These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
52-2061461
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
7815 Woodmont Avenue, Bethesda, Maryland
|
20814
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer [ ]
|
Accelerated filer [x]
|
Non-accelerated filer [ ]
|
Smaller Reporting Company [ ]
|
|
PART I.
|
FINANCIAL INFORMATION
|
||
|
PART II.
|
OTHER INFORMATION
|
||
|
September 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Assets
|
(Unaudited)
|
(Audited)
|
||||||
|
Cash and due from banks
|
$ | 19,734 | $ | 21,955 | ||||
|
Federal funds sold
|
72,101 | 88,248 | ||||||
|
Interest bearing deposits with banks and other short-term investments
|
7,577 | 7,484 | ||||||
|
Investment securities available for sale, at fair value
|
258,902 | 235,227 | ||||||
|
Federal Reserve and Federal Home Loan Bank stock
|
9,774 | 10,417 | ||||||
|
Loans held for sale
|
70,889 | 1,550 | ||||||
|
Loans
|
1,530,946 | 1,399,311 | ||||||
|
Less allowance for credit losses
|
(22,240 | ) | (20,619 | ) | ||||
|
Loans, net
|
1,508,706 | 1,378,692 | ||||||
|
Premises and equipment, net
|
8,658 | 9,253 | ||||||
|
Deferred income taxes
|
12,350 | 12,455 | ||||||
|
Bank owned life insurance
|
13,237 | 12,912 | ||||||
|
Intangible assets, net
|
4,242 | 4,379 | ||||||
|
Other real estate owned
|
4,581 | 5,106 | ||||||
|
Other assets
|
15,395 | 17,826 | ||||||
|
Total Assets
|
$ | 2,006,146 | $ | 1,805,504 | ||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest bearing demand
|
$ | 380,167 | $ | 307,959 | ||||
|
Interest bearing transaction
|
62,722 | 59,720 | ||||||
|
Savings and money market
|
693,381 | 582,854 | ||||||
|
Time, $100,000 or more
|
324,399 | 296,199 | ||||||
|
Other time
|
185,422 | 213,542 | ||||||
|
Total deposits
|
1,646,091 | 1,460,274 | ||||||
|
Customer repurchase agreements
|
||||||||
|
and federal funds purchased
|
99,147 | 90,790 | ||||||
|
Other short-term borrowings
|
- | 10,000 | ||||||
|
Long-term borrowings
|
49,300 | 49,300 | ||||||
|
Other liabilities
|
9,307 | 6,819 | ||||||
|
Total liabilities
|
1,803,845 | 1,617,183 | ||||||
|
Shareholders' Equity
|
||||||||
|
Preferred stock, par value $.01 per share, shares authorized
|
||||||||
|
1,000,000, Series A, $1,000 per share liquidation preference,
|
||||||||
|
shares issued and outstanding 23,235 at each period
|
||||||||
|
discount of $645 and $570, respectively, net
|
22,537 | 22,612 | ||||||
|
Common stock, par value $.01per share; shares authorized 50,000,000, shares
|
||||||||
|
issued and outstanding 19,671,797 and 19,534,226, respectively
|
197 | 195 | ||||||
|
Warrants
|
946 | 946 | ||||||
|
Additional paid in capital
|
129,958 | 129,211 | ||||||
|
Retained earnings
|
43,833 | 33,024 | ||||||
|
Accumulated other comprehensive income
|
4,830 | 2,333 | ||||||
|
Total shareholders' equity
|
202,301 | 188,321 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 2,006,146 | $ | 1,805,504 | ||||
|
See notes to consolidated financial statements.
|
||||||||
|
Nine Months Ended
|
Three Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
Interest Income
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Interest and fees on loans
|
$ | 64,995 | $ | 56,427 | $ | 22,655 | $ | 19,744 | ||||||||
|
Interest and dividends on investment securities
|
5,412 | 5,391 | 1,697 | 1,623 | ||||||||||||
|
Interest on balances with other banks and short-term investments
|
83 | 56 | 24 | 19 | ||||||||||||
|
Interest on federal funds sold
|
128 | 51 | 45 | 40 | ||||||||||||
|
Total interest income
|
70,618 | 61,925 | 24,421 | 21,426 | ||||||||||||
|
Interest Expense
|
||||||||||||||||
|
Interest on deposits
|
12,860 | 16,090 | 4,005 | 5,481 | ||||||||||||
|
Interest on customer repurchase agreements
|
||||||||||||||||
|
and federal funds purchased
|
545 | 774 | 167 | 200 | ||||||||||||
|
Interest on short-term borrowings
|
27 | 428 | - | 270 | ||||||||||||
|
Interest on long-term borrowings
|
1,647 | 1,832 | 550 | 457 | ||||||||||||
|
Total interest expense
|
15,079 | 19,124 | 4,722 | 6,408 | ||||||||||||
|
Net Interest Income
|
55,539 | 42,801 | 19,699 | 15,018 | ||||||||||||
|
Provision for Credit Losses
|
5,752 | 5,141 | 1,962 | 1,857 | ||||||||||||
|
Net Interest Income After Provision For Credit Losses
|
49,787 | 37,660 | 17,737 | 13,161 | ||||||||||||
|
Noninterest Income
|
||||||||||||||||
|
Service charges on deposits
|
2,300 | 2,182 | 814 | 727 | ||||||||||||
|
Gain on sale of loans
|
990 | 950 | 739 | 292 | ||||||||||||
|
Gain on sale of investment securities
|
833 | 1,537 | 260 | - | ||||||||||||
|
Increase in the cash surrender value of bank owned life insurance
|
325 | 348 | 108 | 118 | ||||||||||||
|
Other income
|
1,117 | 1,004 | 412 | 349 | ||||||||||||
|
Total noninterest income
|
5,565 | 6,021 | 2,333 | 1,486 | ||||||||||||
|
Noninterest Expense
|
||||||||||||||||
|
Salaries and employee benefits
|
18,193 | 15,477 | 6,549 | 5,128 | ||||||||||||
|
Premises and equipment expenses
|
6,725 | 5,500 | 2,021 | 1,798 | ||||||||||||
|
Marketing and advertising
|
919 | 785 | 391 | 228 | ||||||||||||
|
Data processing
|
1,955 | 1,780 | 697 | 658 | ||||||||||||
|
Legal, accounting and professional fees
|
2,181 | 2,041 | 655 | 664 | ||||||||||||
|
FDIC insurance
|
2,027 | 2,465 | 692 | 550 | ||||||||||||
|
Other expenses
|
5,529 | 4,098 | 1,924 | 1,254 | ||||||||||||
|
Total noninterest expense
|
37,529 | 32,146 | 12,929 | 10,280 | ||||||||||||
|
Income Before Income Tax Expense
|
17,823 | 11,535 | 7,141 | 4,367 | ||||||||||||
|
Income Tax Expense
|
6,219 | 4,067 | 2,375 | 1,625 | ||||||||||||
|
Net Income
|
11,604 | 7,468 | 4,766 | 2,742 | ||||||||||||
|
Preferred Stock Dividends and Discount Accretion
|
971 | 1,767 | 327 | 595 | ||||||||||||
|
Net Income Available to Common Shareholders
|
$ | 10,633 | $ | 5,701 | $ | 4,439 | $ | 2,147 | ||||||||
|
Earnings Per Common Share
|
||||||||||||||||
|
Basic
|
$ | 0.54 | $ | 0.44 | $ | 0.22 | $ | 0.16 | ||||||||
|
Diluted
|
$ | 0.53 | $ | 0.43 | $ | 0.22 | $ | 0.15 | ||||||||
|
See notes to consolidated financial statements.
|
||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Other
|
Total
|
|||||||||||||||||||||||||||
|
Preferred
|
Common
|
Additional Paid
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||
|
Stock
|
Stock
|
Warrants
|
in Capital
|
Earnings
|
Income
|
Equity
|
||||||||||||||||||||||
|
Balance, January 1, 2010
|
$ | 22,612 | $ | 195 | $ | 946 | $ | 129,211 | $ | 33,024 | $ | 2,333 | $ | 188,321 | ||||||||||||||
|
Comprehensive Income
|
||||||||||||||||||||||||||||
|
Net Income
|
11,604 | 11,604 | ||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||
|
Unrealized gain on securities available for sale (net of taxes)
|
2,997 | 2,997 | ||||||||||||||||||||||||||
|
Less: reclassification adjustment for gains net of taxes of $333 included in net income
|
(500 | ) | (500 | ) | ||||||||||||||||||||||||
|
Total Comprehensive Income
|
14,101 | |||||||||||||||||||||||||||
|
Stock-based compensation
|
447 | 447 | ||||||||||||||||||||||||||
|
Exercise of options for 71,918 shares of common stock
|
2 | 229 | 231 | |||||||||||||||||||||||||
|
Tax benefit on non-qualified options exercise
|
124 | 124 | ||||||||||||||||||||||||||
|
Capital raise issuance cost
|
(53 | ) | (53 | ) | ||||||||||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||||||
|
Preferred stock dividends
|
(870 | ) | (870 | ) | ||||||||||||||||||||||||
|
Discount accretion
|
(75 | ) | 75 | - | ||||||||||||||||||||||||
|
Balance, September 30, 2010
|
$ | 22,537 | $ | 197 | $ | 946 | $ | 129,958 | $ | 43,833 | $ | 4,830 | $ | 202,301 | ||||||||||||||
|
Balance, January 1, 2009
|
$ | 36,312 | $ | 127 | $ | 1,892 | $ | 76,822 | $ | 24,866 | $ | 2,352 | $ | 142,371 | ||||||||||||||
|
Comprehensive Income
|
||||||||||||||||||||||||||||
|
Net Income
|
7,468 | 7,468 | ||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||
|
Unrealized gain on securities available for sale (net of taxes)
|
1,787 | 1,787 | ||||||||||||||||||||||||||
|
Less: reclassification adjustment for gains net of taxes of $553 included in net income
|
(984 | ) | (984 | ) | ||||||||||||||||||||||||
|
Total Comprehensive Income
|
`
|
8,271 | ||||||||||||||||||||||||||
|
Preferred stock dividends ($34.73 per share)
|
(1,328 | ) | (1,328 | ) | ||||||||||||||||||||||||
|
Stock-based compensation
|
427 | 427 | ||||||||||||||||||||||||||
|
Shares issued under the capital offering -
|
||||||||||||||||||||||||||||
|
6,731,640 shares, net of issuance costs of $3,457
|
68 | 51,674 | 51,742 | |||||||||||||||||||||||||
|
Exercise of options for 9,759 shares of common stock
|
30 | 30 | ||||||||||||||||||||||||||
|
Tax benefit on non-qualified options exercise
|
24 | 24 | ||||||||||||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||||||
|
Warrants reduced by 385,434 warrants
|
946 | (946 | ) | - | ||||||||||||||||||||||||
|
Issuance costs
|
(21 | ) | (21 | ) | ||||||||||||||||||||||||
|
Discount accretion
|
250 | (250 | ) | - | ||||||||||||||||||||||||
|
Balance, September 30, 2009
|
$ | 37,487 | $ | 195 | $ | 946 | $ | 128,977 | $ | 30,756 | $ | 3,155 | $ | 201,516 | ||||||||||||||
|
See notes to consolidated financial statements.
|
||||||||||||||||||||||||||||
|
2010
|
2009
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net income
|
$ | 11,604 | $ | 7,468 | ||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
(used in) provided by operating activities:
|
||||||||
|
Provision for credit losses
|
5,752 | 5,141 | ||||||
|
Depreciation and amortization
|
2,105 | 1,706 | ||||||
|
Gains on sale of loans
|
(990 | ) | (950 | ) | ||||
|
Origination of loans held for sale
|
(212,790 | ) | (78,827 | ) | ||||
|
Proceeds from sale of loans held for sale
|
144,441 | 81,427 | ||||||
|
Net increase in cash surrender value of BOLI
|
(325 | ) | (348 | ) | ||||
|
Decrease deferred income taxes
|
105 | 95 | ||||||
|
Net loss (gain) on sale of other real estate owned
|
256 | (64 | ) | |||||
|
Net gain on sale of investment securities
|
(833 | ) | (1,537 | ) | ||||
|
Stock-based compensation expense
|
447 | 427 | ||||||
|
Excess tax benefit from stock-based compensation
|
(124 | ) | (24 | ) | ||||
|
Increase (decrease) in other assets
|
4,999 | (5,616 | ) | |||||
|
Increase in other liabilities
|
2,488 | 1,554 | ||||||
|
Net cash (used in) provided by operating activities
|
(42,865 | ) | 10,452 | |||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Decrease in interest bearing deposits with other banks
|
||||||||
|
and short term investments
|
(93 | ) | (4,944 | ) | ||||
|
Purchases of available for sale investment securities
|
(106,219 | ) | (141,272 | ) | ||||
|
Proceeds from maturities of available for sale securities
|
46,339 | 45,169 | ||||||
|
Proceeds from sale/call of available for sale securities
|
37,038 | 47,520 | ||||||
|
Purchases of Federal Reserve and Federal Home Loan Bank stock
|
(4 | ) | (2,253 | ) | ||||
|
Proceeds from repurchase of Federal Reserve and Federal Home Loan Bank stock
|
647 | 1,800 | ||||||
|
Net increase in loans
|
(137,356 | ) | (55,064 | ) | ||||
|
Proceeds from sale of other real estate owned
|
1,859 | 907 | ||||||
|
Bank premises and equipment acquired
|
(1,371 | ) | (1,147 | ) | ||||
|
Net cash used in investing activities
|
(159,160 | ) | (109,284 | ) | ||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Increase in deposits
|
185,817 | 202,622 | ||||||
|
Increase (decrease) in customer repurchase agreements and
|
||||||||
|
federal funds purchased
|
8,357 | (19,501 | ) | |||||
|
Decrease in other short-term borrowings
|
(10,000 | ) | (25,000 | ) | ||||
|
Decrease in long-term borrowings
|
- | (32,850 | ) | |||||
|
Payment of dividends on preferred stock
|
(870 | ) | (1,328 | ) | ||||
|
Issuance of common stock
|
- | 51,772 | ||||||
|
Proceeds from exercise of stock options
|
229 | - | ||||||
|
Excess tax benefit from stock-based compensation
|
124 | 24 | ||||||
|
Net cash provided by financing activities
|
183,657 | 175,739 | ||||||
|
Net (Decrease) Increase In Cash and Cash Equivalents
|
(18,368 | ) | 76,907 | |||||
|
Cash and Cash Equivalents at Beginning of Period
|
110,203 | 27,348 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 91,835 | $ | 104,255 | ||||
|
Supplemental Cash Flows Information:
|
||||||||
|
Interest paid
|
$ | 15,754 | $ | 20,037 | ||||
|
Income taxes paid
|
$ | 6,469 | $ | 5,515 | ||||
|
Non-Cash Investing Activities
|
||||||||
|
Transfers from loans to other real estate owned
|
$ | 1,590 | $ | 6,122 | ||||
|
See notes to consolidated financial statements.
|
||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
|
September 30, 2010
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
U. S. Government agency securities
|
$ | 85,263 | $ | 1,768 | $ | - | $ | 87,031 | ||||||||
|
Mortgage backed securities
|
117,621 | 3,618 | 125 | 121,114 | ||||||||||||
|
Municipal bonds
|
47,523 | 2,891 | 34 | 50,380 | ||||||||||||
|
Other equity investments
|
445 | - | 68 | 377 | ||||||||||||
| $ | 250,852 | $ | 8,277 | $ | 227 | $ | 258,902 | |||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
|
December 31, 2009
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
U. S. Government agency securities
|
$ | 75,980 | $ | 412 | $ | 285 | $ | 76,107 | ||||||||
|
Mortgage backed securities
|
122,076 | 3,501 | 181 | 125,396 | ||||||||||||
|
Municipal bonds
|
32,845 | 717 | 237 | 33,325 | ||||||||||||
|
Other equity investments
|
436 | - | 37 | 399 | ||||||||||||
| $ | 231,337 | $ | 4,630 | $ | 740 | $ | 235,227 | |||||||||
|
Less than
|
12 Months
|
|||||||||||||||||||||||
|
12 Months
|
or Greater
|
Total
|
||||||||||||||||||||||
|
Estimated
|
Estimated
|
Estimated
|
||||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
September 30, 2010
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
U. S. Government agency securities
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Mortgage backed securities
|
26,756 | 125 | - | - | 26,756 | 125 | ||||||||||||||||||
|
Municipal bonds
|
1,916 | 34 | - | - | 1,916 | 34 | ||||||||||||||||||
|
Other equity investments
|
- | - | 110 | 68 | 110 | 68 | ||||||||||||||||||
| $ | 28,672 | $ | 159 | $ | 110 | $ | 68 | $ | 28,782 | $ | 227 | |||||||||||||
|
Less than
|
12 Months
|
|||||||||||||||||||||||
|
12 Months
|
or Greater
|
Total
|
||||||||||||||||||||||
|
Estimated
|
Estimated
|
Estimated
|
||||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
December 31, 2009
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
U. S. Government agency securities
|
$ | 37,357 | $ | 285 | $ | - | $ | - | $ | 37,357 | $ | 285 | ||||||||||||
|
Mortgage backed securities
|
11,681 | 181 | - | - | 11,681 | 181 | ||||||||||||||||||
|
Municipal bonds
|
13,850 | 237 | - | - | 13,850 | 237 | ||||||||||||||||||
|
Other equity investments
|
140 | 37 | - | - | 140 | 37 | ||||||||||||||||||
| $ | 63,028 | $ | 740 | $ | - | $ | - | $ | 63,028 | $ | 740 | |||||||||||||
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Amortized
|
Estimated
|
Amortized
|
Estimated
|
|||||||||||||
|
(dollars in thousands)
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
U. S. Government agency securities maturing:
|
||||||||||||||||
|
One year or less
|
$ | 23,330 | $ | 23,413 | $ | 8,095 | $ | 8,186 | ||||||||
|
After one year through five years
|
61,933 | 63,618 | 67,885 | 67,921 | ||||||||||||
|
Mortgage backed securities
|
117,621 | 121,114 | 122,076 | 125,396 | ||||||||||||
|
Municipal bonds maturing:
|
||||||||||||||||
|
Five years through ten years
|
7,267 | 7,632 | 3,023 | 3,072 | ||||||||||||
|
After ten years
|
40,256 | 42,748 | 29,822 | 30,253 | ||||||||||||
|
Other equity investments
|
445 | 377 | 436 | 399 | ||||||||||||
| $ | 250,852 | $ | 258,902 | $ | 231,337 | $ | 235,227 | |||||||||
|
Nine Months Ended
|
Three Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(dollars and shares in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Basic:
|
||||||||||||||||
|
Net income available to common shareholders
|
$ | 10,633 | $ | 5,701 | $ | 4,439 | $ | 2,147 | ||||||||
|
Average common shares outstanding
|
19,637 | 12,999 | 19,875 | 13,505 | ||||||||||||
|
Basic net income per common share
|
$ | 0.54 | $ | 0.44 | $ | 0.22 | $ | 0.16 | ||||||||
|
Diluted:
|
||||||||||||||||
|
Net income available to common shareholders
|
$ | 10,633 | $ | 5,701 | $ | 4,439 | $ | 2,147 | ||||||||
|
Average common shares outstanding
|
19,637 | 12,999 | 19,875 | 13,505 | ||||||||||||
|
Adjustment for common share equivalents
|
373 | 113 | 355 | 290 | ||||||||||||
|
Average common shares outstanding-diluted
|
20,010 | 13,112 | 20,230 | 13,795 | ||||||||||||
|
Diluted net income per common share
|
$ | 0.53 | $ | 0.43 | $ | 0.22 | $ | 0.15 | ||||||||
|
Anti-dilutive shares
|
413,848 | 778,022 | 413,848 | 742,325 | ||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Shares
|
Weighted-Average
Grant Date
Fair Value
|
Shares
|
Weighted-Average
Grant Date
Fair Value
|
|||||||||||||
|
Beginning Balance
|
1,234,181 | $ | 2.56 | 1,036,994 | $ | 2.58 | ||||||||||
|
Issued
|
5,000 | 5.52 | 324,937 | 2.04 | ||||||||||||
|
Exercised
|
(52,144 | ) | 1.76 | (9,759 | ) | 1.36 | ||||||||||
|
Forfeited
|
(53,950 | ) | 0.07 | (37,538 | ) | 2.12 | ||||||||||
|
Expired
|
(32,277 | ) | 2.67 | (40,017 | ) | 1.07 | ||||||||||
|
Ending Balance
|
1,100,810 | 2.73 | 1,274,617 | 2.52 | ||||||||||||
|
Outstanding:
|
Weighted-Average
|
|||||||||||
|
Range of
|
Stock Options
|
Weighted-Average
|
Remaining
|
|||||||||
|
Exercise Prices
|
Outstanding
|
Exercise Price
|
Contractual Life
|
|||||||||
| $2.98 - $8.10 | 434,094 | $ | 6.29 | 5.95 | ||||||||
| $8.11 - $11.07 | 259,368 | 10.18 | 3.68 | |||||||||
| $11.08 - $15.43 | 219,661 | 12.75 | 3.27 | |||||||||
| $15.44 - $26.86 | 187,687 | 21.15 | 3.73 | |||||||||
| 1,100,810 | 11.03 | 4.50 | ||||||||||
|
Exercisable:
|
||||||||||||
|
Range of
|
Stock Options
|
Weighted-Average
|
||||||||||
|
Exercise Prices
|
Exercisable
|
Exercise Price
|
||||||||||
| $2.98 - $8.10 | 194,752 | $ | 6.22 | |||||||||
| $8.11 - $11.07 | 253,117 | 10.19 | ||||||||||
| $11.08 - $15.43 | 187,161 | 12.89 | ||||||||||
| $15.44 - $26.86 | 173,252 | 21.50 | ||||||||||
| 808,282 | 12.28 | |||||||||||
|
Nine Months Ended
|
Year Ended
|
Year Ended
|
||||||||||
|
September 30, 2010
|
2009
|
2008
|
||||||||||
|
Expected Volatility
|
51.2% - 51.2 | % | 25.9% - 58.0 | % | 23.7% - 43.6 | % | ||||||
|
Weighted-Average Volatility
|
51.19 | % | 26.74 | % | 30.28 | % | ||||||
|
Expected Dividends
|
0.0 | % | 0.0 | % | 0.9 | % | ||||||
|
Expected Term (In years)
|
5.0 - 5.0 | 3.5 - 8.5 | 3.0 - 9.0 | |||||||||
|
Risk-Free Rate
|
1.01 | % | 0.84 | % | 2.55 | % | ||||||
|
Weighted-Average Fair Value (Grant date)
|
$ | 5.52 | $ | 2.06 | $ | 1.30 | ||||||
|
September 30, 2010
|
||||||||||||||||
|
Restricted Stock Units
|
Restricted Stock Awards
|
|||||||||||||||
|
Shares
|
Weighted-Average
Grant Date
Fair Value
|
Shares
|
Weighted-Average
Grant Date
Fair Value
|
|||||||||||||
|
Unvested at Beginning
|
7,642 | $ | 15.21 | 49,585 | $ | 6.88 | ||||||||||
|
Issued
|
- | - | 81,600 | 10.35 | ||||||||||||
|
Forfeited
|
(3,817 | ) | 15.21 | (116 | ) | 10.35 | ||||||||||
|
Vested
|
(3,825 | ) | 15.21 | (15,897 | ) | 7.77 | ||||||||||
|
Unvested at End
|
- | $ | - | 115,172 | $ | 9.21 | ||||||||||
|
September 30, 2009
|
||||||||||||||||
|
Restricted Stock Units
|
Restricted Stock Awards
|
|||||||||||||||
|
Shares
|
Weighted-Average
Grant Date
Fair Value
|
Shares
|
Weighted-Average
Grant Date
Fair Value
|
|||||||||||||
|
Unvested at Beginning
|
7,642 | $ | 15.21 | - | $ | - | ||||||||||
|
Issued
|
- | - | 49,585 | 6.88 | ||||||||||||
|
Forfeited
|
- | - | - | - | ||||||||||||
|
Vested
|
- | - | - | - | ||||||||||||
|
Unvested at End
|
7,642 | $ | 15.21 | 49,585 | $ | 6.88 | ||||||||||
|
Level 1:
|
Quoted prices in active exchange markets for identical assets or liabilities; also includes certain U.S. Treasury and other U.S. government and agency securities actively traded in over-the-counter markets.
|
|
Level 2:
|
Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data; also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. government and agency securities, corporate debt securities, derivative instruments, and residential mortgage loans held for sale.
|
|
Level 3:
|
Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs for single dealer nonbinding quotes not corroborated by observable market data. This category generally includes certain private equity investments, retained interests from securitizations, and certain collateralized debt obligations.
|
|
(dollars in thousands)
|
Quoted Prices
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs (Level 3)
|
Total
(Fair Value)
|
||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U. S. Government agency securities
|
$ | - | $ | 87,031 | $ | - | $ | 87,031 | ||||||||
|
Mortgage backed securities
|
- | 121,114 | - | 121,114 | ||||||||||||
|
Municipal bonds
|
- | 50,380 | - | 50,380 | ||||||||||||
|
Other equity investments
|
110 | - | 267 | 377 | ||||||||||||
|
Residential mortgage loans held for sale
|
- | 70,889 | - | 70,889 | ||||||||||||
|
(dollars in thousands)
|
Available
For Sale
Securities
|
|||
|
Balance, January 1, 2010
|
$ | 258 | ||
|
Total realized and unrealized gains and losses:
|
||||
|
Included in net income
|
- | |||
|
Included in other comprehensive income
|
1 | |||
|
Purchases, issuances and settlements
|
8 | |||
|
Transfers in and/or out of Level 3
|
- | |||
|
Balance, September 30, 2010
|
$ | 267 | ||
|
(dollars in thousands)
|
Quoted Prices
(Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Other
Unobservable
Inputs (Level 3)
|
Total
(Fair Value)
|
||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
Commercial
|
$ | - | $ | 1,769 | $ | 2,092 | $ | 3,861 | ||||||||
|
Investment - commercial real estate
|
- | 1,767 | 2,821 | 4,588 | ||||||||||||
|
Owner occupied - commercial real estate
|
5,753 | - | 5,753 | |||||||||||||
|
Real estate mortgage - residential
|
- | 247 | 247 | |||||||||||||
|
Construction - commercial and residential
|
- | 9,215 | 982 | 10,197 | ||||||||||||
|
Home equity
|
- | - | 15 | 15 | ||||||||||||
|
Other real estate owned
|
- | 3,931 | 650 | 4,581 | ||||||||||||
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
(dollars in thousands)
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 19,734 | $ | 19,734 | $ | 21,955 | $ | 21,955 | ||||||||
|
Interest bearing deposits with other banks
|
7,577 | 7,577 | 7,484 | 7,484 | ||||||||||||
|
Federal funds sold
|
72,101 | 72,101 | 88,248 | 88,248 | ||||||||||||
|
Investment securities
|
258,902 | 258,902 | 235,227 | 235,227 | ||||||||||||
|
Federal Reserve and Federal Home Loan Bank stock
|
9,774 | 9,774 | 10,417 | 10,417 | ||||||||||||
|
Loans held for sale
|
70,889 | 70,889 | 1,550 | 1,550 | ||||||||||||
|
Loans
|
1,530,946 | 1,525,644 | 1,399,311 | 1,398,043 | ||||||||||||
|
Other earning assets
|
13,237 | 13,237 | 12,912 | 12,912 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Noninterest bearing deposits
|
380,167 | 380,167 | 307,959 | 307,959 | ||||||||||||
|
Interest bearing deposits
|
1,265,924 | 1,267,970 | 1,152,315 | 1,155,583 | ||||||||||||
|
Customer repurchase agreements and federal funds purchased
|
99,147 | 99,147 | 90,790 | 90,790 | ||||||||||||
|
Borrowings
|
49,300 | 51,366 | 59,300 | 63,690 | ||||||||||||
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
|||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Interest bearing deposits with other banks and other short-term investments
|
$ | 7,926 | $ | 24 | 1.20 | % | $ | 2,989 | $ | 19 | 2.52 | % | ||||||||||||
|
Loans
(1) (2) (3)
|
1,553,254 | 22,655 | 5.79 | % | 1,317,685 | 19,744 | 5.94 | % | ||||||||||||||||
|
Investment securities available for sale
(3)
|
266,498 | 1,697 | 2.53 | % | 186,612 | 1,623 | 3.45 | % | ||||||||||||||||
|
Federal funds sold
|
80,222 | 45 | 0.22 | % | 72,317 | 40 | 0.22 | % | ||||||||||||||||
|
Total interest earning assets
|
1,907,900 | 24,421 | 5.08 | % | 1,579,603 | 21,426 | 5.38 | % | ||||||||||||||||
|
Total noninterest earning assets
|
78,627 | 71,251 | ||||||||||||||||||||||
|
Less: allowance for credit losses
|
21,700 | 19,654 | ||||||||||||||||||||||
|
Total noninterest earning assets
|
56,927 | 51,597 | ||||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 1,964,827 | $ | 1,631,200 | ||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Interest bearing transaction
|
$ | 55,839 | $ | 54 | 0.38 | % | $ | 54,390 | $ | 44 | 0.32 | % | ||||||||||||
|
Savings and money market
|
705,751 | 1,828 | 1.03 | % | 457,277 | 1,885 | 1.64 | % | ||||||||||||||||
|
Time deposits
|
501,679 | 2,123 | 1.68 | % | 576,978 | 3,552 | 2.44 | % | ||||||||||||||||
|
Total interest bearing deposits
|
1,263,269 | 4,005 | 1.26 | % | 1,088,645 | 5,481 | 2.00 | % | ||||||||||||||||
|
Customer repurchase agreements and federal funds purchased
|
97,411 | 167 | 0.68 | % | 85,103 | 200 | 0.93 | % | ||||||||||||||||
|
Other short-term borrowings
|
- | - | 0.00 | % | 30,000 | 270 | 3.57 | % | ||||||||||||||||
|
Long-term borrowings
|
49,300 | 550 | 4.43 | % | 31,716 | 457 | 5.72 | % | ||||||||||||||||
|
Total interest bearing liabilities
|
1,409,980 | 4,722 | 1.33 | % | 1,235,464 | 6,408 | 2.06 | % | ||||||||||||||||
|
Noninterest bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest bearing demand
|
347,544 | 232,760 | ||||||||||||||||||||||
|
Other liabilities
|
6,747 | 9,805 | ||||||||||||||||||||||
|
Total noninterest bearing liabilities
|
354,291 | 242,565 | ||||||||||||||||||||||
|
Stockholders’ equity
|
200,556 | 153,171 | ||||||||||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 1,964,827 | $ | 1,631,200 | ||||||||||||||||||||
|
Net interest income
|
$ | 19,699 | $ | 15,018 | ||||||||||||||||||||
|
Net interest spread
|
3.75 | % | 3.32 | % | ||||||||||||||||||||
|
Net interest margin
|
4.10 | % | 3.77 | % | ||||||||||||||||||||
|
(1)
|
Includes loans held for sale.
|
|
(2)
|
Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $601 thousand and $451 thousand for the three months ended September 30, 2010 and 2009, respectively.
|
|
(3)
|
Interest and fees on loans and investments exclude tax equivalent adjustments.
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
|||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Interest bearing deposits with other banks and other short-term investments
|
$ | 7,724 | $ | 83 | 1.44 | % | $ | 2,734 | $ | 56 | 2.74 | % | ||||||||||||
|
Loans
(1) (2) (3)
|
1,483,697 | 64,995 | 5.86 | % | 1,299,212 | 56,427 | 5.81 | % | ||||||||||||||||
|
Investment securities available for sale
(3)
|
260,605 | 5,412 | 2.78 | % | 168,540 | 5,391 | 4.28 | % | ||||||||||||||||
|
Federal funds sold
|
76,482 | 128 | 0.22 | % | 30,442 | 51 | 0.22 | % | ||||||||||||||||
|
Total interest earning assets
|
1,828,508 | 70,618 | 5.16 | % | 1,500,928 | 61,925 | 5.52 | % | ||||||||||||||||
|
Total noninterest earning assets
|
80,724 | 67,804 | ||||||||||||||||||||||
|
Less: allowance for credit losses
|
21,300 | 19,132 | ||||||||||||||||||||||
|
Total noninterest earning assets
|
59,424 | 48,672 | ||||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 1,887,932 | $ | 1,549,600 | ||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Interest bearing transaction
|
$ | 53,296 | $ | 140 | 0.35 | % | $ | 50,954 | $ | 117 | 0.31 | % | ||||||||||||
|
Savings and money market
|
668,688 | 5,959 | 1.19 | % | 359,657 | 4,298 | 1.60 | % | ||||||||||||||||
|
Time deposits
|
501,478 | 6,761 | 1.80 | % | 580,781 | 11,675 | 2.69 | % | ||||||||||||||||
|
Total interest bearing deposits
|
1,223,462 | 12,860 | 1.41 | % | 991,392 | 16,090 | 2.17 | % | ||||||||||||||||
|
Customer repurchase agreements and federal funds purchased
|
93,901 | 545 | 0.78 | % | 97,156 | 774 | 1.07 | % | ||||||||||||||||
|
Other short-term borrowings
|
4,996 | 27 | 0.72 | % | 32,875 | 428 | 1.74 | % | ||||||||||||||||
|
Long-term borrowings
|
49,300 | 1,647 | 4.47 | % | 48,597 | 1,832 | 5.04 | % | ||||||||||||||||
|
Total interest bearing liabilities
|
1,371,659 | 15,079 | 1.47 | % | 1,170,020 | 19,124 | 2.19 | % | ||||||||||||||||
|
Noninterest bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest bearing demand
|
314,498 | 223,746 | ||||||||||||||||||||||
|
Other liabilities
|
6,137 | 9,123 | ||||||||||||||||||||||
|
Total noninterest bearing liabilities
|
320,635 | 232,869 | ||||||||||||||||||||||
|
Stockholders’ equity
|
195,638 | 146,711 | ||||||||||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 1,887,932 | $ | 1,549,600 | ||||||||||||||||||||
|
Net interest income
|
$ | 55,539 | $ | 42,801 | ||||||||||||||||||||
|
Net interest spread
|
3.69 | % | 3.33 | % | ||||||||||||||||||||
|
Net interest margin
|
4.06 | % | 3.81 | % | ||||||||||||||||||||
|
(1)
|
Includes loans held for sale.
|
|
(2)
|
Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $1.8 million
and $1.3 million for the nine months ended September 30, 2010 and 2009, respectively.
|
|
(3)
|
Interest and fees on loans and investments exclude tax equivalent adjustments.
|
|
Nine Months Ended
|
||||||||
|
(dollars in thousands)
|
September 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Balance at beginning of year
|
$ | 20,619 | $ | 18,403 | ||||
|
Charge-offs:
|
||||||||
|
Commercial (1)
|
2,077 | 2,565 | ||||||
|
Investment - commercial real estate (2)
|
369 | 372 | ||||||
|
Owner occupied - commercial real estate
|
- | - | ||||||
|
Real estate mortgage - residential
|
- | 390 | ||||||
|
Construction - commercial and residential (2)
|
1,698 | 41 | ||||||
|
Home equity
|
- | 228 | ||||||
|
Other consumer
|
21 | 162 | ||||||
|
Total charge-offs
|
4,165 | 3,758 | ||||||
|
Recoveries:
|
||||||||
|
Commercial (1)
|
27 | 131 | ||||||
|
Investment - commercial real estate (2)
|
3 | - | ||||||
|
Owner occupied - commercial real estate
|
- | - | ||||||
|
Real estate mortgage - residential
|
- | - | ||||||
|
Construction - commercial and residential (2)
|
3 | - | ||||||
|
Home equity
|
1 | 2 | ||||||
|
Other consumer
|
- | 10 | ||||||
|
Total recoveries
|
34 | 143 | ||||||
|
Net charge-offs
|
4,131 | 3,615 | ||||||
|
Additions charged to operations
|
5,752 | 5,141 | ||||||
|
Balance at end of period
|
$ | 22,240 | $ | 19,929 | ||||
|
Annualized ratio of net charge-offs during the period
|
||||||||
|
to average loans outstanding during the period
|
0.38 | % | 0.37 | % | ||||
|
(1)
|
Includes SBA loans.
|
|
(2)
|
Includes loans for land acquisition and development.
|
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Amount
|
% (1) |
Amount
|
% (1) | |||||||||||||
|
Commercial
|
$ | 7,585 | 25 | % | $ | 9,871 | 25 | % | ||||||||
|
Investment - commercial real estate (2)
|
5,915 | 38 | % | 3,328 | 36 | % | ||||||||||
|
Owner occupied - commercial real estate
|
2,597 | 14 | % | 3,167 | 14 | % | ||||||||||
|
Real estate mortgage - residential
|
99 | 1 | % | 28 | 1 | % | ||||||||||
|
Construction - commercial and residential (2)
|
4,613 | 16 | % | 3,680 | 18 | % | ||||||||||
|
Home equity
|
1,334 | 6 | % | 382 | 6 | % | ||||||||||
|
Other consumer
|
97 | 0 | % | 163 | 0 | % | ||||||||||
|
Unallocated
|
- | 0 | % | - | 0 | % | ||||||||||
|
Total loans
|
$ | 22,240 | 100 | % | $ | 20,619 | 100 | % | ||||||||
|
(1)
|
Represents the percent of loans in each category to total loans.
|
|
(2)
|
Includes loans for land acquisition and development.
|
|
September 30,
|
December 31,
|
|||||||||||
|
(dollars in thousands)
|
2010
|
2009
|
2009
|
|||||||||
|
Nonaccrual Loans:
|
||||||||||||
|
Commercial
|
$ | 3,861 | $ | 4,380 | $ | 4,364 | ||||||
|
Investment - commercial real estate
|
3,381 | 3,240 | 1,900 | |||||||||
|
Owner occupied - commercial real estate
|
5,753 | - | 526 | |||||||||
|
Real estate mortgage - residential
|
247 | - | - | |||||||||
|
Construction - commercial and residential
|
10,115 | 14,970 | 15,192 | |||||||||
|
Home equity
|
15 | 185 | 42 | |||||||||
|
Other consumer
|
- | - | - | |||||||||
|
Accrual loans-past due 90 days:
|
||||||||||||
|
Commercial
|
- | - | - | |||||||||
|
Other consumer
|
- | - | - | |||||||||
|
Real estate - commercial
|
- | - | - | |||||||||
|
Restructured loans (1)
|
1,289 | - | - | |||||||||
|
Total nonperforming loans
|
24,661 | 22,775 | 22,024 | |||||||||
|
Other real estate owned
|
4,581 | 4,581 | 5,106 | |||||||||
|
Total nonperforming assets
|
$ | 29,242 | $ | 27,356 | $ | 27,130 | ||||||
|
Coverage ratio, allowance for credit losses to total nonperforming loans
|
90.18 | % | 87.50 | % | 93.62 | % | ||||||
|
Ratio of nonperforming loans to total loans
|
1.61 | % | 1.73 | % | 1.57 | % | ||||||
|
(1)
|
Excludes TDRs returned to performing status totaling $3.1 million at September 30, 2010. These loans have
demonstrated a period of at least six months of performance under the modified terms.
|
|
September 30, 2010
|
December 31, 2009
|
September 30, 2009
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||
|
Commercial
|
$ | 388,401 | 25 | % | $ | 346,692 | 25 | % | $ | 327,245 | 25 | % | ||||||||||||
|
Investment - commercial real estate (1)
|
573,798 | 38 | % | 499,501 | 36 | % | 451,196 | 34 | % | |||||||||||||||
|
Owner occupied - commercial real estate
|
210,053 | 14 | % | 196,433 | 14 | % | 189,333 | 14 | % | |||||||||||||||
|
Real estate mortgage - residential
|
11,529 | 1 | % | 9,236 | 1 | % | 9,044 | 1 | % | |||||||||||||||
|
Construction - commercial and residential (1)
|
251,869 | 16 | % | 252,695 | 18 | % | 246,439 | 19 | % | |||||||||||||||
|
Home equity
|
88,200 | 6 | % | 87,283 | 6 | % | 87,213 | 7 | % | |||||||||||||||
|
Other consumer
|
7,096 | 0 | % | 7,471 | 0 | % | 6,619 | 0 | % | |||||||||||||||
|
Total loans
|
1,530,946 | 100 | % | 1,399,311 | 100 | % | 1,317,089 | 100 | % | |||||||||||||||
|
Less: Allowance for Credit Losses
|
(22,240 | ) | (20,619 | ) | (19,929 | ) | ||||||||||||||||||
|
Net loans
|
$ | 1,508,706 | $ | 1,378,692 | $ | 1,297,160 | ||||||||||||||||||
|
(1)
|
Includes loans for land acquisition and development.
|
|
(dollars in thousands)
|
||||
|
Unfunded loan commitments
|
$ | 328,960 | ||
|
Unfunded home equity lines of credit
|
47,117 | |||
|
Letters of credit
|
28,989 | |||
|
Total
|
$ | 405,066 | ||
|
Change in interest
rates (basis points)
|
Percentage change in net
interest income
|
Percentage change in
net income
|
Percentage change in
market value of portfolio
equity
|
|||
|
+300
|
+4.4%
|
+11.9%
|
+6.5%
|
|||
|
+200
|
+1.8%
|
+4.9%
|
+2.8%
|
|||
|
+100
|
+0.5%
|
+1.3%
|
+2.1%
|
|||
|
0
|
-
|
-
|
-
|
|||
|
-100
|
+5.2%
|
+14.0%
|
-6.0%
|
|||
|
-200
|
+6.1%
|
+16.4%
|
-9.2%
|
|||
|
-300
|
+2.6%
|
+7.0%
|
-1.0%
|
|
GAP Analysis
|
||||||||||||||||||||||||||||||||
|
September 30, 2010
|
||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
Total Rate | Non- | ||||||||||||||||||||||||||||||
|
Repriceable in:
|
0-3 mos
|
4-12 mos
|
13-36 mos
|
37-60 mos
|
over 60 mos
|
Sensitive
|
sensitive
|
Total Assets
|
||||||||||||||||||||||||
|
RATE SENSITIVE ASSETS:
|
||||||||||||||||||||||||||||||||
|
Investment securities
|
$ | 27,270 | $ | 46,724 | $ | 79,751 | $ | 44,807 | $ | 60,350 | $ | 258,902 | ||||||||||||||||||||
|
Loans
(1)(2)
|
945,622 | 118,759 | 290,197 | 186,296 | 60,961 | 1,601,835 | ||||||||||||||||||||||||||
|
Fed funds and other short-term investments
|
79,678 | - | - | - | - | 79,678 | ||||||||||||||||||||||||||
|
Other earning assets
|
- | 13,237 | - | - | - | 13,237 | ||||||||||||||||||||||||||
|
Total
|
$ | 1,052,570 | $ | 178,720 | $ | 369,948 | $ | 231,103 | $ | 121,311 | $ | 1,953,652 | $ | 52,494 | $ | 2,006,146 | ||||||||||||||||
|
RATE SENSITIVE LIABILITIES:
|
||||||||||||||||||||||||||||||||
|
Noninterest bearing demand
|
$ | 10,712 | $ | 32,137 | $ | 85,698 | $ | 85,698 | $ | 165,922 | $ | 380,167 | ||||||||||||||||||||
|
Interest bearing transaction
|
43,905 | - | 9,408 | 9,409 | - | 62,722 | ||||||||||||||||||||||||||
|
Savings and money market
|
485,368 | - | 104,007 | 104,006 | - | 693,381 | ||||||||||||||||||||||||||
|
Time deposits
|
90,233 | 251,625 | 142,041 | 25,922 | 509,821 | |||||||||||||||||||||||||||
|
Customer repurchase agreements and fed
|
||||||||||||||||||||||||||||||||
|
funds purchased
|
99,147 | - | - | - | - | 99,147 | ||||||||||||||||||||||||||
|
Other borrowings
|
- | - | 10,000 | 20,000 | 19,300 | 49,300 | ||||||||||||||||||||||||||
|
Total
|
$ | 729,365 | $ | 283,762 | $ | 351,154 | $ | 245,035 | $ | 185,222 | $ | 1,794,538 | $ | 9,307 | $ | 1,803,845 | ||||||||||||||||
|
GAP
|
$ | 323,205 | $ | (105,042 | ) | $ | 18,794 | $ | (13,932 | ) | $ | (63,911 | ) | $ | 159,114 | |||||||||||||||||
|
Cumulative GAP
|
$ | 323,205 | $ | 218,163 | $ | 236,957 | $ | 223,025 | $ | 159,114 | ||||||||||||||||||||||
|
Cumulative GAP as percent of total assets
|
16.11 | % | 10.87 | % | 11.81 | % | 11.12 | % | 7.93 | % | ||||||||||||||||||||||
|
(1)
|
Includes loans held for sale
|
|
(2)
|
Non-accrual loans are included in the over 60 months category
|
|
For Capital
|
To Be Well
|
|||||||||||||||||||||||
|
Company
|
Bank
|
Adequacy
|
Capitalized Under
|
|||||||||||||||||||||
|
Actual
|
Actual
|
Purposes
|
Prompt Corrective Action
|
|||||||||||||||||||||
|
(dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Ratio
|
Provision Ratio *
|
||||||||||||||||||
|
As of September 30, 2010
|
||||||||||||||||||||||||
|
Total capital to risk-weighted assets
|
$ | 220,049 | 12.66 | % | $ | 182,274 | 10.59 | % | 8.0 | % | 10.0 | % | ||||||||||||
|
Tier 1 capital to risk-weighted assets
|
189,014 | 10.87 | % | 160,759 | 9.34 | % | 4.0 | % | 6.0 | % | ||||||||||||||
|
Tier 1 capital to average assets (leverage)
|
189,014 | 9.66 | % | 160,759 | 8.37 | % | 3.0 | % | 5.0 | % | ||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
Total capital to risk-weighted assets
|
$ | 203,551 | 13.57 | % | $ | 165,809 | 11.20 | % | 8.0 | % | 10.0 | % | ||||||||||||
|
Tier 1 to risk-weighted assets
|
177,334 | 11.82 | % | 147,276 | 9.95 | % | 4.0 | % | 6.0 | % | ||||||||||||||
|
Tier 1 capital to average assets (leverage)
|
177,334 | 10.29 | % | 147,276 | 8.76 | % | 3.0 | % | 5.0 | % | ||||||||||||||
|
As of September 30, 2009
|
||||||||||||||||||||||||
|
Total capital to risk-weighted assets
|
$ | 216,218 | 15.57 | % | $ | 160,879 | 11.77 | % | 8.0 | % | 10.0 | % | ||||||||||||
|
Tier 1 capital to risk-weighted assets
|
189,533 | 13.65 | % | 143,753 | 10.51 | % | 4.0 | % | 6.0 | % | ||||||||||||||
|
Tier 1 capital to average assets (leverage)
|
189,533 | 11.68 | % | 143,753 | 8.92 | % | 3.0 | % | 5.0 | % | ||||||||||||||
|
(a)
Sales of Unregistered Securities.
|
None
|
|
(b)
Use of Proceeds.
|
Not Applicable
|
|
(c)
Issuer Purchases of Securities.
|
None
|
|
|
None
|
|
(a) Required 8-K Disclosures
|
None
|
|
(b)
Changes in Procedures for Director Nominations
|
None
|
|
Exhibit No.
|
Description of Exhibit
|
|
3.1
|
Certificate of Incorporation of the Company, as amended (1)
|
|
3.2
|
Articles Supplementary to the Articles of Incorporation for the Series A Preferred Stock (2)
|
|
3.3
|
Bylaws of the Company (3)
|
|
4.1
|
Warrant to Purchase Common Stock (4)
|
|
4.2
|
Form of Subordinated Note due 2016(5)
|
|
10.1
|
1998 Stock Option Plan (6)
|
|
10.2
|
Amended and Restated Employment Agreement between Martha Foulon-Tonat and the Bank (7)
|
|
10.3
|
Amended and Restated Employment Agreement between James H. Langmead and the Bank (8)
|
|
10.4
|
Amended and Restated Employment Agreement between Thomas D. Murphy and the Bank (9)
|
|
10.5
|
Amended and Restated Employment Agreement between Ronald D. Paul and the Company (10)
|
|
10.6
|
Amended and Restated Employment Agreement between Susan G. Riel and the Bank (11)
|
|
10.7
|
Fee Agreement between Robert P. Pincus and the Company (12)
|
|
10.8
|
2006 Stock Plan (13)
|
|
10.9
|
Amended and Restated Employment Agreement among Michael T. Flynn the Company and the
Bank (14)
|
|
10.10
|
Amendment to Amended and Restated Employment Agreement among Michael T. Flynn the
Company and the Bank (15)
|
|
10.11
|
Amended and Restated Employment Agreement between the Bank and Janice Williams (16)
|
|
10.12
|
Form of Note Exchange Agreement (17)
|
|
11
|
Statement Regarding Computation of Per Share Income
|
|
See Note 8 of the Notes to Consolidated Financial Statements
|
|
|
21
|
Subsidiaries of the Registrant
|
|
31.1
|
Certification of Ronald D. Paul
|
|
31.2
|
Certification of James H. Langmead
|
|
32.1
|
Certification of Ronald D. Paul
|
|
32.2
|
Certification of James H. Langmead
|
|
(1)
|
Incorporated by reference to the exhibit of the same number to the Company’s Current Report on Form 8-K filed on July 16, 2008.
|
|
(2)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 8, 2008.
|
|
(3)
|
Incorporated by reference to the exhibit 3.2 to the Company’s Current Report on Form 8-K filed on October 30, 2007.
|
|
(4)
|
Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 8, 2008. (4)
|
|
(5)
|
Incorporated by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 1, 2010.
|
|
(6)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 1998.
|
|
(7)
|
Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on December 8, 2008.
|
|
(8)
|
Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on December 8, 2008.
|
|
(9)
|
Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on December 8, 2008.
|
|
(10)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K/A filed on December 22, 2008.
|
|
(11)
|
Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on December 8, 2008.
|
|
(12)
|
Incorporated by reference to Exhibit 10.3 to the Company's Registration Statement on Form S-4 (Registration No. 333-150763)
|
|
(13)
|
Incorporated by reference to Exhibit 4 to the Company’s Registration Statement on Form S-8 (No. 333-135072)
|
|
(14)
|
Incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on December 8, 2008
|
|
(15)
|
Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on January 8, 2010.
|
|
(16)
|
Incorporated by reference to Exhibit 10.9 to the Company's Current Report on Form 8-K filed on December 8, 2008.
|
|
(17)
|
Incorporated by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 1, 2010.
|
| EAGLE BANCORP, INC. | |||
|
Date: November 5, 2010
|
By: |
/s/ Ronald D. Paul
|
|
|
Ronald D. Paul, Chairman, President and Chief
Executive
Officer of the Company
|
|||
|
Date: November 5, 2010
|
By: |
/s/ James H. Langmead
|
|
|
James H. Langmead, Executive Vice President and Chief
Financial Officer of the Company
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|