inc. and Robert C. Boyd (incorporated herein by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).*
|
|
|
|
||
|
10.11
|
|
|
Addendum to the Agreement, dated August 23, 2011, by and between Eagle Financial Services, Inc. and Robert C. Boyd (incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).*
|
|
|
|
||
|
21.1
|
|
|
Subsidiaries of the Company.
|
|
|
|
||
|
23.1
|
|
|
Consent of Smith Elliott Kearns & Company, LLC.
|
|
|
|
||
|
31.1
|
|
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
31.2
|
|
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
|
Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
101
|
|
|
The following materials from the Eagle Financial Service, Inc. Annual Report on Form 10-K for the year ended December 31, 2013 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders” Equity, (v) Consolidated Statements of Cash Flows and (vi) notes to Consolidated Financial Statements.
|
|
*
|
Management contracts and compensatory plans and arrangements.
|
|
(b)
|
See Item 15(a)(3) above.
|
|
(c)
|
See Item 15(a)(2) above.
|
|
|
|
|
|
Eagle Financial Services, Inc.
|
||
|
|
|
|
|
By:
|
|
/s/ JOHN R. MILLESON
|
|
|
|
John R. Milleson
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ JOHN R. MILLESON
|
|
President, Chief Executive Officer, and Director
(principal executive officer)
|
|
John R. Milleson
|
|
|
|
|
|
|
|
/s/ KATHLEEN J. CHAPPELL
|
|
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
|
Kathleen J. Chappell
|
|
|
|
|
|
|
|
/s/ THOMAS T. GILPIN
|
|
Chairman of the Board and Director
|
|
Thomas T. Gilpin
|
|
|
|
|
|
|
|
/s/ ROBERT W. SMALLEY, JR.
|
|
Vice Chairman of the Board and Director
|
|
Robert W. Smalley, Jr.
|
|
|
|
|
|
|
|
/s/ THOMAS T. BYRD
|
|
Director
|
|
Thomas T. Byrd
|
|
|
|
|
|
|
|
/s/ MARY BRUCE GLAIZE
|
|
Director
|
|
Mary Bruce Glaize
|
|
|
|
|
|
|
|
/s/ DOUGLAS C. RINKER
|
|
Director
|
|
Douglas C. Rinker
|
|
|
|
|
|
|
|
/s/ ROBERT E. SEVILA
|
|
Director
|
|
Robert E. Sevila
|
|
|
|
|
|
|
|
/s/ JOHN D. STOKELY, JR.
|
|
Director
|
|
John D. Stokely, Jr.
|
|
|
|
|
|
|
|
/s/ JAMES T. VICKERS
|
|
Director
|
|
James T. Vickers
|
|
|
|
|
|
|
|
/s/ RANDALL G. VINSON
|
|
Director
|
|
Randall G. Vinson
|
|
|
|
|
|
|
|
/s/ JAMES R. WILKINS, JR
|
|
Director
|
|
James R. Wilkins, Jr.
|
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
||
|
3.1
|
|
|
Articles of Incorporation of the Company, restated in electronic format only as of March 1, 2006 (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K dated March 1, 2006).
|
|
|
|
||
|
3.2
|
|
|
Bylaws of the Company (incorporated herein by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-4, Registration No. 33-43681).
|
|
|
|
||
|
10.1
|
|
|
Description of Executive Supplemental Income Plan (incorporated by reference to Exhibit 10.1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 1996).*
|
|
|
|
||
|
10.2
|
|
|
Amended and Restated Employment Agreement of John R. Milleson (incorporated herein by reference to Exhibit 10.2 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.3
|
|
|
Amended and Restated Employment Agreement of James W. McCarty, Jr. (incorporated herein by reference to Exhibit 10.3 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.4
|
|
|
Amended and Restated Employment Agreement of Elizabeth M. Pendleton (incorporated herein by reference to Exhibit 10.4 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.5
|
|
|
Eagle Financial Services, Inc. Stock Incentive Plan (incorporated herein by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-8, Registration No. 333-118319).*
|
|
|
|
||
|
10.6
|
|
|
Amended and Restated Employment Agreement of John E. Hudson (incorporated herein by reference to Exhibit 10.6 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.7
|
|
|
Amended and Restated Employment Agreement of Kaley P. Crosen (incorporated herein by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.8
|
|
|
Employment Agreement of Dale L. Fritts (incorporated herein by reference to Exhibit 10.8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
|
|
||
|
10.9
|
|
|
Employment Agreement of Kathleen J. Chappell (incorporated herein by reference to Exhibit 10.9 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).*
|
|
|
|
||
|
10.10
|
|
|
Agreement, dated August 23, 2011, by and between Eagle Financial Services, Inc. and Robert C. Boyd (incorporated herein by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).*
|
|
|
|
||
|
10.11
|
|
|
Addendum to the Agreement, dated August 23, 2011, by and between Eagle Financial Services, Inc. and Robert C. Boyd (incorporated herein by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).*
|
|
|
|
||
|
21.1
|
|
|
Subsidiaries of the Company.
|
|
|
|
||
|
23.1
|
|
|
Consent of Smith Elliott Kearns & Company, LLC.
|
|
|
|
||
|
31.1
|
|
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
31.2
|
|
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
32.1
|
|
|
Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
101
|
|
|
The following materials from the Eagle Financial Service, Inc. Annual Report on Form 10-K for the year ended December 31, 2013 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders” Equity, (v) Consolidated Statements of Cash Flows and (vi) notes to Consolidated Financial Statements.
|
|
*
|
Management contracts and compensatory plans and arrangements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|