These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
52-2061461
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
7815 Woodmont Avenue, Bethesda, Maryland
|
20814
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
|
Smaller Reporting Company [ ]
|
|
PART I.
|
FINANCIAL INFORMATION
|
||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Assets
|
(Unaudited)
|
(Audited)
|
||||||
|
Cash and due from banks
|
$ | 22,768 | $ | 12,414 | ||||
|
Federal funds sold
|
74,209 | 34,048 | ||||||
|
Interest bearing deposits with banks and other short-term investments
|
10,188 | 11,652 | ||||||
|
Investment securities available for sale, at fair value
|
228,507 | 228,048 | ||||||
|
Federal Reserve and Federal Home Loan Bank stock
|
10,406 | 9,528 | ||||||
|
Loans held for sale
|
12,459 | 80,571 | ||||||
|
Loans
|
1,790,084 | 1,675,500 | ||||||
|
Less allowance for credit losses
|
(25,582 | ) | (24,754 | ) | ||||
|
Loans, net
|
1,764,502 | 1,650,746 | ||||||
|
Premises and equipment, net
|
10,217 | 9,367 | ||||||
|
Deferred income taxes
|
14,302 | 14,471 | ||||||
|
Bank owned life insurance
|
13,443 | 13,342 | ||||||
|
Intangible assets, net
|
4,330 | 4,188 | ||||||
|
Other real estate owned
|
3,529 | 6,701 | ||||||
|
Other assets
|
17,408 | 14,294 | ||||||
|
Total Assets
|
$ | 2,186,268 | $ | 2,089,370 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest bearing demand
|
$ | 402,041 | $ | 400,291 | ||||
|
Interest bearing transaction
|
61,219 | 61,771 | ||||||
|
Savings and money market
|
780,386 | 737,071 | ||||||
|
Time, $100,000 or more
|
370,326 | 344,747 | ||||||
|
Other time
|
212,908 | 182,918 | ||||||
|
Total deposits
|
1,826,880 | 1,726,798 | ||||||
|
Customer repurchase agreements
|
89,753 | 97,584 | ||||||
|
Long-term borrowings
|
49,300 | 49,300 | ||||||
|
Other liabilities
|
10,216 | 10,972 | ||||||
|
Total liabilities
|
1,976,149 | 1,884,654 | ||||||
|
Shareholders' Equity
|
||||||||
|
Preferred stock, par value $.01 per share, shares authorized
|
||||||||
|
1,000,000, Series A, $1,000 per share liquidation preference,
|
||||||||
|
shares issued and outstanding 23,235 at each period, discount
|
||||||||
|
of $554, and $601 respectively, net
|
22,629 | 22,582 | ||||||
|
Common stock, par value $.01 per share; shares authorized 50,000,000, shares
|
||||||||
|
issued and outstanding 19,811,532 and 19,700,387, respectively
|
197 | 197 | ||||||
|
Warrant
|
946 | 946 | ||||||
|
Additional paid in capital
|
130,703 | 130,382 | ||||||
|
Retained earnings
|
53,349 | 48,551 | ||||||
|
Accumulated other comprehensive income
|
2,295 | 2,058 | ||||||
|
Total shareholders' equity
|
210,119 | 204,716 | ||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 2,186,268 | $ | 2,089,370 | ||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
Interest Income
|
2011
|
2010
|
||||||
|
Interest and fees on loans
|
$ | 24,615 | $ | 20,462 | ||||
|
Interest and dividends on investment securities
|
1,620 | 1,977 | ||||||
|
Interest on balances with other banks and short-term investments
|
19 | 33 | ||||||
|
Interest on federal funds sold
|
42 | 36 | ||||||
|
Total interest income
|
26,296 | 22,508 | ||||||
|
Interest Expense
|
||||||||
|
Interest on deposits
|
4,111 | 4,538 | ||||||
|
Interest on customer repurchase agreements
|
150 | 183 | ||||||
|
Interest on short-term borrowings
|
- | 18 | ||||||
|
Interest on long-term borrowings
|
529 | 546 | ||||||
|
Total interest expense
|
4,790 | 5,285 | ||||||
|
Net Interest Income
|
21,506 | 17,223 | ||||||
|
Provision for Credit Losses
|
2,116 | 1,689 | ||||||
|
Net Interest Income After Provision For Credit Losses
|
19,390 | 15,534 | ||||||
|
Noninterest Income
|
||||||||
|
Service charges on deposits
|
749 | 730 | ||||||
|
Gain on sale of loans
|
1,701 | 54 | ||||||
|
Increase in the cash surrender value of bank owned life insurance
|
101 | 110 | ||||||
|
Other income
|
382 | 328 | ||||||
|
Total noninterest income
|
2,933 | 1,222 | ||||||
|
Noninterest Expense
|
||||||||
|
Salaries and employee benefits
|
7,311 | 5,675 | ||||||
|
Premises and equipment expenses
|
1,991 | 2,092 | ||||||
|
Marketing and advertising
|
234 | 247 | ||||||
|
Data processing
|
689 | 615 | ||||||
|
Legal, accounting and professional fees
|
1,136 | 574 | ||||||
|
FDIC insurance
|
743 | 634 | ||||||
|
Other expenses
|
2,209 | 1,626 | ||||||
|
Total noninterest expense
|
14,313 | 11,463 | ||||||
|
Income Before Income Tax Expense
|
8,010 | 5,293 | ||||||
|
Income Tax Expense
|
2,874 | 1,902 | ||||||
|
Net Income
|
5,136 | 3,391 | ||||||
|
Preferred Stock Dividends and Discount Accretion
|
320 | 320 | ||||||
|
Net Income Available to Common Shareholders
|
$ | 4,816 | $ | 3,071 | ||||
|
Earnings Per Common Share
|
||||||||
|
Basic
|
$ | 0.24 | $ | 0.16 | ||||
|
Diluted
|
$ | 0.24 | $ | 0.15 | ||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Other
|
Total
|
|||||||||||||||||||||||||||
|
Preferred
|
Common
|
Additional Paid
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||
|
Stock
|
Stock
|
Warrants
|
in Capital
|
Earnings
|
Income
|
Equity
|
||||||||||||||||||||||
|
Balance, January 1, 2011
|
$ | 22,582 | $ | 197 | $ | 946 | $ | 130,382 | $ | 48,551 | $ | 2,058 | $ | 204,716 | ||||||||||||||
|
Comprehensive Income
|
||||||||||||||||||||||||||||
|
Net Income
|
5,136 | 5,136 | ||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||
|
Unrealized gain on securities available for sale (net of
taxes)
|
237 | 237 | ||||||||||||||||||||||||||
|
Total Comprehensive Income
|
5,373 | |||||||||||||||||||||||||||
|
Stock-based compensation
|
186 | 186 | ||||||||||||||||||||||||||
|
Exercise of options for 27,692 shares of common stock
|
88 | 88 | ||||||||||||||||||||||||||
|
Tax benefit on non-qualified options exercise
|
47 | 47 | ||||||||||||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||||||
|
Preferred stock dividends
|
(291 | ) | (291 | ) | ||||||||||||||||||||||||
|
Discount accretion
|
47 | (47 | ) | - | ||||||||||||||||||||||||
|
Balance, March 31, 2011
|
$ | 22,629 | $ | 197 | $ | 946 | $ | 130,703 | $ | 53,349 | $ | 2,295 | $ | 210,119 | ||||||||||||||
|
Balance, January 1, 2010
|
$ | 22,612 | $ | 195 | $ | 946 | $ | 129,211 | $ | 33,024 | $ | 2,333 | $ | 188,321 | ||||||||||||||
|
Comprehensive Income
|
||||||||||||||||||||||||||||
|
Net Income
|
3,391 | 3,391 | ||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||
|
Unrealized gain on securities available for sale (net of
taxes)
|
819 | 819 | ||||||||||||||||||||||||||
|
Total Comprehensive Income
|
4,210 | |||||||||||||||||||||||||||
|
Stock-based compensation
|
154 | 154 | ||||||||||||||||||||||||||
|
Exercise of options for 24,090 shares of common stock
|
1 | 43 | 44 | |||||||||||||||||||||||||
|
Tax benefit on non-qualified options exercise
|
42 | 42 | ||||||||||||||||||||||||||
|
Capital raise issuance cost
|
(16 | ) | (16 | ) | ||||||||||||||||||||||||
|
Preferred stock:
|
||||||||||||||||||||||||||||
|
Preferred stock dividends
|
(290 | ) | (290 | ) | ||||||||||||||||||||||||
|
Discount accretion
|
(163 | ) | 163 | - | ||||||||||||||||||||||||
|
Balance, March 31, 2010
|
$ | 22,449 | $ | 196 | $ | 946 | $ | 129,434 | $ | 36,288 | $ | 3,152 | $ | 192,465 | ||||||||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net income
|
$ | 5,136 | $ | 3,391 | ||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
(used in) provided by operating activities:
|
||||||||
|
Provision for credit losses
|
2,116 | 1,689 | ||||||
|
Depreciation and amortization
|
575 | 712 | ||||||
|
Gains on sale of loans
|
(1,701 | ) | (54 | ) | ||||
|
Origination of loans held for sale
|
(81,049 | ) | (8,315 | ) | ||||
|
Proceeds from sale of loans held for sale
|
150,862 | 8,830 | ||||||
|
Net increase in cash surrender value of BOLI
|
(101 | ) | (110 | ) | ||||
|
Decrease deferred income taxes
|
169 | 546 | ||||||
|
Net loss on sale of other real estate owned
|
39 | 85 | ||||||
|
Stock-based compensation expense
|
186 | 154 | ||||||
|
Excess tax benefit from stock-based compensation
|
(47 | ) | (42 | ) | ||||
|
Increase in other assets
|
(2,877 | ) | (1,479 | ) | ||||
|
(Decrease) increase in other liabilities
|
(756 | ) | 377 | |||||
|
Net cash provided by operating activities
|
72,552 | 5,784 | ||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Decrease (increase) in interest bearing deposits with other banks
|
||||||||
|
and short term investments
|
1,464 | (57 | ) | |||||
|
Purchases of available for sale investment securities
|
(8,325 | ) | (27,535 | ) | ||||
|
Proceeds from maturities of available for sale securities
|
7,866 | 9,022 | ||||||
|
Purchases of Federal Reserve and Federal Home Loan Bank stock
|
(878 | ) | - | |||||
|
Net increase in loans
|
(117,971 | ) | (29,175 | ) | ||||
|
Proceeds from sale of other real estate owned
|
5,073 | 1,200 | ||||||
|
Bank premises and equipment acquired
|
(1,361 | ) | (124 | ) | ||||
|
Net cash used in investing activities
|
(114,132 | ) | (46,669 | ) | ||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Increase in deposits
|
100,082 | 16,665 | ||||||
|
(Decrease) increase in customer repurchase agreements and
|
||||||||
|
federal funds purchased
|
(7,831 | ) | 7,047 | |||||
|
Payment of dividends on preferred stock
|
(291 | ) | (290 | ) | ||||
|
Proceeds from exercise of stock options
|
88 | 44 | ||||||
|
Excess tax benefit from stock-based compensation
|
47 | 42 | ||||||
|
Net cash provided by financing activities
|
92,095 | 23,508 | ||||||
|
Net Increase (Decrease) In Cash and Cash Equivalents
|
50,515 | (17,377 | ) | |||||
|
Cash and Cash Equivalents at Beginning of Period
|
46,462 | 110,203 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 96,977 | $ | 92,826 | ||||
|
Supplemental Cash Flows Information:
|
||||||||
|
Interest paid
|
$ | 5,303 | $ | 6,154 | ||||
|
Income taxes paid
|
$ | 1,730 | $ | 72 | ||||
|
Non-Cash Investing Activities
|
||||||||
|
Transfers from loans to other real estate owned
|
$ | 1,645 | $ | - | ||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
|
March 31, 2011
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
U. S. Government agency securities
|
$ | 70,441 | $ | 971 | $ | 192 | $ | 71,220 | ||||||||
|
Residential mortgage backed securities
|
104,373 | 2,761 | 444 | 106,690 | ||||||||||||
|
Municipal bonds
|
49,423 | 1,209 | 425 | 50,207 | ||||||||||||
|
Other equity investments
|
445 | - | 55 | 390 | ||||||||||||
| $ | 224,682 | $ | 4,941 | $ | 1,116 | $ | 228,507 | |||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
|
December 31, 2010
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
U. S. Government agency securities
|
$ | 67,288 | $ | 1,253 | $ | 143 | $ | 68,398 | ||||||||
|
Residential mortgage backed securities
|
107,425 | 2,903 | 419 | 109,909 | ||||||||||||
|
Municipal bonds
|
49,459 | 658 | 749 | 49,368 | ||||||||||||
|
Other equity investments
|
445 | - | 72 | 373 | ||||||||||||
| $ | 224,617 | $ | 4,814 | $ | 1,383 | $ | 228,048 | |||||||||
|
Less than
|
12 Months
|
|||||||||||||||||||||||
|
12 Months
|
or Greater
|
Total
|
||||||||||||||||||||||
|
Estimated
|
Estimated
|
Estimated
|
||||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
March 31, 2011
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
U. S. Government agency securities
|
$ | 17,622 | $ | 192 | $ | - | $ | - | $ | 17,622 | $ | 192 | ||||||||||||
|
Residential mortgage backed securities
|
30,638 | 444 | - | - | 30,638 | 444 | ||||||||||||||||||
|
Municipal bonds
|
12,808 | 425 | - | - | 12,808 | 425 | ||||||||||||||||||
|
Other equity investments
|
- | - | 123 | 55 | 123 | 55 | ||||||||||||||||||
| $ | 61,068 | $ | 1,061 | $ | 123 | $ | 55 | $ | 61,191 | $ | 1,116 | |||||||||||||
|
Less than
|
12 Months
|
|||||||||||||||||||||||
|
12 Months
|
or Greater
|
Total
|
||||||||||||||||||||||
|
Estimated
|
Estimated
|
Estimated
|
||||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
December 31, 2010
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
U. S. Government agency securities
|
$ | 7,122 | $ | 143 | $ | - | $ | - | $ | 7,122 | $ | 143 | ||||||||||||
|
Residential mortgage backed securities
|
31,605 | 419 | - | - | 31,605 | 419 | ||||||||||||||||||
|
Municipal bonds
|
21,874 | 749 | - | - | 21,874 | 749 | ||||||||||||||||||
|
Other equity investments
|
- | - | 105 | 72 | 105 | 72 | ||||||||||||||||||
| $ | 60,601 | $ | 1,311 | $ | 105 | $ | 72 | $ | 60,706 | $ | 1,383 | |||||||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amortized
|
Estimated
|
Amortized
|
Estimated
|
|||||||||||||
|
(dollars in thousands)
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
U. S. Government agency securities maturing:
|
||||||||||||||||
|
One year or less
|
$ | 850 | $ | 880 | $ | - | $ | - | ||||||||
|
After one year through five years
|
66,745 | 67,523 | 60,175 | 61,398 | ||||||||||||
|
After five years through ten years
|
2,846 | 2,817 | 7,113 | 7,000 | ||||||||||||
|
Residential mortgage backed securities
|
104,373 | 106,690 | 107,425 | 109,909 | ||||||||||||
|
Municipal bonds maturing:
|
||||||||||||||||
|
Five years through ten years
|
9,868 | 10,145 | 7,250 | 7,356 | ||||||||||||
|
After ten years
|
39,555 | 40,062 | 42,209 | 42,012 | ||||||||||||
|
Other equity investments
|
445 | 390 | 445 | 373 | ||||||||||||
| $ | 224,682 | $ | 228,507 | $ | 224,617 | $ | 228,048 | |||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
(dollars in thousands)
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
|
Commercial
|
$ | 443,251 | 25 | % | $ | 411,744 | 26 | % | ||||||||
|
Investment - commercial real estate
|
671,859 | 37 | % | 619,714 | 37 | % | ||||||||||
|
Owner occupied - commercial real estate
|
226,321 | 13 | % | 223,986 | 13 | % | ||||||||||
|
Real estate mortgage - residential
|
19,661 | 1 | % | 15,977 | 1 | % | ||||||||||
|
Construction - commercial and residential (1)
|
334,661 | 19 | % | 308,081 | 18 | % | ||||||||||
|
Home equity
|
88,551 | 5 | % | 89,885 | 5 | % | ||||||||||
|
Other consumer
|
5,780 | - | 6,113 | - | ||||||||||||
|
Total loans
|
1,790,084 | 100 | % | 1,675,500 | 100 | % | ||||||||||
|
Less: Allowance for Credit Losses
|
(25,582 | ) | (24,754 | ) | ||||||||||||
|
Net loans
|
$ | 1,764,502 | $ | 1,650,746 | ||||||||||||
|
(1) Includes loans for land acquisition and development.
|
||||||||||||||||
|
Investment
|
Owner occupied
|
Real Estate
|
Construction
|
|||||||||||||||||||||||||||||
|
Commercial
|
Commercial
|
Mortgage
|
Commercial and
|
Home
|
Other
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
Commercial
|
Real Estate
|
Real Estate
|
Residential
|
Residential
|
Equity
|
Consumer
|
Total
|
||||||||||||||||||||||||
|
For the Period Ended March 31, 2011
|
||||||||||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 8,630 | $ | 6,668 | $ | 2,064 | $ | 115 | $ | 5,745 | $ | 1,441 | $ | 91 | $ | 24,754 | ||||||||||||||||
|
Loans charged-off
|
(686 | ) | (32 | ) | - | - | (741 | ) | - | - | (1,459 | ) | ||||||||||||||||||||
|
Recoveries of loans previously charged-off
|
3 | - | - | - | 167 | 1 | - | 171 | ||||||||||||||||||||||||
|
Net loan charged-off
|
(683 | ) | (32 | ) | - | - | (574 | ) | 1 | - | (1,288 | ) | ||||||||||||||||||||
|
Provision for credit losses
|
606 | 21 | 125 | 46 | 1,307 | 10 | 1 | 2,116 | ||||||||||||||||||||||||
|
Balance at end of period
|
$ | 8,553 | $ | 6,657 | $ | 2,189 | $ | 161 | $ | 6,478 | $ | 1,452 | $ | 92 | $ | 25,582 | ||||||||||||||||
|
For the Period Ended March 31, 2011
|
||||||||||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 2,404 | $ | 613 | $ | 165 | $ | - | $ | 1,045 | $ | 135 | $ | - | $ | 4,362 | ||||||||||||||||
|
Collectively evaluated for impairment
|
6,149 | 6,044 | 2,024 | 161 | 5,433 | 1,317 | 92 | 21,220 | ||||||||||||||||||||||||
|
Total
|
$ | 8,553 | $ | 6,657 | $ | 2,189 | $ | 161 | $ | 6,478 | $ | 1,452 | $ | 92 | $ | 25,582 | ||||||||||||||||
|
Recorded investment in loans:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 21,153 | $ | 9,193 | $ | 3,966 | $ | - | $ | 21,582 | $ | 284 | $ | - | $ | 56,178 | ||||||||||||||||
|
Collectively evaluated for impairment
|
422,098 | 662,666 | 222,355 | 19,661 | 313,079 | 88,267 | 5,780 | 1,733,906 | ||||||||||||||||||||||||
|
Total
|
$ | 443,251 | $ | 671,859 | $ | 226,321 | $ | 19,661 | $ | 334,661 | $ | 88,551 | $ | 5,780 | $ | 1,790,084 | ||||||||||||||||
|
Pass:
|
Loans in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass.
|
|
Watch:
|
Loan paying as agreed with generally acceptable asset quality; however Borrower’s performance has not met expectations. Balance sheet and/or income statement has shown deterioration to the point that the company could not sustain any further setbacks. Credit is expected to be strengthened through improved company performance and/or additional collateral within a reasonable period of time.
|
|
Special Mention:
|
Loans in the classes that comprise the commercial portfolio segment that have potential weaknesses that deserve management's close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan. The special mention credit quality indicator is not used for classes of loans that comprise the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans that are considered special mention.
|
|
Classified:
|
Classified (a) Substandard
- Loans inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual loans classified substandard.
|
|
|
Classified
(b) Doubtful
- Loans that have all the weaknesses inherent in a loan classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the assets, its classification as an estimated loss is deferred until its more exact status may be determined.
|
|
Total
|
||||||||||||||||||||
|
(dollars in thousands)
|
Pass
|
Watch
|
Substandard
|
Doubtful
|
Loans
|
|||||||||||||||
|
Commercial
|
$ | 398,494 | $ | 23,604 | $ | 20,268 | $ | 885 | $ | 443,251 | ||||||||||
|
Investment - commercial real estate
|
651,086 | 11,580 | 9,193 | - | 671,859 | |||||||||||||||
|
Owner occupied - commercial real estate
|
214,503 | 7,852 | 3,966 | - | 226,321 | |||||||||||||||
|
Real estate mortgage – residential
|
19,661 | - | - | - | 19,661 | |||||||||||||||
|
Construction - commercial and residential
|
299,929 | 13,150 | 21,582 | - | 334,661 | |||||||||||||||
|
Home equity
|
88,267 | - | 284 | - | 88,551 | |||||||||||||||
|
Other consumer
|
5,780 | - | - | - | 5,780 | |||||||||||||||
|
Total
|
$ | 1,677,720 | $ | 56,186 | $ | 55,293 | $ | 885 | $ | 1,790,084 | ||||||||||
|
(dollars in thousands)
|
March 31, 2011
|
December 31, 2010
|
||||||
|
Commercial
|
$ | 5,732 | $ | 5,137 | ||||
|
Investment - commercial real estate
|
4,024 | 3,913 | ||||||
|
Owner occupied - commercial real estate
|
295 | - | ||||||
|
Real estate mortgage - residential
|
1,310 | 760 | ||||||
|
Construction - commercial and residential
|
21,520 | 14,645 | ||||||
|
Home equity
|
296 | 297 | ||||||
|
Other consumer
|
- | 535 | ||||||
|
Total nonperforming loans (1)(2)
|
$ | 33,177 | $ | 25,287 | ||||
|
(1)
|
Excludes TDRs returned to performing status totaling $3.1 million at March 31, 2011. These loans have
demonstrated a period of a least six months of performance under the modified terms.
|
|
(2)
|
Gross interest income that would have been recorded in 2011 if nonaccrual loans shown above had been
current and in accordance with their original terms was $649 thousand, no interest was recorded on such loans.
See Note 1 to the Consolidated Financial Statements for a description of the Company's policy
for placing loans on nonaccrual status.
|
|
Loans
|
Loans
|
Loans
|
Total Recorded
|
|||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
90 Days or
|
Total Past
|
Current
|
Investment in
|
|||||||||||||||||||
|
(dollars in thousands)
|
Past Due
|
Past Due
|
More Past Due
|
Due Loans
|
Loans
|
Loans
|
||||||||||||||||||
|
Commercial
|
$ | 2,094 | $ | 3,295 | $ | 5,732 | $ | 11,121 | $ | 432,130 | $ | 443,251 | ||||||||||||
|
Investment - commercial real estate
|
4,298 | 3,704 | 5,149 | 13,151 | 658,708 | 671,859 | ||||||||||||||||||
|
Owner occupied - commercial real estate
|
256 | - | 295 | 551 | 225,770 | 226,321 | ||||||||||||||||||
|
Real estate mortgage – residential
|
107 | - | 1,310 | 1,417 | 18,244 | 19,661 | ||||||||||||||||||
|
Construction - commercial and residential
|
1,000 | 10,171 | 20,395 | 31,566 | 303,095 | 334,661 | ||||||||||||||||||
|
Home equity
|
297 | 423 | 296 | 1,016 | 87,535 | 88,551 | ||||||||||||||||||
|
Other consumer
|
91 | 9 | - | 100 | 5,680 | 5,780 | ||||||||||||||||||
|
Total
|
$ | 8,143 | $ | 17,602 | $ | 33,177 | $ | 58,922 | $ | 1,731,162 | $ | 1,790,084 | ||||||||||||
|
Unpaid
|
Recorded
|
Recorded
|
||||||||||||||||||||||||||
|
Contractual
|
Investment
|
Investment
|
Total
|
Average
|
Interest
|
|||||||||||||||||||||||
|
Principal
|
With No
|
With
|
Recorded
|
Related
|
Recorded
|
Income
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Balance
|
Allowance
|
Allowance
|
Investment
|
Allowance
|
Investment
|
Recognized
|
|||||||||||||||||||||
|
Commercial
|
$ | 5,732 | $ | 1,998 | $ | 2,000 | $ | 3,998 | $ | 1,734 | $ | 5,434 | $ | - | ||||||||||||||
|
Investment - commercial real estate
|
7,292 | 4,386 | 2,163 | 6,549 | 743 | 7,237 | - | |||||||||||||||||||||
|
Owner occupied - commercial
|
295 | - | 230 | 230 | 65 | 148 | - | |||||||||||||||||||||
|
Real estate mortgage – residential
|
1,310 | 1,310 | - | 1,310 | - | 1,035 | - | |||||||||||||||||||||
|
Construction - commercial and residential
|
21,395 | 6,595 | 13,805 | 20,400 | 995 | 18,225 | - | |||||||||||||||||||||
|
Home equity
|
296 | 12 | 149 | 161 | 135 | 297 | - | |||||||||||||||||||||
|
Other consumer
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Total impaired loans at March 31, 2011
|
$ | 36,320 | $ | 14,301 | $ | 18,347 | $ | 32,648 | $ | 3,672 | $ | 32,376 | $ | - | ||||||||||||||
|
Unpaid
|
Recorded
|
Recorded
|
||||||||||||||||||||||||||
|
Contractual
|
Investment
|
Investment
|
Total
|
Average
|
Interest
|
|||||||||||||||||||||||
|
Principal
|
With No
|
With
|
Recorded
|
Related
|
Recorded
|
Income
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Balance
|
Allowance
|
Allowance
|
Investment
|
Allowance
|
Investment
|
Recognized
|
|||||||||||||||||||||
|
Commercial
|
$ | 5,136 | $ | 1,527 | $ | 1,995 | $ | 3,522 | $ | 1,615 | $ | 4,480 | $ | 131 | ||||||||||||||
|
Investment - commercial real estate
|
7,182 | 2,156 | 2,188 | 4,344 | 695 | 3,736 | 87 | |||||||||||||||||||||
|
Owner occupied - commercial
|
- | - | - | - | - | 263 | - | |||||||||||||||||||||
|
Real estate mortgage – residential
|
760 | 760 | - | 760 | - | 510 | 23 | |||||||||||||||||||||
|
Construction - commercial and residential
|
15,055 | 7,775 | 5,206 | 12,981 | 1,075 | 19,147 | 136 | |||||||||||||||||||||
|
Home equity
|
297 | 112 | 100 | 212 | 85 | 170 | 13 | |||||||||||||||||||||
|
Other consumer
|
- | - | - | - | - | 4,253 | - | |||||||||||||||||||||
|
Total impaired loans at December 31, 2010
|
$ | 28,430 | $ | 12,330 | $ | 9,489 | $ | 21,819 | $ | 3,470 | $ | 32,559 | $ | 390 | ||||||||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
(dollars and shares in thousands)
|
2011
|
2010
|
||||||
|
Basic:
|
||||||||
|
Net income available to common shareholders
|
$ | 4,816 | $ | 3,071 | ||||
|
Average common shares outstanding
|
19,717 | 19,609 | ||||||
|
Basic net income per common share
|
$ | 0.24 | $ | 0.16 | ||||
|
Diluted:
|
||||||||
|
Net income available to common shareholders
|
$ | 4,816 | $ | 3,071 | ||||
|
Average common shares outstanding
|
19,717 | 19,609 | ||||||
|
Adjustment for common share equivalents
|
498 | 342 | ||||||
|
Average common shares outstanding-diluted
|
20,215 | 19,951 | ||||||
|
Diluted net income per common share
|
$ | 0.24 | $ | 0.15 | ||||
|
Anti-dilutive shares
|
218,647 | 469,961 | ||||||
|
Three Months Ended March 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
|
Weighted-Average
Grant Date Fair
|
|
Weighted-Average
Grant Date Fair
|
|||||||||||||
|
Shares
|
Value
|
Shares
|
Value
|
|||||||||||||
|
Beginning Balance
|
994,196 | $ | 2.77 | 1,218,831 | $ | 2.59 | ||||||||||
|
Issued
|
- | - | - | - | ||||||||||||
|
Exercised
|
(17,814 | ) | 2.06 | (14,112 | ) | 1.39 | ||||||||||
|
Forfeited
|
- | - | (566 | ) | 2.13 | |||||||||||
|
Expired
|
(6,615 | ) | 3.47 | (22,648 | ) | 2.59 | ||||||||||
|
Ending Balance
|
969,767 | 2.77 | 1,181,505 | 2.61 | ||||||||||||
|
Outstanding:
|
Weighted-Average
|
||
|
Range of
|
Stock Options
|
Weighted-Average
|
Remaining
|
|
Exercise Prices
|
Outstanding
|
Exercise Price
|
Contractual Life
|
| $3.27 - $8.10 |
399,844
|
$ 6.38
|
5.77
|
| $8.11 - $11.07 |
245,164
|
10.15
|
3.18
|
| $11.08 - $15.43 |
211,576
|
12.72
|
2.94
|
| $15.44 - $26.86 |
113,183
|
22.66
|
4.67
|
|
969,767
|
10.62
|
4.37
|
|
|
Exercisable:
|
|||
|
Range of
|
Stock Options
|
Weighted-Average
|
|
|
Exercise Prices
|
Exercisable
|
Exercise Price
|
|
| $3.27 - $8.10 |
208,097
|
$ 6.42
|
|
| $8.11 - $11.07 |
239,288
|
10.17
|
|
| $11.08 - $15.43 |
179,076
|
12.86
|
|
| $15.44 - $26.86 |
104,626
|
23.12
|
|
|
731,087
|
11.61
|
|
Three Months Ended
|
Year Ended
|
Year Ended
|
||||||||||
|
March 31, 2011
|
2010
|
2009
|
||||||||||
|
Expected Volatility
|
- | 44.4% - 44.4 | % | 25.9% - 58.0 | % | |||||||
|
Weighted-Average Volatility
|
- | 44.44 | % | 26.74 | % | |||||||
|
Expected Dividends
|
- | 0.0 | % | 0.0 | % | |||||||
|
Expected Term (In years)
|
- | 8.5 | 3.5 - 8.5 | |||||||||
|
Risk-Free Rate
|
- | 1.01 | % | 0.84 | % | |||||||
|
Weighted-Average Fair Value (Grant date)
|
- | $ 6.23 | $ 2.06 | |||||||||
|
March 31, 2011
|
||||||||||||||||
|
Restricted Stock Units
|
Restricted Stock Awards
|
|||||||||||||||
|
Weighted-Average
Grant Date Fair
|
Weighted-Average
Grant Date Fair
|
|||||||||||||||
|
Shares
|
Value
|
Shares
|
Value
|
|||||||||||||
|
Unvested at Beginning
|
- | $ | - | 114,463 | $ | 9.20 | ||||||||||
|
Issued
|
- | - | 96,162 | 13.91 | ||||||||||||
|
Forfeited
|
- | - | - | - | ||||||||||||
|
Vested
|
- | - | (12,875 | ) | 9.36 | |||||||||||
|
Unvested at End
|
- | $ | - | 197,750 | $ | 11.48 | ||||||||||
|
March 31, 2010
|
||||||||||||||||
|
Restricted Stock Units
|
Restricted Stock Awards
|
|||||||||||||||
|
Weighted-Average
Grant Date Fair
|
Weighted-Average
Grant Date Fair
|
|||||||||||||||
|
Shares
|
Value
|
Shares
|
Value
|
|||||||||||||
|
Unvested at Beginning
|
7,642 | $ | 15.21 | 49,585 | $ | 6.88 | ||||||||||
|
Issued
|
- | - | 81,600 | 10.35 | ||||||||||||
|
Forfeited
|
(3,817 | ) | 15.21 | (116 | ) | 10.35 | ||||||||||
|
Vested
|
(3,825 | ) | 15.21 | (9,623 | ) | 7.79 | ||||||||||
|
Unvested at End
|
- | $ | 15.21 | 121,446 | $ | 9.13 | ||||||||||
|
|
Level 1
|
Quoted prices in active exchange markets for identical assets or liabilities; also includes certain U.S. Treasury and other U.S. government and agency securities actively traded in over-the-counter markets.
|
|
|
Level 2
|
Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by
|
|
|
|
observable market data; also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. government and agency securities, corporate debt securities, derivative instruments, and residential mortgage loans held for sale.
|
|
|
Level 3
|
Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs for single dealer nonbinding quotes not corroborated by observable market data. This category generally includes certain private equity investments, retained interests from securitizations, and certain collateralized debt obligations.
|
|
(dollars in thousands)
|
Quoted Prices
(Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant Other
Unobservable Inputs
(Level 3)
|
Total
(Fair Value)
|
||||||||||||
|
March 31, 2011
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U. S. Government agency securities
|
$ | - | $ | 71,220 | $ | - | $ | 71,220 | ||||||||
|
Residential mortgage backed securities
|
- | 106,690 | - | 106,690 | ||||||||||||
|
Municipal bonds
|
- | 50,207 | - | 50,207 | ||||||||||||
|
Other equity investments
|
123 | - | 267 | 390 | ||||||||||||
|
Residential mortgage loans held for sale
|
- | 12,459 | - | 12,459 | ||||||||||||
|
Total assets measured at fair value on
|
||||||||||||||||
|
a recurring basis as of March 31, 2011
|
$ | 123 | $ | 240,576 | $ | 267 | $ | 240,966 | ||||||||
|
(dollars in thousands)
|
Quoted Prices
(Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant Other
Unobservable Inputs
(Level 3)
|
Total
(Fair Value)
|
||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U. S. Government agency securities
|
$ | - | $ | 68,398 | $ | - | $ | 68,398 | ||||||||
|
Residential mortgage backed securities
|
- | 109,909 | - | 109,909 | ||||||||||||
|
Municipal bonds
|
- | 49,368 | - | 49,368 | ||||||||||||
|
Other equity investments
|
106 | - | 267 | 373 | ||||||||||||
|
Residential mortgage loans held for sale
|
- | 80,571 | - | 80,571 | ||||||||||||
|
Total assets measured at fair value on
|
||||||||||||||||
|
a recurring basis as of December 31, 2010
|
$ | 106 | $ | 308,246 | $ | 267 | $ | 308,619 | ||||||||
|
(dollars in thousands)
|
March 31, 2011
|
December 31, 2010
|
||||||
|
Balance, beginning of period
|
$ | 267 | $ | 258 | ||||
|
Total realized and unrealized gains and losses:
|
||||||||
|
Included in net income
|
- | - | ||||||
|
Included in other comprehensive income
|
- | 1 | ||||||
|
Purchases, issuances and settlements
|
- | 8 | ||||||
|
Transfers in and/or out of Level 3
|
- | - | ||||||
|
Balance, end of period
|
$ | 267 | $ | 267 | ||||
|
(dollars in thousands)
|
Quoted Prices
(Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant Other
Unobservable Inputs
(Level 3)
|
Total
(Fair Value)
|
||||||||||||
|
March 31, 2011
|
||||||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
Commercial
|
$ | - | $ | 1,105 | $ | 4,627 | $ | 5,732 | ||||||||
|
Investment - commercial real estate
|
- | 3,244 | 1,905 | 5,149 | ||||||||||||
|
Owner occupied - commercial real estate
|
- | 295 | - | 295 | ||||||||||||
|
Real estate mortgage - residential
|
- | 1,310 | - | 1,310 | ||||||||||||
|
Construction - commercial and residential
|
- | 14,160 | 6,235 | 20,395 | ||||||||||||
|
Home equity
|
- | - | 296 | 296 | ||||||||||||
|
Other real estate owned
|
- | 2,879 | 650 | 3,529 | ||||||||||||
|
Total assets measured at fair value on
|
||||||||||||||||
|
a nonrecurring basis as of March 31, 2011
|
$ | - | $ | 22,993 | $ | 13,713 | $ | 36,706 | ||||||||
|
(dollars in thousands)
|
Quoted Prices
(Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant Other
Unobservable Inputs
(Level 3)
|
Total
(Fair Value)
|
||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
Commercial
|
$ | - | $ | 1,715 | $ | 3,422 | $ | 5,137 | ||||||||
|
Investment - commercial real estate
|
- | 1,713 | 2,200 | 3,913 | ||||||||||||
|
Owner occupied - commercial real estate
|
- | - | - | - | ||||||||||||
|
Real estate mortgage - residential
|
- | 260 | 500 | 760 | ||||||||||||
|
Construction - commercial and residential
|
- | 8,661 | 5,984 | 14,645 | ||||||||||||
|
Home equity
|
- | 185 | 112 | 297 | ||||||||||||
|
Other consumer
|
- | 535 | - | 535 | ||||||||||||
|
Other real estate owned
|
- | 6,051 | 650 | 6,701 | ||||||||||||
|
Total assets measured at fair value on
|
||||||||||||||||
|
a nonrecurring basis as of December 31, 2010
|
$ | - | $ | 19,120 | $ | 12,868 | $ | 31,988 | ||||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
(dollars in thousands)
|
Carrying
Value
|
Fair Value
|
Carrying
Value
|
Fair Value
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and due from banks
|
$ | 22,768 | $ | 22,768 | $ | 12,414 | $ | 12,414 | ||||||||
|
Federal funds sold
|
74,209 | 74,209 | 34,048 | 34,048 | ||||||||||||
|
Interest bearing deposits with other banks
|
10,188 | 10,188 | 11,652 | 11,652 | ||||||||||||
|
Investment securities
|
228,507 | 228,507 | 228,048 | 228,048 | ||||||||||||
|
Federal Reserve and Federal Home Loan Bank stock
|
10,406 | 10,406 | 9,528 | 9,528 | ||||||||||||
|
Loans held for sale
|
12,459 | 12,459 | 80,571 | 80,571 | ||||||||||||
|
Loans
|
1,790,084 | 1,785,252 | 1,675,500 | 1,680,569 | ||||||||||||
|
Other earning assets
|
13,443 | 13,443 | 13,342 | 13,342 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Noninterest bearing deposits
|
402,041 | 402,041 | 400,291 | 400,291 | ||||||||||||
|
Interest bearing deposits
|
1,424,839 | 1,424,382 | 1,326,507 | 1,331,070 | ||||||||||||
|
Borrowings
|
139,053 | 140,700 | 146,884 | 149,331 | ||||||||||||
|
Average Balances, Interest Yields and Rates, and Net Interest Margin
|
||||||||||||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
|||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Interest bearing deposits with other banks and other short-term investments
|
$ | 10,395 | $ | 19 | 0.74 | % | $ | 7,558 | $ | 33 | 1.77 | % | ||||||||||||
|
Loans held for sale
(1)
|
19,532 | 206 | 4.28 | % | 1,204 | 15 | 5.05 | % | ||||||||||||||||
|
Loans
(1) (2)
|
1,713,854 | 24,409 | 5.78 | % | 1,405,700 | 20,447 | 5.90 | % | ||||||||||||||||
|
Investment securities available for sale
(1)
|
237,579 | 1,620 | 2.77 | % | 269,437 | 1,977 | 2.98 | % | ||||||||||||||||
|
Federal funds sold
|
82,197 | 42 | 0.21 | % | 70,090 | 36 | 0.21 | % | ||||||||||||||||
|
Total interest earning assets
|
2,063,557 | 26,296 | 5.17 | % | 1,753,989 | 22,508 | 5.20 | % | ||||||||||||||||
|
Total noninterest earning assets
|
83,998 | 82,214 | ||||||||||||||||||||||
|
Less: allowance for credit losses
|
24,878 | 20,820 | ||||||||||||||||||||||
|
Total noninterest earning assets
|
59,120 | 61,394 | ||||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 2,122,677 | $ | 1,815,383 | ||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Interest bearing transaction
|
$ | 61,479 | $ | 63 | 0.42 | % | $ | 50,557 | $ | 33 | 0.26 | % | ||||||||||||
|
Savings and money market
|
754,699 | 1,909 | 1.03 | % | 625,639 | 2,085 | 1.35 | % | ||||||||||||||||
|
Time deposits
|
550,004 | 2,139 | 1.58 | % | 507,089 | 2,420 | 1.94 | % | ||||||||||||||||
|
Total interest bearing deposits
|
1,366,182 | 4,111 | 1.22 | % | 1,183,285 | 4,538 | 1.56 | % | ||||||||||||||||
|
Customer repurchase agreements
|
91,156 | 150 | 0.67 | % | 87,338 | 183 | 0.85 | % | ||||||||||||||||
|
Other short-term borrowings
|
- | - | 0.00 | % | 10,000 | 18 | 0.73 | % | ||||||||||||||||
|
Long-term borrowings
|
49,300 | 529 | 4.35 | % | 49,300 | 546 | 4.49 | % | ||||||||||||||||
|
Total interest bearing liabilities
|
1,506,638 | 4,790 | 1.29 | % | 1,329,923 | 5,285 | 1.61 | % | ||||||||||||||||
|
Noninterest bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest bearing demand
|
398,191 | 288,776 | ||||||||||||||||||||||
|
Other liabilities
|
9,015 | 5,291 | ||||||||||||||||||||||
|
Total noninterest bearing liabilities
|
407,206 | 294,067 | ||||||||||||||||||||||
|
Stockholders’ equity
|
208,833 | 191,393 | ||||||||||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 2,122,677 | $ | 1,815,383 | ||||||||||||||||||||
|
Net interest income
|
$ | 21,506 | $ | 17,223 | ||||||||||||||||||||
|
Net interest spread
|
3.88 | % | 3.59 | % | ||||||||||||||||||||
|
Net interest margin
|
4.23 | % | 3.98 | % | ||||||||||||||||||||
|
(1)
|
Interest and fees on loans and investments exclude tax equivalent adjustments.
|
|
(2)
|
Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $760 thousand
and $536 thousand for the three months ended March 31, 2011 and 2010, respectively.
|
|
Three Months Ended
|
||||||||
|
(dollars in thousands)
|
March 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Balance at beginning of year
|
$ | 24,754 | $ | 20,619 | ||||
|
Charge-offs:
|
||||||||
|
Commercial (1)
|
686 | 761 | ||||||
|
Investment - commercial real estate
|
32 | - | ||||||
|
Owner occupied - commercial real estate
|
- | - | ||||||
|
Real estate mortgage - residential
|
- | - | ||||||
|
Construction - commercial and residential
|
741 | 500 | ||||||
|
Home equity
|
- | - | ||||||
|
Other consumer
|
- | 4 | ||||||
|
Total charge-offs
|
1,459 | 1,265 | ||||||
|
Recoveries:
|
||||||||
|
Commercial (1)
|
4 | 2 | ||||||
|
Investment - commercial real estate
|
- | - | ||||||
|
Owner occupied - commercial real estate
|
- | - | ||||||
|
Real estate mortgage - residential
|
- | - | ||||||
|
Construction - commercial and residential
|
166 | - | ||||||
|
Home equity
|
1 | - | ||||||
|
Other consumer
|
- | - | ||||||
|
Total recoveries
|
171 | 2 | ||||||
|
Net charge-offs
|
1,288 | 1,263 | ||||||
|
Additions charged to operations
|
2,116 | 1,689 | ||||||
|
Balance at end of period
|
$ | 25,582 | $ | 21,045 | ||||
|
Annualized ratio of net charge-offs during the period
|
||||||||
|
to average loans outstanding during the period
|
0.30 | % | 0.36 | % | ||||
|
(1)
|
Includes SBA loans.
|
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||
|
Amount
|
% (1) |
Amount
|
% (1) | |||||||||||||
|
Commercial
|
$ | 8,553 | 25 | % | $ | 8,630 | 26 | % | ||||||||
|
Investment - commercial real estate
|
6,657 | 37 | % | 6,668 | 37 | % | ||||||||||
|
Owner occupied - commercial real estate
|
2,189 | 13 | % | 2,064 | 13 | % | ||||||||||
|
Real estate mortgage - residential
|
161 | 1 | % | 115 | 1 | % | ||||||||||
|
Construction - commercial and residential
|
6,478 | 19 | % | 5,745 | 18 | % | ||||||||||
|
Home equity
|
1,452 | 5 | % | 1,441 | 5 | % | ||||||||||
|
Other consumer
|
92 | - | 91 | - | ||||||||||||
|
Unallocated
|
- | - | - | - | ||||||||||||
|
Total loans
|
$ | 25,582 | 100 | % | $ | 24,754 | 100 | % | ||||||||
|
(1)
|
Represents the percent of loans in each category to total loans.
|
|
March 31,
|
December 31,
|
|||||||||||
|
(dollars in thousands)
|
2011
|
2010
|
2010
|
|||||||||
|
Nonaccrual Loans:
|
||||||||||||
|
Commercial
|
$ | 5,732 | $ | 4,373 | $ | 5,137 | ||||||
|
Investment - commercial real estate
|
3,942 | 2,331 | 3,831 | |||||||||
|
Owner occupied - commercial real estate
|
295 | 1,191 | - | |||||||||
|
Real estate mortgage - residential
|
1,310 | - | 760 | |||||||||
|
Construction - commercial and residential
|
20,313 | 13,080 | 13,438 | |||||||||
|
Home equity
|
296 | - | 297 | |||||||||
|
Other consumer
|
- | 2 | 535 | |||||||||
|
Accrual loans-past due 90 days:
|
||||||||||||
|
Commercial
|
- | - | - | |||||||||
|
Other consumer
|
- | - | - | |||||||||
|
Real estate - commercial
|
- | - | - | |||||||||
|
Restructured loans (1)
|
1,289 | - | 1,289 | |||||||||
|
Total nonperforming loans
|
33,177 | 20,977 | 25,287 | |||||||||
|
Other real estate owned
|
3,529 | 3,906 | 6,701 | |||||||||
|
Total nonperforming assets
|
$ | 36,706 | $ | 24,883 | $ | 31,988 | ||||||
|
Coverage ratio, allowance for credit losses to total nonperforming loans
|
77.11 | % | 100.33 | % | 97.89 | % | ||||||
|
Ratio of nonperforming loans to total loans
|
1.85 | % | 1.47 | % | 1.51 | % | ||||||
|
Ratio of nonperforming assets to total assets
|
1.68 | % | 1.36 | % | 1.53 | % | ||||||
|
(1)
|
Excludes TDRs returned to performing status totaling $3.1 million at March 31, 2011. These loans have
demonstrated a period of at least six months of performance under the modified terms.
|
|
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||
|
Commercial
|
$ | 443,251 | 25 | % | $ | 411,744 | 26 | % | $ | 360,865 | 25 | % | ||||||||||||
|
Investment - commercial real estate
|
671,859 | 37 | % | 619,714 | 37 | % | 538,201 | 38 | % | |||||||||||||||
|
Owner occupied - commercial real estate
|
226,321 | 13 | % | 223,986 | 13 | % | 187,642 | 13 | % | |||||||||||||||
|
Real estate mortgage - residential
|
19,661 | 1 | % | 15,977 | 1 | % | 10,189 | 1 | % | |||||||||||||||
|
Construction - commercial and residential (1)
|
334,661 | 19 | % | 308,081 | 18 | % | 237,992 | 17 | % | |||||||||||||||
|
Home equity
|
88,551 | 5 | % | 89,885 | 5 | % | 86,905 | 6 | % | |||||||||||||||
|
Other consumer
|
5,780 | - | 6,113 | - | 5,429 | - | ||||||||||||||||||
|
Total loans
|
1,790,084 | 100 | % | 1,675,500 | 100 | % | 1,427,223 | 100 | % | |||||||||||||||
|
Less: Allowance for Credit Losses
|
(25,582 | ) | (24,754 | ) | (21,045 | ) | ||||||||||||||||||
|
Net loans
|
$ | 1,764,502 | $ | 1,650,746 | $ | 1,406,178 | ||||||||||||||||||
|
(1)
|
Includes loans for land acquisition and development.
|
|
(dollars in thousands)
|
||||
|
Unfunded loan commitments
|
$ | 333,822 | ||
|
Unfunded home equity lines of credit
|
49,578 | |||
|
Letters of credit
|
34,717 | |||
|
Total
|
$ | 418,117 | ||
|
Change in interest
rates (basis points)
|
Percentage change in net
interest income
|
Percentage change in
net income
|
Percentage change in
market value of portfolio
equity
|
|||
|
+300
|
+1.2%
|
+2.9%
|
+0.6%
|
|||
|
+200
|
-0.9%
|
-2.0%
|
-0.2%
|
|||
|
+100
|
-1.2%
|
-2.8%
|
+0.2%
|
|||
|
0
|
-
|
-
|
-
|
|||
|
-100
|
+1.0%
|
+2.3%
|
-3.7%
|
|||
|
-200
|
+1.2%
|
+2.7%
|
-8.5%
|
|||
|
-300
|
-1.1%
|
-2.5%
|
-13.3%
|
|
GAP Analysis
|
||||||||||||||||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Repriceable in:
|
0-3 months
|
4-12
months
|
13-36
months
|
37-60
months
|
Over 60
months
|
Total Rate
Sensitive
|
Non-
sensitive
|
Total Assets
|
||||||||||||||||||||||||
|
RATE SENSITIVE ASSETS:
|
||||||||||||||||||||||||||||||||
|
Investment securities
|
$ | 18,685 | $ | 18,473 | $ | 75,712 | $ | 46,089 | $ | 69,548 | $ | 228,507 | ||||||||||||||||||||
|
Loans
(1)(2)
|
1,179,327 | 98,517 | 267,118 | 199,039 | 58,542 | 1,802,543 | ||||||||||||||||||||||||||
|
Fed funds and other short-term investments
|
84,397 | - | - | - | - | 84,397 | ||||||||||||||||||||||||||
|
Other earning assets
|
- | 13,443 | - | - | - | 13,443 | ||||||||||||||||||||||||||
|
Total
|
$ | 1,282,409 | $ | 130,433 | $ | 342,830 | $ | 245,128 | $ | 128,090 | $ | 2,128,890 | $ | 57,378 | $ | 2,186,268 | ||||||||||||||||
|
RATE SENSITIVE LIABILITIES:
|
||||||||||||||||||||||||||||||||
|
Noninterest bearing demand
|
$ | 11,329 | $ | 33,986 | $ | 90,629 | $ | 90,628 | $ | 175,469 | $ | 402,041 | ||||||||||||||||||||
|
Interest bearing transaction
|
61,219 | - | - | - | - | 61,219 | ||||||||||||||||||||||||||
|
Savings and money market
|
546,271 | - | 117,057 | 117,058 | - | 780,386 | ||||||||||||||||||||||||||
|
Time deposits
|
149,092 | 297,964 | 99,163 | 37,015 | - | 583,234 | ||||||||||||||||||||||||||
|
Customer repurchase agreements and fed
|
||||||||||||||||||||||||||||||||
|
funds purchased
|
89,753 | - | - | - | - | 89,753 | ||||||||||||||||||||||||||
|
Other borrowings
|
- | - | 10,000 | 20,000 | 19,300 | 49,300 | ||||||||||||||||||||||||||
|
Total
|
$ | 857,664 | $ | 331,950 | $ | 316,849 | $ | 264,701 | $ | 194,769 | $ | 1,965,933 | $ | 10,216 | $ | 1,976,149 | ||||||||||||||||
|
GAP
|
$ | 424,745 | $ | (201,517 | ) | $ | 25,981 | $ | (19,573 | ) | $ | (66,679 | ) | $ | 162,957 | |||||||||||||||||
|
Cumulative GAP
|
$ | 424,745 | $ | 223,228 | $ | 249,209 | $ | 229,636 | $ | 162,957 | ||||||||||||||||||||||
|
Cumulative gap as percent of total assets
|
19.43 | % | 10.21 | % | 11.40 | % | 10.50 | % | 7.45 | % | ||||||||||||||||||||||
|
(1)
|
Includes loans held for sale.
|
|
(2)
|
Non-accrual loans are included in the over 60 months category.
|
|
For Capital
|
To Be Well
|
|||||||||||||||||||||||
|
Company
|
Bank
|
Adequacy
|
Capitalized Under
|
|||||||||||||||||||||
|
Actual
|
Actual
|
Purposes
|
Prompt Corrective Action
|
|||||||||||||||||||||
|
(dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Ratio
|
Provision Ratio *
|
||||||||||||||||||
|
As of March 31, 2011
|
||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 233,813 | 11.75 | % | $ | 212,146 | 10.74 | % | 8.0 | % | 10.0 | % | ||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
199,629 | 10.03 | % | 187,489 | 9.49 | % | 4.0 | % | 6.0 | % | ||||||||||||||
|
Tier 1 capital (to average assets)
|
199,629 | 9.44 | % | 187,489 | 8.94 | % | 3.0 | % | 5.0 | % | ||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 226,131 | 11.64 | % | $ | 204,250 | 10.60 | % | 8.0 | % | 10.0 | % | ||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
192,988 | 9.91 | % | 180,146 | 9.35 | % | 4.0 | % | 6.0 | % | ||||||||||||||
|
Tier 1 capital (to average assets)
|
192,988 | 9.32 | % | 180,146 | 8.82 | % | 3.0 | % | 5.0 | % | ||||||||||||||
|
As of March 31, 2010
|
||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 207,346 | 13.50 | % | $ | 170,201 | 11.22 | % | 8.0 | % | 10.0 | % | ||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
180,691 | 11.77 | % | 151,209 | 9.97 | % | 4.0 | % | 6.0 | % | ||||||||||||||
|
Tier 1 capital (to average assets)
|
180,691 | 10.00 | % | 151,209 | 8.54 | % | 3.0 | % | 5.0 | % | ||||||||||||||
|
(a)
Sales of Unregistered Securities.
|
None
|
|
(b)
Use of Proceeds.
|
Not Applicable
|
|
(c)
Issuer Purchases of Securities.
|
None
|
|
|
None
|
|
(a) Required 8-K Disclosures
|
None
|
|
(b)
Changes in Procedures for Director Nominations
|
None
|
|
Exhibit No.
|
Description of Exhibit
|
|
3.1
|
Certificate of Incorporation of the Company, as amended (1)
|
|
3.2
|
Articles Supplementary to the Articles of Incorporation for the Series A Preferred Stock (2)
|
|
3.3
|
Bylaws of the Company (3)
|
|
4.1
|
Warrant to Purchase Common Stock (4)
|
|
4.2
|
Form of Subordinated Note due 2016(5)
|
|
10.1
|
1998 Stock Option Plan (6)
|
|
10.2
|
Amended and Restated Employment Agreement between James H. Langmead and the Bank (7)
|
|
10.3
|
Amended and Restated Employment Agreement between Thomas D. Murphy and the Bank (8)
|
|
10.4
|
Amended and Restated Employment Agreement between Ronald D. Paul and the Company (9)
|
|
10.5
|
Amended and Restated Employment Agreement between Susan G. Riel and the Bank (10)
|
|
10.6
|
Fee Agreement between Robert P. Pincus and the Company (11)
|
|
10.7
|
2006 Stock Plan (12)
|
|
10.8
|
Amended and Restated Employment Agreement among Michael T. Flynn the Company and the Bank (13)
|
|
10.9
|
Amendment to Amended and Restated Employment Agreement among Michael T. Flynn the Company and the Bank (14)
|
|
10.10
|
Amended and Restated Employment Agreement between the Bank and Janice Williams (15)
|
|
10.11
|
Form of Note Exchange Agreement (16)
|
|
11
|
Statement Regarding Computation of Per Share Income
See Note 5 of the Notes to Consolidated Financial Statements
|
|
21
|
Subsidiaries of the Registrant
|
|
31.1
|
Certification of Ronald D. Paul
|
|
31.2
|
Certification of James H. Langmead
|
|
32.1
|
Certification of Ronald D. Paul
|
|
32.2
|
Certification of James H. Langmead
|
|
(1)
|
Incorporated by reference to the exhibit of the same number to the Company’s Current Report on Form 8-K filed on July 16, 2008.
|
|
(2)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 8, 2008.
|
|
(3)
|
Incorporated by reference to the exhibit 3.2 to the Company’s Current Report on Form 8-K filed on October 30, 2007.
|
|
(4)
|
Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 8, 2008. (4)
|
|
(5)
|
Incorporated by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 1, 2010.
|
|
(6)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 1998.
|
|
(7)
|
Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on December 8, 2008.
|
|
(8)
|
Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on December 8, 2008.
|
|
(9)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K/A filed on December 22, 2008.
|
|
(10)
|
Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on December 8, 2008.
|
|
(11)
|
Incorporated by reference to Exhibit 10.3 to the Company's Registration Statement on Form S-4 (Registration No. 333-150763)
|
|
(12)
|
Incorporated by reference to Exhibit 4 to the Company’s Registration Statement on Form S-8 (No. 333-135072)
|
|
(13)
|
Incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on December 8, 2008
|
|
(14)
|
Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on January 8, 2010.
|
|
(15)
|
Incorporated by reference to Exhibit 10.9 to the Company's Current Report on Form 8-K filed on December 8, 2008.
|
|
(16)
|
Incorporated by reference to exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 1, 2010.
|
| EAGLE BANCORP, INC. | |||
|
Date: May 10, 2011
|
By: |
/s/ Ronald D. Paul
|
|
|
|
Ronald D. Paul, Chairman, President and Chief Executive
Officer of the Company
|
||
|
Date: May 10, 2011
|
By: |
/s/ James H. Langmead
|
|
|
|
James H. Langmead, Executive Vice President and Chief
Financial Officer of the Company
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|